|
威斯康星州
|
| | | | |
39-1435359
|
|
|
(國家或其他司法管轄區)
成立為法團或組織) |
| | | | |
(I.R.S.僱主)
(識別號) |
|
|
北8街402號
威斯康星州Manitowoc |
| |
54220 |
| |
(920) 652-3100 |
|
|
(校長地址)
執行辦公室) |
| |
(郵政編碼)
|
| |
登記人的電話號碼,
包括區號 |
|
|
每一班的職稱
|
| |
註冊的每個交易所的名稱
|
|
|
普通股,每股面值0.01美元
|
| |
納斯達克股票市場有限責任公司
|
|
| 大型加速濾波器☐ | | | 加速過濾器 | |
| 非加速濾波器☐ | | | 小型報告公司 | |
| | | | 新興成長型公司 | |
| | |
頁
|
| |||
第一部分 | | | | | | | |
項1
業務
|
| | | | 4 | | |
第1A項
危險因素
|
| | | | 21 | | |
第1B項
未解決的工作人員評論
|
| | | | 41 | | |
項2。
屬性
|
| | | | 42 | | |
項3。
法律程序
|
| | | | 42 | | |
項4。
礦山安全披露
|
| | | | 42 | | |
第二部分 | | | | | | | |
項5。
註冊人普通股、相關股東事務及
證券發行者購買股票證券
|
| | | | 43 | | |
項目6。
選定的財務數據
|
| | | | 44 | | |
項目7。
管理層對財務狀況與結果的探討與分析
行動組
|
| | | | 46 | | |
項目7A
市場風險的定量和定性披露
|
| | | | 78 | | |
項目8。
財務報表和補充數據
|
| | | | 80 | | |
項目9。
會計和財務披露方面的變化和與會計師的分歧
|
| | | | 128 | | |
項目9A
控制和過程
|
| | | | 129 | | |
項目9B
其他信息
|
| | | | 130 | | |
第III部 | | | | | | | |
項目10
董事、執行官員和公司治理
|
| | | | 131 | | |
項目11
執行補償
|
| | | | 131 | | |
項目12
某些受益所有人和管理及相關股東事項的擔保所有權
|
| | | | 131 | | |
項目13
某些關係和相關事務,以及導演獨立性
|
| | | | 131 | | |
項目14
主要會計費用和服務
|
| | | | 131 | | |
第IV部 | | | | | | | |
項目15
證物,財務報表附表
|
| | | | 132 | | |
項目16。
表格10-K摘要
|
| | | | 133 | | |
簽名
|
| | | | 134 | | |
辦公室
|
| |
地址
|
| |
城市,州,Zip
|
| |
租賃/擁有
|
|
總辦公室 | | | 北.第8街402號 | | | 威斯康星州馬尼託維奇,54220 | | | 自己 | |
阿普爾頓 | | | 威斯康星大道4201號 | | | 威斯康星州阿普爾頓,54913 | | | 租賃 | |
阿什沃貝農
|
| | 2865號嶺道 | | | 格林灣,威斯康星州,54304 | | | 自己 | |
貝爾維尤 | | | 馬尼託維克道2747號 | | | 格林灣,威斯康星州,54311 | | | 自己 | |
塞達堡 | | | 華盛頓大道W 61 N 529 | | | 威斯康星州塞達堡,53012 | | | 自己 | |
契德克 | | | 第二街621號 | | | 威斯康星州Chetek,54728 | | | 租賃 | |
克林頓維爾 | | | 東街135號 | | | 克林頓維爾,威斯康星州,54929 | | | 自己 | |
奧拉 | | | E.州立街295號 | | | 奧拉,威斯康星州,54945 | | | 自己 | |
基爾 | | | 弗裏蒙特街110號 | | | 基爾,威斯康星州,53042 | | | 自己 | |
卡斯特街 | | | 卡斯特街2915號 | | | 威斯康星州馬尼託維奇,54220 | | | 自己 | |
梅肯 | | |
11740 N.華盛頓港道
|
| | 梅肯,威斯康星州,53092 | | | 自己 | |
米希科特 | | | 鮑格尼特街110號 | | | 威斯康星州米什科特,54228 | | | 自己 | |
奧什科什 | | | 北柯勒街1159號 | | | 威斯康星州奧什科什,54902 | | | 自己 | |
普利茅斯市 | | | 東大街2700號 | | | 普利茅斯,威斯康星州,53073 | | | 自己 | |
西摩 | | | 伍德蘭廣場689號 | | | 西摩,威斯康星州,54165 | | | 自己 | |
謝博甘 | | | 2600號科勒紀念道 | | | 威斯康星州謝博根,53081 | | | 自己 | |
託馬 | | | 高級大道1021號 | | | 威斯康星州託馬,54660 | | | 自己 | |
兩河 | | | 1703湖街 | | | 威斯康星州兩河,54241 | | | 自己 | |
瓦爾德斯 | | | 林肯街167號 | | | 瓦爾德,威斯康星州,54245 | | | 自己 | |
沃特敦 | | | W.大街104號 | | | 威斯康星州沃特敦,54245 | | | 自己 | |
沃帕卡 | | | 傑斐遜街111號 | | | 沃帕卡,威斯康星州,54981 | | | 自己 | |
韋亞維加 | | | 101 E.主要街道 | | | 威尤維加,威斯康星州,54983 | | | 自己 | |
| | |
期末
|
| |||||||||||||||||||||||||||||||||
指數
|
| |
12/31/14
|
| |
12/31/15
|
| |
12/31/16
|
| |
12/31/17
|
| |
12/31/18
|
| |
12/31/19
|
| ||||||||||||||||||
BFC | | | | $ | 100.00 | | | | | $ | 127.41 | | | | | $ | 153.39 | | | | | $ | 204.99 | | | | | $ | 221.17 | | | | | $ | 336.81 | | |
羅素2000 | | | | | 100.00 | | | | | | 94.29 | | | | | | 112.65 | | | | | | 127.46 | | | | | | 111.94 | | | | | | 115.53 | | |
納斯達克銀行 | | | | | 100.00 | | | | | | 98.41 | | | | | | 123.61 | | | | | | 143.70 | | | | | | 115.53 | | | | | | 152.29 | | |
| | |
十二月三十一日
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(單位:千美元,每股和其他數據除外)
|
| |||||||||||||||||||||||||||
操作數據 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收入 | | | | $ | 89,165 | | | | | $ | 77,944 | | | | | $ | 53,472 | | | | | $ | 44,726 | | | | | $ | 41,062 | | |
利息費用 | | | | | 19,498 | | | | | | 14,845 | | | | | | 7,732 | | | | | | 5,932 | | | | | | 5,063 | | |
淨利息和股息收入 | | | | | 69,667 | | | | | | 63,099 | | | | | | 45,740 | | | | | | 38,794 | | | | | | 35,999 | | |
貸款損失準備金 | | | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | | | | | 320 | | | | | | 1,008 | | |
非利息收入 | | | | | 12,632 | | | | | | 11,531 | | | | | | 9,848 | | | | | | 9,244 | | | | | | 7,463 | | |
非利息費用 | | | | | 42,760 | | | | | | 39,642 | | | | | | 30,394 | | | | | | 25,099 | | | | | | 22,305 | | |
税前收入 | | | | | 34,289 | | | | | | 32,053 | | | | | | 24,139 | | | | | | 22,619 | | | | | | 20,149 | | |
所得税 | | | | | 7,595 | | | | | | 6,597 | | | | | | 8,826 | | | | | | 7,706 | | | | | | 6,754 | | |
淨收益 | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | | | | $ | 14,913 | | | | | $ | 13,395 | | |
平均流通股,基本 | | | | | 6,820,225 | | | | | | 6,673,758 | | | | | | 6,285,901 | | | | | | 6,220,694 | | | | | | 6,291,319 | | |
平均流通股,稀釋後 | | | | | 6,902,616 | | | | | | 6,673,758 | | | | | | 6,285,901 | | | | | | 6,220,694 | | | | | | 6,291,319 | | |
已發行股份總額 | | | | | 7,084,728 | | | | | | 6,610,358 | | | | | | 6,805,684 | | | | | | 6,210,892 | | | | | | 6,267,660 | | |
每股基本收益 | | | | $ | 3.91 | | | | | $ | 3.81 | | | | | $ | 2.44 | | | | | $ | 2.40 | | | | | $ | 2.13 | | |
稀釋每股收益 | | | | $ | 3.87 | | | | | $ | 3.81 | | | | | $ | 2.44 | | | | | $ | 2.40 | | | | | $ | 2.13 | | |
每股宣佈的股息 | | | | $ | 0.80 | | | | | $ | 0.68 | | | | | $ | 0.64 | | | | | $ | 0.59 | | | | | $ | 0.51 | | |
派息比率(1) | | | | | 20% | | | | | | 18% | | | | | | 26% | | | | | | 25% | | | | | | 24% | | |
財務狀況數據 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資產 | | | | $ | 2,210,168 | | | | | $ | 1,793,165 | | | | | $ | 1,753,404 | | | | | $ | 1,315,997 | | | | | $ | 1,237,675 | | |
存款總額 | | | | | 1,843,311 | | | | | | 1,557,167 | | | | | | 1,506,642 | | | | | | 1,127,020 | | | | | | 1,062,575 | | |
貸款總額 | | | | | 1,736,343 | | | | | | 1,428,494 | | | | | | 1,397,547 | | | | | | 1,026,257 | | | | | | 956,637 | | |
股東權益 | | | | | 230,211 | | | | | | 174,323 | | | | | | 161,728 | | | | | | 127,523 | | | | | | 118,928 | | |
每股賬面價值 | | | | $ | 32.49 | | | | | $ | 26.37 | | | | | $ | 23.76 | | | | | $ | 20.53 | | | | | $ | 18.97 | | |
性能比 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
平均資產回報率 | | | | | 1.37% | | | | | | 1.43% | | | | | | 1.04% | | | | | | 1.13% | | | | | | 1.14% | | |
平均股東權益回報率
|
| | | | 13.14% | | | | | | 15.36% | | | | | | 11.26% | | | | | | 12.01% | | | | | | 11.65% | | |
資產權益 | | | | | 10.42% | | | | | | 9.72% | | | | | | 9.22% | | | | | | 9.69% | | | | | | 9.61% | | |
利差,應課税等值(2)
|
| | | | 3.45% | | | | | | 3.53% | | | | | | 3.22% | | | | | | 3.08% | | | | | | 3.32% | | |
淨利差,應課税等值(3)
|
| | | | 3.95% | | | | | | 3.89% | | | | | | 3.45% | | | | | | 3.26% | | | | | | 3.48% | | |
效率比(4) | | | | | 51.29% | | | | | | 52.16% | | | | | | 53.28% | | | | | | 50.81% | | | | | | 49.92% | | |
資產質量 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
不履行貸款 | | | | $ | 5,447 | | | | | $ | 20,522 | | | | | $ | 20,613 | | | | | $ | 602 | | | | | $ | 1,625 | | |
不履行貸款/貸款總額 | | | | | 0.31% | | | | | | 1.44% | | | | | | 1.47% | | | | | | 0.06% | | | | | | 0.17% | | |
淨(收回)/沖銷 | | | | $ | 6,102 | | | | | $ | 2,299 | | | | | $ | 171 | | | | | $ | (397) | | | | | $ | 255 | | |
津貼/貸款總額 | | | | | 0.66% | | | | | | 0.86% | | | | | | 0.83% | | | | | | 1.05% | | | | | | 1.06% | | |
資本比率(5): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額 | | | | | 10.35% | | | | | | 11.35% | | | | | | 10.80% | | | | | | 11.69% | | | | | | 10.86% | | |
一級資本 | | | | | 8.86% | | | | | | 9.86% | | | | | | 9.29% | | | | | | 10.72% | | | | | | 9.95% | | |
普通股一級 | | | | | 8.86% | | | | | | 9.86% | | | | | | 9.29% | | | | | | 10.72% | | | | | | 9.95% | | |
一級槓桿資本 | | | | | 8.46% | | | | | | 9.06% | | | | | | 8.47% | | | | | | 8.94% | | | | | | 8.85% | | |
| | |
十二月三十一日
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(單位:千美元,每股和其他數據除外)
|
| |||||||||||||||||||||||||||
其他數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
全套服務辦事處數目 | | | | | 23 | | | | | | 18 | | | | | | 18 | | | | | | 12 | | | | | | 12 | | |
全職同等僱員 | | | | | 284 | | | | | | 253 | | | | | | 249 | | | | | | 173 | | | | | | 161 | | |
| | |
多年來
截至12月31日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(單位:千)
|
| |||||||||
無利息收入 | | | | | | | | | | | | | |
服務費
|
| | | $ | 3,506 | | | | | $ | 3,493 | | |
來自Ansay&Associates公司的收入
|
| | | | 1,792 | | | | | | 2,114 | | |
來自UFS公司的收入
|
| | | | 2,935 | | | | | | 2,563 | | |
貸款服務收入
|
| | | | 550 | | | | | | 1,478 | | |
按揭貸款銷售淨利
|
| | | | 1,401 | | | | | | 617 | | |
證券銷售淨收益(虧損)
|
| | | | 868 | | | | | | (31) | | |
戰略聯盟的非利息收入
|
| | | | 95 | | | | | | 90 | | |
其他
|
| | | | 1,485 | | | | | | 1,176 | | |
非利息收入總額
|
| | | $ | 12,632 | | | | | $ | 11,500 | | |
| | |
多年來
截至12月31日, |
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(單位:千)
|
| |||||||||
無利息費用 | | | | | | | | | | | | | |
薪金、佣金和僱員福利
|
| | | $ | 22,903 | | | | | $ | 21,500 | | |
入住率
|
| | | | 3,860 | | | | | | 3,498 | | |
數據處理
|
| | | | 4,509 | | | | | | 3,619 | | |
郵資、文具和用品
|
| | | | 591 | | | | | | 620 | | |
礦石銷售和估價淨(收益)損失
|
| | | | (73) | | | | | | 252 | | |
廣告
|
| | | | 268 | | | | | | 220 | | |
慈善捐款
|
| | | | 566 | | | | | | 985 | | |
外部服務費
|
| | | | 3,041 | | | | | | 3,132 | | |
無形資產攤銷
|
| | | | 1,069 | | | | | | 756 | | |
其他
|
| | | | 6,026 | | | | | | 5,029 | | |
非利息費用共計
|
| | | $ | 42,760 | | | | | $ | 39,611 | | |
| | |
多年來
截至12月31日, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(單位:千)
|
| |||||||||
無利息收入 | | | | | | | | | | | | | |
服務費
|
| | | $ | 3,493 | | | | | $ | 2,950 | | |
來自Ansay&Associates公司的收入
|
| | | | 2,114 | | | | | | 1,663 | | |
來自UFS公司的收入
|
| | | | 2,563 | | | | | | 2,390 | | |
貸款服務收入
|
| | | | 1,478 | | | | | | 1,158 | | |
按揭貸款銷售淨利
|
| | | | 617 | | | | | | 895 | | |
戰略聯盟的非利息收入
|
| | | | 90 | | | | | | 94 | | |
其他
|
| | | | 1,176 | | | | | | 698 | | |
非利息收入總額
|
| | | $ | 11,531 | | | | | $ | 9,848 | | |
| | |
多年來
截至12月31日, |
| |||||||||
| | |
2018
|
| |
2017
|
| ||||||
| | |
(單位:千)
|
| |||||||||
無利息費用 | | | | | | | | | | | | | |
薪金、佣金和僱員福利
|
| | | $ | 21,500 | | | | | $ | 16,595 | | |
入住率
|
| | | | 3,498 | | | | | | 3,097 | | |
數據處理
|
| | | | 3,619 | | | | | | 2,939 | | |
郵資、文具和用品
|
| | | | 620 | | | | | | 452 | | |
礦石銷售和估價淨(收益)損失
|
| | | | 252 | | | | | | (49) | | |
證券銷售淨虧損
|
| | | | 31 | | | | | | 32 | | |
廣告
|
| | | | 220 | | | | | | 183 | | |
慈善捐款
|
| | | | 985 | | | | | | 495 | | |
外部服務費
|
| | | | 3,132 | | | | | | 3,317 | | |
無形資產攤銷
|
| | | | 756 | | | | | | 132 | | |
其他
|
| | | | 5,029 | | | | | | 3,201 | | |
非利息費用共計
|
| | | $ | 39,642 | | | | | $ | 30,394 | | |
| | |
截至12月31日止年度
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
平均
平衡 |
| |
利息
收入/ 開支(1) |
| |
速率
/ 已付(1) |
| |
平均
平衡 |
| |
利息
收入/ 開支(1) |
| |
速率
/ 已付(1) |
| |
平均
平衡 |
| |
利息
收入/ 開支(1) |
| |
速率
/ 已付(1) |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息收益資產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款(2) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應税 | | | | $ | 1,465,306 | | | | | $ | 78,230 | | | | | | 5.34% | | | | | $ | 1,338,614 | | | | | $ | 68,615 | | | | | | 5.13% | | | | | $ | 1,070,300 | | | | | $ | 46,871 | | | | | | 4.38% | | |
免税 | | | | | 99,955 | | | | | | 5,961 | | | | | | 5.96% | | | | | | 87,233 | | | | | | 4,413 | | | | | | 5.06% | | | | | | 59,724 | | | | | | 3,018 | | | | | | 5.05% | | |
證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應課税(可供出售) | | | | | 81,454 | | | | | | 2,349 | | | | | | 2.88% | | | | | | 73,090 | | | | | | 2,193 | | | | | | 3.00% | | | | | | 46,162 | | | | | | 1,153 | | | | | | 2.50% | | |
免税(可供出售) | | | | | 52,015 | | | | | | 1,848 | | | | | | 3.55% | | | | | | 54,619 | | | | | | 1,974 | | | | | | 3.61% | | | | | | 57,616 | | | | | | 2,187 | | | | | | 3.80% | | |
應税(持有至到期) | | | | | 30,566 | | | | | | 749 | | | | | | 2.45% | | | | | | 27,000 | | | | | | 632 | | | | | | 2.34% | | | | | | 24,978 | | | | | | 563 | | | | | | 2.25% | | |
免税(持有至到期) | | | | | 10,930 | | | | | | 304 | | | | | | 2.78% | | | | | | 13,094 | | | | | | 388 | | | | | | 2.96% | | | | | | 12,723 | | | | | | 499 | | | | | | 3.92% | | |
現金和銀行應付款項 | | | | | 68,873 | | | | | | 1,427 | | | | | | 2.07% | | | | | | 66,118 | | | | | | 1,152 | | | | | | 1.74% | | | | | | 107,624 | | | | | | 1,112 | | | | | | 1.03% | | |
利息收益資產總額 | | | | | 1,809,099 | | | | | | 90,868 | | | | | | 5.02% | | | | | | 1,659,768 | | | | | | 79,367 | | | | | | 4.78% | | | | | | 1,379,127 | | | | | | 55,403 | | | | | | 4.02% | | |
非利息資產 | | | | | 157,058 | | | | | | | | | | | | | | | | | | 129,708 | | | | | | | | | | | | | | | | | | 100,560 | | | | | | | | | | | | | | |
貸款損失備抵 | | | | | (11,804) | | | | | | | | | | | | | | | | | | (12,288) | | | | | | | | | | | | | | | | | | (11,251) | | | | | | | | | | | | | | |
總資產 | | | | $ | 1,954,353 | | | | | | | | | | | | | | | | | $ | 1,777,188 | | | | | | | | | | | | | | | | | $ | 1,468,436 | | | | | | | | | | | | | | |
負債與股東權益 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
計息存款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
支票帳户 | | | | $ | 90,273 | | | | | $ | 1,785 | | | | | | 1.98% | | | | | $ | 99,894 | | | | | $ | 1,125 | | | | | | 1.13% | | | | | $ | 91,828 | | | | | $ | 597 | | | | | | 0.65% | | |
儲蓄賬户 | | | | | 261,977 | | | | | | 2,570 | | | | | | 0.98% | | | | | | 168,254 | | | | | | 881 | | | | | | 0.52% | | | | | | 101,713 | | | | | | 199 | | | | | | 0.20% | | |
貨幣市場賬户 | | | | | 440,773 | | | | | | 4,913 | | | | | | 1.11% | | | | | | 428,052 | | | | | | 4,253 | | | | | | 0.99% | | | | | | 437,162 | | | | | | 2,667 | | | | | | 0.61% | | |
存單 | | | | | 380,117 | | | | | | 8,124 | | | | | | 2.14% | | | | | | 371,332 | | | | | | 5,819 | | | | | | 1.57% | | | | | | 222,176 | | | | | | 2,979 | | | | | | 1.34% | | |
經紀存款 | | | | | 16,387 | | | | | | 483 | | | | | | 2.95% | | | | | | 10,476 | | | | | | 305 | | | | | | 2.91% | | | | | | | | | | | | | | | | | | | | |
計息存款總額 | | | | | 1,189,527 | | | | | | 17,875 | | | | | | 1.50% | | | | | | 1,078,008 | | | | | | 12,383 | | | | | | 1.15% | | | | | | 852,879 | | | | | | 6,442 | | | | | | 0.76% | | |
其他借款 | | | | | 53,261 | | | | | | 1,623 | | | | | | 3.05% | | | | | | 111,069 | | | | | | 2,462 | | | | | | 2.22% | | | | | | 123,544 | | | | | | 1,290 | | | | | | 1.04% | | |
利息負債總額 | | | | | 1,242,788 | | | | | | 19,498 | | | | | | 1.57% | | | | | | 1,189,077 | | | | | | 14,845 | | | | | | 1.25% | | | | | | 976,423 | | | | | | 7,732 | | | | | | 0.79% | | |
無利息負債 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
活期存款 | | | | | 495,039 | | | | | | | | | | | | | | | | | | 408,403 | | | | | | | | | | | | | | | | | | 337,431 | | | | | | | | | | | | | | |
其他負債 | | | | | 13,348 | | | | | | | | | | | | | | | | | | 13,968 | | | | | | | | | | | | | | | | | | 18,579 | | | | | | | | | | | | | | |
負債總額 | | | | | 1,751,175 | | | | | | | | | | | | | | | | | | 1,611,448 | | | | | | | | | | | | | | | | | | 1,332,433 | | | | | | | | | | | | | | |
股東權益 | | | | | 203,178 | | | | | | | | | | | | | | | | | | 165,740 | | | | | | | | | | | | | | | | | | 136,002 | | | | | | | | | | | | | | |
負債和股東權益共計 | | | | $ | 1,954,353 | | | | | | | | | | | | | | | | | $ | 1,777,188 | | | | | | | | | | | | | | | | | $ | 1,468,435 | | | | | | | | | | | | | | |
按完全應税等值計算的利息收入淨額
|
| | | | | | | | | | 71,370 | | | | | | | | | | | | | | | | | | 64,522 | | | | | | | | | | | | | | | | | | 47,671 | | | | | | | | |
減去應課税等值調整數 | | | | | | | | | | | (1,704) | | | | | | | | | | | | | | | | | | (1,423) | | | | | | | | | | | | | | | | | | (1,931) | | | | | | | | |
淨利息收入 | | | | | | | | | | $ | 69,666 | | | | | | | | | | | | | | | | | $ | 63,099 | | | | | | | | | | | | | | | | | $ | 45,740 | | | | | | | | |
淨利息利差(3) | | | | | | | | | | | | | | | | | 3.45% | | | | | | | | | | | | | | | | | | 3.53% | | | | | | | | | | | | | | | | | | 3.23% | | |
淨利差(4) | | | | | | | | | | | | | | | | | 3.95% | | | | | | | | | | | | | | | | | | 3.89% | | | | | | | | | | | | | | | | | | 3.45% | | |
| | |
截至2019年12月31日止的12個月
相比較 截至2018年12月31日止的12個月 |
| |
截至2018年12月31日止的12個月
相比較 截至2017年12月31日止的12個月 |
| ||||||||||||||||||||||||||||||
| | |
增加/(減少)
由於變化 |
| |
增加/(減少)
由於變化 |
| ||||||||||||||||||||||||||||||
| | |
體積
|
| |
率
|
| |
共計
|
| |
體積
|
| |
率
|
| |
共計
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
利息收入 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
貸款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應税 | | | | $ | 6,682 | | | | | $ | 2,933 | | | | | $ | 9,615 | | | | | $ | 11,750 | | | | | $ | 9,994 | | | | | $ | 21,744 | | |
免税 | | | | | 695 | | | | | | 853 | | | | | | 1,548 | | | | | | 1,390 | | | | | | 5 | | | | | | 1,395 | | |
證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
應税(AFS) | | | | | 236 | | | | | | (80) | | | | | | 156 | | | | | | 673 | | | | | | 367 | | | | | | 1,040 | | |
免税(AFS) | | | | | (93) | | | | | | (33) | | | | | | (126) | | | | | | (114) | | | | | | (99) | | | | | | (213) | | |
應税(HTM) | | | | | 86 | | | | | | 31 | | | | | | 117 | | | | | | 46 | | | | | | 23 | | | | | | 69 | | |
免税(HTM) | | | | | (61) | | | | | | (23) | | | | | | (84) | | | | | | 15 | | | | | | (126) | | | | | | (111) | | |
現金和銀行應付款項 | | | | | 50 | | | | | | 225 | | | | | | 275 | | | | | | (429) | | | | | | 469 | | | | | | 40 | | |
利息收入總額 | | | | $ | 7,595 | | | | | $ | 3,906 | | | | | $ | 11,501 | | | | | $ | 13,330 | | | | | $ | 10,634 | | | | | $ | 23,964 | | |
利息費用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
支票帳户 | | | | $ | (96) | | | | | $ | 756 | | | | | $ | 660 | | | | | $ | 52 | | | | | $ | 476 | | | | | $ | 528 | | |
儲蓄賬户 | | | | | 658 | | | | | | 1,031 | | | | | | 1,689 | | | | | | 130 | | | | | | 552 | | | | | | 682 | | |
貨幣市場賬户 | | | | | 129 | | | | | | 531 | | | | | | 660 | | | | | | (56) | | | | | | 1,642 | | | | | | 1,586 | | |
存單 | | | | | 141 | | | | | | 2,164 | | | | | | 2,305 | | | | | | 2,000 | | | | | | 840 | | | | | | 2,840 | | |
經紀存款 | | | | | 174 | | | | | | 4 | | | | | | 178 | | | | | | 305 | | | | | | — | | | | | | 305 | | |
計息存款總額
|
| | | | 1,006 | | | | | | 4,486 | | | | | | 5,492 | | | | | | 2,431 | | | | | | 3,510 | | | | | | 5,941 | | |
其他借款 | | | | | (2,996) | | | | | | 2,157 | | | | | | (839) | | | | | | (130) | | | | | | 1,302 | | | | | | 1,172 | | |
利息費用總額 | | | | | (1,990) | | | | | | 6,643 | | | | | | 4,653 | | | | | | 2,301 | | | | | | 4,812 | | | | | | 7,113 | | |
淨利息收入變化
|
| | | $ | 9,585 | | | | | $ | (2,737) | | | | | $ | 6,848 | | | | | $ | 11,029 | | | | | $ | 5,822 | | | | | $ | 16,851 | | |
| | |
12月31日,
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
%
總計 |
| |
2018
|
| |
%
總計 |
| |
2017
|
| |
%
總計 |
| |
2016
|
| |
%
總計 |
| |
2015
|
| |
%
總計 |
| ||||||||||||||||||||||||||||||
商業與工業
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
商業與工業 | | | |
$
|
302,538
|
| | | |
|
17%
|
| | | |
$
|
297,576
|
| | | |
|
21%
|
| | | |
$
|
263,787
|
| | | |
|
19%
|
| | | |
$
|
202,275
|
| | | |
|
20%
|
| | | |
$
|
219,416
|
| | | |
|
23%
|
| |
扣除未賺得費用後的遞延費用 | | | |
|
(158)
|
| | | |
|
0%
|
| | | |
|
(248)
|
| | | |
|
0%
|
| | | |
|
(239)
|
| | | |
|
0%
|
| | | |
|
(1)
|
| | | |
|
0%
|
| | | |
|
(114)
|
| | | |
|
0%
|
| |
商業和工業總計 | | | |
|
302,380
|
| | | |
|
17.4%
|
| | | |
|
297,328
|
| | | |
|
21%
|
| | | |
|
263,548
|
| | | |
|
19%
|
| | | |
|
202,274
|
| | | |
|
20%
|
| | | |
|
219,302
|
| | | |
|
23%
|
| |
商業地產 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
所有者佔用 | | | |
|
459,782
|
| | | |
|
26%
|
| | | |
|
416,097
|
| | | |
|
29%
|
| | | |
|
418,928
|
| | | |
|
30%
|
| | | |
|
280,081
|
| | | |
|
27%
|
| | | |
|
263,763
|
| | | |
|
28%
|
| |
非所有者佔用 | | | |
|
353,723
|
| | | |
|
20%
|
| | | |
|
252,717
|
| | | |
|
18%
|
| | | |
|
225,290
|
| | | |
|
16%
|
| | | |
|
171,357
|
| | | |
|
17%
|
| | | |
|
135,173
|
| | | |
|
14%
|
| |
扣除未賺得費用後的遞延費用 | | | |
|
(362)
|
| | | |
|
0%
|
| | | |
|
(465)
|
| | | |
|
0%
|
| | | |
|
(413)
|
| | | |
|
0%
|
| | | |
|
(74)
|
| | | |
|
0%
|
| | | |
|
(44)
|
| | | |
|
0%
|
| |
商業地產總額 | | | |
|
813,143
|
| | | |
|
46.8%
|
| | | |
|
668,349
|
| | | |
|
47%
|
| | | |
|
643,805
|
| | | |
|
46%
|
| | | |
|
451,364
|
| | | |
|
44%
|
| | | |
|
398,892
|
| | | |
|
42%
|
| |
建設與發展 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
建設與發展 | | | |
|
132,296
|
| | | |
|
8%
|
| | | |
|
60,927
|
| | | |
|
4%
|
| | | |
|
75,907
|
| | | |
|
5%
|
| | | |
|
51,904
|
| | | |
|
5%
|
| | | |
|
46,133
|
| | | |
|
5%
|
| |
扣除未賺得費用後的遞延費用 | | | |
|
(133)
|
| | | |
|
0%
|
| | | |
|
(125)
|
| | | |
|
0%
|
| | | |
|
(66)
|
| | | |
|
0%
|
| | | |
|
(47)
|
| | | |
|
0%
|
| | | |
|
(39)
|
| | | |
|
0%
|
| |
總體建設與發展 | | | |
|
132,163
|
| | | |
|
7.6%
|
| | | |
|
60,802
|
| | | |
|
4%
|
| | | |
|
75,841
|
| | | |
|
5%
|
| | | |
|
51,857
|
| | | |
|
5%
|
| | | |
|
46,094
|
| | | |
|
5%
|
| |
住宅1-4家庭 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
住宅1-4家庭 | | | |
|
448,605
|
| | | |
|
26%
|
| | | |
|
368,673
|
| | | |
|
26%
|
| | | |
|
377,141
|
| | | |
|
27%
|
| | | |
|
283,193
|
| | | |
|
28%
|
| | | |
|
259,211
|
| | | |
|
27%
|
| |
扣除未賺得費用後的遞延費用 | | | |
|
25
|
| | | |
|
0%
|
| | | |
|
17
|
| | | |
|
0%
|
| | | |
|
139
|
| | | |
|
0%
|
| | | |
|
201
|
| | | |
|
0%
|
| | | |
|
130
|
| | | |
|
0%
|
| |
總住宅1-4户 | | | |
|
448,630
|
| | | |
|
25.84%
|
| | | |
|
368,690
|
| | | |
|
26%
|
| | | |
|
377,280
|
| | | |
|
27%
|
| | | |
|
283,394
|
| | | |
|
28%
|
| | | |
|
259,341
|
| | | |
|
27%
|
| |
消費者 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
消費者 | | | |
|
29,462
|
| | | |
|
2%
|
| | | |
|
26,854
|
| | | |
|
2%
|
| | | |
|
33,471
|
| | | |
|
2%
|
| | | |
|
28,418
|
| | | |
|
3%
|
| | | |
|
24,604
|
| | | |
|
3%
|
| |
扣除未賺得費用後的遞延費用 | | | |
|
124
|
| | | |
|
0%
|
| | | |
|
101
|
| | | |
|
0%
|
| | | |
|
90
|
| | | |
|
0%
|
| | | |
|
82
|
| | | |
|
0%
|
| | | |
|
59
|
| | | |
|
0%
|
| |
總消費者 | | | |
|
29,586
|
| | | |
|
1.7%
|
| | | |
|
26,955
|
| | | |
|
2%
|
| | | |
|
33,561
|
| | | |
|
2%
|
| | | |
|
28,500
|
| | | |
|
3%
|
| | | |
|
24,663
|
| | | |
|
3%
|
| |
其他貸款 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
其他 | | | |
|
10,440
|
| | | |
|
1%
|
| | | |
|
6,369
|
| | | |
|
0%
|
| | | |
|
3,511
|
| | | |
|
0%
|
| | | |
|
8,866
|
| | | |
|
1%
|
| | | |
|
8,341
|
| | | |
|
1%
|
| |
扣除未賺得費用後的遞延費用 | | | |
|
1
|
| | | |
|
0%
|
| | | |
|
1
|
| | | |
|
0%
|
| | | |
|
1
|
| | | |
|
0%
|
| | | |
|
2
|
| | | |
|
0%
|
| | | |
|
4
|
| | | |
|
0%
|
| |
其他貸款共計 | | | |
|
10,441
|
| | | |
|
0.6%
|
| | | |
|
6,370
|
| | | |
|
0%
|
| | | |
|
3,512
|
| | | |
|
0%
|
| | | |
|
8,868
|
| | | |
|
1%
|
| | | |
|
8,345
|
| | | |
|
1%
|
| |
貸款總額
|
| | |
$
|
1,736,343
|
| | | |
|
100%
|
| | | |
$
|
1,428,494
|
| | | |
|
100%
|
| | | |
$
|
1,397,547
|
| | | |
|
100%
|
| | | |
$
|
1,026,257
|
| | | |
|
100%
|
| | | |
$
|
956,637
|
| | | |
|
100%
|
| |
截至2019年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五歲以上
年數 |
| |
共計
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
工商業 | | | | $ | 93,244 | | | | | $ | 120,816 | | | | | $ | 88,320 | | | | | $ | 302,380 | | |
商業地產 | | | | | 120,010 | | | | | | 421,789 | | | | | | 271,344 | | | | | | 813,143 | | |
建設與發展 | | | | | 27,079 | | | | | | 43,132 | | | | | | 61,952 | | | | | | 132,163 | | |
1-4家庭 | | | | | 27,120 | | | | | | 65,537 | | | | | | 355,973 | | | | | | 448,630 | | |
消費者和其他人 | | | | | 10,825 | | | | | | 20,438 | | | | | | 8,764 | | | | | | 40,027 | | |
共計
|
| | | $ | 278,278 | | | | | $ | 671,712 | | | | | $ | 786,353 | | | | | $ | 1,736,343 | | |
截至2018年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五歲以上
年數 |
| |
共計
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
工商業 | | | | $ | 89,358 | | | | | $ | 111,354 | | | | | $ | 96,616 | | | | | $ | 297,328 | | |
商業地產 | | | | | 114,017 | | | | | | 313,836 | | | | | | 240,496 | | | | | | 668,349 | | |
建設與發展 | | | | | 28,357 | | | | | | 19,721 | | | | | | 12,724 | | | | | | 60,802 | | |
1-4家庭 | | | | | 27,987 | | | | | | 69,206 | | | | | | 271,497 | | | | | | 368,690 | | |
消費者和其他人 | | | | | 4,980 | | | | | | 21,385 | | | | | | 6,960 | | | | | | 33,325 | | |
共計
|
| | | $ | 264,699 | | | | | $ | 535,502 | | | | | $ | 628,293 | | | | | $ | 1,428,494 | | |
截至2019年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五歲以上
年數 |
| |
共計
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
預定利率 | | | | $ | 141,578 | | | | | $ | 574,071 | | | | | $ | 389,942 | | | | | $ | 1,105,591 | | |
浮動利率或可調整利率 | | | | | 136,700 | | | | | | 97,641 | | | | | | 396,411 | | | | | | 630,752 | | |
共計
|
| | | $ | 278,278 | | | | | $ | 671,712 | | | | | $ | 786,353 | | | | | $ | 1,736,343 | | |
|
截至2018年12月31日
|
| |
一年
或更少 |
| |
一到
五年 |
| |
五歲以上
年數 |
| |
共計
|
| ||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||
預定利率 | | | | $ | 143,333 | | | | | $ | 412,100 | | | | | $ | 267,221 | | | | | $ | 822,654 | | |
浮動利率或可調整利率 | | | | | 121,366 | | | | | | 123,402 | | | | | | 361,072 | | | | | | 605,840 | | |
共計
|
| | | $ | 264,699 | | | | | $ | 535,502 | | | | | $ | 628,293 | | | | | $ | 1,428,494 | | |
| | |
截至12月31日,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
非應計項目 | | | | $ | 5,093 | | | | | $ | 20,099 | | | | | $ | 18,127 | | | | | $ | 575 | | | | | $ | 1,348 | | |
逾期超過90天的貸款,但仍在累積 | | | | | 354 | | | | | | 423 | | | | | | 2,486 | | | | | | 27 | | | | | | 277 | | |
不良貸款總額 | | | | $ | 5,447 | | | | | $ | 20,522 | | | | | $ | 20,613 | | | | | $ | 602 | | | | | $ | 1,625 | | |
累積不良債務 | | | | $ | 1,844 | | | | | $ | 179 | | | | | $ | 185 | | | | | $ | 2,718 | | | | | $ | 429 | | |
不良貸款佔貸款總額的百分比 | | | | | 0.31% | | | | | | 1.44% | | | | | | 1.47% | | | | | | 0.06% | | | | | | 0.17% | | |
不良貸款佔總資產的百分比 | | | | | 0.25% | | | | | | 1.14% | | | | | | 1.18% | | | | | | 0.05% | | | | | | 0.13% | | |
貸款類型(千)
|
| |
經過
|
| |
觀看
|
| |
不合標準
|
| |
共計
|
| ||||||||||||
截至2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 270,948 | | | | | $ | 19,074 | | | | | $ | 12,358 | | | | | $ | 302,380 | | |
商業地產
|
| | | | 693,642 | | | | | | 72,610 | | | | | | 46,891 | | | | | | 813,143 | | |
建設與發展
|
| | | | 128,820 | | | | | | 3,313 | | | | | | 30 | | | | | | 132,163 | | |
1-4家庭
|
| | | | 441,144 | | | | | | 6,511 | | | | | | 975 | | | | | | 448,630 | | |
消費者
|
| | | | 29,517 | | | | | | 37 | | | | | | 32 | | | | | | 29,586 | | |
其他貸款
|
| | | | 6,504 | | | | | | 3,937 | | | | | | — | | | | | | 10,441 | | |
貸款總額
|
| | | $ | 1,570,575 | | | | | $ | 105,482 | | | | | $ | 60,286 | | | | | $ | 1,736,343 | | |
貸款類型(千)
|
| |
經過
|
| |
觀看
|
| |
不合標準
|
| |
共計
|
| ||||||||||||
截至2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | $ | 237,367 | | | | | $ | 40,377 | | | | | $ | 19,584 | | | | | $ | 297,328 | | |
商業地產
|
| | | | 497,871 | | | | | | 126,904 | | | | | | 43,574 | | | | | | 668,349 | | |
建設與發展
|
| | | | 57,967 | | | | | | 2,774 | | | | | | 61 | | | | | | 60,802 | | |
1-4家庭
|
| | | | 351,772 | | | | | | 12,534 | | | | | | 4,384 | | | | | | 368,690 | | |
消費者
|
| | | | 26,887 | | | | | | 49 | | | | | | 19 | | | | | | 26,955 | | |
其他貸款
|
| | | | 3,112 | | | | | | 3,258 | | | | | | — | | | | | | 6,370 | | |
貸款總額
|
| | | $ | 1,174,976 | | | | | $ | 185,896 | | | | | $ | 67,622 | | | | | $ | 1,428,494 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
期末未償貸款(扣除未獲折扣和遞延貸款費用)
|
| | | $ | 1,736,343 | | | | | $ | 1,428,494 | | | | | $ | 1,397,547 | | | | | $ | 1,026,257 | | | | | $ | 956,637 | | |
未償還貸款平均數(扣除未獲折扣和遞延貸款費用)
|
| | | $ | 1,565,261 | | | | | $ | 1,425,867 | | | | | $ | 1,130,036 | | | | | $ | 978,747 | | | | | $ | 871,720 | | |
期初貸款損失備抵餘額
|
| | | $ | 12,248 | | | | | $ | 11,612 | | | | | $ | 10,728 | | | | | $ | 10,011 | | | | | $ | 9,258 | | |
貸記: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業
|
| | | | 1,229 | | | | | | 35 | | | | | | 4 | | | | | | 6 | | | | | | 2 | | |
商業地產 - 業主
|
| | | | 4,994 | | | | | | 2,374 | | | | | | 0 | | | | | | 0 | | | | | | 113 | | |
商業地產 - 非業主佔用
|
| | | | 62 | | | | | | 0 | | | | | | 1 | | | | | | 0 | | | | | | 0 | | |
建設與發展
|
| | | | 0 | | | | | | 83 | | | | | | 15 | | | | | | 28 | | | | | | 19 | | |
1-4家庭
|
| | | | 276 | | | | | | 140 | | | | | | 141 | | | | | | 168 | | | | | | 162 | | |
消費者
|
| | | | 76 | | | | | | 48 | | | | | | 7 | | | | | | 12 | | | | | | 7 | | |
其他貸款
|
| | | | 41 | | | | | | 37 | | | | | | 50 | | | | | | 24 | | | | | | 36 | | |
貸記總額
|
| | | $ | 6,678 | | | | | $ | 2,717 | | | | | $ | 218 | | | | | $ | 238 | | | | | $ | 339 | | |
收回先前沖銷的貸款: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業 | | | | | 11 | | | | | | 2 | | | | | | 7 | | | | | | 500 | | | | | | 17 | | |
商業地產 - 業主
|
| | | | 356 | | | | | | 158 | | | | | | 0 | | | | | | 0 | | | | | | 5 | | |
商業地產 - 非業主佔用
|
| | | | 60 | | | | | | 3 | | | | | | 0 | | | | | | 0 | | | | | | 17 | | |
建設與發展
|
| | | | 0 | | | | | | 0 | | | | | | 0 | | | | | | 36 | | | | | | 20 | | |
1-4家庭
|
| | | | 130 | | | | | | 233 | | | | | | 36 | | | | | | 68 | | | | | | 15 | | |
消費者
|
| | | | 11 | | | | | | 12 | | | | | | 1 | | | | | | 20 | | | | | | 7 | | |
其他貸款
|
| | | | 8 | | | | | | 10 | | | | | | 3 | | | | | | 11 | | | | | | 3 | | |
以前收回的貸款總額:
|
| | | | 576 | | | | | | 418 | | | | | | 47 | | | | | | 635 | | | | | | 84 | | |
貸款沖銷淨額(收回) | | | | $ | 6,102 | | | | | $ | 2,299 | | | | | $ | 171 | | | | | $ | (397) | | | | | $ | 255 | | |
記入營業費用的準備金
|
| | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | | | | | 320 | | | | | | 1,008 | | |
期末餘額
|
| | | $ | 11,396 | | | | | $ | 12,248 | | | | | $ | 11,612 | | | | | $ | 10,728 | | | | | $ | 10,011 | | |
年內淨沖銷(回收)比率
未償還的平均貸款 |
| | | | 0.39% | | | | | | 0.16% | | | | | | 0.02% | | | | | | (0.04)% | | | | | | 0.03% | | |
貸款損失備抵與未償貸款的比率
|
| | | | 0.66% | | | | | | 0.86% | | | | | | 0.83% | | | | | | 1.05% | | | | | | 1.06% | | |
| | |
截至12月31日
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||||||||||||||||||||||||||||||||
(千,%除外)
|
| |
金額
|
| |
%
貸款 |
| |
金額
|
| |
%
貸款 |
| |
金額
|
| |
%
貸款 |
| |
金額
|
| |
%
貸款 |
| |
金額
|
| |
%
貸款 |
| ||||||||||||||||||||||||||||||
貸款類型: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
工商業 | | | | $ | 2,320 | | | | | | 17% | | | | | $ | 3,021 | | | | | | 21% | | | | | $ | 2,362 | | | | | | 19% | | | | | $ | 1,905 | | | | | | 20% | | | | | $ | 2,064 | | | | | | 23% | | |
商業地產 - 業主
|
| | | | 4,587 | | | | | | 26% | | | | | | 3,750 | | | | | | 29% | | | | | | 3,376 | | | | | | 30% | | | | | | 3,238 | | | | | | 27% | | | | | | 3,079 | | | | | | 28% | | |
商業地產 - 非業主佔用
|
| | | | 1,578 | | | | | | 20% | | | | | | 2,100 | | | | | | 18% | | | | | | 1,987 | | | | | | 16% | | | | | | 1,900 | | | | | | 17% | | | | | | 1,399 | | | | | | 14% | | |
建設與發展
|
| | | | 548 | | | | | | 8% | | | | | | 725 | | | | | | 4% | | | | | | 945 | | | | | | 5% | | | | | | 727 | | | | | | 5% | | | | | | 314 | | | | | | 5% | | |
1-4家庭 | | | | | 2,169 | | | | | | 26% | | | | | | 2,472 | | | | | | 26% | | | | | | 2,728 | | | | | | 27% | | | | | | 2,685 | | | | | | 28% | | | | | | 2,913 | | | | | | 27% | | |
消費者 | | | | | 141 | | | | | | 2% | | | | | | 148 | | | | | | 2% | | | | | | 191 | | | | | | 2% | | | | | | 189 | | | | | | 3% | | | | | | 175 | | | | | | 3% | | |
其他貸款 | | | | | 53 | | | | | | 1% | | | | | | 32 | | | | | | 0% | | | | | | 23 | | | | | | 0% | | | | | | 84 | | | | | | 1% | | | | | | 67 | | | | | | 1% | | |
總津貼
|
| | | $ | 11,396 | | | | | | 100% | | | | | $ | 12,248 | | | | | | 100% | | | | | $ | 11,612 | | | | | | 100% | | | | | $ | 10,728 | | | | | | 100% | | | | | $ | 10,011 | | | | | | 100% | | |
| | |
十二月三十一日
|
| |
十二月三十一日
|
| |
十二月三十一日
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
加權
平均 率 |
| |
金額
|
| |
百分比
|
| |
加權
平均 率 |
| |
金額
|
| |
百分比
|
| |
加權
平均 率 |
| |||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
無利息活期存款
|
| | | $ | 495,039 | | | | | | 29.4% | | | | | | N/A | | | | | $ | 408,403 | | | | | | 27.5% | | | | | | N/A | | | | | $ | 337,431 | | | | | | 28.3% | | | | | | N/A | | |
計息檢查
存款 |
| | | | 90,273 | | | | | | 5.4% | | | | | | 1.98% | | | | | | 99,894 | | | | | | 6.7% | | | | | | 1.13% | | | | | | 91,828 | | | | | | 7.7% | | | | | | 0.65% | | |
儲蓄存款 | | | | | 261,977 | | | | | | 15.6% | | | | | | 0.98% | | | | | | 168,254 | | | | | | 11.3% | | | | | | 0.52% | | | | | | 101,713 | | | | | | 8.5% | | | | | | 0.20% | | |
貨幣市場賬户 | | | | | 440,773 | | | | | | 26.2% | | | | | | 1.11% | | | | | | 428,052 | | | | | | 28.8% | | | | | | 0.99% | | | | | | 437,162 | | | | | | 36.7% | | | | | | 0.61% | | |
存單 | | | | | 380,117 | | | | | | 22.6% | | | | | | 2.14% | | | | | | 371,332 | | | | | | 25.0% | | | | | | 1.57% | | | | | | 222,176 | | | | | | 18.7% | | | | | | 1.34% | | |
經紀存款 | | | | | 16,387 | | | | | | 1.0% | | | | | | 2.95% | | | | | | 10,476 | | | | | | 0.7% | | | | | | 2.91% | | | | | | — | | | | | | — | | | | | | — | | |
共計
|
| | | $ | 1,684,566 | | | | | | 100% | | | | | | | | | | | $ | 1,486,411 | | | | | | 100% | | | | | | | | | | | $ | 1,190,310 | | | | | | 100% | | | | | | | | |
| | |
十二月三十一日
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
剩餘不到3個月 | | | | $ | 34,306 | | | | | $ | 26,366 | | | | | $ | 40,883 | | |
剩餘3至6個月 | | | | | 23,201 | | | | | | 46,593 | | | | | | 23,649 | | |
剩餘6至12個月 | | | | | 38,937 | | | | | | 35,932 | | | | | | 35,113 | | |
超過12個月或以上 | | | | | 80,151 | | | | | | 89,501 | | | | | | 77,034 | | |
共計
|
| | | $ | 176,595 | | | | | $ | 198,392 | | | | | $ | 176,679 | | |
| | |
十二月三十一日
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(千美元)
|
| |||||||||||||||
利率: | | | | | | | | | | | | | | | | | | | |
少於1.00% | | | | | 168 | | | | | | 1,824 | | | | | | 15,688 | | |
1.00%至1.99% | | | | | 165,763 | | | | | | 164,366 | | | | | | 302,212 | | |
2.00%至2.99% | | | | | 190,164 | | | | | | 204,825 | | | | | | 56,022 | | |
3.00%至3.99% | | | | | 32,911 | | | | | | 29,142 | | | | | | 706 | | |
共計
|
| | | $ | 389,006 | | | | | $ | 400,157 | | | | | $ | 374,628 | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
(千美元)
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
期間根據回購協議售出的證券平均每日金額
|
| | | $ | 21,522 | | | | | $ | 22,315 | | | | | $ | 26,537 | | |
按純化協議出售的平均每日證券的加權平均利率
|
| | | | 2.14% | | | | | | 1.79% | | | | | | 1.01% | | |
在任何月底根據回購協議出售的最高未償還證券
|
| | | $ | 45,865 | | | | | $ | 48,010 | | | | | $ | 53,745 | | |
在期末根據回購協議出售的證券 | | | | $ | 45,865 | | | | | $ | 31,489 | | | | | $ | 47,568 | | |
期末根據回購協議出售的證券的加權平均利率
|
| | | | 1.47% | | | | | | 2.43% | | | | | | 1.44% | | |
| | |
截至12月31日的年度,
|
| |||||||||||||||
(千美元)
|
| |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
該期間每日平均未償借款數額
|
| | | $ | 16,665 | | | | | $ | 73,464 | | | | | $ | 95,936 | | |
加權平均日借款利率 | | | | | 1.90% | | | | | | 1.75% | | | | | | 1.00% | | |
任何月底未償還的借款上限
|
| | | $ | 39,800 | | | | | $ | 100,000 | | | | | $ | 100,000 | | |
期末未償借款 | | | | $ | 39,800 | | | | | $ | — | | | | | $ | — | | |
期末借款加權平均利率 | | | | | 1.80% | | | | | | 納 | | | | | | 納 | | |
| | |
十二月三十一日
|
| |||||||||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||||||||||||||||||||
| | |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| |
金額
|
| |
百分比
|
| ||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||
可供出售的證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債
|
| | | $ | — | | | | | | 0% | | | | | $ | — | | | | | | 0% | | | | | $ | 498 | | | | | | 0% | | |
美國政府資助機構的義務
|
| | | | 12,060 | | | | | | 7% | | | | | | — | | | | | | 0% | | | | | | — | | | | | | 0% | | |
國家和政治分支的義務
|
| | | | 54,771 | | | | | | 30% | | | | | | 51,893 | | | | | | 44% | | | | | | 59,390 | | | | | | 50% | | |
按揭證券
|
| | | | 51,720 | | | | | | 28% | | | | | | 50,569 | | | | | | 42% | | | | | | 42,635 | | | | | | 36% | | |
公司票據
|
| | | | 62,955 | | | | | | 35% | | | | | | 16,444 | | | | | | 14% | | | | | | 16,520 | | | | | | 14% | | |
可供出售的證券共計
|
| | | $ | 181,506 | | | | | | 100% | | | | | $ | 118,906 | | | | | | 100% | | | | | $ | 119,043 | | | | | | 100% | | |
持有至到期證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債
|
| | | $ | 33,527 | | | | | | 77% | | | | | $ | 28,975 | | | | | | 71% | | | | | $ | 25,426 | | | | | | 64% | | |
國家和政治分支的義務
|
| | | | 10,207 | | | | | | 23% | | | | | | 11,793 | | | | | | 29% | | | | | | 14,565 | | | | | | 36% | | |
持有至到期日的證券總額
|
| | | $ | 43,734 | | | | | | 100% | | | | | $ | 40,768 | | | | | | 100% | | | | | $ | 39,991 | | | | | | 100% | | |
共計
|
| | | $ | 225,240 | | | | | | | | | | | $ | 159,674 | | | | | | | | | | | $ | 159,034 | | | | | | | | |
| | |
一年內
|
| |
在一次之後,但是
五年內 |
| |
五點以後,但是
十年內 |
| |
十年後
|
| |
共計
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府資助機構的義務
|
| | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | | | | | — | | | | | $ | 12,218 | | | | | | 2.3% | | | | | $ | 12,218 | | | | | | 2.3% | | |
國家和政治分支的義務
|
| | | | 1,685 | | | | | | 3.1% | | | | | | 6,524 | | | | | | 3.5% | | | | | | 13,153 | | | | | | 3.7% | | | | | | 31,231 | | | | | | 3.7% | | | | | | 52,593 | | | | | | 3.6% | | |
按揭證券
|
| | | | 1,469 | | | | | | 2.1% | | | | | | 18,395 | | | | | | 2.5% | | | | | | 19,514 | | | | | | 2.9% | | | | | | 11,392 | | | | | | 2.8% | | | | | | 50,770 | | | | | | 2.7% | | |
公司票據
|
| | | | 45,752 | | | | | | 1.8% | | | | | | 16,815 | | | | | | 3.0% | | | | | | — | | | | | | 0.0% | | | | | | 228 | | | | | | 8.3% | | | | | | 62,795 | | | | | | 2.1% | | |
可供出售的證券共計
|
| | | $ | 48,906 | | | | | | 1.9% | | | | | $ | 41,734 | | | | | | 2.8% | | | | | $ | 32,667 | | | | | | 3.2% | | | | | $ | 55,069 | | | | | | 3.2% | | | | | $ | 178,376 | | | | | | 2.8% | | |
持有至到期證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債
|
| | | $ | 3,508 | | | | | | 2.3% | | | | | $ | 12,501 | | | | | | 2.6% | | | | | $ | 17,517 | | | | | | 2.4% | | | | | $ | — | | | | | | — | | | | | $ | 33,526 | | | | | | 2.4% | | |
國家和政治分支的義務
|
| | | | 628 | | | | | | 1.6% | | | | | | 4,276 | | | | | | 2.4% | | | | | | 2,395 | | | | | | 2.9% | | | | | | 2,909 | | | | | | 3.8% | | | | | | 10,208 | | | | | | 2.9% | | |
持有至到期證券總額
|
| | | $ | 4,136 | | | | | | 2.1% | | | | | $ | 16,777 | | | | | | 2.5% | | | | | $ | 19,912 | | | | | | 2.5% | | | | | $ | 2,909 | | | | | | 3.8% | | | | | $ | 43,734 | | | | | | 2.5% | | |
共計
|
| | | $ | 53,042 | | | | | | 1.9% | | | | | $ | 58,511 | | | | | | 2.8% | | | | | $ | 52,579 | | | | | | 2.9% | | | | | $ | 57,978 | | | | | | 3.2% | | | | | $ | 222,110 | | | | | | 2.7% | | |
|
| | |
一年內
|
| |
在一次之後,但是
五年內 |
| |
五點以後,但是
十年內 |
| |
十年後
|
| |
共計
|
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| |
攤銷
成本 |
| |
加權
平均 產量(1) |
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
國家和政治分支的義務
|
| | | | 3,681 | | | | | | 3.4% | | | | | | 6,438 | | | | | | 3.3% | | | | | | 8,092 | | | | | | 3.5% | | | | | | 33,081 | | | | | | 3.9% | | | | | | 51,292 | | | | | | 3.7% | | |
按揭證券
|
| | | | 1,838 | | | | | | 1.6% | | | | | | 13,009 | | | | | | 2.4% | | | | | | 34,810 | | | | | | 2.9% | | | | | | 1,862 | | | | | | 3.2% | | | | | | 51,519 | | | | | | 2.7% | | |
公司票據
|
| | | | — | | | | | | — | | | | | | 11,770 | | | | | | 2.9% | | | | | | 4,938 | | | | | | 3.3% | | | | | | — | | | | | | — | | | | | | 16,708 | | | | | | 3.0% | | |
可供出售的證券共計
|
| | | $ | 5,519 | | | | | | 2.8% | | | | | $ | 31,217 | | | | | | 2.7% | | | | | $ | 47,840 | | | | | | 3.0% | | | | | $ | 34,943 | | | | | | 3.9% | | | | | $ | 119,519 | | | | | | 3.2% | | |
持有至到期證券 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債
|
| | | $ | 1,492 | | | | | | 2.0% | | | | | $ | 11,020 | | | | | | 2.6% | | | | | $ | 16,463 | | | | | | 2.5% | | | | | $ | — | | | | | | — | | | | | $ | 28,975 | | | | | | 2.5% | | |
國家和政治分支的義務
|
| | | | 1,434 | | | | | | 3.3% | | | | | | 3,140 | | | | | | 2.1% | | | | | | 3,440 | | | | | | 2.8% | | | | | | 3,779 | | | | | | 3.6% | | | | | | 11,793 | | | | | | 3.0% | | |
持有至到期證券總額
|
| | | $ | 2,926 | | | | | | 2.6% | | | | | $ | 14,160 | | | | | | 2.5% | | | | | $ | 19,903 | | | | | | 2.6% | | | | | $ | 3,779 | | | | | | 3.6% | | | | | $ | 40,768 | | | | | | 2.6% | | |
共計
|
| | | $ | 8,445 | | | | | | 2.7% | | | | | $ | 45,377 | | | | | | 2.7% | | | | | $ | 67,743 | | | | | | 2.9% | | | | | $ | 38,722 | | | | | | 3.8% | | | | | $ | 160,287 | | | | | | 3.0% | | |
|
| | |
截至12月31日的年度,
|
| |||||||||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |
2016
|
| |
2015
|
| |||||||||||||||
平均回報率: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
總資產 | | | | | 1.37% | | | | | | 1.43% | | | | | | 1.04% | | | | | | 1.13% | | | | | | 1.14% | | |
股東權益 | | | | | 13.14% | | | | | | 15.36% | | | | | | 11.26% | | | | | | 12.01% | | | | | | 11.65% | | |
股利派息比率 | | | | | 20% | | | | | | 18% | | | | | | 26% | | | | | | 25% | | | | | | 24% | | |
平均股東對平均資產的權益
|
| | | | 10.42% | | | | | | 9.72% | | | | | | 9.22% | | | | | | 9.69% | | | | | | 9.61% | | |
| | |
實際
|
| |
最小資本
所需的 資本充足率 |
| |
最小資本
所需的 資本充足率 +資本 保護 緩衝區BaselIII 相-in Schdule |
| |
最小資本
所需的 資本充足率 +資本 保護緩衝區 巴塞爾III 完全分階段進入 |
| |
最小值為
大寫化 Ptompt 編碼動作 規定 |
| |||||||||||||||||||||||||||||||||||||||||||||
| | |
數量
|
| |
比
|
| |
數量
|
| |
比
|
| |
數量
|
| |
比
|
| |
數量
|
| |
比
|
| |
數量
|
| |
比
|
| ||||||||||||||||||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行第一公司:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額
風險加權資產) |
| | |
$
|
208,900
|
| | | |
|
10.4%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
I級資本(至
風險加權資產) |
| | |
|
178,882
|
| | | |
|
8.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
普通股一級
Capital(to 風險加權資產) |
| | |
|
178,882
|
| | | |
|
8.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
一級資本(到平均資產)
|
| | |
|
178,882
|
| | | |
|
8.5%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
Bank First,N.A:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額
風險加權資產) |
| | |
$
|
215,347
|
| | | |
|
10.7%
|
| | | |
|
161,163
|
| | | |
|
8.0%
|
| | | |
|
211,527
|
| | | |
|
10.50%
|
| | | |
|
211,527
|
| | | |
|
10.5%
|
| | | |
|
201,454
|
| | | |
|
10.0%
|
| |
I級資本(至
風險加權資產) |
| | |
|
203,951
|
| | | |
|
10.1%
|
| | | |
|
120,872
|
| | | |
|
6.0%
|
| | | |
|
171,236
|
| | | |
|
8.50%
|
| | | |
|
171,236
|
| | | |
|
8.5%
|
| | | |
|
161,163
|
| | | |
|
8.0%
|
| |
普通股一級
Capital(to 風險加權資產) |
| | |
|
203,951
|
| | | |
|
10.1%
|
| | | |
|
90,654
|
| | | |
|
4.5%
|
| | | |
|
141,018
|
| | | |
|
7.00%
|
| | | |
|
141,018
|
| | | |
|
7.0%
|
| | | |
|
130,945
|
| | | |
|
6.5%
|
| |
一級資本(到平均資產)
|
| | |
|
203,951
|
| | | |
|
9.7%
|
| | | |
|
84,390
|
| | | |
|
4.0%
|
| | | |
|
84,390
|
| | | |
|
4.00%
|
| | | |
|
84,390
|
| | | |
|
4.0%
|
| | | |
|
105,487
|
| | | |
|
5.0%
|
| |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銀行第一公司:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額
風險加權資產) |
| | |
$
|
181,201
|
| | | |
|
11.4%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
I級資本(至
風險加權資產) |
| | |
|
157,453
|
| | | |
|
9.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
普通股一級
Capital(to 風險加權資產) |
| | |
|
157,453
|
| | | |
|
9.9%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
一級資本(到平均資產)
|
| | |
|
157,453
|
| | | |
|
9.1%
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| | | |
|
N/A
|
| |
Bank First,N.A:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額
風險加權資產) |
| | |
$
|
178,668
|
| | | |
|
11.2%
|
| | | |
|
127,497
|
| | | |
|
8.0%
|
| | | |
|
157,459
|
| | | |
|
9.88%
|
| | | |
|
167,340
|
| | | |
|
10.5%
|
| | | |
|
159,372
|
| | | |
|
10.0%
|
| |
一級資本(按風險加權
|
| | |
|
166,420
|
| | | |
|
10.4%
|
| | | |
|
95,623
|
| | | |
|
6.0%
|
| | | |
|
125,585
|
| | | |
|
7.88%
|
| | | |
|
135,466
|
| | | |
|
8.5%
|
| | | |
|
127,497
|
| | | |
|
8.0%
|
| |
普通股一級
Capital(to 風險加權資產) |
| | |
|
166,420
|
| | | |
|
10.4%
|
| | | |
|
71,717
|
| | | |
|
4.5%
|
| | | |
|
101,679
|
| | | |
|
6.38%
|
| | | |
|
111,560
|
| | | |
|
7.0%
|
| | | |
|
103,592
|
| | | |
|
6.5%
|
| |
一級資本(到平均資產)
|
| | |
|
166,420
|
| | | |
|
9.6%
|
| | | |
|
69,410
|
| | | |
|
4.0%
|
| | | |
|
69,410
|
| | | |
|
4.00%
|
| | | |
|
69,410
|
| | | |
|
4.0%
|
| | | |
|
86,762
|
| | | |
|
5.0%
|
| |
| | |
截至2019年12月31日的到期付款
|
| |||||||||||||||||||||||||||
契約義務
|
| |
共計
|
| |
少於
一年 |
| |
一到
三年 |
| |
三比
五年 |
| |
五點以後
年數 |
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
存單 | | | | $ | 389,006 | | | | | $ | 214,360 | | | | | $ | 139,029 | | | | | $ | 33,019 | | | | | $ | 2,598 | | |
次級債務 | | | | | 18,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | 18,500 | | |
信貸額度 | | | | | 10,000 | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | |
業務租賃債務 | | | | | 3,969 | | | | | | 133 | | | | | | 253 | | | | | | 172 | | | | | | 3,411 | | |
合同現金債務共計 | | | | $ | 421,475 | | | | | $ | 224,493 | | | | | $ | 139,282 | | | | | $ | 33,191 | | | | | $ | 24,509 | | |
| | |
截至2019年12月31日止的承付款數額
|
| |||||||||||||||||||||||||||
其他承諾
|
| |
共計
|
| |
少於
一年 |
| |
一到
三年 |
| |
三比
五年 |
| |
五點以後
年數 |
| |||||||||||||||
| | |
(千美元)
|
| |||||||||||||||||||||||||||
未使用的信貸額度 | | | | $ | 383,209 | | | | | $ | 194,890 | | | | | $ | 47,214 | | | | | $ | 28,215 | | | | | $ | 112,890 | | |
備用和直接付款信用證
|
| | | | 17,121 | | | | | | 5,354 | | | | | | 5,050 | | | | | | 5,426 | | | | | | 1,291 | | |
信用卡安排 | | | | | 11,148 | | | | | | — | | | | | | — | | | | | | — | | | | | | 11,148 | | |
承付款共計 | | | | $ | 411,478 | | | | | $ | 200,244 | | | | | $ | 52,264 | | | | | $ | 33,641 | | | | | $ | 125,329 | | |
| | |
2019年季度結束
|
| |||||||||||||||||||||
(單位:千美元,除每股數據外)
|
| |
十二月三十一日
|
| |
九月三十日
|
| |
六月三十日
|
| |
3月31日
|
| ||||||||||||
利息收入 | | | | $ | 23,795 | | | | | $ | 25,489 | | | | | $ | 20,158 | | | | | $ | 19,723 | | |
利息費用 | | | | | 5,015 | | | | | | 5,176 | | | | | | 4,784 | | | | | | 4,523 | | |
淨利息收入 | | | | | 18,780 | | | | | | 20,313 | | | | | | 15,374 | | | | | | 15,200 | | |
貸款損失準備金 | | | | | 1,125 | | | | | | 3,000 | | | | | | 500 | | | | | | 625 | | |
無利息收入 | | | | | 3,211 | | | | | | 3,145 | | | | | | 2,736 | | | | | | 3,540 | | |
無利息費用 | | | | | 11,182 | | | | | | 12,087 | | | | | | 9,955 | | | | | | 9,536 | | |
所得税準備金 | | | | | 2,225 | | | | | | 1,712 | | | | | | 1,666 | | | | | | 1,992 | | |
第一銀行的淨收益
|
| | | $ | 7,459 | | | | | $ | 6,659 | | | | | $ | 5,989 | | | | | $ | 6,587 | | |
可供普通股股東使用的淨收入
|
| | | $ | 7,459 | | | | | $ | 6,659 | | | | | $ | 5,989 | | | | | $ | 6,587 | | |
普通股基本收益* | | | | $ | 1.05 | | | | | $ | 0.95 | | | | | $ | 0.91 | | | | | $ | 1.00 | | |
稀釋後普通股收益* | | | | $ | 1.04 | | | | | $ | 0.93 | | | | | $ | 0.90 | | | | | $ | 1.00 | | |
| | |
2018年季度結束
|
| |||||||||||||||||||||
(單位:千美元,除每股數據外)
|
| |
十二月三十一日
|
| |
九月三十日
|
| |
六月三十日
|
| |
3月31日
|
| ||||||||||||
利息收入 | | | | $ | 19,753 | | | | | $ | 19,510 | | | | | $ | 19,372 | | | | | $ | 19,309 | | |
利息費用 | | | | | 4,240 | | | | | | 3,974 | | | | | | 3,604 | | | | | | 3,027 | | |
淨利息收入 | | | | | 15,513 | | | | | | 15,536 | | | | | | 15,768 | | | | | | 16,282 | | |
貸款損失準備金 | | | | | 750 | | | | | | 800 | | | | | | 900 | | | | | | 485 | | |
無利息收入 | | | | | 2,553 | | | | | | 2,508 | | | | | | 3,027 | | | | | | 3,443 | | |
無利息費用 | | | | | 9,893 | | | | | | 9,708 | | | | | | 10,064 | | | | | | 9,977 | | |
所得税準備金 | | | | | 1,362 | | | | | | 1,604 | | | | | | 1,431 | | | | | | 2,200 | | |
第一銀行的淨收益
|
| | | $ | 6,061 | | | | | $ | 5,932 | | | | | $ | 6,400 | | | | | $ | 7,063 | | |
可供普通股股東使用的淨收入
|
| | | $ | 6,061 | | | | | $ | 5,932 | | | | | $ | 6,400 | | | | | $ | 7,063 | | |
普通股基本收益* | | | | $ | 0.91 | | | | | $ | 0.89 | | | | | $ | 0.96 | | | | | $ | 1.05 | | |
稀釋後普通股收益* | | | | $ | 0.91 | | | | | $ | 0.89 | | | | | $ | 0.96 | | | | | $ | 1.05 | | |
|
利息變動
利率(以基點計) |
| |
百分比變化
淨Interst 收入 |
| |||
|
+400
|
| | | | (0.6)% | | |
|
+300
|
| | | | (0.4)% | | |
|
+200
|
| | | | (0.2)% | | |
|
+100
|
| | | | 0.0% | | |
|
-100
|
| | | | (1.1)% | | |
|
利息變動
利率(以基點計) |
| |
百分比變化
淨Interst 收入 |
| |||
|
+400
|
| | | | 5.0% | | |
|
+300
|
| | | | 3.9% | | |
|
+200
|
| | | | 2.7% | | |
|
+100
|
| | | | 1.5% | | |
|
-100
|
| | | | (4.1)% | | |
| | |
頁
|
| |||
管理層對財務報表內部控制的評估 | | | | | | | |
獨立註冊會計師事務所報告
|
| | | | 82 | | |
合併財務報表: | | | | | | | |
綜合資產負債表
|
| | | | 84 | | |
綜合收入報表
|
| | | | 85 | | |
綜合收入綜合報表
|
| | | | 86 | | |
股東權益變動綜合報表
|
| | | | 87 | | |
合併現金流量表
|
| | | | 88-89 | | |
合併財務報表附註
|
| | | | 90-127 | | |
| 目錄 | | | |||||
|
獨立註冊會計師事務所報告
|
| | | | 82 | | |
| 合併財務報表: | | | | | | | |
|
綜合資產負債表
|
| | | | 84 | | |
|
綜合收入報表
|
| | | | 85 | | |
|
綜合收入報表
|
| | | | 86 | | |
|
股東權益合併報表
|
| | | | 87 | | |
|
現金流動合併報表
|
| | | | 88-89 | | |
|
合併財務報表附註
|
| | | | 90-127 | | |
| | |
12月31日
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(除股票和每股數據外,以千計)
|
| |||||||||
資產
|
| | | | | | | | | | | | |
現金和銀行應付款項 | | | | $ | 33,817 | | | | | $ | 41,435 | | |
計息存款 | | | | | 19,242 | | | | | | 21,830 | | |
聯邦基金出售 | | | | | 33,393 | | | | | | 44,478 | | |
現金和現金等價物
|
| | | | 86,452 | | | | | | 107,743 | | |
持有至到期日的證券,按攤銷成本計算(44,803美元)
以及截至2019年12月31日和2008年12月31日的40,477美元公允價值, (分別) |
| | | | 43,734 | | | | | | 40,768 | | |
按公允價值出售的證券 | | | | | 181,506 | | | | | | 118,906 | | |
為出售而持有的貸款 | | | | | 587 | | | | | | — | | |
貸款淨額 | | | | | 1,724,947 | | | | | | 1,416,246 | | |
房地和設備,淨額 | | | | | 35,286 | | | | | | 24,489 | | |
善意 | | | | | 43,456 | | | | | | 15,024 | | |
其他投資 | | | | | 4,933 | | | | | | 4,555 | | |
人壽保險現金價值 | | | | | 24,945 | | | | | | 24,178 | | |
可識別無形資產,淨額 | | | | | 9,666 | | | | | | 5,297 | | |
其他擁有的房地產(“OREO”) | | | | | 6,888 | | | | | | 3,592 | | |
對少數股權子公司的投資 | | | | | 40,287 | | | | | | 25,397 | | |
其他資產 | | | | | 7,481 | | | | | | 6,970 | | |
總資產 | | | | $ | 2,210,168 | | | | | $ | 1,793,165 | | |
負債與股東權益
|
| | | | | | | | | | | | |
負債: | | | | | | | | | | | | | |
存款:
|
| | | | | | | | | | | | |
計息存款
|
| | | $ | 1,366,846 | | | | | $ | 1,108,402 | | |
無利息存款
|
| | | | 476,465 | | | | | | 448,765 | | |
存款總額
|
| | | | 1,843,311 | | | | | | 1,557,167 | | |
根據回購協議出售的證券
|
| | | | 45,865 | | | | | | 31,489 | | |
應付票據
|
| | | | 49,790 | | | | | | — | | |
附屬筆記
|
| | | | 18,622 | | | | | | 11,500 | | |
其他負債
|
| | | | 22,369 | | | | | | 18,686 | | |
負債總額
|
| | | | 1,979,957 | | | | | | 1,618,842 | | |
股東權益: | | | | | | | | | | | | | |
系列優先股-面值0.01美元
|
| | | | | | | | | | | | |
授權-5,000,000股
|
| | | | — | | | | | | — | | |
普通股-$0.01面值
|
| | | | | | | | | | | | |
授權-20,000,000股
|
| | | | | | | | | | | | |
截至2019年12月31日和2018年12月31日分別發行7 902 742股和7 368 083股
|
| | | | | | | | | | | | |
截至2019年12月31日和2018年12月31日分別為7,084,728股和6,610,358股
|
| | | | 79 | | | | | | 74 | | |
額外已付資本
|
| | | | 63,085 | | | | | | 27,601 | | |
留存收益
|
| | | | 189,494 | | | | | | 168,363 | | |
截至2019年12月31日和2018年12月31日按成本計算的國庫股票-分別為818 014股和757 725股
|
| | | | (24,941) | | | | | | (21,349) | | |
累計其他綜合收入(損失)
|
| | | | 2,494 | | | | | | (366) | | |
股東權益總額
|
| | | | 230,211 | | | | | | 174,323 | | |
負債和股東權益共計 | | | | $ | 2,210,168 | | | | | $ | 1,793,165 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(單位:千,但每股數額除外)
|
| |||||||||||||||
利息收入: | | | | | | | | | | | | | | | | | | | |
貸款,包括費用
|
| | | $ | 82,939 | | | | | $ | 72,101 | | | | | $ | 48,863 | | |
證券:
|
| | | | | | | | | | | | | | | | | | |
應税
|
| | | | 3,134 | | | | | | 2,915 | | | | | | 1,833 | | |
免税
|
| | | | 1,662 | | | | | | 1,776 | | | | | | 1,664 | | |
其他
|
| | | | 1,430 | | | | | | 1,152 | | | | | | 1,112 | | |
利息收入總額
|
| | | | 89,165 | | | | | | 77,944 | | | | | | 53,472 | | |
利息費用: | | | | | | | | | | | | | | | | | | | |
存款
|
| | | | 17,875 | | | | | | 12,382 | | | | | | 6,443 | | |
根據回購協議出售的證券
|
| | | | 461 | | | | | | 399 | | | | | | 272 | | |
借來的資金
|
| | | | 1,162 | | | | | | 2,064 | | | | | | 1,017 | | |
利息費用總額
|
| | | | 19,498 | | | | | | 14,845 | | | | | | 7,732 | | |
淨利息收入 | | | | | 69,667 | | | | | | 63,099 | | | | | | 45,740 | | |
貸款損失準備金 | | | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | |
貸款損失備抵後的淨利息收入 | | | | | 64,417 | | | | | | 60,164 | | | | | | 44,685 | | |
無利息收入: | | | | | | | | | | | | | | | | | | | |
服務費
|
| | | | 3,506 | | | | | | 3,493 | | | | | | 2,950 | | |
Ansay and Associates,LLC(“Ansay”)
|
| | | | 1,792 | | | | | | 2,114 | | | | | | 1,663 | | |
來自UFS,LLC(“UFS”)的收入
|
| | | | 2,935 | | | | | | 2,563 | | | | | | 2,390 | | |
還貸收入
|
| | | | 550 | | | | | | 1,478 | | | | | | 1,158 | | |
按揭貸款銷售淨利
|
| | | | 1,401 | | | | | | 617 | | | | | | 895 | | |
證券銷售淨收益(虧損)
|
| | | | 634 | | | | | | (31) | | | | | | (32) | | |
出售其他投資的淨收益
|
| | | | 234 | | | | | | — | | | | | | — | | |
戰略聯盟的非利息收入
|
| | | | 95 | | | | | | 90 | | | | | | 94 | | |
其他
|
| | | | 1,485 | | | | | | 1,176 | | | | | | 698 | | |
非利息收入總額
|
| | | | 12,632 | | | | | | 11,500 | | | | | | 9,816 | | |
非利息費用: | | | | | | | | | | | | | | | | | | | |
薪金、佣金和僱員福利
|
| | | | 22,903 | | | | | | 21,500 | | | | | | 16,595 | | |
入住率
|
| | | | 3,860 | | | | | | 3,498 | | | | | | 3,097 | | |
數據處理
|
| | | | 4,509 | | | | | | 3,619 | | | | | | 2,939 | | |
郵資、文具和用品
|
| | | | 591 | | | | | | 620 | | | | | | 452 | | |
OREO銷售和估值淨(收益)損失
|
| | | | (73) | | | | | | 252 | | | | | | (49) | | |
廣告
|
| | | | 268 | | | | | | 220 | | | | | | 183 | | |
慈善捐款
|
| | | | 566 | | | | | | 985 | | | | | | 495 | | |
外部服務費
|
| | | | 3,041 | | | | | | 3,132 | | | | | | 3,317 | | |
無形資產攤銷
|
| | | | 1,069 | | | | | | 756 | | | | | | 132 | | |
其他
|
| | | | 6,026 | | | | | | 5,029 | | | | | | 3,201 | | |
非利息費用總額
|
| | | | 42,760 | | | | | | 39,611 | | | | | | 30,362 | | |
所得税準備金前的收入 | | | | | 34,289 | | | | | | 32,053 | | | | | | 24,139 | | |
所得税準備金 | | | | | 7,595 | | | | | | 6,597 | | | | | | 8,826 | | |
淨收益 | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
每股收益 -基本 | | | | $ | 3.91 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
每股收益 -稀釋後 | | | | $ | 3.87 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
每股股息 | | | | $ | 0.80 | | | | | $ | 0.68 | | | | | $ | 0.64 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||
淨收益 | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
其他綜合收入(損失): | | | | | | | | | | | | | | | | | | | |
可供出售證券的未實現收益(損失):
|
| | | | | | | | | | | | | | | | | | |
期間未實現的持有收益(損失)
|
| | | | 4,378 | | | | | | (1,761) | | | | | | 962 | | |
從可供出售到持有至到期的證券未變現持有收益的攤銷
|
| | | | (44) | | | | | | (76) | | | | | | (131) | | |
收入淨額中(收益)損失的改敍調整數
|
| | | | (634) | | | | | | 31 | | | | | | 32 | | |
所得税福利(費用)
|
| | | | (840) | | | | | | 463 | | | | | | (339) | | |
其他綜合收入共計(損失)
|
| | | | 2,860 | | | | | | (1,343) | | | | | | 524 | | |
綜合收入
|
| | | $ | 29,554 | | | | | $ | 24,113 | | | | | $ | 15,837 | | |
| | |
系列
優先 股票 |
| |
公共
股票 |
| |
額外
付費 首都 |
| |
保留
收益 |
| |
財政部
股票 |
| |
累積
其他 綜合 收入(損失) |
| |
總計
股東 資產 |
| |||||||||||||||||||||
| | |
(單位:千,但份額和每股數額除外)
|
| |||||||||||||||||||||||||||||||||||||||
2017年1月1日結餘 | | | | $ | — | | | | | $ | 67 | | | | | $ | 2,828 | | | | | $ | 134,773 | | | | | $ | (10,437) | | | | | $ | 292 | | | | | $ | 127,523 | | |
淨收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 15,313 | | | | | | — | | | | | | — | | | | | | 15,313 | | |
税種調整
利率變化 |
| | | | — | | | | | | — | | | | | | — | | | | | | (161) | | | | | | — | | | | | | 161 | | | | | | — | | |
其他綜合收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 524 | | | | | | 524 | | |
購買國庫券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (3,631) | | | | | | — | | | | | | (3,631) | | |
出售國庫券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 896 | | | | | | — | | | | | | 896 | | |
發行的股份
Waupaca Bancorporation公司 (653 523股) |
| | | | — | | | | | | 7 | | | | | | 24,677 | | | | | | — | | | | | | — | | | | | | — | | | | | | 24,684 | | |
現金紅利(每股0.64美元)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,046) | | | | | | — | | | | | | — | | | | | | (4,046) | | |
股票賠償攤銷
|
| | | | — | | | | | | — | | | | | | 465 | | | | | | — | | | | | | — | | | | | | — | | | | | | 465 | | |
限制股票裁決的歸屬
|
| | | | — | | | | | | — | | | | | | (442) | | | | | | — | | | | | | 442 | | | | | | — | | | | | | — | | |
2017年12月31日結餘 | | | | | — | | | | | | 74 | | | | | | 27,528 | | | | | | 145,879 | | | | | | (12,730) | | | | | | 977 | | | | | | 161,728 | | |
淨收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 25,456 | | | | | | — | | | | | | — | | | | | | 25,456 | | |
會計原則的變化
鬆散子公司 |
| | | | — | | | | | | — | | | | | | — | | | | | | 1,558 | | | | | | — | | | | | | | | | | | | 1,558 | | |
其他綜合損失
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,343) | | | | | | (1,343) | | |
購買國庫券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (10,449) | | | | | | — | | | | | | (10,449) | | |
出售國庫券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,347 | | | | | | — | | | | | | 1,347 | | |
現金紅利(每股0.68美元)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (4,530) | | | | | | — | | | | | | — | | | | | | (4,530) | | |
股票賠償攤銷
|
| | | | — | | | | | | — | | | | | | 556 | | | | | | — | | | | | | — | | | | | | — | | | | | | 556 | | |
限制股票裁決的歸屬
|
| | | | — | | | | | | — | | | | | | (483) | | | | | | — | | | | | | 483 | | | | | | — | | | | | | — | | |
2018年12月31日餘額 | | | | | — | | | | | | 74 | | | | | | 27,601 | | | | | | 168,363 | | | | | | (21,349) | | | | | | (366) | | | | | | 174,323 | | |
淨收益
|
| | | | — | | | | | | — | | | | | | — | | | | | | 26,694 | | | | | | — | | | | | | — | | | | | | 26,694 | | |
會計原則的變化
鬆散子公司 |
| | | | — | | | | | | — | | | | | | — | | | | | | (100) | | | | | | — | | | | | | — | | | | | | (100) | | |
其他綜合收入
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,860 | | | | | | 2,860 | | |
購買國庫券
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (4,205) | | | | | | — | | | | | | (4,205) | | |
發行國庫券
遞延補償支出 |
| | | | — | | | | | | — | | | | | | 26 | | | | | | — | | | | | | 88 | | | | | | — | | | | | | 114 | | |
在收購合夥社區銀行股份有限公司時發行的股份。(534 659股)
|
| | | | — | | | | | | 5 | | | | | | 35,298 | | | | | | — | | | | | | — | | | | | | — | | | | | | 35,303 | | |
現金紅利(每股0.80美元)
|
| | | | — | | | | | | — | | | | | | — | | | | | | (5,463) | | | | | | — | | | | | | — | | | | | | (5,463) | | |
股票賠償攤銷
|
| | | | — | | | | | | — | | | | | | 685 | | | | | | — | | | | | | — | | | | | | — | | | | | | 685 | | |
限制股票裁決的歸屬
|
| | | | — | | | | | | — | | | | | | (525) | | | | | | — | | | | | | 525 | | | | | | — | | | | | | — | | |
2019年12月31日結餘 | | | | $ | — | | | | | $ | 79 | | | | | $ | 63,085 | | | | | $ | 189,494 | | | | | $ | (24,941) | | | | | $ | 2,494 | | | | | $ | 230,211 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||
業務活動現金流量: | | | | | | | | | | | | | | | | | | | |
淨收益
|
| | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
調整數,以核對業務活動提供的淨收入與現金淨額:
|
| | | | | | | | | | | | | | | | | | |
貸款損失準備金
|
| | | | 5,250 | | | | | | 2,935 | | | | | | 1,055 | | |
房地和設備的折舊和攤銷
|
| | | | 1,273 | | | | | | 1,116 | | | | | | 1,126 | | |
無形資產攤銷
|
| | | | 1,069 | | | | | | 756 | | | | | | 132 | | |
證券淨攤銷
|
| | | | 388 | | | | | | 406 | | | | | | 678 | | |
股票賠償攤銷
|
| | | | 685 | | | | | | 556 | | | | | | 465 | | |
採購會計估值的累加
|
| | | | (7,077) | | | | | | (6,056) | | | | | | (1,626) | | |
遞延貸款費用和費用的淨變動
|
| | | | (216) | | | | | | 231 | | | | | | 651 | | |
遞延所得税費用
|
| | | | 856 | | | | | | 1,148 | | | | | | 624 | | |
按揭服務權(“MSR”)和其他投資公允價值的變化
|
| | | | 775 | | | | | | (119) | | | | | | 224 | | |
出售和處置房舍和設備造成的損失
|
| | | | 23 | | | | | | 455 | | | | | | — | | |
(收益)出售的損失及估價津貼
|
| | | | (73) | | | | | | 252 | | | | | | (49) | | |
出售按揭貸款所得收益
|
| | | | 86,057 | | | | | | 37,891 | | | | | | 51,365 | | |
供出售的按揭貸款的來源
|
| | | | (85,983) | | | | | | (37,630) | | | | | | (50,898) | | |
按揭貸款銷售收益
|
| | | | (1,401) | | | | | | (617) | | | | | | (895) | | |
出售可供出售的證券和其他投資的已實現(收益)損失
|
| | | | (868) | | | | | | 31 | | | | | | 32 | | |
UFS合資企業未分配收入
|
| | | | (2,935) | | | | | | (2,563) | | | | | | (2,390) | | |
安賽島合資企業未分配收入
|
| | | | (1,792) | | | | | | (2,114) | | | | | | (1,663) | | |
人壽保險淨收益
|
| | | | (625) | | | | | | (608) | | | | | | (549) | | |
其他資產(增加)減少額
|
| | | | (720) | | | | | | 306 | | | | | | 278 | | |
其他負債增加額
|
| | | | 1,268 | | | | | | 1,220 | | | | | | 4,450 | | |
經營活動提供的淨現金
|
| | | | 22,648 | | | | | | 23,052 | | | | | | 18,323 | | |
投資活動的現金流量,除企業合併的影響外: | | | | | | | | | | | | | | | | | | | |
可供出售和持有至到期日的證券活動:
|
| | | | | | | | | | | | | | | | | | |
銷售
|
| | | | 45,506 | | | | | | 4,467 | | | | | | 48,906 | | |
到期日、預付款項和催繳款項
|
| | | | 13,364 | | | | | | 15,559 | | | | | | 12,970 | | |
購貨
|
| | | | (103,848) | | | | | | (22,909) | | | | | | (49,594) | | |
貸款淨增加額
|
| | | | (36,496) | | | | | | (29,229) | | | | | | (46,708) | | |
從UFS收到的股息
|
| | | | 2,108 | | | | | | 1,505 | | | | | | 915 | | |
從Ansay收到的股息
|
| | | | 1,329 | | | | | | 1,432 | | | | | | 964 | | |
出售以商業合併方式取得的貸款的收益
|
| | | | — | | | | | | — | | | | | | 13,000 | | |
出售外匯基金的收益
|
| | | | 1,704 | | | | | | 3,736 | | | | | | 329 | | |
出售其他投資所得
|
| | | | 984 | | | | | | 2,671 | | | | | | 500 | | |
FHLB股票淨購買量
|
| | | | (65) | | | | | | — | | | | | | — | | |
人壽保險收益
|
| | | | — | | | | | | 152 | | | | | | — | | |
出售處所及設備的收益
|
| | | | — | | | | | | 445 | | | | | | — | | |
購置房地和設備
|
| | | | (7,268) | | | | | | (7,927) | | | | | | (2,825) | | |
安賽島投資
|
| | | | (13,700) | | | | | | — | | | | | | — | | |
企業合併使用的現金淨額
|
| | | | (9,771) | | | | | | — | | | | | | (19,882) | | |
用於投資活動的現金淨額
|
| | | | (106,153) | | | | | | (30,098) | | | | | | (41,425) | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||
融資活動的現金流量,扣除企業合併的影響:
|
| | | | | | | | | | | | | | | | | | |
存款淨增加
|
| | | $ | 17,506 | | | | | $ | 51,023 | | | | | $ | 34,241 | | |
根據回購協議出售的證券淨增加(減少)
|
| | | | 14,376 | | | | | | (16,079) | | | | | | (2,538) | | |
墊款收益
|
| | | | 34,000 | | | | | | 1,214,200 | | | | | | 476,500 | | |
償還借款
|
| | | | (4,000) | | | | | | (1,214,200) | | | | | | (476,500) | | |
循環信貸收益
|
| | | | 10,000 | | | | | | — | | | | | | 5,000 | | |
償還循環信貸額度
|
| | | | — | | | | | | (5,000) | | | | | | — | | |
應付票據收益
|
| | | | — | | | | | | — | | | | | | 3,500 | | |
應付票據的償還
|
| | | | — | | | | | | (3,500) | | | | | | — | | |
次級債務收益
|
| | | | — | | | | | | — | | | | | | 11,500 | | |
支付的股息
|
| | | | (5,463) | | | | | | (4,530) | | | | | | (4,046) | | |
出售普通股所得收益
|
| | | | — | | | | | | 1,347 | | | | | | 896 | | |
回購普通股
|
| | | | (4,205) | | | | | | (10,449) | | | | | | (3,631) | | |
籌資活動提供的現金淨額
|
| | | | 62,214 | | | | | | 12,812 | | | | | | 44,922 | | |
現金和現金等價物淨增(減少)額
|
| | | | (21,291) | | | | | | 5,766 | | | | | | 21,820 | | |
年初現金及現金等價物
|
| | | | 107,743 | | | | | | 101,977 | | | | | | 80,157 | | |
年底現金及現金等價物
|
| | | $ | 86,452 | | | | | $ | 107,743 | | | | | $ | 101,977 | | |
現金流動信息的補充披露: | | | | | | | | | | | | | | | | | | | |
本年度支付的現金: | | | | | | | | | | | | | | | | | | | |
利息
|
| | | $ | 18,938 | | | | | $ | 14,440 | | | | | $ | 6,751 | | |
所得税
|
| | | | 6,677 | | | | | | 5,775 | | | | | | 7,981 | | |
非現金活動補充時間表: | | | | | | | | | | | | | | | | | | | |
轉入OREO的貸款
|
| | | | 4,927 | | | | | | 1,310 | | | | | | 2,259 | | |
因出售貸款而產生的抵押貸款
|
| | | | 740 | | | | | | 356 | | | | | | 428 | | |
轉移的證券未變現持有收益的攤銷
可供出售至持有至其他認可的到期日 綜合收入,扣除税後 |
| | | | (35) | | | | | | (60) | | | | | | (80) | | |
可供出售的投資證券未實現損益的變化,扣除税後
|
| | | | 2,895 | | | | | | (1,367) | | | | | | 604 | | |
通過發行國庫券支付遞延補償
|
| | | | 114 | | | | | | — | | | | | | — | | |
對使用權租賃資產和負債的初步確認
|
| | | | 1,699 | | | | | | — | | | | | | — | | |
購置: | | | | | | | | | | | | | | | | | | | |
所取得資產的公允價值
|
| | | $ | 307,768 | | | | | $ | — | | | | | $ | 418,235 | | |
假定的負債公允價值
|
| | | | 286,612 | | | | | | — | | | | | | 347,276 | | |
獲得的淨資產
|
| | | $ | 21,156 | | | | | $ | — | | | | | $ | 70,959 | | |
在收購中發行的普通股
|
| | | $ | 35,303 | | | | | $ | — | | | | | $ | 24,684 | | |
| 建築物和改善 | | | 40年 | |
| 土地改良 | | | 20年 | |
| 傢俱、固定裝置和設備 | | | 2-7年 | |
(單位:千)
|
| |
如由
夥伴關係 社區 班克斯 |
| |
公允價值
調整 |
| |
如由
銀行第一 公司 |
| |||||||||
現金、現金等價物和證券 | | | | $ | 21,447 | | | | | $ | (291) | | | | | $ | 21,156 | | |
其他投資 | | | | | 441 | | | | | | | | | | | | 441 | | |
貸款 | | | | | 276,279 | | | | | | (957) | | | | | | 275,322 | | |
房地和設備,淨額 | | | | | 6,066 | | | | | | (2,940) | | | | | | 3,126 | | |
巖心礦牀無形 | | | | | — | | | | | | 4,236 | | | | | | 4,236 | | |
其他資產 | | | | | 3,668 | | | | | | (181) | | | | | | 3,487 | | |
所獲資產總額
|
| | | $ | 307,901 | | | | | $ | (133) | | | | | $ | 307,768 | | |
存款 | | | | $ | 268,653 | | | | | $ | 154 | | | | | $ | 268,807 | | |
次級債務 | | | | | 7,000 | | | | | | 195 | | | | | | 7,195 | | |
其他借款 | | | | | 9,800 | | | | | | (18) | | | | | | 9,782 | | |
其他負債 | | | | | 841 | | | | | | (13) | | | | | | 828 | | |
假定負債總額
|
| | | $ | 286,294 | | | | | $ | 318 | | | | | $ | 286,612 | | |
超過假定負債的資產 | | | | $ | 21,607 | | | | | $ | (451) | | | | | $ | 21,156 | | |
減:購買價格 | | | | | | | | | | | | | | | | | 49,588 | | |
善意 | | | | | | | | | | | | | | | | $ | 28,432 | | |
|
(單位:千)
|
| |
如由
沃帕卡 Bancorporation公司 |
| |
公允價值
調整 |
| |
如由
銀行第一 公司 |
| |||||||||
現金、現金等價物和證券 | | | | $ | 62,174 | | | | | $ | (400) | | | | | $ | 61,774 | | |
貸款 | | | | | 337,548 | | | | | | 1,716 | | | | | | 339,264 | | |
其他擁有的房地產 | | | | | 3,348 | | | | | | (640) | | | | | | 2,708 | | |
房地和設備,淨額 | | | | | 7,661 | | | | | | (4,105) | | | | | | 3,556 | | |
巖心礦牀無形 | | | | | — | | | | | | 3,097 | | | | | | 3,097 | | |
其他資產 | | | | | 8,182 | | | | | | (346) | | | | | | 7,836 | | |
所獲資產總額
|
| | | $ | 418,913 | | | | | $ | (678) | | | | | $ | 418,235 | | |
存款 | | | | $ | 344,798 | | | | | $ | 810 | | | | | $ | 345,608 | | |
其他負債 | | | | | 1,605 | | | | | | 63 | | | | | | 1,668 | | |
假定負債總額
|
| | | $ | 346,403 | | | | | $ | 873 | | | | | $ | 347,276 | | |
超過假定負債的資產 | | | | $ | 72,510 | | | | | $ | (1,551) | | | | | $ | 70,959 | | |
減:購買價格 | | | | | | | | | | | | | | | | | 78,060 | | |
商譽(最初記錄) | | | | | | | | | | | | | | | | | 7,101 | | |
2018年公允價值估計數的改進 | | | | | | | | | | | | | | | | | (61) | | |
商譽(完善後) | | | | | | | | | | | | | | | | $ | 7,040 | | |
| | |
攤銷
成本 |
| |
毛額
未實現 收益 |
| |
毛額
未實現 損失 |
| |
估計值
公允價值 |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府資助機構的義務
|
| | | $ | 12,218 | | | | | $ | — | | | | | $ | (158) | | | | | $ | 12,060 | | |
國家和政治分支的義務 | | | | | 52,594 | | | | | | 2,197 | | | | | | (20) | | | | | | 54,771 | | |
按揭證券 | | | | | 50,770 | | | | | | 988 | | | | | | (38) | | | | | | 51,720 | | |
公司票據 | | | | | 62,794 | | | | | | 172 | | | | | | (11) | | | | | | 62,955 | | |
可供出售的證券共計 | | | | $ | 178,376 | | | | | $ | 3,357 | | | | | $ | (227) | | | | | $ | 181,506 | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
國家和政治分支的義務 | | | | $ | 51,292 | | | | | $ | 709 | | | | | $ | (108) | | | | | $ | 51,893 | | |
按揭證券 | | | | | 51,519 | | | | | | 66 | | | | | | (1,016) | | | | | | 50,569 | | |
公司票據 | | | | | 16,708 | | | | | | — | | | | | | (264) | | | | | | 16,444 | | |
可供出售的證券共計 | | | | $ | 119,519 | | | | | $ | 775 | | | | | $ | (1,388) | | | | | $ | 118,906 | | |
|
| | |
攤銷
成本 |
| |
毛額
未實現 收益 |
| |
毛額
未實現 損失 |
| |
估計值
公允價值 |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債 | | | | $ | 33,527 | | | | | $ | 1,076 | | | | | $ | (22) | | | | | $ | 34,581 | | |
國家和政治分支的義務 | | | | | 10,207 | | | | | | 15 | | | | | | — | | | | | | 10,222 | | |
持有至到期證券總額 | | | | $ | 43,734 | | | | | $ | 1,091 | | | | | $ | (22) | | | | | $ | 44,803 | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債 | | | | $ | 28,975 | | | | | $ | 92 | | | | | $ | (389) | | | | | $ | 28,678 | | |
國家和政治分支的義務 | | | | | 11,793 | | | | | | 6 | | | | | | — | | | | | | 11,799 | | |
持有至到期證券總額 | | | | $ | 40,768 | | | | | $ | 98 | | | | | $ | (389) | | | | | $ | 40,477 | | |
| | |
少於
12個月 |
| |
大於12
月份 |
| |
共計
|
| |||||||||||||||||||||||||||
| | |
公平
價值 |
| |
未實現
損失 |
| |
公平
價值 |
| |
未實現
損失 |
| |
公平
價值 |
| |
未實現
損失 |
| ||||||||||||||||||
2019年12月31日-可供出售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國政府資助機構的義務
|
| | | $ | 12,059 | | | | | $ | (158) | | | | | $ | — | | | | | $ | — | | | | | $ | 12,059 | | | | | $ | (158) | | |
國家和政治分支的義務
|
| | | | 5,636 | | | | | | (19) | | | | | | 999 | | | | | | (1) | | | | | | 6,635 | | | | | | (20) | | |
按揭證券 | | | | | 4,038 | | | | | | (26) | | | | | | 2,187 | | | | | | (12) | | | | | | 6,225 | | | | | | (38) | | |
公司票據 | | | | | 3,925 | | | | | | (11) | | | | | | — | | | | | | — | | | | | | 3,925 | | | | | | (11) | | |
合計 | | | | $ | 25,658 | | | | | $ | (214) | | | | | $ | 3,186 | | | | | $ | (13) | | | | | $ | 28,844 | | | | | $ | (227) | | |
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債 | | | | $ | 2,958 | | | | | $ | (22) | | | | | $ | — | | | | | $ | — | | | | | $ | 2,958 | | | | | $ | (22) | | |
2018年12月31日出售 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
國家和政治分支的義務
|
| | | $ | 10,024 | | | | | $ | (64) | | | | | $ | 4,132 | | | | | $ | (44) | | | | | $ | 14,156 | | | | | $ | (108) | | |
按揭證券 | | | | | 13,352 | | | | | | (183) | | | | | | 31,718 | | | | | | (833) | | | | | | 45,070 | | | | | | (1,016) | | |
公司票據 | | | | | — | | | | | | — | | | | | | 12,531 | | | | | | (264) | | | | | | 12,531 | | | | | | (264) | | |
合計 | | | | $ | 23,376 | | | | | $ | (247) | | | | | $ | 48,381 | | | | | $ | (1,141) | | | | | $ | 71,757 | | | | | $ | (1,388) | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
美國國債 | | | | $ | 8,422 | | | | | $ | (46) | | | | | $ | 11,580 | | | | | $ | (343) | | | | | $ | 20,002 | | | | | $ | (389) | | |
| | |
可出售
|
| |
持有至成熟
|
| ||||||||||||||||||
| | |
攤銷
成本 |
| |
估計值
公允價值 |
| |
攤銷
成本 |
| |
估計值
公允價值 |
| ||||||||||||
一年或一年以下到期 | | | | $ | 47,437 | | | | | $ | 47,446 | | | | | $ | 4,136 | | | | | $ | 4,151 | | |
一年至五年後到期 | | | | | 23,339 | | | | | | 23,783 | | | | | | 16,777 | | | | | | 17,120 | | |
5年後到期 | | | | | 13,153 | | | | | | 13,843 | | | | | | 19,912 | | | | | | 20,623 | | |
10年後到期 | | | | | 43,677 | | | | | | 44,714 | | | | | | 2,909 | | | | | | 2,909 | | |
小計 | | | | | 127,606 | | | | | | 129,786 | | | | | | 43,734 | | | | | | 44,803 | | |
按揭證券 | | | | | 50,770 | | | | | | 51,720 | | | | | | — | | | | | | — | | |
共計 | | | | $ | 178,376 | | | | | $ | 181,506 | | | | | $ | 43,734 | | | | | $ | 44,803 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
出售證券所得收益 | | | | $ | 45,506 | | | | | $ | 4,467 | | | | | $ | 48,906 | | |
銷售毛利 | | | | | 657 | | | | | | 41 | | | | | | 73 | | |
銷售總虧損 | | | | | (23) | | | | | | (72) | | | | | | (105) | | |
| | |
2019
|
| |
2018
|
| ||||||
商業/工業 | | | | $ | 302,538 | | | | | $ | 297,576 | | |
商業地產業主 | | | | | 459,782 | | | | | | 416,097 | | |
商業地產-非業主佔用 | | | | | 353,723 | | | | | | 252,717 | | |
建設與發展 | | | | | 132,296 | | | | | | 60,927 | | |
1-4家庭 | | | | | 448,605 | | | | | | 368,673 | | |
消費者 | | | | | 29,462 | | | | | | 26,854 | | |
其他 | | | | | 10,440 | | | | | | 6,369 | | |
小計 | | | | | 1,736,846 | | | | | | 1,429,213 | | |
全 | | | | | (11,396) | | | | | | (12,248) | | |
貸款,減去所有貸款 | | | | | 1,725,450 | | | | | | 1,416,965 | | |
遞延貸款費用和費用 | | | | | (503) | | | | | | (719) | | |
貸款淨額 | | | | $ | 1,724,947 | | | | | $ | 1,416,246 | | |
| | |
商業/
工業 |
| |
商業
房地產- 所有者佔用 |
| |
商業
房地產- 非所有者 被佔用 |
| |
構造
和 發展 |
| |
住宅
1-4族 |
| |
消費者
|
| |
其他
|
| |
總計
|
| ||||||||||||||||||||||||
所有 - 2019年1月1日 | | | |
$
|
3,021
|
| | | |
$
|
3,750
|
| | | |
$
|
2,100
|
| | | |
$
|
725
|
| | | |
$
|
2,472
|
| | | |
$
|
148
|
| | | |
$
|
32
|
| | | |
$
|
12,248
|
| |
沖銷 | | | |
|
(1,229)
|
| | | |
|
(4,994)
|
| | | |
|
(62)
|
| | | |
|
—
|
| | | |
|
(276)
|
| | | |
|
(76)
|
| | | |
|
(41)
|
| | | |
|
(6,678)
|
| |
恢復 | | | |
|
11
|
| | | |
|
356
|
| | | |
|
60
|
| | | |
|
—
|
| | | |
|
130
|
| | | |
|
11
|
| | | |
|
8
|
| | | |
|
576
|
| |
規定 | | | |
|
517
|
| | | |
|
5,475
|
| | | |
|
(520)
|
| | | |
|
(177)
|
| | | |
|
(157)
|
| | | |
|
58
|
| | | |
|
54
|
| | | |
|
5,250
|
| |
2019年12月31日 | | | |
|
2,320
|
| | | |
|
4,587
|
| | | |
|
1,578
|
| | | |
|
548
|
| | | |
|
2,169
|
| | | |
|
141
|
| | | |
|
53
|
| | | |
|
11,396
|
| |
所有期末餘額
單獨評估 減值 |
| | |
|
760
|
| | | |
|
80
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
840
|
| |
所有期末餘額
為 集體計算的 減值 |
| | |
$
|
1,560
|
| | | |
$
|
4,507
|
| | | |
$
|
1,578
|
| | | |
$
|
548
|
| | | |
$
|
2,169
|
| | | |
$
|
141
|
| | | |
$
|
53
|
| | | |
$
|
10,556
|
| |
未償還貸款-2019年12月31日
|
| | |
$
|
302,538
|
| | | |
$
|
459,782
|
| | | |
$
|
353,723
|
| | | |
$
|
132,296
|
| | | |
$
|
448,605
|
| | | |
$
|
29,462
|
| | | |
$
|
10,440
|
| | | |
$
|
1,736,846
|
| |
貸款期末餘額
單獨評估 減值 |
| | |
|
1,878
|
| | | |
|
960
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
2,838
|
| |
貸款期末餘額
為 集體計算的 減值 |
| | |
$
|
300,660
|
| | | |
$
|
458,822
|
| | | |
$
|
353,723
|
| | | |
$
|
132,296
|
| | | |
$
|
448,605
|
| | | |
$
|
29,462
|
| | | |
$
|
10,440
|
| | | |
$
|
1,734,008
|
| |
|
| | |
商業/
工業 |
| |
商業
房地產 - 所有者 被佔用 |
| |
商業
房地產 - 非所有者 被佔用 |
| |
構造
和 發展 |
| |
住宅
1-4族 |
| |
消費者
|
| |
其他
|
| |
總計
|
| ||||||||||||||||||||||||
2018年1月1日 | | | |
$
|
2,362
|
| | | |
$
|
3,376
|
| | | |
$
|
1,987
|
| | | |
$
|
945
|
| | | |
$
|
2,728
|
| | | |
$
|
191
|
| | | |
$
|
23
|
| | | |
$
|
11,612
|
| |
沖銷 | | | |
|
(35)
|
| | | |
|
(2,374)
|
| | | |
|
—
|
| | | |
|
(83)
|
| | | |
|
(140)
|
| | | |
|
(48)
|
| | | |
|
(37)
|
| | | |
|
(2,717)
|
| |
恢復 | | | |
|
2
|
| | | |
|
158
|
| | | |
|
3
|
| | | |
|
—
|
| | | |
|
233
|
| | | |
|
12
|
| | | |
|
10
|
| | | |
|
418
|
| |
規定 | | | |
|
692
|
| | | |
|
2,590
|
| | | |
|
110
|
| | | |
|
(137)
|
| | | |
|
(349)
|
| | | |
|
(7)
|
| | | |
|
36
|
| | | |
|
2,935
|
| |
2018年12月31日 - | | | |
|
3,021
|
| | | |
|
3,750
|
| | | |
|
2,100
|
| | | |
|
725
|
| | | |
|
2,472
|
| | | |
|
148
|
| | | |
|
32
|
| | | |
|
12,248
|
| |
所有期末餘額
單獨評估 減值 |
| | |
|
566
|
| | | |
|
353
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
160
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,079
|
| |
所有期末餘額
為 集體計算的 減值 |
| | |
$
|
2,455
|
| | | |
$
|
3,397
|
| | | |
$
|
2,100
|
| | | |
$
|
725
|
| | | |
$
|
2,312
|
| | | |
$
|
148
|
| | | |
$
|
32
|
| | | |
$
|
11,169
|
| |
未償還貸款-2018年12月31日
|
| | |
$
|
297,576
|
| | | |
$
|
416,097
|
| | | |
$
|
252,717
|
| | | |
$
|
60,927
|
| | | |
$
|
368,673
|
| | | |
$
|
26,854
|
| | | |
$
|
6,369
|
| | | |
$
|
1,429,213
|
| |
貸款期末餘額
單獨評估 減值 |
| | |
|
5,667
|
| | | |
|
7,796
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
702
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
14,165
|
| |
貸款期末餘額
為 集體計算的 減值 |
| | |
$
|
291,909
|
| | | |
$
|
408,301
|
| | | |
$
|
252,717
|
| | | |
$
|
60,927
|
| | | |
$
|
367,971
|
| | | |
$
|
26,854
|
| | | |
$
|
6,369
|
| | | |
$
|
1,415,048
|
| |
|
| | |
30-89天
逾期到期 應計 |
| |
90天
或更多 逾期到期 和累積 |
| |
非應計
|
| |
2019
共計 |
| ||||||||||||
商業/工業 | | | | $ | 235 | | | | | $ | — | | | | | $ | 1,923 | | | | | $ | 2,158 | | |
商業地產業主 | | | | | 1,124 | | | | | | — | | | | | | 2,513 | | | | | | 3,637 | | |
商業地產-非業主佔用 | | | | | — | | | | | | — | | | | | | 75 | | | | | | 75 | | |
建設與發展 | | | | | 768 | | | | | | 11 | | | | | | — | | | | | | 779 | | |
1-4家庭 | | | | | 805 | | | | | | 307 | | | | | | 550 | | | | | | 1,662 | | |
消費者 | | | | | 70 | | | | | | 36 | | | | | | 32 | | | | | | 138 | | |
其他 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 3,002 | | | | | $ | 354 | | | | | $ | 5,093 | | | | | $ | 8,449 | | |
| | |
30-89天
逾期到期 應計 |
| |
90天
或更多 逾期到期 和累積 |
| |
非應計
|
| |
2018
共計 |
| ||||||||||||
商業/工業 | | | | $ | 76 | | | | | $ | — | | | | | $ | 8,001 | | | | | $ | 8,077 | | |
商業地產業主 | | | | | 59 | | | | | | — | | | | | | 10,311 | | | | | | 10,370 | | |
商業地產-非業主佔用 | | | | | — | | | | | | 58 | | | | | | 233 | | | | | | 291 | | |
建設與發展 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
1-4家庭 | | | | | 275 | | | | | | 362 | | | | | | 1,549 | | | | | | 2,186 | | |
消費者 | | | | | 9 | | | | | | 3 | | | | | | 5 | | | | | | 17 | | |
其他 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 419 | | | | | $ | 423 | | | | | $ | 20,099 | | | | | $ | 20,941 | | |
| | |
通行證(1-5)
|
| |
6
|
| |
7
|
| |
8
|
| |
共計
|
| |||||||||||||||
商業/工業 | | | | $ | 290,180 | | | | | $ | 5,329 | | | | | $ | 7,029 | | | | | $ | — | | | | | $ | 302,538 | | |
商業地產業主 | | | | | 422,336 | | | | | | 5,603 | | | | | | 31,843 | | | | | | — | | | | | | 459,782 | | |
商業地產-非業主佔用 | | | | | 344,278 | | | | | | 8,774 | | | | | | 671 | | | | | | — | | | | | | 353,723 | | |
建設與發展 | | | | | 132,266 | | | | | | — | | | | | | 30 | | | | | | — | | | | | | 132,296 | | |
1-4家庭 | | | | | 447,630 | | | | | | 256 | | | | | | 719 | | | | | | — | | | | | | 448,605 | | |
消費者 | | | | | 29,430 | | | | | | — | | | | | | 32 | | | | | | — | | | | | | 29,462 | | |
其他 | | | | | 10,440 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10,440 | | |
| | | | $ | 1,676,560 | | | | | $ | 19,962 | | | | | $ | 40,324 | | | | | $ | — | | | | | $ | 1,736,846 | | |
| | |
通行證(1-5)
|
| |
6
|
| |
7
|
| |
8
|
| |
共計
|
| |||||||||||||||
商業/工業 | | | | $ | 277,993 | | | | | $ | 7,309 | | | | | $ | 12,274 | | | | | $ | — | | | | | $ | 297,576 | | |
商業地產業主 | | | | | 375,614 | | | | | | 5,670 | | | | | | 34,789 | | | | | | 24 | | | | | | 416,097 | | |
商業地產-非業主佔用 | | | | | 249,625 | | | | | | — | | | | | | 3,092 | | | | | | — | | | | | | 252,717 | | |
建設與發展 | | | | | 60,866 | | | | | | — | | | | | | 61 | | | | | | — | | | | | | 60,927 | | |
1-4家庭 | | | | | 364,289 | | | | | | 664 | | | | | | 3,718 | | | | | | 2 | | | | | | 368,673 | | |
消費者 | | | | | 26,835 | | | | | | — | | | | | | 18 | | | | | | 1 | | | | | | 26,854 | | |
其他 | | | | | 6,369 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6,369 | | |
| | | | $ | 1,361,591 | | | | | $ | 13,643 | | | | | $ | 53,952 | | | | | $ | 27 | | | | | $ | 1,429,213 | | |
| | |
商業/
工業 |
| |
商業
房地產- 所有者 被佔用 |
| |
商業
房地產- 非所有者 被佔用 |
| |
構造
和 發展 |
| |
住宅
1-4族 |
| |
消費者
|
| |
其他
|
| |
總計
|
| ||||||||||||||||||||||||
記錄津貼的 : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
記錄投資 | | | |
$
|
1,878
|
| | | |
$
|
960
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
2,838
|
| |
未付本金餘額 | | | |
|
1,878
|
| | | |
|
960
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
2,838
|
| |
相關津貼 | | | |
|
760
|
| | | |
|
80
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
840
|
| |
沒有記錄相關津貼的
:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
記錄投資 | | | |
$
|
—
|
| | | |
$
|
2,938
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
2,938
|
| |
未付本金餘額 | | | |
|
—
|
| | | |
|
2,938
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
2,938
|
| |
相關津貼 | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
總計: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
記錄投資 | | | |
$
|
1,878
|
| | | |
$
|
3,898
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
5,776
|
| |
未付本金餘額 | | | |
|
1,878
|
| | | |
|
3,898
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
5,776
|
| |
相關津貼 | | | |
|
760
|
| | | |
|
80
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
840
|
| |
平均記錄投資 | | | |
$
|
3,773
|
| | | |
$
|
5,847
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
351
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
9,971
|
| |
| | |
商業/
工業 |
| |
商業
房地產- 所有者 被佔用 |
| |
商業
房地產- 非所有者 被佔用 |
| |
構造
和 發展 |
| |
住宅
1-4族 |
| |
消費者
|
| |
其他
|
| |
總計
|
| ||||||||||||||||||||||||
記錄津貼的 : | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
記錄投資 | | | |
$
|
5,667
|
| | | |
$
|
2,099
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
523
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
8,289
|
| |
未付本金餘額 | | | |
|
5,667
|
| | | |
|
2,099
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
523
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
8,289
|
| |
相關津貼 | | | |
|
566
|
| | | |
|
353
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
160
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,079
|
| |
沒有記錄相關津貼的
:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
記錄投資 | | | |
$
|
—
|
| | | |
$
|
5,697
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
179
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
5,876
|
| |
未付本金餘額 | | | |
|
—
|
| | | |
|
5,697
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
179
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
5,876
|
| |
相關津貼 | | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
—
|
| |
總計: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
記錄投資 | | | |
$
|
5,667
|
| | | |
$
|
7,796
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
702
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
14,165
|
| |
未付本金餘額 | | | |
|
5,667
|
| | | |
|
7,796
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
702
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
14,165
|
| |
相關津貼 | | | |
|
566
|
| | | |
|
353
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
160
|
| | | |
|
—
|
| | | |
|
—
|
| | | |
|
1,079
|
| |
平均記錄投資
|
| | |
$
|
2,834
|
| | | |
$
|
4,036
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
706
|
| | | |
$
|
—
|
| | | |
$
|
—
|
| | | |
$
|
7,576
|
| |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
按原始條件計算的利息收入 | | | | $ | 651 | | | | | $ | 1,020 | | | | | $ | 113 | | |
確認利息收入 | | | | | (129) | | | | | | (416) | | | | | | (109) | | |
利息收入減少 | | | | $ | 522 | | | | | $ | 604 | | | | | $ | 4 | | |
| | |
2019年12月31日
|
| |
2018年12月31日
|
| ||||||||||||||||||
| | |
記錄
投資 |
| |
無薪
校長 平衡 |
| |
記錄
投資 |
| |
無薪
校長 平衡 |
| ||||||||||||
工商業 | | | | $ | 191 | | | | | $ | 212 | | | | | $ | 555 | | | | | $ | 701 | | |
商業地產業主 | | | | | 518 | | | | | | 785 | | | | | | 1,558 | | | | | | 2,069 | | |
商業地產-非業主佔用 | | | | | — | | | | | | — | | | | | | 233 | | | | | | 475 | | |
建設與發展 | | | | | 213 | | | | | | 237 | | | | | | 171 | | | | | | 171 | | |
1-4家庭 | | | | | 901 | | | | | | 1,031 | | | | | | 1,664 | | | | | | 1,828 | | |
消費者 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
其他 | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | | | $ | 1,823 | | | | | $ | 2,265 | | | | | $ | 4,181 | | | | | $ | 5,244 | | |
| | |
2019年12月31日
|
| |
2018年12月31日
|
| ||||||||||||||||||
| | |
可增生
折價 |
| |
非增生
折價 |
| |
可增生
折價 |
| |
非增生
折價 |
| ||||||||||||
期初餘額 | | | | $ | 318 | | | | | $ | 745 | | | | | $ | 583 | | | | | $ | 800 | | |
獲得餘額,淨額 | | | | | 44 | | | | | | 333 | | | | | | — | | | | | | — | | |
可增生和不可增生之間的重新分類
|
| | | | 858 | | | | | | (858) | | | | | | 55 | | | | | | (55) | | |
貸款利息收入 | | | | | (998) | | | | | | — | | | | | | (320) | | | | | | — | | |
處置貸款 | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
期末餘額 | | | | $ | 222 | | | | | $ | 220 | | | | | $ | 318 | | | | | $ | 745 | | |
| | |
數目
合同 |
| |
預修改
突出 記錄 投資 |
| |
後修改
突出 記錄 投資 |
| |||||||||
工商業 | | | | | 1 | | | | | $ | 113 | | | | | $ | 113 | | |
商業地產 | | | | | 1 | | | | | | 61 | | | | | | 61 | | |
1-4家庭 | | | | | 2 | | | | | | 372 | | | | | | 196 | | |
合計 | | | | | | | | | | $ | 546 | | | | | $ | 370 | | |
| | |
數目
合同 |
| |
預修改
突出 記錄 投資 |
| |
後修改
突出 記錄 投資 |
| |||||||||
商業地產 | | | | | 2 | | | | | $ | 5,396 | | | | | $ | 5,044 | | |
| | |
2019
|
| |
2018
|
| ||||||
開始結餘 | | | | $ | 84,103 | | | | | $ | 65,749 | | |
新貸款和預付款 | | | | | 27,886 | | | | | | 59,684 | | |
還本付息 | | | | | (43,435) | | | | | | (41,330) | | |
末端平衡 | | | | $ | 68,554 | | | | | $ | 84,103 | | |
| | |
2019
|
| |
2018
|
| ||||||
年初公允價值 | | | | $ | 3,085 | | | | | $ | 2,610 | | |
獲得的MSR資產 | | | | | 1,859 | | | | | | — | | |
為資產增加提供服務 | | | | | 740 | | | | | | 356 | | |
貸款支付和償還 | | | | | (821) | | | | | | (475) | | |
估價模型中使用的估價投入和假設的變化 | | | | | (576) | | | | | | 594 | | |
通過收入確認的數額 | | | | | (592) | | | | | | 475 | | |
年底公允價值 | | | | $ | 4,287 | | | | | $ | 3,085 | | |
償還他人貸款的未付本金餘額(千) | | | | $ | 554,374 | | | | | $ | 316,480 | | |
抵押貸款償還權佔為他人服務的貸款的百分比 | | | | | 0.77 | | | | | | 0.97 | | |
| | |
2019
|
| |
2018
|
| ||||||
土地和土地改良 | | | | $ | 4,584 | | | | | $ | 3,363 | | |
建築物和建築物改進 | | | | | 31,754 | | | | | | 23,408 | | |
傢俱和設備 | | | | | 5,360 | | | | | | 6,177 | | |
合計 | | | | | 41,698 | | | | | | 32,948 | | |
減去累計折舊 | | | | | 8,111 | | | | | | 8,459 | | |
使用權租賃資產(見注21) | | | | | 1,699 | | | | | | — | | |
房地和設備,淨額 | | | | $ | 35,286 | | | | | $ | 24,489 | | |
| | |
2019
|
| |
2018
|
| ||||||
年初 | | | | $ | 3,592 | | | | | $ | 6,270 | | |
轉帳 | | | | | 4,927 | | | | | | 1,310 | | |
出售業權及估價免税額的收益(虧損) | | | | | 73 | | | | | | (252) | | |
銷售 | | | | | (1,704) | | | | | | (3,736) | | |
年底 | | | | $ | 6,888 | | | | | $ | 3,592 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
年初 | | | | $ | 2,208 | | | | | $ | 2,078 | | | | | $ | 2,094 | | |
加成費用 | | | | | 13 | | | | | | 130 | | | | | | — | | |
物業估價署因出售物業管理條例而寬減估價 | | | | | (100) | | | | | | — | | | | | | (16) | | |
年底 | | | | $ | 2,121 | | | | | $ | 2,208 | | | | | $ | 2,078 | | |
| | |
2019
|
| |
2018
|
| ||||||||||||||||||
| | |
毛額
載運 金額 |
| |
無形
累積 攤銷 |
| |
毛額
載運 金額 |
| |
無形
累積 攤銷 |
| ||||||||||||
巖心礦牀無形 | | | | $ | 7,333 | | | | | $ | 1,954 | | | | | $ | 3,097 | | | | | $ | 885 | | |
抵押服務權 | | | | | 4,287 | | | | | | — | | | | | | 3,085 | | | | | | — | | |
合計 | | | | $ | 11,620 | | | | | $ | 1,954 | | | | | $ | 6,182 | | | | | $ | 885 | | |
| | |
巖心
定金 無形 |
| |||
2020 | | | | $ | 1,335 | | |
2021 | | | | | 1,130 | | |
2022 | | | | | 925 | | |
2023 | | | | | 720 | | |
2024 | | | | | 516 | | |
此後 | | | | | 753 | | |
共計 | | | | $ | 5,379 | | |
| | |
2019
|
| |
2018
|
| ||||||
無利息活期存款 | | | | $ | 476,465 | | | | | $ | 448,765 | | |
計息活期存款 | | | | | 184,843 | | | | | | 92,107 | | |
儲蓄存款 | | | | | 792,997 | | | | | | 616,138 | | |
定期存款 | | | | | 373,430 | | | | | | 382,450 | | |
代理存單 | | | | | 15,576 | | | | | | 17,707 | | |
存款總額 | | | | $ | 1,843,311 | | | | | $ | 1,557,167 | | |
| 2020 | | | | $ | 214,360 | | |
| 2021 | | | | | 113,074 | | |
| 2022 | | | | | 25,955 | | |
| 2023 | | | | | 25,161 | | |
| 2024 | | | | | 7,858 | | |
| 此後 | | | | | 2,598 | | |
| 共計 | | | | $ | 389,006 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
|
年底未清餘額 | | |
$45,865
|
| |
$31,489
|
| |
$47,568
|
|
年底加權平均利率 | | |
1.47%
|
| |
2.43%
|
| |
1.44%
|
|
年內平均結餘 | | |
$21,522
|
| |
$22,315
|
| |
$26,537
|
|
年內平均利率 | | |
2.14%
|
| |
1.79%
|
| |
1.01%
|
|
年內最大月底結餘 | | |
$45,865
|
| |
$48,010
|
| |
$53,745
|
|
| | |
成熟期
|
| |
率
|
| |
2019
|
| |
2018
|
| ||||||||||||
| | | | | | | | | | | | | | |
(千美元)
|
| |||||||||
固定費率,固定期限 | | | | | 01/27/2020 | | | | | | 1.42% | | | | | $ | 1,000 | | | | | $ | — | | |
固定費率,固定期限 | | | | | 11/02/2020 | | | | | | 1.28% | | | | | | 400 | | | | | | — | | |
固定費率,固定期限 | | | | | 01/22/2021 | | | | | | 1.67% | | | | | | 2,000 | | | | | | — | | |
固定費率,固定期限 | | | | | 01/25/2021 | | | | | | 2.37% | | | | | | 5,000 | | | | | | — | | |
固定費率,固定期限 | | | | | 01/27/2021 | | | | | | 1.60% | | | | | | 1,000 | | | | | | — | | |
固定費率,固定期限 | | | | | 11/03/2021 | | | | | | 1.46% | | | | | | 400 | | | | | | — | | |
固定費率,固定期限 | | | | | 08/08/2022 | | | | | | 1.76% | | | | | | 10,000 | | | | | | — | | |
固定費率,固定期限 | | | | | 08/08/2023 | | | | | | 1.74% | | | | | | 10,000 | | | | | | — | | |
固定費率,固定期限 | | | | | 08/08/2024 | | | | | | 1.75% | | | | | | 10,000 | | | | | | — | | |
| | | | | | | | | | | | | | | | $ | 39,800 | | | | | $ | — | | |
| 2020 | | | | $ | 1,400 | | |
| 2021 | | | | | 8,400 | | |
| 2022 | | | | | 10,000 | | |
| 2023 | | | | | 10,000 | | |
| 2024 | | | | | 10,000 | | |
| | | | | $ | 39,800 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
當期税收費用: | | | | | | | | | | | | | | | | | | | |
聯邦制
|
| | | $ | 4,327 | | | | | $ | 3,349 | | | | | $ | 6,340 | | |
國家
|
| | | | 2,412 | | | | | | 2,100 | | | | | | 1,862 | | |
總電流
|
| | | | 6,739 | | | | | | 5,449 | | | | | | 8,202 | | |
遞延税款支出(福利): | | | | | | | | | | | | | | | | | | | |
税率變動對税收立法的影響
|
| | | | — | | | | | | — | | | | | | 642 | | |
聯邦制
|
| | | | 620 | | | | | | 815 | | | | | | (12) | | |
國家
|
| | | | 236 | | | | | | 333 | | | | | | (6) | | |
遞延共計
|
| | | | 856 | | | | | | 1,148 | | | | | | 624 | | |
所得税準備金總額 | | | | $ | 7,595 | | | | | $ | 6,597 | | | | | $ | 8,826 | | |
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
按法定税率計算的税收費用 | | | | $ | 7,201 | | | | | $ | 6,731 | | | | | $ | 8,449 | | |
增(減)税,原因如下: | | | | | | | | | | | | | | | | | | | |
免税利息
|
| | | | (1,320) | | | | | | (1,105) | | | | | | (1,279) | | |
州税(扣除聯邦利益)
|
| | | | 1,923 | | | | | | 1,674 | | | | | | 1,210 | | |
人壽保險現金退保價值
|
| | | | (131) | | | | | | (128) | | | | | | (192) | | |
職工持股股利
|
| | | | (93) | | | | | | (81) | | | | | | (121) | | |
税收抵免
|
| | | | (39) | | | | | | (91) | | | | | | (117) | | |
與購置有關的不可扣減費用
|
| | | | — | | | | | | — | | | | | | 160 | | |
遞延税率與税務立法的差額
|
| | | | — | | | | | | — | | | | | | 642 | | |
其他
|
| | | | 54 | | | | | | (403) | | | | | | 74 | | |
所得税準備金總額 | | | | $ | 7,595 | | | | | $ | 6,597 | | | | | $ | 8,826 | | |
|
| | |
2019
|
| |
2018
|
| ||||||
遞延税款資產: | | | | | | | | | | | | | |
遞延補償
|
| | | $ | 1,036 | | | | | $ | 1,089 | | |
房地和設備
|
| | | | 398 | | | | | | 214 | | |
貸款損失備抵
|
| | | | 3,104 | | | | | | 3,336 | | |
積存假期及遣散費
|
| | | | 35 | | | | | | 36 | | |
其他擁有的房地產
|
| | | | 360 | | | | | | 352 | | |
可供出售的證券的未變現損失
|
| | | | — | | | | | | 97 | | |
其他
|
| | | | 244 | | | | | | 95 | | |
遞延税款資產共計
|
| | | | 5,177 | | | | | | 5,219 | | |
遞延税款負債: | | | | | | | | | | | | | |
收購投資與貼現增值
|
| | | | (148) | | | | | | (162) | | |
抵押服務權
|
| | | | (1,168) | | | | | | (840) | | |
其他投資
|
| | | | (248) | | | | | | (209) | | |
預付費用
|
| | | | (63) | | | | | | (66) | | |
對少數股權子公司的投資
|
| | | | (2,509) | | | | | | (2,238) | | |
善意和其他無形資產
|
| | | | (1,000) | | | | | | (1,049) | | |
採購會計
|
| | | | (339) | | | | | | — | | |
可供出售的證券的未變現收益
|
| | | | (743) | | | | | | — | | |
遞延税款負債總額
|
| | | | (6,218) | | | | | | (4,564) | | |
遞延税(負債)資產淨額 | | | | $ | (1,041) | | | | | $ | 655 | | |
| | |
截止年度
2019年12月31日 |
| |
截止年度
2018年12月31日 |
| ||||||||||||||||||
| | |
股份
|
| |
加權-
平均撥款- 日期公允價值 |
| |
股份
|
| |
加權-
平均撥款- 日期公允價值 |
| ||||||||||||
限制性股票 | | | | | | | | | | | | | | | | | | | | | | | | | |
年初未清
|
| | | | 51,776 | | | | | $ | 34.27 | | | | | | 53,619 | | | | | $ | 26.59 | | |
獲批
|
| | | | 17,015 | | | | | | 56.62 | | | | | | 17,982 | | | | | | 46.55 | | |
既得利益
|
| | | | (17,212) | | | | | | 30.54 | | | | | | (19,825) | | | | | | 24.36 | | |
沒收或取消
|
| | | | (903) | | | | | | 41.01 | | | | | | — | | | | | | — | | |
年底未付
|
| | | | 50,676 | | | | | $ | 43.03 | | | | | | 51,776 | | | | | $ | 34.27 | | |
| | |
實際
|
| |
為資本
適足性目的 |
| |
最低資本
阿德考 資本緩衝 |
| |
好起來
資本化 及時糾正 行動條款 |
| ||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| ||||||||||||||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額(按風險加權)
資產): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 208,900 | | | | | | 10.35% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 215,347 | | | | | | 10.69% | | | | | $ | 161,163 | | | | | | 8.00% | | | | | $ | 211,527 | | | | | | 10.50% | | | | | $ | 201,454 | | | | | | 10.00% | | |
一級資本(按風險加權)
資產): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 178,882 | | | | | | 8.86% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 203,951 | | | | | | 10.12% | | | | | $ | 120,872 | | | | | | 6.00% | | | | | $ | 171,236 | | | | | | 8.50% | | | | | $ | 161,163 | | | | | | 8.00% | | |
| | |
實際
|
| |
為資本
適足性目的 |
| |
最低資本
阿德考 資本緩衝 |
| |
好起來
資本化 及時糾正 行動條款 |
| ||||||||||||||||||||||||||||||||||||
| | |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| |
金額
|
| |
比率
|
| ||||||||||||||||||||||||
普通股一級資本
(涉及風險加權資產): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 178,882 | | | | | | 8.86% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 203,951 | | | | | | 10.12% | | | | | $ | 90,654 | | | | | | 4.50% | | | | | $ | 141,018 | | | | | | 7.00% | | | | | $ | 130,945 | | | | | | 6.50% | | |
一級資本(相當於平均資產):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 178,882 | | | | | | 8.46% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 203,951 | | | | | | 9.67% | | | | | $ | 84,390 | | | | | | 4.00% | | | | | $ | 84,390 | | | | | | 4.00% | | | | | $ | 105,487 | | | | | | 5.00% | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
資本總額(按風險加權)
資產): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 181,201 | | | | | | 11.35% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 178,668 | | | | | | 11.21% | | | | | $ | 127,497 | | | | | | 8.00% | | | | | $ | 157,459 | | | | | | 9.88% | | | | | $ | 159,372 | | | | | | 10.00% | | |
一級資本(按風險加權)
資產): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 157,453 | | | | | | 9.86% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 166,420 | | | | | | 10.44% | | | | | $ | 95,623 | | | | | | 6.00% | | | | | $ | 125,585 | | | | | | 7.88% | | | | | $ | 127,497 | | | | | | 8.00% | | |
普通股一級資本
(涉及風險加權資產): |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 157,453 | | | | | | 9.86% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 166,420 | | | | | | 10.44% | | | | | $ | 71,717 | | | | | | 4.50% | | | | | $ | 101,679 | | | | | | 6.38% | | | | | $ | 103,592 | | | | | | 6.50% | | |
一級資本(相當於平均資產):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
公司
|
| | | $ | 157,453 | | | | | | 9.06% | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | | | | | 納 | | |
銀行
|
| | | $ | 166,420 | | | | | | 9.59% | | | | | $ | 69,410 | | | | | | 4.00% | | | | | | 69,410 | | | | | | 4.00% | | | | | $ | 86,762 | | | | | | 5.00% | | |
| | |
名義數量
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
提供信貸的承諾: | | | | | | | | | | | | | |
固定
|
| | | $ | 49,741 | | | | | $ | 57,911 | | |
變量
|
| | | | 333,468 | | | | | | 268,541 | | |
信用卡安排 | | | | | 11,148 | | | | | | 7,119 | | |
信用證 | | | | | 17,121 | | | | | | 25,261 | | |
| | |
年終
2019年12月31日 |
| |||
| | |
(千美元)
|
| |||
ROU資產攤銷-經營租賃 | | | | $ | 45 | | |
租賃負債利息-經營租賃 | | | | | 87 | | |
經營租賃費用(因租賃付款而產生的費用) | | | | | 132 | | |
新的ROU資產-營運租約 | | | | | 1,744 | | |
加權平均租賃期限(年份)-經營租賃 | | | | | 31.56 | | |
加權平均貼現率-營業租賃 | | | | | 5.50% | | |
| | |
十二月三十一日
2019 |
| |||
應付業務租賃付款: | | | | | | | |
一年內
|
| | | $ | 133 | | |
在一年之後但在兩年內
|
| | | | 140 | | |
兩年後但三年內
|
| | | | 113 | | |
三年後,但在四年內
|
| | | | 86 | | |
四年後,但在五年內
|
| | | | 86 | | |
五年後
|
| | | | 3,411 | | |
未貼現現金流動總額 | | | | | 3,969 | | |
現金流量折扣
|
| | | | (2,270) | | |
經營租賃負債總額 | | | | $ | 1,699 | | |
|
| | |
儀器
測值 在交易會上 價值 |
| |
市場
相同的 資產 (一級) |
| |
其他
可觀察 投入 (二級) |
| |
顯着
看不見 投入 (三級) |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
資產 | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的證券
|
| | | | | | | | | | | | | | | | | | | | | | | | |
美國政府的義務
|
| | | | | | | | | | | | | | | | | | | | | | | | |
贊助機構
|
| | | $ | 12,060 | | | | | $ | — | | | | | $ | 12,060 | | | | | $ | — | | |
國家和政治分支的義務
|
| | | | 54,771 | | | | | | — | | | | | | 54,771 | | | | | | — | | |
按揭證券
|
| | | | 51,720 | | | | | | — | | | | | | 51,720 | | | | | | — | | |
公司票據
|
| | | | 62,955 | | | | | | — | | | | | | 62,955 | | | | | | — | | |
抵押服務權
|
| | | | 4,287 | | | | | | — | | | | | | 4,287 | | | | | | — | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
資產 | | | | | | | | | | | | | | | | | | | | | | | | | |
可供出售的證券
|
| | | | | | | | | | | | | | | | | | | | | | | | |
國家和政治分支的義務
|
| | | $ | 51,893 | | | | | $ | — | | | | | $ | 51,493 | | | | | $ | 400 | | |
按揭證券
|
| | | | 50,569 | | | | | | — | | | | | | 50,569 | | | | | | — | | |
公司票據
|
| | | | 16,444 | | | | | | — | | | | | | 16,444 | | | | | | — | | |
抵押服務權
|
| | | | 3,085 | | | | | | — | | | | | | 3,085 | | | | | | — | | |
| | |
2019
|
| |
2018
|
| ||||||
年初證券總額 | | | | $ | 400 | | | | | $ | 500 | | |
包括在收入中
|
| | | | — | | | | | | — | | |
包括在其他綜合收入中
|
| | | | — | | | | | | — | | |
購買、發行和結算 | | | | | (400) | | | | | | (100) | | |
調入或調出第3級 | | | | | — | | | | | | — | | |
年底證券總額 | | | | $ | — | | | | | $ | 400 | | |
|
| | |
資產
測值 在交易會上 價值 |
| |
報價
在活動中 市場 相同的 資產 (一級) |
| |
顯着
其他 可觀察 投入 (二級) |
| |
顯着
看不見 投入 (三級) |
| ||||||||||||
2019年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
奧利奧 | | | | $ | 6,888 | | | | | $ | — | | | | | $ | — | | | | | $ | 6,888 | | |
減值貸款,減值準備金淨額
|
| | | | 6,847 | | | | | | — | | | | | | — | | | | | | 6,847 | | |
| | | | $ | 13,735 | | | | | $ | — | | | | | $ | — | | | | | $ | 13,735 | | |
2018年12月31日 | | | | | | | | | | | | | | | | | | | | | | | | | |
奧利奧
|
| | | $ | 3,592 | | | | | $ | — | | | | | $ | — | | | | | $ | 3,592 | | |
減值貸款,減值準備金淨額
|
| | | | 20,872 | | | | | | — | | | | | | — | | | | | | 20,872 | | |
| | | | $ | 24,464 | | | | | $ | — | | | | | $ | — | | | | | $ | 24,464 | | |
| | |
估價
技術 |
| |
看不見
投入 |
| |
範圍
折扣 |
| |
加權
平均 折價 |
| |||
截至2019年12月31日 | | | | | | | | | | | | | | | | |
奧利奧 | | |
第三方
評估、銷售 合同或 經紀價格 意見 |
| |
抵押品
折扣和 估計費用 賣 |
| |
0% - 61%
|
| | | | 33.5% | | |
減值貸款 | | |
第三方
評估和 貼現現金 流 |
| |
抵押品
折扣和 貼現率 |
| |
0% - 100%
|
| | | | 6.1% | | |
截至2018年12月31日 | | | | | | | | | | | | | | | | |
奧利奧 | | |
第三方
評估、銷售 合同或 經紀價格 意見 |
| |
抵押品
折扣和 估計費用 賣 |
| |
0% - 40%
|
| | | | 18.6% | | |
減值貸款 | | |
第三方
評估和 貼現現金 流 |
| |
抵押品
折扣和 貼現率 |
| |
0% - 100%
|
| | | | 9.3% | | |
2019年12月31日
|
| |
載運
金額 |
| |
公允價值
|
| ||||||||||||||||||||||||
|
一級
|
| |
二級
|
| |
三級
|
| |
共計
|
| ||||||||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 86,452 | | | | | $ | 86,452 | | | | | $ | — | | | | | $ | — | | | | | $ | 86,452 | | |
持有至到期的證券
|
| | | | 43,734 | | | | | | — | | | | | | 44,803 | | | | | | — | | | | | | 44,803 | | |
可供出售的證券
|
| | | | 181,506 | | | | | | — | | | | | | 181,506 | | | | | | — | | | | | | 181,506 | | |
為出售而持有的貸款
|
| | | | 587 | | | | | | — | | | | | | — | | | | | | 587 | | | | | | 587 | | |
貸款淨額
|
| | | | 1,724,947 | | | | | | — | | | | | | — | | | | | | 1,723,542 | | | | | | 1,723,542 | | |
其他投資,按成本計算
|
| | | | 4,933 | | | | | | — | | | | | | — | | | | | | 4,933 | | | | | | 4,933 | | |
抵押服務權
|
| | | | 4,287 | | | | | | — | | | | | | 4,287 | | | | | | — | | | | | | 4,287 | | |
人壽保險現金退保價值
|
| | | | 24,945 | | | | | | 24,945 | | | | | | — | | | | | | — | | | | | | 24,945 | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | $ | 1,843,311 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,783,638 | | | | | $ | 1,783,638 | | |
根據回購協議出售的證券
|
| | | | 45,865 | | | | | | — | | | | | | 45,865 | | | | | | — | | | | | | 45,865 | | |
應付票據
|
| | | | 49,790 | | | | | | — | | | | | | 49,790 | | | | | | — | | | | | | 49,790 | | |
附屬筆記
|
| | | | 18,622 | | | | | | — | | | | | | 18,622 | | | | | | — | | | | | | 18,622 | | |
2018年12月31日
|
| |
載運
金額 |
| |
公允價值
|
| ||||||||||||||||||||||||
|
一級
|
| |
二級
|
| |
三級
|
| |
共計
|
| ||||||||||||||||||||
金融資產: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
現金和現金等價物
|
| | | $ | 107,743 | | | | | $ | 107,743 | | | | | $ | — | | | | | $ | — | | | | | $ | 107,743 | | |
持有至到期的證券
|
| | | | 40,768 | | | | | | — | | | | | | 40,477 | | | | | | — | | | | | | 40,477 | | |
可供出售的證券
|
| | | | 118,906 | | | | | | — | | | | | | 118,506 | | | | | | 400 | | | | | | 118,906 | | |
貸款淨額
|
| | | | 1,416,246 | | | | | | — | | | | | | — | | | | | | 1,400,538 | | | | | | 1,400,538 | | |
其他投資,按成本計算
|
| | | | 4,555 | | | | | | — | | | | | | — | | | | | | 4,555 | | | | | | 4,555 | | |
抵押服務權
|
| | | | 3,085 | | | | | | — | | | | | | 3,085 | | | | | | — | | | | | | 3,085 | | |
人壽保險現金退保價值
|
| | | | 24,178 | | | | | | 24,178 | | | | | | — | | | | | | — | | | | | | 24,178 | | |
金融負債: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
存款
|
| | | $ | 1,557,167 | | | | | $ | — | | | | | $ | — | | | | | $ | 1,449,552 | | | | | $ | 1,449,552 | | |
根據回購協議出售的證券
|
| | | | 31,489 | | | | | | — | | | | | | 31,489 | | | | | | — | | | | | | 31,489 | | |
附屬筆記
|
| | | | 11,500 | | | | | | — | | | | | | 11,500 | | | | | | — | | | | | | 11,500 | | |
| | |
12月31日
|
| |||||||||
| | |
2019
|
| |
2018
|
| ||||||
| | |
(單位:千)
|
| |||||||||
資產
|
| | | | | | | | | | | | |
現金和現金等價物 | | | | $ | 63 | | | | | $ | 72 | | |
銀行投資 | | | | | 254,299 | | | | | | 183,290 | | |
對Veritas的投資 | | | | | 4,852 | | | | | | 2,381 | | |
其他資產 | | | | | 557 | | | | | | 978 | | |
總資產 | | | | $ | 259,771 | | | | | $ | 186,721 | | |
負債與股東權益
|
| | | | | | | | | | | | |
負債 | | | | | | | | | | | | | |
應付票據
|
| | | $ | 10,000 | | | | | $ | — | | |
附屬筆記
|
| | | | 18,500 | | | | | | 11,500 | | |
其他負債
|
| | | | 1,060 | | | | | | 898 | | |
負債總額
|
| | | | 29,560 | | | | | | 12,398 | | |
股東權益: | | | | | | | | | | | | | |
普通股
|
| | | | 79 | | | | | | 74 | | |
額外已付資本
|
| | | | 63,085 | | | | | | 27,601 | | |
留存收益
|
| | | | 189,494 | | | | | | 168,363 | | |
國庫股票,按成本計算
|
| | | | (24,941) | | | | | | (21,349) | | |
累計其他綜合收入
|
| | | | 2,494 | | | | | | (366) | | |
股東權益總額
|
| | | | 230,211 | | | | | | 174,323 | | |
負債和股東權益共計 | | | | $ | 259,771 | | | | | $ | 186,721 | | |
| | |
截至12月31日止的年份
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||
收入: | | | | | | | | | | | | | | | | | | | |
從銀行收到的股息
|
| | | $ | 16,335 | | | | | $ | 22,275 | | | | | $ | 19,480 | | |
附屬公司未分配收益的權益
|
| | | | 11,361 | | | | | | 4,029 | | | | | | (3,773) | | |
其他收入
|
| | | | 234 | | | | | | 74 | | | | | | — | | |
總收入
|
| | | | 27,930 | | | | | | 26,378 | | | | | | 15,707 | | |
其他費用
|
| | | | 1,611 | | | | | | 1,404 | | | | | | 648 | | |
所得税福利
|
| | | | (375) | | | | | | (482) | | | | | | (254) | | |
淨收益
|
| | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
| | |
截至12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||
業務活動現金流量: | | | | | | | | | | | | | | | | | | | |
淨收益
|
| | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
調整數,以調節淨收入與業務提供的現金淨額
活動: |
| | | | | | | | | | | | | | | | | | |
股票補償
|
| | | | 685 | | | | | | 556 | | | | | | 465 | | |
附屬公司收益的權益(包括股息)
|
| | | | (27,696) | | | | | | (26,304) | | | | | | (15,707) | | |
其他資產和負債的變動:
|
| | | | | | | | | | | | | | | | | | |
其他資產
|
| | | | (329) | | | | | | (49) | | | | | | (44) | | |
其他負債
|
| | | | (33) | | | | | | (90) | | | | | | 457 | | |
(用於)業務活動提供的現金淨額 | | | | | (679) | | | | | | (431) | | | | | | 484 | | |
投資活動的現金流量,除企業合併的影響外: | | | | | | | | | | | | | | | | | | | |
出售其他投資
|
| | | | 750 | | | | | | — | | | | | | — | | |
從銀行收到的股息
|
| | | | 16,335 | | | | | | 22,275 | | | | | | 19,480 | | |
從Veritas收到的股息
|
| | | | — | | | | | | — | | | | | | 450 | | |
企業合併使用的現金淨額
|
| | | | (14,241) | | | | | | — | | | | | | (33,378) | | |
對附屬公司的貢獻
|
| | | | (2,620) | | | | | | — | | | | | | — | | |
投資活動(用於)提供的現金淨額 | | | | | 224 | | | | | | 22,275 | | | | | | (13,448) | | |
融資活動的現金流量,扣除企業合併的影響:
|
| | | | | | | | | | | | | | | | | | |
(償還)循環信貸額度的收益
|
| | | | 10,000 | | | | | | (5,000) | | | | | | 5,000 | | |
(償還)高級定期債務的收益
|
| | | | — | | | | | | (3,500) | | | | | | 3,500 | | |
附屬票據收益
|
| | | | — | | | | | | — | | | | | | 11,500 | | |
支付的現金紅利
|
| | | | (5,463) | | | | | | (4,530) | | | | | | (4,046) | | |
發行普通股
|
| | | | 114 | | | | | | 1,347 | | | | | | 896 | | |
回購普通股
|
| | | | (4,205) | | | | | | (10,449) | | | | | | (3,631) | | |
(用於)籌資活動提供的現金淨額 | | | | | 446 | | | | | | (22,132) | | | | | | 13,219 | | |
現金和現金等價物淨增(減少)額
|
| | | | (9) | | | | | | (288) | | | | | | 255 | | |
開始時的現金和現金等價物 | | | | | 72 | | | | | | 360 | | | | | | 105 | | |
期末現金及現金等價物
|
| | | $ | 63 | | | | | $ | 72 | | | | | $ | 360 | | |
非現金活動補充時間表: | | | | | | | | | | | | | | | | | | | |
可供出售至持有的證券未變現持有收益攤銷至其他綜合收入確認的到期日,扣除税後
|
| | | $ | (35) | | | | | $ | (60) | | | | | $ | (80) | | |
可得投資證券未實現損益的變化
出售,扣除税款 |
| | | | 2,958 | | | | | | (1,367) | | | | | | 604 | | |
| | |
截至12月31日,
|
| |||||||||||||||
| | |
2019
|
| |
2018
|
| |
2017
|
| |||||||||
業務淨收入(千) | | | | $ | 26,694 | | | | | $ | 25,456 | | | | | $ | 15,313 | | |
加權平均普通股 | | | | | 6,820,225 | | | | | | 6,673,758 | | | | | | 6,285,901 | | |
稀釋潛力普通股的效應 | | | | | 82,391 | | | | | | — | | | | | | — | | |
稀釋加權平均普通股 | | | | | 6,902,616 | | | | | | 6,673,758 | | | | | | 6,285,901 | | |
每股收益-基本收益 | | | | $ | 3.91 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
每股收益 | | | | $ | 3.87 | | | | | $ | 3.81 | | | | | $ | 2.44 | | |
2019年季度
|
| |
第四
|
| |
第三
|
| |
第二
|
| |
第一
|
| ||||||||||||
| | |
(單位:千美元,除股票和每股數據外)
|
| |||||||||||||||||||||
利息收入 | | | | $ | 23,795 | | | | | $ | 25,489 | | | | | $ | 20,158 | | | | | $ | 19,723 | | |
利息費用 | | | | | 5,015 | | | | | | 5,176 | | | | | | 4,784 | | | | | | 4,523 | | |
淨利息和股息收入
|
| | | | 18,780 | | | | | | 20,313 | | | | | | 15,374 | | | | | | 15,200 | | |
貸款損失準備金 | | | | | 1,125 | | | | | | 3,000 | | | | | | 500 | | | | | | 625 | | |
扣除貸款損失後的利息和股息收入淨額
|
| | | | 17,655 | | | | | | 17,313 | | | | | | 14,874 | | | | | | 14,575 | | |
無利息收入 | | | | | 3,211 | | | | | | 3,145 | | | | | | 2,736 | | | | | | 3,540 | | |
無利息費用 | | | | | 11,182 | | | | | | 12,087 | | | | | | 9,955 | | | | | | 9,536 | | |
所得税準備金前的收入
|
| | | | 9,684 | | | | | | 8,371 | | | | | | 7,655 | | | | | | 8,579 | | |
所得税準備金 | | | | | 2,225 | | | | | | 1,712 | | | | | | 1,666 | | | | | | 1,992 | | |
淨收益
|
| | | $ | 7,459 | | | | | $ | 6,659 | | | | | $ | 5,989 | | | | | $ | 6,587 | | |
共享數據 | | | | | | | | | | | | | | | | | | | | | | | | | |
平均流通股,基本 | | | | | 7,084,728 | | | | | | 7,036,807 | | | | | | 6,577,016 | | | | | | 6,574,362 | | |
平均流通股,稀釋後 | | | | | 7,182,854 | | | | | | 7,134,674 | | | | | | 6,675,794 | | | | | | 6,608,273 | | |
基本每股收益 | | | | $ | 1.05 | | | | | $ | 0.95 | | | | | $ | 0.91 | | | | | $ | 1.00 | | |
每股收益,稀釋後 | | | | $ | 1.04 | | | | | $ | 0.93 | | | | | $ | 0.90 | | | | | $ | 1.00 | | |
2018年季度
|
| |
第四
|
| |
第三
|
| |
第二
|
| |
第一
|
| ||||||||||||
| | |
(單位:千美元,除股票和每股數據外)
|
| |||||||||||||||||||||
利息收入 | | | | $ | 19,753 | | | | | $ | 19,510 | | | | | $ | 19,372 | | | | | $ | 19,309 | | |
利息費用 | | | | | 4,240 | | | | | | 3,974 | | | | | | 3,604 | | | | | | 3,027 | | |
淨利息和股息收入
|
| | | | 15,513 | | | | | | 15,536 | | | | | | 15,768 | | | | | | 16,282 | | |
貸款損失準備金 | | | | | 750 | | | | | | 800 | | | | | | 900 | | | | | | 485 | | |
扣除貸款損失後的利息和股息收入淨額
|
| | | | 14,763 | | | | | | 14,736 | | | | | | 14,868 | | | | | | 15,797 | | |
無利息收入 | | | | | 2,553 | | | | | | 2,508 | | | | | | 3,027 | | | | | | 3,443 | | |
無利息費用 | | | | | 9,893 | | | | | | 9,708 | | | | | | 10,064 | | | | | | 9,977 | | |
所得税準備金前的收入
|
| | | | 7,423 | | | | | | 7,536 | | | | | | 7,831 | | | | | | 9,263 | | |
所得税準備金 | | | | | 1,362 | | | | | | 1,604 | | | | | | 1,431 | | | | | | 2,200 | | |
淨收益
|
| | | $ | 6,061 | | | | | $ | 5,932 | | | | | $ | 6,400 | | | | | $ | 7,063 | | |
共享數據 | | | | | | | | | | | | | | | | | | | | | | | | | |
平均流通股、基礎股和稀釋股 | | | | | 6,647,586 | | | | | | 6,661,337 | | | | | | 6,672,344 | | | | | | 6,714,347 | | |
每股收益,基本收益和稀釋收益 | | | | $ | 0.91 | | | | | $ | 0.89 | | | | | $ | 0.96 | | | | | $ | 1.05 | | |
| | |
數目
有價證券 於. 運動 未付 各種選擇, 認股權證和 權利 (a) |
| |
加權
平均 運動 價格 突出 各種選擇, 認股權證 和權利 (b) |
| |
數目
證券 殘存 可供 未來發行 低於權益 補償 圖則(不包括在內) 證券 反射 (A)欄) (c) |
| |||||||||
計劃類別 | | | | | | | | | | | | | | | | | | | |
證券持有人批准的權益補償計劃
|
| | | | 0 | | | | | $ | 0 | | | | | | 481,874 | | |
2019年12月31日合計 | | | | | 0 | | | | | $ | 0 | | | | | | 481,874 | | |
|
陳列品
沒有。 |
| |
描述
|
|
|
2.1
|
| |
2017年5月11日由第一國民銀行、BFNC合併Sub、LLC和Waupaca Bancorporation公司簽署的協議和合並計劃。(2018年9月24日提交給證交會的10-12B表格(檔案編號001-38676)的公司註冊聲明的表2.1,並以參考方式在此註冊)。
|
|
|
2.2
|
| |
“對合並協議和計劃的第一修正案”,日期為2017年7月20日,該協議和計劃的日期為2017年5月11日,由銀行第一國家公司、BFNC併購小組、LLC和Waupaca Bancorporation公司和Waupaca Bancorporation公司簽署,日期為2017年5月11日。(2018年9月24日提交給證交會的10-12B表格(文件編號001-38676)的公司註冊聲明的表2.2,並以參考方式在此註冊)。
|
|
|
2.3
|
| |
銀行第一公司和合夥社區銀行股份有限公司於2019年1月22日簽訂的協議和合並計劃。(該公司於2019年1月23日向SEC提交的關於8-K表的當前報告的表2.1作為表2.1提交給SEC,並以參考的方式納入其中)。
|
|
|
3.1
|
| |
銀行第一公司註冊章程(2018年10月17日提交給證交會的公司註冊聲明表表10-12B/A(檔案編號001-38676),表3.1以參考方式提交)。
|
|
|
3.2
|
| |
修訂和恢復銀行第一公司的細則(2018年10月17日提交給證交會的公司註冊聲明表表10-12B/A(檔案編號001-38676)中的表3.2)。
|
|
|
陳列品
沒有。 |
| |
描述
|
|
|
4.1
|
| |
銀行第一公司普通股證書表格(2018年9月24日提交給證券交易委員會的公司註冊聲明表表4.1B(檔案號001-38676)的表4.1)。
|
|
|
4.2
|
| | 註冊證券的描述 | |
|
10.1
|
| |
銀行第一公司2011年股權計劃(2018年9月24日提交給證交會的公司註冊報表10-12B(檔案號001-38676)表表10.1)。
|
|
|
10.2
|
| |
對銀行第一國家公司2011年股權計劃的修正(以表99.2的形式提交給美國證交會,表8-K(檔案號001-38676)),該報告於2019年2月22日提交證券交易委員會,並以參考方式納入其中。
|
|
|
10.3
|
| |
銀行第一次修訂和恢復無保留延期賠償計劃(2018年9月24日提交給證交會的公司10-12B登記表(檔案號001-38676)表表10.2)。
|
|
|
10.4
|
| |
對銀行的修正第一次修正和恢復無資格延期補償計劃。(檔案號001-38676)於2019年3月26日提交證券交易委員會,並以參考方式併入此)。*
|
|
|
21
|
| | 銀行第一公司的子公司。 | |
|
23.1
|
| |
獨立註冊會計師事務所(Dixon Hughes Goodman,LLP)同意
|
|
|
23.2
|
| |
獨立註冊會計師事務所(Porter Keadle Moore,LLC)的同意。
|
|
|
24
|
| |
授權委託書載於本2019年年度報告的簽名頁,表格10-K,並在此以參考方式納入。
|
|
|
31.1
|
| |
根據2002年“薩班斯-奧克斯利法”第302條認證首席執行官。
|
|
|
31.2
|
| |
根據2002年“薩班斯-奧克斯利法”第302條認證首席財務官。
|
|
|
32
|
| |
根據2002年“薩班斯-奧克斯利法”第906節認證首席執行官和首席財務官。
|
|
|
101
|
| | 交互式數據文件。 | |
| | | | 銀行第一公司 | |
| 2020年3月11日 | | |
通過:
/S/Michael B.Molepske
邁克爾·莫萊普斯克
首席執行官兼總裁(特等執行幹事) |
|
| 2020年3月11日 | | |
通過:
/S/Kevin M.LeMahieu
凱文·M·萊馬休
首席財務官 (首席財務主任及 首席會計主任) |
|
|
/S/Michael G.Ansay
邁克爾·安賽爾
|
| | 董事會主席、董事 | | |
2020年3月11日
|
|
|
/S/Mary-Kay H.Bourbulas
瑪麗·凱·H·布布拉斯
|
| | 導演 | | |
2020年3月11日
|
|
|
/S/Donald R.Brisch
唐納德·R·布里希
|
| | 導演 | | |
2020年3月11日
|
|
|
/S/Michael P.Dempsey
邁克爾·鄧普西
|
| | 導演 | | |
2020年3月11日
|
|
|
S/Robert D.Gregorski
羅伯特·D·格雷戈斯基
|
| | 導演 | | |
2020年3月11日
|
|
|
/S/Judy L.Heun
朱迪·休恩
|
| | 導演 | | |
2020年3月11日
|
|
|
/S/Michael B.Molepske
邁克爾·莫萊普斯克
|
| | 導演 | | |
2020年3月11日
|
|
|
/S/Katherine M.Reynolds
凱瑟琳·雷諾茲
|
| | 導演 | | |
2020年3月11日
|
|
|
S/David R.Sachse
大衞·薩奇
|
| | 導演 | | |
2020年3月11日
|
|
|
S/Peter J.Van Sistine
彼得·J·範西斯廷
|
| | 導演 | | |
2020年3月11日
|
|