Non-GAAP Financial Measures Source: Company documents 22 As of and for the quarter ended June
30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Pre-Tax, Pre-Provision Income Net income $ 15,936 $ 14,278 $ 14,614 $ 15,190
$ 13,650 Income tax expense 4,001 3,527 3,631 3,716 3,422 Provision for loan losses - (2,085) - - (2,007) Pre-tax, pre-provision
income $ 19,937 $ 15,720 $ 18,245 $ 18,906 $ 15,065 As of the quarter ended June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 Tangible common equity
Total common stockholders' equity $ 364,026 $ 387,068 $ 407,427 $ 398,276 $ 392,815 Less: goodwill and other intangibles (24,620) (25,011) (25,403) (25,804)
(26,226) Tangible common equity $ 339,406 $ 362,057 $ 382,024 $ 372,472 $ 366,589 Tangible assets Total
assets $ 3,974,772 $ 3,999,744 $ 3,901,855 $ 3,774,175 $ 3,712,915 Less: goodwill and other intangibles (24,620) (25,011) (25,403) (25,804) (26,226)
Tangible assets $ 3,950,152 $ 3,974,733 $ 3,876,452 $ 3,748,371 $ 3,686,689 Shares outstanding 17,417,094 17,673,407 17,760,243 17,824,094 18,014,398
Total stockholders' equity to total assets 9.16% 9.68% 10.44% 10.55% 10.58% Tangible common equity to tangible assets 8.59% 9.11% 9.85% 9.94% 9.94% Book value per
share $ 20.90 $ 21.90 $ 22.94 $ 22.34 $ 21.81 Tangible book value per share $ 19.49 $ 20.49 $ 21.51 $ 20.90 $ 20.35