|
Cayman Islands
|
| |
98-1603252
|
|
|
(州或其他管轄範圍
公司或組織) |
| |
(I.R.S. Employer
Identification No.) |
|
|
906 Murray Road — East Hanover, NJ
|
| |
07869
|
|
|
(主要執行辦公室地址)
|
| |
(Zip Code)
|
|
|
Title of each class
|
| |
Trading Symbol(s)
|
| |
註冊的每個交易所的名稱
|
|
|
Ordinary Shares, $0.0001 par value
|
| |
FGI
|
| |
Nasdaq Capital Market
|
|
|
認股權證購買普通股,
$0.0001 par value |
| |
FGIWW
|
| |
Nasdaq Capital Market
|
|
|
Large accelerated filer
☐
|
| |
Accelerated filer
☐
|
| |
Non-accelerated filer
|
| |
Smaller Reporting Company
Emerging Growth Company
|
|
| | |
Page
|
| |||
PART I | | | | | | | |
ITEM 1.
BUSINESS
|
| | | | 7 | | |
ITEM 1A.
RISK FACTORS
|
| | | | 16 | | |
ITEM 1B.
未解決的員工意見
|
| | | | 33 | | |
ITEM 2.
PROPERTIES
|
| | | | 33 | | |
ITEM 3.
LEGAL PROCEEDINGS
|
| | | | 34 | | |
ITEM 4.
煤礦安全信息披露
|
| | | | 34 | | |
PART II | | | | | | | |
ITEM 5.
註冊人普通股市場,相關
股東事項和發行人購買股權 SECURITIES
|
| | | | 35 | | |
ITEM 6.
[已保留]
|
| | | | 35 | | |
ITEM 7.
管理層對財務的討論和分析
作業情況和結果
|
| | | | 36 | | |
ITEM 7A.
關於市場的定性和定量披露
RISK
|
| | | | 49 | | |
ITEM 8.
財務報表及補充數據
|
| | | | 50 | | |
ITEM 9.
會計在
上的變更和分歧
會計和財務披露
|
| | | | 74 | | |
ITEM 9A.
控制和程序
|
| | | | 74 | | |
ITEM 9B.
OTHER INFORMATION
|
| | | | 74 | | |
ITEM 9C.
披露外國司法管轄區阻止
INSPECTIONS
|
| | | | 74 | | |
PART III | | | | | | | |
ITEM 10.
董事、高管和公司治理
|
| | | | 75 | | |
ITEM 11.
高管薪酬
|
| | | | 77 | | |
ITEM 12.
某些受益所有者的擔保所有權和
管理層及相關股東事宜
|
| | | | 79 | | |
ITEM 13.
某些關係和相關交易,以及
DIRECTOR INDEPENDENCE
|
| | | | 81 | | |
ITEM 14.
總會計師費用和服務
|
| | | | 83 | | |
PART IV | | | | | | | |
ITEM 15.
展品和財務報表明細表
|
| | | | 84 | | |
ITEM 16.
FORM 10-K SUMMARY
|
| | | | 85 | | |
SIGNATURES
|
| | | | 86 | | |
|
Strategic Risks
|
| | | | 16 | | |
|
業務和運營風險
|
| | | | 18 | | |
|
在中國做生意的相關風險
|
| | | | 22 | | |
|
Competitive Risks
|
| | | | 24 | | |
|
技術和知識產權風險
|
| | | | 26 | | |
|
訴訟和監管風險
|
| | | | 27 | | |
|
與我們證券相關的風險
|
| | | | 29 | | |
|
General Risk Factors
|
| | | | 32 | | |
| | |
For the Year Ended
December 31, |
| |
Change
|
| ||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
Amount
|
| |
Percentage
|
| ||||||||||||
| | |
USD
|
| |
USD
|
| |
USD
|
| |
%
|
| ||||||||||||
Revenues
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | | | | $ | 47,115,326 | | | | | | 34.9 | | |
Cost of revenues
|
| | | | 149,740,619 | | | | | | 106,423,061 | | | | | | 43,317,558 | | | | | | 40.7 | | |
Gross profit
|
| | | | 32,202,408 | | | | | | 28,404,640 | | | | | | 3,797,768 | | | | | | 13.4 | | |
銷售和分銷費用
|
| | | | 17,636,820 | | | | | | 15,487,306 | | | | | | 2,149,514 | | | | | | 13.9 | | |
一般和行政費用
|
| | | | 6,194,789 | | | | | | 5,820,967 | | | | | | 373,822 | | | | | | 6.4 | | |
研發費用
|
| | | | 646,069 | | | | | | 814,254 | | | | | | (168,185) | | | | | | (20.7) | | |
營業收入
|
| | | | 7,724,730 | | | | | | 6,282,113 | | | | | | | | | | | | | | |
營業利潤率
|
| | | | 4.2% | | | | | | 4.7% | | | | | | | | | | | | | | |
其他收入(支出)合計,淨額
|
| | | | 1,142,820 | | | | | | (776,921) | | | | | | 1,919,741 | | | | | | 247.1 | | |
所得税撥備
|
| | | | 961,634 | | | | | | 774,444 | | | | | | 187,190 | | | | | | 24.2 | | |
Net income
|
| | | $ | 7,905,916 | | | | | $ | 4,730,748 | | | | | $ | 3,175,168 | | | | | | 67.1 | | |
調整後的運營收入(1)
|
| | | $ | 7,840,630 | | | | | $ | 6,282,113 | | | | | $ | 1,558,517 | | | | | | 24.8 | | |
調整後營業利潤率(1)
|
| | | | 4.3% | | | | | | 4.7% | | | |
40 bps
|
| | | | — | | | |||
Adjusted net income(1)
|
| | | $ | 6,284,572 | | | |
$4,730,748
|
| |
$ 1,553,823
|
| | | | 32.8 | | |
| | |
For the year ended December 31,
|
| |
Change
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
Percentage
|
| |
2020
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
| | |
USD
|
| |
%
|
| |
USD
|
| |
%
|
| |
%
|
| |||||||||||||||
Sanitaryware | | | | $ | 111,278,737 | | | | | | 61.2 | | | | | | 88,392,378 | | | | | | 65.6 | | | | | | 25.9 | | |
Bath Furniture
|
| | | | 55,136,664 | | | | | | 30.3 | | | | | | 38,214,235 | | | | | | 28.3 | | | | | | 44.3 | | |
Other | | | | | 15,527,626 | | | | | | 8.5 | | | | | | 8,221,088 | | | | | | 6.1 | | | | | | 88.9 | | |
Total
|
| | | $ | 181,943,027 | | | | | | 100.0 | | | | | $ | 134,827,701 | | | | | | 100.0 | | | | | | 34.9 | | |
| | |
For the year ended December 31,
|
| |
Change
|
| ||||||||||||||||||||||||
| | |
2021
|
| |
Percentage
|
| |
2020
|
| |
Percentage
|
| |
Percentage
|
| |||||||||||||||
| | |
USD
|
| |
%
|
| |
USD
|
| |
%
|
| |
%
|
| |||||||||||||||
United States
|
| | | $ | 112,725,240 | | | | | | 62.0 | | | | | | 83,700,229 | | | | | | 62.1 | | | | | | 34.7 | | |
Canada | | | | | 50,391,183 | | | | | | 27.7 | | | | | | 35,008,869 | | | | | | 26.0 | | | | | | 43.9 | | |
Europe | | | | | 18,826,604 | | | | | | 10.3 | | | | | | 16,118,603 | | | | | | 11.9 | | | | | | 16.8 | | |
Total | | | | $ | 181,943,027 | | | | | | 100.0 | | | | | $ | 134,827,701 | | | | | | 100.0 | | | | | | 34.9 | | |
| | |
For the year ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
經營活動提供(使用)的現金淨額
|
| | | $ | (3,217,321) | | | | | $ | 5,784,759 | | |
投資活動中使用的淨現金
|
| | | | (51,890) | | | | | | (61,532) | | |
融資活動提供(使用)的現金淨額
|
| | | | 3,316,826 | | | | | | (4,250,298) | | |
匯率變動對現金的影響
|
| | | | (182,277) | | | | | | 128,750 | | |
Net change in cash
|
| | | | (134,662) | | | | | | 1,601,679 | | |
年初現金
|
| | | | 4,018,558 | | | | | | 2,416,879 | | |
Cash at end of the year
|
| | | $ | 3,883,896 | | | | | $ | 4,018,558 | | |
| | |
Useful Life
|
|
租賃改進
|
| |
租期或預期使用年限較短
|
|
機械設備
|
| |
3 – 5 years
|
|
Furniture and fixtures
|
| |
3 – 5 years
|
|
Vehicles
|
| |
5 years
|
|
Molds
|
| |
3 – 5 years
|
|
| | |
For the Year Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
按產品線劃分的收入 | | | | | | | | | | | | | |
Sanitaryware
|
| | | $ | 111,278,737 | | | | | | 88,392,378 | | |
Bath Furniture
|
| | | | 55,136,664 | | | | | | 38,214,235 | | |
Other
|
| | | | 15,527,626 | | | | | | 8,221,088 | | |
Total
|
| | | $ | 181,943,027 | | | | | | 134,827,701 | | |
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
按地理位置劃分的收入 | | | | | | | | | | | | | |
United States
|
| | | $ | 112,725,240 | | | | | $ | 83,700,229 | | |
Canada
|
| | | | 50,391,183 | | | | | | 35,008,869 | | |
Europe
|
| | | | 18,826,604 | | | | | | 16,118,603 | | |
Total
|
| | | | 181,943,027 | | | | | $ | 134,827,701 | | |
| | |
For the year ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
運營收入
|
| | | | 7,724,730 | | | | | | 6,282,113 | | |
Adjustments: | | | | | | | | | | | | | |
COVID one-time expenses
|
| | | | 115,900 | | | | | | | | |
調整後的運營收入
|
| | | | 7,840,630 | | | | | | 6,282,113 | | |
Revenue
|
| | | | 181,943,027 | | | | | | 134,827,801 | | |
調整後的營業利潤率
|
| | | | 4.3% | | | | | | 4.7% | | |
| | |
For the year ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Net Income
|
| | | | 7,905,916 | | | | | | 4,730,748 | | |
Adjustments: | | | | | | | | | | | | | |
COVID one-time expenses
|
| | | | 115,900 | | | | | | — | | |
其他收入(購買力平價貸款減免)
|
| | | | (1,680,900) | | | | | | — | | |
Total
|
| | | | 6,340,916 | | | | | | 4,730,748 | | |
18%有效税率調整對税收的影響
|
| | | | 281,700 | | | | | | — | | |
GILTI高税收再選
|
| | | | (338,044) | | | | | | — | | |
Adjusted net income
|
| | | | 6,284,572 | | | | | | 4,730,748 | | |
|
獨立註冊會計師事務所報告(PCAOB ID:688)
|
| | | | 51 | | |
|
截至2021年12月31日和2020年12月31日的合併資產負債表
|
| | | | 52 | | |
|
截至2021年12月31日和2020年12月31日的合併損益表和全面收益表
|
| | | | 53 | | |
|
截至2021年12月31日和2020年12月31日的年度母公司淨投資變動表
|
| | | | 54 | | |
|
截至2021年12月31日和2020年12月31日的年度現金流量表合併報表
|
| | | | 55 | | |
|
合併財務報表附註
|
| | | | 56 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
ASSETS | | | | | | | | | | | | | |
CURRENT ASSETS | | | | | | | | | | | | | |
Cash
|
| | | $ | 3,883,896 | | | | | $ | 4,018,558 | | |
Accounts receivable, net
|
| | | | 26,350,650 | | | | | | 17,338,279 | | |
Inventories, net
|
| | | | 21,263,961 | | | | | | 8,308,342 | | |
預付款和其他流動資產
|
| | | | 1,546,623 | | | | | | 799,724 | | |
預付款及其他應收賬款 - 關聯方
|
| | | | 3,119,822 | | | | | | 3,263,136 | | |
Total current assets
|
| | | | 56,164,952 | | | | | | 33,728,039 | | |
財產和設備,淨額
|
| | | | 387,655 | | | | | | 545,697 | | |
OTHER ASSETS | | | | | | | | | | | | | |
Intangible assets
|
| | | | 42,683 | | | | | | 128,050 | | |
經營性租賃使用權資產,淨額
|
| | | | 8,087,969 | | | | | | 9,311,277 | | |
Deferred tax assets, net
|
| | | | 1,478,589 | | | | | | 1,263,395 | | |
其他非流動資產
|
| | | | 2,989,012 | | | | | | 171,003 | | |
Total other assets
|
| | | | 12,598,253 | | | | | | 10,873,725 | | |
Total assets
|
| | | $ | 69,150,860 | | | | | $ | 45,147,461 | | |
負債和母公司淨投資 | | | | | | | | | | | | | |
CURRENT LIABILITIES
|
| | | | | | | | | | | | |
Short-term loans
|
| | | $ | 14,657,280 | | | | | $ | 11,074,383 | | |
Accounts payable
|
| | | | 32,009,851 | | | | | | 19,510,272 | | |
Income tax payable
|
| | | | 1,220,939 | | | | | | 580,036 | | |
經營租賃負債 - 流動
|
| | | | 1,315,848 | | | | | | 1,245,629 | | |
應計費用和其他流動負債
|
| | | | 5,512,438 | | | | | | 3,008,959 | | |
流動負債總額
|
| | | | 54,716,356 | | | | | | 35,419,279 | | |
OTHER LIABILITIES | | | | | | | | | | | | | |
經營性租賃負債 - 非流動
|
| | | | 6,884,794 | | | | | | 8,196,486 | | |
Total liabilities
|
| | | | 61,601,150 | | | | | | 43,615,765 | | |
承付款和或有事項 | | | | | | | | | | | | | |
母公司淨投資 | | | | | | | | | | | | | |
優先股(面值0.0001美元,授權股份1,000萬股,截至2021年12月31日和2020年12月31日沒有發行和發行股份)
|
| | | | — | | | | | | — | | |
普通股(截至2021年12月31日和2020年12月31日,普通股面值0.0001美元,授權發行2億股,已發行和已發行股票950萬股*)
|
| | | | 700 | | | | | | 700 | | |
Parent’s net investment
|
| | | | 7,549,010 | | | | | | 1,530,996 | | |
母公司淨投資總額
|
| | | | 7,549,710 | | | | | | 1,531,696 | | |
總負債和母公司淨投資
|
| | | $ | 69,150,860 | | | | | $ | 45,147,461 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
REVENUES
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | |
COST OF REVENUES
|
| | | | 149,740,619 | | | | | | 106,423,061 | | |
GROSS PROFIT
|
| | | | 32,202,408 | | | | | | 28,404,640 | | |
OPERATING EXPENSES | | | | | | | | | | | | | |
銷售和分銷
|
| | | | 17,636,820 | | | | | | 15,487,306 | | |
一般和行政
|
| | | | 6,194,789 | | | | | | 5,820,967 | | |
研發
|
| | | | 646,069 | | | | | | 814,254 | | |
總運營費用
|
| | | | 24,477,678 | | | | | | 22,122,527 | | |
INCOME FROM OPERATIONS
|
| | | | 7,724,730 | | | | | | 6,282,113 | | |
OTHER INCOME (EXPENSES) | | | | | | | | | | | | | |
Interest income
|
| | | | 37,143 | | | | | | 32,244 | | |
Interest expense
|
| | | | (411,185) | | | | | | (418,867) | | |
Other income (expenses), net
|
| | | | 1,516,862 | | | | | | (390,298) | | |
其他收入(支出)合計,淨額
|
| | | | 1,142,820 | | | | | | (776,921) | | |
所得税前收入
|
| | | | 8,867,550 | | | | | | 5,505,192 | | |
所得税準備金(受益) | | | | | | | | | | | | | |
Current
|
| | | | 1,183,282 | | | | | | 1,074,928 | | |
Deferred
|
| | | | (221,648) | | | | | | (300,484) | | |
所得税撥備總額
|
| | | | 961,634 | | | | | | 774,444 | | |
NET INCOME
|
| | | | 7,905,916 | | | | | | 4,730,748 | | |
其他綜合收益 | | | | | | | | | | | | | |
外幣折算調整
|
| | | | 59,071 | | | | | | 298,106 | | |
COMPREHENSIVE INCOME
|
| | | $ | 7,964,987 | | | | | $ | 5,028,854 | | |
普通股加權平均數 | | | | | | | | | | | | | |
Basic and diluted*
|
| | | | 7,000,000 | | | | | | 7,000,000 | | |
EARNINGS PER SHARE | | | | | | | | | | | | | |
Basic and diluted*
|
| | | $ | 1.13 | | | | | $ | 0.68 | | |
| | |
Parent’s
net investment |
| |||
BALANCE, January 1, 2020
|
| | | $ | 3,620,356 | | |
Net income for the year
|
| | | | 4,730,748 | | |
對母公司的淨分配
|
| | | | (7,117,514) | | |
外幣折算調整
|
| | | | 298,106 | | |
BALANCE, December 31, 2020
|
| | | $ | 1,531,696 | | |
Net income for the year
|
| | | | 7,905,916 | | |
對母公司的淨分配
|
| | | | (1,946,973) | | |
外幣折算調整
|
| | | | 59,071 | | |
BALANCE, December 31, 2021
|
| | | $ | 7,549,710 | | |
| | |
For the Years Ended December 31,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
經營活動的現金流 | | | | | | | | | | | | | |
Net income
|
| | | $ | 7,905,916 | | | | | $ | 4,730,748 | | |
將淨收入與經營活動提供的淨現金(用於)進行調整
|
| | | | | | | | | | | | |
折舊及攤銷
|
| | | | 287,078 | | | | | | 352,471 | | |
壞賬支出(收回)
|
| | | | 30,825 | | | | | | (10,172) | | |
提供有缺陷的退貨
|
| | | | 2,073,991 | | | | | | 378,248 | | |
外匯交易損失
|
| | | | 234,742 | | | | | | 181,599 | | |
Interest expenses
|
| | | | 411,185 | | | | | | 418,867 | | |
免除購買力平價貸款的收益
|
| | | | (1,680,900) | | | | | | — | | |
Deferred income taxes
|
| | | | (215,194) | | | | | | (322,349) | | |
財產和設備處置損失
|
| | | | 14,825 | | | | | | 49,125 | | |
經營性資產和負債變動
|
| | | | | | | | | | | | |
Accounts receivable
|
| | | | (11,117,186) | | | | | | (2,033,856) | | |
Inventories
|
| | | | (12,955,619) | | | | | | 985,029 | | |
預付款和其他流動資產
|
| | | | (741,286) | | | | | | 154,139 | | |
預付款及其他應收賬款 - 關聯方
|
| | | | 137,700 | | | | | | (3,249,078) | | |
其他非流動資產
|
| | | | (2,818,008) | | | | | | 208,333 | | |
Right-of-use assets
|
| | | | 1,223,307 | | | | | | (543,037) | | |
Income taxes
|
| | | | 640,903 | | | | | | 632,734 | | |
Accounts payable
|
| | | | 12,499,578 | | | | | | 3,511,223 | | |
應付帳款-關聯方
|
| | | | — | | | | | | (697,500) | | |
經營性租賃負債
|
| | | | (1,241,473) | | | | | | 592,623 | | |
應計費用和其他流動負債
|
| | | | 2,092,295 | | | | | | 445,612 | | |
經營活動提供的現金淨額(用於)
|
| | | | (3,217,321) | | | | | | 5,784,759 | | |
投資活動產生的現金流 | | | | | | | | | | | | | |
處置財產和設備的收益
|
| | | | 5,949 | | | | | | 15,000 | | |
購置物業和設備
|
| | | | (57,839) | | | | | | (76,532) | | |
投資活動中使用的淨現金
|
| | | | (51,890) | | | | | | (61,532) | | |
融資活動的現金流 | | | | | | | | | | | | | |
循環信貸淨收益
|
| | | | 5,263,799 | | | | | | 2,867,216 | | |
母公司投資淨變化
|
| | | | (1,946,973) | | | | | | (7,117,514) | | |
融資活動提供(使用)的現金淨額
|
| | | | 3,316,826 | | | | | | (4,250,298) | | |
匯率波動對現金的影響
|
| | | | (182,277) | | | | | | 128,750 | | |
NET CHANGES IN CASH
|
| | | | (134,662) | | | | | | 1,601,679 | | |
CASH, BEGINNING OF YEAR
|
| | | | 4,018,558 | | | | | | 2,416,879 | | |
CASH, END OF YEAR
|
| | | $ | 3,883,896 | | | | | $ | 4,018,558 | | |
補充現金流信息 | | | | | | | | | | | | | |
年內支付的利息現金
|
| | | | (406,859) | | | | | | (421,393) | | |
本年度收到的所得税現金(已支付)
|
| | | | (545,095) | | | | | | 439,793 | | |
非現金投融資活動 | | | | | | | | | | | | | |
母公司投資淨變化
|
| | | | (1,946,973) | | | | | | (7,117,514) | | |
Name
|
| |
Background
|
| |
Ownership
|
|
FGI Industries,Inc.(前身為最重要的集團,Inc.) | | |
•
一家新澤西州公司
•
Incorporated on January 5, 1988
•
在美國的銷售和分銷
|
| | 100% owned by FGI | |
FGI歐洲投資有限公司 | | |
•
英屬維爾京羣島控股公司
•
Incorporated on January 1, 2007
|
| | 100% owned by FGI | |
FGI國際有限公司 | | |
•
A Hong Kong company
•
Incorporated on June 2, 2021
•
銷售、採購和產品開發
|
| | 100% owned by FGI | |
先鋒國際有限公司 | | |
•
A Canada company
•
Incorporated on October 17, 1997
•
在加拿大的銷售和分銷
|
| | 100% owned by FGI Industries, Inc. | |
FGI Germany GmbH & Co. KG | | |
•
A German company
•
Incorporated on January 24, 2013
•
在德國的銷售和分銷
|
| | FGI歐洲投資有限公司100%擁有 | |
FGI China, Ltd. | | |
•
一家中國有限責任公司(該實體目前正在註冊中)
•
採購和產品開發
|
| | FGI International,Limited預計100%擁有 | |
FGI英國有限公司 | | |
•
An UK company
•
Incorporated on December 10, 2021
•
在英國的銷售和分銷
|
| | FGI歐洲投資有限公司100%擁有 | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Revenues
|
| | | $ | 48,522,314 | | | | | $ | 47,126,107 | | |
Cost of revenues
|
| | | | (41,169,282) | | | | | | (38,743,695) | | |
Gross profit
|
| | | | 7,353,032 | | | | | | 8,382,412 | | |
銷售和分銷費用
|
| | | | (4,709,220) | | | | | | (4,104,345) | | |
一般和行政費用
|
| | | | (1,395,573) | | | | | | (1,824,792) | | |
研發費用
|
| | | | (559,495) | | | | | | (800,010) | | |
Income from operations
|
| | | $ | 688,744 | | | | | $ | 1,653,265 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Revenues
|
| | | $ | 114,990,732 | | | | | $ | 74,357,895 | | |
Cost of revenues
|
| | | | (103,421,236) | | | | | | (67,213,516) | | |
Gross profit
|
| | | | 11,569,496 | | | | | | 7,144,379 | | |
銷售和分銷費用
|
| | | | (1,436,696) | | | | | | (1,017,317) | | |
一般和行政費用
|
| | | | (1,236,061) | | | | | | (1,181,791) | | |
研發費用
|
| | | | (99,685) | | | | | | (72,971) | | |
Income from operations
|
| | | $ | 8,797,054 | | | | | $ | 4,872,300 | | |
| | |
Useful Life
|
|
租賃改進 | | |
租期和預期使用年限較短
|
|
機械設備 | | |
3 – 5 years
|
|
傢俱和固定裝置 | | |
3 – 5 years
|
|
Vehicles | | |
5 years
|
|
Molds | | |
3 – 5 years
|
|
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
按產品線劃分的收入 | | | | | | | | | | | | | |
Sanitaryware
|
| | | $ | 111,278,737 | | | | | $ | 88,392,378 | | |
Bath Furniture
|
| | | | 55,136,664 | | | | | | 38,214,235 | | |
Others
|
| | | | 15,527,626 | | | | | | 8,221,088 | | |
Total
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
按地理位置劃分的收入 | | | | | | | | | | | | | |
United States
|
| | | $ | 112,725,240 | | | | | $ | 83,700,229 | | |
Canada
|
| | | | 50,391,183 | | | | | | 35,008,869 | | |
Europe
|
| | | | 18,826,604 | | | | | | 16,118,603 | | |
Total
|
| | | $ | 181,943,027 | | | | | $ | 134,827,701 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Accounts receivable
|
| | | $ | 29,820,213 | | | | | $ | 18,703,026 | | |
壞賬準備
|
| | | | (177,462) | | | | | | (146,637) | | |
應計缺陷退貨和折扣
|
| | | | (3,292,101) | | | | | | (1,218,110) | | |
Accounts receivable, net
|
| | | $ | 26,350,650 | | | | | $ | 17,338,279 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Beginning balance
|
| | | $ | 146,637 | | | | | $ | 156,809 | | |
Addition (reversal)
|
| | | | 30,825 | | | | | | (10,172) | | |
Ending balance
|
| | | $ | 177,462 | | | | | $ | 146,637 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Beginning balance
|
| | | $ | 1,218,110 | | | | | $ | 839,862 | | |
Provision
|
| | | | 2,073,991 | | | | | | 378,248 | | |
Ending balance
|
| | | $ | 3,292,101 | | | | | $ | 1,218,110 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Finished product
|
| | | $ | 21,808,119 | | | | | $ | 8,903,767 | | |
緩慢移動的庫存儲備
|
| | | | (544,158) | | | | | | (595,425) | | |
Inventories, net
|
| | | $ | 21,263,961 | | | | | $ | 8,308,342 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Beginning balance
|
| | | $ | 595,425 | | | | | $ | 813,411 | | |
(Reversal)
|
| | | | (51,267) | | | | | | (217,986) | | |
Ending balance
|
| | | $ | 544,158 | | | | | $ | 595,425 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Prepayments
|
| | | $ | 1,366,782 | | | | | $ | 671,924 | | |
Others
|
| | | | 179,841 | | | | | | 127,800 | | |
預付款和其他資產合計
|
| | | $ | 1,546,623 | | | | | $ | 799,724 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
租賃改進
|
| | | $ | 1,043,187 | | | | | $ | 1,122,092 | | |
機械設備
|
| | | | 2,240,263 | | | | | | 2,299,527 | | |
Furniture and fixtures
|
| | | | 501,619 | | | | | | 499,154 | | |
Vehicles
|
| | | | 178,824 | | | | | | 178,218 | | |
Molds
|
| | | | 26,377 | | | | | | 26,377 | | |
Subtotal
|
| | | | 3,990,270 | | | | | | 4,125,368 | | |
減去:累計折舊
|
| | | | (3,602,615) | | | | | | (3,579,671) | | |
Total
|
| | | $ | 387,655 | | | | | $ | 545,697 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
經營性租賃使用權資產
|
| | | $ | 8,087,969 | | | | | $ | 9,311,277 | | |
經營租賃負債 - 流動
|
| | | $ | 1,315,848 | | | | | $ | 1,245,629 | | |
經營性租賃負債 - 非流動
|
| | | | 6,884,794 | | | | | | 8,196,486 | | |
經營租賃總負債
|
| | | $ | 8,200,642 | | | | | $ | 9,442,115 | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
|
加權平均剩餘租期 | | | | | | | |
Operating leases
|
| |
5.4 years
|
| |
6.1 years
|
|
加權平均貼現率 | | | | | | | |
Operating leases
|
| |
4.7%
|
| |
4.7%
|
|
|
2022
|
| | | $ | 1,673,187 | | |
|
2023
|
| | | | 1,582,293 | | |
|
2024
|
| | | | 1,550,441 | | |
|
2025
|
| | | | 1,242,340 | | |
|
2026
|
| | | | 1,211,961 | | |
|
Thereafter
|
| | | | 2,235,363 | | |
|
Total lease payments
|
| | | | 9,495,585 | | |
|
Less: imputed interest
|
| | | | (1,294,943) | | |
|
租賃負債現值
|
| | | $ | 8,200,642 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Income components | | | | | | | | | | | | | |
United States
|
| | | $ | (466,361) | | | | | $ | 80,320 | | |
Outside United States
|
| | | | 9,333,911 | | | | | | 6,424,872 | | |
公司間沖銷
|
| | | | — | | | | | | (1,000,000) | | |
Total pre-tax income
|
| | | $ | 8,867,550 | | | | | $ | 5,505,192 | | |
所得税撥備 | | | | | | | | | | | | | |
Current
|
| | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | |
State
|
| | | | (6,030) | | | | | | 7,954 | | |
Foreign
|
| | | | 1,189,312 | | | | | | 1,066,974 | | |
| | | | | 1,183,282 | | | | | | 1,074,928 | | |
Deferred
|
| | | | | | | | | | | | |
Federal
|
| | | | (175,529) | | | | | | (245,174) | | |
State
|
| | | | (46,119) | | | | | | (55,310) | | |
Foreign
|
| | | | — | | | | | | — | | |
| | | | | (221,648) | | | | | | (300,484) | | |
所得税撥備總額
|
| | | $ | 961,634 | | | | | $ | 774,444 | | |
| | |
For the Years Ended
December 31, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Federal statutory rate
|
| | | | 21.0% | | | | | | 21.0% | | |
税率增加(降低)原因: | | | | | | | | | | | | | |
扣除聯邦福利後的州和地方所得税
|
| | | | (0.8) | | | | | | (1.0) | | |
Foreign operations
|
| | | | (8.7) | | | | | | (12.1) | | |
Permanent items
|
| | | | (3.8) | | | | | | 0.9 | | |
Deferred rate changes
|
| | | | — | | | | | | 0.1 | | |
在美國應納税的外國股息和收益
|
| | | | (2.4) | | | | | | 5.2 | | |
Others
|
| | | | 5.5 | | | | | | — | | |
Effective tax rate
|
| | | | 10.8% | | | | | | 14.1% | | |
| | |
As of
December 31, 2021 |
| |
As of
December 31, 2020 |
| ||||||
| | |
USD
|
| |
USD
|
| ||||||
Deferred tax assets | | | | | | | | | | | | | |
壞賬準備
|
| | | $ | 44,368 | | | | | $ | 36,472 | | |
Other reserve
|
| | | | 144,794 | | | | | | 92,025 | | |
Accrued expenses
|
| | | | 134,576 | | | | | | 143,735 | | |
Lease liability
|
| | | | 1,749,430 | | | | | | 1,752,546 | | |
慈善捐款
|
| | | | 8,565 | | | | | | 8,553 | | |
商業利益限制
|
| | | | 385,084 | | | | | | 370,640 | | |
Net operating loss – federal
|
| | | | 633,700 | | | | | | 536,212 | | |
Net operating loss – state
|
| | | | 128,569 | | | | | | 103,489 | | |
Other
|
| | | | 60,171 | | | | | | 66,636 | | |
遞延税金資產總額
|
| | | | 3,289,257 | | | | | | 3,110,308 | | |
減去:估值免税額
|
| | | | — | | | | | | — | | |
Net deferred tax assets
|
| | | | 3,289,257 | | | | | | 3,110,308 | | |
遞延納税義務 | | | | | | | | | | | | | |
Fixed assets
|
| | | | 1,799,996 | | | | | | 1,815,064 | | |
Intangibles
|
| | | | 10,672 | | | | | | 31,849 | | |
遞延納税負債總額
|
| | | | 1,810,668 | | | | | | 1,846,913 | | |
遞延税項資產,扣除遞延税項負債後的淨額
|
| | | $ | 1,478,589 | | | | | $ | 1,263,395 | | |
Name of Related Party
|
| |
Relationship
|
| |
Nature of
transactions |
| |
December 31,
2021 |
| |
December 31,
2020 |
| |||||||||
| | | | | | | | | | | |
USD
|
| |
USD
|
| ||||||
日照首屈一指的木製品製造
Co., Ltd. |
| |
An entity under
common control |
| | | | 購買 | | | | | $ | 415,098 | | | | | $ | 1,138,316 | | |
Focus Capital Holding Limited
|
| |
An entity under
common control |
| | | | 購買 | | | | | | 2,670,243 | | | | | | 2,098,461 | | |
| | | | | | | | | | | | | $ | 3,085,341 | | | | | $ | 3,236,777 | | |
Name of Related Party
|
| |
Relationship
|
| |
Nature of
transactions |
| |
December 31,
2021 |
| |
December 31,
2020 |
| ||||||
| | | | | | | | |
USD
|
| |
USD
|
| ||||||
先鋒興業商務諮詢(深圳)有限公司
|
| |
An entity under
common control |
| |
Miscellaneous
expenses |
| | | $ | 34,481 | | | | | $ | 26,359 | | |
Name
|
| |
Age
|
| |
Position(s) with the
Company |
|
David Bruce | | |
56
|
| | 董事首席執行官兼總裁 | |
John Chen | | |
43
|
| | 董事執行主席 | |
Perry Lin | | |
46
|
| | 首席財務官 | |
Bob Kermelewicz | | |
59
|
| | FGI美國執行副總裁 | |
Jennifer Earl | | |
47
|
| | FGI加拿大執行副總裁 | |
Norman Kroenke | | |
59
|
| | FGI歐洲執行副總裁 | |
Todd Heysse | | |
48
|
| | Director | |
Kellie Zesch Weir | | |
41
|
| | Director | |
Jae Chung | | |
54
|
| | Director | |
姓名和主要職務
|
| |
Fiscal
Year |
| |
Salary
($) |
| |
Bonus
($) |
| |
All Other
Compensation(1) ($) |
| |
Total
($) |
| |||||||||||||||
David Bruce
首席執行官 |
| | | | 2021 | | | | | | 237,835 | | | | | | 96,636 | | | | | | 12,371 | | | | | | 346,842 | | |
John Chen
Executive Chairman |
| | | | 2021 | | | | | | 250,000 | | | | | | — | | | | | | 1,151 | | | | | | 251,151 | | |
Perry Lin
首席財務官 |
| | | | 2021 | | | | | | 137,245 | | | | | | 5,000 | | | | | | 4,051 | | | | | | 146,296 | | |
| | |
Number of
Shares Beneficially Owned |
| |
Percentage of
Shares Beneficially Owned |
| ||||||
超過5%的股東: | | | | | | | | | | | | | |
Foremost Groups Ltd.(1)
|
| | | | 6,816,250 | | | | | | 71.8% | | |
董事和指定高管: | | | | | | | | | | | | | |
David Bruce
|
| | | | — | | | | | | * | | |
John Chen
|
| | | | — | | | | | | * | | |
Perry Lin
|
| | | | — | | | | | | * | | |
Todd Heysse
|
| | | | — | | | | | | * | | |
Kellie Zesch Weir
|
| | | | — | | | | | | * | | |
Jae Chung
|
| | | | — | | | | | | * | | |
作為一個組的董事和高管(9人)
|
| | | | — | | | | | | * | | |
Plan Category
|
| |
(a)
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
| |
(b)
Weighted-average exercise price of outstanding options, warrants and rights |
| |
(c)
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
| |||||||||
股東批准的股權薪酬計劃
|
| | | | 183,750(1) | | | | | $ | 0(2) | | | | | | 1,816,250(2) | | |
股權薪酬計劃未經股東批准
|
| | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | 183,750 | | | | | | — | | | | | | 1,816,250 | | |
Fiscal Year 2021
|
| | | | | | |
Audit Fees(1)
|
| | | $ | 456,000 | | |
Audit-Related Fees
|
| | | $ | — | | |
Tax Fees
|
| | | $ | — | | |
All Other Fees
|
| | | $ | — | | |
Total Fees
|
| | | $ | 456,000 | | |
|
Exhibit
Number |
| |
Description
|
|
| 3.1 | | | 第二次修訂和重新修訂FGI Industries Ltd.的組織章程和章程,於2022年1月27日生效(通過參考本公司於2022年1月27日提交的當前8-K表格報告的附件3.1併入)。 | |
| 4.1 | | | 普通股證書樣本(參考本公司於2021年10月4日提交的S-1表格登記説明書第1號修正案附件4.1)。 | |
| 4.2 | | | (Br)FGI Industries Ltd.與買方之間的代表認股權證表格(通過參考公司於2021年10月4日提交的S-1表格註冊聲明修正案第1號附件4.2而併入)。 | |
| 4.3* | | |
FGI Industries Ltd.和First Group Ltd.之間的註冊權協議,日期為2022年1月27日。
|
|
| 4.4* | | |
FGI Industries Ltd.與大陸股票交易信託公司簽訂的認股權證代理協議,日期為2022年1月27日。
|
|
| 4.5* | | |
保證書表格(包含在作為保證書代理協議附件A的附件4.4中)。
|
|
| 4.6* | | |
公司證券描述。
|
|
| 10.1# | | | FGI Industries,Inc.與唐山惠達陶瓷集團有限公司於2020年10月20日簽署的合作協議(通過參考公司於2021年10月4日提交的S-1表格註冊説明書修正案第1號附件10.1合併而成)。 | |
| 10.2* | | | FGI Industries,Inc.和最重要的家居工業公司之間簽署的共享服務協議,日期為2022年1月14日 | |
| 10.3* | | | FGI Industries Ltd.和First Worldwide Co.,Ltd.之間於2022年1月14日簽署的共享服務協議 | |
| 10.4* | | | FGI Industries Ltd.和First Worldwide Co.,Ltd.之間於2022年1月14日簽署的全球採購和採購協議 | |
| 10.5* | | | FGI國際有限公司和FGI Industries,Inc.之間的買賣協議,日期為2022年1月14日 | |
| 10.6* | | |
FGI Industries Ltd.和First Worldwide Co.,Ltd.之間的買賣協議,日期為2022年1月28日
|
|
| 10.7† | | |
FGI Industries Ltd.員工購股計劃(通過參考2021年10月4日提交的公司S-1表格註冊説明書第1號修正案附件10.6併入)。
|
|
| 10.8† | | |
FGI Industries Ltd.2021年股權激勵計劃(通過參考2021年10月4日提交的公司S-1表格註冊説明書修正案第1號附件10.7併入)。
|
|
|
Exhibit
Number |
| |
Description
|
|
| 10.9† | | |
限制性股票單位獎勵協議表格(引用本公司於2021年10月4日提交的S-1表格註冊説明書第1號修正案附件10.8)。
|
|
| 10.10† | | |
非限制性股票期權協議表格(參考本公司於2021年10月4日提交的S-1表格註冊説明書第1號修正案附件10.9)。
|
|
| 10.11† | | |
董事聘用人協議表格(通過參考2021年10月4日提交的公司S-1表格註冊説明書修正案第1號附件10.10併入)。
|
|
| 10.12†* | | |
FGI Industries Ltd.和David Bruce之間的僱傭協議,日期為2022年1月24日。
|
|
| 10.13†* | | |
FGI Industries Ltd.和Perry Lin之間的僱傭協議,日期為2022年1月24日。
|
|
| 10.14† | | |
FGI Industries Ltd.與其個人董事之間的賠償協議表格(參考本公司於2021年10月4日提交的S-1表格註冊説明書第1號修正案附件10.13)。
|
|
| 10.15 | | |
由East West Bank和FGI Industries,Inc.(F/k/a Forest Group,Inc.)簽訂和之間的商業貸款協議,日期為2012年4月23日(經修訂)(通過參考2021年11月12日提交的公司S-1表格註冊聲明修正案第2號附件10.14併入)。
|
|
| 21.1 | | | 註冊人的子公司(通過參考2021年10月4日提交的公司S-1表格註冊表第1號修正案附件21.1註冊成立)。 | |
| 23.1* | | |
獨立註冊會計師事務所Marcum LLP同意。
|
|
| 24.1* | | |
授權書(包括在表格10-K的簽名頁中)。
|
|
| 31.1* | | |
規則13(A)-14(A)/15(D)-14(A)首席執行幹事證書。
|
|
| 31.2* | | |
規則13(A)-14(A)/15(D)-14(A)首席財務官的證書。
|
|
| 32.1* | | |
Rule 1350 Certifications.
|
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
/s/ David Bruce
David Bruce
|
| |
首席執行官兼董事
(首席執行官) |
| |
March 31, 2022
|
|
|
/s/ Perry Lin
Perry Lin
|
| |
首席財務官
(首席財務會計官) |
| |
March 31, 2022
|
|
|
/s/ John Chen
John Chen
|
| | 董事執行主席兼執行主席 | | |
March 31, 2022
|
|
|
/s/ Todd Heysse
Todd Heysse
|
| | Director | | |
March 31, 2022
|
|
|
/s/ Kellie Zesch Weir
Kellie Zesch Weir
|
| | Director | | |
March 31, 2022
|
|
|
/s/ Jae Chung
Jae Chung
|
| | Director | | |
March 31, 2022
|
|