|
骨科兒科公司
|
| |
|
|
| | | | | | | | | | | | | |
| | |
每股
|
| |
共計
|
| ||||||
公開發行價格 | | | | $ | 36.50 | | | | | $ | 57,305,000 | | |
承保折扣(1) | | | | $ | 2.19 | | | | | $ | 3,438,300 | | |
除支出外,還向矯形兒科公司收取款項。 | | | | $ | 34.31 | | | | | $ | 52,151,200 | | |
在支出前出售股東的收益 | | | | $ | 34.31 | | | | | $ | 1,715,500 | | |
| | | | | | | | | | | | | |
| 派珀·賈弗雷 | | | | | |
|
|
| BTIG | | |
JMP證券
|
| |
SunTrust Robinson Humphrey
|
|
| | |
頁
|
| |||
招股章程補充
|
| | | | | | |
關於本招股説明書的補充
|
| | | | S-II | | |
關於前瞻性語句的特別説明
|
| | | | S-III | | |
招股説明書補充摘要
|
| | | | S-1 | | |
危險因素
|
| | | | S-14 | | |
收益的使用
|
| | | | S-20 | | |
稀釋
|
| | | | S-21 | | |
紅利政策
|
| | | | S-22 | | |
大寫
|
| | | | S-23 | | |
出售股東
|
| | | | S-24 | | |
美國聯邦所得税對非美國國有股持有者的影響
|
| | | | S-25 | | |
承保
|
| | | | S-30 | | |
法律事項
|
| | | | S-37 | | |
專家
|
| | | | S-37 | | |
在其中可以找到更多信息
|
| | | | S-37 | | |
引用註冊
|
| | | | S-37 | | |
招股説明書 | | | |||||
關於這份招股説明書
|
| | | | 1 | | |
在其中可以找到更多信息
|
| | | | 2 | | |
引用註冊
|
| | | | 3 | | |
公司
|
| | | | 4 | | |
根據本招股説明書提供的產品
|
| | | | 7 | | |
危險因素
|
| | | | 8 | | |
關於前瞻性語句的特別説明
|
| | | | 9 | | |
收益的使用
|
| | | | 10 | | |
股本描述
|
| | | | 11 | | |
債務證券的描述
|
| | | | 16 | | |
認股權證
的描述
|
| | | | 23 | | |
證券的合法所有權
|
| | | | 25 | | |
出售股東
|
| | | | 28 | | |
分配計劃
|
| | | | 29 | | |
法律事項
|
| | | | 31 | | |
專家
|
| | | | 31 | | |
| | |
截至12月31日的年度,
|
| |
截至9月30日的9個月,
|
| ||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | |
(未經審計)
|
| |||||||||
(以千計,除股份及每股外)
資料) |
| |
2016
|
| |
2017
|
| |
2018
|
| |
2018
|
| |
2019
|
| |||||||||||||||
業務報表數據: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
淨收入
|
| | | $ | 37,298 | | | | | $ | 45,620 | | | | | $ | 57,559 | | | | | $ | 42,991 | | | | | $ | 53,600 | | |
收入成本
|
| | | | 10,931 | | | | | | 11,170 | | | | | | 14,879 | | | | | | 10,825 | | | | | | 13,431 | | |
毛利
|
| | | | 26,367 | | | | | | 34,450 | | | | | | 42,680 | | | | | | 32,166 | | | | | | 40,169 | | |
業務費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銷售和營銷
|
| | | | 16,661 | | | | | | 20,527 | | | | | | 26,563 | | | | | | 20,005 | | | | | | 22,924 | | |
一般和行政
|
| | | | 11,631 | | | | | | 16,972 | | | | | | 20,938 | | | | | | 16,393 | | | | | | 19,448 | | |
首次公開發行成本
|
| | | | 1,979 | | | | | | − | | | | | | − | | | | | | − | | | | | | − | | |
研發
|
| | | | 2,223 | | | | | | 3,423 | | | | | | 4,732 | | | | | | 3,455 | | | | | | 3,843 | | |
業務費用共計
|
| | | | 32,494 | | | | | | 40,922 | | | | | | 52,233 | | | | | | 39,853 | | | | | | 46,215 | | |
營運損失
|
| | | | (6,127) | | | | | | (6,472) | | | | | | (9,553) | | | | | | (7,687) | | | | | | (6,046) | | |
其他費用: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
利息費用
|
| | | | 1,476 | | | | | | 2,490 | | | | | | 2,255 | | | | | | 1,722 | | | | | | 2,232 | | |
其他費用(收入)
|
| | | | (1,031) | | | | | | (30) | | | | | | 217 | | | | | | 148 | | | | | | 78 | | |
其他費用共計
|
| | | | 445 | | | | | | 2,460 | | | | | | 2,472 | | | | | | 1,870 | | | | | | 2,310 | | |
持續業務淨虧損
|
| | | | (6,572) | | | | | | (8,932) | | | | | | (12,025) | | | | | | (9,557) | | | | | | (8,356) | | |
從停止作業中獲得的收益
|
| | | | − | | | | | | − | | | | | | − | | | | | | − | | | | | | 54 | | |
淨損失
|
| | | $ | (6,572) | | | | | $ | (8,932) | | | | | $ | (12,025) | | | | | $ | (9,557) | | | | | $ | (8,302) | | |
可歸因於普通股股東的淨虧損
|
| | | $ | (12,448) | | | | | $ | (23,530) | | | | | $ | (12,025) | | | | | $ | (9,557) | | | | | $ | (8,302) | | |
加權平均股票 - 基本和稀釋
|
| | | | 1,744,356 | | | | | | 4,017,330 | | | | | | 12,567,387 | | | | | | 12,417,972 | | | | | | 14,487,015 | | |
普通股股東每股淨虧損(1):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
鹼性稀釋
|
| | | $ | (7.14) | | | | | $ | (5.86) | | | | | $ | (0.96) | | | | | $ | (0.77) | | | | | $ | (0.57) | | |
|
| | |
截至2019年9月30日
|
| |||||||||
(單位:千)
|
| |
實際
|
| |
調整數(1)
|
| ||||||
資產負債表數據: | | | | | | | | | | | | | |
現金
|
| | | $ | 19,669 | | | | | $ | 71,470 | | |
週轉資金(2)
|
| | | | 62,536 | | | | | | 114,337 | | |
總資產
|
| | | | 153,424 | | | | | | 205,225 | | |
長期負債總額
|
| | | | 21,135 | | | | | | 21,135 | | |
負債總額
|
| | | | 67,319 | | | | | | 67,319 | | |
股東權益總額
|
| | | | 86,105 | | | | | | 137,906 | | |
| | |
三個月結束
九月三十日 |
| |
九個月結束
九月三十日 |
| ||||||||||||||||||
| | |
(未經審計)
(單位:千) |
| |||||||||||||||||||||
| | |
2019
|
| |
2018
|
| |
2019
|
| |
2018
|
| ||||||||||||
持續業務淨虧損
|
| | | $ | (2,877) | | | | | $ | (1,865) | | | | | $ | (8,356) | | | | | $ | (9,557) | | |
利息費用,淨額
|
| | | | 1,297 | | | | | | 608 | | | | | | 2,232 | | | | | | 1,722 | | |
其他費用
|
| | | | 41 | | | | | | 85 | | | | | | 78 | | | | | | 148 | | |
折舊和攤銷
|
| | | | 1,361 | | | | | | 777 | | | | | | 3,231 | | | | | | 2,177 | | |
股票補償
|
| | | | 733 | | | | | | 268 | | | | | | 1,896 | | | | | | 913 | | |
在我們的首次公開募股時加快限制股票的歸屬
|
| | | | — | | | | | | — | | | | | | — | | | | | | 1,986 | | |
購置相關費用
|
| | | | 148 | | | | | | — | | | | | | 737 | | | | | | — | | |
調整後的EBITDA
|
| | | $ | 703 | | | | | $ | (127) | | | | | $ | (182) | | | | | $ | (2,611) | | |
|
公開發行每股價格
|
| | | | | | | | | $ | 36.50 | | |
|
截至2019年9月30日每股有形賬面價值
|
| | | $ | 4.20 | | | | | | | | |
|
可歸因於投資者購買本次發行股票的每股有形賬面淨值增加
|
| | | | 2.76 | | | | | | | | |
|
經調整的截至2019年9月30日每股有形賬面價值淨額
|
| | | | | | | | | | 6.96 | | |
|
在本次發行中向新投資者稀釋每股股份
|
| | | | | | | | | $ | 29.54 | | |
| | |
截至2019年9月30日
|
| |||||||||
(單位:千,除分享和每股信息外)
|
| |
實際
|
| |
作為調整
|
| ||||||
現金
|
| | | $ | 19,669 | | | | | $ | 71,470 | | |
債務總額
|
| | | $ | 51,213 | | | | | $ | 51,213 | | |
股東權益: | | | | | | | | | | | | | |
普通股,面值0.00025美元;50,000,000股授權;14,967,128股已發行和實際發行;股票發行和發行,經調整
|
| | | | 4 | | | | | | 4 | | |
額外已付資本
|
| | | | 210,479 | | | | | | 262,280 | | |
累積赤字
|
| | | | (123,393) | | | | | | (123,393) | | |
累計其他綜合收入(損失)
|
| | | | (985) | | | | | | (985) | | |
股東權益總額
|
| | | | 86,105 | | | | | | 137,906 | | |
總資本化
|
| | | $ | 137,318 | | | | | $ | 189,119 | | |
| | |
有權受益者
在提供之前 |
| |
股份
賦存 提供 |
| |
有權受益者
供品後 |
| |||||||||||||||||||||
出售股東名稱
|
| |
股份
|
| |
%
|
| |
股份
|
| |
%
|
| ||||||||||||||||||
David R.Bailey(1)
|
| | | | 105,721 | | | | | | * | | | | | | 15,000 | | | | | | 90,721 | | | | | | * | | |
Gregory A.Odle(2)
|
| | | | 100,842 | | | | | | * | | | | | | 15,000 | | | | | | 85,842 | | | | | | * | | |
Fred L.Hite(3)
|
| | | | 58,947 | | | | | | * | | | | | | 10,000 | | | | | | 48,947 | | | | | | * | | |
Mark C.Throdahl(4)
|
| | | | 156,773 | | | | | | 1.0% | | | | | | 10,000 | | | | | | 146,773 | | | | | | * | | |
承銷商
|
| |
數目
股份 |
| |||
Piper Jaffray&Co.
|
| | | | 596,600 | | |
Stifel,Nicolaus&Company,Instituated
|
| | | | 525,950 | | |
BTIG公司
|
| | | | 149,150 | | |
JMP證券有限責任公司
|
| | | | 149,150 | | |
SunTrust Robinson Humphrey公司
|
| | | | 149,150 | | |
共計
|
| | | | 1,570,000 | | |
| | |
每
分享 |
| |
無
期權 |
| |
帶着
期權 |
| |||||||||
公開發行價格
|
| | | $ | 36.50 | | | | | $ | 57,305,000 | | | | | $ | 65,900,750 | | |
承銷商折扣
|
| | | $ | 2.19 | | | | | $ | 3,438,300 | | | | | $ | 3,954,045 | | |
支出前的收益給我們
|
| | | $ | 34.31 | | | | | $ | 52,151,200 | | | | | $ | 60,231,205 | | |
向出售股票的股東收取費用前的收益
|
| | | $ | 34.31 | | | | | $ | 1,715,500 | | | | | $ | 1,715,500 | | |
|
骨科兒科公司 |
| |
|
|
| | |
頁
|
| |||
關於這份招股説明書
|
| | | | 1 | | |
在其中可以找到更多信息
|
| | | | 2 | | |
引用註冊
|
| | | | 3 | | |
公司
|
| | | | 4 | | |
根據本招股説明書提供的產品
|
| | | | 7 | | |
危險因素
|
| | | | 8 | | |
關於前瞻性語句的特別説明
|
| | | | 9 | | |
收益的使用
|
| | | | 10 | | |
股本描述
|
| | | | 11 | | |
債務證券的描述
|
| | | | 16 | | |
認股權證
的描述
|
| | | | 23 | | |
證券的合法所有權
|
| | | | 25 | | |
出售股東
|
| | | | 28 | | |
分配計劃
|
| | | | 29 | | |
法律事項
|
| | | | 31 | | |
專家
|
| | | | 31 | | |
| 派珀·賈弗雷 | | | | | |
|
|
| BTIG | | | JMP證券 | | |
SunTrust Robinson Humphrey
|
|