| | |
Page
|
| |||
招股説明書副刊 | | | | | | | |
關於本招股説明書副刊
|
| | | | S-ii | | |
某些定義的術語和信息呈現的基礎
|
| | | | S-ii | | |
非公認會計準則財務指標
|
| | | | S-ii | | |
有關前瞻性陳述的披露
|
| | | | S-iii | | |
商標和服務標記
|
| | | | S-iv | | |
Summary
|
| | | | S-1 | | |
Risk Factors
|
| | | | S-11 | | |
Use of Proceeds
|
| | | | S-16 | | |
Capitalization
|
| | | | S-17 | | |
對某些其他債務的描述
|
| | | | S-18 | | |
Description of Notes
|
| | | | S-23 | | |
重要的美國聯邦所得税後果
|
| | | | S-29 | | |
Underwriting
|
| | | | S-34 | | |
Experts
|
| | | | S-39 | | |
Legal Matters
|
| | | | S-40 | | |
引用註冊成立
|
| | | | S-41 | | |
| | |
Page
|
| |||
Prospectus | | | | | | | |
About this Prospectus
|
| | | | 1 | | |
您可以在哪裏找到更多信息
|
| | | | 1 | | |
引用註冊成立
|
| | | | 1 | | |
Use of Proceeds
|
| | | | 1 | | |
我們的債務證券説明
|
| | | | 2 | | |
Book-Entry Securities
|
| | | | 8 | | |
Experts
|
| | | | 10 | | |
Legal Matters
|
| | | | 10 | | |
| | |
Fiscal Year Ended
December 31,(1) |
| |||||||||||||||
| | |
2019
|
| |
2020(2)
|
| |
2021
|
| |||||||||
| | |
(單位金額除外,百萬美元)
|
| |||||||||||||||
Income Statement Data: | | | | | | | | | | | | | | | | | | | |
Company sales
|
| | | $ | 1,546 | | | | | $ | 1,810 | | | | | $ | 2,106 | | |
特許經營權和物業收入
|
| | | | 2,660 | | | | | | 2,510 | | | | | | 2,900 | | |
廣告和其他服務的特許經營權貢獻
|
| | | | 1,391 | | | | | | 1,332 | | | | | | 1,578 | | |
Total revenues
|
| | | | 5,597 | | | | | | 5,652 | | | | | | 6,584 | | |
公司餐廳費用
|
| | | | 1,235 | | | | | | 1,506 | | | | | | 1,725 | | |
一般和行政費用
|
| | | | 917 | | | | | | 1,064 | | | | | | 1,060 | | |
特許經營權和物業費用
|
| | | | 180 | | | | | | 145 | | | | | | 117 | | |
特許經營廣告和其他服務費用
|
| | | | 1,368 | | | | | | 1,314 | | | | | | 1,576 | | |
Refranchising (gain) loss
|
| | | | (37) | | | | | | (34) | | | | | | (35) | | |
Other (income) expense
|
| | | | 4 | | | | | | 154 | | | | | | 2 | | |
Total costs and expenses, net
|
| | | | 3,667 | | | | | | 4,149 | | | | | | 4,445 | | |
Operating profit
|
| | | | 1,930 | | | | | | 1,503 | | | | | | 2,139 | | |
投資(收益)支出,淨額
|
| | | | 67 | | | | | | (74) | | | | | | (86) | | |
Other pension (income) expense
|
| | | | 4 | | | | | | 14 | | | | | | 7 | | |
Interest expense, net
|
| | | | 486 | | | | | | 543 | | | | | | 544 | | |
Income before income taxes
|
| | | | 1,373 | | | | | | 1,020 | | | | | | 1,674 | | |
Income tax provision
|
| | | | 79 | | | | | | 116 | | | | | | 99 | | |
Net Income
|
| | | $ | 1,294 | | | | | $ | 904 | | | | | $ | 1,575 | | |
現金流量表數據: | | | | | | | | | | | | | | | | | | | |
Capital spending
|
| | | $ | 196 | | | | | $ | 160 | | | | | $ | 230 | | |
折舊及攤銷
|
| | | | 112 | | | | | | 146 | | | | | | 164 | | |
餐廳重新定位的收益
|
| | | | 110 | | | | | | 19 | | | | | | 85 | | |
其他財務和經營數據: | | | | | | | | | | | | | | | | | | | |
Company-owned units(3) | | | | | 913 | | | | | | 1,098 | | | | | | 1,051 | | |
Franchised units(3) | | | | | 49,257 | | | | | | 49,255 | | | | | | 52,373 | | |
System sales(4)
|
| | | $ | 52,584 | | | | | $ | 50,359 | | | | | $ | 58,188 | | |
Financing EBITDA(5)
|
| | | $ | 2,117 | | | | | $ | 2,037 | | | | | $ | 2,398 | | |
| | |
Fiscal Year Ended
December 31, |
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
(dollars in millions)
|
| |||||||||||||||
融資EBITDA對賬: | | | | | | | | | | | | | | | | | | | |
Net Income
|
| | | $ | 1,294 | | | | | $ | 904 | | | | | $ | 1,575 | | |
Income tax provision
|
| | | | 79 | | | | | | 116 | | | | | | 99 | | |
投資(收益)支出,淨額
|
| | | | 67 | | | | | | (74) | | | | | | (86) | | |
Other pension (income) expense
|
| | | | 4 | | | | | | 14 | | | | | | 7 | | |
Interest expense, net
|
| | | | 486 | | | | | | 543 | | | | | | 544 | | |
GAAP Operating Profit
|
| | | $ | 1,930 | | | | | $ | 1,503 | | | | | $ | 2,139 | | |
特殊項目(收入)費用-營業利潤(A)
|
| | | | 11 | | | | | | 267 | | | | | | 9 | | |
折舊及攤銷
|
| | | | 112 | | | | | | 146 | | | | | | 164 | | |
Share-based compensation(b)
|
| | | | 59 | | | | | | 97 | | | | | | 75 | | |
Impairment charges(c)
|
| | | | 5 | | | | | | 24 | | | | | | 11 | | |
Financing EBITDA
|
| | | $ | 2,117 | | | | | $ | 2,037 | | | | | $ | 2,398 | | |
| | |
Fiscal Year Ended
December 31, |
| |||||||||||||||
| | |
2019
|
| |
2020
|
| |
2021
|
| |||||||||
| | |
(dollars in millions)
|
| |||||||||||||||
Details of Special Items: | | | | | | | | | | | | | | | | | | | |
Refranchising gain (loss)(a)
|
| | | $ | 12 | | | | | $ | 8 | | | | | $ | 3 | | |
習慣漢堡燒烤店商譽減值(B)
|
| | | | — | | | | | | (144) | | | | | | — | | |
收購和整合Habit Burger Grill的相關成本(C)
|
| | | | (1) | | | | | | (9) | | | | | | (4) | | |
釋放商機計劃貢獻(D)
|
| | | | — | | | | | | (50) | | | | | | — | | |
COVID-19 relief contribution(e)
|
| | | | — | | | | | | (25) | | | | | | — | | |
與資源優化相關的費用(F)
|
| | | | — | | | | | | (36) | | | | | | (9) | | |
必勝客美國轉型協議相關成本(G)
|
| | | | (13) | | | | | | (5) | | | | | | — | | |
其他特殊項目收入(費用)(H)
|
| | | | (9) | | | | | | (6) | | | | | | 1 | | |
特殊項目收入(費用)-營業利潤
|
| | | $ | (11) | | | | | $ | (267) | | | | | $ | (9) | | |
| | |
As of
December 31, 2021 |
| |||||||||
| | |
Actual
|
| |
(Unaudited)
Pro Forma |
| ||||||
| | |
(dollars in millions)
|
| |||||||||
現金和現金等價物
|
| | | $ | 486 | | | | | $ | | | |
母公司未償還票據
|
| | | | 4,475 | | | | | | 3,875 | | |
% Notes offered hereby
|
| | | | — | | | | | | | | |
Debt of Subsidiaries:(1) | | | | | | | | | | | | | |
高級擔保信貸安排:
|
| | | | | | | | | | | | |
2026年到期的循環信貸安排(2)
|
| | | | — | | | | | | — | | |
Term loan A due 2026
|
| | | | 750 | | | | | | 750 | | |
Term loan B due 2028
|
| | | | 1,489 | | | | | | 1,489 | | |
Senior Notes
|
| | | | 750 | | | | | | 750 | | |
融資租賃義務
|
| | | | 64 | | | | | | 64 | | |
受限集團債務總額
|
| | | | 3,053 | | | | | | 3,053 | | |
塔可鍾證券化票據
|
| | | | 3,811 | | | | | | 3,811 | | |
Total debt(1)
|
| | | | 11,339 | | | | | | | | |
股東虧損總額
|
| | | | (8,373) | | | | | | (8,373) | | |
Total capitalization
|
| | | $ | 2,966 | | | | | $ | | | |
Year
|
| |
Percentage
|
| |||
| | | | % | | | |
| | | | % | | | |
| | | | % | | | |
and thereafter
|
| | | | 100.000% | | |
Name
|
| |
票據本金金額
|
| |||
BofA Securities, Inc.
|
| | | | | | |
花旗全球市場公司
|
| | | | | | |
Goldman Sachs & Co. LLC
|
| | | | | | |
J.P. Morgan Securities LLC
|
| | | | | | |
富國證券有限責任公司
|
| | | | | | |
五三證券股份有限公司
|
| | | | | | |
Barclays Capital Inc.
|
| | | | | | |
第一資本證券公司
|
| | | | | | |
ING Financial Markets LLC
|
| | | | | | |
三菱UFG證券美洲公司
|
| | | | | | |
法國巴黎銀行證券公司
|
| | | | | | |
HSBC Securities (USA) Inc.
|
| | | | | | |
亨廷頓證券公司
|
| | | | | | |
ICBC Standard Bank Plc
|
| | | | | | |
PNC Capital Markets LLC
|
| | | | | | |
Rabo Securities USA, Inc.
|
| | | | | | |
Scotia Capital (USA) Inc.
|
| | | | | | |
U.S. Bancorp Investments, Inc.
|
| | | | | | |
Siebert Williams Shank&Co.,LLC
|
| | | | | | |
Total
|
| | | $ | | |
Name
|
| |
Per Note
|
| |
Total
|
| ||||||
票據承銷折扣:
|
| | | $ | | | | | $ | | |
|
ABOUT THIS PROSPECTUS
|
| | | | 1 | | |
|
您可以在哪裏找到更多信息
|
| | | | 1 | | |
|
引用合併
|
| | | | 1 | | |
|
USE OF PROCEEDS
|
| | | | 1 | | |
|
我們的債務證券説明
|
| | | | 2 | | |
|
BOOK-ENTRY SECURITIES
|
| | | | 8 | | |
|
EXPERTS
|
| | | | 10 | | |
|
LEGAL MATTERS
|
| | | | 10 | | |