用于立即发布 |
欲了解更多信息: Michelle S. Hickox,执行副总裁兼首席财务官 325.627.7155
|
第一金融银行股份公布2024年第一季度财报
得克萨斯州阿比林,2024年4月18日——第一金融银行股份有限公司(“公司”、“我们” 或 “我们的”)(纳斯达克股票代码:FFIN)今天公布的2024年第一季度收益为5,340万美元,而去年同期的收益为5,257万美元。截至2024年3月31日和2023年3月31日的两个季度的基本和摊薄后每股收益分别为0.37美元。
如下文所述,与去年同期相比,本季度的业绩包括(i)净利息收入增加396万美元,(ii)信贷损失准备金减少197万美元,以及(iii)信托费用增加153万美元。与去年同期相比,工资和员工福利支出增加了522万美元,这抵消了这些项目。
我们的董事长、总裁兼首席执行官F. Scott Dueser表示:“本季度通过有机贷款和存款增长实现了净利息收入的增加,这突显了我们的业绩。”“我们还感到高兴的是,随着我们的债券投资组合的持续成熟,我们能够利用这笔现金流为我们的有机贷款增长提供资金,增强我们的流动性状况,并开始以更高的利率回购证券。我们保持财务安全、健全和有保障,这反映在我们强大的监管资本比率、多元化的存款基础和获得多种流动性来源的机会上。我们感谢客户、股东和员工的持续支持,” 杜瑟补充说。
2024年第一季度的净利息收入为1.0024亿美元,而2023年第四季度为9,751万美元,2023年第一季度为9,629万美元。按应纳税等值计算,2024年第一季度的净利率为3.34%,而2023年第四季度为3.33%,2023年第一季度为3.34%。2024年第一季度的平均利息收入资产为123.7亿美元,而去年同期为120.7亿美元。
该公司在2024年第一季度记录的信贷损失准备金为80.8万美元,而2023年第一季度的信贷损失准备金为278万美元。截至2024年3月31日,信贷损失备抵总额为8,956万美元,占投资贷款(以下简称 “贷款”)的1.24%,而截至2023年3月31日,信贷损失备抵金为8,082万美元,占贷款的1.23%。此外,截至2024年3月31日,无准备金承付款准备金总额为746万美元,而截至2023年3月31日为1,040万美元。
2024年第一季度的净扣款总额为42.8万美元,而2023年第一季度的净回收额为27.7万美元。截至2024年3月31日,不良资产占贷款和止赎资产的百分比总额为0.51%,而截至2023年3月31日为0.37%。截至2024年3月31日,分类贷款总额为2.0159亿美元,而截至2023年3月31日为1.5706亿美元。
2024年第一季度的非利息收入为2938万美元,而2023年第一季度为2,801万美元,原因如下:
2024年第一季度的非利息支出总额为6,394万美元,而2023年第一季度为5,726万美元,原因如下:
该公司的效率比在2024年第一季度为48.37%,而2023年第一季度的效率为44.93%。
截至2024年3月31日,合并总资产为131.9亿美元,而截至2023年3月31日为130.1亿美元。截至2024年3月31日,贷款总额为72.3亿美元,而截至2023年3月31日的贷款为65.8亿美元。与2023年12月31日的余额相比,2024年第一季度的贷款增加了8,062万美元,按年计算增长了4.51%。截至2024年3月31日,存款总额为112.9亿美元,而截至2023年3月31日为109.4亿美元。
截至2024年3月31日,股东权益为14.9亿美元,而截至2023年12月31日和2023年3月31日,股东权益分别为15.0亿美元和13.7亿美元。截至2024年3月31日,扣除适用税款后,证券投资组合的未实现亏损总额为4.4123亿美元,而截至2023年12月31日和2023年3月31日的未实现亏损分别为4.0330亿美元和4.5825亿美元。
关于第一金融银行股份公司
First Financial Bankshares, Inc. 总部位于德克萨斯州阿比林,是一家金融控股公司,通过其子公司北卡罗来纳州第一金融银行经营多个银行区域,在德克萨斯州设有 79 个分支机构,包括阿比林、阿克顿、阿尔瓦拉多、博蒙特、博伊德、布里奇波特、布洛克、布莱恩、伯勒森、大学城、思科、克莱德、康罗、Cut and Shoot、Decly 阿图尔、伊斯特兰、埃尔坎波、沃思堡、富兰克林、富尔希尔、格伦罗斯、格兰伯里、格雷普韦恩、赫里福德、亨茨维尔、凯勒、金伍德、朗伯顿、木兰、莫里斯维尔、默克尔、中洛锡安、矿井、蒙哥马利、莫兰、新韦弗利、牛顿、敖德萨、奥兰治、帕拉西奥斯、亚瑟港、游侠、后起之秀、罗比、圣安吉洛、索斯莱克、斯普林、斯蒂芬维尔、甜水、汤博尔、特伦特、奖杯俱乐部、维多尔、瓦克萨哈奇、韦瑟福德、威利斯和威洛公园。该公司还在北卡罗来纳州经营第一金融信托与资产管理公司(共有九个分支机构)和第一科技服务公司(一家技术运营公司)。
该公司在纳斯达克全球精选市场上市,交易代码为FFIN。有关第一金融的更多信息,请访问我们的网站 https://www.ffin.com。
####
根据1995年《私人证券诉讼改革法》的定义,此处包含的某些陈述可能被视为 “前瞻性陈述”。这些陈述基于公司管理层的信念以及公司管理层目前获得的信息之外做出的假设,可以用 “期望”、“计划”、“预测”、“目标”、“预测”、“预测”、“项目” 和 “目标” 等词语来识别,但不一定如此。由于此类 “前瞻性陈述” 受到风险和不确定性的影响,因此实际结果可能与此类前瞻性陈述所表达或暗示的结果存在重大差异。可能导致实际业绩与公司预期存在重大差异的因素包括来自其他金融机构和金融控股公司的竞争;贸易、货币和财政政策及法律的影响和变化,包括美联储委员会的利率政策;石油和天然气价格的经济影响、贷款需求的变化;抵押品和贷款储备价值的波动;通货膨胀、利率、市场和货币波动;消费者支出、借贷和储蓄习惯的变化;和收购和整合被收购的业务以及类似的变量。公司向美国证券交易委员会提交的报告中描述了其他关键风险,这些报告可以在公司网站上的 “投资者关系文件和文件” 下获得,也可以通过写信或致电325.627.7155向公司索取。除非本新闻公告中另有说明,否则公司不承担因新信息、未来事件或其他原因而公开更新或修改任何前瞻性陈述的义务。
第一金融银行股份有限公司
合并财务摘要(未经审计)
(以千计,股票和每股数据除外)
|
截至截至 |
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|||||||||||||||||
资产 |
|
3月31日 |
|
|
|
12 月 31 日 |
|
|
|
9月30日 |
|
|
|
6月30日 |
|
|
|
3月31日 |
|
|
|||||
现金和银行应付款 |
$ |
|
222,464 |
|
|
$ |
|
281,354 |
|
|
$ |
|
208,277 |
|
|
$ |
|
255,018 |
|
|
$ |
|
224,875 |
|
|
银行计息活期存款 |
|
|
365,397 |
|
|
|
|
255,237 |
|
|
|
|
180,008 |
|
|
|
|
23,839 |
|
|
|
|
221,336 |
|
|
联邦资金已出售 |
|
|
12,300 |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
投资证券 |
|
|
4,658,526 |
|
|
|
|
4,732,762 |
|
|
|
|
4,652,537 |
|
|
|
|
5,066,262 |
|
|
|
|
5,298,557 |
|
|
为投资而持有的贷款 |
|
|
7,229,410 |
|
|
|
|
7,148,791 |
|
|
|
|
6,994,696 |
|
|
|
|
6,777,570 |
|
|
|
|
6,576,215 |
|
|
信用损失备抵金 |
|
|
(89,562 |
) |
|
|
|
(88,734 |
) |
|
|
|
(89,714 |
) |
|
|
|
(86,541 |
) |
|
|
|
(80,818 |
) |
|
为投资而持有的净贷款 |
|
|
7,139,848 |
|
|
|
|
7,060,057 |
|
|
|
|
6,904,982 |
|
|
|
|
6,691,029 |
|
|
|
|
6,495,397 |
|
|
待售贷款 |
|
|
16,109 |
|
|
|
|
14,253 |
|
|
|
|
12,229 |
|
|
|
|
19,220 |
|
|
|
|
11,996 |
|
|
房舍和设备,净额 |
|
|
151,953 |
|
|
|
|
151,788 |
|
|
|
|
152,936 |
|
|
|
|
152,876 |
|
|
|
|
153,718 |
|
|
善意 |
|
|
313,481 |
|
|
|
|
313,481 |
|
|
|
|
313,481 |
|
|
|
|
313,481 |
|
|
|
|
313,481 |
|
|
其他无形资产 |
|
|
984 |
|
|
|
|
1,141 |
|
|
|
|
1,369 |
|
|
|
|
1,597 |
|
|
|
|
1,825 |
|
|
其他资产 |
|
|
310,096 |
|
|
|
|
295,521 |
|
|
|
|
351,599 |
|
|
|
|
302,115 |
|
|
|
|
286,801 |
|
|
总资产 |
$ |
|
13,191,158 |
|
|
$ |
|
13,105,594 |
|
|
$ |
|
12,777,418 |
|
|
$ |
|
12,825,437 |
|
|
$ |
|
13,007,986 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
负债和股东权益 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
非计息存款 |
$ |
|
3,348,147 |
|
|
$ |
|
3,435,586 |
|
|
$ |
|
3,477,553 |
|
|
$ |
|
3,578,483 |
|
|
$ |
|
3,890,991 |
|
|
计息存款 |
|
|
7,941,661 |
|
|
|
|
7,702,714 |
|
|
|
|
7,238,970 |
|
|
|
|
7,229,077 |
|
|
|
|
7,045,427 |
|
|
存款总额 |
|
|
11,289,808 |
|
|
|
|
11,138,300 |
|
|
|
|
10,716,523 |
|
|
|
|
10,807,560 |
|
|
|
|
10,936,418 |
|
|
回购协议 |
|
|
307,297 |
|
|
|
|
381,928 |
|
|
|
|
621,791 |
|
|
|
|
559,479 |
|
|
|
|
608,299 |
|
|
借款 |
|
|
26,803 |
|
|
|
|
22,153 |
|
|
|
|
129,753 |
|
|
|
|
28,177 |
|
|
|
|
24,628 |
|
|
应付交易日期 |
|
|
- |
|
|
|
|
- |
|
|
|
|
2,500 |
|
|
|
|
- |
|
|
|
|
- |
|
|
其他负债 |
|
|
75,883 |
|
|
|
|
64,313 |
|
|
|
|
66,741 |
|
|
|
|
62,988 |
|
|
|
|
65,788 |
|
|
股东权益 |
|
|
1,491,367 |
|
|
|
|
1,498,900 |
|
|
|
|
1,240,110 |
|
|
|
|
1,367,233 |
|
|
|
|
1,372,853 |
|
|
负债和股东权益总额 |
$ |
|
13,191,158 |
|
|
$ |
|
13,105,594 |
|
|
$ |
|
12,777,418 |
|
|
$ |
|
12,825,437 |
|
|
$ |
|
13,007,986 |
|
|
|
季度结束 |
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|||||||||||||||||
损益表 |
|
3月31日 |
|
|
|
12 月 31 日 |
|
|
|
9月30日 |
|
|
|
6月30日 |
|
|
|
3月31日 |
|
|
|||||
利息收入 |
$ |
|
149,495 |
|
|
$ |
|
142,207 |
|
|
$ |
|
135,351 |
|
|
$ |
|
129,005 |
|
|
$ |
|
121,508 |
|
|
利息支出 |
|
|
49,253 |
|
|
|
|
44,699 |
|
|
|
|
41,202 |
|
|
|
|
33,139 |
|
|
|
|
25,222 |
|
|
净利息收入 |
|
|
100,242 |
|
|
|
|
97,508 |
|
|
|
|
94,149 |
|
|
|
|
95,866 |
|
|
|
|
96,286 |
|
|
信贷损失准备金 |
|
|
808 |
|
|
|
|
- |
|
|
|
|
2,276 |
|
|
|
|
5,573 |
|
|
|
|
2,781 |
|
|
扣除信贷损失准备金后的净利息收入 |
|
|
99,434 |
|
|
|
|
97,508 |
|
|
|
|
91,873 |
|
|
|
|
90,293 |
|
|
|
|
93,505 |
|
|
非利息收入 |
|
|
29,383 |
|
|
|
|
21,979 |
|
|
|
|
28,070 |
|
|
|
|
29,947 |
|
|
|
|
28,007 |
|
|
非利息支出 |
|
|
63,940 |
|
|
|
|
63,474 |
|
|
|
|
59,539 |
|
|
|
|
57,613 |
|
|
|
|
57,256 |
|
|
所得税前净收入 |
|
|
64,877 |
|
|
|
|
56,013 |
|
|
|
|
60,404 |
|
|
|
|
62,627 |
|
|
|
|
64,256 |
|
|
所得税支出 |
|
|
11,480 |
|
|
|
|
10,031 |
|
|
|
|
10,848 |
|
|
|
|
11,754 |
|
|
|
|
11,688 |
|
|
净收入 |
$ |
|
53,397 |
|
|
$ |
|
45,982 |
|
|
$ |
|
49,556 |
|
|
$ |
|
50,873 |
|
|
$ |
|
52,568 |
|
|
每普通股数据 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
净收入-基本 |
$ |
|
0.37 |
|
|
$ |
|
0.32 |
|
|
$ |
|
0.35 |
|
|
$ |
|
0.36 |
|
|
$ |
|
0.37 |
|
|
净收益-摊薄 |
|
|
0.37 |
|
|
|
|
0.32 |
|
|
|
|
0.35 |
|
|
|
|
0.36 |
|
|
|
|
0.37 |
|
|
宣布的现金分红 |
|
|
0.18 |
|
|
|
|
0.18 |
|
|
|
|
0.18 |
|
|
|
|
0.18 |
|
|
|
|
0.17 |
|
|
账面价值 |
|
|
10.44 |
|
|
|
|
10.50 |
|
|
|
|
8.69 |
|
|
|
|
9.58 |
|
|
|
|
9.62 |
|
|
有形账面价值 |
|
|
8.24 |
|
|
|
|
8.30 |
|
|
|
|
6.48 |
|
|
|
|
7.37 |
|
|
|
|
7.41 |
|
|
市场价值 |
|
|
32.81 |
|
|
|
|
30.30 |
|
|
|
|
25.12 |
|
|
|
|
28.49 |
|
|
|
|
31.90 |
|
|
已发行股份-期末 |
|
|
142,817,159 |
|
|
|
|
142,716,939 |
|
|
|
|
142,677,069 |
|
|
|
|
142,741,196 |
|
|
|
|
142,703,531 |
|
|
平均已发行股数-基本 |
|
|
142,724,674 |
|
|
|
|
142,680,263 |
|
|
|
|
142,707,260 |
|
|
|
|
142,700,805 |
|
|
|
|
142,665,646 |
|
|
平均已发行股票——摊薄 |
|
|
143,029,449 |
|
|
|
|
143,069,900 |
|
|
|
|
143,149,373 |
|
|
|
|
143,087,555 |
|
|
|
|
143,066,011 |
|
|
性能比率 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
平均资产回报率 |
|
|
1.62 |
|
% |
|
|
1.42 |
|
% |
|
|
1.53 |
|
% |
|
|
1.58 |
|
% |
|
|
1.65 |
|
% |
平均净资产回报率 |
|
|
14.43 |
|
|
|
|
14.26 |
|
|
|
|
14.51 |
|
|
|
|
14.89 |
|
|
|
|
16.32 |
|
|
平均有形资产回报率 |
|
|
18.29 |
|
|
|
|
18.92 |
|
|
|
|
18.90 |
|
|
|
|
19.33 |
|
|
|
|
21.51 |
|
|
净利率(等值税) |
|
|
3.34 |
|
|
|
|
3.33 |
|
|
|
|
3.22 |
|
|
|
|
3.29 |
|
|
|
|
3.34 |
|
|
效率比 |
|
|
48.37 |
|
|
|
|
51.97 |
|
|
|
|
47.62 |
|
|
|
|
44.74 |
|
|
|
|
44.93 |
|
|
第一金融银行股份有限公司
选定的财务数据(未经审计)
(以千计)
|
季度结束 |
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|||||||||||||||||
贷款损失备抵金 |
|
3月31日 |
|
|
|
12 月 31 日 |
|
|
|
9月30日 |
|
|
|
6月30日 |
|
|
|
3月31日 |
|
|
|||||
期初余额 |
$ |
|
88,734 |
|
|
$ |
|
89,714 |
|
|
$ |
|
86,541 |
|
|
$ |
|
80,818 |
|
|
$ |
|
75,834 |
|
|
已扣除的贷款 |
|
|
(850 |
) |
|
|
|
(1,213 |
) |
|
|
|
(1,080 |
) |
|
|
|
(1,118 |
) |
|
|
|
(288 |
) |
|
回收贷款 |
|
|
422 |
|
|
|
|
233 |
|
|
|
|
432 |
|
|
|
|
319 |
|
|
|
|
565 |
|
|
净回收额(扣款) |
|
|
(428 |
) |
|
|
|
(980 |
) |
|
|
|
(648 |
) |
|
|
|
(799 |
) |
|
|
|
277 |
|
|
贷款损失准备金 |
|
|
1,256 |
|
|
|
|
- |
|
|
|
|
3,821 |
|
|
|
|
6,522 |
|
|
|
|
4,707 |
|
|
期末余额 |
$ |
|
89,562 |
|
|
$ |
|
88,734 |
|
|
$ |
|
89,714 |
|
|
$ |
|
86,541 |
|
|
$ |
|
80,818 |
|
|
无准备金承付款备抵金 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
期初余额 |
$ |
|
7,903 |
|
|
$ |
|
7,903 |
|
|
$ |
|
9,448 |
|
|
$ |
|
10,397 |
|
|
$ |
|
12,323 |
|
|
为无准备金的承付款编列经费 |
|
|
(448 |
) |
|
|
|
- |
|
|
|
|
(1,545 |
) |
|
|
|
(949 |
) |
|
|
|
(1,926 |
) |
|
期末余额 |
$ |
|
7,455 |
|
|
$ |
|
7,903 |
|
|
$ |
|
7,903 |
|
|
$ |
|
9,448 |
|
|
$ |
|
10,397 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
贷款损失备抵金/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
为投资而持有的期末贷款 |
|
|
1.24 |
|
% |
|
|
1.24 |
|
% |
|
|
1.28 |
|
% |
|
|
1.28 |
|
% |
|
|
1.23 |
|
% |
贷款损失备抵金/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
不良贷款 |
|
|
247.48 |
|
|
|
|
256.36 |
|
|
|
|
229.44 |
|
|
|
|
296.13 |
|
|
|
|
334.06 |
|
|
净扣款(回收额)/平均贷款总额 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
(按年计算) |
|
|
0.02 |
|
|
|
|
0.06 |
|
|
|
|
0.04 |
|
|
|
|
0.05 |
|
|
|
|
(0.02 |
) |
|
|
季度结束 |
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|||||||||||||||||
为投资而持有的贷款的构成 |
|
3月31日 |
|
|
|
12 月 31 日 |
|
|
|
9月30日 |
|
|
|
6月30日 |
|
|
|
3月31日 |
|
|
|||||
商业: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
C&I |
$ |
|
1,191,516 |
|
|
$ |
|
1,164,811 |
|
|
$ |
|
1,108,240 |
|
|
$ |
|
1,021,863 |
|
|
$ |
|
954,686 |
|
|
市政的 |
|
|
211,013 |
|
|
|
|
214,850 |
|
|
|
|
218,358 |
|
|
|
|
215,977 |
|
|
|
|
221,379 |
|
|
商业总额 |
|
|
1,402,529 |
|
|
|
|
1,379,661 |
|
|
|
|
1,326,598 |
|
|
|
|
1,237,840 |
|
|
|
|
1,176,065 |
|
|
农业 |
|
|
87,882 |
|
|
|
|
84,890 |
|
|
|
|
81,876 |
|
|
|
|
82,032 |
|
|
|
|
77,017 |
|
|
房地产: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
建设与开发 |
|
|
921,773 |
|
|
|
|
963,158 |
|
|
|
|
929,570 |
|
|
|
|
915,221 |
|
|
|
|
921,190 |
|
|
农场 |
|
|
311,002 |
|
|
|
|
344,954 |
|
|
|
|
341,052 |
|
|
|
|
335,644 |
|
|
|
|
307,706 |
|
|
非所有者自用的 CRE |
|
|
853,721 |
|
|
|
|
827,969 |
|
|
|
|
828,900 |
|
|
|
|
811,347 |
|
|
|
|
737,117 |
|
|
所有者自用 CRE |
|
|
1,032,845 |
|
|
|
|
1,037,281 |
|
|
|
|
1,002,913 |
|
|
|
|
1,011,511 |
|
|
|
|
1,043,018 |
|
|
住宅 |
|
|
1,918,573 |
|
|
|
|
1,834,593 |
|
|
|
|
1,788,913 |
|
|
|
|
1,698,679 |
|
|
|
|
1,628,841 |
|
|
房地产总额 |
|
|
5,037,914 |
|
|
|
|
5,007,955 |
|
|
|
|
4,891,348 |
|
|
|
|
4,772,402 |
|
|
|
|
4,637,872 |
|
|
消费者: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
汽车 |
|
|
549,837 |
|
|
|
|
521,859 |
|
|
|
|
540,382 |
|
|
|
|
534,603 |
|
|
|
|
537,410 |
|
|
非自动 |
|
|
151,248 |
|
|
|
|
154,426 |
|
|
|
|
154,492 |
|
|
|
|
150,693 |
|
|
|
|
147,851 |
|
|
消费者总数 |
|
|
701,085 |
|
|
|
|
676,285 |
|
|
|
|
694,874 |
|
|
|
|
685,296 |
|
|
|
|
685,261 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
为投资而持有的贷款总额 |
$ |
|
7,229,410 |
|
|
$ |
|
7,148,791 |
|
|
$ |
|
6,994,696 |
|
|
$ |
|
6,777,570 |
|
|
$ |
|
6,576,215 |
|
|
贷款分类摘要 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
特别提及 |
$ |
|
62,623 |
|
|
$ |
|
40,834 |
|
|
$ |
|
60,939 |
|
|
$ |
|
66,960 |
|
|
$ |
|
65,141 |
|
|
不合标准 |
|
|
138,964 |
|
|
|
|
135,379 |
|
|
|
|
118,166 |
|
|
|
|
108,179 |
|
|
|
|
91,915 |
|
|
值得怀疑 |
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
|
|
- |
|
|
分类贷款总额 |
$ |
|
201,587 |
|
|
$ |
|
176,213 |
|
|
$ |
|
179,105 |
|
|
$ |
|
175,139 |
|
|
$ |
|
157,056 |
|
|
不良资产 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
非应计贷款 |
$ |
|
36,157 |
|
|
$ |
|
33,609 |
|
|
$ |
|
38,812 |
|
|
$ |
|
28,672 |
|
|
$ |
|
24,171 |
|
|
逾期 90 天应计贷款 |
|
|
33 |
|
|
|
|
1,004 |
|
|
|
|
289 |
|
|
|
|
552 |
|
|
|
|
22 |
|
|
不良贷款总额 |
|
|
36,190 |
|
|
|
|
34,613 |
|
|
|
|
39,101 |
|
|
|
|
29,224 |
|
|
|
|
24,193 |
|
|
止赎资产 |
|
|
1,014 |
|
|
|
|
483 |
|
|
|
|
597 |
|
|
|
|
25 |
|
|
|
|
196 |
|
|
不良资产总额 |
$ |
|
37,204 |
|
|
$ |
|
35,096 |
|
|
$ |
|
39,698 |
|
|
$ |
|
29,249 |
|
|
$ |
|
24,389 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
占投资用贷款和止赎资产的百分比 |
|
|
0.51 |
|
% |
|
|
0.49 |
|
% |
|
|
0.57 |
|
% |
|
|
0.43 |
|
% |
|
|
0.37 |
|
% |
占期末总资产的百分比 |
|
|
0.28 |
|
|
|
|
0.27 |
|
|
|
|
0.31 |
|
|
|
|
0.23 |
|
|
|
|
0.19 |
|
|
第一金融银行股份有限公司
选定的财务数据(未经审计)
(以千计)
|
季度结束 |
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|||||||||||||||||
资本比率 |
|
3月31日 |
|
|
|
12 月 31 日 |
|
|
|
9月30日 |
|
|
|
6月30日 |
|
|
|
3月31日 |
|
|
|||||
普通股一级资本比率 |
|
|
18.60 |
|
% |
|
|
18.50 |
|
% |
|
|
18.35 |
|
% |
|
|
18.48 |
|
% |
|
|
18.68 |
|
% |
一级资本比率 |
|
|
18.60 |
|
|
|
|
18.50 |
|
|
|
|
18.35 |
|
|
|
|
18.48 |
|
|
|
|
18.68 |
|
|
总资本比率 |
|
|
19.70 |
|
|
|
|
19.62 |
|
|
|
|
19.49 |
|
|
|
|
19.62 |
|
|
|
|
19.79 |
|
|
第 1 层杠杆比率 |
|
|
12.12 |
|
|
|
|
12.06 |
|
|
|
|
12.00 |
|
|
|
|
11.81 |
|
|
|
|
11.53 |
|
|
有形普通股权比率 |
|
|
9.14 |
|
|
|
|
9.26 |
|
|
|
|
7.42 |
|
|
|
|
8.41 |
|
|
|
|
8.33 |
|
|
股权/资产比率 |
|
|
11.31 |
|
|
|
|
11.44 |
|
|
|
|
9.71 |
|
|
|
|
10.66 |
|
|
|
|
10.55 |
|
|
|
季度结束 |
||||||||||||||||||||||||
|
|
2024 |
|
|
|
2023 |
|
|
|||||||||||||||||
非利息收入 |
|
3月31日 |
|
|
|
12 月 31 日 |
|
|
|
9月30日 |
|
|
|
6月30日 |
|
|
|
3月31日 |
|
|
|||||
信托费 |
$ |
|
11,379 |
|
|
$ |
|
10,678 |
|
|
$ |
|
10,050 |
|
|
$ |
|
9,883 |
|
|
$ |
|
9,845 |
|
|
存款服务费 |
|
|
6,246 |
|
|
|
|
6,523 |
|
|
|
|
6,509 |
|
|
|
|
6,310 |
|
|
|
|
6,036 |
|
|
借记卡费用 |
|
|
4,891 |
|
|
|
|
5,024 |
|
|
|
|
5,041 |
|
|
|
|
6,720 |
|
|
|
|
4,936 |
|
|
信用卡费用 |
|
|
631 |
|
|
|
|
631 |
|
|
|
|
694 |
|
|
|
|
711 |
|
|
|
|
609 |
|
|
销售收益和抵押贷款费用 |
|
|
3,128 |
|
|
|
|
1,940 |
|
|
|
|
3,442 |
|
|
|
|
3,534 |
|
|
|
|
2,974 |
|
|
出售可供出售证券的净收益(亏损) |
|
|
- |
|
|
|
|
(6,205 |
) |
|
|
|
(972 |
) |
|
|
|
46 |
|
|
|
|
12 |
|
|
出售止赎资产的净收益(亏损) |
|
|
- |
|
|
|
|
23 |
|
|
|
|
(10 |
) |
|
|
|
(1 |
) |
|
|
|
34 |
|
|
出售资产的净收益(亏损) |
|
|
- |
|
|
|
|
(101 |
) |
|
|
|
696 |
|
|
|
|
- |
|
|
|
|
930 |
|
|
回收贷款的利息 |
|
|
555 |
|
|
|
|
536 |
|
|
|
|
698 |
|
|
|
|
475 |
|
|
|
|
346 |
|
|
其他非利息收入 |
|
|
2,553 |
|
|
|
|
2,930 |
|
|
|
|
1,922 |
|
|
|
|
2,269 |
|
|
|
|
2,285 |
|
|
非利息收入总额 |
$ |
|
29,383 |
|
|
$ |
|
21,979 |
|
|
$ |
|
28,070 |
|
|
$ |
|
29,947 |
|
|
$ |
|
28,007 |
|
|
非利息支出 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
工资、佣金和员工福利,不包括利润分享 |
$ |
|
35,003 |
|
|
$ |
|
34,560 |
|
|
$ |
|
32,755 |
|
|
$ |
|
31,796 |
|
|
$ |
|
31,431 |
|
|
利润分享费用 |
|
|
1,680 |
|
|
|
|
1,193 |
|
|
|
|
180 |
|
|
|
|
(30 |
) |
|
|
|
30 |
|
|
净占用费用 |
|
|
3,470 |
|
|
|
|
3,348 |
|
|
|
|
3,565 |
|
|
|
|
3,423 |
|
|
|
|
3,430 |
|
|
设备费用 |
|
|
2,237 |
|
|
|
|
2,020 |
|
|
|
|
2,200 |
|
|
|
|
2,198 |
|
|
|
|
2,127 |
|
|
联邦存款保险公司保险费 |
|
|
1,965 |
|
|
|
|
3,105 |
|
|
|
|
1,573 |
|
|
|
|
1,417 |
|
|
|
|
1,654 |
|
|
借记卡费用 |
|
|
3,058 |
|
|
|
|
3,229 |
|
|
|
|
3,284 |
|
|
|
|
3,221 |
|
|
|
|
3,199 |
|
|
法律、税收和专业费用 |
|
|
2,734 |
|
|
|
|
3,125 |
|
|
|
|
3,007 |
|
|
|
|
2,847 |
|
|
|
|
2,687 |
|
|
审计费 |
|
|
333 |
|
|
|
|
587 |
|
|
|
|
551 |
|
|
|
|
563 |
|
|
|
|
540 |
|
|
印刷、文具和用品 |
|
|
447 |
|
|
|
|
492 |
|
|
|
|
512 |
|
|
|
|
740 |
|
|
|
|
710 |
|
|
无形资产的摊销 |
|
|
157 |
|
|
|
|
228 |
|
|
|
|
228 |
|
|
|
|
228 |
|
|
|
|
228 |
|
|
广告、膳食和公共关系 |
|
|
1,455 |
|
|
|
|
1,146 |
|
|
|
|
1,622 |
|
|
|
|
1,789 |
|
|
|
|
1,475 |
|
|
业务损失和其他损失 |
|
|
1,154 |
|
|
|
|
1,096 |
|
|
|
|
959 |
|
|
|
|
856 |
|
|
|
|
931 |
|
|
软件摊销和费用 |
|
|
3,005 |
|
|
|
|
3,017 |
|
|
|
|
2,441 |
|
|
|
|
2,519 |
|
|
|
|
2,311 |
|
|
其他非利息支出 |
|
|
7,242 |
|
|
|
|
6,328 |
|
|
|
|
6,662 |
|
|
|
|
6,046 |
|
|
|
|
6,503 |
|
|
非利息支出总额 |
$ |
|
63,940 |
|
|
$ |
|
63,474 |
|
|
$ |
|
59,539 |
|
|
$ |
|
57,613 |
|
|
$ |
|
57,256 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
等值税收益率调整 |
$ |
|
2,573 |
|
|
$ |
|
2,649 |
|
|
$ |
|
2,823 |
|
|
$ |
|
2,950 |
|
|
$ |
|
3,131 |
|
|
第一金融银行股份有限公司
选定的财务数据(未经审计)
(以千计)
|
三个月已结束 |
|
|
|
三个月已结束 |
||||||||||||||||||||||||||||
|
2024 年 3 月 31 日 |
|
|
|
2023年12月31日 |
||||||||||||||||||||||||||||
|
|
平均值 |
|
|
|
等值税 |
|
|
|
收益率/ |
|
|
|
|
|
|
平均值 |
|
|
|
等值税 |
|
|
|
收益率/ |
|
|
||||||
|
|
平衡 |
|
|
|
利息 |
|
|
|
费率 |
|
|
|
|
|
|
平衡 |
|
|
|
利息 |
|
|
|
费率 |
|
|
||||||
赚取利息的资产: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
联邦资金已出售 |
$ |
|
3,923 |
|
|
$ |
|
57 |
|
|
|
|
5.85 |
|
% |
|
|
|
$ |
|
1,768 |
|
|
$ |
|
25 |
|
|
|
|
5.72 |
|
% |
非关联银行的计息活期存款 |
|
|
344,969 |
|
|
|
|
4,657 |
|
|
|
|
5.43 |
|
|
|
|
|
|
|
145,839 |
|
|
|
|
1,961 |
|
|
|
|
5.33 |
|
|
应税证券 |
|
|
3,376,324 |
|
|
|
|
19,952 |
|
|
|
|
2.36 |
|
|
|
|
|
|
|
3,317,114 |
|
|
|
|
19,686 |
|
|
|
|
2.37 |
|
|
免税证券 |
|
|
1,434,505 |
|
|
|
|
9,794 |
|
|
|
|
2.73 |
|
|
|
|
|
|
|
1,410,148 |
|
|
|
|
10,188 |
|
|
|
|
2.89 |
|
|
贷款 |
|
|
7,205,424 |
|
|
|
|
117,608 |
|
|
|
|
6.56 |
|
|
|
|
|
|
|
7,052,463 |
|
|
|
|
112,996 |
|
|
|
|
6.36 |
|
|
赚取利息的资产总额 |
|
|
12,365,145 |
|
|
$ |
|
152,068 |
|
|
|
|
4.95 |
|
% |
|
|
|
|
|
11,927,332 |
|
|
$ |
|
144,856 |
|
|
|
|
4.82 |
|
% |
非利息资产 |
|
|
864,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
886,811 |
|
|
|
|
|
|
|
|
|
|
||||
总资产 |
$ |
|
13,230,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
12,814,143 |
|
|
|
|
|
|
|
|
|
|
||||
计息负债: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
存款 |
$ |
|
7,878,094 |
|
|
$ |
|
45,250 |
|
|
|
|
2.31 |
|
% |
|
|
|
$ |
|
7,371,260 |
|
|
$ |
|
39,225 |
|
|
|
|
2.11 |
|
% |
回购协议 |
|
|
317,439 |
|
|
|
|
2,562 |
|
|
|
|
3.25 |
|
|
|
|
|
|
|
558,592 |
|
|
|
|
4,627 |
|
|
|
|
3.29 |
|
|
借款 |
|
|
132,963 |
|
|
|
|
1,441 |
|
|
|
|
4.36 |
|
|
|
|
|
|
|
78,066 |
|
|
|
|
847 |
|
|
|
|
4.30 |
|
|
计息负债总额 |
|
|
8,328,496 |
|
|
$ |
|
49,253 |
|
|
|
|
2.38 |
|
% |
|
|
|
|
|
8,007,918 |
|
|
$ |
|
44,699 |
|
|
|
|
2.21 |
|
% |
非计息存款 |
|
|
3,346,757 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,461,544 |
|
|
|
|
|
|
|
|
|
|
||||
其他无息负债 |
|
|
66,134 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,524 |
|
|
|
|
|
|
|
|
|
|
||||
股东权益 |
|
|
1,488,643 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,279,157 |
|
|
|
|
|
|
|
|
|
|
||||
负债和股东权益总额 |
$ |
|
13,230,030 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
12,814,143 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
净利息收入和利润(等值税) |
|
|
|
|
$ |
|
102,815 |
|
|
|
|
3.34 |
|
% |
|
|
|
|
|
|
|
$ |
|
100,157 |
|
|
|
|
3.33 |
|
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
三个月已结束 |
|
|
|
三个月已结束 |
||||||||||||||||||||||||||||
|
2023年9月30日 |
|
|
|
2023年6月30日 |
||||||||||||||||||||||||||||
|
|
平均值 |
|
|
|
等值税 |
|
|
|
收益率/ |
|
|
|
|
|
|
平均值 |
|
|
|
等值税 |
|
|
|
收益率/ |
|
|
||||||
|
|
平衡 |
|
|
|
利息 |
|
|
|
费率 |
|
|
|
|
|
|
平衡 |
|
|
|
利息 |
|
|
|
费率 |
|
|
||||||
赚取利息的资产: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
联邦资金已出售 |
$ |
|
2,383 |
|
|
$ |
|
35 |
|
|
|
|
5.79 |
|
% |
|
|
|
$ |
|
2,242 |
|
|
$ |
|
30 |
|
|
|
|
5.45 |
|
% |
非关联银行的计息活期存款 |
|
|
55,231 |
|
|
|
|
757 |
|
|
|
|
5.44 |
|
|
|
|
|
|
|
119,168 |
|
|
|
|
1,553 |
|
|
|
|
5.23 |
|
|
应税证券 |
|
|
3,429,290 |
|
|
|
|
19,425 |
|
|
|
|
2.27 |
|
|
|
|
|
|
|
3,589,381 |
|
|
|
|
20,032 |
|
|
|
|
2.23 |
|
|
免税证券 |
|
|
1,578,660 |
|
|
|
|
11,085 |
|
|
|
|
2.81 |
|
|
|
|
|
|
|
1,653,418 |
|
|
|
|
11,799 |
|
|
|
|
2.85 |
|
|
贷款 |
|
|
6,894,064 |
|
|
|
|
106,872 |
|
|
|
|
6.15 |
|
|
|
|
|
|
|
6,683,276 |
|
|
|
|
98,541 |
|
|
|
|
5.91 |
|
|
赚取利息的资产总额 |
|
|
11,959,628 |
|
|
$ |
|
138,174 |
|
|
|
|
4.58 |
|
% |
|
|
|
|
|
12,047,485 |
|
|
$ |
|
131,955 |
|
|
|
|
4.39 |
|
% |
非利息资产 |
|
|
850,855 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
842,284 |
|
|
|
|
|
|
|
|
|
|
||||
总资产 |
$ |
|
12,810,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
12,889,769 |
|
|
|
|
|
|
|
|
|
|
||||
计息负债: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
存款 |
$ |
|
7,259,252 |
|
|
$ |
|
36,165 |
|
|
|
|
1.98 |
|
% |
|
|
|
$ |
|
7,037,677 |
|
|
$ |
|
27,629 |
|
|
|
|
1.57 |
|
% |
回购协议 |
|
|
567,064 |
|
|
|
|
4,518 |
|
|
|
|
3.16 |
|
|
|
|
|
|
|
570,071 |
|
|
|
|
3,949 |
|
|
|
|
2.78 |
|
|
借款 |
|
|
54,124 |
|
|
|
|
519 |
|
|
|
|
3.80 |
|
|
|
|
|
|
|
145,000 |
|
|
|
|
1,561 |
|
|
|
|
4.32 |
|
|
计息负债总额 |
|
|
7,880,440 |
|
|
$ |
|
41,202 |
|
|
|
|
2.07 |
|
% |
|
|
|
|
|
7,752,748 |
|
|
$ |
|
33,139 |
|
|
|
|
1.71 |
|
% |
非计息存款 |
|
|
3,509,809 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,704,143 |
|
|
|
|
|
|
|
|
|
|
||||
其他无息负债 |
|
|
65,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
62,227 |
|
|
|
|
|
|
|
|
|
|
||||
股东权益 |
|
|
1,355,140 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,370,651 |
|
|
|
|
|
|
|
|
|
|
||||
负债和股东权益总额 |
$ |
|
12,810,483 |
|
|
|
|
|
|
|
|
|
|
|
|
|
$ |
|
12,889,769 |
|
|
|
|
|
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
净利息收入和利润(等值税) |
|
|
|
|
$ |
|
96,972 |
|
|
|
|
3.22 |
|
% |
|
|
|
|
|
|
|
$ |
|
98,816 |
|
|
|
|
3.29 |
|
% |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
三个月已结束 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
2023年3月31日 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
|
|
平均值 |
|
|
|
等值税 |
|
|
|
收益率/ |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
|
|
平衡 |
|
|
|
利息 |
|
|
|
费率 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
赚取利息的资产: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
联邦资金已出售 |
$ |
|
2,507 |
|
|
$ |
|
32 |
|
|
|
|
5.12 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
非关联银行的计息活期存款 |
|
|
143,542 |
|
|
|
|
1,618 |
|
|
|
|
4.57 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
应税证券 |
|
|
3,672,257 |
|
|
|
|
20,782 |
|
|
|
|
2.26 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
免税证券 |
|
|
1,750,533 |
|
|
|
|
12,743 |
|
|
|
|
2.91 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
贷款 |
|
|
6,500,332 |
|
|
|
|
89,464 |
|
|
|
|
5.58 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
赚取利息的资产总额 |
|
|
12,069,171 |
|
|
$ |
|
124,639 |
|
|
|
|
4.19 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
非利息资产 |
|
|
863,342 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
总资产 |
$ |
|
12,932,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
计息负债: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
存款 |
$ |
|
7,080,518 |
|
|
$ |
|
21,812 |
|
|
|
|
1.25 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
回购协议 |
|
|
577,314 |
|
|
|
|
3,045 |
|
|
|
|
2.14 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
借款 |
|
|
47,823 |
|
|
|
|
365 |
|
|
|
|
3.10 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
计息负债总额 |
|
|
7,705,655 |
|
|
$ |
|
25,222 |
|
|
|
|
1.33 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
非计息存款 |
|
|
3,860,472 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
其他无息负债 |
|
|
60,028 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
股东权益 |
|
|
1,306,358 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
负债和股东权益总额 |
$ |
|
12,932,513 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
净利息收入和利润(等值税) |
|
|
|
|
$ |
|
99,417 |
|
|
|
|
3.34 |
|
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|