| | |
每股
|
| |
合計
|
| ||||||
公開發行價
|
| | | $ | 14.00 | | | | | $ | 160,020,000 | | |
承保折扣和佣金(1)
|
| | | $ | 0.63 | | | | | $ | 7,200,900 | | |
未扣除費用的收益為: | | | | | | | | | | | | | |
我們
|
| | | $ | 13.37 | | | | | $ | 119,394,100 | | |
銷售股東
|
| | | $ | 13.37 | | | | | $ | 33,425,000 | | |
| 蒙特利爾銀行資本市場 | | |
高盛有限責任公司
|
| |
RBC資本市場
|
|
| Canaccel Genuity | | | | | |
CIBC資本市場
|
|
| | |
第
頁
|
| |||
招股説明書摘要
|
| | | | 1 | | |
風險因素
|
| | | | 9 | | |
有關前瞻性陳述的注意事項
|
| | | | 12 | | |
收益使用情況
|
| | | | 14 | | |
股利政策
|
| | | | 15 | | |
大寫
|
| | | | 16 | | |
稀釋
|
| | | | 17 | | |
本金股東和銷售股東
|
| | | | 18 | | |
股本説明
|
| | | | 21 | | |
針對非美國普通股持有者的美國聯邦税收考慮因素
庫存 |
| | | | 25 | | |
加拿大聯邦所得税對加拿大持有人的影響
|
| | | | 27 | | |
有資格未來出售的股票
|
| | | | 30 | | |
承保和分銷計劃
|
| | | | 32 | | |
法律事務
|
| | | | 39 | | |
專家
|
| | | | 39 | | |
在哪裏可以找到更多信息
|
| | | | 40 | | |
CLG生產(100%基礎)
|
| |
Q2 2021
|
| |
Q1 2021
|
| ||||||
噸開採量(濕公噸 - 未對帳)
|
| | | | 240,047 | | | | | | 209,832 | | |
噸碾磨(幹公噸 - 對賬)
|
| | | | 230,656 | | | | | | 203,479 | | |
噸/日(幹公噸) | | | | | 2,535 | | | | | | 2,261 | | |
平均成績
|
| | | | | | | | | | | | |
銀級(克/噸)
|
| | | | 322 | | | | | | 261 | | |
黃金等級(克/噸)
|
| | | | 0.35 | | | | | | 0.32 | | |
鉛品位(%)
|
| | | | 2.51 | | | | | | 2.00 | | |
鋅品位(%)
|
| | | | 4.41 | | | | | | 3.24 | | |
包含金屬 | | | | | | | | | | | | | |
銀盎司(百萬)
|
| | | | 2.1 | | | | | | 1.5 | | |
鉛精礦中的黃金盎司 - (千)
|
| | | | 1.5 | | | | | | 1.1 | | |
鉛精礦中的鉛磅 - (百萬)
|
| | | | 11.2 | | | | | | 7.6 | | |
鋅精礦中的鋅磅 - (百萬)
|
| | | | 14.5 | | | | | | 8.7 | | |
CLG生產(100%基礎)
|
| |
Q2 2021
|
| |
Q1 2021
|
| ||||||
回收率(鉛鋅精礦合併) | | | | | | | | | | | | | |
白銀
|
| | | | 89% | | | | | | 85% | | |
金牌
|
| | | | 63% | | | | | | 60% | | |
銷售線索
|
| | | | 90% | | | | | | 87% | | |
鋅
|
| | | | 75% | | | | | | 71% | | |
| | |
截至2010年12月31日的年度
|
| |
截至3月31日的三個月
|
| ||||||||||||||||||
| | |
2020
|
| |
2019
|
| |
2021
|
| |
2020
|
| ||||||||||||
| | |
(千,不包括每股和每股金額)
|
| |||||||||||||||||||||
損益表數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
探索
|
| | | $ | 785 | | | | | $ | 923 | | | | | $ | 224 | | | | | $ | 171 | | |
一般和行政
|
| | | | 7,765 | | | | | | 2,903 | | | | | | 3,603 | | | | | | 837 | | |
攤銷
|
| | | | 30 | | | | | | 34 | | | | | | 7 | | | | | | 8 | | |
總費用
|
| | | | 8,580 | | | | | | 3,860 | | | | | | 3,834 | | | | | | 1,016 | | |
其他(收入)費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
子公司稀釋損失
|
| | | | — | | | | | | 11,231 | | | | | | — | | | | | | — | | |
子公司權益(收入)損失
|
| | | | 17,585 | | | | | | 12,865 | | | | | | (2,701) | | | | | | 13,445 | | |
手續費
|
| | | | 4,843 | | | | | | 2,988 | | | | | | 506 | | | | | | 1,575 | | |
利息支出
|
| | | | 4,047 | | | | | | — | | | | | | — | | | | | | — | | |
其他(收入)損失
|
| | | | (28) | | | | | | (36) | | | | | | (19) | | | | | | 5 | | |
淨其他(收入)費用
|
| | | | 26,447 | | | | | | 27,048 | | | | | | (2,214) | | | | | | 15,025 | | |
持續運營淨虧損
|
| | | | 35,027 | | | | | | 30,908 | | | | | | 1,620 | | | | | | 16,041 | | |
停產損失
|
| | | | 5,414 | | | | | | 6,910 | | | | | | — | | | | | | 1,780 | | |
淨虧損
|
| | | $ | 40,441 | | | | | $ | 37,818 | | | | | $ | 1,620 | | | | | $ | 17,821 | | |
每股淨虧損: | | | | | | | | | | | | | | | | | | | | | | | | | |
來自持續運營的基本和稀釋(1)
|
| | | $ | 0.80 | | | | | $ | 0.79 | | | | | $ | 0.03 | | | | | $ | 0.40 | | |
停產、基本和稀釋(1)
|
| | | $ | 0.13 | | | | | $ | 0.18 | | | | | | — | | | | | $ | 0.04 | | |
基本和稀釋(1)
|
| | | $ | 0.93 | | | | | $ | 0.97 | | | | | $ | 0.03 | | | | | $ | 0.44 | | |
加權平均流通股、基本股和
稀釋(1) |
| | | | 43,655,601 | | | | | | 38,967,038 | | | | | | 59,473,566 | | | | | | 40,505,079 | | |
| | |
2021年3月31日
|
| |||||||||
| | |
實際
|
| |
調整後(1)
|
| ||||||
| | |
(千)
|
| |||||||||
資產負債表數據: | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 31,031 | | | | | $ | 11,976 | | |
總資產
|
| | | | 265,680 | | | | | | 390,325 | | |
總負債
|
| | | | 3,539 | | | | | | 21,168(2) | | |
股東權益總額
|
| | | | 262,141 | | | | | | 369,157 | | |
| | |
2021年3月31日
|
| |||||||||
| | |
實際
|
| |
調整後的
|
| ||||||
| | |
(千)
|
| |||||||||
現金和現金等價物
|
| | | $ | 31,031 | | | | | $ | 11,976 | | |
對子公司的投資
|
| | | | 226,060 | | | | | | 369,760 | | |
長期債務
|
| | | | — | | | | | | 17,629(1) | | |
股東權益
|
| | | | | | | | | | | | |
普通股,面值0.001美元;授權7億股;實際流通股59,409,052股;調整後流通股68,339,052股
|
| | | | 108 | | | | | | 117 | | |
實收資本
|
| | | | 412,103 | | | | | | 530,220 | | |
累計虧損
|
| | | | (149,043) | | | | | | (160,152) | | |
庫存股,按成本計算,144,589股,實際和調整後
|
| | | | (1,027) | | | | | | (1,027) | | |
股東權益總額
|
| | | | 262,141 | | | | | | 369,157 | | |
總市值
|
| | | $ | 262,141 | | | | | $ | 386,786 | | |
|
每股公開發行價
|
| | | | | | | | | $ | 14.00 | | |
|
截至2021年3月31日的每股合併有形賬面淨值
|
| | | $ | 4.41 | | | | | | | | |
|
可歸因於投資者購買此次發行股票的每股合併有形賬面淨值增加
|
| | | | 0.73 | | | | | | | | |
|
本次發售生效後,截至2021年3月31日的調整後合併每股有形賬面淨值
|
| | | | | | | | | | 5.14 | | |
|
在此次發行中購買股票的投資者每股攤薄
|
| | | | | | | | | $ | 8.86 | | |
| | | | | | | | | | | | | | |
普通股佔比
實益擁有的股票 |
| |||||||||
受益人姓名
|
| |
股份
普通股 受益 擁有 |
| |
數量
股份 普通股 特此提供† |
| |
在此之前
提供服務 |
| |
之後
提供服務 |
| ||||||||||||
超過5%的股東和出售股東:
|
| | | | | | | | | | | | | | | | | | | | | | | | |
電子(1): | | | | | | | | | | | | | | | | | | | | | | | | | |
Electrum Silver US LLC
|
| | | | 19,993,086 | | | | | | 2,033,081 | | | | | | 33.7% | | | | | | 26.3% | | |
Electrum Silver US II LLC
|
| | | | 4,591,627 | | | | | | 466,919 | | | | | | 7.7% | | | | | | 6.0% | | |
合計
|
| | | | 24,584,713 | | | | | | 2,500,000 | | | | | | 41.4% | | | | | | 32.3% | | |
市職工退休制度
密歇根(2) |
| | | | 6,232,384 | | | | | | — | | | | | | 10.5% | | | | | | 9.1% | | |
FMR LLC(3)
|
| | | | 8,877,461 | | | | | | — | | | | | | 14.9% | | | | | | 13.5% | | |
董事和任命的高管
軍官: |
| | | | | | | | | | | | | | | | | | | | | | | | |
賈尼斯樓梯(7)(9)
|
| | | | 45,561 | | | | | | — | | | | | | * | | | | | | * | | |
阿里爾凡(4)(7)(9)
|
| | | | 116,860 | | | | | | — | | | | | | * | | | | | | * | | |
伊戈爾·岡薩雷斯(7)(9)
|
| | | | 28,216 | | | | | | — | | | | | | * | | | | | | * | | |
卡爾·漢尼曼(7)(9)
|
| | | | 61,895 | | | | | | — | | | | | | * | | | | | | * | | |
查爾斯·漢薩德(7)(9)
|
| | | | — | | | | | | — | | | | | | * | | | | | | * | | |
Igor Levental(5)(7)(9)
|
| | | | 133,446 | | | | | | — | | | | | | * | | | | | | * | | |
斯蒂芬·奧爾(6)(7)
|
| | | | 1,356,689 | | | | | | — | | | | | | 2.3% | | | | | | 2.1% | | |
David Peat(7)(9)
|
| | | | 166,917 | | | | | | — | | | | | | * | | | | | | * | | |
| | | | | | | | | | | | | | |
普通股佔比
實益擁有的股票 |
| |||||||||
受益人姓名
|
| |
股份
普通股 受益 擁有 |
| |
數量
股份 普通股 特此提供† |
| |
在此之前
提供服務 |
| |
之後
提供服務 |
| ||||||||||||
Daniel Muñiz Quintanilla(8)
|
| | | | — | | | | | | — | | | | | | * | | | | | | * | | |
John Kinyon(7)
|
| | | | 317,485 | | | | | | — | | | | | | * | | | | | | * | | |
菲利普·派爾(7)
|
| | | | 483,344 | | | | | | — | | | | | | * | | | | | | * | | |
全體董事和高管(16人)
|
| | | | 3,463,708 | | | | | | — | | | | | | 5.8% | | | | | | 5.3% | | |
承銷商
|
| |
數量
個共享 |
| |||
蒙特利爾銀行資本市場公司
|
| | | | 2,857,500 | | |
高盛有限責任公司
|
| | | | 2,571,750 | | |
RBC Capital Markets有限責任公司
|
| | | | 2,571,750 | | |
Canaccel Genuity Corp.
|
| | | | 1,714,500 | | |
CIBC世界市場公司
|
| | | | 1,714,500 | | |
合計
|
| | | | 11,430,000 | | |
| | |
不鍛鍊
|
| |
全面鍛鍊
|
| ||||||
每股
|
| | | $ | 0.63 | | | | | $ | 0.63 | | |
我們支付的總金額
|
| | | $ | 5,625,900 | | | | | $ | 6,469,785 | | |
出售股東支付的總金額
|
| | | $ | 1,575,000 | | | | | $ | 1,811,250 | | |