|
Oklahoma
(州或其他管辖范围
成立公司或组织) |
| |
1311
(主要标准工业
分类代码号) |
| |
73-1395733
(I.R.S. Employer
识别码) |
|
|
William N. Finnegan IV
Trevor Lavelle Kevin M. Richardson Latham & Watkins LLP 811 Main Street, Suite 3700 Houston, Texas 77002 (713) 546-5400 |
| |
Stephen L. Burns
Matthew G. Jones Cravath, Swaine & Moore LLP Worldwide Plaza 825 Eighth Avenue New York, New York 10019 (212) 474-1000 |
|
|
Large accelerated filer
|
| |
Accelerated filer
☐
|
|
|
Non-accelerated filer
☐
|
| |
较小的报告公司
☐
|
|
| | | |
Emerging growth company
☐
|
|
|
Citigroup
|
| |
Cowen
|
| |
Intrepid Partners
|
|
|
关于本招股说明书/交换要约
|
| | | | 1 | | |
|
有关前瞻性陈述的警示说明
|
| | | | 2 | | |
|
CERTAIN DEFINED TERMS
|
| | | | 4 | | |
|
SUMMARY
|
| | | | 7 | | |
|
RISK FACTORS
|
| | | | 12 | | |
|
THE OFFERS
|
| | | | 15 | | |
|
未经审计的备考合并财务信息
|
| | | | 37 | | |
|
MANAGEMENT
|
| | | | 50 | | |
|
股本说明
|
| | | | 51 | | |
|
LEGAL MATTERS
|
| | | | 55 | | |
|
EXPERTS
|
| | | | 55 | | |
|
您可以在哪里找到更多信息
|
| | | | 56 | | |
| | |
Class A Warrants
|
| |
Class B Warrants
|
| |
Class C Warrants
|
| |
Common Stock
|
| ||||||||||||||||||||||||||||||||||||
| | |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| |
High
|
| |
Low
|
| ||||||||||||||||||||||||
2022 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Third Quarter (through August 26, 2022)
|
| | | $ | 91.50 | | | | | $ | 54.55 | | | | | $ | 87.28 | | | | | $ | 49.40 | | | | | $ | 84.23 | | | | | $ | 45.16 | | | | | $ | 103.66 | | | | | $ | 74.34 | | |
Second Quarter
|
| | | $ | 84.19 | | | | | $ | 55.97 | | | | | $ | 79.81 | | | | | $ | 51.21 | | | | | $ | 75.78 | | | | | $ | 47.61 | | | | | $ | 103.15 | | | | | $ | 76.34 | | |
First Quarter
|
| | | $ | 65.99 | | | | | $ | 38.10 | | | | | $ | 61.51 | | | | | $ | 33.70 | | | | | $ | 57.74 | | | | | $ | 30.85 | | | | | $ | 89.32 | | | | | $ | 63.04 | | |
2021 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Fourth Quarter
|
| | | $ | 42.30 | | | | | $ | 32.53 | | | | | $ | 38.50 | | | | | $ | 29.37 | | | | | $ | 35.08 | | | | | $ | 26.08 | | | | | $ | 67.75 | | | | | $ | 57.00 | | |
Third Quarter
|
| | | $ | 37.23 | | | | | $ | 24.26 | | | | | $ | 34.05 | | | | | $ | 21.01 | | | | | $ | 30.75 | | | | | $ | 18.35 | | | | | $ | 62.98 | | | | | $ | 48.90 | | |
Second Quarter
|
| | | $ | 30.39 | | | | | $ | 21.30 | | | | | $ | 27.49 | | | | | $ | 19.79 | | | | | $ | 23.91 | | | | | $ | 17.16 | | | | | $ | 56.22 | | | | | $ | 44.66 | | |
First Quarter(1)
|
| | | $ | 27.00 | | | | | $ | 18.50 | | | | | $ | 26.00 | | | | | $ | 18.035 | | | | | $ | 23.00 | | | | | $ | 15.78 | | | | | $ | 47.25 | | | | | $ | 41.60 | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
交易调整
|
| | | | | | | | | | | | | ||||||||||||
| | |
Chesapeake
Historical |
| |
Chief
Sellers Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chief
Sellers Reclass Adjustments (Note 2) |
| | | | |
Chief/
塔格希尔/ 拉德勒·塞勒斯 形式上 调整 (注2) |
| | | | |
Chesapeake
Pro Forma Combined |
| | | | |||||||||||||||||||||
Revenues and other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Natural gas, oil and NGL
|
| | | $ | 4,704 | | | | | $ | 160 | | | | | $ | 4 | | | | | $ | 26 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 4,894 | | | | | |
Marketing
|
| | | | 2,090 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | | |
(a)
|
| | | | — | | | | | | | | | 2,096 | | | | | |
购买天然气的销售情况
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | — | | | | | | (6) | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | | |
天然气和石油衍生品
|
| | | | (2,639) | | | | | | — | | | | | | — | | | | | | — | | | | | | (193) | | | |
(a)
|
| | | | — | | | | | | | | | (2,832) | | | | | |
商品衍生品已实现亏损
|
| | | | — | | | | | | (67) | | | | | | — | | | | | | — | | | | | | 67 | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | ||
商品衍生品未实现亏损
|
| | | | — | | | | | | (126) | | | | | | — | | | | | | — | | | | | | 126 | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | ||
Gains on sales of assets
|
| | | | 300 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 300 | | | | ||
Total revenues and other
|
| | | | 4,455 | | | | | | (27) | | | | | | 4 | | | | | | 26 | | | | | | — | | | | | | | | | — | | | | | | | | | 4,458 | | | | ||
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Production
|
| | | | 228 | | | | | | — | | | | | | 1 | | | | | | 5 | | | | | | 4 | | | |
(a)
|
| | | | — | | | | | | | | | 238 | | | | ||
购买天然气的成本
|
| | | | — | | | | | | 6 | | | | | | — | | | | | | — | | | | | | (6) | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | ||
租赁运营费用
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | (4) | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | | |
采收、加工、运输
|
| | | | 516 | | | | | | 24 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 540 | | | | ||
遗产税和从价税
|
| | | | 120 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 120 | | | | ||
Exploration
|
| | | | 12 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 12 | | | | ||
Marketing
|
| | | | 2,079 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | | |
(a)
|
| | | | — | | | | | | | | | 2,085 | | | | ||
一般和行政
|
| | | | 62 | | | | | | 11 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 73 | | | | ||
折旧、损耗和摊销
|
| | | | 860 | | | | | | 23 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 32 | | | |
(b)
|
| | | | 915 | | | | ||
其他运营费用(收入)
|
| | | | 31 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (33) | | | |
(p)
|
| | | | (2) | | | | ||
总运营费用
|
| | | | 3,908 | | | | | | 68 | | | | | | 1 | | | | | | 5 | | | | | | — | | | | | | | | | (1) | | | | | | | | | 3,981 | | | | ||
运营收入(亏损)
|
| | | | 547 | | | | | | (95) | | | | | | 3 | | | | | | 21 | | | | | | — | | | | | | | | | 1 | | | | | | | | | 477 | | | | ||
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Interest expense
|
| | | | (68) | | | | | | (6) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 6 | | | |
(c)
|
| | | | (68) | | | | ||
已实现利率衍生品亏损
|
| | | | — | | | | | | (1) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 1 | | | |
(d)
|
| | | | — | | | | ||
未实现的利率衍生收益
|
| | | | — | | | | | | 4 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (4) | | | |
(d)
|
| | | | — | | | | ||
Other income
|
| | | | 25 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 26 | | | | ||
其他收入(费用)合计
|
| | | | (43) | | | | | | (2) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 3 | | | | | | | | | (42) | | | | ||
所得税前收入(亏损)
|
| | | | 504 | | | | | | (97) | | | | | | 3 | | | | | | 21 | | | | | | — | | | | | | | | | 4 | | | | | | | | | 435 | | | | ||
所得税支出(福利)
|
| | | | 31 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (6) | | | |
(e)
|
| | | | 25 | | | | ||
普通股股东可获得的净收益(亏损)
|
| | | $ | 473 | | | | | $ | (97) | | | | | $ | 3 | | | | | $ | 21 | | | | | $ | — | | | | | | | | $ | 10 | | | | | | | | $ | 410 | | | | ||
普通股每股收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Basic
|
| | | $ | 3.82 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 3.22 | | | | ||
Diluted
|
| | | $ | 3.25 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2.75 | | | | ||
已发行普通股和等值普通股加权平均(千股):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Basic
|
| | | | 123,826 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,495 | | | |
(g)
|
| | | | 127,321 | | | | ||
Diluted
|
| | | | 145,534 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3,496 | | | |
(g)
|
| | | | 149,030 | | | | ||
假设交换50%的公开认股权证 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
普通股每股收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2.91 | | | |
(f)
|
|
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2.70 | | | |
(f)
|
|
假设交换所有公开认股权证 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
普通股每股收益: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | ||
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2.66 | | | |
(f)
|
|
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | 2.65 | | | |
(f)
|
|
| | |
Historical
Predecessor (Jan. 1, 2021 through Feb. 9, 2021) |
| | |
Historical
Successor (Feb. 10, 2021 through Dec. 31, 2021) |
| |
Reorganization
and Fresh Start Adjustments (Note 2) |
| | | | |
Chesapeake
Pro Forma |
| |
Vine
Pro Forma (Jan 1, 2021 through Sep 30, 2021) |
| |
Vine
Historical (Oct. 1, 2021 through Oct. 31, 2021) |
| |
交易调整
|
| | | | |
Vine
Pro Forma (Jan 1, 2021 through Oct 31, 2021) |
| |
Chief
Sellers Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
交易调整
|
| | | | |
Chesapeake
Pro Forma Combined |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Vine
Reclass Adjustments (Note 2) |
| | | | |
Vine
Pro Forma Adjustments (Note 2) |
| |
Chief
Sellers Reclass Adjustments (Note 2) |
| | | | |
Chief/
塔格希尔/ 拉德勒 卖主 形式上 调整 (注2) |
| ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Revenues and other: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Natural gas, oil and NGL
|
| | | $ | 398 | | | | | | $ | 4,401 | | | | | $ | — | | | | | | | | $ | 4,799 | | | | | $ | 737 | | | | | $ | 132 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 869 | | | | | $ | 631 | | | | | $ | 19 | | | | | $ | 120 | | | | | $ | — | | | | | | | | $ | — | | | | | | | | $ | 6,438 | | |
Marketing
|
| | | | 239 | | | | | | | 2,263 | | | | | | — | | | | | | | | | 2,502 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 119 | | | |
(a)
|
| | | | — | | | | | | | | | 2,621 | | |
购买天然气的销售情况
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 119 | | | | | | — | | | | | | — | | | | | | (119) | | | |
(a)
|
| | | | — | | | | | | | | | — | | |
天然气和石油衍生品
|
| | | | (382) | | | | | | | (1,127) | | | | | | — | | | | | | | | | (1,509) | | | | | | — | | | | | | — | | | | | | (918) | | | |
(a)
|
| | | | — | | | | | | | | | (918) | | | | | | — | | | | | | — | | | | | | — | | | | | | (375) | | | |
(a)
|
| | | | — | | | | | | | | | (2,802) | | |
商品已实现亏损
derivatives |
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (145) | | | | | | (86) | | | | | | 231 | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | | | (156) | | | | | | — | | | | | | — | | | | | | 156 | | | |
(a)
|
| | | | — | | | | | | | | | — | | |
商品衍生品未实现亏损
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (784) | | | | | | 97 | | | | | | 687 | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | | | (219) | | | | | | — | | | | | | — | | | | | | 219 | | | |
(a)
|
| | | | — | | | | | | | | | — | | |
Gains on sales of assets
|
| | | | 5 | | | | | | | 12 | | | | | | — | | | | | | | | | 17 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 17 | | |
Total revenues and other
|
| | | | 260 | | | | | | | 5,549 | | | | | | — | | | | | | | | | 5,809 | | | | | | (192) | | | | | | 143 | | | | | | — | | | | | | | | | — | | | | | | | | | (49) | | | | | | 375 | | | | | | 19 | | | | | | 120 | | | | | | — | | | | | | | | | — | | | | | | | | | 6,274 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Production
|
| | | | 32 | | | | | | | 297 | | | | | | — | | | | | | | | | 329 | | | | | | 53 | | | | | | 6 | | | | | | — | | | | | | | | | — | | | | | | | | | 59 | | | | | | — | | | | | | 6 | | | | | | 34 | | | | | | 17 | | | |
(a)
|
| | | | — | | | | | | | | | 445 | | |
购买天然气的成本
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 114 | | | | | | — | | | | | | — | | | | | | (114) | | | |
(a)
|
| | | | — | | | | | | | | | — | | |
租赁运营费用
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 23 | | | | | | — | | | | | | — | | | | | | (23) | | | |
(a)
|
| | | | — | | | | | | | | | — | | |
采收、加工、运输
|
| | | | 102 | | | | | | | 780 | | | | | | — | | | | | | | | | 882 | | | | | | 83 | | | | | | 9 | | | | | | — | | | | | | | | | — | | | | | | | | | 92 | | | | | | 161 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 1,135 | | |
遗产税和从价税
|
| | | | 18 | | | | | | | 158 | | | | | | | | | | | | | | | 176 | | | | | | 17 | | | | | | 2 | | | | | | — | | | | | | | | | — | | | | | | | | | 19 | | | | | | — | | | | | | — | | | | | | — | | | | | | 6 | | | |
(a)
|
| | | | — | | | | | | | | | 201 | | |
Exploration
|
| | | | 2 | | | | | | | 7 | | | | | | — | | | | | | | | | 9 | | | | | | 1 | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | | |
(a)
|
| | | | — | | | | | | | | | 20 | | |
Marketing
|
| | | | 237 | | | | | | | 2,257 | | | | | | — | | | | | | | | | 2,494 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | 114 | | | |
(a)
|
| | | | — | | | | | | | | | 2,608 | | |
一般和行政
|
| | | | 21 | | | | | | | 97 | | | | | | — | | | | | | | | | 118 | | | | | | 18 | | | | | | 7 | | | | | | 14 | | | |
(a)
|
| | | | — | | | | | | | | | 39 | | | | | | 14 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 171 | | |
现有管理层所有者的股票薪酬
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 14 | | | | | | — | | | | | | (14) | | | |
(a)
|
| | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | |
分离和其他终止
costs |
| | | | 22 | | | | | | | 11 | | | | | | — | | | | | | | | | 33 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 33 | | |
折旧、损耗和摊销
|
| | | | 72 | | | | | | | 919 | | | | | | 29 | | | |
(h)
|
| | | | 1,020 | | | | | | 347 | | | | | | 36 | | | | | | — | | | | | | | | | 63 | | | |
(b)
|
| | | | 446 | | | | | | 123 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 136 | | | |
(b)
|
| | | | 1,725 | | |
Impairments
|
| | | | — | | | | | | | 1 | | | | | | — | | | | | | | | | 1 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | 1 | | |
干井、油井和租约报废、减值
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | 10 | | | | | | — | | | | | | — | | | | | | (10) | | | |
(a)
|
| | | | — | | | | | | | | | — | | |
其他营业(收入)费用
|
| | | | (12) | | | | | | | 84 | | | | | | — | | | | | | | | | 72 | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 33 | | | |
(p)
|
| | | | 105 | | |
总运营费用
|
| | | | 494 | | | | | | | 4,611 | | | | | | 29 | | | | | | | | | 5,134 | | | | | | 533 | | | | | | 60 | | | | | | — | | | | | | | | | 63 | | | | | | | | | 656 | | | | | | 445 | | | | | | 6 | | | | | | 34 | | | | | | — | | | | | | | | | 169 | | | | | | | | | 6,444 | | |
运营收入(亏损)
|
| | | | (234) | | | | | | | 938 | | | | | | (29) | | | | | | | | | 675 | | | | | | (725) | | | | | | 83 | | | | | | — | | | | | | | | | (63) | | | | | | | | | (705) | | | | | | (70) | | | | | | 13 | | | | | | 86 | | | | | | — | | | | | | | | | (169) | | | | | | | | | (170) | | |
| | |
Historical
Predecessor (Jan. 1, 2021 through Feb. 9, 2021) |
| | |
Historical
Successor (Feb. 10, 2021 through Dec. 31, 2021) |
| |
Reorganization
and Fresh Start Adjustments (Note 2) |
| | | | |
Chesapeake
Pro Forma |
| |
Vine
Pro Forma (Jan 1, 2021 through Sep 30, 2021) |
| |
Vine
Historical (Oct. 1, 2021 through Oct. 31, 2021) |
| |
交易调整
|
| | | | |
Vine
Pro Forma (Jan 1, 2021 through Oct 31, 2021) |
| |
Chief
Sellers Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
交易调整
|
| | | | |
Chesapeake
Pro Forma Combined |
| | | | |||||||||||||||||||||||||||||||||||||||||||||||||||
| | |
Vine
Reclass Adjustments (Note 2) |
| |
Vine
Pro Forma Adjustments (Note 2) |
| |
Chief
Sellers Reclass Adjustments (Note 2) |
| |
Chief/
塔格希尔/ 拉德勒·塞勒斯 形式上 调整 (注2) |
| |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other income (expense): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest expense
|
| | | | (11) | | | | | | | (73) | | | | | | 4 | | | |
(i)
|
| | | | (80) | | | | | | (80) | | | | | | (7) | | | | | | — | | | | | | 40 | | | |
(l)
|
| | | | (47) | | | | | | (22) | | | | | | — | | | | | | — | | | | | | — | | | | | | 22 | | | |
(c)
|
| | | | (127) | | | | | |
已实现利率衍生品亏损
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (10) | | | | | | — | | | | | | — | | | | | | — | | | | | | 10 | | | |
(d)
|
| | | | — | | | | | |
未实现的利率衍生品
gain |
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 11 | | | | | | — | | | | | | — | | | | | | — | | | | | | (11) | | | |
(d)
|
| | | | — | | | | | |
债务清偿损失
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | (73) | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (73) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (73) | | | | | |
Other income
|
| | | | 2 | | | | | | | 31 | | | | | | — | | | | | | | | | 33 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 7 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | 40 | | | | | |
重组项目,净额
|
| | | | 5,569 | | | | | | | — | | | | | | (5,569) | | | |
(j)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | |
其他收入(费用)合计
|
| | | | 5,560 | | | | | | | (42) | | | | | | (5,565) | | | | | | | | | (47) | | | | | | (153) | | | | | | (7) | | | | | | — | | | | | | 40 | | | | | | | | | (120) | | | | | | (14) | | | | | | — | | | | | | — | | | | | | — | | | | | | 21 | | | | | | | | | (160) | | | | | |
所得税前收入(亏损)
|
| | | | 5,326 | | | | | | | 896 | | | | | | (5,594) | | | | | | | | | 628 | | | | | | (878) | | | | | | 76 | | | | | | — | | | | | | (23) | | | | | | | | | (825) | | | | | | (84) | | | | | | 13 | | | | | | 86 | | | | | | — | | | | | | (148) | | | | | | | | | (330) | | | | | |
所得税支出(福利)
|
| | | | (57) | | | | | | | (49) | | | | | | 57 | | | |
(k)
|
| | | | (49) | | | | | | 11 | | | | | | — | | | | | | — | | | | | | (11) | | | |
(m)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | (49) | | | | | |
Net income (loss)
|
| | | | 5,383 | | | | | | | 945 | | | | | | (5,651) | | | | | | | | | 677 | | | | | | (889) | | | | | | 76 | | | | | | — | | | | | | (12) | | | | | | | | | (825) | | | | | | (84) | | | | | | 13 | | | | | | 86 | | | | | | — | | | | | | (148) | | | | | | | | | (281) | | | | | |
非控股权益应占净亏损
|
| | | | — | | | | | | | — | | | | | | — | | | | | | | | | — | | | | | | 398 | | | | | | (35) | | | | | | — | | | | | | (363) | | | |
(n)
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | | | | — | | | | | |
普通股股东可获得的净收益(亏损)
|
| | | $ | 5,383 | | | | | | $ | 945 | | | | | $ | (5,651) | | | | | | | | $ | 677 | | | | | $ | (491) | | | | | $ | 41 | | | | | $ | — | | | | | $ | (375) | | | | | | | | $ | (825) | | | | | $ | (84) | | | | | $ | 13 | | | | | $ | 86 | | | | | $ | — | | | | | $ | (148) | | | | | | | | $ | (281) | | | | | |
普通股每股收益(亏损): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | 550.35 | | | | | | $ | 9.29 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.22) | | | | | |
Diluted
|
| | | $ | 534.51 | | | | | | $ | 8.12 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.22) | | | | | |
已发行普通股和等值普通股加权平均(千股):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | 9,781 | | | | | | | 101,754 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,400 | | | |
(o)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,442 | | | |
(g)
|
| | | | 126,596 | | | | | |
Diluted
|
| | | | 10,071 | | | | | | | 116,341 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15,400 | | | |
(o)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9,442 | | | |
(g)
|
| | | | 126,596 | | | | | |
假设交换50%的公开认股权证
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.45) | | | |
(f)
|
|
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.45) | | | |
(f)
|
|
假设交换所有公开认股权证
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Loss per common share: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.63) | | | |
(f)
|
|
Diluted
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | $ | (2.63) | | | |
(f)
|
|
| | |
Chesapeake Pro Forma
在交换之前合并 of Public Warrants |
| |
Assuming Exchange of
50% of Public Warrants |
| |
Assuming Exchange of
All Public Warrants |
| |||||||||||||||||||||||||||
| | |
Year
Ended December 31, 2021 |
| |
Six Months
Ended June 30, 2022 |
| |
Year
Ended December 31, 2021 |
| |
Six Months
Ended June 30, 2022 |
| |
Year
Ended December 31, 2021 |
| |
Six Months
Ended June 30, 2022 |
| ||||||||||||||||||
Numerator: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
切萨皮克可获得的净收益(亏损)
|
| | | $ | (281) | | | | | $ | 410 | | | | | $ | (281) | | | | | $ | 410 | | | | | $ | (281) | | | | | $ | 410 | | |
为担保提供的超额公允价值
holders in public warrant exchange(1) |
| | | | — | | | | | | — | | | | | | (62) | | | | | | — | | | | | | (123) | | | | | | — | | |
普通股股东可获得的净收益(亏损)
|
| | | $ | (281) | | | | | $ | 410 | | | | | $ | (343) | | | | | $ | 410 | | | | | $ | (404) | | | | | $ | 410 | | |
分母(千): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
已发行普通股和等值普通股加权平均
|
| | | | 126,596 | | | | | | 127,321 | | | | | | 126,596 | | | | | | 127,321 | | | | | | 126,596 | | | | | | 127,321 | | |
可归因于公募权证交易所的增量普通股
|
| | | | — | | | | | | — | | | | | | 13,459 | | | | | | 13,459 | | | | | | 26,917 | | | | | | 26,917 | | |
加权平均普通股和普通股等值流通股 - Basic
|
| | | | 126,596 | | | | | | 127,321 | | | | | | 140,055 | | | | | | 140,780 | | | | | | 153,513 | | | | | | 154,238 | | |
加权平均普通股和普通股等值流通股 - 稀释后
|
| | | | 126,596 | | | | | | 149,030 | | | | | | 140,055 | | | | | | 151,841 | | | | | | 153,513 | | | | | | 154,652 | | |
普通股每股收益(亏损): | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Basic
|
| | | $ | (2.22) | | | | | $ | 3.22 | | | | | $ | (2.45) | | | | | $ | 2.91 | | | | | $ | (2.63) | | | | | $ | 2.66 | | |
Diluted
|
| | | $ | (2.22) | | | | | $ | 2.75 | | | | | $ | (2.45) | | | | | $ | 2.70 | | | | | $ | (2.63) | | | | | $ | 2.65 | | |
| | |
Oil (mmbbls)
|
| |||||||||||||||||||||||||||
| | |
Chesapeake
Historical |
| |
Chief Sellers
Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chesapeake
Pro Forma Combined |
| |||||||||||||||
As of December 31, 2020
|
| | | | 161.3 | | | | | | — | | | | | | — | | | | | | — | | | | | | 161.3 | | |
扩展、发现和其他添加
|
| | | | 41.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 41.0 | | |
对先前估计数的修订
|
| | | | 33.3 | | | | | | — | | | | | | — | | | | | | — | | | | | | 33.3 | | |
Production
|
| | | | (25.9) | | | | | | — | | | | | | — | | | | | | — | | | | | | (25.9) | | |
Sale of reserves-in-place
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
购买原地储备
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
As of December 31, 2021
|
| | | | 209.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | 209.7 | | |
已探明已开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 158.1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 158.1 | | |
December 31, 2021
|
| | | | 165.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | 165.7 | | |
已探明未开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 3.2 | | | | | | — | | | | | | — | | | | | | — | | | | | | 3.2 | | |
December 31, 2021
|
| | | | 44.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 44.0 | | |
| | |
Natural Gas (bcf)
|
| |||||||||||||||||||||||||||
| | |
Chesapeake
Historical |
| |
Chief Sellers
Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chesapeake
Pro Forma Combined |
| |||||||||||||||
As of December 31, 2020
|
| | | | 3,530 | | | | | | 2,659 | | | | | | 79 | | | | | | 506 | | | | | | 6,774 | | |
扩展、发现和其他添加
|
| | | | 1,744 | | | | | | 315 | | | | | | 9 | | | | | | 80 | | | | | | 2,148 | | |
对先前估计数的修订
|
| | | | 1,522 | | | | | | 81 | | | | | | (3) | | | | | | 6 | | | | | | 1,606 | | |
Production
|
| | | | (807) | | | | | | (197) | | | | | | (6) | | | | | | (40) | | | | | | (1,050) | | |
Sale of reserves-in-place
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
购买原地储备
|
| | | | 1,835 | | | | | | — | | | | | | — | | | | | | — | | | | | | 1,835 | | |
As of December 31, 2021
|
| | | | 7,824 | | | | | | 2,858 | | | | | | 79 | | | | | | 552 | | | | | | 11,313 | | |
已探明已开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 3,196 | | | | | | 1,362 | | | | | | 48 | | | | | | 237 | | | | | | 4,843 | | |
December 31, 2021
|
| | | | 4,246 | | | | | | 1,574 | | | | | | 49 | | | | | | 295 | | | | | | 6,164 | | |
已探明未开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 334 | | | | | | 1,297 | | | | | | 31 | | | | | | 269 | | | | | | 1,931 | | |
December 31, 2021
|
| | | | 3,578 | | | | | | 1,284 | | | | | | 30 | | | | | | 257 | | | | | | 5,149 | | |
| | |
天然气液体(Mmbbls)
|
| |||||||||||||||||||||||||||
| | |
Chesapeake
Historical |
| |
Chief Sellers
Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chesapeake
Pro Forma Combined |
| |||||||||||||||
As of December 31, 2020
|
| | | | 52.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 52.0 | | |
扩展、发现和其他添加
|
| | | | 16.9 | | | | | | — | | | | | | — | | | | | | — | | | | | | 16.9 | | |
对先前估计数的修订
|
| | | | 21.1 | | | | | | — | | | | | | — | | | | | | — | | | | | | 21.1 | | |
Production
|
| | | | (8.0) | | | | | | — | | | | | | — | | | | | | — | | | | | | (8.0) | | |
Sale of reserves-in-place
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
购买原地储备
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
As of December 31, 2021
|
| | | | 82.0 | | | | | | — | | | | | | — | | | | | | — | | | | | | 82.0 | | |
已探明已开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 51.4 | | | | | | — | | | | | | — | | | | | | — | | | | | | 51.4 | | |
December 31, 2021
|
| | | | 61.7 | | | | | | — | | | | | | — | | | | | | — | | | | | | 61.7 | | |
已探明未开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 0.6 | | | | | | — | | | | | | — | | | | | | — | | | | | | 0.6 | | |
December 31, 2021
|
| | | | 20.3 | | | | | | — | | | | | | — | | | | | | — | | | | | | 20.3 | | |
| | |
Total Reserves (mmboe)
|
| |||||||||||||||||||||||||||
| | |
Chesapeake
Historical |
| |
Chief Sellers
Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chesapeake
Pro Forma Combined |
| |||||||||||||||
As of December 31, 2020
|
| | | | 802 | | | | | | 443 | | | | | | 13 | | | | | | 85 | | | | | | 1,343 | | |
扩展、发现和其他添加
|
| | | | 348 | | | | | | 53 | | | | | | 2 | | | | | | 13 | | | | | | 416 | | |
对先前估计数的修订
|
| | | | 308 | | | | | | 14 | | | | | | (1) | | | | | | 1 | | | | | | 322 | | |
Production
|
| | | | (168) | | | | | | (33) | | | | | | (1) | | | | | | (7) | | | | | | (209) | | |
Sale of reserves-in-place
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
购买原地储备
|
| | | | 306 | | | | | | — | | | | | | — | | | | | | — | | | | | | 306 | | |
As of December 31, 2021
|
| | | | 1,596 | | | | | | 477 | | | | | | 13 | | | | | | 92 | | | | | | 2,178 | | |
已探明已开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 742 | | | | | | 227 | | | | | | 8 | | | | | | 40 | | | | | | 1,017 | | |
December 31, 2021
|
| | | | 935 | | | | | | 263 | | | | | | 8 | | | | | | 49 | | | | | | 1,255 | | |
已探明未开发储量: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
December 31, 2020
|
| | | | 60 | | | | | | 216 | | | | | | 5 | | | | | | 45 | | | | | | 326 | | |
December 31, 2021
|
| | | | 661 | | | | | | 214 | | | | | | 5 | | | | | | 43 | | | | | | 923 | | |
| | |
As of December 31, 2021
|
| |||||||||||||||||||||||||||
| | |
Chesapeake
Historical |
| |
Chief Sellers
Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chesapeake
Pro Forma Combined |
| |||||||||||||||
Future cash inflows
|
| | | $ | 33,700 | | | | | $ | 6,835 | | | | | $ | 175 | | | | | $ | 1,216 | | | | | $ | 41,926 | | |
未来生产成本
|
| | | | (6,735) | | | | | | (480) | | | | | | (25) | | | | | | (107) | | | | | | (7,347) | | |
未来开发成本
|
| | | | (3,687) | | | | | | (551) | | | | | | (14) | | | | | | (109) | | | | | | (4,361) | | |
未来所得税费用
|
| | | | (2,254) | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,254) | | |
Future net cash flows
|
| | | | 21,024 | | | | | | 5,804 | | | | | | 136 | | | | | | 1,000 | | | | | | 27,964 | | |
10%折扣率的影响较小
|
| | | | (8,737) | | | | | | (2,988) | | | | | | (69) | | | | | | (507) | | | | | | (12,301) | | |
未来净现金流量贴现的标准化计量
|
| | | $ | 12,287 | | | | | $ | 2,816 | | | | | $ | 67 | | | | | $ | 493 | | | | | $ | 15,663 | | |
| | |
Chesapeake
Historical |
| |
Chief Sellers
Historical |
| |
Tug Hill
Sellers Historical |
| |
Radler
Sellers Historical |
| |
Chesapeake
Pro Forma Combined |
| |||||||||||||||
标准化措施,截至2020年12月31日
|
| | | $ | 3,086 | | | | | $ | 628 | | | | | $ | 19 | | | | | $ | 124 | | | | | $ | 3,857 | | |
石油和天然气产量减去产量后的销售量
成本和采集、加工和运输 |
| | | | (3,414) | | | | | | (447) | | | | | | (13) | | | | | | (86) | | | | | | (3,960) | | |
价格和生产成本的净变化
|
| | | | 6,674 | | | | | | 1,743 | | | | | | 46 | | | | | | 283 | | | | | | 8,746 | | |
扩展和发现,扣除生产和开发成本
|
| | | | 2,834 | | | | | | 258 | | | | | | 7 | | | | | | 59 | | | | | | 3,158 | | |
预计未来开发成本的变化
|
| | | | (459) | | | | | | 11 | | | | | | — | | | | | | 7 | | | | | | (441) | | |
之前估计的开发成本发生在
the period |
| | | | 130 | | | | | | 126 | | | | | | 1 | | | | | | 28 | | | | | | 285 | | |
修订之前的数量估计
|
| | | | 2,034 | | | | | | 85 | | | | | | — | | | | | | 6 | | | | | | 2,125 | | |
购买原地储备
|
| | | | 2,807 | | | | | | — | | | | | | — | | | | | | — | | | | | | 2,807 | | |
原地储量销售情况
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Accretion of discount
|
| | | | 309 | | | | | | 63 | | | | | | 2 | | | | | | 12 | | | | | | 386 | | |
所得税净变化
|
| | | | (1,423) | | | | | | — | | | | | | — | | | | | | — | | | | | | (1,423) | | |
生产率和其他方面的变化
|
| | | | (291) | | | | | | 349 | | | | | | 5 | | | | | | 60 | | | | | | 123 | | |
标准化措施,截至2021年12月31日
|
| | | $ | 12,287 | | | | | $ | 2,816 | | | | | $ | 67 | | | | | $ | 493 | | | | | $ | 15,663 | | |
Name
|
| |
Position
|
|
Michael A. Wichterich | | | 董事执行主席兼执行主席 | |
Domenic J. Dell’Osso, Jr. | | | 董事首席执行官总裁 | |
Mohit Singh | | | 常务副总裁兼首席财务官 | |
Josh Viets | | | 常务副总裁兼首席运营官 | |
Benjamin E. Russ | | |
执行副总裁总裁 - 总法律顾问兼公司秘书
|
|
Timothy S. Duncan | | | Director | |
Benjamin C. Duster, IV | | | Director | |
Sarah A. Emerson | | | Director | |
Matthew M. Gallagher | | | Director | |
Brian Steck | | | Director | |
Exhibit
Number |
| |
Exhibit Description
|
| |||
| | 2.1^ | | | |
切萨皮克能源公司及其债务人第五次修订联合重组计划
根据《破产法》第11章设立的附属公司(确认令附件A) (通过引用公司提交的Form 10-K年报附件2.1合并 with the SEC on February 24, 2022). |
|
| | 2.2^ | | | |
切萨皮克能源公司和切萨皮克能源公司之间的合并协议和计划,日期为2021年8月10日
公司、汉尼拔合并子公司、汉尼拔合并子公司、有限责任公司、Vine Energy Inc.和Vine 能源控股有限责任公司(参照公司年报附件2.2注册成立) on Form 10-K filed with the SEC on February 24, 2022). |
|
| | 3.1^ | | | | 第二次修订和重新发布的切萨皮克能源公司注册证书(通过引用2022年2月24日提交给美国证券交易委员会的公司10-K年报附件3.1并入公司)。 | |
| | 3.2^ | | | | 第二次修订和重新修订的切萨皮克能源公司章程(通过引用公司2022年2月24日提交给美国证券交易委员会的10-K表格年度报告附件3.2纳入) | |
| | 3.3^ | | | | 切萨皮克能源公司B系列优先股注销证书(参考公司2022年2月24日提交给美国证券交易委员会的10-K年报附件3.3并入)。 | |
| | 4.1^ | | | | 证券说明(参照公司2022年2月24日向美国证券交易委员会备案的10-K年报附件4.1)。 | |
| | 5.1* | | | | 德瑞克和布里格斯律师事务所的意见。 | |
| | 8.1* | | | | Latham&Watkins LLP对美国税务问题的税务意见。 | |
| | 10.1^ | | | |
重组支持协议,日期为2020年6月28日(通过引用附件10.1合并)
公司于2022年2月24日向美国证券交易委员会提交的Form 10-K年度报告)。 |
|
| | 10.2^ | | | |
支持承诺协议,日期为2020年6月28日(重组支持附件4
协议)(通过引用公司年报表格附件10.2合并 10-K filed with the SEC on February 24, 2022). |
|
| | 10.3^ | | | |
切萨皮克能源公司之间的信贷协议,日期为2021年2月9日,为
借款人,三菱UFG Union Bank,N.A.作为行政代理,贷款人和其他各方 (参照公司年度报告10-K表的附件10.3合并 filed with the SEC on February 24, 2022). |
|
| | 10.4^ | | | | 切萨皮克能源公司和其他签署方签署的注册权协议,日期为2021年2月9日(通过引用2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告附件10.4纳入)。 | |
Exhibit
Number |
| |
Exhibit Description
|
| |||
| | 10.5^ | | | | 切萨皮克能源公司和Equiniti信托公司之间的A类认股权证协议,日期为2021年2月9日(通过参考2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告附件10.5而并入)。 | |
| | 10.6^ | | | | 切萨皮克能源公司和Equiniti信托公司之间的B类认股权证协议,日期为2021年2月9日(通过引用公司于2022年2月24日提交给美国证券交易委员会的Form 10-K年度报告附件10.6而并入)。 | |
| | 10.7^ | | | | 切萨皮克能源公司和Equiniti信托公司之间的C类认股权证协议,日期为2021年2月9日(通过引用公司2022年2月24日提交给美国证券交易委员会的Form 10-K年度报告附件10.7而并入)。 | |
| | 10.8^ | | | | 赔偿协议表格(参考公司2022年2月24日提交给美国证券交易委员会的10-K表格年度报告附件10.8并入)。 | |
| | 10.9†^ | | | | 切萨皮克能源公司2021年长期激励计划(通过引用公司2022年2月24日提交给美国证券交易委员会的10-K表格年度报告的附件10.9纳入)。 | |
| | 10.10^ | | | | 购买协议,日期为2021年2月2日,由切萨皮克托管发行商有限责任公司和高盛公司、加拿大皇家银行资本市场有限责任公司作为买方的代表签署,购买协议的利率分别为2026年到期的5.5%和2029年到期的5.875的优先债券(合并时参考公司于2022年2月24日提交给美国美国证券交易委员会的Form 10-K年报附件10.10)。 | |
| | 10.11^ | | | | 截至2021年2月5日,切萨皮克托管发行商有限责任公司作为发行人、担保人签署人,以及德意志银行美洲信托公司作为受托人,发行2026年到期的5.5%的优先债券和2029年到期的5.875%的优先债券(合并时参考公司于2022年2月24日提交给美国美国证券交易委员会的Form 10-K年报附件10.11)。 | |
| | 10.12^ | | | |
切萨皮克能源公司签署的联合协议,日期为2021年2月9日
及其担保方,2026年到期的5.5%高级票据和5.875%的高级票据 2029年到期的票据(参照本公司年报附件10.12并入) Form 10-K filed with the SEC on February 24, 2022). |
|
| | 10.13^ | | | |
切萨皮克能源公司的第一份补充契约,日期为2021年2月9日
担保人签字人公司和德意志银行信托公司美洲公司为 受托人,关于2026年到期的5.5%优先债券和2029年到期的5.875优先债券 (参照公司提交的Form 10-K年度报告附件10.13合并 with the SEC on February 24, 2022). |
|
| | 10.14†^ | | | |
切萨皮克能源公司2021年长期激励计划修正案(合并
参考公司在美国证券交易委员会备案的10-K年报附件10.14 on February 24, 2022). |
|
| | 10.15†^ | | | | 总裁/高级副总裁执行副总裁与切萨皮克能源公司的激励协议格式(参考公司2022年2月24日提交给美国证券交易委员会的10-K年报附件10.17并入)。 | |
| | 10.16†^ | | | | 《2021年长期激励计划高管/员工限制性股票单位奖励协议书》(参考公司2022年2月24日提交给美国证券交易委员会的10-K年报附件10.18并入)。 | |
| | 10.17†^ | | | | 《2021年董事长期激励计划非员工限制性股票单位奖励协议书》(附于2022年2月24日公司向美国证券交易委员会备案的10-K表格年报附件10.19)。 | |
Exhibit
Number |
| |
Exhibit Description
|
| |||
| | 10.18^ | | | |
信贷协议2021年6月11日的第一修正案,日期为2021年2月9日
在切萨皮克能源公司中,借款人是三菱UFG Union Bank,N.A.,身份是 行政代理及其贷款人和其他各方(通过引用合并而成) 公司于2月24日向美国证券交易委员会提交的10-K表格年度报告附件10.23 2022). |
|
| | 10.19†^ | | | | 2021年长期激励计划绩效份额单位奖励(绝对TSR)表格(参考公司2022年2月24日提交给美国证券交易委员会的10-K表格年报附件10.24并入)。 | |
| | 10.20†^ | | | | 2021年长期激励计划绩效份额单位奖励(相对TSR)表格(参考公司2022年2月24日提交给美国证券交易委员会的10-K表格年报附件10.25并入)。 | |
| | 10.21^ | | | |
切萨皮克能源公司签署的注册权协议,日期为2021年8月10日
公司、Brix Investment LLC、Brix Investment II LLC、嘉实投资有限责任公司、嘉实投资 Investment II LLC、Vine Investment LLC和Vine Investment II LLC(通过引用合并 展示公司于 向美国证券交易委员会提交的Form 10-K年报10.27 February 24, 2022). |
|
| | 10.22^ | | | | 切萨皮克能源公司、汉尼拔合并子公司、汉尼拔合并子公司、Vine Energy,Inc.和Vine Energy Inc.的股东之间签订的合并支持协议,日期截至2021年8月10日(通过参考2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告的附件10.28并入)。 | |
| | 10.23†^ | | | |
切萨皮克能源公司高管离职计划(合并内容参考
公司于2月24日向美国证券交易委员会提交的10-K表格年度报告附件10.29 2022). |
|
| | 10.24†^ | | | | 根据切萨皮克能源公司高管离职计划(通过引用附件10.30并入公司于2022年2月24日提交给美国证券交易委员会的10-K表格年度报告)的参与协议表格。 | |
| | 10.25†^ | | | | Michael Wichterich和切萨皮克能源公司执行主席协议,日期为2021年10月11日(通过参考2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告附件10.31并入)。 | |
| | 10.26†^ | | | | 切萨皮克能源公司2021年长期激励计划第二修正案(通过引用公司2022年2月24日提交给美国证券交易委员会的10-K表格年度报告附件10.32纳入该计划)。 | |
| | 10.27^ | | | | 切萨皮克能源公司作为借款人、三菱UFG银行有限公司作为行政代理、三菱UFG联合银行作为抵押品代理以及贷款人和其他当事人之间的信贷协议第二修正案,日期为2021年10月29日(合并通过参考2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告附件10.33)。 | |
| | 10.28^ | | | | 补充契约,日期为2021年11月2日,由切萨皮克能源公司、其担保方和全国协会威尔明顿信托公司作为受托人(通过引用2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告附件10.34合并而成)。 | |
| | 10.29^ | | | | 补充契约,日期为2021年11月2日,由切萨皮克能源公司、其担保方和德意志银行美洲信托公司作为受托人(通过引用2022年2月24日提交给美国证券交易委员会的公司10-K表格年度报告附件10.35注册成立)。 | |
Exhibit
Number |
| |
Exhibit Description
|
| |||
| | 10.30^ | | | |
Jan&Trevor Rees-Jones可撤销的合伙企业权益购买协议
信托、Rees-Jones Family Holdings,LP、首席E&D参与者、LP和首席E&D(GP)LLC (统称为卖方)和切萨皮克能源公司及其附属公司,日期为 2022年1月24日(参照本公司于2022年1月24日的年报附件10.36合并 Form 10-K filed with the SEC on February 24, 2022). |
|
| | 10.31^ | | | | 拉德勒2000有限合伙企业、TUG Hill,Inc.作为卖方与切萨皮克能源公司及其附属公司签订的会员权益购买协议,日期为2022年1月24日(通过引用2022年2月24日提交给美国证券交易委员会的10-K表格年度报告附件10.37纳入)。 | |
| | 10.32^ | | | | 拉德勒2000有限合伙企业、TUG Hill,Inc.作为卖方与切萨皮克能源公司及其附属公司签订的会员权益购买协议,日期为2022年1月24日(通过引用2022年2月24日提交给美国证券交易委员会的10-K表格年度报告附件10.38纳入)。 | |
| | 10.33^ | | | |
切萨皮克能源公司签署的注册权协议,日期为2022年3月9日
Rees-Jones Family Holdings,LP,Jan&Trevor Rees-Jones Revocable Trust,LP, 首席E&D参与者,LP和首席E&D(GP)LLC(通过引用注册成立) 公司当前的Form 8-K报告于2022年3月9日提交给美国证券交易委员会)。 |
|
| | 10.34* | | | |
经销商经理协议格式。
|
|
| | 21.1^ | | | |
切萨皮克能源公司的子公司。(引用公司2022年2月24日提交给美国证券交易委员会的10-K表格年度报告的附件21)。
|
|
| | 23.1** | | | |
普华永道有限责任公司同意切萨皮克能源公司(继任者)的财务报表。
|
|
| | 23.2** | | | |
普华永道会计师事务所同意切萨皮克能源公司(前身)的财务报表。
|
|
| | 23.3** | | | |
德勤律师事务所同意Vine Energy Inc.的财务报表。
|
|
| | 23.4** | | | |
德勤律师事务所同意Vine Oil&Gas LP的财务报表。
|
|
| | 23.5** | | | |
Deloitte&Touche LLP同意Brix石油天然气控股有限公司和嘉实特许权使用费控股有限公司的财务报表。
|
|
| | 23.6** | | | |
首席E&D控股公司独立审计师均富律师事务所同意。
|
|
| | 23.7** | | | |
Radler 2000 LP的独立审计师Whitley Penn LLP同意。
|
|
| | 23.8** | | | |
征得Tug Hill Marcellus,LLC独立审计师Whitley Penn LLP的同意。
|
|
| | 23.9** | | | |
拉罗什石油咨询有限公司同意
|
|
| | 23.10** | | | |
荷兰Sewell&Associates,Inc.同意
|
|
| | 23.11* | | | |
Derrick&Briggs,LLP同意(见附件5.1)。
|
|
| | 23.12* | | | |
Latham&Watkins LLP同意(包含在附件8.l中)。
|
|
| | 24.1* | | | |
授权书(包含在签名页上)。
|
|
| | 99.1** | | | |
提交函的格式。
|
|
| | 99.2** | | | |
保证交货通知格式。
|
|
| | 99.3** | | | |
致经纪商、交易商、商业银行、信托公司和其他被指定人客户的信函格式。
|
|
| | 99.4** | | | |
致经纪商、交易商、商业银行、信托公司和其他被提名者的信函格式。
|
|
| | 99.5** | | | |
自愿认购须知表格。
|
|
| | 107* | | | |
备案费表的计算。
|
|
|
Signature
|
| |
Capacity
|
| |
Date
|
|
|
*
Domenic J. Dell’Osso, Jr.
|
| |
总裁和首席执行官
(首席执行官) |
| |
August 31, 2022
|
|
|
*
Mohit Singh
|
| |
常务副总裁兼首席财务官
(首席财务官) |
| |
August 31, 2022
|
|
|
*
Gregory M. Larson
|
| |
总裁副 - 财务总监
(首席会计官) |
| |
August 31, 2022
|
|
|
*
Michael Wichterich
|
| |
执行主席兼董事会主席
|
| |
August 31, 2022
|
|
|
*
Timothy S. Duncan
|
| |
Director
|
| |
August 31, 2022
|
|
|
*
Benjamin C. Duster, IV
|
| |
Director
|
| |
August 31, 2022
|
|
|
*
Sarah A. Emerson
|
| |
Director
|
| |
August 31, 2022
|
|
|
*
Matthew M. Gallagher
|
| |
Director
|
| |
August 31, 2022
|
|
|
Signature
|
| |
Capacity
|
| |
Date
|
|
|
*
Brian Steck
|
| |
Director
|
| |
August 31, 2022
|
|
|
By:
/s/ Domenic J. Dell’Osso, Jr.
Name: Domenic Dell’Osso, Jr.
Title: Attorney-in-fact |
| | | |