| | |
Per Share
|
| |
Total(3)
|
| ||||||
Subscription Price
|
| | | $ | 12.95 | | | | | $ | 5,000,000 | | |
Dealer Manager fees(1)(3)
|
| | | $ | 0.6475 | | | | | $ | 250,000 | | |
預估費用前的收益(2)
|
| | | $ | 12.30 | | | | | $ | 4,750,000 | | |
|
招股説明書補充摘要
|
| | | | S-3 | | |
|
SUMMARY OF THE OFFERING
|
| | | | S-6 | | |
|
有關配股的其他信息
|
| | | | S-10 | | |
|
RISK FACTORS
|
| | | | S-17 | | |
|
有關前瞻性陳述的信息
|
| | | | S-21 | | |
|
USE OF PROCEEDS
|
| | | | S-23 | | |
|
THE RIGHTS OFFERING
|
| | | | S-24 | | |
|
重要的美國聯邦所得税考慮因素
|
| | | | S-31 | | |
|
PLAN OF DISTRIBUTION
|
| | | | S-35 | | |
|
LEGAL MATTERS
|
| | | | S-35 | | |
|
EXPERTS
|
| | | | S-35 | | |
|
引用合併
|
| | | | S-36 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | ii | | |
|
您可以在哪裏找到更多信息
|
| | | | ii | | |
|
有關前瞻性陳述的信息
|
| | | | iii | | |
|
THE COMPANY
|
| | | | 1 | | |
|
選定的合併財務數據
|
| | | | 1 | | |
|
通過引用合併某些文件
|
| | | | 2 | | |
|
RISK FACTORS
|
| | | | 3 | | |
|
USE OF PROCEEDS
|
| | | | 3 | | |
|
我們或我們的出售證券持有人可能提供的證券説明
|
| | | | 3 | | |
|
股本説明
|
| | | | 4 | | |
|
債務證券説明
|
| | | | 10 | | |
|
認股權證説明
|
| | | | 19 | | |
|
DESCRIPTION OF UNITS
|
| | | | 20 | | |
|
備貨合同説明
|
| | | | 21 | | |
|
存托股份説明
|
| | | | 22 | | |
|
入賬手續和結算
|
| | | | 25 | | |
|
馬裏蘭州公司法的某些條款和我們的
CHARTER AND BYLAWS |
| | | | 26 | | |
|
重要的美國聯邦所得税考慮因素
|
| | | | 33 | | |
|
出售證券持有人
|
| | | | 54 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 55 | | |
|
LEGAL MATTERS
|
| | | | 59 | | |
|
EXPERTS
|
| | | | 59 | | |
| | |
September 30,
|
| |
December 31,
|
| ||||||||||||||||||
資產負債表數據(單位:千)
|
| |
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||
按成本計算的房地產投資總額
|
| | | $ | 851,228 | | | | | $ | 852,654 | | | | | $ | 860,637 | | | | | $ | 862,608 | | |
Total assets
|
| | | | 802,191 | | | | | | 823,051 | | | | | | 861,846 | | | | | | 901,356 | | |
Mortgage notes payable, net
|
| | | | 393,774 | | | | | | 398,117 | | | | | | 396,574 | | | | | | 395,031 | | |
Total liabilities
|
| | | | 474,198 | | | | | | 471,915 | | | | | | 480,279 | | | | | | 480,807 | | |
Total stockholders’ equity
|
| | | | 309,571 | | | | | | 338,989 | | | | | | 377,558 | | | | | | 420,549 | | |
運營數據(千,不包括每股和每股數據)
|
| |
Nine months ended
September 30, |
| |
Year Ended December 31,
|
| ||||||||||||||||||
|
2022
|
| |
2021
|
| |
2020
|
| |
2019
|
| ||||||||||||||
Total revenues
|
| | | $ | 47,809 | | | | | $ | 70,219 | | | | | $ | 62,895 | | | | | $ | 70,530 | | |
Total operating expenses
|
| | | | 69,390 | | | | | | 90,605 | | | | | | 85,504 | | | | | | 76,110 | | |
Operating loss
|
| | | | (21,581) | | | | | | (20,386) | | | | | | (22,609) | | | | | | (5,580) | | |
Total other expenses
|
| | | | (14,206) | | | | | | (19,043) | | | | | | (18,353) | | | | | | (16,310) | | |
所得税前淨虧損
|
| | | | (35,787) | | | | | | (39,429) | | | | | | (40,962) | | | | | | (21,890) | | |
Income tax expense
|
| | | | — | | | | | | (37) | | | | | | — | | | | | | — | | |
普通股股東應佔淨虧損
|
| | | $ | (35,787) | | | | | $ | (39,466) | | | | | $ | (40,962) | | | | | $ | (21,890) | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | |
運營提供的現金流(用於運營)
|
| | | $ | 3,338 | | | | | $ | (7,916) | | | | | $ | (13,578) | | | | | $ | (1,603) | | |
投資活動使用的現金流
|
| | | | (4,865) | | | | | | (3,375) | | | | | | (3,755) | | | | | | (45,974) | | |
融資活動提供的現金流(用於)
|
| | | | (6,270) | | | | | | (275) | | | | | | (970) | | | | | | 51,073 | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | |
宣佈的每股普通股股息/分派(1)
|
| | | $ | 1.60 | | | | | $ | 3.20 | | | | | $ | 0.39 | | | | | $ | — | | |
普通股每股淨虧損 - 基本股和稀釋股(1)
|
| | | | (21.20) | | | | | | (24.40) | | | | | | (25.68) | | | | | | (13.74) | | |
加權平均已發行普通股數量:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
Basic and Diluted(1)
|
| | | | 1,690,311 | | | | | | 1,622,896 | | | | | | 1,595,923 | | | | | | 1,593,615 | | |
| Record Date | | | January 12, 2023 | |
| Subscription Period | | | from January 23, 2023 to February 22, 2023(1) | |
| Expiration Time | | | February 22, 2023 at 5:00 p.m., Eastern Time(1) | |
| 權證交付和股份付款截止日期(2) | | | February 22, 2023 at 5:00 p.m., Eastern Time(1) | |
| | |
Page
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | ii | | |
您可以在哪裏找到更多信息
|
| | | | ii | | |
有關前瞻性陳述的信息
|
| | | | iii | | |
THE COMPANY
|
| | | | 1 | | |
選定的合併財務數據
|
| | | | 1 | | |
通過引用合併某些文件
|
| | | | 2 | | |
RISK FACTORS
|
| | | | 3 | | |
USE OF PROCEEDS
|
| | | | 3 | | |
我們或我們的出售證券持有人可能購買的證券的説明
OFFER |
| | | | 3 | | |
股本説明
|
| | | | 4 | | |
債務證券説明
|
| | | | 10 | | |
認股權證説明
|
| | | | 19 | | |
DESCRIPTION OF UNITS
|
| | | | 20 | | |
備貨合同説明
|
| | | | 21 | | |
存托股份説明
|
| | | | 22 | | |
入賬手續和結算
|
| | | | 25 | | |
馬裏蘭州一般公司法以及我們的章程和章程的某些條款
|
| | | | 26 | | |
重要的美國聯邦所得税考慮因素
|
| | | | 33 | | |
出售證券持有人
|
| | | | 54 | | |
PLAN OF DISTRIBUTION
|
| | | | 55 | | |
LEGAL MATTERS
|
| | | | 59 | | |
EXPERTS
|
| | | | 59 | | |
| | |
June 30,
(unaudited) |
| |
December 31,
(audited) |
| ||||||||||||||||||||||||||||||||||||
資產負債表數據(單位:千)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||
按成本計算的房地產投資總額
|
| | | $ | 862,890 | | | | | $ | 777,373 | | | | | $ | 862,608 | | | | | $ | 774,494 | | | | | $ | 753,793 | | | | | $ | 744,945 | | | | | $ | 550,369 | | |
Total assets
|
| | | | 887,711 | | | | | | 867,297 | | | | | | 901,356 | | | | | | 773,742 | | | | | | 760,450 | | | | | | 773,604 | | | | | | 726,415 | | |
Mortgage notes payable
|
| | | | 395,802 | | | | | | 344,517 | | | | | | 395,031 | | | | | | 291,653 | | | | | | 233,517 | | | | | | 191,328 | | | | | | 93,176 | | |
Total liabilities
|
| | | | 481,848 | | | | | | 435,318 | | | | | | 480,807 | | | | | | 330,062 | | | | | | 278,966 | | | | | | 233,413 | | | | | | 130,276 | | |
Total equity
|
| | | | 405,863 | | | | | | 431,979 | | | | | | 420,549 | | | | | | 443,680 | | | | | | 481,484 | | | | | | 540,191 | | | | | | 596,139 | | |
Operating data
(千,不包括每股和每股數據) |
| |
Six Months
Ended June 30, (unaudited) |
| |
Year Ended
(audited) |
| ||||||||||||||||||||||||||||||||||||
|
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||
Total revenues
|
| | | $ | 36,039 | | | | | $ | 33,576 | | | | | $ | 70,530 | | | | | $ | 62,399 | | | | | $ | 58,384 | | | | | $ | 47,607 | | | | | $ | 26,436 | | |
總運營費用
|
| | | | 39,046 | | | | | | 36,823 | | | | | | 76,110 | | | | | | 73,661 | | | | | | 70,496 | | | | | | 60,312 | | | | | | 38,849 | | |
Operating loss
|
| | | | (3,007) | | | | | | (3,247) | | | | | | (5,580) | | | | | | (11,262) | | | | | | (12,112) | | | | | | (12,705) | | | | | | (12,413) | | |
其他收入(費用)合計
|
| | | | (9,067) | | | | | | (7,164) | | | | | | (16,310) | | | | | | (12,850) | | | | | | (10,961) | | | | | | (7,060) | | | | | | (3,372) | | |
Net loss
|
| | | $ | (12,074) | | | | | $ | (10,411) | | | | | $ | (21,890) | | | | | $ | (24,112) | | | | | $ | (23,073) | | | | | $ | (19,765) | | | | | $ | (15,785) | | |
Other data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
運營提供的現金流(用於運營)
|
| | | $ | (4,127) | | | | | $ | 1,329 | | | | | $ | (1,603) | | | | | $ | (7,080) | | | | | $ | 2,282 | | | | | $ | 4,128 | | | | | $ | (5,194) | | |
由投資活動提供(用於)的現金流
|
| | | | (1,451) | | | | | | (7,212) | | | | | | (45,974) | | | | | | (14,935) | | | | | | (10,340) | | | | | | (95,880) | | | | | | (169,164) | | |
融資活動提供的(用於)現金流
|
| | | | — | | | | | | 51,253 | | | | | | 51,073 | | | | | | 29,600 | | | | | | 5,453 | | | | | | (41,127) | | | | | | 172,717 | | |
Per share data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股每股淨虧損 - 基本和攤薄(1)
|
| | | $ | (0.95) | | | | | $ | (0.82) | | | | | $ | (1.72) | | | | | $ | (1.88) | | | | | $ | (1.81) | | | | | $ | (1.57) | | | | | $ | (1.39) | | |
按普通股申報的分派(1)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | 0.60 | | | | | $ | 3.67 | | | | | $ | 3.68 | | | | | $ | 3.68 | | |
加權-已發行普通股、基本普通股和稀釋後的平均數量(1)
|
| | | | 12,749,895 | | | | | | 12,748,276 | | | | | | 12,748,923 | | | | | | 12,851,416 | | | | | | 12,774,612 | | | | | | 12,620,674 | | | | | | 11,357,763 | | |