Destiny Tech100 公司
|
||||||||||||
投資時間表
|
||||||||||||
截至 2024 年 3 月 31 日(未經審計)
|
||||||||||||
股份/本金
|
安全
|
收購日期
|
成本
|
公允價值
|
||||||||
按公允價值計算的私人投資 101.10%
|
||||||||||||
普通股未來交割協議 2.96%
|
||||||||||||
金融科技 2.96%
|
||||||||||||
1,540
|
Plaid, Inc. (a) (b) (c) (d)
|
02/15/22
|
$
|
1,110,340
|
$
|
284,900
|
||||||
49,075
|
Stripe, Inc. (a) (b) (c) (e)
|
01/10/22
|
3,478,813
|
1,346,618
|
||||||||
未來交付普通股的總協議
|
4,589,153
|
1,631,518
|
||||||||||
普通股 67.89%
|
||||||||||||
航空/航空航天 39.58%
|
||||||||||||
63,846
|
相對論空間有限責任公司 (a) (b) (c) (f)
|
12/28/21
|
1,659,996
|
1,447,389
|
||||||||
9,100
|
太空探索技術公司 (a) (b) (c) (g)
|
06/09/22
|
618,618
|
978,250
|
||||||||
135,135
|
太空探索技術公司 (a) (b) (c) (g)
|
06/27/22
|
10,009,990
|
14,527,013
|
||||||||
47,143
|
太空探索技術公司 (a) (b) (c) (g)
|
06/08/22
|
3,419,945
|
4,860,915
|
||||||||
15,708,549
|
21,813,567
|
|||||||||||
教育服務 2.89%
|
||||||||||||
106,136
|
ClassDojo, Inc. (a) (b) (c)
|
11/19/21
|
3,000,018
|
1,592,040
|
||||||||
企業軟件 4.61%
|
||||||||||||
88,885
|
Anywhere Automation (a) (b) (c)
|
12/30/21
|
2,609,219
|
442,647
|
||||||||
110,234
|
SuperHuman Labs, Inc. (a) (b) (c)
|
06/25/21
|
2,999,996
|
2,099,958
|
||||||||
5,609,215
|
2,542,605
|
|||||||||||
金融科技 13.25%
|
||||||||||||
90,952
|
CeleGans Labs, Inc. (a) (b) (c)
|
11/23/21
|
2,999,977
|
1,251,500
|
||||||||
3,077
|
Klarna Bank AB (a) (b) (c)
|
03/16/22
|
4,657,660
|
923,100
|
||||||||
55,555
|
公共控股有限公司 (a) (b) (c)
|
07/22/21
|
999,990
|
777,770
|
||||||||
8,200
|
Revolut 集團控股有限公司 (a) (b) (c)
|
12/08/21
|
5,275,185
|
2,234,500
|
||||||||
117,941
|
Brex, Inc. (a) (b) (c) (f)
|
03/02/22
|
4,130,298
|
2,122,938
|
||||||||
18,063,110
|
7,309,808
|
|||||||||||
遊戲/娛樂 3.85%
|
||||||||||||
4,946
|
Epic Games, Inc. (a) (b) (c) (f)
|
12/31/21
|
6,998,590
|
2,121,834
|
||||||||
移動商務 2.99%
|
||||||||||||
44,181
|
Maplebear, Inc. (a)
|
09/27/23
|
6,419,399
|
1,647,509
|
||||||||
社交媒體 0.53%
|
||||||||||||
1,069
|
Discord, Inc. (a) (b) (c)
|
03/01/22
|
724,942
|
293,975
|
||||||||
供應鏈/物流 0.18%
|
||||||||||||
26,000
|
Flexport, Inc. (a) (b) (c)
|
03/29/22
|
520,000
|
99,060
|
||||||||
普通股總數
|
57,043,823
|
37,420,398
|
||||||||||
可轉換票據 4.38%
|
||||||||||||
航空/航空航天 4.38%
|
||||||||||||
$
|
2,000,000
|
Boom Technology, Inc.,5.00% 2027 年 9 月 1 日 (b) (c)
|
02/18/22
|
2,000,000
|
2,416,000
|
|||||||
可轉換票據總額
|
2,000,000
|
2,416,000
|
||||||||||
Destiny Tech100 公司
|
||||||||||||
投資時間表(續)
|
||||||||||||
截至 2024 年 3 月 31 日(未經審計)
|
||||||||||||
股份/本金
|
安全
|
收購日期
|
成本
|
公允價值
|
||||||||
優先股 14.83%
|
||||||||||||
航空/航空航天 9.31%
|
||||||||||||
8,879
|
Axiom Space, Inc. C 系列優先股 (a) (b) (c)
|
01/18/23
|
$
|
1,499,929
|
$
|
1,499,929
|
||||||
21,517
|
Axiom Space, Inc. C-1 系列優先股 (a) (b) (c)
|
12/22/21
|
3,179,754
|
3,634,867
|
||||||||
4,679,683
|
5,134,796
|
|||||||||||
金融科技 3.65%
|
||||||||||||
45,455
|
Bolt Financial, Inc.,C系列優先股 (a) (b) (c) (f)
|
03/08/22
|
2,000,020
|
83,637
|
||||||||
60,250
|
Chime Financial Inc.-A系列優先股 (a) (b) (c)
|
12/30/21
|
5,150,748
|
1,180,298
|
||||||||
176,886
|
Jeeves, Inc.-C系列優先股 (a) (b) (c)
|
04/05/22
|
749,997
|
749,997
|
||||||||
7,900,765
|
2,013,932
|
|||||||||||
食品 1.22%
|
||||||||||||
52,000
|
Impossible Foods, Inc.-A系列優先股 (a) (b) (c)
|
06/17/22
|
1,272,986
|
260,000
|
||||||||
82,781
|
Impossible Foods, Inc.-H 系列優先股 (a) (b) (c) (f)
|
11/04/21
|
2,098,940
|
413,907
|
||||||||
3,371,926
|
673,907
|
|||||||||||
社交媒體 0.65%
|
||||||||||||
1,311
|
Discord, Inc.-G 系列優先股 (a) (b) (c)
|
03/01/22
|
889,055
|
360,525
|
||||||||
優先股總數
|
16,841,429
|
8,183,160
|
||||||||||
利潤參與單位 3.63%
|
||||||||||||
人工智能 3.63%
|
||||||||||||
11,236
|
OpenAI 公司 (a) (b) (c) (h)
|
12/18/23
|
2,010,008
|
2,000,008
|
||||||||
總利潤參與單位
|
2,010,008
|
2,000,008
|
||||||||||
短期投資 7.39%
|
||||||||||||
貨幣市場 7.39%
|
||||||||||||
4,072,175
|
第一批美國國庫債券,X類,5.22% (i)
|
05/08/23
|
4,072,175
|
4,072,175
|
||||||||
短期投資總額
|
4,072,175
|
4,072,175
|
||||||||||
按公允價值計算的總投資— 101.10%(成本86,556,588美元)
|
$
|
55,723,259
|
||||||||||
其他資產減去負債 (-1.10%)
|
(605,393
|
)
|
||||||||||
淨資產-100.00%
|
$
|
55,117,866
|
||||||||||
Destiny Tech100 公司
|
||||||||||||
投資時間表(續)
|
||||||||||||
截至 2024 年 3 月 31 日(未經審計)
|
||||||||||||
成本
|
公允價值
|
|||||||||||
按國家劃分的證券佔投資公允價值的百分比
|
||||||||||||
美國 94.33%
|
||||||||||||
普通股
|
$
|
47,110,978
|
$
|
34,262,798
|
||||||||
可轉換票據
|
2,000,000
|
2,416,000
|
||||||||||
優先股
|
16,841,429
|
8,183,160
|
||||||||||
未來普通股交割協議
|
4,589,153
|
1,631,518
|
||||||||||
利潤參與單位
|
2,010,008
|
2,000,008
|
||||||||||
貨幣市場
|
4,072,175
|
4,072,175
|
||||||||||
美國總計
|
$
|
76,623,743
|
$
|
52,565,659
|
||||||||
英國 4.01%
|
||||||||||||
普通股
|
5,275,185
|
2,234,500
|
||||||||||
英國道達爾
|
$
|
5,275,185
|
$
|
2,234,500
|
||||||||
瑞典 1.66%
|
||||||||||||
普通股
|
4,657,660
|
923,100
|
||||||||||
瑞典道達爾
|
$
|
4,657,660
|
$
|
923,100
|
||||||||
(a) 非創收擔保。
|
||||||||||||
(b) 使用大量不可觀察的投入進行公允估值的三級證券。
|
||||||||||||
(c) 轉售方面的限制性投資。
|
||||||||||||
(d) 投資是一種特殊用途工具(“SPV”),持有代表Plaid, Inc.普通股的多份遠期協議。
遠期合約涉及投資組合公司的股票在可自由轉讓或取消轉讓限制後將來的交付。交易對手是投資組合公司的股東。
每個SPV的遠期合約總額不到基金淨資產的5%。
|
||||||||||||
(e) 投資是一家持有代表Stripe, Inc.普通股的多份遠期協議的SPV。遠期合約涉及
投資組合公司的股票在未來交割,此類證券可自由轉讓或取消轉讓限制。交易對手是投資組合公司的股東。遠期
合約的總額不到基金淨資產的5%。
|
||||||||||||
(f) 這些證券是通過SPV購買的,養恤基金對所有權單位進行直接投資。所列股份、成本
基礎和公允價值是根據SPV購買的標的證券和基金的所有權百分比確定的。
|
||||||||||||
(g) 這些證券是通過SPV購買的,養恤基金對所有權單位進行直接投資。所列股份、成本
基礎和公允價值是根據SPV購買的標的證券和基金的所有權百分比確定的。SPV要麼直接投資SpaceX,要麼通過SPV間接投資SpaceX。
|
||||||||||||
(h) 該證券是通過SPV購買的,基金在其中間接投資了參與單位。所列股份、
成本基礎和公允價值是根據SPV購買的標的證券和基金的所有權百分比確定的。2024年1月22日之前,該證券在投資計劃中被列為DXYZ
OAI I LLC在特殊用途車輛類別下。
|
||||||||||||
(i) 披露的利率是截至2024年3月31日的七天有效收益率。
|
||||||||||||
LLC-有限責任公司
|
||||||||||||
LP-有限合夥企業
|
||||||||||||
有限公司-有限
|
(1)
|
Restricted securities
|
Investments |
Initial
Acquisition Date
|
Cost
|
Fair Value | % of Net Assets | ||||
Automation Anywhere, Inc.
|
12/30/2021
|
$ |
2,609,219
|
$ |
442,647
|
0.80%
|
||
Axiom Space, Inc. Series C Preferred Stock
|
01/18/2023
|
1,499,929
|
1,499,929
|
2.72%
|
||||
Axiom Space, Inc. Series C-1 Preferred Stock
|
12/22/2021
|
3,179,754
|
3,634,867
|
6.59%
|
||||
Bolt Financial, Inc., Series C Preferred Stock
|
03/08/2022
|
2,000,020
|
83,637
|
0.15%
|
||||
Boom Technology, Inc.
|
02/18/2022
|
2,000,000
|
2,416,000
|
4.38%
|
||||
Brex, Inc.
|
03/02/2022
|
4,130,298
|
2,122,938
|
3.85%
|
||||
CElegans Labs, Inc.
|
11/23/2021
|
2,999,977
|
1,251,500
|
2.26%
|
||||
Chime Financial Inc. -
Series A Preferred Stock
|
12/30/2021
|
5,150,748
|
1,180,298
|
2.14%
|
||||
ClassDojo, Inc.
|
11/19/2021
|
3,000,018
|
1,592,040
|
2.89%
|
||||
Discord, Inc.
|
03/01/2022
|
724,942
|
293,975
|
0.53%
|
||||
Discord, Inc. - Series G
Preferred Stock
|
03/01/2022
|
889,055
|
360,525
|
0.65%
|
||||
Epic Games, Inc.
|
12/31/2021
|
6,998,590
|
2,121,834
|
3.85%
|
||||
Flexport, Inc.
|
03/29/2022
|
520,000
|
99,060
|
0.18%
|
||||
Impossible Foods, Inc. -
Series A Preferred Stock
|
06/17/2022
|
1,272,986
|
260,000
|
0.46%
|
||||
Impossible Foods, Inc. -
Series H Preferred Stock
|
11/04/2021
|
2,098,940
|
413,907
|
0.74%
|
||||
Jeeves, Inc. - Series C
Preferred Stock
|
04/05/2022
|
749,997
|
749,997
|
1.36%
|
||||
Klarna Bank AB
|
03/16/2022
|
4,657,660
|
923,100
|
1.67%
|
||||
OpenAI Inc.
|
12/18/2023
|
2,010,008
|
2,000,008
|
3.63%
|
||||
Plaid, Inc.
|
02/15/2022
|
1,110,340
|
284,900
|
0.52%
|
||||
Public Holdings, Inc.
|
07/22/2021
|
999,990
|
777,770
|
1.41%
|
||||
Relativity Space, LLC
|
12/28/2021
|
1,659,996
|
1,447,389
|
2.63%
|
||||
Revolut Group Holdings Ltd.
|
12/08/2021
|
5,275,185
|
2,234,500
|
4.1%
|
||||
Space Exploration Technologies Corp.
|
06/27/2022
|
10,009,990
|
14,527,013
|
26.36%
|
||||
Space Exploration Technologies Corp., Class A and Class C
|
06/08/2022
|
3,419,945
|
4,860,915
|
8.82%
|
||||
Space Exploration Technologies Corp., Series A
|
06/09/2022
|
618,618
|
978,250
|
1.77%
|
||||
Stripe, Inc.
|
01/10/2022
|
3,478,813
|
1,346,618
|
2.44%
|
||||
Superhuman Labs, Inc.
|
06/25/2021
|
2,999,996
|
2,099,958
|
3.81%
|
||||
Total Investments
|
$ |
76,065,014
|
$ |
50,003,575
|
90.71%
|