| | |
每股
|
| |
合計
|
| ||||||
公開發行價 | | | | $ | 22.00 | | | | | $ | 154,000,000 | | |
承保折扣和佣金(1) | | | | $ | 1.32 | | | | | $ | 9,240,000 | | |
進入Passage Bio,Inc.,扣除費用 | | | | $ | 20.68 | | | | | $ | 144,760,000 | | |
| 摩根大通 | | |
高盛有限責任公司
|
| |
考恩
|
|
|
韋德布什PacGrow
|
| | | | |
查爾丹
|
|
| | |
第
頁
|
| |||
招股説明書摘要
|
| | | | 1 | | |
產品
|
| | | | 7 | | |
彙總財務數據
|
| | | | 8 | | |
風險因素
|
| | | | 10 | | |
有關前瞻性陳述的特別説明
|
| | | | 63 | | |
市場、行業等數據
|
| | | | 65 | | |
收益使用情況
|
| | | | 66 | | |
大寫
|
| | | | 68 | | |
稀釋
|
| | | | 69 | | |
選定的財務數據
|
| | | | 70 | | |
管理層對財務狀況和經營成果的討論和分析
|
| | | | 71 | | |
業務
|
| | | | 85 | | |
管理
|
| | | | 147 | | |
高管薪酬
|
| | | | 156 | | |
某些關係和關聯方交易
|
| | | | 167 | | |
主要股東
|
| | | | 172 | | |
股本説明
|
| | | | 175 | | |
有資格未來出售的股票
|
| | | | 180 | | |
美國聯邦所得税對非美國持有者的重大後果
|
| | | | 182 | | |
承銷
|
| | | | 186 | | |
法律事務
|
| | | | 196 | | |
專家
|
| | | | 196 | | |
您可以在哪裏找到更多信息
|
| | | | 196 | | |
財務報表索引
|
| | | | F-1 | | |
| | |
年終
12月31日 |
| |
截至9個月
09月30日 |
| ||||||||||||||||||
(千,不包括每股和每股數據)
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
運營報表數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
研發
|
| | | $ | 9,167 | | | | | $ | 29,738 | | | | | $ | 19,766 | | | | | $ | 53,856 | | |
收購了正在進行的研發
|
| | | | 3,371 | | | | | | 500 | | | | | | 500 | | | | | | — | | |
一般和行政
|
| | | | 928 | | | | | | 6,951 | | | | | | 3,331 | | | | | | 19,990 | | |
運營損失
|
| | | | (13,466) | | | | | | (37,189) | | | | | | (23,597) | | | | | | (73,846) | | |
未來分期權公允價值變動
責任 |
| | | | 696 | | | | | | (9,141) | | | | | | (9,141) | | | | | | — | | |
利息收入淨額
|
| | | | — | | | | | | 696 | | | | | | 255 | | | | | | 558 | | |
淨虧損
|
| | | $ | (12,770) | | | | | $ | (45,634) | | | | | $ | (32,483) | | | | | $ | (73,288) | | |
普通股每股基本和稀釋後淨虧損(1)
|
| | | $ | (3.55) | | | | | $ | (10.77) | | | | | $ | (7.70) | | | | | $ | (2.02) | | |
加權平均已發行普通股、基本普通股和稀釋普通股(1)
|
| | | | 3,597,913 | | | | | | 4,236,061 | | | | | | 4,218,907 | | | | | | 36,273,495 | | |
|
| | |
截至2020年9月30日
|
| |||||||||
(千)
|
| |
實際
|
| |
調整後(1)
|
| ||||||
資產負債表數據: | | | | | | | | | | | | | |
現金、現金等價物和有價證券
|
| | | $ | 335,701 | | | | | $ | 479,861 | | |
營運資金(2)
|
| | | | 330,404 | | | | | | 474,564 | | |
總資產
|
| | | | 358,691 | | | | | | 502,851 | | |
總負債
|
| | | | 19,788 | | | | | | 19,788 | | |
股東權益總額
|
| | | | 338,903 | | | | | | 483,063 | | |
| | |
截至2020年9月30日
|
| |||||||||
(千,不包括每股和每股金額)
|
| |
實際
|
| |
調整後的
|
| ||||||
現金、現金等價物和有價證券
|
| | | $ | 335,701 | | | | | $ | 479,861 | | |
股東權益: | | | | | | | | | | | | | |
優先股,每股面值0.0001美元,授權1000萬股,無
實際和調整後的已發行或已發行股票 |
| | | | — | | | | | | — | | |
普通股,每股面值0.0001美元:經調整後,已授權300,000,000股,已發行45,885,052股,已發行45,534,682股;已發行52,885,052股,已發行52,534,682股
|
| | | $ | 4 | | | | | $ | 5 | | |
新增實收資本
|
| | | | 470,890 | | | | | | 615,049 | | |
累計其他綜合損失
|
| | | | (40) | | | | | | (40) | | |
累計虧損
|
| | | | (131,951) | | | | | | (131,951) | | |
股東權益總額
|
| | | | 338,903 | | | | | | 483,063 | | |
總市值
|
| | | $ | 338,903 | | | | | $ | 483,063 | | |
| | | | | | | | | | | | | |
|
每股公開發行價
|
| | | | | | | | | $ | 22.00 | | |
|
截至2020年9月30日的歷史有形賬面淨值
|
| | | $ | 7.44 | | | | | | | | |
|
可歸因於此次發行的新投資者的每股有形賬面淨值增加
|
| | | | 1.76 | | | | | | | | |
|
本次發行後調整後的每股有形賬面淨值
|
| | | | | | | | | | 9.20 | | |
|
對參與此次發行的新投資者每股攤薄
|
| | | | | | | | | $ | 12.80 | | |
| | | | | | | | | | | | | | |
| | |
截至9個月
09月30日 |
| |
年終
12月31日 |
| ||||||||||||||||||
(千,不包括每股和每股數據)
|
| |
2020
|
| |
2019
|
| |
2019
|
| |
2018
|
| ||||||||||||
運營報表數據: | | | | | | | | | | | | | | | | | | | | | | | | | |
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
研發
|
| | | $ | 53,856 | | | | | $ | 19,766 | | | | | $ | 29,738 | | | | | $ | 9,167 | | |
收購了正在進行的研究和
開發 |
| | | | — | | | | | | 500 | | | | | | 500 | | | | | | 3,371 | | |
一般和行政
|
| | | | 19,990 | | | | | | 3,331 | | | | | | 6,951 | | | | | | 928 | | |
運營損失
|
| | | | (73,846) | | | | | | (23,597) | | | | | | (37,189) | | | | | | (13,466) | | |
未來分期權公允價值變動
責任 |
| | | | — | | | | | | (9,141) | | | | | | (9,141) | | | | | | 696 | | |
利息收入淨額
|
| | | | 558 | | | | | | 255 | | | | | | 696 | | | | | | — | | |
淨虧損
|
| | | $ | (73,288) | | | | | $ | (32,483) | | | | | $ | (45,634) | | | | | $ | (12,770) | | |
普通股每股基本和稀釋後淨虧損(1)
|
| | | $ | (2.02) | | | | | $ | (7.70) | | | | | $ | (10.77) | | | | | $ | (3.55) | | |
加權平均已發行普通股、基本普通股和稀釋普通股(1)
|
| | | | 36,273,495 | | | | | | 4,218,907 | | | | | | 4,236,061 | | | | | | 3,597,913 | | |
| | | | | | | | | | | | | | | | | | | | |
| | |
截至12月31日
|
| |
截至9月30日
|
| ||||||||||||
(千)
|
| |
2018
|
| |
2019
|
| |
2020
|
| |||||||||
資產負債表數據: | | | | | | | | | | | | | | | | | | | |
現金、現金等價物和有價證券
|
| | | $ | 24,861 | | | | | $ | 158,874 | | | | | $ | 335,701 | | |
營運資金(1)
|
| | | | 33,092 | | | | | | 162,094 | | | | | | 330,404 | | |
總資產
|
| | | | 33,461 | | | | | | 178,613 | | | | | | 358,691 | | |
總負債
|
| | | | 2,516 | | | | | | 4,261 | | | | | | 19,788 | | |
可轉換優先股合計
|
| | | | 43,118 | | | | | | 230,605 | | | | | | — | | |
股東權益總額(虧損)
|
| | | | (12,173) | | | | | | (56,253) | | | | | | 338,903 | | |
| | |
截至9個月
09月30日 |
| | | | | | | |||||||||
(千)
|
| |
2019
|
| |
2020
|
| |
更改
|
| |||||||||
運營費用: | | | | | | | | | | | | | | | | | | | |
研發
|
| | | $ | 19,766 | | | | | $ | 53,856 | | | | | $ | 34,090 | | |
收購了正在進行的研發
|
| | | | 500 | | | | | | — | | | | | | (500) | | |
一般和行政
|
| | | | 3,331 | | | | | | 19,990 | | | | | | 16,659 | | |
運營損失
|
| | | | (23,597) | | | | | | (73,846) | | | | | | (50,249) | | |
未來分期權負債公允價值變動
|
| | | | (9,141) | | | | | | — | | | | | | 9,141 | | |
利息收入淨額
|
| | | | 255 | | | | | | 558 | | | | | | 303 | | |
淨虧損
|
| | | $ | (32,483) | | | | | $ | (73,288) | | | | | $ | (40,805) | | |
|
| | |
截至9個月
09月30日 |
| |||||||||
(千)
|
| |
2019
|
| |
2020
|
| ||||||
GM1
|
| | | $ | 3,665 | | | | | $ | 10,349 | | |
FTD-GRN
|
| | | | 6,558 | | | | | | 14,714 | | |
Krabbe
|
| | | | 4,807 | | | | | | 11,240 | | |
MLD
|
| | | | 1,339 | | | | | | 2,186 | | |
肌萎縮側索硬化症
|
| | | | 982 | | | | | | 756 | | |
CMT2A
|
| | | | — | | | | | | 578 | | |
內部成本,包括與人員相關的成本
|
| | | | 2,415 | | | | | | 14,033 | | |
研發總成本
|
| | | $ | 19,766 | | | | | $ | 53,856 | | |
|
| | |
年終
12月31日 |
| | | | | | | |||||||||
(千)
|
| |
2018
|
| |
2019
|
| |
更改
|
| |||||||||
運營費用: | | | | | | | | | | | | | | | | | | | |
研發
|
| | | $ | 9,167 | | | | | $ | 29,738 | | | | | $ | 20,571 | | |
收購了正在進行的研發
|
| | | | 3,371 | | | | | | 500 | | | | | | (2,871) | | |
一般和行政
|
| | | | 928 | | | | | | 6,951 | | | | | | 6,023 | | |
運營損失
|
| | | | (13,466) | | | | | | (37,189) | | | | | | (23,723) | | |
未來分期權負債公允價值變動
|
| | | | 696 | | | | | | (9,141) | | | | | | (9,837) | | |
利息收入
|
| | | | — | | | | | | 696 | | | | | | 696 | | |
淨虧損
|
| | | $ | (12,770) | | | | | $ | (45,634) | | | | | $ | (32,864) | | |
|
| | |
年終
12月31日 |
| |||||||||
(千)
|
| |
2018
|
| |
2019
|
| ||||||
GM1
|
| | | $ | 2,074 | | | | | $ | 6,186 | | |
FTD-GRN
|
| | | | 5,114 | | | | | | 9,390 | | |
Krabbe
|
| | | | 606 | | | | | | 6,493 | | |
MLD
|
| | | | 573 | | | | | | 2,123 | | |
肌萎縮側索硬化症
|
| | | | 402 | | | | | | 1,353 | | |
CMT2A
|
| | | | — | | | | | | 57 | | |
內部成本,包括與人員相關的成本
|
| | | | 398 | | | | | | 4,136 | | |
研發總成本
|
| | | $ | 9,167 | | | | | $ | 29,738 | | |
|
| | |
年終
12月31日 |
| |
截至9個月
09月30日 |
| ||||||||||||||||||
(千)
|
| |
2018
|
| |
2019
|
| |
2019
|
| |
2020
|
| ||||||||||||
經營活動中使用的現金
|
| | | $ | (18,567) | | | | | $ | (39,896) | | | | | $ | (22,418) | | | | | $ | (51,096) | | |
投資活動中使用的現金
|
| | | | (2,543) | | | | | | (1,693) | | | | | | (1,650) | | | | | | (135,560) | | |
融資活動提供的現金
|
| | | | 45,971 | | | | | | 175,602 | | | | | | 176,401 | | | | | | 228,352 | | |
現金和現金等價物淨增長
|
| | | $ | 24,861 | | | | | $ | 134,013 | | | | | $ | 152,333 | | | | | $ | 41,696 | | |
|
(千)
|
| |
少於
1年 |
| |
1到
3年 |
| |
3到
5年 |
| |
超過
5年 |
| |
合計
|
| |||||||||||||||
經營租賃
|
| | | $ | 210 | | | | | $ | 435 | | | | | $ | 457 | | | | | $ | 358 | | | | | $ | 1,460 | | |
欠Catalent的潔淨室費用(1)
|
| | | | — | | | | | | 8,000 | | | | | | 8,000 | | | | | | 4,000 | | | | | | 20,000 | | |
合計
|
| | | $ | 210 | | | | | $ | 8,435 | | | | | $ | 8,457 | | | | | $ | 4,358 | | | | | $ | 21,460 | | |
|
| | |
年終
12月31日 2019 |
| |
截至9個月
9月30日 2020 |
|
無風險利率
|
| |
2.0%
|
| |
1.2%
|
|
預期股息收益率
|
| |
—
|
| |
—
|
|
預期壽命
|
| |
5.75年
|
| |
6.06年
|
|
預期波動率
|
| |
88.4%
|
| |
95.5%
|
|
名稱
|
| |
年齡
|
| |
職位
|
| |||
高管: | | | | | | | | | | |
布魯斯·戈德史密斯博士
|
| | | | 54 | | | | 首席執行官、總裁兼董事 | |
斯蒂芬·斯奎託,博士
|
| | | | 64 | | | |
代理研發主管兼總監
|
|
吉爾·M·奎格利
|
| | | | 45 | | | | 首席運營官 | |
理查德·S·莫里斯
|
| | | | 47 | | | | 首席財務官 | |
Gary Romano,醫學博士
|
| | | | 59 | | | | 首席醫療官 | |
Alex Fotopoulos
|
| | | | 52 | | | | 首席技術官 | |
Edgar B.(芯片)比例
|
| | | | 57 | | | | 總法律顧問兼公司祕書 | |
非僱員董事: | | | | | | | | | | |
雅典娜·康圖裏奧蒂斯醫學博士(2)
|
| | | | 49 | | | | 導演 | |
Patrick Heron(1)(3)
|
| | | | 50 | | | | 導演 | |
薩奇布·伊斯拉姆(1)
|
| | | | 51 | | | | 導演 | |
桑迪普·卡帕迪亞(1)
|
| | | | 50 | | | | 導演 | |
利亞姆·拉特克利夫醫學博士(3)
|
| | | | 57 | | | | 導演 | |
Tom Woiwode博士(2)
|
| | | | 49 | | | | 導演 | |
山田忠孝,醫學博士(2)(3)
|
| | | | 75 | | | | 導演 | |
| | |
賺取的費用
或以 付款 現金($) |
| |
選項
獎項 ($)(1)(2) |
| |
所有其他
薪酬 ($) |
| |
合計
($) |
| ||||||||||||
卡爾·L·戈登,CFA博士
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | |
帕特里克·赫倫
|
| | | | 46,500 | | | | | | 458,816 | | | | | | | | | | | | 505,316 | | |
薩奇布·伊斯拉姆
|
| | | | 42,500 | | | | | | 229,408 | | | | | | | | | | | | 271,908 | | |
桑迪普·卡帕迪亞
|
| | | | 50,000 | | | | | | 762,259 | | | | | | — | | | | | | 812,259 | | |
利亞姆·拉特克利夫醫學博士
|
| | | | 43,000 | | | | | | 458,816 | | | | | | — | | | | | | 501,816 | | |
湯姆·沃伊沃德博士
|
| | | | 45,000 | | | | | | 458,816 | | | | | | — | | | | | | 503,816 | | |
山田忠孝醫學博士
|
| | | | 74,000 | | | | | | 458,816 | | | | | | — | | | | | | 532,816 | | |
雅典娜·康圖裏奧蒂斯醫學博士
|
| | | | 33,205 | | | | | | 458,816 | | | | | | | | | | | | 492,021 | | |
| | |
股份數量
基礎選項 截至 持有 2020年12月31日(1) |
| |||
卡爾·L·戈登,CFA博士
|
| | | | — | | |
帕特里克·赫倫
|
| | | | 33,836 | | |
薩奇布·伊斯拉姆
|
| | | | 99,139 | | |
桑迪普·卡帕迪亞
|
| | | | 80,910 | | |
利亞姆·拉特克利夫醫學博士
|
| | | | 33,836 | | |
湯姆·沃伊沃德博士
|
| | | | 33,836 | | |
山田忠孝醫學博士
|
| | | | 33,836 | | |
雅典娜·康圖裏奧蒂斯醫學博士
|
| | | | 33,836 | | |
姓名和主要職務
|
| |
年
|
| |
工資($)
|
| |
獎金
($) |
| |
非股權
獎勵計劃 薪酬 ($)(4) |
| |
選項
獎項 ($)(5) |
| |
所有其他
薪酬 ($) |
| |
合計
($) |
| |||||||||||||||||||||
布魯斯·戈德史密斯博士
|
| | | | 2020 | | | | | | 438,462(1) | | | | | | | | | | | | — | | | | | | 15,985,702 | | | | | | 12,623(6) | | | | | | 16,436,786 | | |
首席執行官兼總裁
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
斯蒂芬·斯奎託,博士
|
| | | | 2020 | | | | | | 246,000 | | | | | | — | | | | | | — | | | | | | 2,977,939 | | | | | | 540,993(7) | | | | | | 3,764,932 | | |
前臨時首席執行官
執行主任和 現任代理負責人 研究和 開發 |
| | | | 2019 | | | | | | 225,000 | | | | | | — | | | | | | 127,406 | | | | | | 1,787,945 | | | | | | — | | | | | | 2,140,351 | | |
吉爾·奎格利
|
| | | | 2020 | | | | | | 393,462 | | | | | | | | | | | | — | | | | | | 3,390,497 | | | | | | 362,922(8) | | | | | | 4,146,880 | | |
首席運營官
|
| | | | | | | |
|
| |
|
| |
|
| |
|
| |
|
| |
|
| ||||||||||||||||||
Gary Romano,醫學博士
|
| | | | 2020 | | | | | | 398,097 | | | | | | 107,419(3) | | | | | | | | | | | | 1,468,843 | | | | | | 14,250(9) | | | | | | 1,988,609 | | |
首席醫療官
|
| | | | 2019 | | | | | | 111,058(2) | | | | | | — | | | | | | 49,143 | | | | | | 1,859,880 | | | | | | 2,252(10) | | | | | | 2,022,333 | | |
| | |
期權獎勵
|
| | | | | | | | | | | | | |||||||||||||||||||||||||||||||||
名稱
|
| |
授予
日期 |
| |
歸屬
開工 日期 |
| |
數量
證券 底層 未鍛鍊 選項 可鍛鍊 |
| |
數量
證券 底層 未鍛鍊 選項 不可行使 |
| |
選項
練習 價格($) |
| |
選項
到期 日期 |
| |
數量
股份 庫存 沒有 已授予(#) |
| |
市場
值 共享 沒有 已授予($) |
| ||||||||||||||||||||||||
布魯斯·戈德史密斯
|
| | | | 1/28/2020(1) | | | | | | 1/28/2020 | | | | | | 1,919,782 | | | | | | — | | | | | $ | 11.00 | | | | | | 1/28/2030 | | | | | | | | | | | $ | — | | |
Steve Squinto
|
| | | | 2/6/2019(2) | | | | | | 9/19/2018 | | | | | | — | | | | | | — | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | 112,815 | | | | | $ | 2,884,680 | | |
| | | | | 2/6/2019(2) | | | | | | 5/8/2019 | | | | | | — | | | | | | — | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | 40,928 | | | | | $ | 1,046,529 | | |
| | | | | 10/23/2019(3) | | | | | | 10/9/2018 | | | | | | 225,305 | | | | | | — | | | | | $ | 8.07 | | | | | | 10/23/2029 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(4) | | | | | | 2/27/2020 | | | | | | 185,776 | | | | | | — | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(5) | | | | | | 3/27/2020 | | | | | | 9,398 | | | | | | 24,438.00 | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
吉爾·奎格利
|
| | | | 2/6/2019(6) | | | | | | 11/12/2018 | | | | | | 7,772 | | | | | | 7,152.00 | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | — | | | | | | — | | |
| | | | | 2/6/2019(7) | | | | | | 5/8/2019 | | | | | | 40,542 | | | | | | 47,888.00 | | | | | $ | 1.02 | | | | | | 2/6/2029 | | | | | | — | | | | | | — | | |
| | | | | 2/6/2019(2) | | | | | | 2/6/2019 | | | | | | — | | | | | | — | | | | | | | | | | | | | | | | | | 148,534 | | | | | $ | 3,798,014 | | |
| | | | | 1/15/2020(8) | | | | | | 12/17/2019 | | | | | | 15,509 | | | | | | 46,539.00 | | | | | $ | 11.00 | | | | | | 1/15/2030 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(9) | | | | | | 2/27/2020 | | | | | | — | | | | | | 211,001.00 | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
加里·羅馬諾
|
| | | | 10/23/2019(10) | | | | | | 8/20/2019 | | | | | | 310,821 | | | | | | — | | | | | $ | 8.07 | | | | | | 10/23/2029 | | | | | | — | | | | | $ | — | | |
| | | | | 1/15/2020(10) | | | | | | 12/17/2019 | | | | | | 54,850 | | | | | | — | | | | | $ | 11.00 | | | | | | 1/15/2030 | | | | | | — | | | | | $ | — | | |
| | | | | 2/27/2020(11) | | | | | | 2/27/2020 | | | | | | — | | | | | | 74,311.00 | | | | | $ | 18.00 | | | | | | 2/27/2030 | | | | | | — | | | | | $ | — | | |
股東名稱
|
| |
股份
敞篷車 首選 庫存 |
| |
合計
購買 價格($) |
| ||||||
弗雷澤生命科學IX,L.P.(1)
|
| | | | 13,198,588 | | | | | | 14,188,482 | | |
OrbiMed Private Investment VII,LP(2)
|
| | | | 16,498,235 | | | | | | 17,735,603 | | |
Versant Venture Capital VI,L.P.(3)
|
| | | | 13,198,588 | | | | | | 14,188,482 | | |
New Leaf Ventures III,L.P.(4)
|
| | | | 6,599,294 | | | | | | 7,094,241 | | |
Vivo Capital及其附屬實體(5)
|
| | | | 6,599,294 | | | | | | 7,094,241 | | |
LAV Prescience Limited(6)
|
| | | | 6,599,294 | | | | | | 7,094,241 | | |
股東名稱
|
| |
股份
敞篷車 首選 庫存 |
| |
合計
購買 價格($) |
| ||||||
弗雷澤生命科學IX,L.P.(1)
|
| | | | 4,651,163 | | | | | | 10,000,000 | | |
OrbiMed Private Investment VII,LP(2)
|
| | | | 5,813,953 | | | | | | 12,499,999 | | |
Versant Venture Capital VI,L.P.(3)
|
| | | | 4,651,163 | | | | | | 10,000,000 | | |
New Leaf Ventures III,L.P.(4)
|
| | | | 2,325,581 | | | | | | 4,999,999 | | |
Vivo Capital及其附屬實體(5)
|
| | | | 2,325,581 | | | | | | 4,999,999 | | |
LAV Prescience Limited(6)
|
| | | | 2,325,581 | | | | | | 4,999,999 | | |
股東名稱
|
| |
股份
敞篷車 首選 庫存 |
| |
合計
購買 價格($) |
| ||||||
弗雷澤生命科學IX,L.P.(1)
|
| | | | 1,918,681 | | | | | | 6,282,721 | | |
OrbiMed及其附屬實體(2)
|
| | | | 5,452,252 | | | | | | 17,853,498 | | |
Versant Vantage I,L.P.(3)
|
| | | | 3,140,241 | | | | | | 10,282,719 | | |
New Leaf Ventures III,L.P.(4)
|
| | | | 959,340 | | | | | | 3,141,359 | | |
Vivo Capital及其附屬實體(5)
|
| | | | 959,399 | | | | | | 3,141,356 | | |
LAV Prescience Limited(6)
|
| | | | 1,791,528 | | | | | | 5,866,358 | | |
AI Passage LLC(7)
|
| | | | 9,161,704 | | | | | | 30,000,000 | | |
股東名稱
|
| |
股份
庫存 |
| |
合計
購買 價格($) |
| ||||||
弗雷澤生命科學IX,L.P.(1)
|
| | | | 550,000 | | | | | | 9,900,000 | | |
OrbiMed及其附屬實體(2)
|
| | | | 700,000 | | | | | | 12,600,000 | | |
Versant Ventures及其附屬實體(3)
|
| | | | 225,000 | | | | | | 4,050,000 | | |
New Leaf Ventures和附屬實體(4)
|
| | | | 250,000 | | | | | | 4,500,000 | | |
Vivo Capital及其附屬實體(5)
|
| | | | 550,000 | | | | | | 9,900,000 | | |
LAV Prescience Limited(6)
|
| | | | 400,000 | | | | | | 7,200,000 | | |
AI Passage LLC(7)
|
| | | | 550,000 | | | | | | 9,900,000 | | |
雅典娜·康圖裏奧蒂斯
|
| | | | 8,900 | | | | | | 160,200 | | |
| | | | | | | | |
百分比
個共享 實益擁有的 |
| |||||||||
受益人姓名
|
| |
數量
個共享 受益 擁有 |
| |
之前的
提供服務 |
| |
之後的
提供服務 |
| |||||||||
任命的高管和董事: | | | | | | | | | | | | | | | | | | | |
布魯斯·戈德史密斯博士(1)
|
| | | | 1,922,270 | | | | | | 4.0% | | | | | | 3.5% | | |
Stephen Squinto,博士(2)
|
| | | | 951,602 | | | | | | 2.1% | | | | | | 1.8% | | |
吉爾·M·奎格利(3)
|
| | | | 490,180 | | | | | | 1.1% | | | | | | * | | |
Gary Romano醫學博士(4)
|
| | | | 384,248 | | | | | | * | | | | | | * | | |
雅典娜·康圖裏奧蒂斯(5)
|
| | | | 30,178 | | | | | | * | | | | | | * | | |
帕特里克·赫倫(6)
|
| | | | 5,020,497 | | | | | | 10.9% | | | | | | 9.5% | | |
薩奇布·伊斯拉姆(7)
|
| | | | 56,315 | | | | | | * | | | | | | * | | |
桑迪普·卡帕迪亞(8)
|
| | | | 40,586 | | | | | | * | | | | | | * | | |
利亞姆·拉特克利夫醫學博士(9)
|
| | | | 14,078 | | | | | | * | | | | | | * | | |
Tom Woiwode博士(10)
|
| | | | 4,971,047 | | | | | | 10.8% | | | | | | 9.4% | | |
山田忠孝醫學博士(11)
|
| | | | 667,427 | | | | | | 1.5% | | | | | | 1.3% | | |
全體高管和董事(14人)(12人)
|
| | | | 15,627,990 | | | | | | 31.3% | | | | | | 27.5% | | |
其他5%的股東: | | | | | | | | | | | | | | | | | | | |
AI Passage LLC(13)
|
| | | | 2,616,630 | | | | | | 5.7% | | | | | | 4.9% | | |
FMR LLC(14)
|
| | | | 4,627,598 | | | | | | 10.1% | | | | | | 8.7% | | |
弗雷澤生命科學九號,L.P.(6)
|
| | | | 5,009,219 | | | | | | 10.9% | | | | | | 9.5% | | |
LAV Prescience Limited(15)
|
| | | | 2,417,328 | | | | | | 5.3% | | | | | | 4.6% | | |
OrbiMed及其附屬實體(16)
|
| | | | 6,262,899 | | | | | | 13.6% | | | | | | 11.9% | | |
Versant Ventures及其附屬實體(17)
|
| | | | 4,959,769 | | | | | | 10.8% | | | | | | 9.4% | | |
Vivo Capital VIII,LLC(18)
|
| | | | 2,504,608 | | | | | | 5.5% | | | | | | 4.7% | | |
名稱
|
| |
數量
個共享 |
| |||
摩根大通證券有限責任公司
|
| | | | 2,311,050 | | |
高盛有限責任公司
|
| | | | 2,311,050 | | |
Cowen and Company,LLC
|
| | | | 1,432,200 | | |
韋德布什證券公司
|
| | | | 490,000 | | |
查爾丹資本市場有限責任公司
|
| | | | 455,700 | | |
合計
|
| | | | 7,000,000 | | |
|
| | |
沒有
選項 購買 其他 共享練習 |
| |
具有完整選項的
購買 其他 共享練習 |
| ||||||
每股
|
| | | $ | 1.32 | | | | | $ | 1.32 | | |
合計
|
| | | $ | 9,240,000 | | | | | $ | 10,626,000 | | |
| | |
第
頁
|
| |||
截至2018年12月31日、2018年12月31日和2019年12月31日及截至該年度的經審計財務報表: | | | | | | | |
獨立註冊會計師事務所報告
|
| | | | F-2 | | |
資產負債表
|
| | | | F-3 | | |
運營報表
|
| | | | F-4 | | |
可轉換優先股和股東虧損變動表
|
| | | | F-5 | | |
現金流量表
|
| | | | F-6 | | |
財務報表附註
|
| | | | F-7 | | |
截至2020年9月30日的未經審計財務報表以及截至2019年9月30日和2020年9月30日的三個月和九個月的未經審計財務報表:
|
| | | | | | |
資產負債表
|
| | | | F-22 | | |
營業報表和全面虧損
|
| | | | F-23 | | |
可轉換優先股和股東權益(虧損)報表
|
| | | | F-25 | | |
現金流量表
|
| | | | F-26 | | |
未經審計中期財務報表附註
|
| | | | F-27 | | |
| | |
12月31日
|
| |||||||||
(單位為千,共享數據除外)
|
| |
2018
|
| |
2019
|
| ||||||
資產 | | | | ||||||||||
流動資產: | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 24,861 | | | | | $ | 158,874 | | |
預付費用
|
| | | | 103 | | | | | | 156 | | |
預付費研發
|
| | | | 8,435 | | | | | | 6,745 | | |
流動資產總額
|
| | | | 33,399 | | | | | | 165,775 | | |
財產和設備,淨額
|
| | | | 28 | | | | | | 1,087 | | |
其他資產
|
| | | | 34 | | | | | | 11,751 | | |
總資產
|
| | | $ | 33,461 | | | | | $ | 178,613 | | |
負債、可轉換優先股和股東(虧損)權益 | | | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | |
應付帳款
|
| | | $ | 212 | | | | | $ | 629 | | |
應計費用和其他流動負債
|
| | | | 95 | | | | | | 3,052 | | |
流動負債總額
|
| | | | 307 | | | | | | 3,681 | | |
未來分期權負債
|
| | | | 2,157 | | | | | | — | | |
延期租金
|
| | | | 52 | | | | | | 504 | | |
其他負債
|
| | | | — | | | | | | 76 | | |
總負債
|
| | | | 2,516 | | | | | | 4,261 | | |
可轉換優先股,面值0.0001美元: | | | | | | | | | | | | | |
A-1系列可轉換優先股:授權63,023,258股;2018年12月31日和2019年12月31日分別發行和發行的44,418,606股和63,023,258股(2019年12月31日清算價值67,750美元)
|
| | | | 43,118 | | | | | | 74,397 | | |
A-2系列可轉換優先股:授權發行22,209,301股;2019年12月31日發行和發行在外的22,209,301股(2019年12月31日的清算價值為47,750美元)
|
| | | | — | | | | | | 46,311 | | |
B系列可轉換優先股:33,592,907股授權發行;33,592,907股已發行
截至2019年12月31日的未償還金額(截至2019年12月31日的清算價值為11萬美元) 2019) |
| | | | — | | | | | | 109,897 | | |
可轉換優先股合計
|
| | | | 43,118 | | | | | | 230,605 | | |
承諾(附註7) | | | | | | | | | | | | | |
股東(虧損)權益: | | | | ||||||||||
普通股,面值0.0001美元:授權發行1.79億股;已發行4195649股,
2018年12月31日已發行股票5,194,518股,已發行股票4,293,039股 2019年12月31日未償還 |
| | | | — | | | | | | — | | |
新增實收資本
|
| | | | 856 | | | | | | 2,410 | | |
累計虧損
|
| | | | (13,029) | | | | | | (58,663) | | |
股東(虧損)總股本
|
| | | | (12,173) | | | | | | (56,253) | | |
總負債、可轉換優先股和股東(虧損)權益
|
| | | $ | 33,461 | | | | | $ | 178,613 | | |
|
| | |
截至2010年12月31日的年度
|
| |||||||||
(千,不包括每股和每股數據)
|
| |
2018
|
| |
2019
|
| ||||||
運營費用: | | | | | | | | | |||||
研發
|
| | | $ | 9,167 | | | | | $ | 29,738 | | |
收購了正在進行的研發
|
| | | | 3,371 | | | | | | 500 | | |
一般和行政
|
| | | | 928 | | | | | | 6,951 | | |
運營損失
|
| | | | (13,466) | | | | | | (37,189) | | |
未來分期權負債公允價值變動
|
| | | | 696 | | | | | | (9,141) | | |
利息收入
|
| | | | — | | | | | | 696 | | |
淨虧損
|
| | | $ | (12,770) | | | | | $ | (45,634) | | |
每股信息: | | | | | | | | | | | | | |
普通股每股基本和攤薄淨虧損
|
| | | $ | (3.55) | | | | | $ | (10.77) | | |
加權平均已發行普通股、基本普通股和稀釋普通股
|
| | | | 3,597,913 | | | | | | 4,236,061 | | |
| | |
可轉換優先股
|
| | |
股東虧損
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
系列A-1
|
| |
系列A-2
|
| |
系列B
|
| | |
普通股
|
| |
其他
實收 大寫 |
| |
累計
赤字 |
| |
合計
|
| |||||||||||||||||||||||||||||||||||||||||||||
(單位為千,共享數據除外)
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| | |
個共享
|
| |
金額
|
| ||||||||||||||||||||||||||||||||||||||||||
2018年1月1日餘額
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 3,356,519 | | | | | $ | — | | | | | $ | — | | | | | $ | (259) | | | | | $ | (259) | | |
與賓夕法尼亞大學許可協議相關發行的普通股
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 839,130 | | | | | | — | | | | | | 856 | | | | | | | | | | | | 856 | | |
出售A-1系列可轉換優先股,扣除發行成本1779美元
|
| | | | 44,418,606 | | | | | | 43,118 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (12,770) | | | | | | (12,770) | | |
2018年12月31日的餘額
|
| | | | 44,418,606 | | | | | | 43,118 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 4,195,649 | | | | | | — | | | | | | 856 | | | | | | (13,029) | | | | | | (12,173) | | |
提前行使期權獎勵的授予
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 97,390 | | | | | | — | | | | | | 100 | | | | | | — | | | | | | 100 | | |
出售A-1系列可轉換優先股,扣除發行成本19美元
|
| | | | 18,604,652 | | | | | | 19,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
出售A-2系列可轉換優先股,扣除發行成本1,439美元
|
| | | | — | | | | | | — | | | | | | 22,209,301 | | | | | | 46,311 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
行使後的未來分期權負債重新分類
|
| | | | — | | | | | | 11,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
出售B系列可轉換優先股,
扣除102美元的發行成本後的淨額 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,592,907 | | | | | | 109,897 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
基於股份的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 1,454 | | | | | | — | | | | | | 1,454 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (45,634) | | | | | | (45,634) | | |
2019年12月31日的餘額
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,293,039 | | | | | $ | — | | | | | $ | 2,410 | | | | | $ | (58,663) | | | | | $ | (56,253) | | |
| | |
年終
12月31日 |
| |||||||||
(千)
|
| |
2018
|
| |
2019
|
| ||||||
經營活動使用的現金流: | | | | | | | | | | | | | |
淨虧損
|
| | | $ | (12,770) | | | | | $ | (45,634) | | |
調整以調整淨虧損與經營活動中使用的淨現金: | | | | | | | | | | | | | |
未來分期權負債公允價值變動
|
| | | | (696) | | | | | | 9,141 | | |
收購了正在進行的研發
|
| | | | 3,371 | | | | | | 500 | | |
折舊攤銷
|
| | | | — | | | | | | 134 | | |
基於股份的薪酬
|
| | | | — | | | | | | 1,454 | | |
延期租金
|
| | | | 52 | | | | | | 452 | | |
經營性資產和負債變動:
|
| | | | | | | | | | | | |
預付費用和其他資產
|
| | | | (138) | | | | | | (10,053) | | |
預付費研發
|
| | | | (8,435) | | | | | | 1,690 | | |
應付帳款
|
| | | | 212 | | | | | | 398 | | |
應計費用
|
| | | | (163) | | | | | | 2,022 | | |
經營活動使用的淨現金
|
| | | | (18,567) | | | | | | (39,896) | | |
投資活動使用的現金流:
|
| | | | | | | | | | | | |
購買技術許可證
|
| | | | (2,515) | | | | | | (500) | | |
購置房產和設備
|
| | | | (28) | | | | | | (1,193) | | |
投資活動使用的淨現金
|
| | | | (2,543) | | | | | | (1,693) | | |
融資活動提供的現金流: | | | | | | | | | | | | | |
出售A-1系列可轉換優先股和未來部分的收益
對,淨額 |
| | | | 45,971 | | | | | | 19,981 | | |
出售A-2系列可轉換優先股所得款項,淨額
|
| | | | — | | | | | | 46,311 | | |
出售B系列可轉換優先股所得淨額
|
| | | | — | | | | | | 109,897 | | |
延期發售成本
|
| | | | — | | | | | | (763) | | |
提前行權股票期權收益
|
| | | | — | | | | | | 176 | | |
融資活動提供的淨現金
|
| | | | 45,971 | | | | | | 175,602 | | |
現金和現金等價物淨增長
|
| | | | 24,861 | | | | | | 134,013 | | |
年初的現金和現金等價物
|
| | | | — | | | | | | 24,861 | | |
年終現金和現金等價物
|
| | | $ | 24,861 | | | | | $ | 158,874 | | |
補充披露非現金投融資活動: | | | | | | | | | | | | | |
應計費用和其他流動負債中的遞延發售成本
|
| | | $ | — | | | | | $ | 935 | | |
應付賬款中的延期發售成本
|
| | | $ | — | | | | | $ | 19 | | |
提前行使期權獎勵的授予
|
| | | $ | — | | | | | $ | 100 | | |
行使後的未來分期權負債重新分類
|
| | | $ | — | | | | | $ | 11,298 | | |
未來分期權負債在發行日的公允價值
|
| | | $ | 2,853 | | | | | $ | — | | |
根據許可協議向賓夕法尼亞大學發行的普通股的公允價值
|
| | | $ | 856 | | | | | $ | — | | |
| | |
12月31日
|
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
A-1系列可轉換優先股
|
| | | | 10,019,622 | | | | | | 14,216,333 | | |
未來分期權
|
| | | | 5,009,808 | | | | | | — | | |
A-2系列可轉換優先股
|
| | | | — | | | | | | 5,009,808 | | |
B系列可轉換優先股
|
| | | | — | | | | | | 7,577,636 | | |
股票期權(包括回購股票)
|
| | | | — | | | | | | 3,072,322 | | |
已授予並行使的股票期權,但須結算無追索權本票
|
| | | | — | | | | | | 406,876 | | |
| | | | | 15,029,430 | | | | | | 30,282,975 | | |
|
| | |
公允價值計量
使用 報告日期 |
| |||||||||||||||
(千)
|
| |
報價
處於活動狀態 市場 完全相同 資產 (一級) |
| |
意義重大
其他 可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| |||||||||
2018年12月31日: | | | | | | | | | | | | | | | | | | | |
負債: | | | | | | | | | | | | | | | | | | | |
未來分期權負債
|
| | | $ | — | | | | | $ | — | | | | | $ | 2,157 | | |
2019年12月31日: | | | | | | | | | | | | | | | | | | | |
資產: | | | | | | | | | | | | | | | | | | | |
現金等價物
|
| | | $ | 155,846 | | | | | $ | — | | | | | $ | — | | |
(千)
|
| |
未來分期付款
權利責任 |
| |||
發行日公允價值(2018年9月18日)
|
| | | $ | 2,853 | | |
公允價值變動
|
| | | | (696) | | |
2018年12月31日的餘額
|
| | | | 2,157 | | |
公允價值變動
|
| | | | 9,141 | | |
行權後重新分類為A-1系列可轉換優先股
|
| | | | (11,298) | | |
2019年12月31日的餘額
|
| | | $ | — | | |
|
| | |
09月18日
2018 (發佈日期) |
| |
2018年12月31日
|
| |
2019年5月18日
(練習日期) |
| |||||||||
預期股息收益率
|
| | | | — | | | | | | — | | | | | | — | | |
預期波動率
|
| | | | 75.00% | | | | | | 75.00% | | | | | | 75.00% | | |
無風險利率
|
| | | | 2.58% | | | | | | 2.63% | | | | | | 2.42% | | |
剩餘合同期限(以年計)
|
| | | | 1.3 | | | | | | 1.0 | | | | | | 0.6 | | |
系列A-2的每股公允價值估計
|
| | | $ | 1.01 | | | | | $ | 1.03 | | | | | $ | 2.14 | | |
| | |
12月31日
|
| |||||||||
(千)
|
| |
2018
|
| |
2019
|
| ||||||
租賃改進
|
| | | $ | — | | | | | $ | 691 | | |
施工中
|
| | | | 25 | | | | | | — | | |
傢俱、固定裝置和辦公設備
|
| | | | — | | | | | | 350 | | |
計算機硬件和軟件
|
| | | | 3 | | | | | | 180 | | |
| | | | | 28 | | | | | | 1,221 | | |
減去累計折舊
|
| | | | — | | | | | | (134) | | |
財產和設備,淨額
|
| | | $ | 28 | | | | | $ | 1,087 | | |
|
| | |
12月31日
|
| |||||||||
(千)
|
| |
2018
|
| |
2019
|
| ||||||
專業費
|
| | | $ | 56 | | | | | $ | 997 | | |
薪酬及相關福利
|
| | | | 32 | | | | | | 1,502 | | |
研發
|
| | | | — | | | | | | 507 | | |
其他
|
| | | | 7 | | | | | | 46 | | |
| | | | $ | 95 | | | | | $ | 3,052 | | |
|
(千)
|
| | | | | | |
2020
|
| | | $ | 210 | | |
2021
|
| | | | 215 | | |
2022
|
| | | | 220 | | |
2023
|
| | | | 226 | | |
2024
|
| | | | 231 | | |
此後
|
| | | | 358 | | |
| | | | $ | 1,460 | | |
|
(千)
|
| | | | | | |
研發
|
| | | $ | 317 | | |
一般和行政
|
| | | | 1,137 | | |
| | | | $ | 1,454 | | |
|
| | |
數量
個共享 |
| |
加權
平均 行權價 每股 |
| |
加權
平均 剩餘 合同 期限(年) |
| |||||||||
2019年1月1日業績突出
|
| | | | — | | | | | | — | | | | | | — | | |
已批准
|
| | | | 3,686,808 | | | | | $ | 4.43 | | | | | | | | |
早鍛鍊
|
| | | | (998,869) | | | | | $ | 1.02 | | | | | | | | |
被沒收
|
| | | | (110,220) | | | | | $ | 1.02 | | | | | | | | |
2019年12月31日業績突出
|
| | | | 2,577,719 | | | | | $ | 5.90 | | | | | | 9.3 | | |
可於2019年12月31日行使
|
| | | | 97,909 | | | | | $ | 7.78 | | | | | | 9.5 | | |
已歸屬或預計將於2019年12月31日歸屬
|
| | | | 2,577,719 | | | | | $ | 5.90 | | | | | | 9.3 | | |
|
|
預期波動率
|
| |
88.4%
|
|
|
無風險利率
|
| |
2.0%
|
|
|
預期期限
|
| |
5.75年
|
|
|
預期股息收益率
|
| |
—
|
|
| | |
股份數量
|
| |||
2019年1月1日未歸屬餘額
|
| | | | — | | |
授予並及早行使
|
| | | | 998,869 | | |
歸屬
|
| | | | (504,266) | | |
2019年12月31日未歸屬餘額
|
| | | | 494,603 | | |
未歸屬和歸屬以本票為準
|
| | | | 901,479 | | |
|
| | |
12月31日
|
| |||||||||
(千)
|
| |
2018
|
| |
2019
|
| ||||||
遞延税金資產: | | | | | | | | | | | | | |
淨營業虧損結轉
|
| | | $ | 3,445 | | | | | $ | 14,864 | | |
研發學分
|
| | | | 464 | | | | | | 1,467 | | |
協作和許可協議
|
| | | | 1,116 | | | | | | 1,208 | | |
基於股份的薪酬
|
| | | | — | | | | | | 10 | | |
應計費用和其他
|
| | | | 18 | | | | | | 798 | | |
遞延税金總資產
|
| | | | 5,043 | | | | | | 18,347 | | |
減去:估值免税額
|
| | | | (5,042) | | | | | | (18,347) | | |
遞延税金淨資產
|
| | | | 1 | | | | | | — | | |
遞延納税義務
|
| | | | | | | | | | | | |
折舊
|
| | | | (1) | | | | | | — | | |
| | | | $ | — | | | | | $ | — | | |
| | |
年終
12月31日 |
| |||||||||
| | |
2018
|
| |
2019
|
| ||||||
法定税率的聯邦税收優惠
|
| | | | (21.0)% | | | | | | (21.0)% | | |
扣除聯邦福利後的州税
|
| | | | (13.5) | | | | | | (10.2) | | |
永久性差異
|
| | | | (1.0) | | | | | | 4.3 | | |
研發
|
| | | | (3.5) | | | | | | (2.2) | | |
估值免税額變動
|
| | | | 39.0 | | | | | | 29.1 | | |
| | | | | —% | | | | | | —% | | |
|
| | |
12月31日
|
| |||||||||
(千)
|
| |
2018
|
| |
2019
|
| ||||||
聯邦政府
|
| | | $ | 10,267 | | | | | $ | 43,983 | | |
狀態
|
| | | | 10,271 | | | | | | 43,986 | | |
本地
|
| | | | 10,012 | | | | | | 43,728 | | |
研究税收抵免
|
| | | | 464 | | | | | | 1,467 | | |
(單位為千,共享數據除外)
|
| |
09月30日
2020 |
| |
12月31日
2019 |
| ||||||
資產 | | | | | | | | | | | | | |
流動資產: | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 200,570 | | | | | $ | 158,874 | | |
有價證券
|
| | | | 135,131 | | | | | | — | | |
預付費用
|
| | | | 1,748 | | | | | | 156 | | |
預付費研發
|
| | | | 12,058 | | | | | | 6,745 | | |
流動資產總額
|
| | | | 349,507 | | | | | | 165,775 | | |
財產和設備,淨額
|
| | | | 915 | | | | | | 1,087 | | |
其他資產
|
| | | | 8,269 | | | | | | 11,751 | | |
總資產
|
| | | $ | 358,691 | | | | | $ | 178,613 | | |
負債、可轉換優先股和股東權益(赤字) | | | | | | | | | | | | | |
流動負債: | | | | | | | | | | | | | |
應付帳款
|
| | | $ | 3,441 | | | | | $ | 629 | | |
應計費用和其他流動負債
|
| | | | 15,662 | | | | | | 3,052 | | |
流動負債總額
|
| | | | 19,103 | | | | | | 3,681 | | |
延期租金
|
| | | | 643 | | | | | | 504 | | |
其他負債
|
| | | | 42 | | | | | | 76 | | |
總負債
|
| | | | 19,788 | | | | | | 4,261 | | |
可轉換優先股,面值0.0001美元: | | | | | | | | | | | | | |
A-1系列可轉換優先股:於2019年12月31日授權、發行和發行的63,023,258股
|
| | | | — | | | | | | 74,397 | | |
A-2系列可轉換優先股:22,209,301股授權;於2019年12月31日發行併發行
|
| | | | — | | | | | | 46,311 | | |
B系列可轉換優先股:33,592,907股授權發行
,截至2019年12月31日未償還 |
| | | | — | | | | | | 109,897 | | |
可轉換優先股合計
|
| | | | — | | | | | | 230,605 | | |
承付款和或有事項(附註7) | | | | | | | | | | | | | |
股東權益(虧損): | | | | | | | | | | | | | |
普通股,面值0.0001美元:授權發行300,000,000股;截至2019年9月30日,已發行45,885,052股,已發行45,534,682股;截至2019年12月31日,已發行5,194,518股,已發行4,293,039股
|
| | | | 4 | | | | | | — | | |
新增實收資本
|
| | | | 470,890 | | | | | | 2,410 | | |
累計其他綜合損失
|
| | | | (40) | | | | | | — | | |
累計虧損
|
| | | | (131,951) | | | | | | (58,663) | | |
股東權益總額(虧損)
|
| | | | 338,903 | | | | | | (56,253) | | |
總負債、可轉換優先股和股東權益(赤字)
|
| | | $ | 358,691 | | | | | $ | 178,613 | | |
| | |
截至9月30日的三個月
|
| |
截至9月30日的9個月
|
| ||||||||||||||||||
(千,不包括每股和每股
數據) |
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
運營費用: | | | | | | | | | | | | | | | | | | | | | | | | | |
研發
|
| | | $ | 20,837 | | | | | $ | 10,434 | | | | | $ | 53,856 | | | | | $ | 19,766 | | |
收購了正在進行的研發
|
| | | | — | | | | | | — | | | | | | — | | | | | | 500 | | |
一般和行政
|
| | | | 7,793 | | | | | | 1,209 | | | | | | 19,990 | | | | | | 3,331 | | |
運營損失
|
| | | | (28,630) | | | | | | (11,643) | | | | | | (73,846) | | | | | | (23,597) | | |
未來分期權負債公允價值變動
|
| | | | — | | | | | | — | | | | | | — | | | | | | (9,141) | | |
利息收入淨額
|
| | | | 99 | | | | | | 255 | | | | | | 558 | | | | | | 255 | | |
淨虧損
|
| | | $ | (28,531) | | | | | $ | (11,388) | | | | | $ | (73,288) | | | | | $ | (32,483) | | |
每股信息: | | | | | | | | | | | | | | | | | | | | | | | | | |
普通股每股基本和攤薄淨虧損
|
| | | $ | (0.63) | | | | | $ | (2.68) | | | | | $ | (2.02) | | | | | $ | (7.70) | | |
加權平均已發行普通股、基本普通股和稀釋普通股
|
| | | | 45,503,794 | | | | | | 4,248,835 | | | | | | 36,273,495 | | | | | | 4,218,907 | | |
綜合損失: | | | | | | | | | | | | | | | | | | | | | | | | | |
淨虧損
|
| | | $ | (28,531) | | | | | $ | (11,388) | | | | | $ | (73,288) | | | | | $ | (32,483) | | |
可供出售證券的未實現虧損
|
| | | | (40) | | | | | | — | | | | | | (40) | | | | | | — | | |
全面虧損
|
| | | $ | (28,571) | | | | | $ | (11,388) | | | | | $ | (73,328) | | | | | $ | (32,483) | | |
| | |
可轉換優先股
|
| | |
股東權益
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
系列A-1
|
| |
系列A-2
|
| |
系列B
|
| | |
普通股
|
| |
其他
實收 大寫 |
| |
累計
其他 全面 虧損 |
| |
累計
赤字 |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| | |
個共享
|
| |
金額
|
| |
合計
|
| |||||||||||||||||||||||||||||||||||||||||||||
2020年7月1日餘額
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 45,443,541 | | | | | $ | 4 | | | | | $ | 466,812 | | | | | $ | — | | | | | $ | (103,420) | | | | | $ | 363,396 | | |
提前行使期權獎勵的授予
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 48,081 | | | | | | — | | | | | | 1 | | | | | | — | | | | | | — | | | | | | 1 | | |
行使股票期權
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 43,060 | | | | | | — | | | | | | 44 | | | | | | — | | | | | | — | | | | | | 44 | | |
可供出售投資未實現虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (40) | | | | | | | | | | | | (40) | | |
基於股份的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 4,033 | | | | | | — | | | | | | — | | | | | | 4,033 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (28,531) | | | | | | (28,531) | | |
2020年9月30日的餘額
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 45,534,682 | | | | | $ | 4 | | | | | $ | 470,890 | | | | | $ | (40) | | | | | $ | (131,951) | | | | | $ | 338,903 | | |
|
| | |
可轉換優先股
|
| | |
股東權益(虧損)
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
系列A-1
|
| |
系列A-2
|
| |
系列B
|
| | |
普通股
|
| |
其他
實收 大寫 |
| |
累計
其他 全面 虧損 |
| |
累計
赤字 |
| | | | | | | |||||||||||||||||||||||||||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| | |
個共享
|
| |
金額
|
| |
合計
|
| |||||||||||||||||||||||||||||||||||||||||||||
2020年1月1日的餘額
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,293,039 | | | | | $ | — | | | | | $ | 2,410 | | | | | $ | — | | | | | $ | (58,663) | | | | | $ | (56,253) | | |
提前行使期權授予
獎項 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 551,130 | | | | | | — | | | | | | 34 | | | | | | — | | | | | | — | | | | | | 34 | | |
行使股票期權
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 87,836 | | | | | | — | | | | | | 90 | | | | | | — | | | | | | — | | | | | | 90 | | |
首次公開發行時可轉換優先股的轉換
|
| | | | (63,023,258) | | | | | | (74,397) | | | | | | (22,209,301) | | | | | | (46,311) | | | | | | (33,592,907) | | | | | | (109,897) | | | | | | | 26,803,777 | | | | | | 3 | | | | | | 230,602 | | | | | | — | | | | | | — | | | | | | 230,605 | | |
首次公開發行(IPO)中出售普通股,扣除發行成本3495美元
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 13,798,900 | | | | | | 1 | | | | | | 227,498 | | | | | | — | | | | | | — | | | | | | 227,499 | | |
可供使用的未實現虧損
銷售投資 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (40) | | | | | | — | | | | | | (40) | | |
基於股份的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 10,256 | | | | | | — | | | | | | — | | | | | | 10,256 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (73,288) | | | | | | (73,288) | | |
9月30日的餘額
2020 |
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 45,534,682 | | | | | $ | 4 | | | | | $ | 470,890 | | | | | $ | (40) | | | | | $ | (131,951) | | | | | $ | 338,903 | | |
|
| | |
可轉換優先股
|
| | |
股東虧損
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
系列A-1
|
| |
系列A-2
|
| |
系列B
|
| | |
普通股
|
| |
其他
實收 大寫 |
| |
累計
赤字 |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| | |
個共享
|
| |
金額
|
| |
合計
|
| |||||||||||||||||||||||||||||||||||||||
2019年7月1日餘額
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | — | | | | | $ | — | | | | | | | 4,210,315 | | | | | $ | — | | | | | $ | 1,193 | | | | | $ | (34,124) | | | | | $ | (32,931) | | |
提前行使期權獎勵的授予
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 76,849 | | | | | | — | | | | | | 78 | | | | | | — | | | | | | 78 | | |
出售B系列可轉換優先股,淨額
發行成本為102美元 |
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,592,907 | | | | | | 109,897 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
基於股份的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 95 | | | | | | — | | | | | | 95 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (11,388) | | | | | | (11,388) | | |
2019年9月30日的餘額
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,287,164 | | | | | $ | — | | | | | $ | 1,366 | | | | | $ | (45,512) | | | | | $ | (44,146) | | |
|
| | |
可轉換優先股
|
| | |
股東虧損
|
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
系列A-1
|
| |
系列A-2
|
| |
系列B
|
| | |
普通股
|
| |
其他
實收資本 |
| |
累計
赤字 |
| | | | | | | ||||||||||||||||||||||||||||||||||||||||||
| | |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| |
個共享
|
| |
金額
|
| | |
個共享
|
| |
金額
|
| |
合計
|
| |||||||||||||||||||||||||||||||||||||||
2019年1月1日的餘額
|
| | | | 44,418,606 | | | | | $ | 43,118 | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | | 4,195,649 | | | | | $ | — | | | | | $ | 856 | | | | | $ | (13,029) | | | | | $ | (12,173) | | |
提前行使期權獎勵的授予
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | 91,515 | | | | | | — | | | | | | 92 | | | | | | — | | | | | | 92 | | |
出售A-1系列可轉換優先股,
扣除發行成本19美元后的淨額 |
| | | | 18,604,652 | | | | | | 19,981 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
出售A-2系列可轉換優先股,
扣除1439美元的發行成本後的淨額 |
| | | | — | | | | | | — | | | | | | 22,209,301 | | | | | | 46,311 | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
出售B系列可轉換優先股,扣除發行成本102美元
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 33,592,907 | | | | | | 109,897 | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
行使後的未來分期權重新分類
|
| | | | — | | | | | | 11,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
基於股份的薪酬費用
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | 418 | | | | | | — | | | | | | 418 | | |
淨虧損
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | — | | | | | | — | | | | | | — | | | | | | (32,483) | | | | | | (32,483) | | |
2019年9月30日的餘額
|
| | | | 63,023,258 | | | | | $ | 74,397 | | | | | | 22,209,301 | | | | | $ | 46,311 | | | | | | 33,592,907 | | | | | $ | 109,897 | | | | | | | 4,287,164 | | | | | $ | — | | | | | $ | 1,366 | | | | | $ | (45,512) | | | | | $ | (44,146) | | |
| | |
截至9個月
09月30日 |
| | |||||||||||
(千)
|
| |
2020
|
| |
2019
|
| | ||||||||
經營活動使用的現金流: | | | | | | | | | | | | | | | ||
淨虧損
|
| | | $ | (73,288) | | | | | $ | (32,483) | | | | ||
調整以調整淨虧損與經營活動中使用的淨現金: | | | | | | | | | | | | | | | ||
未來分期權負債公允價值變動
|
| | | | — | | | | | | 9,141 | | | | ||
收購了正在進行的研發
|
| | | | — | | | | | | 500 | | | | ||
折舊攤銷
|
| | | | 522 | | | | | | 89 | | | | ||
基於股份的薪酬
|
| | | | 10,256 | | | | | | 418 | | | | ||
有價證券溢價和折價攤銷淨額
|
| | | | 47 | | | | | | — | | | | ||
延期租金
|
| | | | 139 | | | | | | 467 | | | | ||
經營性資產和負債變動:
|
| | | | | | | | | | | | | | ||
預付費用和其他資產
|
| | | | 1,127 | | | | | | (10,011) | | | | ||
預付費研發
|
| | | | (5,313) | | | | | | 7,952 | | | | ||
應付帳款
|
| | | | 2,804 | | | | | | (133) | | | | ||
應計費用和其他流動負債
|
| | | | 12,610 | | | | | | 1,642 | | | | ||
經營活動使用的淨現金
|
| | | | (51,096) | | | | | | (22,418) | | | | ||
投資活動使用的現金流: | | | | | | | | | | | | | | | ||
購買有價證券
|
| | | | (135,218) | | | | | | — | | | | ||
購買技術許可證
|
| | | | — | | | | | | (500) | | | | ||
購置房產和設備
|
| | | | (342) | | | | | | (1,150) | | | | ||
投資活動使用的淨現金
|
| | | | (135,560) | | | | | | (1,650) | | | | ||
融資活動提供的現金流: | | | | | | | | | | | | | | | ||
首次公開發行(IPO)時發行普通股的收益,扣除發行成本
|
| | | | 228,262 | | | | | | — | | | | ||
出售A-1系列可轉換優先股和未來分期權的收益,扣除發行成本
|
| | | | — | | | | | | 19,981 | | | | ||
出售A-2系列可轉換優先股的收益,扣除發行成本
|
| | | | — | | | | | | 46,311 | | | | ||
出售B系列可轉換優先股的收益,扣除發行成本
|
| | | | — | | | | | | 109,953 | | | | ||
延期發售成本
|
| | | | — | | | | | | (20) | | | | | |
提前行權股票期權收益
|
| | | | 90 | | | | | | 176 | | | | ||
融資活動提供的淨現金
|
| | | | 228,352 | | | | | | 176,401 | | | | ||
現金和現金等價物淨增長
|
| | | | 41,696 | | | | | | 152,333 | | | | ||
期初現金和現金等價物
|
| | | | 158,874 | | | | | | 24,861 | | | | ||
期末現金和現金等價物
|
| | | $ | 200,570 | | | | | $ | 177,194 | | | | ||
補充披露非現金投融資活動:
|
| | | | | | | | | | | | | | ||
對前期支付的延期發行成本進行重新分類
|
| | | $ | 763 | | | | | $ | — | | | | ||
行使後的未來分期權負債重新分類
|
| | | $ | — | | | | | $ | 11,298 | | | | ||
應計費用中的B系列可轉換優先股發行成本
|
| | | $ | — | | | | | $ | 56 | | | | ||
有價證券未實現虧損
|
| | | $ | 40 | | | | | $ | — | | | | ||
應付帳款中的財產和設備
|
| | | $ | 8 | | | | | $ | 15 | | | | ||
提前行使期權獎勵的授予
|
| | | $ | 34 | | | | | $ | 14 | | | |
| | |
截至三個月和九個月
09月30日 |
| |||||||||
| | |
2020
|
| |
2019
|
| ||||||
A-1系列可轉換優先股
|
| | | | — | | | | | | 14,216,333 | | |
A-2系列可轉換優先股
|
| | | | — | | | | | | 5,009,808 | | |
B系列可轉換優先股
|
| | | | — | | | | | | 7,577,636 | | |
股票期權(包括回購股票)
|
| | | | 6,956,525 | | | | | | 1,304,196 | | |
已授予並行使的股票期權,但須結算無追索權本票
|
| | | | — | | | | | | 301,391 | | |
員工購股計劃
|
| | | | 17,411 | | | | | | — | | |
| | | | | 6,973,936 | | | | | | 28,409,364 | | |
(千)
|
| |
攤銷成本
|
| |
未實現收益
|
| |
未實現虧損
|
| |
公允價值
|
| ||||||||||||
2020年9月30日: | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行機構現金賬户
|
| | | $ | 74,391 | | | | | $ | — | | | | | $ | — | | | | | $ | 74,391 | | |
貨幣市場基金
|
| | | | 84,398 | | | | | | — | | | | | | — | | | | | | 84,398 | | |
存單
|
| | | | 4,282 | | | | | | — | | | | | | — | | | | | | 4,282 | | |
商業票據
|
| | | | 34,440 | | | | | | — | | | | | | — | | | | | | 34,440 | | |
公司債務證券
|
| | | | 3,059 | | | | | | — | | | | | | — | | | | | | 3,059 | | |
合計
|
| | | $ | 200,570 | | | | | $ | — | | | | | $ | — | | | | | $ | 200,570 | | |
2019年12月31日: | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行機構現金賬户
|
| | | $ | 3,028 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,028 | | |
貨幣市場基金
|
| | | | 155,846 | | | | | | — | | | | | | — | | | | | | 155,846 | | |
合計
|
| | | $ | 158,874 | | | | | $ | — | | | | | $ | — | | | | | $ | 158,874 | | |
(千)
|
| |
攤銷成本
|
| |
未實現收益
|
| |
未實現虧損
|
| |
公允價值
|
| ||||||||||||
2020年9月30日: | | | | | | | | | | | | | | | | | | | | | | | | | |
存單
|
| | | $ | 2,000 | | | | | $ | — | | | | | $ | — | | | | | $ | 2,000 | | |
商業票據
|
| | | | 28,040 | | | | | | 3 | | | | | | — | | | | | | 28,043 | | |
公司債務證券
|
| | | | 74,745 | | | | | | — | | | | | | (37) | | | | | | 74,708 | | |
美國政府證券
|
| | | | 24,447 | | | | | | — | | | | | | (5) | | | | | | 24,442 | | |
非美國政府證券
|
| | | | 5,939 | | | | | | — | | | | | | (1) | | | | | | 5,938 | | |
合計
|
| | | $ | 135,171 | | | | | $ | 3 | | | | | $ | (43) | | | | | $ | 135,131 | | |
| | |
公允價值計量
使用 報告日期 |
| |||||||||||||||
(千)
|
| |
報價
處於活動狀態 市場 完全相同 資產 (一級) |
| |
意義重大
其他 可觀察 輸入 (二級) |
| |
意義重大
看不見 輸入 (三級) |
| |||||||||
2020年9月30日: | | | | | | | | | | | | | | | | | | | |
資產
|
| | | | | | | | | | | | | | | | | | |
現金及現金等價物:
|
| | | | | | | | | | | | | | | | | | |
貨幣市場基金
|
| | | $ | 84,398 | | | | | $ | — | | | | | $ | — | | |
存單
|
| | | | — | | | | | | 4,282 | | | | | | — | | |
商業票據
|
| | | | — | | | | | | 34,440 | | | | | | — | | |
公司債務證券
|
| | | | — | | | | | | 3,059 | | | | | | — | | |
現金和現金等價物合計
|
| | | | 84,398 | | | | | | 41,781 | | | | | | — | | |
有價證券:
|
| | | | | | | | | | | | | | | | | | |
存單
|
| | | | — | | | | | | 2,000 | | | | | | — | | |
商業票據
|
| | | | — | | | | | | 28,043 | | | | | | — | | |
公司債務證券
|
| | | | — | | | | | | 74,708 | | | | | | — | | |
美國政府證券
|
| | | | — | | | | | | 24,442 | | | | | | — | | |
非美國政府證券
|
| | | | — | | | | | | 5,938 | | | | | | — | | |
有價證券總額
|
| | | | — | | | | | | 135,131 | | | | | | — | | |
金融總資產
|
| | | $ | 84,398 | | | | | $ | 176,912 | | | | | $ | — | | |
2019年12月31日: | | | | | | | | | | | | | | | | | | | |
資產
|
| | | | | | | | | | | | | | | | | | |
現金及現金等價物:
|
| | | | | | | | | | | | | | | | | | |
貨幣市場基金
|
| | | $ | 155,846 | | | | | $ | — | | | | | $ | — | | |
(千)
|
| |
2020年9月30日
|
| |
2019年12月31日
|
| ||||||
專業費
|
| | | $ | 332 | | | | | $ | 997 | | |
(千)
|
| |
2020年9月30日
|
| |
2019年12月31日
|
| ||||||
薪酬及相關福利
|
| | | | 2,923 | | | | | | 1,502 | | |
研發
|
| | | | 12,238 | | | | | | 507 | | |
其他
|
| | | | 169 | | | | | | 46 | | |
| | | | $ | 15,662 | | | | | $ | 3,052 | | |
|
(千)
|
| | | | | | |
2021
|
| | | $ | — | | |
2022
|
| | | | 889 | | |
2023
|
| | | | 1,098 | | |
2024
|
| | | | 1,131 | | |
2025
|
| | | | 1,165 | | |
此後
|
| | | | 7,763 | | |
| | | | $ | 12,046 | | |
| | |
截止三個月
09月30日 |
| |
九個月
截至9月30日 |
| ||||||||||||||||||
(千)
|
| |
2020
|
| |
2019
|
| |
2020
|
| |
2019
|
| ||||||||||||
研發
|
| | | $ | 1,477 | | | | | $ | 27 | | | | | $ | 3,833 | | | | | $ | 53 | | |
一般和行政
|
| | | | 2,556 | | | | | | 68 | | | | | | 6,423 | | | | | | 365 | | |
| | | | $ | 4,033 | | | | | $ | 95 | | | | | $ | 10,256 | | | | | $ | 418 | | |
| | |
數量
個共享 |
| |
加權
平均 行權價 每股 |
| |
加權
平均 剩餘 合同 期限(年) |
| |||||||||
2020年1月1日業績突出
|
| | | | 2,577,719 | | | | | $ | 5.90 | | | | | | 9.3 | | |
已批准
|
| | | | 4,345,318 | | | | | | 14.81 | | | | | | | | |
鍛鍊
|
| | | | (87,836) | | | | | | 1.02 | | | | | | | | |
被沒收
|
| | | | (229,046) | | | | | | 1.02 | | | | | | | | |
2020年9月30日業績突出
|
| | | | 6,606,155 | | | | | $ | 12.00 | | | | | | 9.5 | | |
可於2020年9月30日行使
|
| | | | 689,514 | | | | | $ | 6.84 | | | | | | 8.9 | | |
已歸屬或預計將於2020年9月30日歸屬
|
| | | | 6,606,155 | | | | | $ | 12.00 | | | | | | 9.5 | | |
| | |
截至9個月
09月30日 |
| |||
| | |
2020
|
| |
2019
|
|
預期波動率
|
| |
95.5%
|
| |
87.1%
|
|
無風險利率
|
| |
1.2%
|
| |
2.4%
|
|
預期期限
|
| |
6.06年
|
| |
5.57年
|
|
預期股息收益率
|
| |
—
|
| |
—
|
|
| | |
數量
個共享 |
| |||
2020年1月1日未歸屬餘額
|
| | | | 494,603 | | |
歸屬
|
| | | | (144,233) | | |
2020年9月30日未歸屬餘額
|
| | | | 350,370 | | |
| 摩根大通 | | |
高盛有限責任公司
|
| |
考恩
|
|
|
韋德布什PacGrow
|
| | | | |
查爾丹
|
|