| | |
第
頁
|
| |||
關於本招股説明書副刊
|
| | | | S-1 | | |
您可以在此處找到有關美國的更多信息
|
| | | | S-3 | | |
通過引用合併文件
|
| | | | S-4 | | |
有關前瞻性陳述的警示説明
|
| | | | S-5 | | |
招股説明書補充摘要
|
| | | | S-6 | | |
風險因素
|
| | | | S-28 | | |
使用收益
|
| | | | S-42 | | |
大寫
|
| | | | S-43 | | |
主要股東
|
| | | | S-44 | | |
股利政策
|
| | | | S-46 | | |
股本説明
|
| | | | S-47 | | |
普通股和美國存托股份之間的轉換
|
| | | | S-51 | | |
流動資金安排説明
|
| | | | S-53 | | |
徵税
|
| | | | S-56 | | |
法律事務
|
| | | | S-63 | | |
專家
|
| | | | S-64 | | |
| | |
第
頁
|
| |||
關於本招股説明書
|
| | | | 1 | | |
前瞻性陳述
|
| | | | 2 | | |
企業信息
|
| | | | 3 | | |
風險因素
|
| | | | 4 | | |
使用收益
|
| | | | 5 | | |
股本説明
|
| | | | 6 | | |
美國存托股份説明
|
| | | | 17 | | |
民事責任的可執行性
|
| | | | 25 | | |
徵税
|
| | | | 27 | | |
出售股東
|
| | | | 28 | | |
配送計劃
|
| | | | 29 | | |
法律事務
|
| | | | 31 | | |
專家
|
| | | | 32 | | |
您可以在此處找到有關美國的更多信息
|
| | | | 33 | | |
通過引用合併文件
|
| | | | 34 | | |
| | |
截至的9個月
9月30日 |
| |||||||||
| | |
2021*
|
| |
2022
|
| ||||||
公共雲服務 | | | | | | | | | | | | | |
公共雲服務高級客户數量
|
| | | | 217 | | | | | | 204 | | |
-包括: | | | | | | | | | | | | | |
在此期間獲得的新客户
|
| | | | 41 | | | | | | 41 | | |
現有客户
|
| | | | 176 | | | | | | 163 | | |
公共雲服務高級服務的淨美元保留率
Customers(1) |
| | | | 113.8% | | | | | | 85.4% | | |
每個公共雲服務高級客户的平均收入(人民幣)
百萬)(3) |
| | | | 20.8 | | | | | | 19.4 | | |
企業雲服務 | | | | | | | | | | | | | |
企業雲服務高級客户數量
|
| | | | 339 | | | | | | 316 | | |
-包括: | | | | | | | | | | | | | |
在此期間獲得的新客户
|
| | | | 300 | | | | | | 277 | | |
現有客户
|
| | | | 39 | | | | | | 39 | | |
每個企業雲服務高級客户的平均收入(以百萬元為單位)(3)
|
| | | | 5.2 | | | | | | 6.3 | | |
合計 | | | | | | | | | | | | | |
高級客户數量(2)
|
| | | | 554 | | | | | | 515 | | |
-包括: | | | | | | | | | | | | | |
在此期間獲得的新客户
|
| | | | 344 | | | | | | 318 | | |
現有客户
|
| | | | 210 | | | | | | 197 | | |
每個高級客户的平均收入(百萬元人民幣)(3)
|
| | | | 11.4 | | | | | | 11.5 | | |
企業雲項目數(4)
|
| | | | 522 | | | | | | 631 | | |
| | |
截至2013年9月30日的三個月
|
| |||||||||||||||||||||||||||
| | |
2021
|
| |
2022
|
| ||||||||||||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美元
|
| |||||||||||||||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| |
(未經審計)
|
| |||||||||||||||||||||
| | | | | | | | | | | | | | |
(千)
|
| | | | | | | | | | | | | |||
收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公共雲服務
|
| | | | 1,685,999 | | | | | | 69.8% | | | | | | 1,346,038 | | | | | | 189,223 | | | | | | 68.4% | | |
企業雲服務
|
| | | | 726,865 | | | | | | 30.1% | | | | | | 621,975 | | | | | | 87,436 | | | | | | 31.6% | | |
其他
|
| | | | 971 | | | | | | 0.1% | | | | | | 774 | | | | | | 109 | | | | | | 0.0% | | |
總收入
|
| | | | 2,413,835 | | | | | | 100.0% | | | | | | 1,968,787 | | | | | | 276,768 | | | | | | 100.0% | | |
收入成本
|
| | | | (2,325,423) | | | | | | (96.3)% | | | | | | (1,846,368) | | | | | | (259,558) | | | | | | (93.8)% | | |
毛利
|
| | | | 88,412 | | | | | | 3.7% | | | | | | 122,419 | | | | | | 17,210 | | | | | | 6.2% | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銷售和營銷費用
|
| | | | (132,202) | | | | | | (5.5)% | | | | | | (143,363) | | | | | | (20,154) | | | | | | (7.3)% | | |
一般和行政費用
|
| | | | (156,573) | | | | | | (6.5)% | | | | | | (235,077) | | | | | | (33,047) | | | | | | (11.9)% | | |
研發費用
|
| | | | (268,721) | | | | | | (11.1)% | | | | | | (248,149) | | | | | | (34,884) | | | | | | (12.6)% | | |
總運營費用
|
| | | | (557,496) | | | | | | (23.1)% | | | | | | (626,589) | | | | | | (88,085) | | | | | | (31.8)% | | |
營業虧損
|
| | | | (469,084) | | | | | | (19.4)% | | | | | | (504,170) | | | | | | (70,875) | | | | | | (25.6)% | | |
| | |
截至6月30日
2022 |
| |
截至2022年9月30日
|
| ||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美元
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| |
(未經審計)
|
| |||||||||
| | | | | | | | |
(千)
|
| | | | | | | |||
流動資產: | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | | 2,732,331 | | | | | | 3,163,210 | | | | | | 444,677 | | |
受限現金
|
| | | | 44,439 | | | | | | 43,144 | | | | | | 6,065 | | |
應收賬款淨額
|
| | | | 2,872,904 | | | | | | 2,566,969 | | | | | | 360,859 | | |
短期投資
|
| | | | 2,619,701 | | | | | | 2,165,674 | | | | | | 304,446 | | |
預付款和其他資產
|
| | | | 1,694,048 | | | | | | 1,734,108 | | | | | | 243,779 | | |
關聯方應付金額
|
| | | | 357,853 | | | | | | 365,853 | | | | | | 51,431 | | |
流動資產總額
|
| | | | 10,321,276 | | | | | | 10,038,958 | | | | | | 1,411,257 | | |
| | |
截至6月30日
2022 |
| |
截至2022年9月30日
|
| ||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美元
|
| |||||||||
| | |
(未經審計)
|
| |
(未經審計)
|
| |
(未經審計)
|
| |||||||||
| | | | | | | | |
(千)
|
| | | | | | | |||
流動負債: | | | | | | | | | | | | | | | | | | | |
短期銀行貸款
|
| | | | 1,266,270 | | | | | | 1,041,045 | | | | | | 146,348 | | |
應付賬款
|
| | | | 2,409,134 | | | | | | 2,454,610 | | | | | | 345,064 | | |
應計費用和其他流動負債
|
| | | | 2,748,407 | | | | | | 2,708,447 | | | | | | 380,748 | | |
應付所得税
|
| | | | 43,163 | | | | | | 40,926 | | | | | | 5,753 | | |
應付關聯方金額
|
| | | | 826,042 | | | | | | 851,851 | | | | | | 119,751 | | |
當期經營租賃負債
|
| | | | 100,620 | | | | | | 104,528 | | | | | | 14,694 | | |
流動負債總額
|
| | | | 7,393,636 | | | | | | 7,201,407 | | | | | | 1,012,358 | | |
流動淨資產總額
|
| | | | 2,927,640 | | | | | | 2,837,551 | | | | | | 398,899 | | |
| | |
徵税方案(1)法定
税費和標準税率 |
| |||
假設税前收益(2)
|
| | | | 100% | | |
按25%的法定税率徵收所得税
|
| | | | (25)% | | |
可供分配的淨收益
|
| | | | 75% | | |
按10%(3)的標準税率預繳税款
|
| | | | (7.5)% | | |
對母公司/股東的淨分配
|
| | | | 67.5% | | |
| | |
截至2019年12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
第三方收入
|
| | | | — | | | | | | — | | | | | | 76,463 | | | | | | 3,879,890 | | | | | | — | | | | | | 3,956,353 | | |
集團內部收入(1)
|
| | | | — | | | | | | 53,426 | | | | | | — | | | | | | 2,462 | | | | | | (55,888) | | | | | | — | | |
總收入
|
| | | | — | | | | | | 53,426 | | | | | | 76,463 | | | | | | 3,882,352 | | | | | | (55,888) | | | | | | 3,956,353 | | |
第三方成本和費用
|
| | | | (6,734) | | | | | | (352,893) | | | | | | (102,690) | | | | | | (4,637,570) | | | | | | — | | | | | | (5,099,887) | | |
集團內部成本和費用(1)
|
| | | | — | | | | | | — | | | | | | (21,232) | | | | | | (72,520) | | | | | | 93,752 | | | | | | — | | |
總成本和費用
|
| | | | (6,734) | | | | | | (352,893) | | | | | | (123,922) | | | | | | (4,710,090) | | | | | | 93,752 | | | | | | (5,099,887) | | |
營業虧損
|
| | | | (6,734) | | | | | | (299,467) | | | | | | (47,459) | | | | | | (827,738) | | | | | | 37,864 | | | | | | (1,143,534) | | |
非營業收入(虧損)
|
| | | | 40,940 | | | | | | 63,118 | | | | | | 70,289 | | | | | | (142,606) | | | | | | 594 | | | | | | 32,335 | | |
子公司虧損份額
|
| | | | (377,995) | | | | | | — | | | | | | — | | | | | | — | | | | | | 377,995 | | | | | | — | | |
VIE及其子公司的合同權益(3)
|
| | | | (767,410) | | | | | | — | | | | | | — | | | | | | — | | | | | | 767,410 | | | | | | — | | |
淨虧損
|
| | | | (1,111,199) | | | | | | (236,349) | | | | | | 22,830 | | | | | | (970,344) | | | | | | 1,183,863 | | | | | | (1,111,199) | | |
| | |
截至2020年12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
第三方收入
|
| | | | — | | | | | | — | | | | | | 378,606 | | | | | | 6,198,701 | | | | | | — | | | | | | 6,577,307 | | |
集團內部收入(1)
|
| | | | — | | | | | | 95,925 | | | | | | — | | | | | | 178,457 | | | | | | (274,382) | | | | | | — | | |
總收入
|
| | | | — | | | | | | 95,925 | | | | | | 378,606 | | | | | | 6,377,158 | | | | | | (274,382) | | | | | | 6,577,307 | | |
第三方成本和費用
|
| | | | (27,052) | | | | | | (350,020) | | | | | | (195,238) | | | | | | (7,212,247) | | | | | | — | | | | | | (7,784,557) | | |
集團內部成本和費用(1)
|
| | | | — | | | | | | — | | | | | | (175,218) | | | | | | (95,656) | | | | | | 270,874 | | | | | | — | | |
總成本和費用
|
| | | | (27,052) | | | | | | (350,020) | | | | | | (370,456) | | | | | | (7,307,903) | | | | | | 270,874 | | | | | | (7,784,557) | | |
營業虧損
|
| | | | (27,052) | | | | | | (254,095) | | | | | | 8,150 | | | | | | (930,745) | | | | | | (3,508) | | | | | | (1,207,250) | | |
非營業收入(虧損)
|
| | | | 45,886 | | | | | | 92,692 | | | | | | 104,497 | | | | | | 7,837 | | | | | | (5,860) | | | | | | 245,052 | | |
子公司虧損份額
|
| | | | (171,421) | | | | | | — | | | | | | — | | | | | | — | | | | | | 171,421 | | | | | | — | | |
VIE及其子公司的合同權益(3)
|
| | | | (809,672) | | | | | | — | | | | | | — | | | | | | — | | | | | | 809,672 | | | | | | — | | |
淨虧損
|
| | | | (962,259) | | | | | | (161,403) | | | | | | 112,647 | | | | | | (922,908) | | | | | | 971,725 | | | | | | (962,198) | | |
| | |
截至2021年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
第三方收入
|
| | | | — | | | | | | — | | | | | | 1,304,250 | | | | | | 7,756,534 | | | | | | — | | | | | | 9,060,784 | | |
集團內部收入(1)
|
| | | | — | | | | | | 21,569 | | | | | | 30,078 | | | | | | 215,609 | | | | | | (267,256) | | | | | | — | | |
總收入
|
| | | | — | | | | | | 21,569 | | | | | | 1,334,328 | | | | | | 7,972,143 | | | | | | (267,256) | | | | | | 9,060,784 | | |
第三方成本和費用
|
| | | | (40,913) | | | | | | (301,675) | | | | | | (1,104,063) | | | | | | (9,426,525) | | | | | | — | | | | | | (10,873,176) | | |
集團內部成本和費用(1)
|
| | | | — | | | | | | (7,928) | | | | | | (150,925) | | | | | | (39,773) | | | | | | 198,626 | | | | | | — | | |
總成本和費用
|
| | | | (40,913) | | | | | | (309,603) | | | | | | (1,254,988) | | | | | | (9,466,298) | | | | | | 198,626 | | | | | | (10,873,176) | | |
營業虧損
|
| | | | (40,913) | | | | | | (288,034) | | | | | | 79,340 | | | | | | (1,494,155) | | | | | | (68,630) | | | | | | (1,812,392) | | |
非營業收入(虧損)
|
| | | | 34,343 | | | | | | 219,528 | | | | | | 40,917 | | | | | | (62,749) | | | | | | (11,403) | | | | | | 220,636 | | |
子公司虧損份額
|
| | | | (121,100) | | | | | | — | | | | | | — | | | | | | — | | | | | | 121,100 | | | | | | — | | |
VIE及其子公司的合同權益(3)
|
| | | | (1,461,042) | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,461,042 | | | | | | — | | |
淨虧損
|
| | | | (1,588,712) | | | | | | (68,506) | | | | | | 120,257 | | | | | | (1,556,904) | | | | | | 1,502,109 | | | | | | (1,591,756) | | |
| | |
截至2020年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | | 68,012 | | | | | | 459,402 | | | | | | 1,467,752 | | | | | | 1,429,508 | | | | | | — | | | | | | 3,424,674 | | |
受限現金
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
截至2020年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
應收賬款淨額
|
| | | | — | | | | | | — | | | | | | 76,558 | | | | | | 2,258,313 | | | | | | — | | | | | | 2,334,871 | | |
短期投資
|
| | | | 217,448 | | | | | | — | | | | | | 2,475,571 | | | | | | — | | | | | | — | | | | | | 2,693,019 | | |
預付款和其他資產
|
| | | | 266,280 | | | | | | — | | | | | | — | | | | | | 630,121 | | | | | | (9,315) | | | | | | 887,086 | | |
應收相關款項
派對 |
| | | | — | | | | | | 715 | | | | | | 78 | | | | | | 204,275 | | | | | | — | | | | | | 205,068 | | |
流動資產總額
|
| | | | 551,740 | | | | | | 460,117 | | | | | | 4,019,959 | | | | | | 4,522,217 | | | | | | (9,315) | | | | | | 9,544,718 | | |
非流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
財產和設備,淨額
|
| | | | — | | | | | | 150,865 | | | | | | 78,305 | | | | | | 1,727,620 | | | | | | — | | | | | | 1,956,790 | | |
無形資產淨值
|
| | | | — | | | | | | — | | | | | | 1,593 | | | | | | 14,980 | | | | | | — | | | | | | 16,573 | | |
預付款和其他資產
|
| | | | — | | | | | | — | | | | | | 1,846 | | | | | | 9,978 | | | | | | — | | | | | | 11,824 | | |
商譽
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
股權投資
|
| | | | — | | | | | | — | | | | | | 40,332 | | | | | | 86,251 | | | | | | — | | | | | | 126,583 | | |
對子公司的投資
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | |
關聯方應付金額
|
| | | | — | | | | | | 1,046 | | | | | | — | | | | | | 4,712 | | | | | | — | | | | | | 5,758 | | |
經營性租賃使用權資產
|
| | | | — | | | | | | 51,420 | | | | | | 5,210 | | | | | | 210,338 | | | | | | — | | | | | | 266,968 | | |
遞延納税資產
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
非流動資產合計
|
| | | | — | | | | | | 203,331 | | | | | | 127,286 | | | | | | 2,053,879 | | | | | | — | | | | | | 2,384,496 | | |
金山雲有限公司應付款項
|
| | | | — | | | | | | 1,686 | | | | | | — | | | | | | 6 | | | | | | (1,692) | | | | | | — | | |
子公司(WFOEs除外)的應付金額
|
| | | | 7,883,060 | | | | | | 3,738,875 | | | | | | — | | | | | | 249,551 | | | | | | (11,871,486) | | | | | | — | | |
WFOEs的到期金額
|
| | | | 100,000 | | | | | | — | | | | | | 843,988 | | | | | | 1,382,035 | | | | | | (2,326,023) | | | | | | — | | |
VIE及其子公司的應付金額
|
| | | | — | | | | | | 5,567,686 | | | | | | 2,703,392 | | | | | | — | | | | | | (8,271,078) | | | | | | — | | |
集團應收金額
公司 |
| | | | 7,983,060 | | | | | | 9,308,247 | | | | | | 3,547,380 | | | | | | 1,631,592 | | | | | | (22,470,279) | | | | | | — | | |
總資產
|
| | | | 8,534,800 | | | | | | 9,971,695 | | | | | | 7,694,625 | | | | | | 8,207,688 | | | | | | (22,479,594) | | | | | | 11,929,214 | | |
流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應付賬款
|
| | | | — | | | | | | — | | | | | | 43,927 | | | | | | 2,013,428 | | | | | | — | | | | | | 2,057,355 | | |
應計費用和其他負債
|
| | | | 256,630 | | | | | | 31,024 | | | | | | 36,413 | | | | | | 521,307 | | | | | | | | | | | | 845,374 | | |
短期銀行貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 278,488 | | | | | | — | | | | | | 278,488 | | |
長期銀行貸款,當期部分
|
| | | | — | | | | | | — | | | | | | — | | | | | | 74,351 | | | | | | — | | | | | | 74,351 | | |
應付所得税
|
| | | | 2,524 | | | | | | — | | | | | | 17,995 | | | | | | 45 | | | | | | — | | | | | | 20,564 | | |
應付關聯方金額
|
| | | | 407 | | | | | | 55,796 | | | | | | — | | | | | | 56,795 | | | | | | | | | | | | 112,998 | | |
當期經營租賃負債
|
| | | | — | | | | | | 16,593 | | | | | | 3,615 | | | | | | 56,261 | | | | | | — | | | | | | 76,469 | | |
流動負債總額
|
| | | | 259,561 | | | | | | 103,413 | | | | | | 101,950 | | | | | | 3,000,675 | | | | | | — | | | | | | 3,465,599 | | |
非流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
遞延納税義務
|
| | | | — | | | | | | — | | | | | | — | | | | | | 29 | | | | | | — | | | | | | 29 | | |
| | |
截至2020年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
其他負債
|
| | | | 33,558 | | | | | | — | | | | | | — | | | | | | 7,020 | | | | | | — | | | | | | 40,578 | | |
非流動經營租賃負債
|
| | | | — | | | | | | 35,118 | | | | | | 1,828 | | | | | | 146,012 | | | | | | — | | | | | | 182,958 | | |
應付關聯方金額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
非流動負債合計
|
| | | | 33,558 | | | | | | 35,118 | | | | | | 1,828 | | | | | | 153,061 | | | | | | — | | | | | | 223,565 | | |
應付金山雲有限公司的款項
|
| | | | — | | | | | | 100,000 | | | | | | 7,883,060 | | | | | | — | | | | | | (7,983,060) | | | | | | — | | |
欠子公司(WFOEs除外)的金額
|
| | | | — | | | | | | 843,988 | | | | | | — | | | | | | 2,703,460 | | | | | | (3,547,448) | | | | | | — | | |
欠WFOEs的金額
|
| | | | 1,686 | | | | | | — | | | | | | 3,738,875 | | | | | | 5,567,686 | | | | | | (9,308,247) | | | | | | — | | |
欠VIE及其子公司的金額
|
| | | | 6 | | | | | | 1,382,035 | | | | | | 249,458 | | | | | | — | | | | | | (1,631,499) | | | | | | — | | |
應付集團公司的金額
|
| | | | 1,692 | | | | | | 2,326,023 | | | | | | 11,871,393 | | | | | | 8,271,146 | | | | | | (22,470,254) | | | | | | — | | |
總負債
|
| | | | 294,811 | | | | | | 2,464,554 | | | | | | 11,975,171 | | | | | | 11,424,882 | | | | | | (22,470,254) | | | | | | 3,689,164 | | |
| | |
截至2021年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | | 69,393 | | | | | | 429,543 | | | | | | 1,508,945 | | | | | | 2,209,647 | | | | | | — | | | | | | 4,217,528 | | |
受限現金
|
| | | | — | | | | | | — | | | | | | 149,389 | | | | | | 89,704 | | | | | | — | | | | | | 239,093 | | |
應收賬款淨額
|
| | | | — | | | | | | — | | | | | | 400,115 | | | | | | 3,170,860 | | | | | | — | | | | | | 3,570,975 | | |
短期投資
|
| | | | 1,029,472 | | | | | | — | | | | | | 1,461,584 | | | | | | — | | | | | | — | | | | | | 2,491,056 | | |
預付款和其他資產
|
| | | | 53,618 | | | | | | 51,339 | | | | | | 674,714 | | | | | | 907,350 | | | | | | — | | | | | | 1,687,021 | | |
應收相關款項
派對 |
| | | | — | | | | | | 715 | | | | | | 22,291 | | | | | | 184,137 | | | | | | — | | | | | | 207,143 | | |
流動資產總額
|
| | | | 1,152,483 | | | | | | 481,597 | | | | | | 4,217,038 | | | | | | 6,561,698 | | | | | | — | | | | | | 12,412,816 | | |
非流動資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
財產和設備,淨額
|
| | | | — | | | | | | 103,728 | | | | | | 103,282 | | | | | | 2,157,093 | | | | | | — | | | | | | 2,364,103 | | |
無形資產淨值
|
| | | | — | | | | | | — | | | | | | 1,076,105 | | | | | | 93,662 | | | | | | — | | | | | | 1,169,767 | | |
預付款和其他資產
|
| | | | — | | | | | | — | | | | | | 2,030 | | | | | | 27,036 | | | | | | — | | | | | | 29,066 | | |
商譽
|
| | | | — | | | | | | — | | | | | | 4,561,033 | | | | | | 64,082 | | | | | | — | | | | | | 4,625,115 | | |
股權投資
|
| | | | — | | | | | | — | | | | | | 44,922 | | | | | | 162,244 | | | | | | — | | | | | | 207,166 | | |
對子公司的投資(2)
|
| | | | 5,328,424 | | | | | | — | | | | | | — | | | | | | — | | | | | | (5,328,424) | | | | | | — | | |
應收相關款項
派對 |
| | | | — | | | | | | 1,046 | | | | | | — | | | | | | 4,712 | | | | | | — | | | | | | 5,758 | | |
經營性租賃使用權資產
|
| | | | — | | | | | | 42,372 | | | | | | 29,171 | | | | | | 184,908 | | | | | | — | | | | | | 256,451 | | |
遞延納税資產
|
| | | | — | | | | | | — | | | | | | 7,798 | | | | | | — | | | | | | — | | | | | | 7,798 | | |
| | |
截至2021年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
非流動資產合計
|
| | | | 5,328,424 | | | | | | 147,146 | | | | | | 5,824,341 | | | | | | 2,693,737 | | | | | | (5,328,424) | | | | | | 8,665,224 | | |
金山雲有限公司應付款項
|
| | | | — | | | | | | 4,840 | | | | | | — | | | | | | 6 | | | | | | (4,846) | | | | | | — | | |
子公司(WFOEs除外)的應付金額
|
| | | | 5,408,311 | | | | | | 7,749,887 | | | | | | — | | | | | | 258,796 | | | | | | (13,416,994) | | | | | | — | | |
WFOEs的到期金額
|
| | | | 100,000 | | | | | | — | | | | | | 1,056,356 | | | | | | 1,898,626 | | | | | | (3,054,982) | | | | | | — | | |
VIE及其子公司的應付金額
|
| | | | — | | | | | | 6,696,195 | | | | | | 2,388,227 | | | | | | — | | | | | | (9,084,422) | | | | | | — | | |
集團公司應付款項
|
| | | | 5,508,311 | | | | | | 14,450,922 | | | | | | 3,444,583 | | | | | | 2,157,428 | | | | | | (25,561,244) | | | | | | — | | |
總資產
|
| | | | 11,989,218 | | | | | | 15,079,665 | | | | | | 13,485,962 | | | | | | 11,412,863 | | | | | | (30,889,668) | | | | | | 21,078,040 | | |
流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應付賬款
|
| | | | — | | | | | | — | | | | | | 205,145 | | | | | | 2,733,487 | | | | | | | | | | | | 2,938,632 | | |
應計費用和其他負債
|
| | | | 182,075 | | | | | | 42,875 | | | | | | 790,022 | | | | | | 1,208,868 | | | | | | — | | | | | | 2,223,840 | | |
短期銀行貸款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,348,166 | | | | | | — | | | | | | 1,348,166 | | |
長期銀行貸款,當期部分
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
應付所得税
|
| | | | 3,307 | | | | | | — | | | | | | 55,884 | | | | | | 1,026 | | | | | | — | | | | | | 60,217 | | |
相關應收金額
派對 |
| | | | 829 | | | | | | 37,875 | | | | | | — | | | | | | 797,731 | | | | | | — | | | | | | 836,435 | | |
當前經營租賃
負債 |
| | | | — | | | | | | 22,625 | | | | | | 15,293 | | | | | | 70,672 | | | | | | — | | | | | | 108,590 | | |
流動負債總額
|
| | | | 186,211 | | | | | | 103,375 | | | | | | 1,066,344 | | | | | | 6,159,950 | | | | | | — | | | | | | 7,515,880 | | |
非流動負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
遞延納税義務
|
| | | | — | | | | | | — | | | | | | 205,889 | | | | | | — | | | | | | — | | | | | | 205,889 | | |
其他負債
|
| | | | 1,194,212 | | | | | | — | | | | | | 31,490 | | | | | | 6,975 | | | | | | — | | | | | | 1,232,677 | | |
非流動經營租賃負債
|
| | | | — | | | | | | 26,087 | | | | | | 11,145 | | | | | | 121,057 | | | | | | — | | | | | | 158,289 | | |
相關應收金額
派對 |
| | | | — | | | | | | — | | | | | | — | | | | | | 472,882 | | | | | | — | | | | | | 472,882 | | |
非流動負債合計
|
| | | | 1,194,212 | | | | | | 26,087 | | | | | | 248,524 | | | | | | 600,914 | | | | | | — | | | | | | 2,069,737 | | |
應付金山雲的金額
控股有限公司 |
| | | | — | | | | | | 100,000 | | | | | | 5,408,311 | | | | | | — | | | | | | (5,508,311) | | | | | | — | | |
欠子公司(WFOEs除外)的金額
|
| | | | — | | | | | | 1,056,356 | | | | | | — | | | | | | 2,388,276 | | | | | | (3,444,632) | | | | | | — | | |
欠WFOEs的金額
|
| | | | 4,840 | | | | | | — | | | | | | 7,749,887 | | | | | | 6,696,195 | | | | | | (14,450,922) | | | | | | — | | |
VIE和VIE的應收金額‘
子公司 |
| | | | 6 | | | | | | 1,898,626 | | | | | | 258,645 | | | | | | — | | | | | | (2,157,277) | | | | | | — | | |
應付集團的金額
公司 |
| | | | 4,846 | | | | | | 3,054,982 | | | | | | 13,416,843 | | | | | | 9,084,471 | | | | | | (25,561,142) | | | | | | — | | |
總負債
|
| | | | 1,385,269 | | | | | | 3,184,444 | | | | | | 14,731,711 | | | | | | 15,845,335 | | | | | | (25,561,142) | | | | | | 9,585,617 | | |
| | |
截至2019年12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
經營活動產生的現金淨額(用於)
|
| | | | (2,538,479) | | | | | | 643,030 | | | | | | 2,241,695 | | | | | | (785,378) | | | | | | — | | | | | | (439,132) | | |
投資活動產生(用於)的淨現金
|
| | | | 2,166,312 | | | | | | (697,067) | | | | | | (446,084) | | | | | | (836,981) | | | | | | 697,067 | | | | | | 883,247 | | |
融資活動產生(使用)的淨現金
|
| | | | 370,294 | | | | | | — | | | | | | (1,226,822) | | | | | | 1,618,102 | | | | | | (697,067) | | | | | | 64,507 | | |
| | |
截至2020年12月31日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
經營活動產生的現金淨額(用於)
|
| | | | (6,203,310) | | | | | | 3,034,938 | | | | | | 3,711,418 | | | | | | (833,479) | | | | | | — | | | | | | (290,433) | | |
投資活動產生(用於)的淨現金
|
| | | | (218,674) | | | | | | (2,623,601) | | | | | | (2,623,692) | | | | | | (1,471,637) | | | | | | 2,623,601 | | | | | | (4,314,003) | | |
融資活動產生(使用)的淨現金
|
| | | | 5,945,666 | | | | | | — | | | | | | — | | | | | | 2,802,088 | | | | | | (2,623,601) | | | | | | 6,124,153 | | |
| | |
截至2021年12月31日
|
| |||||||||||||||||||||||||||||||||
| | |
金山軟件
雲 控股 有限 |
| |
WFOEs
|
| |
子公司
(其他 比 WFOEs) |
| |
VIE和
他們的 子公司 |
| |
消除
|
| |
合併
|
| ||||||||||||||||||
| | |
(千元人民幣)
|
| |||||||||||||||||||||||||||||||||
經營活動產生的現金淨額(用於)
|
| | | | 1,178,019 | | | | | | (555,213) | | | | | | (372,927) | | | | | | (958,748) | | | | | | — | | | | | | (708,869) | | |
投資活動產生(用於)的淨現金
|
| | | | (1,179,393) | | | | | | (431,000) | | | | | | 645,001 | | | | | | (843,586) | | | | | | 1,387,355 | | | | | | (421,623) | | |
融資活動產生(使用)的淨現金
|
| | | | (815) | | | | | | 956,355 | | | | | | 31,739 | | | | | | 2,612,563 | | | | | | (1,387,355) | | | | | | 2,212,487 | | |
| | |
截至2022年9月30日
|
| |||||||||
| | |
人民幣
|
| |
美元
|
| ||||||
| | |
(千)
|
| |||||||||
股東權益: | | | | | | | | | | | | | |
普通股
|
| | | | 24,958 | | | | | | 3,509 | | |
國庫股
|
| | | | (71,508) | | | | | | (10,053) | | |
新增實收資本
|
| | | | 18,512,795 | | | | | | 2,602,488 | | |
累計赤字
|
| | | | (9,608,058) | | | | | | (1,350,679) | | |
累計其他綜合收益
|
| | | | 589,241 | | | | | | 82,834 | | |
金山雲有限公司股東權益合計
|
| | | | 9,447,428 | | | | | | 1,328,099 | | |
非控股權益
|
| | | | 863,700 | | | | | | 121,417 | | |
股東權益總額
|
| | | | 10,311,128 | | | | | | 1,449,516 | | |
| | |
實益擁有的普通股
|
| |||||||||
| | |
編號
|
| |
%**
|
| ||||||
董事和高管:† | | | | | | | | | | | | | |
君雷(1)*
|
| | | | 449,701,000 | | | | | | 11.8 | | |
鄒濤
|
| | | | — | | | | | | — | | |
海間河
|
| | | | * | | | | | | * | | |
航軍葉
|
| | | | — | | | | | | — | | |
樑守行
|
| | | | * | | | | | | * | | |
壽虎王
|
| | | | * | | | | | | * | | |
劉濤
|
| | | | * | | | | | | * | | |
開眼田
|
| | | | * | | | | | | * | | |
易風遷
|
| | | | * | | | | | | * | | |
Mingto Yu
|
| | | | — | | | | | | — | | |
航王
|
| | | | — | | | | | | — | | |
靖遠區
|
| | | | — | | | | | | — | | |
作為一個組的所有董事和高管(2)
|
| | | | 488,041,353 | | | | | | 12.8 | | |
主要股東:
|
| | | | — | | | | | | — | | |
金山軟件有限公司(3)
|
| | | | 1,423,246,584 | | | | | | 37.4 | | |
小米集團(4)
|
| | | | 449,701,000 | | | | | | 11.8 | | |
First Trust Portfolio L.P.(5)
|
| | | | 206,010,930 | | | | | | 5.4 | | |
| | |
第
頁
|
| |||
關於本招股説明書
|
| | | | 1 | | |
前瞻性陳述
|
| | | | 2 | | |
企業信息
|
| | | | 3 | | |
風險因素
|
| | | | 4 | | |
使用收益
|
| | | | 5 | | |
股本説明
|
| | | | 6 | | |
美國存托股份説明
|
| | | | 17 | | |
民事責任的可執行性
|
| | | | 25 | | |
徵税
|
| | | | 27 | | |
出售股東
|
| | | | 28 | | |
配送計劃
|
| | | | 29 | | |
法律事務
|
| | | | 31 | | |
專家
|
| | | | 32 | | |
您可以在此處找到有關美國的更多信息
|
| | | | 33 | | |
通過引用合併文件
|
| | | | 34 | | |
|
存取股或美國存托股份的人
持有者必須支付: |
| |
用於:
|
|
|
•
每100個美國存託憑證(或100個美國存託憑證的一部分)$5.00(或更少)
|
| |
•
美國存託憑證的發行,包括因股份、權利或其他財產的分配而產生的發行
|
|
| | | |
•
取消美國存托股份的目的是為了取款,包括如果存款協議終止
|
|
|
•
每個美國存托股份0.05美元(或更少)
|
| |
•
對美國存托股份持有者的任何現金分配
|
|
|
•
如果分發給您的證券是股票,並且這些股票已存放用於發行美國存託憑證,則應支付的費用相當於該費用
|
| |
•
分發由存管機構分發給ADS持有人的、分發給存管證券(包括權利)持有人的證券
|
|
|
•
每個日曆年每ADS 0.05美元(或更少)
|
| |
•
託管服務
|
|
|
•
註冊或轉讓費用
|
| |
•
當您存入或提取股份時,將股份在我們的股份登記冊上轉移和登記至存管人或其代理人的姓名或名稱
|
|
|
存取股或美國存托股份的人
持有者必須支付: |
| |
用於:
|
|
|
•
保管人的費用
|
| |
•
有線(包括SWIFT)和傳真傳輸(如果存款協議中明確規定)
|
|
| | | |
•
將外幣轉換為美元
|
|
|
•
存管機構或託管機構必須就任何ADS或ADS相關股票支付的税款和其他政府費用,例如股票轉讓税、印花税或預扣税
|
| |
•
必要時
|
|
|
•
存管人或其代理人為保管證券而產生的任何費用
|
| |
•
必要時
|
|