|
Price: US$2.35 per Unit
|
|
| | |
Price to the
Public(1) |
| |
Agents’ Fee(2)
|
| |
Net Proceeds
to the Corporation(3) |
|
Per Unit
|
| |
US$2.35
|
| |
US$0.14
|
| |
US$2.21
|
|
Total
|
| |
US$5,510,750
|
| |
US$330,645
|
| |
US$5,180,105
|
|
| | |
Page
|
| |||
關於本招股説明書副刊
|
| | | | S-1 | | |
財務信息和幣種
|
| | | | S-1 | | |
MARKET AND INDUSTRY DATA
|
| | | | S-2 | | |
NON-IFRS MEASURES
|
| | | | S-2 | | |
有關前瞻性陳述的警示説明
|
| | | | S-2 | | |
請美國投資者注意有關公佈礦產儲量和礦產資源估算值的注意事項
|
| | | | S-5 | | |
通過引用併入的文檔
|
| | | | S-5 | | |
MARKETING MATERIALS
|
| | | | S-7 | | |
SUMMARY OF THE OFFERING
|
| | | | S-7 | | |
THE CORPORATION
|
| | | | S-8 | | |
正在分發的證券説明
|
| | | | S-11 | | |
合併資本化
|
| | | | S-13 | | |
USE OF PROCEEDS
|
| | | | S-13 | | |
PLAN OF DISTRIBUTION
|
| | | | S-14 | | |
加拿大聯邦所得税的某些考慮因素
|
| | | | S-16 | | |
某些美國聯邦所得税考慮因素
|
| | | | S-21 | | |
投資資格
|
| | | | S-27 | | |
PRIOR SALES
|
| | | | S-28 | | |
TRADING PRICE AND VOLUME
|
| | | | S-31 | | |
RISK FACTORS
|
| | | | S-32 | | |
LEGAL MATTERS
|
| | | | S-37 | | |
INTERESTS OF EXPERTS
|
| | | | S-37 | | |
您可以在哪裏找到更多信息
|
| | | | S-37 | | |
法定撤銷權和撤銷權
|
| | | | S-38 | | |
民事責任的可執行性
|
| | | | S-38 | | |
DESCRIPTION
|
| |
PAGE NO.
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 2 | | |
財務信息和幣種
|
| | | | 2 | | |
有關前瞻性陳述的警示説明
|
| | | | 2 | | |
有關面向未來的財務信息的注意事項
|
| | | | 3 | | |
通過引用併入的文檔
|
| | | | 4 | | |
MARKETING MATERIALS
|
| | | | 5 | | |
THE CORPORATION
|
| | | | 5 | | |
RISK FACTORS
|
| | | | 9 | | |
合併資本化
|
| | | | 12 | | |
USE OF PROCEEDS
|
| | | | 12 | | |
PLAN OF DISTRIBUTION
|
| | | | 12 | | |
正在分發的證券説明
|
| | | | 14 | | |
加拿大聯邦所得税的某些考慮因素
|
| | | | 18 | | |
PRIOR SALES
|
| | | | 18 | | |
TRADING PRICE AND VOLUME
|
| | | | 18 | | |
LEGAL MATTERS
|
| | | | 18 | | |
INTEREST OF EXPERTS
|
| | | | 18 | | |
AUDITORS
|
| | | | 19 | | |
作為註冊聲明的一部分提交的文件
|
| | | | 19 | | |
Use of Proceeds
|
| |
Approximate
Amount (US$) |
| |
Actual
to Date (C$) |
| ||||||
煉油技術進步 | | | | | | | | | | | | | |
設備、基礎設施和直接成本
|
| | | $ | 37,106,451 | | | | | $ | 30,792,414 | | |
工程和項目管理
|
| | | $ | 5,000,000 | | | | | $ | 9,636,778 | | |
Total:
|
| | | $ | 42,106,451 | | | | | $ | 40,429,192 | | |
煉油廠增長計劃、Iron Creek和管理費用
|
| | | | — | | | | | $ | 10,089,000 | | |
Use of Proceeds
|
| |
Approximate
Amount (US$) |
| |
Approximate
Amount (C$) |
| ||||||
煉油技術進步 | | | | | | | | | | | | | |
設備、基礎設施和直接成本
|
| | | $ | 3,042,068 | | | | | $ | 4,076,371 | | |
工程和項目管理
|
| | | $ | 1,638,037 | | | | | $ | 2,194,969 | | |
Total:
|
| | | $ | 4,680,105 | | | | | $ | 6,271,340 | | |
Date
|
| |
Type of Security Issued
|
| |
Issuance/
練習/ 轉換 單價 安防 |
| |
Number of
Securities |
|
October 17, 2022
|
| |
Common Shares(2)
|
| |
US$2.9019
|
| |
6,550
|
|
October 14, 2022
|
| |
Common Shares(2)
|
| |
US$2.9803
|
| |
3,400
|
|
October 13, 2022
|
| |
Common Shares(2)
|
| |
US$2.9595
|
| |
3,900
|
|
October 12, 2022
|
| |
Common Shares(2)
|
| |
US$2.9708
|
| |
2,900
|
|
October 12, 2022(6)
|
| |
Common Shares(2)
|
| |
C$4.2057
|
| |
3,000
|
|
October 11, 2022(6)
|
| |
Common Shares(2)
|
| |
C$4.2868
|
| |
3,100
|
|
October 10, 2022
|
| |
Common Shares(2)
|
| |
US$3.0965
|
| |
1,120
|
|
October 10, 2022
|
| |
Common Shares(2)
|
| |
US$2.9911
|
| |
2,500
|
|
October 7, 2022
|
| |
Common Shares(2)
|
| |
US$3.1259
|
| |
3,200
|
|
October 7, 2022(6)
|
| |
Common Shares(2)
|
| |
C$4.2392
|
| |
4,600
|
|
October 6, 2022
|
| |
Common Shares(2)
|
| |
US$3.1184
|
| |
7,100
|
|
October 6, 2022(6)
|
| |
Common Shares(2)
|
| |
C$3.9522
|
| |
900
|
|
October 5, 2022(6)
|
| |
Common Shares(2)
|
| |
C$3.9078
|
| |
6,000
|
|
October 4, 2022
|
| |
Common Shares(2)
|
| |
US$2.8286
|
| |
5,200
|
|
October 4, 2022
|
| |
Common Shares(2)
|
| |
US$2.812
|
| |
500
|
|
October 4, 2022
|
| |
Common Shares(2)
|
| |
C$4.0187
|
| |
5,700
|
|
October 3, 2022
|
| |
Common Shares(2)
|
| |
US$2.8868
|
| |
4,400
|
|
October 3, 2022(6)
|
| |
Common Shares(2)
|
| |
C$4.0394
|
| |
3,400
|
|
October 3, 2022
|
| |
Common Shares(2)
|
| |
C$4.0384
|
| |
5,000
|
|
September 30, 2022
|
| |
Common Shares(2)
|
| |
US$2.9229
|
| |
4,900
|
|
September 30, 2022
|
| |
Common Shares(2)
|
| |
C$4.0344
|
| |
9,900
|
|
September 29, 2022
|
| |
Common Shares(2)
|
| |
US$2.9326
|
| |
5,925
|
|
September 29, 2022
|
| |
Common Shares(2)
|
| |
C$4.1129
|
| |
12,600
|
|
September 28, 2022
|
| |
Common Shares(2)
|
| |
C$4.1447
|
| |
3,600
|
|
September 28, 2022
|
| |
Common Shares(2)
|
| |
US$2.9299
|
| |
6,900
|
|
September 27, 2022
|
| |
Common Shares(2)
|
| |
C$4.3435
|
| |
3,100
|
|
September 27, 2022
|
| |
Common Shares(2)
|
| |
US$3.0443
|
| |
18,801
|
|
September 6, 2022
|
| |
Common Shares(2)
|
| |
C$4.4303
|
| |
1,500
|
|
September 6, 2022
|
| |
Common Shares(2)
|
| |
US$3.2269
|
| |
3,800
|
|
September 2, 2022
|
| |
Common Shares(2)
|
| |
C$4.4047
|
| |
1,500
|
|
September 2, 2022
|
| |
Common Shares(2)
|
| |
US$3.3236
|
| |
2,925
|
|
September 1, 2022
|
| |
Common Shares(2)
|
| |
C$4.4275
|
| |
1,800
|
|
September 1, 2022
|
| |
Common Shares(2)
|
| |
US$3.3644
|
| |
1,400
|
|
Date
|
| |
Type of Security Issued
|
| |
Issuance/
練習/ 轉換 單價 安防 |
| |
Number of
Securities |
|
August 31, 2022
|
| |
Common Shares(2)
|
| |
C$4.4661
|
| |
1,400
|
|
August 31, 2022
|
| |
Common Shares(2)
|
| |
US$3.4150
|
| |
1,000
|
|
August 30, 2022
|
| |
Common Shares(2)
|
| |
C$4.4902
|
| |
2,300
|
|
August 30, 2022
|
| |
Common Shares(2)
|
| |
US$3.3996
|
| |
1,303
|
|
August 29, 2022
|
| |
Common Shares(2)
|
| |
C$4.5073
|
| |
2,600
|
|
August 29, 2022
|
| |
Common Shares(2)
|
| |
US$3.4646
|
| |
1,546
|
|
August 26, 2022
|
| |
Common Shares(2)
|
| |
C$4.6392
|
| |
1,900
|
|
August 26, 2022
|
| |
Common Shares(2)
|
| |
US$3.4604
|
| |
1,700
|
|
August 25, 2022
|
| |
Common Shares(2)
|
| |
C$4.5292
|
| |
1,800
|
|
August 25, 2022
|
| |
Common Shares(2)
|
| |
US$3.4453
|
| |
2,900
|
|
August 24, 2022
|
| |
Common Shares(2)
|
| |
C$4.4598
|
| |
6,000
|
|
August 24, 2022
|
| |
Common Shares(2)
|
| |
US$3.5848
|
| |
2,100
|
|
August 23, 2022
|
| |
Common Shares(2)
|
| |
C$4.5708
|
| |
5,200
|
|
August 23, 2022
|
| |
Common Shares(2)
|
| |
US$3.5274
|
| |
1,200
|
|
August 22, 2022
|
| |
Common Shares(2)
|
| |
C$4.8241
|
| |
2,800
|
|
August 22, 2022
|
| |
Common Shares(2)
|
| |
US$3.4150
|
| |
1,600
|
|
August 19, 2022
|
| |
Common Shares(2)
|
| |
C$4.9900
|
| |
100
|
|
August 19, 2022
|
| |
Common Shares(2)
|
| |
US$3.5383
|
| |
2,200
|
|
August 18, 2022
|
| |
Common Shares(2)
|
| |
C$4.9050
|
| |
600
|
|
August 18, 2022
|
| |
Common Shares(2)
|
| |
US$3.7588
|
| |
31,100
|
|
June 10, 2022
|
| |
Common Shares(2)
|
| |
C$4.9400
|
| |
1,900
|
|
June 9, 2022
|
| |
Common Shares(2)
|
| |
C$4.9232
|
| |
3,100
|
|
June 8, 2022
|
| |
Common Shares(2)
|
| |
C$4.9200
|
| |
100
|
|
June 6, 2022
|
| |
Common Shares(2)
|
| |
C$4.2057
|
| |
3,000
|
|
June 3, 2022
|
| |
Common Shares(2)
|
| |
C$4.2868
|
| |
3,100
|
|
June 1, 2022
|
| |
Common Shares(2)
|
| |
C$5.0028
|
| |
1,800
|
|
May 31, 2022
|
| |
Common Shares(2)
|
| |
C$5.0204
|
| |
2,500
|
|
May 24, 2022
|
| |
Common Shares(2)
|
| |
C$5.0015
|
| |
5,300
|
|
May 13, 2022
|
| |
Common Shares(2)
|
| |
C$5.52
|
| |
25,200
|
|
May 10, 2022
|
| |
Common Shares(2)
|
| |
C$5.21
|
| |
1,400
|
|
May 9, 2022
|
| |
Common Shares(2)
|
| |
C$5.26
|
| |
14,600
|
|
May 6, 2022
|
| |
Common Shares(2)
|
| |
C$5.31
|
| |
12,100
|
|
May 5, 2022
|
| |
Common Shares(2)
|
| |
C$5.32
|
| |
10,000
|
|
May 4, 2022
|
| |
Common Shares(2)
|
| |
C$5.51
|
| |
21,400
|
|
May 3, 2022
|
| |
Common Shares(2)
|
| |
C$6.21
|
| |
31,000
|
|
May 2, 2022
|
| |
Common Shares(2)
|
| |
C$5.71
|
| |
13,700
|
|
May 2, 2022
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
338,187
|
|
April 29, 2022
|
| |
Common Shares(4)
|
| |
C$2.52
|
| |
23,141
|
|
April 29, 2022
|
| |
Common Shares(4)
|
| |
C$5.71
|
| |
19,600
|
|
April 28, 2022
|
| |
Common Shares(2)
|
| |
C$5.93
|
| |
33,300
|
|
Date
|
| |
Type of Security Issued
|
| |
Issuance/
練習/ 轉換 單價 安防 |
| |
Number of
Securities |
|
April 27, 2022
|
| |
Common Shares(2)
|
| |
C$5.92
|
| |
14,500
|
|
April 26, 2022
|
| |
Common Shares(2)
|
| |
C$5.65
|
| |
8,900
|
|
April 25, 2022
|
| |
Common Shares(2)
|
| |
C$5.76
|
| |
17,400
|
|
April 22, 2022
|
| |
Common Shares(2)
|
| |
C$5.91
|
| |
8,600
|
|
April 21, 2022
|
| |
Common Shares(2)
|
| |
C$6.41
|
| |
10,900
|
|
April 20, 2022
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
225,458
|
|
April 20, 2022
|
| |
Common Shares(2)
|
| |
C$6.34
|
| |
19,500
|
|
April 19, 2022
|
| |
Common Shares(4)
|
| |
C$2.52
|
| |
99,274
|
|
April 19, 2022
|
| |
Common Shares(2)
|
| |
C$5.91
|
| |
9,800
|
|
April 18, 2022
|
| |
Common Shares(2)
|
| |
C$5.70
|
| |
18,300
|
|
April 11, 2022
|
| |
Options(1)
|
| |
C$5.76
|
| |
19,444
|
|
April 11, 2022
|
| |
Performance Share Units(1)
|
| |
C$5.76
|
| |
18,056
|
|
April 11, 2022
|
| |
Deferred Stock Units(1)
|
| |
C$5.76
|
| |
35,553
|
|
April 11, 2022
|
| |
Restricted Stock Units(1)
|
| |
C$5.76
|
| |
11,389
|
|
April 5, 2022
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
112,729
|
|
April 1, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
5,000
|
|
March 31, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
6,389
|
|
March 30, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
4,011
|
|
March 29, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
4,011
|
|
March 29, 2022
|
| |
Common Shares(2)
|
| |
C$2.70
|
| |
3,704
|
|
March 28, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
5,306
|
|
March 25, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
10,417
|
|
March 24, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
13,889
|
|
March 23, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
7,250
|
|
March 22, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
4,083
|
|
March 21, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
5,417
|
|
March 18, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
3,667
|
|
March 17, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
5,194
|
|
March 16, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
3,139
|
|
March 15, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
4,861
|
|
March 14, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
2,056
|
|
March 11, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
3,750
|
|
March 10, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
16,750
|
|
March 9, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
7,778
|
|
March 8, 2022
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
112,729
|
|
March 8, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
5,694
|
|
March 7, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
5,972
|
|
March 4, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
8,267
|
|
March 3, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
5,572
|
|
March 2, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
6,500
|
|
Date
|
| |
Type of Security Issued
|
| |
Issuance/
練習/ 轉換 單價 安防 |
| |
Number of
Securities |
|
March 1, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
556
|
|
February 22, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
111
|
|
February 18, 2022
|
| |
Common Shares(2)
|
| |
C$5.40
|
| |
2,917
|
|
February 17, 2022
|
| |
Common Shares(2)
|
| |
C$5.22
|
| |
417
|
|
January 22, 2022
|
| |
Common Shares(2)
|
| |
C$5.58
|
| |
3,000
|
|
January 21, 2022
|
| |
Common Shares(2)
|
| |
C$5.58
|
| |
83
|
|
January 19, 2022
|
| |
Options(1)
|
| |
C$5.40
|
| |
222,274
|
|
January 11, 2022
|
| |
Common Shares(4)
|
| |
C$2.52
|
| |
926
|
|
December 9, 2021
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
112,729
|
|
December 7, 2021
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
112,729
|
|
December 1, 2021
|
| |
Common Shares(5)
|
| |
C$2.52
|
| |
19,444
|
|
November 30, 2021
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
112,729
|
|
November 19, 2021
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
225,458
|
|
November 11, 2021
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
225,458
|
|
November 8, 2021
|
| |
Common Shares(3)
|
| |
C$5.58
|
| |
112,729
|
|
November 8, 2021
|
| |
Common Shares(5)
|
| |
C$2.52
|
| |
19,444
|
|
November 8, 2021
|
| |
Options(1)
|
| |
C$6.30
|
| |
13,889
|
|
November 8, 2021
|
| |
Restricted Stock Units(1)
|
| |
C$6.30
|
| |
2,778
|
|
November 8, 2021
|
| |
Deferred Stock Units(1)
|
| |
C$6.30
|
| |
1,984
|
|
Period
|
| |
High
Trading Price |
| |
Low
Trading Price |
| |
Volume
|
| |||||||||
November 2021
|
| | | $ | 7.65 | | | | | $ | 5.22 | | | | | | 2,380,716 | | |
December 2021
|
| | | $ | 6.48 | | | | | $ | 5.31 | | | | | | 756,187 | | |
January 2022
|
| | | $ | 5.76 | | | | | $ | 4.59 | | | | | | 797,085 | | |
February 2022
|
| | | $ | 5.40 | | | | | $ | 4.68 | | | | | | 498,115 | | |
March 2022
|
| | | $ | 5.58 | | | | | $ | 5.04 | | | | | | 836,841 | | |
April 2022
|
| | | $ | 6.98 | | | | | $ | 5.22 | | | | | | 2,065,818 | | |
May 2022
|
| | | $ | 5.88 | | | | | $ | 4.40 | | | | | | 1,591,148 | | |
June 2022
|
| | | $ | 5.05 | | | | | $ | 3.56 | | | | | | 743,778 | | |
July 2022
|
| | | $ | 5.50 | | | | | $ | 3.27 | | | | | | 798,212 | | |
August 2022
|
| | | $ | 5.67 | | | | | $ | 4.30 | | | | | | 857,043 | | |
September 2022
|
| | | $ | 5.29 | | | | | $ | 3.80 | | | | | | 869,670 | | |
October 2022
|
| | | $ | 4.37 | | | | | $ | 3.8 | | | | | | 441,200 | | |
November 1 – 8, 2022
|
| | |
$
|
4.10
|
| | | |
$
|
4.00
|
| | | | | 129,507 | | |
Period
|
| |
High
Trading Price |
| |
Low
Trading Price |
| |
Volume
|
| |||||||||
November 2021
|
| | | 美元 | 6.55 | | | | | 美元 | 4.25 | | | | | | 1,354,459 | | |
December 2021
|
| | | 美元 | 5.30 | | | | | 美元 | 4.12 | | | | | | 369,308 | | |
January 2022
|
| | | 美元 | 4.93 | | | | | 美元 | 3.60 | | | | | | 654,913 | | |
February 2022
|
| | | 美元 | 4.32 | | | | | 美元 | 3.62 | | | | | | 425,296 | | |
March 2022
|
| | | 美元 | 4.73 | | | | | 美元 | 3.95 | | | | | | 529,082 | | |
April 2022
|
| | | 美元 | 5.58 | | | | | 美元 | 4.07 | | | | | | 3,283,876 | | |
May 2022
|
| | | 美元 | 4.65 | | | | | 美元 | 3.33 | | | | | | 3,678,288 | | |
June 2022
|
| | | 美元 | 4.02 | | | | | 美元 | 2.69 | | | | | | 1,077,639 | | |
July 2022
|
| | | 美元 | 4.39 | | | | | 美元 | 2.54 | | | | | | 1,167,675 | | |
August 2022
|
| | | 美元 | 4.50 | | | | | 美元 | 3.30 | | | | | | 1,172,622 | | |
September 2022
|
| | | 美元 | 4.05 | | | | | 美元 | 2.75 | | | | | | 2,939,344 | | |
October 2022
|
| | | 美元 | 3.21 | | | | | 美元 | 2.80 | | | | | | 754,358 | | |
November 1 – 8, 2022
|
| | | 美元 | 3.09 | | | | | 美元 | 2.92 | | | | | | 176,674 | | |
DESCRIPTION
|
| |
PAGE NO.
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 2 | | |
財務信息和幣種
|
| | | | 2 | | |
有關前瞻性陳述的警示説明
|
| | | | 2 | | |
有關面向未來的財務信息的注意事項
|
| | | | 3 | | |
通過引用併入的文檔
|
| | | | 4 | | |
MARKETING MATERIALS
|
| | | | 5 | | |
THE CORPORATION
|
| | | | 5 | | |
RISK FACTORS
|
| | | | 9 | | |
合併資本化
|
| | | | 12 | | |
USE OF PROCEEDS
|
| | | | 12 | | |
PLAN OF DISTRIBUTION
|
| | | | 12 | | |
正在分發的證券説明
|
| | | | 14 | | |
加拿大聯邦所得税的某些考慮因素
|
| | | | 18 | | |
PRIOR SALES
|
| | | | 18 | | |
TRADING PRICE AND VOLUME
|
| | | | 18 | | |
LEGAL MATTERS
|
| | | | 18 | | |
INTEREST OF EXPERTS
|
| | | | 18 | | |
AUDITORS
|
| | | | 19 | | |
作為註冊聲明的一部分提交的文件
|
| | | | 19 | | |
In 000s
|
| |
Nov
2020 |
| |
Dec
2020 |
| |
Jan
2021 |
| |
Feb
2021 |
| |
Mar
2021 |
| |
Apr
2021 |
| |
May
2021 |
| |
Jun
2021 |
| |
Jul
2021 |
| |
Aug
2021 |
| |
Sep
2021 |
| |
Oct
2021 |
| |
TOTAL
|
| |||||||||||||||||||||||||||||||||||||||
期初現金(截至
期初
period) |
| | | $ | 4,187 | | | | | $ | 3,440 | | | | | $ | 2,826 | | | | | $ | 2,335 | | | | | $ | 2,312 | | | | | $ | 2,143 | | | | | $ | 1,981 | | | | | $ | 1,640 | | | | | $ | 1,285 | | | | | $ | 886 | | | | | $ | 590 | | | | | $ | 304 | | | | | | | | |
Corporate Expenses
|
| | | $ | (255) | | | | | $ | (167) | | | | | $ | (157) | | | | | $ | (4) | | | | | $ | (155) | | | | | $ | (109) | | | | | $ | (109) | | | | | $ | (155) | | | | | $ | (172) | | | | | $ | (97) | | | | | $ | (86) | | | | | $ | (97) | | | | | $ | (1,563) | | |
Refinery Expenses
|
| | | $ | (381) | | | | | $ | (328) | | | | | $ | (322) | | | | | $ | (5) | | | | | $ | (2) | | | | | $ | (17) | | | | | $ | (14) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (1,079) | | |
Cobalt Camp
|
| | | $ | (50) | | | | | $ | (50) | | | | | $ | (10) | | | | | $ | (13) | | | | | $ | (10) | | | | | $ | (10) | | | | | $ | (196) | | | | | $ | (196) | | | | | $ | (196) | | | | | $ | (196) | | | | | $ | (196) | | | | | $ | (196) | | | | | $ | (1,319) | | |
Iron Creek Project
|
| | | $ | (62) | | | | | $ | (69) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (27) | | | | | $ | (22) | | | | | $ | (2) | | | | | $ | (29) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (2) | | | | | $ | (223) | | |
Total Expenses
|
| | | $ | (748) | | | | | $ | (614) | | | | | $ | (491) | | | | | $ | (24) | | | | | $ | (169) | | | | | $ | (163) | | | | | $ | (341) | | | | | $ | (355) | | | | | $ | (399) | | | | | $ | (297) | | | | | $ | (286) | | | | | $ | (297) | | | | | $ | (4,184) | | |
期末現金(期末)
|
| | | $ | 3,439 | | | | | $ | 2,826 | | | | | $ | 2,335 | | | | | $ | 2,311 | | | | | $ | 2,143 | | | | | $ | 1,980 | | | | | $ | 1,640 | | | | | $ | 1,285 | | | | | $ | 886 | | | | | $ | 589 | | | | | $ | 304 | | | | | $ | 7 | | | | | | | | |