|
每個班級的標題
|
| |
交易代碼
|
| |
註冊的每個交易所的名稱
|
|
|
A類普通股,每股票面價值0.0005美元
|
| |
手動操作
|
| |
紐約證券交易所
|
|
| 大型加速文件服務器 | | |
加速文件管理器☐
|
| |
非加速文件管理器☐
|
| |
新興成長型公司☐
|
|
| 美國公認會計準則☐ | | |
發佈的國際財務報告準則
國際會計準則理事會 |
| |
其他☐
|
|
| | |
第
頁
|
| |||
一般信息
|
| | | | II | | |
財務和其他數據的列報
|
| | | | II | | |
前瞻性陳述
|
| | | | II | | |
市場和行業數據
|
| | | | iv | | |
第一部分 | | | |||||
第1項董事、高級管理人員和顧問的身份
|
| | | | 1 | | |
第2項:報價統計和預期時間表
|
| | | | 1 | | |
項3.關鍵信息
|
| | | | 1 | | |
第4項公司信息
|
| | | | 30 | | |
項目4A。未解決的員工意見
|
| | | | 57 | | |
項目5.經營和財務回顧及展望
|
| | | | 57 | | |
第6項董事、高級管理人員和員工
|
| | | | 76 | | |
第七項大股東及關聯方交易
|
| | | | 86 | | |
第8項財務信息
|
| | | | 88 | | |
第9項。報價和清單
|
| | | | 89 | | |
第10項. 附加信息
|
| | | | 90 | | |
第11項. 關於市場風險的定量和定性披露
|
| | | | 95 | | |
第12項股權以外證券的 説明
|
| | | | 97 | | |
第二部分 | | | | | | | |
第13項. 違約、股息拖欠和拖欠
|
| | | | 98 | | |
第14項. 對擔保持有人權利的實質性修改和收益的使用
|
| | | | 98 | | |
第15項. 控制和程序
|
| | | | 98 | | |
項目16A. 審計委員會財務專家
|
| | | | 99 | | |
第16B項 道德守則
|
| | | | 99 | | |
項目16C. 主要會計師費用和服務
|
| | | | 99 | | |
第16D項 豁免審計委員會的上市標準
|
| | | | 100 | | |
項目16E.發行人 購買股權證券
|
| | | | 100 | | |
第16F項 變更註冊人的認證會計師
|
| | | | 101 | | |
項目16G. 公司治理
|
| | | | 101 | | |
項目16H. 煤礦安全信息披露
|
| | | | 101 | | |
第三部分 | | | | | | | |
第17項. 財務報表
|
| | | | 102 | | |
第18項. 財務報表
|
| | | | 102 | | |
第19項. 展示
|
| | | | 102 | | |
曼聯PLC集團歷史財務信息
|
| | | | F-1 | | |
| | |
截至6月30日的年度
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(GB‘000,除非另有説明)
|
| |||||||||||||||||||||||||||
損益表數據: | | | | | | | |||||||||||||||||||||||||
與客户的合同收入(1)
|
| | | | 509,041 | | | | | | 627,122 | | | | | | 589,758 | | | | | | 581,254 | | | | | | 515,694 | | |
分析為:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商業收入
|
| | | | 279,044 | | | | | | 275,093 | | | | | | 275,835 | | | | | | 275,521 | | | | | | 268,667 | | |
轉播收入
|
| | | | 140,203 | | | | | | 241,210 | | | | | | 204,137 | | | | | | 194,098 | | | | | | 140,440 | | |
比賽日收入
|
| | | | 89,794 | | | | | | 110,819 | | | | | | 109,786 | | | | | | 111,635 | | | | | | 106,587 | | |
營業費用-未計特殊項目
|
| | | | (522,204) | | | | | | (583,337) | | | | | | (562,089) | | | | | | (516,068) | | | | | | (421,574) | | |
分析為:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
員工福利支出
|
| | | | (284,029) | | | | | | (332,356) | | | | | | (295,935) | | | | | | (263,464) | | | | | | (232,242) | | |
其他運營費用
|
| | | | (92,876) | | | | | | (108,977) | | | | | | (117,019) | | | | | | (117,942) | | | | | | (91,244) | | |
折舊和減值
|
| | | | (18,543) | | | | | | (12,850) | | | | | | (10,755) | | | | | | (10,228) | | | | | | (10,079) | | |
攤銷
|
| | | | (126,756) | | | | | | (129,154) | | | | | | (138,380) | | | | | | (124,434) | | | | | | (88,009) | | |
運營費用--特殊項目
|
| | | | — | | | | | | (19,599) | | | | | | (1,917) | | | | | | 4,753 | | | | | | (15,135) | | |
總運營費用
|
| | | | (522,204) | | | | | | (602,936) | | | | | | (564,006) | | | | | | (511,315) | | | | | | (436,709) | | |
無形資產處置的營業(虧損)/未計利潤/(虧損)
|
| | | | (13,163) | | | | | | 24,186 | | | | | | 25,752 | | | | | | 69,939 | | | | | | 78,985 | | |
無形資產處置損益
|
| | | | 18,384 | | | | | | 25,799 | | | | | | 18,119 | | | | | | 10,926 | | | | | | (9,786) | | |
營業利潤
|
| | | | 5,221 | | | | | | 49,985 | | | | | | 43,871 | | | | | | 80,865 | | | | | | 69,199 | | |
財務成本
|
| | | | (27,391) | | | | | | (25,470) | | | | | | (24,233) | | | | | | (25,013) | | | | | | (20,459) | | |
財務收入
|
| | | | 1,352 | | | | | | 2,961 | | | | | | 6,195 | | | | | | 736 | | | | | | 442 | | |
淨財務成本
|
| | | | (26,039) | | | | | | (22,509) | | | | | | (18,038) | | | | | | (24,277) | | | | | | (20,017) | | |
(虧損)/所得税前利潤
|
| | | | (20,818) | | | | | | 27,476 | | | | | | 25,833 | | | | | | 56,588 | | | | | | 49,182 | | |
所得税費用(2)
|
| | | | (2,415) | | | | | | (8,595) | | | | | | (63,462) | | | | | | (17,379) | | | | | | (12,584) | | |
(虧損)/本年度利潤(1)/(2)
|
| | | | (23,233) | | | | | | 18,881 | | | | | | (37,629) | | | | | | 39,209 | | | | | | 36,598 | | |
普通股加權平均數(千股)
|
| | | | 164,253 | | | | | | 164,526 | | | | | | 164,195 | | | | | | 164,025 | | | | | | 163,890 | | |
稀釋加權平均普通股數量(千股)(3股)
|
| | | | 164,253 | | | | | | 164,666 | | | | | | 164,195 | | | | | | 164,448 | | | | | | 164,319 | | |
基本(虧損)/每股收益(便士)(1)/(2)
|
| | | | (14.14) | | | | | | 11.48 | | | | | | (22.92) | | | | | | 23.90 | | | | | | 22.33 | | |
攤薄(虧損)/每股收益
(便士)(1)/(2)/(3) |
| | | | (14.14) | | | | | | 11.47 | | | | | | (22.92) | | | | | | 23.84 | | | | | | 22.27 | | |
| | |
截至6月30日的年度
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(GB‘000,除非另有説明)
|
| |||||||||||||||||||||||||||
其他數據: | | | | | | | |||||||||||||||||||||||||
商業收入
|
| | | | 279,044 | | | | | | 275,093 | | | | | | 275,835 | | | | | | 275,521 | | | | | | 268,667 | | |
分析為:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
贊助收入
|
| | | | 182,709 | | | | | | 173,010 | | | | | | 172,982 | | | | | | 171,530 | | | | | | 171,329 | | |
零售、銷售、服裝和產品許可
收入 |
| | | | 96,335 | | | | | | 102,083 | | | | | | 102,853 | | | | | | 103,991 | | | | | | 97,338 | | |
調整後的EBITDA(4)
|
| | | | 132,136 | | | | | | 185,789 | | | | | | 176,804 | | | | | | 199,848 | | | | | | 192,208 | | |
宣佈的每股股息($)
|
| | | | 0.18 | | | | | | 0.18 | | | | | | 0.18 | | | | | | 0.18 | | | | | | 0.18 | | |
宣佈的每股股息(GB當量)
|
| | | | 0.14 | | | | | | 0.14 | | | | | | 0.13 | | | | | | 0.14 | | | | | | 0.12 | | |
| | |
截至6月30日
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(£’000)
|
| |||||||||||||||||||||||||||
資產負債表數據: | | | | | | | |||||||||||||||||||||||||
現金和現金等價物
|
| | | | 51,539 | | | | | | 307,637 | | | | | | 242,022 | | | | | | 290,267 | | | | | | 229,194 | | |
總資產
|
| | | | 1,383,466 | | | | | | 1,496,525 | | | | | | 1,545,744 | | | | | | 1,533,652 | | | | | | 1,451,385 | | |
總負債
|
| | | | 1,032,234 | | | | | | 1,081,323 | | | | | | 1,118,640 | | | | | | 1,053,565 | | | | | | 991,006 | | |
總股本
|
| | | | 351,232 | | | | | | 415,202 | | | | | | 427,104 | | | | | | 480,087 | | | | | | 460,379 | | |
| | |
季
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
主場比賽(5): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
英超聯賽
|
| | | | 16 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | |
歐洲運動會
|
| | | | 4 | | | | | | 5 | | | | | | 4 | | | | | | 7 | | | | | | 6 | | |
國產杯
|
| | | | 4 | | | | | | 2 | | | | | | 3 | | | | | | 5 | | | | | | 4 | | |
客場比賽(5): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
英超聯賽
|
| | | | 16 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | | | | | 19 | | |
歐洲運動會
|
| | | | 5 | | | | | | 5 | | | | | | 5 | | | | | | 8 | | | | | | 6 | | |
國產杯
|
| | | | 6 | | | | | | 3 | | | | | | 6 | | | | | | 5 | | | | | | 5 | | |
遊戲總數(5): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
英超聯賽
|
| | | | 32 | | | | | | 38 | | | | | | 38 | | | | | | 38 | | | | | | 38 | | |
歐洲運動會
|
| | | | 9 | | | | | | 10 | | | | | | 9 | | | | | | 15 | | | | | | 12 | | |
國產杯
|
| | | | 10 | | | | | | 5 | | | | | | 9 | | | | | | 10 | | | | | | 9 | | |
| | |
截至6月30日的年度
|
| |||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |||||||||||||||
| | |
(£’000)
|
| |||||||||||||||||||||||||||
(虧損)/本年度利潤
|
| | | | (23,233) | | | | | | 18,881 | | | | | | (37,629) | | | | | | 39,209 | | | | | | 36,598 | | |
調整:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
税費
|
| | | | 2,415 | | | | | | 8,595 | | | | | | 63,462 | | | | | | 17,379 | | | | | | 12,584 | | |
淨財務成本
|
| | | | 26,039 | | | | | | 22,509 | | | | | | 18,038 | | | | | | 24,277 | | | | | | 20,017 | | |
(利潤)/無形資產處置虧損
|
| | | | (18,384) | | | | | | (25,799) | | | | | | (18,119) | | | | | | (10,926) | | | | | | 9,786 | | |
特殊項目(A)
|
| | | | — | | | | | | 19,599 | | | | | | 1,917 | | | | | | (4,753) | | | | | | 15,135 | | |
攤銷
|
| | | | 126,756 | | | | | | 129,154 | | | | | | 138,380 | | | | | | 124,434 | | | | | | 88,009 | | |
折舊和減值
|
| | | | 18,543 | | | | | | 12,850 | | | | | | 10,755 | | | | | | 10,228 | | | | | | 10,079 | | |
調整後的EBITDA
|
| | | | 132,136 | | | | | | 185,789 | | | | | | 176,804 | | | | | | 199,848 | | | | | | 192,208 | | |
|
英超/足球聯賽
第一分區 |
| |
足總慈善/社區盾牌
|
| | | | |||||||||||||||||||||||||||||||||||||||||||||
| 1908 | | | | | 1965 | | | | | | 1997 | | | | | | 2007 | | | | | | 1908 | | | | | | 1967 | | | | | | 1996 | | | | | | 2011 | | | | | | ||||||
| 1911 | | | | | 1967 | | | | | | 1999 | | | | | | 2008 | | | | | | 1911 | | | | | | 1977 | | | | | | 1997 | | | | | | 2013 | | | | | | ||||||
| 1952 | | | | | 1993 | | | | | | 2000 | | | | | | 2009 | | | | | | 1952 | | | | | | 1983 | | | | | | 2003 | | | | | | 2016 | | | | | | ||||||
| 1956 | | | | | 1994 | | | | | | 2001 | | | | | | 2011 | | | | | | 1956 | | | | | | 1990 | | | | | | 2007 | | | | | | | | | | | | ||||||
| 1957 | | | | | 1996 | | | | | | 2003 | | | | | | 2013 | | | | | | 1957 | | | | | | 1993 | | | | | | 2008 | | | | | | | | | | | | ||||||
| | | | | | | | | | | | | | | | | | | | | | | | 1965 | | | | | | 1994 | | | | | | 2010 | | | | | | | | | | | | | | | | | |
|
足總盃
|
| |
EFL/足球聯賽盃
|
| |||||||||||||||||||||||||||
| 1909 | | | | | 1977 | | | | | | 1990 | | | | | | 1999 | | | | | | 1992 | | | | | | 2010 | | |
| 1948 | | | | | 1983 | | | | | | 1994 | | | | | | 2004 | | | | | | 2006 | | | | | | 2017 | | |
| 1963 | | | | | 1985 | | | | | | 1996 | | | | | | 2016 | | | | | | 2009 | | | | | | | | |
|
歐洲盃/冠軍聯賽
|
| |
歐羅巴聯賽
|
| |||||||||||||||
| 1968 | | | | | 1999 | | | | | | 2008 | | | | | | 2017 | | |
|
國際足聯俱樂部世界盃
|
| |
歐洲超級盃
|
| |||
|
2008
|
| | | | 1991 | | |
|
歐洲優勝者杯
|
| |
洲際盃
|
| |||
|
1991
|
| | | | 1999 | | |
玩家
|
| |
職位
|
| |
國籍
|
| |
年齡
|
| |
應用程序(2)
|
| |
大寫字母(3)
|
| |||||||||
David德赫亞
|
| | 守門員 | | | 西班牙語 | | | | | 29 | | | | | | 407 | | | | | | 43 | | |
李·格蘭特
|
| | 守門員 | | | 英語 | | | | | 37 | | | | | | 2 | | | | | | 0 | | |
亨德森院長
|
| | 守門員 | | | 英語 | | | | | 23 | | | | | | 2 | | | | | | 0 | | |
喬爾·卡斯特羅·佩雷拉(4)
|
| | 守門員 | | | 葡萄牙語 | | | | | 24 | | | | | | 3 | | | | | | 0 | | |
塞爾吉奧·羅梅羅
|
| | 守門員 | | | 阿根廷語 | | | | | 33 | | | | | | 60 | | | | | | 96 | | |
Eric Bailly
|
| | 防禦者 | | | 科特迪瓦語 | | | | | 26 | | | | | | 88 | | | | | | 34 | | |
迪奧戈·達洛特(4)
|
| | 防禦者 | | | 葡萄牙語 | | | | | 21 | | | | | | 35 | | | | | | 0 | | |
蒂莫西·福蘇-門薩
|
| | 防禦者 | | | 荷蘭語 | | | | | 22 | | | | | | 27 | | | | | | 3 | | |
菲爾·瓊斯
|
| | 防禦者 | | | 英語 | | | | | 28 | | | | | | 224 | | | | | | 27 | | |
維克多·林德洛夫
|
| | 防禦者 | | | 瑞典語 | | | | | 26 | | | | | | 117 | | | | | | 34 | | |
哈里·馬奎爾
|
| | 防禦者 | | | 英語 | | | | | 27 | | | | | | 57 | | | | | | 26 | | |
馬科斯·羅霍
|
| | 防禦者 | | | 阿根廷語 | | | | | 30 | | | | | | 122 | | | | | | 61 | | |
盧克·肖
|
| | 防禦者 | | | 英語 | | | | | 25 | | | | | | 142 | | | | | | 8 | | |
亞歷克斯·特萊斯
|
| | 防禦者 | | | 巴西人 | | | | | 27 | | | | | | 0 | | | | | | 1 | | |
阿克塞爾·圖安澤貝
|
| | 防禦者 | | | 英語 | | | | | 22 | | | | | | 18 | | | | | | 0 | | |
Aaron wan-Bissaka
|
| | 防禦者 | | | 英語 | | | | | 22 | | | | | | 47 | | | | | | 0 | | |
布蘭登·威廉姆斯
|
| | 防禦者 | | | 英語 | | | | | 20 | | | | | | 36 | | | | | | 0 | | |
布魯諾·費爾南德斯
|
| | 中場球員 | | | 葡萄牙語 | | | | | 26 | | | | | | 24 | | | | | | 21 | | |
弗雷德里科·羅德里格斯·德·保拉·桑托斯(弗雷德)
|
| | 中場球員 | | | 巴西人 | | | | | 27 | | | | | | 73 | | | | | | 11 | | |
詹姆斯·加納(4)
|
| | 中場球員 | | | 英語 | | | | | 19 | | | | | | 7 | | | | | | 0 | | |
Daniel詹姆斯
|
| | 中場球員 | | | 威爾士語 | | | | | 22 | | | | | | 47 | | | | | | 12 | | |
傑西·林加德
|
| | 中場球員 | | | 英語 | | | | | 27 | | | | | | 208 | | | | | | 24 | | |
斯科特·麥克托米奈
|
| | 中場球員 | | | 英語 | | | | | 23 | | | | | | 86 | | | | | | 14 | | |
胡安·馬塔
|
| | 中場球員 | | | 西班牙語 | | | | | 32 | | | | | | 255 | | | | | | 41 | | |
尼曼賈·馬季奇
|
| | 中場球員 | | | 塞爾維亞語 | | | | | 32 | | | | | | 91 | | | | | | 48 | | |
Facundo Pellestri
|
| | 中場球員 | | | 烏拉圭人 | | | | | 18 | | | | | | 0 | | | | | | 0 | | |
安德烈亞斯·佩雷拉(4)
|
| | 中場球員 | | | 巴西人 | | | | | 24 | | | | | | 75 | | | | | | 1 | | |
保羅·博格巴
|
| | 中場球員 | | | 法語 | | | | | 27 | | | | | | 166 | | | | | | 69 | | |
Donny van de Beek
|
| | 中場球員 | | | 荷蘭語 | | | | | 23 | | | | | | 5 | | | | | | 12 | | |
愛丁森·卡瓦尼
|
| | 前進 | | | 烏拉圭人 | | | | | 33 | | | | | | 0 | | | | | | 116 | | |
Tahith Chong(4)
|
| | 前進 | | | 荷蘭語 | | | | | 20 | | | | | | 16 | | | | | | 0 | | |
梅森·格林伍德
|
| | 前進 | | | 英語 | | | | | 18 | | | | | | 55 | | | | | | 1 | | |
奧迪翁·伊加洛(5)
|
| | 前進 | | | 尼日利亞語 | | | | | 31 | | | | | | 21 | | | | | | 35 | | |
安東尼·馬歇爾
|
| | 前進 | | | 法語 | | | | | 24 | | | | | | 223 | | | | | | 20 | | |
馬庫斯·拉什福德
|
| | 前進 | | | 英語 | | | | | 22 | | | | | | 217 | | | | | | 38 | | |
贊助商
|
| |
贊助類型
|
| |
產品類別
|
|
俄羅斯國際航空公司
|
| | 全球贊助商 | | | 商業航空公司 | |
怡安
|
| |
全球贊助商(培訓包)
|
| |
商業/專業諮詢服務
|
|
阿波羅輪胎
|
| | 全球贊助商 | | | 輪胎 | |
佳能醫療系統
|
| | 全球贊助商 | | | 醫療掃描儀 | |
芝華士
|
| | 全球贊助商 | | | 白酒 | |
Concha y Toro
|
| | 全球贊助商 | | | 葡萄酒 | |
DHL
|
| | 全球贊助商 | | | 物流 | |
通用汽車(雪佛蘭)
|
| | 全球贊助商(球衣) | | | 汽車 | |
海灣石油國際公司
|
| | 全球贊助商 | | | 潤滑油和燃料零售 | |
哈維斯娛樂
|
| | 全球贊助商 | | | 娛樂中心 | |
氯化氫
|
| | 全球贊助商 | | | 數字平臺開發 | |
科勒
|
| | 全球贊助商(套裝) | | |
廚房和浴室設備及發電機
|
|
Konami
|
| | 全球贊助商 | | | 足球電腦遊戲 | |
馬耳他旅遊
|
| | 全球贊助商 | | | 目標合作伙伴 | |
萬豪酒店
|
| | 全球贊助商 | | | 酒店 | |
毛伊島吉姆
|
| | 全球贊助商 | | | 眼鏡 | |
米莉
|
| | 全球贊助商 | | | 牀墊和枕頭 | |
億滋
|
| | 全球贊助商 | | |
糖果、甜餅乾、蛋糕和可口的餅乾
|
|
光譜(雷明頓)
|
| | 全球贊助商 | | | 電子美容 | |
豪雅
|
| | 全球贊助商 | | | 手錶 | |
天宇(雅博)
|
| | 全球贊助商 | | | 賭博 | |
真正的宗教信仰
|
| | 全球贊助商 | | | 牛仔服裝 | |
體育科學(SIS)
|
| | 地區贊助商 | | | 運動營養 | |
| | |
冠軍
聯盟(“UCL”) |
| |
木衞二
聯盟(“UEL”) |
| ||||||
| | |
百萬歐元
|
| |
百萬歐元
|
| ||||||
小組賽參賽獎金(UCL-32隊;UEL-48隊)
|
| | | € | 15.25 | | | | | € | 2.92 | | |
每次小組賽獲勝的獎金(最多6個)
|
| | | € | 2.70 | | | | | € | 0.57 | | |
每次小組賽抽籤的獎金(1)
|
| | | € | 0.90 | | | | | € | 0.19 | | |
團體亞軍獎金
|
| | | | 不適用 | | | | | € | 0.50 | | |
團體優勝者獎金
|
| | | | 不適用 | | | | | € | 1.00 | | |
32輪參賽獎金
|
| | | | 不適用 | | | | | € | 0.50 | | |
16輪參賽獎金
|
| | | € | 9.50 | | | | | € | 1.10 | | |
參加四分之一決賽的獎金
|
| | | € | 10.50 | | | | | € | 1.50 | | |
參加半決賽的獎金
|
| | | € | 12.00 | | | | | € | 2.40 | | |
亞軍獎金(含票務收入份額)
|
| | | € | 15.00 | | | | | € | 4.50 | | |
贏家獎金(包括票務收入份額)
|
| | | € | 19.00 | | | | | € | 8.50 | | |
以上最大合計
|
| | | € | 82.45 | | | | | € | 21.34 | | |
主要屬性和位置
|
| |
主要功能
|
| |
自有/租賃
|
| |
區域
|
|
| | | | | | | | |
(約M2)
|
|
曼徹斯特老特拉福德足球場
|
| | 足球場 | | | 擁有(永久持有) | | |
205,000
|
|
特拉福德卡林頓怡安綜合訓練場
|
| |
足球訓練設施
|
| | 擁有(永久持有) | | |
440,000
|
|
索爾福德利特爾頓路訓練場
|
| |
足球訓練設施
|
| | 擁有(永久持有) | | |
84,000
|
|
索爾福德下布勞頓路的懸崖
|
| |
足球訓練設施
|
| | 擁有(永久持有) | | |
28,000
|
|
曼徹斯特西屋路特拉福德公園曼徹斯特國際貨運碼頭
|
| | 投資物業 | | | 租賃(至2071年3月) | | |
107,000
|
|
曼徹斯特特拉福德公園碼頭的土地和建築
|
| | 投資物業 | | | 擁有(永久持有) | | |
27,100
|
|
曼徹斯特特拉福德碼頭路西南側的土地和建築
|
| |
辦公室和停車場
|
| | 擁有(永久持有) | | |
23,000
|
|
曼徹斯特特拉福德公園運河邊的土地和建築
|
| | 投資物業 | | | 擁有(永久持有) | | |
10,800
|
|
曼徹斯特特拉福德公園卡斯爾莫爾零售公園的土地和建築
|
| | 投資物業 | | | 擁有(永久持有) | | |
3,969
|
|
曼徹斯特切斯特路辦公空間
|
| | 辦公室 | | |
租賃(至2020年11月)
|
| |
1,176
|
|
倫敦市中心的辦公空間
|
| | 辦公室 | | | 租賃(至2021年3月) | | |
1,100
|
|
美國馬裏蘭州寫字樓
|
| | 辦公室 | | | 租賃(至2024年5月) | | |
653
|
|
| | |
截至6月30日的年度
|
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
| | |
(£’000)
|
| |||||||||
損益表數據 | | | | ||||||||||
收入
|
| | | | 509,041 | | | | | | 627,122 | | |
分析為:
|
| | | | | | | | | | | | |
商業收入
|
| | | | 279,044 | | | | | | 275,093 | | |
轉播收入
|
| | | | 140,203 | | | | | | 241,210 | | |
比賽日收入
|
| | | | 89,794 | | | | | | 110,819 | | |
營業費用-未計特殊項目
|
| | | | (522,204) | | | | | | (583,337) | | |
分析為:
|
| | | | | | | | | | | | |
員工福利支出
|
| | | | (284,029) | | | | | | (332,356) | | |
其他運營費用
|
| | | | (92,876) | | | | | | (108,977) | | |
折舊和減值
|
| | | | (18,543) | | | | | | (12,850) | | |
攤銷
|
| | | | (126,756) | | | | | | (129,154) | | |
運營費用--特殊項目
|
| | | | — | | | | | | (19,599) | | |
總運營費用
|
| | | | (522,204) | | | | | | (602,936) | | |
無形資產處置營業(虧損)/利潤前利潤
|
| | | | (13,163) | | | | | | 24,186 | | |
無形資產處置利潤
|
| | | | 18,384 | | | | | | 25,799 | | |
營業利潤
|
| | | | 5,221 | | | | | | 49,985 | | |
財務成本
|
| | | | (27,391) | | | | | | (25,470) | | |
財務收入
|
| | | | 1,352 | | | | | | 2,961 | | |
淨財務成本
|
| | | | (26,039) | | | | | | (22,509) | | |
(虧損)/所得税前利潤
|
| | | | (20,818) | | | | | | 27,476 | | |
所得税費用
|
| | | | (2,415) | | | | | | (8,595) | | |
(虧損)/本年度利潤
|
| | | | (23,233) | | | | | | 18,881 | | |
|
| | |
年終了
6月30日 |
| |
%更改
2020年比2019年 |
| ||||||||||||
| | |
2020
|
| |
2019
|
| ||||||||||||
| | |
(單位:GB百萬)
|
| | | | | | | |||||||||
收入
|
| | | | 509.0 | | | | | | 627.1 | | | | | | (18.8)% | | |
商業收入
|
| | | | 279.0 | | | | | | 275.1 | | | | | | 1.4% | | |
轉播收入
|
| | | | 140.2 | | | | | | 241.2 | | | | | | (41.9)% | | |
比賽日收入
|
| | | | 89.8 | | | | | | 110.8 | | | | | | (19.0)% | | |
總運營費用
|
| | | | (522.2) | | | | | | (602.9) | | | | | | (13.4)% | | |
員工福利支出
|
| | | | (284.0) | | | | | | (332.3) | | | | | | (14.5)% | | |
其他運營費用
|
| | | | (92.9) | | | | | | (109.0) | | | | | | (14.8)% | | |
折舊和減值
|
| | | | (18.6) | | | | | | (12.8) | | | | | | 45.3% | | |
攤銷
|
| | | | (126.7) | | | | | | (129.2) | | | | | | (1.9)% | | |
特殊項目
|
| | | | — | | | | | | (19.6) | | | | | | (100.0)% | | |
無形資產處置利潤
|
| | | | 18.4 | | | | | | 25.8 | | | | | | (28.7)% | | |
淨財務成本
|
| | | | (26.0) | | | | | | (22.5) | | | | | | 15.6% | | |
税費
|
| | | | (2.4) | | | | | | (8.6) | | | | | | (72.1)% | | |
| | |
截至6月30日的年度
|
| |||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
| | |
(單位:GB百萬)
|
| |||||||||||||||
經營活動的現金流 | | | | | | | | | | | | | | | | | | | |
運營產生的現金
|
| | | | 17.6 | | | | | | 263.6 | | | | | | 119.6 | | |
已支付利息
|
| | | | (19.9) | | | | | | (19.0) | | | | | | (18.9) | | |
支付的債務融資成本
|
| | | | (0.6) | | | | | | — | | | | | | — | | |
收到利息
|
| | | | 1.3 | | | | | | 2.9 | | | | | | 1.2 | | |
已繳税款
|
| | | | (2.2) | | | | | | (2.7) | | | | | | (6.7) | | |
淨現金(流出)/經營活動流入
|
| | | | (3.8) | | | | | | 244.8 | | | | | | 95.2 | | |
投資活動產生的現金流 | | | | | | | | | | | | | | | | | | | |
物業、廠房和設備的付款
|
| | | | (21.3) | | | | | | (13.7) | | | | | | (13.2) | | |
投資物業付款
|
| | | | — | | | | | | (12.4) | | | | | | — | | |
無形資產付款
|
| | | | (220.6) | | | | | | (178.2) | | | | | | (155.0) | | |
出售無形資產所得收益
|
| | | | 29.0 | | | | | | 43.0 | | | | | | 46.9 | | |
投資活動的現金淨流出
|
| | | | (212.9) | | | | | | (161.3) | | | | | | (121.3) | | |
融資活動產生的現金流 | | | | | | | | | | | | | | | | | | | |
收購庫藏股
|
| | | | (21.3) | | | | | | — | | | | | | — | | |
償還借款
|
| | | | — | | | | | | (3.8) | | | | | | (0.4) | | |
租賃付款的主要要素
|
| | | | (1.9) | | | | | | — | | | | | | — | | |
已支付股息
|
| | | | (23.2) | | | | | | (23.3) | | | | | | (22.0) | | |
融資活動的現金淨流出
|
| | | | (46.4) | | | | | | (27.1) | | | | | | (22.4) | | |
現金和現金等價物淨額(減少)/增加(1)
|
| | | | (263.1) | | | | | | 56.4 | | | | | | (48.5) | | |
總淨槓桿率(在有擔保定期貸款協議中定義)
|
| |
毛利%
(每年) |
| |||
大於3.5
|
| | | | 1.75 | | |
大於2.0但小於或等於3.5
|
| | | | 1.50 | | |
小於或等於2.0
|
| | | | 1.25 | | |
總淨槓桿率(定義見循環設施協議)
|
| |
毛利%
(每年) |
| |||
大於3.5
|
| | | | 1.75 | | |
大於2.0但小於或等於3.5
|
| | | | 1.50 | | |
小於或等於2.0
|
| | | | 1.25 | | |
| | |
少於
1年 |
| |
1-3
年 |
| |
3-5
年 |
| |
超過
五年 |
| |
合計
合同 現金流(1) |
| |
每個
合計
合併 財務 報表 |
| ||||||||||||||||||
| | |
£’000
|
| |
£’000
|
| |
£’000
|
| |
£’000
|
| |
£’000
|
| |
£’000
|
| ||||||||||||||||||
長期債務(2)
|
| | | | 18,640 | | | | | | 37,281 | | | | | | 34,701 | | | | | | 563,757 | | | | | | 654,379 | | | | | | 525,615 | | |
租賃義務(3)
|
| | | | 1,252 | | | | | | 911 | | | | | | 469 | | | | | | 3,701 | | | | | | 6,333 | | | | | | 4,393 | | |
購買義務(4)
|
| | | | 189,296 | | | | | | 48,701 | | | | | | 4,841 | | | | | | — | | | | | | 242,838 | | | | | | 235,147 | | |
合計
|
| | | | 209,188 | | | | | | 86,893 | | | | | | 40,011 | | | | | | 567,458 | | | | | | 903,550 | | | | | | 765,155 | | |
名稱
|
| |
年齡
|
| |
職位
|
| |
董事頭寸
自 以來一直持有 |
|
Avram Glazer
|
| |
59
|
| | 董事執行聯席董事長 | | | 2012年5月 | |
Joel Glazer
|
| |
53
|
| | 董事執行聯席董事長 | | | 2012年5月 | |
愛德華·伍德沃德
|
| |
48
|
| |
常務副董事長兼董事
|
| | 2012年4月 | |
理查德·阿諾德
|
| |
49
|
| |
管理董事和董事的集團
|
| | 2012年8月 | |
克里夫·巴蒂
|
| |
50
|
| | 首席財務官兼董事 | | | 2017年12月 | |
凱文·格雷澤
|
| |
58
|
| | 董事 | | | 2012年8月 | |
布萊恩·格雷澤
|
| |
55
|
| | 董事 | | | 2012年8月 | |
達西·格雷澤·卡塞維茨
|
| |
52
|
| | 董事 | | | 2012年9月 | |
Edward Glazer
|
| |
50
|
| | 董事 | | | 2012年11月 | |
羅伯特·萊特奧
|
| |
57
|
| | 獨立董事 | | | 2012年8月 | |
Manu Sawhney
|
| |
53
|
| | 獨立董事 | | | 2012年9月 | |
約翰·胡克斯
|
| |
64
|
| | 獨立董事 | | | 2012年11月 | |
| | |
A級數量
普通股 |
| |||
年初業績突出
|
| | | | 94,552 | | |
本年度獲獎
|
| | | | 92,782 | | |
年內歸屬
|
| | | | (51,122) | | |
年底業績突出
|
| | | | 136,212 | | |
| | |
2020
編號 |
| |
2019
編號 |
| |
2018
編號 |
| |||||||||
平均員工人數: | | | | | | | | | | | | | | | | | | | |
足球--男女球員
|
| | | | 115 | | | | | | 104 | | | | | | 81 | | |
足球--技術和教練
|
| | | | 176 | | | | | | 163 | | | | | | 165 | | |
商用
|
| | | | 129 | | | | | | 114 | | | | | | 121 | | |
媒體
|
| | | | 88 | | | | | | 85 | | | | | | 87 | | |
管理和其他
|
| | | | 484 | | | | | | 474 | | | | | | 468 | | |
月均員工人數
|
| | | | 992 | | | | | | 940 | | | | | | 922 | | |
| | |
2020
編號 |
| |
2019
編號 |
| |
2018
編號 |
| |||||||||
英國
|
| | | | 928 | | | | | | 885 | | | | | | 862 | | |
香港
|
| | | | 13 | | | | | | 14 | | | | | | 15 | | |
美國
|
| | | | 3 | | | | | | 3 | | | | | | 5 | | |
世界其他地區
|
| | | | 48 | | | | | | 38 | | | | | | 40 | | |
月均員工人數
|
| | | | 992 | | | | | | 940 | | | | | | 922 | | |
| | |
A類
普通股 |
| |
%
|
| |
B類
普通股 |
| |
%
|
| |
佔總數的%
投票 電源(1) |
| |||||||||||||||
Avram Glazer(2)
|
| | | | 707,613 | | | | | | 1.82% | | | | | | 20,899,366 | | | | | | 16.85% | | | | | | 16.40% | | |
Joel Glazer(3)
|
| | | | 1,707,614 | | | | | | 4.39% | | | | | | 21,899,366 | | | | | | 17.66% | | | | | | 17.26% | | |
愛德華·伍德沃德
|
| | | | 543,141 | | | | | | 1.39% | | | | | | — | | | | | | — | | | | | | 0.04% | | |
理查德·阿諾德
|
| | | | (*) | | | | | | (*) | | | | | | — | | | | | | — | | | | | | (*) | | |
克里夫·巴蒂
|
| | | | (*) | | | | | | (*) | | | | | | — | | | | | | — | | | | | | (*) | | |
凱文·格雷澤(4)
|
| | | | — | | | | | | — | | | | | | 20,899,366 | | | | | | 16.85% | | | | | | 16.34% | | |
布萊恩·格雷澤(5)
|
| | | | — | | | | | | — | | | | | | 19,899,365 | | | | | | 16.05% | | | | | | 15.56% | | |
達西·格雷澤·卡塞維茨(6)
|
| | | | 603,806 | | | | | | 1.55% | | | | | | 20,899,365 | | | | | | 16.85% | | | | | | 16.39% | | |
Edward Glazer(7)
|
| | | | — | | | | | | — | | | | | | 19,503,172 | | | | | | 15.73% | | | | | | 15.25% | | |
羅伯特·萊特奧
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Manu Sawhney
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
約翰·胡克斯
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
A類
普通股 |
| |
%
|
| |
B類
普通股 |
| |
%
|
| |
佔總數的%
投票 電源(1) |
| |||||||||||||||
男爵資本集團股份有限公司(2)
|
| | | | 12,516,419 | | | | | | 32.14% | | | | | | — | | | | | | — | | | | | | 0.98% | | |
林賽火車有限公司(3)
|
| | | | 11,279,350 | | | | | | 28.97% | | | | | | — | | | | | | — | | | | | | 0.88% | | |
朱庇特資產管理有限公司(4)
|
| | | | 3,143,670 | | | | | | 8.07% | | | | | | — | | | | | | — | | | | | | 0.25% | | |
Finsbury Growth and Income Trust PLC(5)
|
| | | | 2,055,000 | | | | | | 5.28% | | | | | | — | | | | | | — | | | | | | 0.16% | | |
Avram Glazer(6)
|
| | | | 707,613 | | | | | | 1.82% | | | | | | 20,899,366 | | | | | | 16.85% | | | | | | 16.40% | | |
喬爾·M·格雷澤(7)
|
| | | | 1,707,614 | | | | | | 4.39% | | | | | | 21,899,366 | | | | | | 17.66% | | | | | | 17.26% | | |
凱文·格雷澤(8)
|
| | | | — | | | | | | — | | | | | | 20,899,366 | | | | | | 16.85% | | | | | | 16.34% | | |
布萊恩·G·格雷澤(9)
|
| | | | — | | | | | | — | | | | | | 19,899,365 | | | | | | 16.05% | | | | | | 15.56% | | |
Darcie S.Glazer(10)
|
| | | | 603,806 | | | | | | 1.55% | | | | | | 20,899,365 | | | | | | 16.85% | | | | | | 16.39% | | |
Edward S.Glazer(11)
|
| | | | — | | | | | | — | | | | | | 19,503,172 | | | | | | 15.73% | | | | | | 15.25% | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
審計費
|
| | |
|
666
|
| | | | | 517 | | |
審計相關費用
|
| | |
|
13
|
| | | | | — | | |
税費
|
| | |
|
446
|
| | | | | 160 | | |
所有其他費用
|
| | |
|
—
|
| | | | | 45 | | |
合計
|
| | |
|
1,125
|
| | | | | 722 | | |
期間
|
| |
總數
共 個共享 購買了 |
| |
均價
按股支付 (£)(1)/(2) |
| |
股份總數
作為 的一部分購買 公開宣佈 計劃或計劃(3) |
| |
近似值
可能尚未生效的股票 根據 購買 計劃或計劃 (GB百萬) |
| ||||||||||||
2019年7月1日至31日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2019年8月1日-31日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2019年9月1日-30日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2019年10月1日-31日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2019年11月1日-30日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2019年12月1日-31日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2020年1月1日至31日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2020年2月1日-29日
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
2020年3月1日至31日
|
| | | | 312,019 | | | | | | 11.92 | | | | | | 312,019 | | | | | | 24.5 | | |
2020年4月1日-30日
|
| | | | 707,677 | | | | | | 12.61 | | | | | | 707,677 | | | | | | 15.4 | | |
2020年5月1日至31日
|
| | | | 663,200 | | | | | | 13.06 | | | | | | 663,200 | | | | | | 7.0 | | |
2020年6月1日至30日
|
| | | | — | | | | | | — | | | | | | — | | | | | | 7.0 | | |
合計
|
| | | | 1,682,896 | | | | | | 12.66 | | | | | | 1,682,896 | | | | | | 7.0 | | |
|
1.1
|
| | 截至2012年8月8日修訂和重新發布的曼聯公司章程大綱和章程(作為我們於2012年7月30日提交給美國證券交易委員會的F-1/A註冊表(文件編號333-182535)的附件3.1,經修訂)。 | |
|
2.1
|
| | 曼徹斯特聯隊普通股證書樣本(作為我們於2012年7月30日提交給美國證券交易委員會的F-1/A註冊表(文件編號333-182535)的附件4.1,經修訂)。 | |
|
2.2
|
| | 曼徹斯特聯隊公司股本説明(作為我們於2019年9月24日提交給美國證券交易委員會的20-F年報(文件編號001-35627)的附件2.2中包括在內)。 | |
|
4.1
|
| | 紅球有限公司、曼聯足球俱樂部有限公司和美銀美林國際指定活動公司作為代理和貸款人於2019年8月5日簽署的關於擔保定期融資協議的第四次修訂和重述協議(作為我們於2019年9月24日提交給美國證券交易委員會的20-F年度報告的附件4.1(文件編號:0001-35627))。 | |
|
4.2
|
| | 紅球有限公司、其中點名的貸款人和美銀美林國際指定活動公司作為代理人於2019年4月4日簽署了關於循環融資協議的第一修正案和重述協議(包括在我們於2019年9月24日提交給美國證券交易委員會的Form 20-F年度報告(文件編號001-35627)的附件4.2中)。 | |
|
4.3
|
| | MU Finance plc(現稱為MU Finance Limited)、擔保方、其中所列購買人以及作為付款代理的紐約梅隆銀行於2015年5月27日簽署的票據購買協議(作為我們於2015年9月17日提交給美國證券交易委員會的F-3表格登記聲明(文件編號333-206985)的附件44.3)。 | |
|
4.4
|
| | MU Finance Plc(現稱為MU Finance Limited)、擔保方、票據持有人以及作為付款代理人的紐約梅隆銀行於2018年6月14日簽署了票據購買協議第1號修正案和同意書1號(作為我們於2018年9月28日提交給美國美國證券交易委員會的20-F年度報告(文件編號001-35627)的附件44.8)。 | |
|
4.5
|
| | 格式3.79%的高級擔保票據,2027年6月26日到期(作為附件1至附件4.3)。 | |
|
4.6
|
| | 曼聯足球俱樂部有限公司和紅足球有限公司、桑坦德英國公司作為原始貸款人和代理人,以及美銀美林國際指定活動公司作為證券託管人於2020年10月14日簽署的循環融資協議。 | |
|
4.7
|
| | 2012年股權激勵獎勵計劃(作為2012年8月13日提交給美國證券交易委員會的S-8註冊説明書(文件編號333-183277)的附件4.2)。 | |
|
4.8
|
| | 英超手冊,2019/20賽季(作為我們年度報告Form 20-F(文件號001-35627)的附件4.8,於2019年9月24日提交給美國證券交易委員會)。 | |
|
4.9
|
| | 英超手冊,2020/21賽季。 | |
|
8.1
|
| | 重要子公司名單(包括在本年度報告其他部分的經審計綜合財務報表附註34中)。 | |
|
12.1
|
| | 規則13a-14(A)/15d-14(A)首席執行幹事證書。 | |
|
12.2
|
| | 規則13a-14(A)/15d-14(A)首席財務官證書。 | |
|
13.1
|
| | 根據2002年《薩班斯-奧克斯利法案》第906節通過的《美國法典》第18編第1350節頒發的首席執行官證書。 | |
|
13.2
|
| | 根據2002年《薩班斯-奧克斯利法案》第906節通過的《美國法典》第18編第1350節規定的首席財務官證書。 | |
|
15.1
|
| | 普華永道會計師事務所同意,日期為2020年10月23日。 | |
|
101.INS
|
| | XBRL實例文檔。 | |
|
101.SCH
|
| | XBRL分類擴展架構文檔。 | |
|
101.校準
|
| | XBRL分類計算鏈接庫文檔。 | |
|
101.DEF
|
| | XBRL分類擴展定義Linkbase文檔。 | |
|
101.實驗室
|
| | XBRL分類標籤Linkbase文檔。 | |
|
101.價格
|
| | XBRL分類演示文稿Linkbase文檔。 | |
|
獨立註冊會計師事務所報告
|
| | | | F-2 | | |
|
截至2020年6月30日、2019年6月30日和2018年6月30日止年度綜合損益表
|
| | | | F-5 | | |
|
截至2020年6月30日、2019年6月30日和2018年6月30日止年度綜合全面收益表
|
| | | | F-6 | | |
|
截至2020年和2019年6月30日的合併資產負債表
|
| | | | F-7 | | |
|
截至2020年6月30日、2019年6月30日和2018年6月30日止年度的綜合權益變動表
|
| | | | F-9 | | |
|
截至2020年、2019年和2018年6月30日止年度的合併現金流量表
|
| | | | F-10 | | |
|
合併財務報表附註
|
| | | | F-11 | | |
| | | | | |
截至6月30日的年度
|
| |||||||||||||||
| | |
備註:
|
| |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
與客户的合同收入
|
| |
4
|
| | |
|
509,041
|
| | | | | 627,122 | | | | | | 589,758 | | |
運營費用
|
| |
5
|
| | |
|
(522,204)
|
| | | | | (602,936) | | | | | | (564,006) | | |
無形資產處置利潤
|
| |
8
|
| | |
|
18,384
|
| | | | | 25,799 | | | | | | 18,119 | | |
營業利潤
|
| | | | | |
|
5,221
|
| | | | | 49,985 | | | | | | 43,871 | | |
財務成本
|
| | | | | |
|
(27,391)
|
| | | | | (25,470) | | | | | | (24,233) | | |
財務收入
|
| | | | | |
|
1,352
|
| | | | | 2,961 | | | | | | 6,195 | | |
淨財務成本
|
| |
9
|
| | |
|
(26,039)
|
| | | | | (22,509) | | | | | | (18,038) | | |
(虧損)/所得税前利潤
|
| | | | | |
|
(20,818)
|
| | | | | 27,476 | | | | | | 25,833 | | |
所得税費用
|
| |
10
|
| | |
|
(2,415)
|
| | | | | (8,595) | | | | | | (63,462) | | |
(虧損)/本年度利潤
|
| | | | | |
|
(23,233)
|
| | | | | 18,881 | | | | | | (37,629) | | |
(虧損)/本年度每股收益 | | | | | | | | | | | | | | | | | | | | | | |
基本(虧損)/每股收益(便士)
|
| |
11
|
| | |
|
(14.14)
|
| | | | | 11.48 | | | | | | (22.92) | | |
攤薄(虧損)/每股收益(便士)(1)
|
| |
11
|
| | |
|
(14.14)
|
| | | | | 11.47 | | | | | | (22.92) | | |
| | |
截至6月30日的年度
|
| |||||||||||||||
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
(虧損)/本年度利潤
|
| | |
|
(23,233)
|
| | | | | 18,881 | | | | | | (37,629) | | |
其他綜合收益/(虧損): | | | | | | | | | | | | | | | | | | | |
可重新分類為損益的項目 | | | | | | | | | | | | | | | | | | | |
套期保值交易(注29.2)
|
| | |
|
2,877
|
| | | | | (6,720) | | | | | | 25,397 | | |
與套期保值變動有關的所得税抵免/(費用)(附註29.2)
|
| | |
|
102
|
| | | | | (1,266) | | | | | | (21,684) | | |
本年度扣除所得税後的其他綜合收益/(虧損)
|
| | |
|
2,979
|
| | | | | (7,986) | | | | | | 3,713 | | |
本年度綜合(虧損)/收入合計
|
| | |
|
(20,254)
|
| | | | | 10,895 | | | | | | (33,916) | | |
| | | | | |
截至6月30日
|
| |||||||||
| | |
備註:
|
| |
2020
£’000 |
| |
2019
£’000 |
| ||||||
資產 | | | | | | | | | | | | | | | | |
非流動資產 | | | | | | | | | | | | | | | | |
財產、廠房和設備
|
| |
13
|
| | |
|
254,439
|
| | | | | 246,032 | | |
使用權資產
|
| |
14
|
| | |
|
4,559
|
| | | | | — | | |
投資物業
|
| |
15
|
| | |
|
20,827
|
| | | | | 24,979 | | |
無形資產
|
| |
16
|
| | |
|
775,170
|
| | | | | 768,857 | | |
遞延納税資產
|
| |
17
|
| | |
|
58,362
|
| | | | | 58,415 | | |
貿易應收賬款
|
| |
19
|
| | |
|
43,694
|
| | | | | 9,889 | | |
衍生金融工具
|
| |
20
|
| | |
|
1,609
|
| | | | | 30 | | |
| | | | | | |
|
1,158,660
|
| | | | | 1,108,202 | | |
流動資產 | | | | | | | | | | | | | | | | |
庫存
|
| |
18
|
| | |
|
2,186
|
| | | | | 2,130 | | |
提前還款
|
| | | | | |
|
6,503
|
| | | | | 13,030 | | |
合同資產-應計收入
|
| |
4.2
|
| | |
|
45,966
|
| | | | | 39,532 | | |
貿易應收賬款
|
| |
19
|
| | |
|
115,985
|
| | | | | 23,851 | | |
其他應收賬款
|
| | | | | |
|
239
|
| | | | | 1,188 | | |
應收所得税
|
| | | | | |
|
1,214
|
| | | | | 643 | | |
衍生金融工具
|
| |
20
|
| | |
|
1,174
|
| | | | | 312 | | |
現金和現金等價物
|
| |
21
|
| | |
|
51,539
|
| | | | | 307,637 | | |
| | | | | | |
|
224,806
|
| | | | | 388,323 | | |
總資產
|
| | | | | |
|
1,383,466
|
| | | | | 1,496,525 | | |
| | | | | |
截至6月30日
|
| |||||||||
| | |
備註:
|
| |
2020
£’000 |
| |
2019
£’000 |
| ||||||
權益和負債 | | | | | | | | | | | | | | | | |
股權 | | | | | | | | | | | | | | | | |
股本
|
| |
22
|
| | |
|
53
|
| | | | | 53 | | |
股票溢價
|
| | | | | |
|
68,822
|
| | | | | 68,822 | | |
國庫股
|
| |
23
|
| | |
|
(21,305)
|
| | | | | — | | |
合併準備金
|
| | | | | |
|
249,030
|
| | | | | 249,030 | | |
套期保值準備金
|
| |
29.2
|
| | |
|
(32,565)
|
| | | | | (35,544) | | |
留存收益
|
| | | | | |
|
87,197
|
| | | | | 132,841 | | |
總股本
|
| | | | | |
|
351,232
|
| | | | | 415,202 | | |
非流動負債 | | | | | | | | | | | | | | | | |
遞延納税義務
|
| |
17
|
| | |
|
31,337
|
| | | | | 31,865 | | |
合同負債-遞延收入
|
| |
4.2
|
| | |
|
18,759
|
| | | | | 33,354 | | |
貿易和其他應付款
|
| |
24
|
| | |
|
51,322
|
| | | | | 79,183 | | |
借款
|
| |
25
|
| | |
|
520,010
|
| | | | | 505,779 | | |
租賃負債
|
| |
14
|
| | |
|
3,326
|
| | | | | — | | |
衍生金融工具
|
| |
20
|
| | |
|
9,136
|
| | | | | 2,298 | | |
| | | | | | |
|
633,890
|
| | | | | 652,479 | | |
流動負債 | | | | | | | | | | | | | | | | |
合同負債-遞延收入
|
| |
4.2
|
| | |
|
171,574
|
| | | | | 190,146 | | |
貿易和其他應付款
|
| |
24
|
| | |
|
216,093
|
| | | | | 230,386 | | |
所得税負債
|
| | | | | |
|
4,005
|
| | | | | 2,859 | | |
借款
|
| |
25
|
| | |
|
5,605
|
| | | | | 5,453 | | |
租賃負債
|
| |
14
|
| | |
|
1,067
|
| | | | | — | | |
| | | | | | |
|
398,344
|
| | | | | 428,844 | | |
權益和負債合計
|
| | | | | |
|
1,383,466
|
| | | | | 1,496,525 | | |
| | |
共享
大寫 £’000 |
| |
共享
高級版 £’000 |
| |
金庫
個共享 £’000 |
| |
合併
預留 £’000 |
| |
套期保值
預留 £’000 |
| |
保留
收入 £’000 |
| |
合計
股權 £’000 |
| |||||||||||||||||||||
2017年6月30日的餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 249,030 | | | | | | (31,271) | | | | | | 193,453 | | | | | | 480,087 | | |
本年度虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (37,629) | | | | | | (37,629) | | |
現金流對衝
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 25,397 | | | | | | — | | | | | | 25,397 | | |
與套期保值變動相關的税費
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,684) | | | | | | — | | | | | | (21,684) | | |
本年度全面虧損總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 3,713 | | | | | | (37,629) | | | | | | (33,916) | | |
股權結算股份支付(注:27)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,915 | | | | | | 2,915 | | |
支付股息(附註:12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,982) | | | | | | (21,982) | | |
2018年6月30日的餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 249,030 | | | | | | (27,558) | | | | | | 136,757 | | | | | | 427,104 | | |
本年度利潤
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,881 | | | | | | 18,881 | | |
現金流對衝
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,720) | | | | | | — | | | | | | (6,720) | | |
與套期保值變動相關的税費
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,266) | | | | | | — | | | | | | (1,266) | | |
本年度綜合收益總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (7,986) | | | | | | 18,881 | | | | | | 10,895 | | |
股權結算股份支付(注:27)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 699 | | | | | | 699 | | |
支付股息(附註12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,326) | | | | | | (23,326) | | |
與股份相關的遞延税費
付款(附註17) |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (170) | | | | | | (170) | | |
2019年6月30日的餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 249,030 | | | | | | (35,544) | | | | | | 132,841 | | | | | | 415,202 | | |
本年度虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,233) | | | | | | (23,233) | | |
現金流對衝
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,877 | | | | | | — | | | | | | 2,877 | | |
與
上的調動相關的税收抵免
套期保值 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 102 | | | | | | — | | | | | | 102 | | |
本年度全面虧損總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,979 | | | | | | (23,233) | | | | | | (20,254) | | |
收購庫藏股(附註:23)
|
| | | | — | | | | | | — | | | | | | (21,305) | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,305) | | |
股權結算股份支付(注:27)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 818 | | | | | | 818 | | |
支付股息(附註12)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (23,229) | | | | | | (23,229) | | |
2020年6月30日餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | (21,305) | | | | | | 249,030 | | | | | | (32,565) | | | | | | 87,197 | | | | | | 351,232 | | |
| | | | | |
截至6月30日的年度
|
| |||||||||||||||
| | |
備註:
|
| |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
經營活動產生的現金流 | | | | | | | | | | | | | | | | | | | | | | |
運營產生的現金
|
| |
26
|
| | |
|
17,569
|
| | | | | 263,609 | | | | | | 119,604 | | |
已支付利息
|
| | | | | |
|
(19,901)
|
| | | | | (18,986) | | | | | | (18,904) | | |
支付的債務融資成本
|
| | | | | |
|
(555)
|
| | | | | — | | | | | | — | | |
收到利息
|
| | | | | |
|
1,247
|
| | | | | 2,857 | | | | | | 1,187 | | |
已繳税款
|
| | | | | |
|
(2,180)
|
| | | | | (2,696) | | | | | | (6,637) | | |
淨現金(流出)/經營活動流入
|
| | | | | |
|
(3,820)
|
| | | | | 244,784 | | | | | | 95,250 | | |
投資活動產生的現金流 | | | | | | | | | | | | | | | | | | | | | | |
物業、廠房和設備的付款
|
| | | | | |
|
(21,291)
|
| | | | | (13,737) | | | | | | (13,260) | | |
出售房產、廠房和設備的收益
|
| | | | | |
|
—
|
| | | | | — | | | | | | 81 | | |
投資物業付款
|
| | | | | |
|
—
|
| | | | | (12,424) | | | | | | — | | |
無形資產付款(1)
|
| | | | | |
|
(220,577)
|
| | | | | (178,175) | | | | | | (154,955) | | |
出售無形資產的收益(1)
|
| | | | | |
|
29,022
|
| | | | | 42,994 | | | | | | 46,865 | | |
投資活動的現金淨流出
|
| | | | | |
|
(212,846)
|
| | | | | (161,342) | | | | | | (121,269) | | |
融資活動產生的現金流 | | | | | | | | | | | | | | | | | | | | | | |
收購庫藏股
|
| | | | | |
|
(21,305)
|
| | | | | — | | | | | | — | | |
償還借款
|
| | | | | |
|
—
|
| | | | | (3,750) | | | | | | (419) | | |
租賃付款的主要要素
|
| | | | | |
|
(1,865)
|
| | | | | — | | | | | | — | | |
已支付股息
|
| | | | | |
|
(23,229)
|
| | | | | (23,326) | | | | | | (21,982) | | |
融資活動的現金淨流出
|
| | | | | |
|
(46,399)
|
| | | | | (27,076) | | | | | | (22,401) | | |
現金和現金等價物淨額(減少)/增加
|
| | | | | |
|
(263,065)
|
| | | | | 56,366 | | | | | | (48,420) | | |
年初的現金和現金等價物
|
| | | | | |
|
307,637
|
| | | | | 242,022 | | | | | | 290,267 | | |
匯率變動對現金和現金等價物的影響
|
| | | | | |
|
6,967
|
| | | | | 9,249 | | | | | | 175 | | |
年終現金和現金等價物
|
| |
21
|
| | |
|
51,539
|
| | | | | 307,637 | | | | | | 242,022 | | |
| | |
£’000
|
| |||
截至2019年6月30日披露的經營租賃承諾
|
| | |
|
8,087
|
| |
按集團截至2019年7月1日的增量借款利率貼現
|
| | |
|
6,246
|
| |
較少的短期租賃未被確認為負債
|
| | |
|
(270)
|
| |
截至2019年7月1日確認的租賃責任
|
| | | | 5,976 | | |
| | |
收盤價
|
| |
平均費率
|
| ||||||||||||||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |
2020
|
| |
2019
|
| |
2018
|
| ||||||||||||||||||
歐元
|
| | |
|
1.0998
|
| | | | | 1.1170 | | | | | | 1.1309 | | | | |
|
1.1391
|
| | | | | 1.1346 | | | | | | 1.1327 | | |
美元
|
| | |
|
1.2374
|
| | | | | 1.2718 | | | | | | 1.3194 | | | | |
|
1.2633
|
| | | | | 1.2959 | | | | | | 1.3465 | | |
|
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
贊助
|
| | |
|
182,709
|
| | | | | 173,010 | | | | | | 172,982 | | |
零售、銷售、服裝和產品授權收入
|
| | |
|
96,335
|
| | | | | 102,083 | | | | | | 102,853 | | |
商用
|
| | |
|
279,044
|
| | | | | 275,093 | | | | | | 275,835 | | |
國內大賽
|
| | |
|
115,415
|
| | | | | 148,018 | | | | | | 155,123 | | |
歐洲比賽
|
| | |
|
16,836
|
| | | | | 83,138 | | | | | | 38,276 | | |
其他
|
| | |
|
7,952
|
| | | | | 10,054 | | | | | | 10,738 | | |
廣播
|
| | |
|
140,203
|
| | | | | 241,210 | | | | | | 204,137 | | |
比賽日
|
| | |
|
89,794
|
| | | | | 110,819 | | | | | | 109,786 | | |
| | | |
|
509,041
|
| | | | | 627,122 | | | | | | 589,758 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
客户A | | | |
|
118,069
|
| | | | | 150,959 | | | | | | 155,932 | | |
客户代表B | | | |
|
77,852
|
| | | | | 78,813 | | | | | | 79,015 | | |
客户代表C | | | |
|
52,269
|
| | | | | | | | | | | | ||
客户需求D | | | | | | | | | | 83,138 | | | | | | | |
| | |
當前
合同資產- 應計收入 £’000 |
| |||
2018年7月1日
|
| | | | 38,018 | | |
本年度收入確認
|
| | | | 39,532 | | |
本年度收到的現金/開票金額
|
| | | | (38,018) | | |
2019年6月30日
|
| | | | 39,532 | | |
本年度收入確認
|
| | | | 44,383 | | |
本年度收到的現金/開票金額
|
| | | | (37,949) | | |
2020年6月30日
|
| | | | 45,966 | | |
| | |
當前
合同 負債- 延期 收入 £’000 |
| |
非當前
合同 負債- 延期 收入 £’000 |
| |
合同總額
負債- 延期 收入 £’000 |
| |||||||||
2018年7月1日
|
| | | | (180,512) | | | | | | (37,085) | | | | | | (217,597) | | |
本年度收入確認
|
| | | | 180,512 | | | | | | — | | | | | | 180,512 | | |
本年度收到的現金/開票金額
|
| | | | (180,494) | | | | | | (5,921) | | | | | | (186,415) | | |
本年度重新分類為當期
|
| | | | (9,652) | | | | | | 9,652 | | | | | | — | | |
2019年6月30日
|
| | | | (190,146) | | | | | | (33,354) | | | | | | (223,500) | | |
本年度收入確認
|
| | | | 183,186 | | | | | | — | | | | | | 183,186 | | |
本年度收到的現金/開票金額
|
| | | | (150,019) | | | | | | — | | | | | | (150,019) | | |
本年度重新分類為當期
|
| | | | (14,595) | | | | | | 14,595 | | | | | | — | | |
2020年6月30日
|
| | | | (171,574) | | | | | | (18,759) | | | | | | (190,333) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
員工福利支出(附註7)
|
| | |
|
(284,029)
|
| | | | | (332,356) | | | | | | (295,935) | | |
短期和低價值租賃(2019和2018:所有經營租賃
成本) |
| | |
|
(590)
|
| | | | | (1,974) | | | | | | (1,785) | | |
審計師報酬:母公司審計和合並財務報表
|
| | |
|
(30)
|
| | | | | (28) | | | | | | (28) | | |
審計師薪酬:對公司子公司的審計
|
| | |
|
(636)
|
| | | | | (489) | | | | | | (472) | | |
審計師報酬:與審計相關的服務
|
| | |
|
(13)
|
| | | | | — | | | | | | — | | |
審計師報酬:税務合規和税務諮詢服務
|
| | |
|
(446)
|
| | | | | (160) | | | | | | (212) | | |
審計師報酬:其他服務
|
| | |
|
—
|
| | | | | (45) | | | | | | (184) | | |
經營活動匯兑損益
|
| | |
|
816
|
| | | | | 76 | | | | | | (994) | | |
處置財產、廠房和設備的收益
|
| | |
|
—
|
| | | | | — | | | | | | 81 | | |
折舊--財產、廠房和設備(附註13)
|
| | |
|
(12,735)
|
| | | | | (11,569) | | | | | | (10,625) | | |
折舊-使用權資產(附註14)
|
| | |
|
(1,656)
|
| | | | | — | | | | | | — | | |
折舊-投資物業(附註15)
|
| | |
|
(365)
|
| | | | | (157) | | | | | | (130) | | |
減值-投資資產(附註15)
|
| | |
|
(3,787)
|
| | | | | (1,124) | | | | | | — | | |
攤銷--無形資產(附註16)
|
| | |
|
(126,756)
|
| | | | | (129,154) | | | | | | (138,380) | | |
贊助、其他商業和轉播費用
|
| | |
|
(20,097)
|
| | | | | (23,092) | | | | | | (25,907) | | |
外部比賽日費用
|
| | |
|
(19,196)
|
| | | | | (20,317) | | | | | | (24,193) | | |
物業費
|
| | |
|
(19,028)
|
| | | | | (21,211) | | | | | | (21,620) | | |
其他運營費用(單獨小於1,000,000 GB)
|
| | |
|
(33,656)
|
| | | | | (41,737) | | | | | | (41,705) | | |
特殊項目(注6)
|
| | |
|
—
|
| | | | | (19,599) | | | | | | (1,917) | | |
| | | |
|
(522,204)
|
| | | | | (602,936) | | | | | | (564,006) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
辦公室損失賠償金
|
| | |
|
—
|
| | | |
|
(19,599)
|
| | | | | — | | |
足球聯盟養老金計劃赤字(注28)
|
| | |
|
—
|
| | | |
|
—
|
| | | | | (1,917) | | |
| | | |
|
—
|
| | | |
|
(19,599)
|
| | | | | (1,917) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
工資薪金(含獎金)
|
| | |
|
(249,564)
|
| | | | | (293,424) | | | | | | (255,637) | | |
社保費用
|
| | |
|
(29,743)
|
| | | | | (34,799) | | | | | | (31,396) | | |
股份支付(附註27)
|
| | |
|
(1,435)
|
| | | | | (1,251) | | | | | | (6,216) | | |
養老金成本-定義繳費計劃(附註28.2)
|
| | |
|
(3,287)
|
| | | | | (2,882) | | | | | | (2,686) | | |
| | | |
|
(284,029)
|
| | | | | (332,356) | | | | | | (295,935) | | |
| | |
2020
編號 |
| |
2019
編號 |
| |
2018
編號 |
| |||||||||
按活動: | | | | | | | | | | | | | | | | | | | |
足球--男女球員
|
| | |
|
115
|
| | | | | 104 | | | | | | 81 | | |
足球--技術和教練
|
| | |
|
176
|
| | | | | 163 | | | | | | 165 | | |
商用
|
| | |
|
129
|
| | | | | 114 | | | | | | 121 | | |
媒體
|
| | |
|
88
|
| | | | | 85 | | | | | | 87 | | |
管理和其他
|
| | |
|
484
|
| | | | | 474 | | | | | | 468 | | |
平均員工人數
|
| | |
|
992
|
| | | | | 940 | | | | | | 922 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
短期員工福利
|
| | |
|
(9,507)
|
| | | | | (9,961) | | | | | | (7,620) | | |
股份支付
|
| | |
|
(1,017)
|
| | | | | (748) | | | | | | (5,275) | | |
離職後福利
|
| | |
|
(20)
|
| | | | | (20) | | | | | | (20) | | |
| | | |
|
(10,544)
|
| | | | | (10,729) | | | | | | (12,915) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
處置註冊的利潤
|
| | |
|
15,664
|
| | | | | 24,720 | | | | | | 14,709 | | |
球員租借收入
|
| | |
|
2,720
|
| | | | | 1,079 | | | | | | 3,410 | | |
| | | |
|
18,384
|
| | | | | 25,799 | | | | | | 18,119 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
銀行貸款和透支應付利息
|
| | |
|
(1,038)
|
| | | | | (1,162) | | | | | | (1,458) | | |
有擔保定期貸款、高級有擔保票據和循環貸款的應付利息
|
| | |
|
(19,485)
|
| | | | | (18,351) | | | | | | (17,567) | | |
租賃負債應付利息(附註14)
|
| | |
|
(131)
|
| | | | | — | | | | | | — | | |
擔保定期貸款工具和優先擔保票據的發行成本攤銷
|
| | |
|
(579)
|
| | | | | (647) | | | | | | (627) | | |
重新換算未套期保值美元的匯兑損失
借款 |
| | |
|
(4,436)
|
| | | | | (2,650) | | | | | | — | | |
取消與註冊相關的折扣
|
| | |
|
(1,508)
|
| | | | | (2,280) | | | | | | (3,492) | | |
現金流套期保值無效
|
| | |
|
(119)
|
| | | | | — | | | | | | — | | |
衍生金融工具的公允價值變動: | | | | | | | | | | | | | | | | | | | |
嵌入式外匯衍生品
|
| | |
|
(95)
|
| | | | | (380) | | | | | | (1,089) | | |
總融資成本
|
| | |
|
(27,391)
|
| | | | | (25,470) | | | | | | (24,233) | | |
銀行短期存款應收利息
|
| | |
|
1,352
|
| | | | | 2,822 | | | | | | 1,243 | | |
重新換算未套期保值美元的外匯收益
借款 |
| | |
|
—
|
| | | | | — | | | | | | 4,952 | | |
現金流套期保值無效
|
| | |
|
—
|
| | | | | 139 | | | | | | — | | |
財務總收入
|
| | |
|
1,352
|
| | | | | 2,961 | | | | | | 6,195 | | |
淨財務成本
|
| | |
|
(26,039)
|
| | | | | (22,509) | | | | | | (18,038) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
當期税: | | | | | | | | | | | | | | | | | | | |
本年度虧損/(利潤)當期税額
|
| | |
|
551
|
| | | | | (498) | | | | | | (1,809) | | |
對前幾年的調整
|
| | |
|
(598)
|
| | | | | 229 | | | | | | 2,590 | | |
外國税
|
| | |
|
(942)
|
| | | | | (214) | | | | | | (723) | | |
當期税金(費用)/抵免合計
|
| | |
|
(989)
|
| | | | | (483) | | | | | | 58 | | |
遞延税金: | | | | | | | | | | | | | | | | | | | |
美國遞延税金: | | | | | | | | | | | | | | | | | | | |
暫時性差異的產生和逆轉
|
| | |
|
4,591
|
| | | | | (3,452) | | | | | | (9,371) | | |
重新計量美國遞延税項資產
|
| | |
|
(3,916)
|
| | | | | — | | | | | | — | | |
對前幾年的調整
|
| | |
|
(1,150)
|
| | | | | 776 | | | | | | (1,787) | | |
美國聯邦企業所得税税率變化對期初餘額的影響(1)
|
| | |
|
—
|
| | | | | — | | | | | | (48,954) | | |
美國遞延税費總額(附註17)
|
| | |
|
(475)
|
| | | | | (2,676) | | | | | | (60,112) | | |
英國遞延税金: | | | | | | | | | | | | | | | | | | | |
暫時性差異的產生和逆轉
|
| | |
|
2,452
|
| | | | | (5,515) | | | | | | (3,650) | | |
對前幾年的調整
|
| | |
|
512
|
| | | | | 79 | | | | | | 242 | | |
英國公司税率變化的影響
|
| | |
|
(3,915)
|
| | | | | — | | | | | | — | | |
英國遞延税金總支出(附註17)
|
| | |
|
(951)
|
| | | | | (5,436) | | | | | | (3,408) | | |
遞延税費總額
|
| | |
|
(1,426)
|
| | | | | (8,112) | | | | | | (63,520) | | |
所得税總支出
|
| | |
|
(2,415)
|
| | | | | (8,595) | | | | | | (63,462) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
(虧損)/所得税前利潤
|
| | |
|
(20,818)
|
| | | | | 27,476 | | | | | | 25,833 | | |
税前利潤乘以加權平均美國聯邦企業收入
税率為21.0%(2019年:21.0%;2018年:28.0%) |
| | |
|
4,372
|
| | | | | (5,770) | | | | | | (7,233) | | |
税收影響: | | | | | | | | | | | | | | | | | | | |
對前幾年的調整
|
| | |
|
(1,236)
|
| | | | | 1,085 | | | | | | 923 | | |
非美國業務的税率差異
|
| | |
|
26
|
| | | | | 63 | | | | | | 491 | | |
確認英國前幾個年度的研發納税申請
|
| | |
|
537
|
| | | | | — | | | | | | — | | |
按美元計價計税的外匯收益
|
| | |
|
735
|
| | | | | 1,311 | | | | | | 238 | | |
為納税目的不能扣除的費用
|
| | |
|
(2,933)
|
| | | | | (3,093) | | | | | | (695) | | |
美國聯邦企業所得税税率變化對期初餘額的影響(1)
|
| | |
|
—
|
| | | | | — | | | | | | (48,954) | | |
重新計量未實現外匯美國遞延税金資產(2)
|
| | |
|
—
|
| | | | | — | | | | | | (8,795) | | |
重新計量外國税收抵免美國遞延税項資產(3)
|
| | |
|
(3,916)
|
| | | | | (2,191) | | | | | | 1,637 | | |
一次性強制美國税費
|
| | |
|
—
|
| | | | | — | | | | | | (1,074) | | |
所得税總支出
|
| | |
|
(2,415)
|
| | | | | (8,595) | | | | | | (63,462) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
美國遞延税金(附註17)
|
| | |
|
422
|
| | | | | (2,208) | | | | | | (17,494) | | |
英國遞延税金(附註17)
|
| | |
|
1,479
|
| | | | | 2,842 | | | | | | (4,190) | | |
遞延税金合計
|
| | |
|
1,901
|
| | | | | 634 | | | | | | (21,684) | | |
本期税
|
| | |
|
(1,799)
|
| | | | | (1,900) | | | | | | — | | |
在其他綜合收益中確認的所得税抵免/(費用)總額
|
| | |
|
102
|
| | | | | (1,266) | | | | | | (21,684) | | |
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
(虧損)/當年利潤(GB‘000)
|
| | |
|
(23,233)
|
| | | | | 18,881 | | | | | | (37,629) | | |
基本(虧損)/每股收益(便士)
|
| | |
|
(14.14)
|
| | | | | 11.48 | | | | | | (22.92) | | |
攤薄(虧損)/每股收益(便士)(1)
|
| | |
|
(14.14)
|
| | | | | 11.47 | | | | | | (22.92) | | |
| | |
2020
編號 ‘000 |
| |
2019
編號 ‘000 |
| |
2018
編號 ‘000 |
| |||||||||
A類普通股
|
| | |
|
40,573
|
| | | | | 40,526 | | | | | | 40,195 | | |
B類普通股
|
| | |
|
124,000
|
| | | | | 124,000 | | | | | | 124,000 | | |
國庫股
|
| | |
|
(320)
|
| | | | | — | | | | | | — | | |
在計算基本(虧損)/每股收益時用作分母的普通股加權平均數
|
| | |
|
164,253
|
| | | | | 164,526 | | | | | | 164,195 | | |
假設轉換為A類普通股的攤薄(虧損)/每股收益計算調整(1)
|
| | |
|
—
|
| | | | | 140 | | | | | | — | | |
普通股和潛在普通股加權平均數
在計算攤薄(虧損)/每股收益時用作分母 共享(1) |
| | |
|
164,253
|
| | | | | 164,666 | | | | | | 164,195 | | |
| | |
永久持有
屬性 £’000 |
| |
工廠和
機械設備 £’000 |
| |
固定裝置
和配件 £’000 |
| |
總計GB‘000
|
| ||||||||||||
2018年7月1日 | | | | | | | | | | | | | | | | | | | | | | | | | |
成本
|
| | | | 269,367 | | | | | | 34,790 | | | | | | 57,800 | | | | | | 361,957 | | |
累計折舊
|
| | | | (50,032) | | | | | | (30,621) | | | | | | (35,903) | | | | | | (116,556) | | |
賬面淨額
|
| | | | 219,335 | | | | | | 4,169 | | | | | | 21,897 | | | | | | 245,401 | | |
截至2019年6月30日的年度 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初賬面金額
|
| | | | 219,335 | | | | | | 4,169 | | | | | | 21,897 | | | | | | 245,401 | | |
添加內容
|
| | | | 16 | | | | | | 3,573 | | | | | | 8,611 | | | | | | 12,200 | | |
轉賬
|
| | | | (241) | | | | | | 4 | | | | | | 237 | | | | | | — | | |
折舊費
|
| | | | (3,284) | | | | | | (2,589) | | | | | | (5,696) | | | | | | (11,569) | | |
期末賬面金額
|
| | | | 215,826 | | | | | | 5,157 | | | | | | 25,049 | | | | | | 246,032 | | |
2019年6月30日 | | | | | | | | | | | | | | | | | | | | | | | | | |
成本
|
| | | | 268,981 | | | | | | 34,845 | | | | | | 64,806 | | | | | | 368,632 | | |
累計折舊
|
| | | | (53,155) | | | | | | (29,688) | | | | | | (39,757) | | | | | | (122,600) | | |
賬面淨額
|
| | |
|
215,826
|
| | | |
|
5,157
|
| | | |
|
25,049
|
| | | |
|
246,032
|
| |
截至2020年6月30日的年度 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初賬面金額
|
| | | | 215,826 | | | | | | 5,157 | | | | | | 25,049 | | | | | | 246,032 | | |
添加內容
|
| | | | 1,919 | | | | | | 3,440 | | | | | | 15,783 | | | | | | 21,142 | | |
折舊費
|
| | | | (3,280) | | | | | | (2,836) | | | | | | (6,619) | | | | | | (12,735) | | |
期末賬面金額
|
| | | | 214,465 | | | | | | 5,761 | | | | | | 34,213 | | | | | | 254,439 | | |
2020年6月30日 | | | | | | | | | | | | | | | | | | | | | | | | | |
成本
|
| | | | 270,900 | | | | | | 38,222 | | | | | | 79,741 | | | | | | 388,863 | | |
累計折舊
|
| | | | (56,435) | | | | | | (32,461) | | | | | | (45,528) | | | | | | (134,424) | | |
賬面淨額
|
| | | | 214,465 | | | | | | 5,761 | | | | | | 34,213 | | | | | | 254,439 | | |
|
永久持有財產
|
| | 75年 | |
|
計算機設備和軟件(包括在工廠和機械設備中)
|
| | 3年 | |
|
廠房和機械設備
|
| | 4-5年 | |
|
夾具和配件
|
| | 7年 | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
屬性
|
| | |
|
4,290
|
| | | | | — | | |
廠房和機械設備
|
| | |
|
269
|
| | | | | — | | |
合計
|
| | |
|
4,559
|
| | | | | — | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
當前
|
| | |
|
1,067
|
| | | | | — | | |
非當前
|
| | |
|
3,326
|
| | | | | — | | |
租賃總負債
|
| | |
|
4,393
|
| | | | | — | | |
| | |
£’000
|
| |||
截至2019年7月1日
|
| | |
|
—
|
| |
採用國際財務報告準則第16號時確認(見附註2)
|
| | |
|
5,976
|
| |
現金流
|
| | |
|
(1,953)
|
| |
收購
|
| | |
|
239
|
| |
其他更改(1)
|
| | |
|
131
|
| |
截至2020年6月30日
|
| | | | 4,393 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
使用權資產折舊費用 | | | | | | | | | | | | | |
屬性
|
| | | | (1,530) | | | | | | — | | |
廠房和機械設備
|
| | | | (126) | | | | | | — | | |
| | | | | (1,656) | | | | | | — | | |
利息支出(包含在財務成本中)
|
| | | | (131) | | | | | | — | | |
與短期租賃有關的費用(包括在運營費用中)
|
| | | | (562) | | | | | | — | | |
與低價值租賃相關的費用(包括在運營費用中)
|
| | | | (28) | | | | | | — | | |
| | |
£’000
|
| |||
2018年7月1日 | | | | | | | |
成本
|
| | | | 19,769 | | |
累計折舊和減值
|
| | | | (5,933) | | |
賬面淨額
|
| | | | 13,836 | | |
截至2019年6月30日的年度 | | | | | | | |
期初賬面金額
|
| | | | 13,836 | | |
添加內容
|
| | | | 12,424 | | |
折舊費
|
| | | | (157) | | |
減值費用
|
| | | | (1,124) | | |
期末賬面金額
|
| | | | 24,979 | | |
2019年6月30日 | | | | | | | |
成本
|
| | | | 32,193 | | |
累計折舊和減值
|
| | | | (7,214) | | |
賬面淨額
|
| | | | 24,979 | | |
截至2020年6月30日的年度 | | | | | | | |
期初賬面金額
|
| | | | 24,979 | | |
折舊費
|
| | | | (365) | | |
減值費用
|
| | | | (3,787) | | |
期末賬面金額
|
| | | | 20,827 | | |
2020年6月30日 | | | | | | | |
成本
|
| | | | 32,193 | | |
累計折舊和減值
|
| | | | (11,366) | | |
賬面淨額
|
| | | | 20,827 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
租金收入
|
| | |
|
2,424
|
| | | | | 1,749 | | | | | | 1,371 | | |
物業的直接運營費用,所有這些都產生了租金收入
|
| | |
|
305
|
| | | | | 416 | | | | | | 182 | | |
| | |
商譽
£’000 |
| |
註冊
£’000 |
| |
其他無形資產
資產 £’000 |
| |
合計
£’000 |
| ||||||||||||
2018年7月1日 | | | | | | | | | | | | | | | | | | | | | | | | | |
成本
|
| | | | 421,453 | | | | | | 785,594 | | | | | | 10,379 | | | | | | 1,217,426 | | |
累計攤銷
|
| | | | — | | | | | | (416,086) | | | | | | (1,700) | | | | | | (417,786) | | |
賬面淨額
|
| | | | 421,453 | | | | | | 369,508 | | | | | | 8,679 | | | | | | 799,640 | | |
截至2019年6月30日的年度 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初賬面金額
|
| | | | 421,453 | | | | | | 369,508 | | | | | | 8,679 | | | | | | 799,640 | | |
添加內容
|
| | | | — | | | | | | 103,326 | | | | | | 3,585 | | | | | | 106,911 | | |
處置
|
| | | | — | | | | | | (8,540) | | | | | | — | | | | | | (8,540) | | |
攤銷費用
|
| | | | — | | | | | | (125,532) | | | | | | (3,622) | | | | | | (129,154) | | |
結賬金額
|
| | | | 421,453 | | | | | | 338,762 | | | | | | 8,642 | | | | | | 768,857 | | |
2019年6月30日 | | | | | | | | | | | | | | | | | | | | | | | | | |
成本
|
| | | | 421,453 | | | | | | 772,328 | | | | | | 13,964 | | | | | | 1,207,745 | | |
累計攤銷
|
| | | | — | | | | | | (433,566) | | | | | | (5,322) | | | | | | (438,888) | | |
賬面淨額
|
| | | | 421,453 | | | | | | 338,762 | | | | | | 8,642 | | | | | | 768,857 | | |
截至2020年6月30日的年度 | | | | | | | | | | | | | | | | | | | | | | | | | |
期初賬面金額
|
| | | | 421,453 | | | | | | 338,762 | | | | | | 8,642 | | | | | | 768,857 | | |
添加內容
|
| | | | — | | | | | | 182,936 | | | | | | 2,198 | | | | | | 185,134 | | |
處置
|
| | | | — | | | | | | (52,065) | | | | | | — | | | | | | (52,065) | | |
攤銷費用
|
| | | | — | | | | | | (122,761) | | | | | | (3,995) | | | | | | (126,756) | | |
結賬金額
|
| | | | 421,453 | | | | | | 346,872 | | | | | | 6,845 | | | | | | 775,170 | | |
2020年6月30日 | | | | | | | | | | | | | | | | | | | | | | | | | |
成本
|
| | | | 421,453 | | | | | | 831,275 | | | | | | 14,797 | | | | | | 1,267,525 | | |
累計攤銷
|
| | | | — | | | | | | (484,403) | | | | | | (7,952) | | | | | | (492,355) | | |
賬面淨額
|
| | | | 421,453 | | | | | | 346,872 | | | | | | 6,845 | | | | | | 775,170 | | |
|
網站、移動應用程序和軟件
|
| | 3年 | |
|
商標註冊
|
| | 10年 | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
美國遞延税金資產
|
| | |
|
(58,362)
|
| | | | | (58,415) | | |
英國遞延納税負債
|
| | |
|
31,337
|
| | | | | 31,865 | | |
6月30日
|
| | |
|
(27,025)
|
| | | | | (26,550) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
7月1日
|
| | |
|
(26,550)
|
| | | | | (34,198) | | |
已計入損益表(附註10)
|
| | |
|
1,426
|
| | | | | 8,112 | | |
記入其他全面收益(附註10)
|
| | |
|
(1,901)
|
| | | | | (634) | | |
與股份支付相關的費用(1)
|
| | |
|
—
|
| | | | | 170 | | |
6月30日
|
| | |
|
(27,025)
|
| | | | | (26,550) | | |
| | |
外來的
税收抵免 £’000 |
| |
淨額
運行中 虧損 £’000 |
| |
未實現
外來的 交換 和 衍生產品 移動 £’000 |
| |
無形的
資產 £’000 |
| |
延期
收入 £’000 |
| |
其他(1)
£’000 |
| |
總計(2)
£’000 |
| |||||||||||||||||||||
2018年7月1日
|
| | | | (30,814) | | | | | | (3,399) | | | | | | 1,196 | | | | | | (21,221) | | | | | | (7,727) | | | | | | (1,367) | | | | | | (63,332) | | |
(貸記)/計入損益表(附註10)
|
| | | | (279) | | | | | | 795 | | | | | | (344) | | | | | | 6,163 | | | | | | (21) | | | | | | (3,638) | | | | | | 2,676 | | |
已支出/(貸記)到其他綜合收益
(注10) |
| | | | 942 | | | | | | 2,604 | | | | | | (1,338) | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,208 | | |
重新分類為税
應收賬款 |
| | | | (137) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 170 | | | | | | 33 | | |
2019年6月30日
|
| | | | (30,288) | | | | | | — | | | | | | (486) | | | | | | (15,058) | | | | | | (7,748) | | | | | | (4,835) | | | | | | (58,415) | | |
已支出/(貸記)到損益表(附註10)
|
| | | | 2,793 | | | | | | (10,804) | | | | | | (441) | | | | | | 5,988 | | | | | | 1,917 | | | | | | 1,022 | | | | | | 475 | | |
(貸記)/支出到其他綜合收益
(注10) |
| | | | (320) | | | | | | 1,267 | | | | | | (1,369) | | | | | | — | | | | | | — | | | | | | — | | | | | | (422) | | |
2020年6月30日
|
| | | | (27,815) | | | | | | (9,537) | | | | | | (2,296) | | | | | | (9,070) | | | | | | (5,831) | | | | | | (3,813) | | | | | | (58,362) | | |
| | |
加速
税 折舊 £’000 |
| |
無形資產
£’000 |
| |
非
符合條件的 屬性 £’000 |
| |
屬性
公允價值 調整 £’000 |
| |
淨額
運行中 虧損 £’000 |
| |
其他(3)
£’000 |
| |
總計(4)
£’000 |
| |||||||||||||||||||||
2018年7月1日
|
| | | | 805 | | | | | | 7,389 | | | | | | 11,898 | | | | | | 13,147 | | | | | | (112) | | | | | | (3,993) | | | | | | 29,134 | | |
(貸記)/計入損益表(附註10)
|
| | | | (99) | | | | | | 1,933 | | | | | | (3) | | | | | | (429) | | | | | | 112 | | | | | | 3,922 | | | | | | 5,436 | | |
記入其他全面收益(附註10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,842) | | | | | | (2,842) | | |
以股份為基礎的相關費用
付款 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 137 | | | | | | 137 | | |
2019年6月30日
|
| | | | 706 | | | | | | 9,322 | | | | | | 11,895 | | | | | | 12,718 | | | | | | — | | | | | | (2,776) | | | | | | 31,865 | | |
(貸記)/計入損益表(附註10)
|
| | | | (98) | | | | | | 559 | | | | | | 1,395 | | | | | | 1,017 | | | | | | — | | | | | | (1,922) | | | | | | 951 | | |
記入其他全面收益(附註10)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,479) | | | | | | (1,479) | | |
2020年6月30日
|
| | | | 608 | | | | | | 9,881 | | | | | | 13,290 | | | | | | 13,735 | | | | | | — | | | | | | (6,177) | | | | | | 31,337 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
成品
|
| | |
|
2,186
|
| | | | | 2,130 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
貿易應收賬款
|
| | |
|
172,829
|
| | | | | 46,694 | | |
減去:應收貿易賬款減值準備
|
| | |
|
(13,150)
|
| | | | | (12,954) | | |
應收貿易賬款淨額
|
| | |
|
159,679
|
| | | | | 33,740 | | |
少:非當前部分
|
| | | | | | | | | | | | |
貿易應收賬款
|
| | |
|
43,694
|
| | | | | 9,889 | | |
當期貿易應收賬款
|
| | |
|
115,985
|
| | | | | 23,851 | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
資產
£’000 |
| |
負債
£’000 |
| |
資產
£’000 |
| |
負債
£’000 |
| ||||||||||||
用於對衝的
:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
利率互換
|
| | |
|
—
|
| | | |
|
(9,136)
|
| | | | | — | | | | | | (2,298) | | |
遠期外匯合約
|
| | |
|
223
|
| | | |
|
—
|
| | | | | — | | | | | | — | | |
按公允價值計入損益:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
嵌入式外匯衍生品
|
| | |
|
150
|
| | | |
|
—
|
| | | | | 245 | | | | | | — | | |
遠期外匯合約
|
| | |
|
2,410
|
| | | |
|
—
|
| | | | | 97 | | | | | | — | | |
| | | |
|
2,783
|
| | | |
|
(9,136)
|
| | | | | 342 | | | | | | (2,298) | | |
減少非當前部分:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
用於對衝的
:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
利率互換
|
| | |
|
—
|
| | | |
|
(9,136)
|
| | | | | — | | | | | | (2,298) | | |
按公允價值計入損益:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
嵌入式外匯衍生品
|
| | |
|
54
|
| | | |
|
—
|
| | | | | 30 | | | | | | — | | |
遠期外匯合約
|
| | |
|
1,555
|
| | | |
|
—
|
| | | | | — | | | | | | — | | |
非流動衍生金融工具
|
| | |
|
1,609
|
| | | |
|
(9,136)
|
| | | | | 30 | | | | | | (2,298) | | |
現行衍生金融工具
|
| | |
|
1,174
|
| | | |
|
—
|
| | | | | 312 | | | | | | — | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
銀行現金和手頭現金
|
| | |
|
51,539
|
| | | | | 307,637 | | |
| | |
股份數量
(千) |
| |
普通股
£’000 |
| ||||||
2018年7月1日
|
| | | | 164,526 | | | | | | 53 | | |
員工股份薪酬獎勵-股票發行
|
| | | | 45 | | | | | | — | | |
2019年6月30日
|
| | | | 164,571 | | | | | | 53 | | |
員工股份薪酬獎勵-股票發行
|
| | | | 51 | | | | | | — | | |
2020年6月30日
|
| | | | 164,622 | | | | | | 53 | | |
| | |
數量:
個共享 (千) |
| |
£’000
|
| ||||||
2019年7月1日
|
| | |
|
—
|
| | | | | — | | |
收購股份
|
| | | | (1,683) | | | | | | (21,305) | | |
2020年6月30日
|
| | | | (1,683) | | | | | | (21,305) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
貿易應付款
|
| | |
|
155,983
|
| | | | | 196,644 | | |
其他應付款
|
| | |
|
8,526
|
| | | | | 4,689 | | |
應計費用
|
| | |
|
70,638
|
| | | | | 94,381 | | |
社保税和其他税
|
| | |
|
32,268
|
| | | | | 13,855 | | |
| | | |
|
267,415
|
| | | | | 309,569 | | |
少:非當前部分 | | | | | | | | | | | | | |
貿易應付款
|
| | |
|
50,065
|
| | | | | 77,438 | | |
其他應付款
|
| | |
|
1,257
|
| | | | | 1,745 | | |
非當前貿易和其他應付款
|
| | |
|
51,322
|
| | | | | 79,183 | | |
當前貿易和其他應付款
|
| | |
|
216,093
|
| | | | | 230,386 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
高級擔保票據
|
| | |
|
340,417
|
| | | | | 330,757 | | |
有擔保的定期貸款安排
|
| | |
|
179,593
|
| | | | | 175,022 | | |
優先擔保票據的應計利息
|
| | |
|
5,605
|
| | | | | 5,453 | | |
| | | |
|
525,615
|
| | | | | 511,232 | | |
少:非當前部分 | | | | | | | | | | | | | |
高級擔保票據
|
| | |
|
340,417
|
| | | | | 330,757 | | |
有擔保的定期貸款安排
|
| | |
|
179,593
|
| | | | | 175,022 | | |
非流動借款
|
| | |
|
520,010
|
| | | | | 505,779 | | |
當前借款
|
| | |
|
5,605
|
| | | | | 5,453 | | |
| | |
備註:
|
| |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
(虧損)/所得税前利潤
|
| | | | | |
|
(20,818)
|
| | | | | 27,476 | | | | | | 25,833 | | |
調整: | | | | | | | | | | | | | | | | | | | | | | |
折舊
|
| |
13, 14, 15
|
| | |
|
14,756
|
| | | | | 11,726 | | | | | | 10,755 | | |
減值費用
|
| |
15
|
| | |
|
3,787
|
| | | | | 1,124 | | | | | | — | | |
攤銷
|
| |
16
|
| | |
|
126,756
|
| | | | | 129,154 | | | | | | 138,380 | | |
無形資產處置利潤
|
| |
8
|
| | |
|
(18,384)
|
| | | | | (25,799) | | | | | | (18,119) | | |
淨財務成本
|
| |
9
|
| | |
|
26,039
|
| | | | | 22,509 | | | | | | 18,038 | | |
處置財產、廠房和設備的利潤
|
| | | | | |
|
—
|
| | | | | — | | | | | | (81) | | |
非現金員工福利費用-股權結算股份
付款 |
| |
27
|
| | |
|
818
|
| | | | | 699 | | | | | | 2,915 | | |
外匯(收益)/經營活動損失
|
| | | | | |
|
(816)
|
| | | | | (76) | | | | | | 994 | | |
從套期保值準備金重新分類
|
| | | | | |
|
12,180
|
| | | | | 6,250 | | | | | | 13,914 | | |
營運資金變動: | | | | | | | | | | | | | | | | | | | | | | |
庫存
|
| | | | | |
|
(56)
|
| | | | | (714) | | | | | | 221 | | |
提前還款
|
| | | | | |
|
6,527
|
| | | | | (2,168) | | | | | | 2,638 | | |
合同資產-應計收入
|
| | | | | |
|
(6,434)
|
| | | | | (1,514) | | | | | | (9,263) | | |
貿易應收賬款(1)
|
| | | | | |
|
(83,197)
|
| | | | | 82,086 | | | | | | (64,492) | | |
其他應收賬款
|
| | | | | |
|
949
|
| | | | | (1,081) | | | | | | 163 | | |
合同負債-遞延收入
|
| | | | | |
|
(33,167)
|
| | | | | 5,903 | | | | | | (25,496) | | |
貿易和其他應付款(1)
|
| | | | | |
|
(11,371)
|
| | | | | 8,034 | | | | | | 23,204 | | |
運營產生的現金
|
| | | | | |
|
17,569
|
| | | | | 263,609 | | | | | | 119,604 | | |
| | |
非當前
借款 £’000 |
| |
當前
借款 £’000 |
| |
現金和現金
等價物 £’000 |
| |
合計
£’000 |
| ||||||||||||
截至2018年7月1日的淨債務
|
| | | | 486,694 | | | | | | 9,074 | | | | | | (242,022) | | | | | | 253,746 | | |
現金流
|
| | | | — | | | | | | (21,973) | | | | | | (56,366) | | | | | | (78,339) | | |
其他更改
|
| | | | 19,085 | | | | | | 18,352 | | | | | | (9,249) | | | | | | 28,188 | | |
截至2019年6月30日的淨債務
|
| | | | 505,779 | | | | | | 5,453 | | | | | | (307,637) | | | | | | 203,595 | | |
現金流
|
| | | | (555) | | | | | | (19,325) | | | | | | 263,065 | | | | | | 243,185 | | |
其他更改
|
| | | | 14,786 | | | | | | 19,477 | | | | | | (6,967) | | | | | | 27,296 | | |
截至2020年6月30日的淨債務
|
| | | | 520,010 | | | | | | 5,605 | | | | | | (51,539) | | | | | | 474,076 | | |
| | |
A類普通股數量
|
| |||||||||
| | |
毛獎
|
| |
過賬淨額結算
|
| ||||||
2019年7月1日
|
| | | | 178,402 | | | | | | 94,552 | | |
| | |
A類普通股數量
|
| |||||||||
| | |
毛獎
|
| |
過賬淨額結算
|
| ||||||
獲獎
|
| | | | 174,199 | | | | | | 92,782 | | |
已歸屬
|
| | | | (96,454) | | | | | | (51,122) | | |
2020年6月30日
|
| | | | 256,147 | | | | | | 136,212 | | |
|
| | |
2020
|
| |
2019
|
| ||||||||||||||||||||||||||||||||||||||||||
| | |
平均
交換 費率 |
| |
外來的
幣種 €’000 |
| |
理論上的
值 £’000 |
| |
公平
值 £’000 |
| |
平均
交換 費率 |
| |
外來的
幣種 €’000 |
| |
理論上的
值 £’000 |
| |
公平
值 £’000 |
| ||||||||||||||||||||||||
購買歐元
|
| | |
|
1.1626
|
| | | |
|
(46,976)
|
| | | |
|
(40,405)
|
| | | |
|
2,633
|
| | | | | 1.1272 | | | | | | (6,639) | | | | | | (5,890) | | | | | | 97 | | |
| | |
2020
|
| |
2019
|
| ||||||||||||||||||
| | |
歐元
£’000 |
| |
美元
£’000 |
| |
歐元
£’000 |
| |
美元
£’000 |
| ||||||||||||
合同資產-應計收入
|
| | |
|
2,945
|
| | | |
|
2,277
|
| | | | | 713 | | | | | | 1,316 | | |
貿易應收賬款
|
| | |
|
56,226
|
| | | |
|
88,554
|
| | | | | 10,286 | | | | | | 10,718 | | |
現金和現金等價物
|
| | |
|
24,219
|
| | | |
|
2,642
|
| | | | | 30,276 | | | | | | 244,156 | | |
貿易和其他應付款
|
| | |
|
(55,193)
|
| | | |
|
(1,685)
|
| | | | | (22,657) | | | | | | (1,609) | | |
借款
|
| | |
|
—
|
| | | |
|
(525,615)
|
| | | | | — | | | | | | (505,779) | | |
衍生金融負債
|
| | |
|
—
|
| | | |
|
(9,136)
|
| | | | | — | | | | | | (2,298) | | |
| | | |
|
28,197
|
| | | |
|
(442,963)
|
| | | | | 18,618 | | | | | | (253,496) | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
既沒有逾期也沒有減值
|
| | |
|
154,946
|
| | | | | 29,437 | | |
逾期未減值
|
| | |
|
4,733
|
| | | | | 4,303 | | |
未逾期,已損壞
|
| | |
|
2,559
|
| | | | | — | | |
逾期、已減值
|
| | |
|
10,591
|
| | | | | 12,954 | | |
貿易應收賬款總額
|
| | |
|
172,829
|
| | | | | 46,694 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
截至7月1日的撥備
|
| | |
|
12,954
|
| | | | | 9,708 | | |
(減少)/本年度確認損益的撥備增加
|
| | |
|
(1,185)
|
| | | | | 985 | | |
未用金額沖銷-收到現金
|
| | |
|
(5,125)
|
| | | | | — | | |
本年度作為壞賬核銷的應收款
|
| | |
|
(3,076)
|
| | | | | (279) | | |
應收賬款衝抵合同負債-遞延收入
|
| | |
|
9,530
|
| | | | | 2,517 | | |
在年度損益中確認的重新翻譯外匯收益
年 |
| | |
|
52
|
| | | | | 23 | | |
截至6月30日的撥備
|
| | |
|
13,150
|
| | | | | 12,954 | | |
| | |
少於
1年 £’000 |
| |
在1之間
和兩年半 £’000 |
| |
介於2
和5年 £’000 |
| |
超過
5年 £’000 |
| ||||||||||||
貿易和其他應付款,不包括社保和其他
税費(1) |
| | | | 184,116 | | | | | | 27,738 | | | | | | 25,805 | | | | | | — | | |
借款
|
| | | | 18,640 | | | | | | 18,640 | | | | | | 53,341 | | | | | | 563,757 | | |
租賃負債
|
| | | | 1,164 | | | | | | 436 | | | | | | 804 | | | | | | 3,701 | | |
| | | | | 203,920 | | | | | | 46,814 | | | | | | 79,950 | | | | | | 567,458 | | |
非交易(2)和淨結算衍生金融工具:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
現金流出
|
| | | | 2,284 | | | | | | 2,284 | | | | | | 4,568 | | | | | | — | | |
現金流入
|
| | | | (1,078) | | | | | | (1,555) | | | | | | — | | | | | | — | | |
2020年6月30日
|
| | | | 205,126 | | | | | | 47,543 | | | | | | 84,518 | | | | | | 567,458 | | |
貿易和其他應付款,不包括社保和其他
税費(1) |
| | | | 217,136 | | | | | | 61,542 | | | | | | 19,657 | | | | | | — | | |
借款
|
| | | | 19,024 | | | | | | 19,024 | | | | | | 57,073 | | | | | | 555,441 | | |
| | | | | 236,160 | | | | | | 80,566 | | | | | | 76,730 | | | | | | 555,441 | | |
非交易(2)和淨結算衍生金融工具:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
現金流出
|
| | | | 460 | | | | | | 460 | | | | | | 1,379 | | | | | | — | | |
現金流入
|
| | | | (97) | | | | | | — | | | | | | — | | | | | | — | | |
2019年6月30日
|
| | |
|
236,523
|
| | | |
|
81,026
|
| | | |
|
78,109
|
| | | |
|
555,441
|
| |
| | |
2020
$’000 |
| |
2019
$’000 |
| ||||||
美元借款
|
| | |
|
650,000
|
| | | | | 650,000 | | |
套期保值美元現金
|
| | |
|
(3,025)
|
| | | | | (308,838) | | |
美元淨債務
|
| | |
|
646,975
|
| | | | | 341,162 | | |
對衝未來美元收入
|
| | |
|
(177,524)
|
| | | | | (211,153) | | |
未對衝的美元借款
|
| | |
|
469,451
|
| | | | | 130,009 | | |
收盤匯率
|
| | |
|
1.2374
|
| | | | | 1.2718 | | |
| | |
2020
|
| |
2019
|
| ||||||
未償還貸款的當前對衝本金價值($‘000)
|
| |
150,000
|
| |
150,000
|
| ||||||
收視率
|
| | |
|
1個月$LIBOR
|
| | | | | 1個月$LIBOR | | |
費率支付
|
| |
已修復2.032%
|
| |
已修復2.032%
|
| ||||||
過期日期
|
| |
2024年6月30日
|
| |
2024年6月30日
|
|
| | |
未來
美元 收入 £’000 |
| |
利息
利率互換 £’000 |
| |
其他
£’000 |
| |
合計,
税前 £’000 |
| |
税
£’000 |
| |
合計,
税後 £’000 |
| ||||||||||||||||||
2017年7月1日的餘額
|
| | | | (47,304) | | | | | | (655) | | | | | | (151) | | | | | | (48,110) | | | | | | 16,839 | | | | | | (31,271) | | |
對衝外匯風險的匯兑差額
|
| | | | 6,522 | | | | | | — | | | | | | (184) | | | | | | 6,338 | | | | | | — | | | | | | 6,338 | | |
重新分類為損益
|
| | | | 13,791 | | | | | | — | | | | | | 123 | | | | | | 13,914 | | | | | | — | | | | | | 13,914 | | |
公允價值變動
|
| | | | — | | | | | | 5,145 | | | | | | — | | | | | | 5,145 | | | | | | — | | | | | | 5,145 | | |
與上述相關的税費
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (21,684) | | | | | | (21,684) | | |
在其他全面收益中確認的變動
|
| | | | 20,313 | | | | | | 5,145 | | | | | | (61) | | | | | | 25,397 | | | | | | (21,684) | | | | | | 3,713 | | |
2018年6月30日的餘額
|
| | | | (26,991) | | | | | | 4,490 | | | | | | (212) | | | | | | (22,713) | | | | | | (4,845) | | | | | | (27,558) | | |
對衝外匯風險的匯兑差額
|
| | | | (6,350) | | | | | | — | | | | | | 168 | | | | | | (6,182) | | | | | | — | | | | | | (6,182) | | |
重新分類為損益
|
| | | | 6,004 | | | | | | — | | | | | | 246 | | | | | | 6,250 | | | | | | — | | | | | | 6,250 | | |
公允價值變動
|
| | | | — | | | | | | (6,788) | | | | | | — | | | | | | (6,788) | | | | | | — | | | | | | (6,788) | | |
與上述相關的税費
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,266) | | | | | | (1,266) | | |
在其他全面收益中確認的變動
|
| | | | (346) | | | | | | (6,788) | | | | | | 414 | | | | | | (6,720) | | | | | | (1,266) | | | | | | (7,986) | | |
2019年6月30日的餘額
|
| | | | (27,337) | | | | | | (2,298) | | | | | | 202 | | | | | | (29,433) | | | | | | (6,111) | | | | | | (35,544) | | |
對衝外匯風險的匯兑差額
|
| | | | (2,818) | | | | | | — | | | | | | 353 | | | | | | (2,465) | | | | | | — | | | | | | (2,465) | | |
重新分類為損益
|
| | | | 12,214 | | | | | | — | | | | | | (34) | | | | | | 12,180 | | | | | | — | | | | | | 12,180 | | |
公允價值變動
|
| | | | — | | | | | | (6,838) | | | | | | — | | | | | | (6,838) | | | | | | — | | | | | | (6,838) | | |
與上述相關的税費
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 102 | | | | | | 102 | | |
在其他全面收益中確認的變動
|
| | | | 9,396 | | | | | | (6,838) | | | | | | 319 | | | | | | 2,877 | | | | | | 102 | | | | | | 2,979 | | |
2020年6月30日餘額
|
| | | | (17,941) | | | | | | (9,136) | | | | | | 521 | | | | | | (26,556) | | | | | | (6,009) | | | | | | (32,565) | | |
| | |
一線隊
£’000 |
| |
其他
£’000 |
| |
合計
£’000 |
| |||||||||
條件類型: | | | | | | | | | | | | | | | | | | | |
曼聯出場/球隊成功/新合同
|
| | | | 21,667 | | | | | | 10,499 | | | | | | 32,166 | | |
國際亮相
|
| | | | 11,722 | | | | | | 47 | | | | | | 11,769 | | |
其他
|
| | | | 34,268 | | | | | | 818 | | | | | | 35,086 | | |
| | | | | 67,657 | | | | | | 11,364 | | | | | | 79,021 | | |
| | |
一線隊
£’000 |
| |
其他
£’000 |
| |
合計
£’000 |
| |||||||||
條件類型: | | | | | | | | | | | | | | | | | | | |
曼聯出場/球隊成功/新合同
|
| | | | 35,722 | | | | | | 8,805 | | | | | | 44,527 | | |
國際亮相
|
| | | | 11,573 | | | | | | 22 | | | | | | 11,595 | | |
其他
|
| | | | 17,905 | | | | | | 294 | | | | | | 18,199 | | |
| | | | | 65,200 | | | | | | 9,121 | | | | | | 74,321 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
一年內
|
| | |
|
88
|
| | | | | 1,956 | | |
1年後但不遲於5年
|
| | |
|
140
|
| | | | | 2,346 | | |
5年後
|
| | |
|
—
|
| | | | | 3,785 | | |
| | | |
|
228
|
| | | | | 8,087 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
一年內
|
| | |
|
1,542
|
| | | | | 2,100 | | |
1年後但不遲於5年
|
| | |
|
3,298
|
| | | | | 5,777 | | |
5年後
|
| | |
|
11,409
|
| | | | | 13,994 | | |
| | | |
|
16,249
|
| | | | | 21,871 | | |
實體名稱
|
| |
主體活動
|
| |
%的所有權
利息 |
| |||
紅球金融有限公司*
|
| | 財務公司 | | | | | 100 | | |
紅色足球控股有限公司*
|
| | 控股公司 | | | | | 100 | | |
紅球股東有限公司
|
| | 控股公司 | | | | | 100 | | |
紅足球合資有限公司
|
| | 控股公司 | | | | | 100 | | |
紅球有限公司
|
| | 控股公司 | | | | | 100 | | |
紅球少年有限公司
|
| | 控股公司 | | | | | 100 | | |
曼徹斯特聯隊有限公司
|
| | 控股公司 | | | | | 100 | | |
奧德利城市投資有限公司
|
| | 房地產投資 | | | | | 100 | | |
曼聯足球俱樂部有限公司
|
| | 職業足球俱樂部 | | | | | 100 | | |
曼聯女子足球俱樂部有限公司
|
| | 職業足球俱樂部 | | | | | 100 | | |
曼聯互動有限公司
|
| | 休眠公司 | | | | | 100 | | |
MU 099有限公司
|
| | 休眠公司 | | | | | 100 | | |
MU商業控股有限公司
|
| | 控股公司 | | | | | 100 | | |
MU商業控股有限公司
|
| | 控股公司 | | | | | 100 | | |
MU財務有限公司
|
| | 財務公司 | | | | | 100 | | |
MU Raml Limited
|
| |
零售和授權公司
|
| | | | 100 | | |
MUTV有限公司
|
| | 媒體公司 | | | | | 100 | | |
Raml USA LLC
|
| | 零售公司 | | | | | 100 | | |
| | |
截至6月30日的年度
|
| |||||||||||||||
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
運營費用
|
| | |
|
(2,964)
|
| | | | | (3,455) | | | | | | (3,423) | | |
集團事業入股收入
|
| | |
|
44,534
|
| | | | | 23,326 | | | | | | 21,982 | | |
財務收入
|
| | |
|
82
|
| | | | | — | | | | | | — | | |
所得税前利潤
|
| | |
|
41,652
|
| | | | | 19,871 | | | | | | 18,559 | | |
所得税費用
|
| | |
|
(9)
|
| | | | | — | | | | | | — | | |
本年度利潤
|
| | |
|
41,643
|
| | | | | 19,871 | | | | | | 18,559 | | |
| | |
截至6月30日
|
| |||||||||
| | |
2020
£’000 |
| |
2019
£’000 |
| ||||||
資產 | | | | | | | | | | | | | |
非流動資產 | | | | | | | | | | | | | |
對子公司的投資
|
| | |
|
319,265
|
| | | | | 319,265 | | |
| | | |
|
319,265
|
| | | | | 319,265 | | |
流動資產 | | | | | | | | | | | | | |
其他應收賬款
|
| | |
|
1,197
|
| | | | | 1,108 | | |
現金和現金等價物
|
| | |
|
197
|
| | | | | 116 | | |
| | | |
|
1,394
|
| | | | | 1,224 | | |
總資產
|
| | |
|
320,659
|
| | | | | 320,489 | | |
權益和負債 | | | | | | | | | | | | | |
股權 | | | | | | | | | | | | | |
股本
|
| | |
|
53
|
| | | | | 53 | | |
股票溢價
|
| | |
|
68,822
|
| | | | | 68,822 | | |
國庫股
|
| | |
|
(21,305)
|
| | | | | — | | |
留存收益
|
| | |
|
264,282
|
| | | | | 245,050 | | |
| | | |
|
311,852
|
| | | | | 313,925 | | |
流動負債 | | | | | | | | | | | | | |
其他應付款
|
| | |
|
8,807
|
| | | | | 6,564 | | |
| | | |
|
8,807
|
| | | | | 6,564 | | |
權益和負債合計
|
| | |
|
320,659
|
| | | | | 320,489 | | |
| | |
共享
大寫 £’000 |
| |
共享
高級版 £’000 |
| |
金庫
個共享 £’000 |
| |
留存收益
£’000 |
| |
總股本
£’000 |
| |||||||||||||||
2017年7月1日的餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 248,314 | | | | | | 317,189 | | |
本年度利潤
|
| | | | — | | | | | | — | | | | | | — | | | | | | 18,559 | | | | | | 18,559 | | |
本年度綜合收益總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 18,559 | | | | | | 18,559 | | |
基於股權結算的股份付款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 2,915 | | | | | | 2,915 | | |
已支付股息
|
| | | | — | | | | | | — | | | | | | — | | | | | | (21,982) | | | | | | (21,982) | | |
2018年6月30日的餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 247,806 | | | | | | 316,681 | | |
本年度利潤
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,871 | | | | | | 19,871 | | |
本年度綜合收益總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 19,871 | | | | | | 19,871 | | |
基於股權結算的股份付款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 699 | | | | | | 699 | | |
已支付股息
|
| | | | — | | | | | | — | | | | | | — | | | | | | (23,326) | | | | | | (23,326) | | |
2019年6月30日的餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | — | | | | | | 245,050 | | | | | | 313,925 | | |
本年度利潤
|
| | | | — | | | | | | — | | | | | | — | | | | | | 41,643 | | | | | | 41,643 | | |
本年度綜合收益總額
|
| | | | — | | | | | | — | | | | | | — | | | | | | 41,643 | | | | | | 41,643 | | |
收購庫藏股
|
| | | | — | | | | | | — | | | | | | (21,305) | | | | | | — | | | | | | (21,305) | | |
基於股權結算的股份付款
|
| | | | — | | | | | | — | | | | | | — | | | | | | 818 | | | | | | 818 | | |
已支付股息
|
| | | | — | | | | | | — | | | | | | — | | | | | | (23,229) | | | | | | (23,229) | | |
2020年6月30日餘額
|
| | | | 53 | | | | | | 68,822 | | | | | | (21,305) | | | | | | 264,282 | | | | | | 311,852 | | |
| | |
截至6月30日的年度
|
| |||||||||||||||
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
經營活動產生的現金流 | | | | | | | | | | | | | | | | | | | |
所得税前利潤
|
| | |
|
41,652
|
| | | | | 19,871 | | | | | | 18,559 | | |
調整: | | | | | | | | | | | | | | | | | | | |
非現金員工福利支出-股權結算股份支付
|
| | |
|
818
|
| | | | | 699 | | | | | | 2,915 | | |
外匯(收益)/經營活動損失
|
| | |
|
(102)
|
| | | | | (37) | | | | | | 114 | | |
營運資金變動: | | | | | | | | | | | | | | | | | | | |
其他應收賬款
|
| | |
|
(89)
|
| | | | | 206 | | | | | | (191) | | |
其他應付款
|
| | |
|
2,243
|
| | | | | 2,326 | | | | | | 517 | | |
已繳税款
|
| | |
|
(9)
|
| | | | | — | | | | | | — | | |
經營活動現金淨流入
|
| | |
|
44,513
|
| | | | | 23,065 | | | | | | 21,914 | | |
融資活動產生的現金流 | | | | | | | | | | | | | | | | | | | |
收購庫藏股
|
| | |
|
(21,305)
|
| | | | | — | | | | | | — | | |
已支付股息
|
| | |
|
(23,229)
|
| | | | | (23,326) | | | | | | (21,982) | | |
融資活動的現金淨流出
|
| | |
|
(44,534)
|
| | | | | (23,326) | | | | | | (21,982) | | |
現金和現金等價物淨減少
|
| | |
|
(21)
|
| | | | | (261) | | | | | | (68) | | |
年初的現金和現金等價物
|
| | |
|
116
|
| | | | | 340 | | | | | | 522 | | |
現金和現金等價物匯兑損益
|
| | |
|
102
|
| | | | | 37 | | | | | | (114) | | |
年終現金和現金等價物
|
| | |
|
197
|
| | | | | 116 | | | | | | 340 | | |
| | |
2020
£’000 |
| |
2019
£’000 |
| |
2018
£’000 |
| |||||||||
國際財務報告準則損益對賬: | | | | | | | | | | | | | | | | | | | |
僅限母公司-國際財務報告準則年度利潤
|
| | |
|
41,643
|
| | | | | 19,871 | | | | | | 18,559 | | |
如果子公司已計入權益,則額外(虧損)/利潤
與成本相對的會計方法 |
| | |
|
(64,876)
|
| | | | | (990) | | | | | | (56,188) | | |
本年度合併國際財務報告準則(虧損)/利潤
|
| | |
|
(23,233)
|
| | | | | 18,881 | | | | | | (37,629) | | |
國際財務報告準則權益對賬: | | | | | | | | | | | | | | | | | | | |
僅限母公司-IFRS權益
|
| | |
|
311,852
|
| | | | | 313,925 | | | | | | 316,681 | | |
如果子公司按權益會計方法核算而不是按成本核算,則會產生額外利潤
|
| | |
|
39,380
|
| | | | | 101,277 | | | | | | 110,423 | | |
合併-國際財務報告準則權益
|
| | |
|
351,232
|
| | | | | 415,202 | | | | | | 427,104 | | |
| | | |
曼徹斯特聯隊
(註冊人) |
| |||
| 日期:2020年10月23日 | | | 發信人: | | |
/S/愛德華·伍德沃德
姓名:愛德華·伍德沃德
職務:常務副董事長 |
|