| | |
Page
|
| |||
關於本招股説明書副刊
|
| | | | S-1 | | |
引用合併
|
| | | | S-2 | | |
前瞻性陳述
|
| | | | S-3 | | |
招股説明書補充摘要
|
| | | | S-4 | | |
RISK FACTORS
|
| | | | S-11 | | |
USE OF PROCEEDS
|
| | | | S-19 | | |
CAPITALIZATION
|
| | | | S-20 | | |
DESCRIPTION OF NOTES
|
| | | | S-21 | | |
盧森堡、愛爾蘭和美國聯邦所得税的某些考慮因素
|
| | | | S-35 | | |
UNDERWRITING
|
| | | | S-43 | | |
證券的有效期
|
| | | | S-50 | | |
EXPERTS
|
| | | | S-51 | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
前瞻性陳述
|
| | | | 2 | | |
|
RISK FACTORS
|
| | | | 2 | | |
|
您可以在哪裏找到更多信息
|
| | | | 3 | | |
|
ABOUT THE ISSUERS
|
| | | | 4 | | |
|
USE OF PROCEEDS
|
| | | | 5 | | |
|
債務證券及債務證券擔保説明
|
| | | | 6 | | |
|
普通股説明
|
| | | | 24 | | |
|
採購合同説明
|
| | | | 34 | | |
|
認股權證説明
|
| | | | 35 | | |
|
DESCRIPTION OF UNITS
|
| | | | 36 | | |
|
PLAN OF DISTRIBUTION
|
| | | | 37 | | |
|
民事責任的執行
|
| | | | 39 | | |
|
LEGAL MATTERS
|
| | | | 41 | | |
|
EXPERTS
|
| | | | 41 | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years
Ended December 31, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | |
(U.S. $ in millions)
|
| |||||||||||||||||||||||||||
營業報表和綜合收益數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net sales
|
| | | $ | 999.6 | | | | | $ | 865.9 | | | | | $ | 3,764.8 | | | | | $ | 3,017.8 | | | | | $ | 2,957.2 | | |
Operating income
|
| | | | 145.8 | | | | | | 157.1 | | | | | | 636.9 | | | | | | 461.4 | | | | | | 432.5 | | |
持續經營淨收益
|
| | | | 118.5 | | | | | | 131.1 | | | | | | 556.0 | | | | | | 357.1 | | | | | | 361.7 | | |
Balance sheet data: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets
|
| | | $ | 4,975.9 | | | | | $ | 4,384.1 | | | | | $ | 4,753.6 | | | | | $ | 4,197.2 | | | | | $ | 4,139.5 | | |
Total debt
|
| | | | 1,091.1 | | | | | | 932.4 | | | | | | 894.1 | | | | | | 839.6 | | | | | | 1,029.1 | | |
Total equity
|
| | | | 2,503.9 | | | | | | 2,193.8 | | | | | | 2,421.9 | | | | | | 2,106.3 | | | | | | 1,953.9 | | |
其他財務信息: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
經營活動提供(用於)的現金淨額
|
| | | $ | (131.5) | | | | | $ | (19.0) | | | | | $ | 613.2 | | | | | $ | 573.6 | | | | | $ | 353.0 | | |
用於投資活動的淨現金
|
| | | | (19.1) | | | | | | (9.8) | | | | | | (390.7) | | | | | | (117.9) | | | | | | (331.9) | | |
融資活動提供(用於)的現金淨額
|
| | | | 153.8 | | | | | | 34.6 | | | | | | (222.2) | | | | | | (435.9) | | | | | | (17.1) | | |
Free cash flow(1)
|
| | | $ | (149.2) | | | | | $ | (28.8) | | | | | $ | 556.9 | | | | | $ | 511.5 | | | | | $ | 295.1 | | |
| | |
For the Three Months
Ended March 31, |
| |
For the Years
Ended December 31, |
| ||||||||||||||||||||||||
| | |
2022
|
| |
2021
|
| |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||
| | |
(U.S. $ in millions)
|
| |||||||||||||||||||||||||||
持續經營活動提供(用於)的現金淨額
operations |
| | | $ | (131.5) | | | | | $ | (18.8) | | | | | $ | 613.6 | | | | | $ | 574.2 | | | | | $ | 345.2 | | |
持續運營的資本支出
|
| | | | (17.7) | | | | | | (13.2) | | | | | | (60.2) | | | | | | (62.2) | | | | | | (58.5) | | |
出售持續經營的財產和設備所得收入
|
| | | | — | | | | | | 3.4 | | | | | | 3.9 | | | | | | 0.1 | | | | | | 0.6 | | |
持續運營的自由現金流
|
| | | $ | (149.2) | | | | | $ | (28.6) | | | | | $ | 557.3 | | | | | $ | 512.1 | | | | | $ | 287.3 | | |
停產經營活動提供(用於)的現金淨額
|
| | | | — | | | | | | (0.2) | | | | | | (0.4) | | | | | | (0.6) | | | | | | 7.8 | | |
Free cash flow
|
| | | $ | (149.2) | | | | | $ | (28.8) | | | | | $ | 556.9 | | | | | $ | 511.5 | | | | | $ | 295.1 | | |
| | |
As of
March 31, 2022 |
| |||||||||||||||||||||
| | |
Actual
|
| |
As Adjusted
for the Offering(1) |
| |
As Further
Adjusted for the Term Loan Financing(1) |
| |
As Further
Adjusted for the Use of Proceeds(1) |
| ||||||||||||
| | |
(U.S. $ in millions)
|
| |||||||||||||||||||||
現金和現金等價物
|
| | | $ | 102.3 | | | | | $ | | | | | $ | | | | | $ | | | |||
Long-term debt: | | | | | | | | | | | | | | | | | | | | | | | | | |
循環信貸安排
|
| | | $ | 395.0 | | | | | $ | 395.0 | | | | | $ | 395.0 | | | | | $ | | | |
Existing term loans
|
| | | | 200.0 | | | | | | 200.0 | | | | | | 200.0 | | | | | | 200.0 | | |
Existing senior notes
|
| | | | 507.6 | | | | | | 507.6 | | | | | | 507.6 | | | | | | 507.6 | | |
Term loan financing
|
| | | | — | | | | | | — | | | | | | 1,000.0 | | | | | | 1,000.0 | | |
Notes offered hereby
|
| | | | — | | | | | | | | | | | | | | | | | | | | |
Total long-term debt
|
| | | $ | 1,102.6 | | | | | $ | | | | | $ | | | | | $ | | | |||
Total equity
|
| | | $ | 2,503.9 | | | | | $ | 2,503.9 | | | | | $ | 2,503.9 | | | | | $ | 2,503.9 | | |
Total capitalization
|
| | | $ | 3,606.5 | | | | | $ | | | | | $ | | | | | $ | | | |
Underwriters
|
| |
Principal Amount
of Notes |
| |||
J.P. Morgan Securities LLC
|
| | | $ | | | |
BofA Securities, Inc.
|
| | | | | | |
花旗全球市場公司
|
| | | | | | |
Total
|
| | |
$
|
|
| |
| | |
Paid by us
|
| |||
Per note
|
| | | | % | | |
| | |
Page
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
前瞻性陳述
|
| | | | 2 | | |
RISK FACTORS
|
| | | | 2 | | |
您可以在哪裏找到更多信息
|
| | | | 3 | | |
ABOUT THE ISSUERS
|
| | | | 4 | | |
USE OF PROCEEDS
|
| | | | 5 | | |
債務證券及債務證券擔保説明
|
| | | | 6 | | |
普通股説明
|
| | | | 24 | | |
採購合同説明
|
| | | | 34 | | |
認股權證説明
|
| | | | 35 | | |
DESCRIPTION OF UNITS
|
| | | | 36 | | |
PLAN OF DISTRIBUTION
|
| | | | 37 | | |
民事責任的執行
|
| | | | 39 | | |
LEGAL MATTERS
|
| | | | 41 | | |
EXPERTS
|
| | | | 41 | | |
| J.P. Morgan | | |
BofA Securities
|
| |
Citigroup
|
|