| | ||||||||||||
擬註冊的各類證券名稱
|
| |
最大
金額為 已註冊 |
| |
金額
註冊 費用(1) |
| ||||||
7.50%高級債券將於2025年到期
|
| | | $ | 800,000,000 | | | | | $ | 103,840 | | |
| | |
每個便條
|
| |
合計
|
| ||||||
公開價格(1)
|
| | | | 100.00% | | | | | $ | 800,000,000 | | |
承保折扣
|
| | | | 1.25% | | | | | $ | 10,000,000 | | |
未扣除費用的收益為服務屬性信託
|
| | | | 98.75% | | | | | $ | 790,000,000 | | |
|
聯合賬簿管理經理
|
| ||||||
|
美國銀行證券
|
| |
富國證券
|
| |
蒙特利爾銀行資本市場
|
|
|
花旗集團
|
| |
PNC資本市場有限責任公司
|
| |
RBC資本市場
|
|
|
聯合領導經理
|
| ||||||
|
瑞穗證券
|
| |
Regions Securities LLC
|
| |
SMBC日興
|
|
|
SunTrust Robinson Humphrey
|
| | | | | US Bancorp | |
|
聯席經理
|
|
| 巴克萊 | | | FHN金融證券公司 | | |
摩根士丹利
|
| | 瑞銀投資銀行 | |
| | |
第
頁
|
| |||
招股説明書副刊
|
| ||||||
摘要
|
| | | | S-1 | | |
彙總合併歷史財務信息
|
| | | | S-14 | | |
大寫
|
| | | | S-18 | | |
風險因素
|
| | | | S-19 | | |
子公司擔保人財務信息彙總表
|
| | | | S-28 | | |
收益使用情況
|
| | | | S-29 | | |
備註説明
|
| | | | S-30 | | |
重要的美國聯邦所得税考慮因素
|
| | | | S-45 | | |
承銷(利益衝突)
|
| | | | S-50 | | |
法律事務
|
| | | | S-54 | | |
專家
|
| | | | S-54 | | |
某些信息引用併入
|
| | | | S-54 | | |
您可以在哪裏找到更多信息
|
| | | | S-55 | | |
有關前瞻性陳述的警告
|
| | | | S-55 | | |
有限責任聲明
|
| | | | S-59 | | |
招股説明書
|
| ||||||
關於本招股説明書
|
| | | | 1 | | |
我公司
|
| | | | 2 | | |
風險因素
|
| | | | 2 | | |
子公司擔保人財務信息彙總表
|
| | | | 2 | | |
有關前瞻性陳述的警告
|
| | | | 3 | | |
有限責任聲明
|
| | | | 6 | | |
收益使用情況
|
| | | | 7 | | |
債務證券及相關擔保説明
|
| | | | 7 | | |
實益權益股份説明
|
| | | | 18 | | |
存托股份説明
|
| | | | 23 | | |
認股權證説明
|
| | | | 26 | | |
描述馬裏蘭州法律以及我們的信託聲明和附則的某些條款
|
| | | | 27 | | |
出售證券持有人
|
| | | | 40 | | |
配送計劃
|
| | | | 41 | | |
法律事務
|
| | | | 42 | | |
專家
|
| | | | 42 | | |
您可以在哪裏找到更多信息
|
| | | | 42 | | |
引用合併的信息
|
| | | | 43 | | |
|
加利福尼亞州
|
| |
11%
|
|
|
德克薩斯州
|
| |
9%
|
|
|
佐治亞州
|
| |
6%
|
|
|
伊利諾伊州
|
| |
6%
|
|
|
佛羅裏達州
|
| |
4%
|
|
|
俄亥俄州
|
| |
4%
|
|
|
亞利桑那州
|
| |
4%
|
|
|
賓夕法尼亞州
|
| |
4%
|
|
|
新澤西州
|
| |
3%
|
|
|
路易斯安那州
|
| |
3%
|
|
|
其他37個州和華盛頓特區、波多黎各和加拿大
|
| |
46%
|
|
|
合計
|
| |
100%
|
|
品牌隸屬關係
|
| |
百分比
年度合計 最低 退租 |
|
IHG
|
| |
22.4%
|
|
萬豪酒店
|
| |
19.7%
|
|
Sonesta
|
| |
12.3%
|
|
凱悦酒店
|
| |
2.3%
|
|
Radisson
|
| |
2.1%
|
|
温德姆
|
| |
2.0%
|
|
酒店小計
|
| |
60.8%
|
|
美國旅遊中心
|
| |
17.4%
|
|
石油停車中心
|
| |
8.1%
|
|
AMC大區
|
| |
1.1%
|
|
大逃亡
|
| |
0.7%
|
|
終身健身
|
| |
0.5%
|
|
臨時男性(1)
|
| |
0.5%
|
|
Buehler‘s Fresh Foods
|
| |
0.5%
|
|
心臟地帶牙科
|
| |
0.5%
|
|
必勝客
|
| |
0.4%
|
|
皇家影院
|
| |
0.4%
|
|
其他
|
| |
9.1%
|
|
小計淨租賃
|
| |
39.2%
|
|
總計
|
| |
100.0%
|
|
品牌
|
| |
經理
|
| |
數量
屬性 |
| |
數量
房間或 套房 |
| |
投資(1)
|
| |||||||||
萬豪®庭院
|
| | 萬豪酒店 | | | | | 71 | | | | | | 10,265 | | | | | $ | 1,021,131 | | |
皇家索尼斯塔酒店®
|
| | Sonesta | | | | | 7 | | | | | | 2,675 | | | | | | 908,685 | | |
Sonesta ES Suites®
|
| | Sonesta | | | | | 39 | | | | | | 4,731 | | | | | | 651,234 | | |
皇冠假日酒店®
|
| | IHG | | | | | 11 | | | | | | 4,141 | | | | | | 644,170 | | |
燭光套房®
|
| | IHG | | | | | 61 | | | | | | 7,553 | | | | | | 605,986 | | |
萬豪酒店
|
| | 萬豪酒店 | | | | | 35 | | | | | | 4,488 | | | | | | 562,374 | | |
Kimpton®Hotels&Restaurants
|
| | IHG | | | | | 5 | | | | | | 1,421 | | | | | | 482,474 | | |
索尼斯塔酒店及度假村®
|
| | Sonesta | | | | | 7 | | | | | | 2,135 | | | | | | 433,799 | | |
Staybridge Suites®
|
| | IHG | | | | | 20 | | | | | | 2,481 | | | | | | 356,016 | | |
凱悦廣場®
|
| | 凱悦酒店 | | | | | 22 | | | | | | 2,724 | | | | | | 301,942 | | |
Radisson®Hotels&Resorts和Radisson Blu®
|
| | Radisson | | | | | 6 | | | | | | 1,509 | | | | | | 235,724 | | |
洲際酒店及度假村®
|
| | IHG | | | | | 3 | | | | | | 804 | | | | | | 219,106 | | |
萬豪酒店
|
| | 萬豪酒店 | | | | | 2 | | | | | | 748 | | | | | | 131,798 | | |
萬豪®TownePlace套房
|
| | 萬豪酒店 | | | | | 12 | | | | | | 1,321 | | | | | | 118,926 | | |
温德姆酒店及度假村(Wyndham Hotels and Resorts®)和温德姆大酒店(Wyndham Grand®)
|
| | 温德姆 | | | | | 4 | | | | | | 1,158 | | | | | | 115,882 | | |
山楂套房®
|
| | 温德姆 | | | | | 16 | | | | | | 1,756 | | | | | | 102,479 | | |
假日酒店®
|
| | IHG | | | | | 3 | | | | | | 754 | | | | | | 73,969 | | |
Radisson的Country Inns&Suites®
|
| | Radisson | | | | | 3 | | | | | | 430 | | | | | | 53,415 | | |
萬豪®斯普林希爾套房
|
| | 萬豪酒店 | | | | | 2 | | | | | | 264 | | | | | | 25,906 | | |
酒店總數
|
| | | | | | | 329 | | | | | | 51,358 | | | | | $ | 7,045,016 | | |
| | |
服務級別
|
| | | | | | | |||||||||||||||
鏈尺(1)
|
| |
已滿
服務 |
| |
選擇
服務 |
| |
擴展
留下 |
| |
合計
|
| ||||||||||||
豪華
|
| | | | 10 | | | | | | — | | | | | | — | | | | | | 10 | | |
高檔
|
| | | | 15 | | | | | | — | | | | | | — | | | | | | 15 | | |
高檔
|
| | | | 20 | | | | | | 95 | | | | | | 94 | | | | | | 209 | | |
中上檔次
|
| | | | 6 | | | | | | — | | | | | | 12 | | | | | | 18 | | |
中型
|
| | | | — | | | | | | — | | | | | | 77 | | | | | | 77 | | |
合計
|
| | | | 51 | | | | | | 95 | | | | | | 183 | | | | | | 329 | | |
| | |
截至3月31日
|
| |
截至12月31日
|
| ||||||||||||
| | |
2020
|
| |
2019
|
| |
2018
|
| |||||||||
資產 | | | | | | | | | | | | | | | | | | | |
房地產總資產,毛收入
|
| | | $ | 11,444,888 | | | | | $ | 11,385,036 | | | | | $ | 9,522,973 | | |
累計折舊
|
| | | | (3,210,219) | | | | | | (3,120,761) | | | | | | (2,973,384) | | |
房地產總資產,淨額
|
| | | | 8,234,669 | | | | | | 8,264,275 | | | | | | 6,549,589 | | |
收購的房地產租賃和其他無形資產
|
| | | | 364,397 | | | | | | 378,218 | | | | | | 105,749 | | |
待售資產
|
| | | | 56,688 | | | | | | 87,493 | | | | | | 144,008 | | |
現金和現金等價物
|
| | | | 55,218 | | | | | | 27,633 | | | | | | 25,966 | | |
受限現金
|
| | | | 44,537 | | | | | | 53,626 | | | | | | 50,037 | | |
相關人員欠款
|
| | | | 65,109 | | | | | | 68,653 | | | | | | 91,212 | | |
其他資產淨額
|
| | | | 176,005 | | | | | | 154,069 | | | | | | 210,518 | | |
總資產
|
| | | $ | 8,996,623 | | | | | $ | 9,033,967 | | | | | $ | 7,177,079 | | |
負債和權益 | | | | | | | | | | | | | | | | | | | |
債務,淨額
|
| | | $ | 6,145,434 | | | | | $ | 6,062,547 | | | | | $ | 4,172,587 | | |
其他負債
|
| | | | 468,923 | | | | | | 465,542 | | | | | | 407,061 | | |
總負債
|
| | | | 6,614,357 | | | | | | 6,528,089 | | | | | | 4,579,648 | | |
總股本
|
| | | | 2,382,266 | | | | | | 2,505,878 | | | | | | 2,597,431 | | |
負債和權益合計
|
| | | $ | 8,996,623 | | | | | $ | 9,033,967 | | | | | $ | 7,177,079 | | |
| | |
12個月
截至2010年12月31日 |
| |
這三個月
截至03月31日 |
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2020
|
| |
2019
|
| | |||||||||||||||||
收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
酒店營業收入
|
| | | $ | 1,989,173 | | | | | $ | 1,958,598 | | | | | $ | 1,840,829 | | | | | $ | 383,503 | | | | | $ | 454,863 | | | | ||
租金收入
|
| | | | 322,236 | | | | | | 330,806 | | | | | | 326,436 | | | | | | 100,072 | | | | | | 68,673 | | | | ||
FF&E備付金收入
|
| | | | 4,739 | | | | | | 5,132 | | | | | | 4,670 | | | | | | 201 | | | | | | 1,372 | | | | ||
總收入
|
| | | | 2,316,148 | | | | | | 2,294,536 | | | | | | 2,171,935 | | | | | | 483,776 | | | | | | 524,908 | | | | ||
費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
酒店運營費用
|
| | | | 1,410,927 | | | | | | 1,387,065 | | | | | | 1,274,642 | | | | | | 271,148 | | | | | | 317,685 | | | | ||
其他運營費用
|
| | | | 8,357 | | | | | | 5,290 | | | | | | 4,905 | | | | | | 3,759 | | | | | | 1,440 | | | | ||
折舊攤銷
|
| | | | 428,448 | | | | | | 403,077 | | | | | | 386,659 | | | | | | 127,926 | | | | | | 99,365 | | | | ||
一般和管理
|
| | | | 54,639 | | | | | | 104,862 | | | | | | 125,402 | | | | | | 14,024 | | | | | | 12,235 | | | | ||
採購及相關成本
|
| | | | 1,795 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
資產減值損失
|
| | | | 39,296 | | | | | | — | | | | | | — | | | | | | 16,740 | | | | | | — | | | | ||
總費用
|
| | | | 1,943,462 | | | | | | 1,900,294 | | | | | | 1,791,608 | | | | | | 433,597 | | | | | | 430,725 | | | | ||
其他營業收入: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
房地產銷售損益
|
| | | | 159,535 | | | | | | — | | | | | | 9,348 | | | | | | (6,911) | | | | | | 159,535 | | | | ||
股息收入
|
| | | | 1,752 | | | | | | 2,754 | | | | | | 2,504 | | | | | | — | | | | | | 876 | | | | ||
股權證券未實現虧損,淨額
|
| | | | (40,461) | | | | | | (16,737) | | | | | | — | | | | | | (5,045) | | | | | | 20,977 | | | | ||
利息收入
|
| | | | 2,215 | | | | | | 1,528 | | | | | | 798 | | | | | | 262 | | | | | | 637 | | | | ||
利息費用淨額
|
| | | | (225,126) | | | | | | (195,213) | | | | | | (181,579) | | | | | | (71,075) | | | | | | (49,766) | | | | ||
提前清償債務損失
|
| | | | (8,451) | | | | | | (160) | | | | | | (146) | | | | | | — | | | | | | — | | | | ||
被投資人所得税和權益前收益(虧損)
|
| | | | 262,150 | | | | | | 186,414 | | | | | | 211,252 | | | | | | (32,590) | | | | | | 226,442 | | | | ||
所得税優惠(費用)
|
| | | | (2,793) | | | | | | (1,195) | | | | | | 3,284 | | | | | | (342) | | | | | | (1,059) | | | | ||
被投資人的收益(虧損)權益
|
| | | | 393 | | | | | | 515 | | | | | | 607 | | | | | | (718) | | | | | | 404 | | | | ||
普通股可用淨收益(虧損)
股東 |
| | | $ | 259,750 | | | | | $ | 185,734 | | | | | $ | 215,143 | | | | | $ | (33,650) | | | | | $ | 225,787 | | | | ||
其他財務數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
EBITDA(1) | | | | | 916,117 | | | | | | 785,219 | | | | | | 780,097 | | | | | | 165,693 | | | | | | 375,977 | | | | ||
EBITDARE(1) | | | | | 795,878 | | | | | | 785,219 | | | | | | 770,749 | | | | | | 189,344 | | | | | | 216,442 | | | | ||
調整後的EBITDARE(1)
|
| | | | 851,431 | | | | | | 805,303 | | | | | | 773,654 | | | | | | 195,137 | | | | | | 195,901 | | | | ||
現金流信息: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
經營活動的現金流
|
| | | | 617,722 | | | | | | 596,953 | | | | | | 628,495 | | | | | | 97,016 | | | | | | 43,865 | | | | ||
投資活動現金流:
|
| | | | (2,130,044) | | | | | | (427,742) | | | | | | (795,108) | | | | | | (69,414) | | | | | | 102,090 | | | | ||
融資活動的現金流
|
| | | | 1,517,578 | | | | | | (190,704) | | | | | | 192,757 | | | | | | (8,906) | | | | | | (123,154) | | | |
| | |
截至的年度
12月31日 |
| |
這三個月
截至03月31日 |
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2020
|
| |
2019
|
| | |||||||||||||||||
淨收益(虧損)
|
| | | $ | 259,750 | | | | | $ | 185,734 | | | | | $ | 215,143 | | | | | $ | (33,650) | | | | | $ | 225,787 | | | | ||
加(減):
利息費用
|
| | | | 225,126 | | | | | | 195,213 | | | | | | 181,579 | | | | | | 71,075 | | | | | | 49,766 | | | | ||
所得税費用(福利)
|
| | | | 2,793 | | | | | | 1,195 | | | | | | (3,284) | | | | | | 342 | | | | | | 1,059 | | | | ||
折舊攤銷
|
| | | | 428,448 | | | | | | 403,077 | | | | | | 386,659 | | | | | | 127,926 | | | | | | 99,365 | | | | ||
EBITDA
|
| | | | 916,117 | | | | | | 785,219 | | | | | | 780,097 | | | | | | 165,693 | | | | | | 375,977 | | | | ||
加(減):
(損益)/房地產銷售虧損(1)
|
| | | | (159,535) | | | | | | — | | | | | | (9,348) | | | | | | 6,911 | | | | | | (159,535) | | | | ||
資產減值損失(2)
|
| | | | 39,296 | | | | | | — | | | | | | — | | | | | | 16,740 | | | | | | — | | | | ||
EBITDARE | | | | | 795,878 | | | | | | 785,219 | | | | | | 770,749 | | | | | | 189,344 | | | | | | 216,442 | | | | ||
加(減):
以普通股支付的一般和行政費用(3)
|
| | | | 2,849 | | | | | | 3,187 | | | | | | 2,759 | | | | | | 590 | | | | | | 436 | | | | ||
收購和交易相關成本(4)
|
| | | | 1,795 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
提前撲滅損失
債務(5)
|
| | | | 8,451 | | | | | | 160 | | | | | | 146 | | | | | | — | | | | | | — | | | | ||
股權證券未實現損益,淨額(6)
|
| | | | 40,461 | | | | | | 16,737 | | | | | | — | | | | | | 5,045 | | | | | | (20,977) | | | | ||
或有損失(7)
|
| | | | 1,997 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | ||
調整以反映實體在可歸因於被投資方的EBITDA中的份額(8)
|
| | | | — | | | | | | — | | | | | | — | | | | | | 158 | | | | | | — | | | | ||
調整後的EBITDARE
|
| | | $ | 851,431 | | | | | $ | 805,303 | | | | | $ | 773,654 | | | | | $ | 195,137 | | | | | $ | 195,901 | | | |
| | |
截至2020年3月31日
|
| |||||||||
| | |
實際
|
| |
形式(1)
|
| ||||||
現金和現金等價物
|
| | | $ | 55,218 | | | | | $ | 55,218 | | |
債務: | | | | | | | | | | | | | |
浮動利率債(2):
|
| | | | | | | | | | | | |
1,000,000美元循環信貸安排(3)
|
| | | $ | 457,000 | | | | | $ | 74,500 | | |
40萬美元定期貸款
|
| | | | 400,000 | | | | | | 400,000 | | |
浮動利率債務總額
|
| | | | 857,000 | | | | | | 474,500 | | |
高級無擔保票據
|
| | | | | | | | | | | | |
4.25%2021年到期的高級無擔保票據(4)
|
| | | | 400,000 | | | | | | 50,000 | | |
2022年到期的5.00%高級無擔保票據
|
| | | | 500,000 | | | | | | 500,000 | | |
4.50%高級無擔保票據2023年到期
|
| | | | 500,000 | | | | | | 500,000 | | |
4.65%2024年到期的高級無擔保票據
|
| | | | 350,000 | | | | | | 350,000 | | |
4.35%2024年到期的高級無擔保票據
|
| | | | 825,000 | | | | | | 825,000 | | |
4.50%高級無擔保票據2025年到期
|
| | | | 350,000 | | | | | | 350,000 | | |
2026年到期的5.25%高級無擔保票據
|
| | | | 350,000 | | | | | | 350,000 | | |
4.75%2026年到期的高級無擔保票據
|
| | | | 450,000 | | | | | | 450,000 | | |
2027年到期的4.95%高級無擔保票據
|
| | | | 400,000 | | | | | | 400,000 | | |
3.95%的高級無擔保票據將於2028年到期
|
| | | | 400,000 | | | | | | 400,000 | | |
2029年到期的4.95%高級無擔保票據
|
| | | | 425,000 | | | | | | 425,000 | | |
2030年到期的4.38%高級無擔保票據
|
| | | | 400,000 | | | | | | 400,000 | | |
2025年到期的7.50%高級無擔保票據
|
| | | | — | | | | | | 800,000 | | |
高級無擔保票據合計
|
| | | $ | 5,350,000 | | | | | $ | 5,800,000 | | |
股東權益
|
| | | $ | 2,382,266 | | | | | $ | 2,382,266 | | |
總市值
|
| | | $ | 8,589,266 | | | | | $ | 8,656,766 | | |
| | |
截至
2019年12月31日 |
| |
截至
2020年3月31日 |
| ||||||
房地產,淨額(1)
|
| | | $ | 6,785,857 | | | | | $ | 6,759,900 | | |
公司間餘額(2)
|
| | | | 225,823 | | | | | | 192,417 | | |
其他資產淨額
|
| | | | 657,012 | | | | | | 663,535 | | |
總資產
|
| | | $ | 7,668,692 | | | | | $ | 7,615,852 | | |
負債,淨額
|
| | | $ | 5,685,547 | | | | | $ | 5,688,434 | | |
其他負債
|
| | | | 819,333 | | | | | | 904,239 | | |
總負債
|
| | | $ | 6,504,880 | | | | | $ | 6,592,673 | | |
|
| | |
年終
2019年12月31日 |
| |
截至三個月
2020年3月31日 |
| ||||||
收入
|
| | | $ | 2,224,595 | | | | | $ | 456,209 | | |
費用
|
| | | | 1,865,612 | | | | | | 404,112 | | |
淨收益(虧損)
|
| | | | 203,659 | | | | | | (31,769) | | |
承銷商
|
| |
本金金額
個註釋 |
| |||
美國銀行證券公司
|
| | | $ | 216,000,000 | | |
富國證券有限責任公司
|
| | | | 216,000,000 | | |
蒙特利爾銀行資本市場公司(BMO Capital Markets Corp.)
|
| | | | 52,000,000 | | |
花旗全球市場公司
|
| | | | 52,000,000 | | |
PNC資本市場有限責任公司
|
| | | | 52,000,000 | | |
RBC Capital Markets,LLC
|
| | | | 52,000,000 | | |
瑞穗證券美國有限責任公司
|
| | | | 24,000,000 | | |
Regions Securities LLC
|
| | | | 24,000,000 | | |
SMBC日興證券美國公司
|
| | | | 24,000,000 | | |
SunTrust Robinson Humphrey,Inc.
|
| | | | 24,000,000 | | |
U.S.Bancorp Investments,Inc.
|
| | | | 24,000,000 | | |
巴克萊資本公司。
|
| | | | 10,000,000 | | |
FHN金融證券公司
|
| | | | 10,000,000 | | |
摩根士丹利有限責任公司
|
| | | | 10,000,000 | | |
瑞銀證券有限責任公司
|
| | | | 10,000,000 | | |
合計
|
| | | $ | 800,000,000 | | |
| | |
承銷
已支付折扣 由我們執行 |
| |||
每個便條
|
| | | | 1.25% | | |
合計
|
| | | $ | 10,000,000 | | |
|
關於本招股説明書
|
| | | | 1 | | |
|
我公司
|
| | | | 2 | | |
|
風險因素
|
| | | | 2 | | |
|
子擔保人財務信息彙總表
|
| | | | 2 | | |
|
有關前瞻性陳述的警告
|
| | | | 3 | | |
|
關於有限責任的聲明
|
| | | | 6 | | |
|
收益使用情況
|
| | | | 7 | | |
|
債務證券及相關擔保説明
|
| | | | 7 | | |
|
實益權益股份説明
|
| | | | 18 | | |
|
存托股份説明
|
| | | | 23 | | |
|
認股權證説明
|
| | | | 26 | | |
|
描述馬裏蘭州法律的某些條款以及我們的信託聲明和附則
|
| | | | 27 | | |
|
出售證券持有人
|
| | | | 40 | | |
|
配送計劃
|
| | | | 41 | | |
|
法律事務
|
| | | | 42 | | |
|
專家
|
| | | | 42 | | |
|
您可以在這裏找到更多信息
|
| | | | 42 | | |
|
通過引用併入的信息
|
| | | | 43 | | |
| | | | | | | | | | | | | |
| | |
截至
2019年12月31日 |
| |
截至
2020年3月31日 |
| ||||||
房地產,淨額(1)
|
| | | $ | 6,785,857 | | | | | $ | 6,759,900 | | |
公司間餘額(2)
|
| | | | 225,823 | | | | | | 192,417 | | |
其他資產淨額
|
| | | | 657,012 | | | | | | 663,535 | | |
總資產
|
| | | $ | 7,668,692 | | | | | $ | 7,615,852 | | |
負債,淨額
|
| | | $ | 5,685,547 | | | | | $ | 5,688,434 | | |
其他負債
|
| | | | 819,333 | | | | | | 904,239 | | |
總負債
|
| | | $ | 6,504,880 | | | | | $ | 6,592,673 | | |
|
| | | | | | | | | | | | | |
| | |
年終
2019年12月31日 |
| |
三個月
已結束 2020年3月31日 |
| ||||||
收入
|
| | | $ | 2,224,595 | | | | | $ | 456,209 | | |
費用
|
| | | | 1,865,612 | | | | | | 404,112 | | |
淨收益(虧損)
|
| | | | 203,659 | | | | | | (31,769) | | |