|
Delaware
(州或其他司法管辖区 公司或组织) |
| |
7660
(主要标准行业 分类代码号) |
| |
84-1890381
(I.R.S. employer 识别码) |
|
|
William B. Brentani
Kelli Schultz Simpson Thacher&Bartlett LLP Palo Alto, CA 94304 (650) 251-5000 |
| |
Melissa Tomkiel
总裁兼总法律顾问 Blade Air Mobility, Inc. 31 Hudson Yards, 11th Floor New York, NY 10001 (212) 967-1009 |
|
| 大型加速文件服务器☐ | | | Accelerated filer ☐ | |
| 非加速文件管理器 | | | 较小的报告公司 | |
| | | | 新兴成长型公司 | |
| | |
Page
|
| |||
ABOUT THIS PROSPECTUS
|
| | | | ii | | |
FREQUENTLY USED TERMS
|
| | | | iii | | |
有关前瞻性陈述的注意事项
|
| | | | v | | |
PROSPECTUS SUMMARY
|
| | | | 1 | | |
THE OFFERING
|
| | | | 7 | | |
SUMMARY RISK FACTORS
|
| | | | 9 | | |
RISK FACTORS
|
| | | | 11 | | |
USE OF PROCEEDS
|
| | | | 37 | | |
市场价格、股票代码和股息信息
|
| | | | 38 | | |
管理层对财务状况和经营成果的讨论和分析
|
| | | | 39 | | |
BUSINESS
|
| | | | 50 | | |
MANAGEMENT
|
| | | | 56 | | |
高管薪酬
|
| | | | 61 | | |
某些关系和关联方交易
|
| | | | 70 | | |
主要证券持有人
|
| | | | 72 | | |
出售证券持有人
|
| | | | 75 | | |
证券说明
|
| | | | 82 | | |
PLAN OF DISTRIBUTION
|
| | | | 93 | | |
LEGAL MATTERS
|
| | | | 97 | | |
EXPERTS
|
| | | | 97 | | |
您可以在哪里找到更多信息
|
| | | | 98 | | |
财务报表索引
|
| | | | F-1 | | |
| | |
截至9月30日的年度
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Seats flown – all flights
|
| | |
|
27,665
|
| | | |
|
17,346
|
| | | |
|
32,845
|
| |
| | |
截至9月30日的年度
|
| |||||||||||||||||||||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||||||||||||||||||||
| | | | | | | | |
% of Revenue
|
| | | | | | | |
% of Revenue
|
| | | | | | | |
% of Revenue
|
| |||||||||
| | |
(千美元,不包括每股和每股金额)
|
| |||||||||||||||||||||||||||||||||
Revenue
|
| | | $ | 50,526 | | | | | | 100% | | | | | $ | 23,434 | | | | | | 100% | | | | | $ | 31,196 | | | | | | 100% | | |
Operating expenses | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | | 39,721 | | | | | | 79% | | | | | | 21,107 | | | | | | 90% | | | | | | 26,497 | | | | | | 85% | | |
Software development
|
| | | | 1,514 | | | | | | 3% | | | | | | 861 | | | | | | 4% | | | | | | 751 | | | | | | 2% | | |
一般和行政
|
| | | | 29,922 | | | | | | 59% | | | | | | 9,292 | | | | | | 40% | | | | | | 10,476 | | | | | | 34% | | |
Selling and marketing
|
| | | | 3,462 | | | | | | 7% | | | | | | 2,533 | | | | | | 11% | | | | | | 5,013 | | | | | | 16% | | |
总运营费用
|
| | | | 74,619 | | | | | | 148% | | | | | | 33,793 | | | | | | 144% | | | | | | 42,737 | | | | | | 137% | | |
Loss from operations
|
| | | | (24,093) | | | | | | | | | | | | (10,359) | | | | | | | | | | | | (11,541) | | | | | | | | |
其他营业外(费用)收入
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
权证负债公允价值变动
|
| | | | (18,331) | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
可归因于认股权证负债的资本重组成本
|
| | | | (1,731) | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
Interest income, net
|
| | | | 460 | | | | | | | | | | | | 199 | | | | | | | | | | | | 703 | | | | | | | | |
其他营业外(费用)收入合计
|
| | | | (19,602) | | | | | | | | | | | | 199 | | | | | | | | | | | | 703 | | | | | | | | |
Loss before income taxes
|
| | | | (43,695) | | | | | | | | | | | | (10,160) | | | | | | | | | | | | (10,838) | | | | | | | | |
Income tax benefit
|
| | | | (3,643) | | | | | | | | | | | | — | | | | | | | | | | | | — | | | | | | | | |
Net loss
|
| | | $ | (40,052) | | | | | | | | | | | $ | (10,160) | | | | | | | | | | | $ | (10,838) | | | | | | | | |
加权平均流通股、基本股和稀释股
|
| | | | 42,883,615 | | | | | | | | | | | | 25,210,559 | | | | | | | | | | | | 25,135,632 | | | | | | | | |
每股基本和摊薄净亏损
|
| | | $ | (0.93) | | | | | | | | | | | $ | (0.40) | | | | | | | | | | | $ | (0.43) | | | | | | | | |
| | |
截至9月30日的年度
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | |
(in thousands)
|
| | | | | | | | | | | | | |||
Product Line(1): | | | | | | | | | | | | | | | | | | | |
Short Distance
|
| | | $ | 22,253 | | | | | $ | 9,466 | | | | | $ | 26,040 | | |
移动医疗机构运输和喷气
|
| | | | 26,346 | | | | | | 13,476 | | | | | | 5,071 | | |
Other
|
| | | | 1,927 | | | | | | 492 | | | | | | 85 | | |
Total Revenue
|
| | | $ | 50,526 | | | | | $ | 23,434 | | | | | $ | 31,196 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||
| | |
September 30,
2021 |
| |
June 30,
2021 |
| |
March 31,
2021 |
| |
December 31,
2020 |
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Product Line: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Distance
|
| | | $ | 13,353 | | | | | $ | 5,721 | | | | | $ | 1,049 | | | | | $ | 2,130 | | |
移动医疗机构运输和喷气
|
| | | | 6,593 | | | | | | 6,500 | | | | | | 7,729 | | | | | | 5,524 | | |
Other
|
| | | | 370 | | | | | | 730 | | | | | | 495 | | | | | | 332 | | |
Total Revenue
|
| | | $ | 20,316 | | | | | $ | 12,951 | | | | | $ | 9,273 | | | | | $ | 7,986 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||
| | |
September 30,
2020 |
| |
June 30,
2020 |
| |
March 31,
2020 |
| |
December 31,
2019 |
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Product Line: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Distance
|
| | | $ | 3,699 | | | | | $ | 629 | | | | | $ | 1,787 | | | | | $ | 3,351 | | |
移动医疗机构运输和喷气
|
| | | | 4,387 | | | | | | 2,636 | | | | | | 4,588 | | | | | | 1,865 | | |
Other
|
| | | | 233 | | | | | | 173 | | | | | | 79 | | | | | | 7 | | |
Total Revenue
|
| | | $ | 8,319 | | | | | $ | 3,438 | | | | | $ | 6,454 | | | | | $ | 5,223 | | |
| | |
Three Months Ended
|
| |||||||||||||||||||||
| | |
September 30,
2019 |
| |
June 30,
2019 |
| |
March 31,
2019 |
| |
December 31,
2018 |
| ||||||||||||
| | |
(in thousands)
|
| |||||||||||||||||||||
Product Line: | | | | | | | | | | | | | | | | | | | | | | | | | |
Short Distance
|
| | | $ | 14,916 | | | | | $ | 6,610 | | | | | $ | 1,785 | | | | | $ | 2,729 | | |
移动医疗机构运输和喷气
|
| | | | 895 | | | | | | 848 | | | | | | 2,209 | | | | | | 1,119 | | |
Other
|
| | | | 10 | | | | | | 48 | | | | | | 14 | | | | | | 13 | | |
Total Revenue
|
| | | $ | 15,821 | | | | | $ | 7,506 | | | | | $ | 4,008 | | | | | $ | 3,861 | | |
| | |
截至9月30日的年度
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
| | |
(in thousands)
|
| |||||||||||||||
经营活动使用的净现金
|
| | | $ | (15,615) | | | | | $ | (10,818) | | | | | $ | (10,302) | | |
投资活动使用的净现金
|
| | | | (321,338) | | | | | | (377) | | | | | | (1,054) | | |
融资活动提供的净现金
|
| | | | 332,259 | | | | | | 1,180 | | | | | | 116 | | |
现金、现金等价物和限制性现金净减少
|
| | | $ | (4,694) | | | | | $ | (10,015) | | | | | $ | (11,240) | | |
Name
|
| |
Age
|
| |
Title
|
|
Robert S. Wiesenthal | | |
55
|
| | 首席执行官兼董事 | |
Melissa M. Tomkiel | | |
41
|
| | 总裁兼总法律顾问 | |
William A. Heyburn | | |
33
|
| | 首席财务官兼企业发展负责人 | |
Brandon Keene | | |
36
|
| | 首席技术官 | |
Amir M. Cohen | | |
45
|
| | 首席会计官 | |
Eric Affeldt | | |
64
|
| | Chairman of the Board | |
Jane Garvey | | |
77
|
| | Director | |
Kenneth Lerer | | |
69
|
| | Director | |
Reginald Love | | |
39
|
| | Director | |
Susan Lyne | | |
71
|
| | Director | |
Edward Philip | | |
56
|
| | Director | |
姓名和主要职务
|
| |
Year
|
| |
Salary
|
| |
Stock
Awards(1) |
| |
Option
Awards |
| |
All Other
Compensation(2) |
| |
Total
Compensation |
| ||||||||||||||||||
Robert S. Wiesenthal
首席执行官 |
| | | | 2021 | | | | | $ | 390,683 | | | | | $ | 2,739,047 | | | | | $ | — | | | | | $ | 41,584 | | | | | $ | 3,171,314 | | |
| | | 2020 | | | | | $ | 350,000 | | | | | $ | — | | | | | $ | 202,021 | | | | | $ | 3,137 | | | | | $ | 555,158 | | | ||
Melissa M. Tomkiel
总裁兼总法律顾问 |
| | | | 2021 | | | | | $ | 312,500 | | | | | $ | 3,334,938 | | | | | $ | — | | | | | $ | 140 | | | | | $ | 3,647,578 | | |
| | | 2020 | | | | | $ | 275,000 | | | | | $ | — | | | | | $ | 86,107 | | | | | $ | — | | | | | $ | 361,107 | | | ||
William A. Heyburn
首席财务官兼企业发展负责人 |
| | | | 2021 | | | | | $ | 243,811 | | | | | $ | 3,053,805 | | | | | $ | — | | | | | $ | 1,038 | | | | | $ | 3,298,654 | | |
| | | 2020 | | | | | $ | 200,000 | | | | | $ | — | | | | | $ | 57,756 | | | | | $ | 60 | | | | | $ | 257,816 | | |
姓名和主要职务
|
| |
2020 Salary
|
| |
2021 Salary
|
| ||||||
Robert S. Wiesenthal
|
| | | $ | 350,000 | | | | | $ | 500,000 | | |
首席执行官
|
| | | | | | | | | | | | |
Melissa M. Tomkiel
|
| | | $ | 275,000 | | | | | $ | 425,000 | | |
总裁兼总法律顾问
|
| | | | | | | | | | | | |
William A. Heyburn
|
| | | $ | 200,000 | | | | | $ | 375,000 | | |
首席财务官兼企业发展负责人
|
| | | | | | | | | | | | |
| | |
Option Awards(1)
|
| |
Stock Awards
|
| |||||||||||||||||||||||||||
Name
|
| |
Grant Date
|
| |
Number of
Securities Underlying Unexercised Options (# Exercisable) |
| |
Option Exercise
Price ($) |
| |
Option
Expiration Date |
| |
Number of
Unearned Shares, Units or Rights That Have Not Vested (#) |
| |
Market Value
of Unearned Shares, Units or Rights That Have Not Vested ($)(4) |
| |||||||||||||||
Robert S. Wiesenthal
|
| | 8/13/2021(2) | | | | | | | | | | | | | | | | | | | | | | | 295,871 | | | | | | 3,077,058 | | |
| | | 12/14/2020(3) | | | | | | | | | | | | | | | | | | | | | | | 64,428 | | | | | | 670,051 | | |
| | | 11/16/2018 | | | | | 2,428,700 | | | | | | 0.18 | | | | | | 11/16/2028 | | | | | | | | | | | | | | |
| | | 9/1/2015 | | | | | 282,470 | | | | | | 0.18 | | | | | | 9/1/2025 | | | | | | | | | | | | | | |
| | | 4/10/2015 | | | | | 2,475,225 | | | | | | 0.18 | | | | | | 4/10/2025 | | | | | | | | | | | | | | |
Melissa M. Tomkiel
|
| | 8/13/2021(2) | | | | | | | | | | | | | | | | | | | | | | | 157,583 | | | | | | 1,638,863 | | |
| | | 12/14/2020(3) | | | | | | | | | | | | | | | | | | | | | | | 221,925 | | | | | | 2,308,020 | | |
| | | 7/28/2020 | | | | | 617,962 | | | | | | 0.18 | | | | | | 7/28/2030 | | | | | | | | | | | | | | |
| | | 7/11/2019 | | | | | 40,040 | | | | | | 0.18 | | | | | | 7/11/2029 | | | | | | | | | | | | | | |
| | | 11/16/2018 | | | | | 116,481 | | | | | | 0.18 | | | | | | 11/16/2028 | | | | | | | | | | | | | | |
| | | 6/27/2017 | | | | | 186,361 | | | | | | 0.18 | | | | | | 6/27/2027 | | | | | | | | | | | | | | |
| | | 4/10/2015 | | | | | 285,837 | | | | | | 0.18 | | | | | | 4/10/2025 | | | | | | | | | | | | | | |
William A. Heyburn
|
| | 8/13/2021(2) | | | | | | | | | | | | | | | | | | | | | | | 122,851 | | | | | | 1,277,650 | | |
| | | 12/14/2020(3) | | | | | | | | | | | | | | | | | | | | | | | 218,402 | | | | | | 2,271,381 | | |
| | | 7/28/2020 | | | | | 441,397 | | | | | | 0.18 | | | | | | 7/28/2030 | | | | | | | | | | | | | | |
| | | 7/11/2019 | | | | | 182,002 | | | | | | 0.18 | | | | | | 7/11/2029 | | | | | | | | | | | | | | |
| | | 11/16/2018 | | | | | 13,688 | | | | | | 0.18 | | | | | | 11/16/2028 | | | | | | | | | | | | | | |
Name
|
| |
Fees Paid in
Cash |
| |
Stock Awards(1)
|
| |
All Other
Compensation(2) |
| |
Total
|
| ||||||||||||
Eric Affeldt
|
| | | $ | 25,000(5)(6) | | | | | $ | 323,708(7) | | | | | $ | — | | | | | $ | 348,708 | | |
Jane Garvey
|
| | | $ | — | | | | | $ | 393,070(8) | | | | | $ | — | | | | | $ | 393,070 | | |
Kenneth Lerer
|
| | | $ | 12,500(9) | | | | | $ | 833,308(10) | | | | | $ | 16,631 | | | | | $ | 862,439 | | |
Susan Lyne
|
| | | $ | 6,250(11) | | | | | $ | 369,954(12) | | | | | $ | — | | | | | $ | 376,204 | | |
Edward Philip
|
| | | $ | — | | | | | $ | 393,070(13) | | | | | $ | — | | | | | $ | 393,070 | | |
David Zaslav(3)
|
| | | $ | 12,500(14) | | | | | $ | 323,708(15) | | | | | $ | 2,895 | | | | | $ | 339,103 | | |
Reginald Love(4)
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
姓名和主要职务
|
| |
Salary
|
| |
RSUs (#)
|
| ||||||
Robert S. Wiesenthal
|
| | | $ | 600,000 | | | | | | 268,728 | | |
首席执行官
|
| | | | | | | | | | | | |
Melissa M. Tomkiel
|
| | | $ | 500,000 | | | | | | 134,364 | | |
总裁兼总法律顾问
|
| | | | | | | | | | | | |
William A. Heyburn
|
| | | $ | 450,000 | | | | | | 106,371 | | |
首席财务官兼企业发展负责人
|
| | | | | | | | | | | | |
Name of Beneficial Owners(1)
|
| |
Number of Shares of
Class A Common Stock Beneficially Owned(2) |
| |
Percentage of
Outstanding Class A Common Stock |
| ||||||
5% Stockholders: | | | | | | | | | | | | | |
Steele ExpCo Holdings, LLC(3)
|
| | | | 12,423,000 | | | | | | 16.5% | | |
Robert S. Wiesenthal(4)
|
| | | | 10,072,014 | | | | | | 13.3% | | |
HG Vora Capital Management,LLC(5)
|
| | | | 7,876,453 | | | | | | 11.1% | | |
方舟投资管理有限责任公司(6)
|
| | | | 7,021,803 | | | | | | 9.9% | | |
Colony Capital, Inc.(7)
|
| | | | 5,153,835 | | | | | | 7.3% | | |
高管和董事: | | | | | | | | | | | | | |
Eric Affeldt(8)
|
| | | | 974,897 | | | | | | 1.4% | | |
Jane Garvey(9)
|
| | | | 16,883 | | | | | | *% | | |
Kenneth Lerer(10).
|
| | | | 1,244,996 | | | | | | 1.8% | | |
Susan Lyne(11)
|
| | | | 14,471 | | | | | | *% | | |
Reginald Love(12)
|
| | | | 3,482 | | | | | | *% | | |
Edward Philip(13)
|
| | | | 66,883 | | | | | | *% | | |
Robert S. Wiesenthal(4)
|
| | | | 10,072,011 | | | | | | 13.3% | | |
William A. Heyburn(14)
|
| | | | 810,169 | | | | | | 1.1% | | |
Melissa M. Tomkiel(15)
|
| | | | 1,368,596 | | | | | | 1.9% | | |
所有董事和高管作为一个群体
(11 individuals)(16) |
| | | | 15,086,647 | | | | | | 19.2% | | |
| | |
受益证券
Owned Prior to this Offering |
| |
Securities to be Sold in
this Offering(1) |
| |
本次发行后实益拥有的证券
|
| |||||||||||||||||||||||||||||||||||||||
销售证券持有人
|
| |
Shares of
Class A Common Stock(2) |
| |
Private
Placement Warrants |
| |
Shares of
Class A Common Stock(2) |
| |
Private
Placement Warrants |
| |
Shares of
Class A Common Stock(2) |
| |
%
|
| |
Private
Placement Warrants |
| |
%
|
| ||||||||||||||||||||||||
Alyeksa Master Fund L.P.(3)
|
| | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Arrow 1999 Trust(4)
|
| | | | 491,616 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | 391,616 | | | | | | *% | | | | | | — | | | | | | — | | |
BEMAP Master Fund Ltd(5)
|
| | | | 152,969 | | | | | | — | | | | | | 152,969 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Bespoke Alpha MAC
MIM LP(5) |
| | | | 18,633 | | | | | | — | | | | | | 18,633 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Broadfin Advisors Privates LLC(6)
|
| | | | 100,000 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Citadel Multi-Strategy
Equities Master Fund Ltd.(7) |
| | | | 250,000 | | | | | | — | | | | | | 250,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Dave Portnoy(8)
|
| | | | 200,000 | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
DG Value Partners, LP(9)
|
| | | | 38,040 | | | | | | — | | | | | | 38,040 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
DG Value Partners II
Master Fund LP(9) |
| | | | 211,960 | | | | | | — | | | | | | 211,960 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
DS Liquid Div RVA MON LLC(5)
|
| | | | 124,140 | | | | | | — | | | | | | 124,140 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HBK Master Fund L.P.(10)
|
| | | | 500,000 | | | | | | — | | | | | | 500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Hedosophia Public Investments Limited(11)
|
| | | | 2,000,000 | | | | | | — | | | | | | 2,000,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
HG Vora Opportunistic Capital Master Fund(12)
|
| | | | 1,899,993 | | | | | | — | | | | | | 1,484,245 | | | | | | — | | | | | | 415,748 | | | | | | *% | | | | | | — | | | | | | — | | |
HG Vora特殊机会大师基金有限公司(12)
|
| | | | 5,976,460 | | | | | | — | | | | | | 2,715,755 | | | | | | — | | | | | | 3,260,705 | | | | | | 4.6% | | | | | | — | | | | | | — | | |
Ithaka Trust(13)
|
| | | | 200,000 | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | | | | | | | — | | | | | | — | | | | | | — | | |
Legacy Worldwide Investments II Ltd.(14)
|
| | | | 200,000 | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Maven III, LLC(15)
|
| | | | 100,000 | | | | | | — | | | | | | 100,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Pure Alpha
SPV I LP(5) |
| | | | 85,589 | | | | | | — | | | | | | 85,589 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Monashee Solitario Fund LP(5)
|
| | | | 93,812 | | | | | | — | | | | | | 93,812 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
MYDA Advantage, LP(16)
|
| | | | 125,000 | | | | | | — | | | | | | 125,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
| | |
受益证券
Owned Prior to this Offering |
| |
Securities to be Sold in
this Offering(1) |
| |
本次发行后实益拥有的证券
|
| |||||||||||||||||||||||||||||||||||||||
销售证券持有人
|
| |
Shares of
Class A Common Stock(2) |
| |
Private
Placement Warrants |
| |
Shares of
Class A Common Stock(2) |
| |
Private
Placement Warrants |
| |
Shares of
Class A Common Stock(2) |
| |
%
|
| |
Private
Placement Warrants |
| |
%
|
| ||||||||||||||||||||||||
MYDA SPAC Select,
LP(16) |
| | | | 125,000 | | | | | | — | | | | | | 125,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
RB Lift LLC(17)
|
| | | | 800,000 | | | | | | — | | | | | | 800,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Richard Sherman Trust(18)
|
| | | | 10,000 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert W. Pittman(19)
|
| | | | 130,203 | | | | | | — | | | | | | 10,000 | | | | | | — | | | | | | 120,203 | | | | | | *% | | | | | | — | | | | | | — | | |
SFL SPV I LLC(5)
|
| | | | 24,857 | | | | | | — | | | | | | 24,857 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Steele ExpCo Holdings,
LLC(20) |
| | | | 12,423,000 | | | | | | 4,500,000 | | | | | | 12,423,000 | | | | | | 4,500,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Tech Opportunities LLC(21)
|
| | | | 200,000 | | | | | | — | | | | | | 200,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
可撤销的David B.Fischer
Trust(22) |
| | | | 25,000 | | | | | | — | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Robert Wiesenthal(23)
|
| | | | 10,072,014 | | | | | | — | | | | | | 10,072,014 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
ColPE Blade Investor,
LLC(25) |
| | | | 5,153,835 | | | | | | — | | | | | | 5,153,835 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
JustBlade, LLC(25)
|
| | | | 463,844 | | | | | | — | | | | | | 463,844 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lerer Investments II LLC(26)
|
| | | | 111,500 | | | | | | — | | | | | | 111,500 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lerer Hippeau Ventures Select Fund LP(26)
|
| | | | 373,988 | | | | | | — | | | | | | 373,988 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Lerer Hippeau Ventures
V, LP(26) |
| | | | 698,901 | | | | | | — | | | | | | 698,901 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Kenneth Lerer(27)
|
| | | | 60,607 | | | | | | — | | | | | | 50,960 | | | | | | — | | | | | | 9,647 | | | | | | *% | | | | | | — | | | | | | — | | |
Brandon Keene(28)
|
| | | | 514,258 | | | | | | — | | | | | | 514,258 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Melissa M. Tomkiel(29)
|
| | | | 1,368,596 | | | | | | — | | | | | | 1,368,596 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
William A. Heyburn(30)
|
| | | | 810,169 | | | | | | — | | | | | | 810,169 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Eric Affeldt(31)
|
| | | | 974,897 | | | | | | 350,000 | | | | | | 965,250 | | | | | | 350,000 | | | | | | 9,647 | | | | | | *% | | | | | | — | | | | | | — | | |
Edward Philip(32)
|
| | | | 66,883 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | 16,883 | | | | | | *% | | | | | | — | | | | | | — | | |
Mark Burnett(33)
|
| | | | 293,125 | | | | | | 125,000 | | | | | | 293,125 | | | | | | 125,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Brian Witherow(34)
|
| | | | 50,000 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Pastor Family Trust(35)
|
| | | | 50,000 | | | | | | — | | | | | | 50,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
Deerwood Associates,
LP(36) |
| | | | 58,625 | | | | | | 25,000 | | | | | | 58,625 | | | | | | 25,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
士力架控股有限公司(37)
|
| | | | 2,584,250 | | | | | | — | | | | | | 2,584,250 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
赎回日期(截止到期日为
Public Warrants) |
| |
A类普通股公允市值
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
$18.00
|
| |||||||||||||||||||||||||||||
57 months
|
| | | | 0.257 | | | | | | 0.277 | | | | | | 0.294 | | | | | | 0.310 | | | | | | 0.324 | | | | | | 0.337 | | | | | | 0.348 | | | | | | 0.358 | | | | | | 0.365 | | |
54 months
|
| | | | 0.252 | | | | | | 0.272 | | | | | | 0.291 | | | | | | 0.307 | | | | | | 0.322 | | | | | | 0.335 | | | | | | 0.347 | | | | | | 0.357 | | | | | | 0.365 | | |
51 months
|
| | | | 0.246 | | | | | | 0.268 | | | | | | 0.287 | | | | | | 0.304 | | | | | | 0.320 | | | | | | 0.333 | | | | | | 0.346 | | | | | | 0.357 | | | | | | 0.365 | | |
48 months
|
| | | | 0.241 | | | | | | 0.263 | | | | | | 0.283 | | | | | | 0.301 | | | | | | 0.317 | | | | | | 0.332 | | | | | | 0.344 | | | | | | 0.356 | | | | | | 0.365 | | |
45 months
|
| | | | 0.235 | | | | | | 0.258 | | | | | | 0.279 | | | | | | 0.298 | | | | | | 0.315 | | | | | | 0.330 | | | | | | 0.343 | | | | | | 0.356 | | | | | | 0.365 | | |
42 months
|
| | | | 0.228 | | | | | | 0.252 | | | | | | 0.274 | | | | | | 0.294 | | | | | | 0.312 | | | | | | 0.328 | | | | | | 0.342 | | | | | | 0.355 | | | | | | 0.364 | | |
39 months
|
| | | | 0.221 | | | | | | 0.246 | | | | | | 0.269 | | | | | | 0.290 | | | | | | 0.309 | | | | | | 0.325 | | | | | | 0.340 | | | | | | 0.354 | | | | | | 0.364 | | |
36 months
|
| | | | 0.213 | | | | | | 0.239 | | | | | | 0.263 | | | | | | 0.285 | | | | | | 0.305 | | | | | | 0.323 | | | | | | 0.339 | | | | | | 0.353 | | | | | | 0.364 | | |
33 months
|
| | | | 0.205 | | | | | | 0.232 | | | | | | 0.257 | | | | | | 0.280 | | | | | | 0.301 | | | | | | 0.320 | | | | | | 0.337 | | | | | | 0.352 | | | | | | 0.364 | | |
30 months
|
| | | | 0.196 | | | | | | 0.224 | | | | | | 0.250 | | | | | | 0.274 | | | | | | 0.297 | | | | | | 0.316 | | | | | | 0.335 | | | | | | 0.351 | | | | | | 0.364 | | |
27 months
|
| | | | 0.185 | | | | | | 0.214 | | | | | | 0.242 | | | | | | 0.268 | | | | | | 0.291 | | | | | | 0.313 | | | | | | 0.332 | | | | | | 0.350 | | | | | | 0.364 | | |
24 months
|
| | | | 0.173 | | | | | | 0.204 | | | | | | 0.233 | | | | | | 0.260 | | | | | | 0.285 | | | | | | 0.308 | | | | | | 0.329 | | | | | | 0.348 | | | | | | 0.364 | | |
21 months
|
| | | | 0.161 | | | | | | 0.193 | | | | | | 0.223 | | | | | | 0.252 | | | | | | 0.279 | | | | | | 0.304 | | | | | | 0.326 | | | | | | 0.347 | | | | | | 0.364 | | |
18 months
|
| | | | 0.146 | | | | | | 0.179 | | | | | | 0.211 | | | | | | 0.242 | | | | | | 0.271 | | | | | | 0.298 | | | | | | 0.322 | | | | | | 0.345 | | | | | | 0.363 | | |
15 months
|
| | | | 0.130 | | | | | | 0.164 | | | | | | 0.197 | | | | | | 0.230 | | | | | | 0.262 | | | | | | 0.291 | | | | | | 0.317 | | | | | | 0.342 | | | | | | 0.363 | | |
12 months
|
| | | | 0.111 | | | | | | 0.146 | | | | | | 0.181 | | | | | | 0.216 | | | | | | 0.250 | | | | | | 0.282 | | | | | | 0.312 | | | | | | 0.339 | | | | | | 0.363 | | |
9 months
|
| | | | 0.090 | | | | | | 0.125 | | | | | | 0.162 | | | | | | 0.199 | | | | | | 0.237 | | | | | | 0.272 | | | | | | 0.305 | | | | | | 0.336 | | | | | | 0.362 | | |
6 months
|
| | | | 0.065 | | | | | | 0.099 | | | | | | 0.137 | | | | | | 0.178 | | | | | | 0.219 | | | | | | 0.259 | | | | | | 0.296 | | | | | | 0.331 | | | | | | 0.362 | | |
赎回日期(截止到期日为
Public Warrants) |
| |
A类普通股公允市值
|
| |||||||||||||||||||||||||||||||||||||||||||||||||||
|
$10.00
|
| |
$11.00
|
| |
$12.00
|
| |
$13.00
|
| |
$14.00
|
| |
$15.00
|
| |
$16.00
|
| |
$17.00
|
| |
$18.00
|
| |||||||||||||||||||||||||||||
3 months
|
| | | | 0.034 | | | | | | 0.065 | | | | | | 0.104 | | | | | | 0.150 | | | | | | 0.197 | | | | | | 0.243 | | | | | | 0.286 | | | | | | 0.326 | | | | | | 0.361 | | |
0 months
|
| | | | — | | | | | | — | | | | | | 0.042 | | | | | | 0.115 | | | | | | 0.179 | | | | | | 0.233 | | | | | | 0.281 | | | | | | 0.323 | | | | | | 0.361 | | |
BLADE AIR MOBILITY, INC.
|
| |
Number
|
| |||
独立注册公共账户公司报告
|
| | | | F-2 | | |
截至2021年9月30日和2020年9月30日的合并资产负债表
|
| | | | F-3 | | |
截至2021年9月30日、2020年9月30日和2019年9月30日的年度合并营业报表
|
| | | | F-4 | | |
截至2021年9月30日、2020年9月30日和2019年9月30日的综合全面亏损报表
|
| | | | F-5 | | |
截至2021年9月30日、2020年9月30日和2019年9月30日的股东权益合并报表
|
| | | | F-6 | | |
截至2021年9月30日、2020年9月30日和2019年9月30日的合并现金流量表
|
| | | | F-7 | | |
合并财务报表附注
|
| | | | F-8 | | |
| | |
As of September 30,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Assets | | | | | | | | | | | | | |
Current assets: | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 6,952 | | | | | $ | 12,162 | | |
Restricted cash
|
| | | | 630 | | | | | | 114 | | |
Accounts receivable
|
| | | | 3,765 | | | | | | 1,092 | | |
Short term investments (cost: 2021-$297,472; 2020-$0)
|
| | | | 297,175 | | | | | | — | | |
预付费用和其他流动资产
|
| | | | 5,925 | | | | | | 1,011 | | |
Total current assets
|
| | | | 314,447 | | | | | | 14,379 | | |
Non-current assets: | | | | | | | | | | | | | |
财产和设备,净额
|
| | | | 1,958 | | | | | | 1,759 | | |
投资合资企业
|
| | | | 200 | | | | | | 200 | | |
Intangible assets, net
|
| | | | 12,644 | | | | | | 533 | | |
Goodwill
|
| | | | 13,271 | | | | | | — | | |
经营性使用权资产
|
| | | | 654 | | | | | | 737 | | |
Other non-current assets
|
| | | | 220 | | | | | | 107 | | |
Total assets
|
| | | $ | 343,394 | | | | | $ | 17,715 | | |
负债和股东权益 | | | | | | | | | | | | | |
流动负债: | | | | | | | | | | | | | |
应付账款和应计费用
|
| | | $ | 4,446 | | | | | $ | 776 | | |
Deferred revenue
|
| | | | 4,654 | | | | | | 3,973 | | |
经营租赁负债,当前
|
| | | | 431 | | | | | | 430 | | |
Note payable
|
| | | | — | | | | | | 1,165 | | |
流动负债总额
|
| | | | 9,531 | | | | | | 6,344 | | |
非流动负债: | | | | | | | | | | | | | |
Warrant liability
|
| | | | 42,217 | | | | | | — | | |
经营租赁负债,长期
|
| | | | 222 | | | | | | 291 | | |
Deferred tax liability
|
| | | | 195 | | | | | | — | | |
Total liabilities
|
| | | | 52,165 | | | | | | 6,635 | | |
承付款和或有事项(附注12) | | | | | | | | | | | | | |
Stockholders’ Equity | | | | | | | | | | | | | |
优先股,面值0.0001美元,2021年9月30日和2020年9月30日授权的200万股。截至2021年9月30日和2020年9月30日,没有发行和发行的股票。
|
| | | | — | | | | | | — | | |
Common stock, $0.0001 par value; 400,000,000 authorized; 70,096,401 and 25,268,848
分别于2021年9月30日和2020年9月30日发行的股票 |
| | | | 7 | | | | | | 3 | | |
追加实收资本
|
| | | | 368,709 | | | | | | 48,215 | | |
累计其他综合损失
|
| | | | (297) | | | | | | — | | |
Accumulated deficit
|
| | | | (77,190) | | | | | | (37,138) | | |
股东权益总额
|
| | | | 291,229 | | | | | | 11,080 | | |
总负债和股东权益
|
| | | $ | 343,394 | | | | | $ | 17,715 | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Revenues
|
| | | $ | 50,526 | | | | | $ | 23,434 | | | | | $ | 31,196 | | |
Operating expenses: | | | | | | | | | | | | | | | | | | | |
Cost of revenue
|
| | | | 39,721 | | | | | | 21,107 | | | | | | 26,497 | | |
Software development
|
| | | | 1,514 | | | | | | 861 | | | | | | 751 | | |
一般和行政
|
| | | | 29,922 | | | | | | 9,292 | | | | | | 10,476 | | |
Selling and marketing
|
| | | | 3,462 | | | | | | 2,533 | | | | | | 5,013 | | |
总运营费用
|
| | | | 74,619 | | | | | | 33,793 | | | | | | 42,737 | | |
Loss from operations
|
| | | | (24,093) | | | | | | (10,359) | | | | | | (11,541) | | |
其他营业外(费用)收入: | | | | | | | | | | | | | | | | | | | |
权证负债公允价值变动
|
| | | | (18,331) | | | | | | — | | | | | | — | | |
可归因于认股权证负债的资本重组成本
|
| | | | (1,731) | | | | | | — | | | | | | — | | |
Interest income, net
|
| | | | 460 | | | | | | 199 | | | | | | 703 | | |
其他营业外(费用)收入合计
|
| | | | (19,602) | | | | | | 199 | | | | | | 703 | | |
Loss before income taxes
|
| | | | (43,695) | | | | | | (10,160) | | | | | | (10,838) | | |
Income tax benefit
|
| | | | (3,643) | | | | | | — | | | | | | — | | |
Net loss
|
| | | $ | (40,052) | | | | | $ | (10,160) | | | | | $ | (10,838) | | |
加权平均流通股、基本股和稀释股
|
| | | | 42,883,615 | | | | | | 25,210,559 | | | | | | 25,135,632 | | |
每股基本和摊薄净亏损
|
| | | $ | (0.93) | | | | | $ | (0.40) | | | | | $ | (0.43) | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Net loss
|
| | | $ | (40,052) | | | | | $ | (10,160) | | | | | $ | (10,838) | | |
其他综合损失: | | | | | | | | | | | | | | | | | | | |
未实现投资净亏损
|
| | | | (297) | | | | | | — | | | | | | — | | |
Comprehensive loss
|
| | | $ | (40,349) | | | | | $ | (10,160) | | | | | $ | (10,838) | | |
| | |
Common Stock
|
| |
Additional
Paid-In Capital |
| |
Accumulated Other
Comprehensive Loss |
| |
Accumulated
Deficit |
| |
Treasury
Stock |
| |
Total
Stockholders’ Equity |
| ||||||||||||||||||||||||
| | |
Shares
|
| |
Amount
|
| ||||||||||||||||||||||||||||||||||||
Balance at October 1, 2018
|
| | | | 28,203,115 | | | | | $ | 3 | | | | | $ | 48,961 | | | | | $ | — | | | | | $ | (16,140) | | | | | $ | (1,684) | | | | | $ | 31,140 | | |
取消库存量
|
| | | | (3,227,074) | | | | | | | | | | | | (1,684) | | | | | | | | | | | | | | | | | | 1,684 | | | | | | — | | |
Stock option exercise
|
| | | | 227,309 | | | | | | | | | | | | 116 | | | | | | | | | | | | | | | | | | | | | | | | 116 | | |
股票薪酬
|
| | | | | | | | | | | | | | | | 317 | | | | | | | | | | | | | | | | | | | | | | | | 317 | | |
Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (10,838) | | | | | | | | | | | | (10,838) | | |
Balance at September 30, 2019
|
| | | | 25,203,350 | | | | | $ | 3 | | | | | $ | 47,710 | | | | | $ | — | | | | | $ | (26,978) | | | | | $ | — | | | | | $ | 20,735 | | |
Stock option exercise
|
| | | | 65,498 | | | | | | | | | | | | 15 | | | | | | | | | | | | | | | | | | | | | | | | 15 | | |
股票薪酬
|
| | | | | | | | | | | | | | | | 490 | | | | | | | | | | | | | | | | | | | | | | | | 490 | | |
Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (10,160) | | | | | | | | | | | | (10,160) | | |
Balance at September 30, 2020
|
| | | | 25,268,848 | | | | | $ | 3 | | | | | $ | 48,215 | | | | | $ | — | | | | | $ | (37,138) | | | | | $ | — | | | | | $ | 11,080 | | |
发行限制性股票
|
| | | | 790,497 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | — | | |
Stock option exercise
|
| | | | 765,046 | | | | | | | | | | | | 144 | | | | | | | | | | | | | | | | | | | | | | | | 144 | | |
基于股票的薪酬 - 限制性股票
|
| | | | | | | | | | | | | | | | 8,608 | | | | | | | | | | | | | | | | | | | | | | | | 8,608 | | |
股票薪酬 - 股票期权
|
| | | | | | | | | | | | | | | | 1,013 | | | | | | | | | | | | | | | | | | | | | | | | 1,013 | | |
员工税预扣股份
|
| | | | (6,011) | | | | | | | | | | | | (52) | | | | | | | | | | | | | | | | | | | | | | | | (52) | | |
EIC股票资本重组,发行后净额
权证的成本和公允价值 liabilities |
| | | | 30,778,021 | | | | | | 3 | | | | | | 191,148 | | | | | | | | | | | | | | | | | | | | | | | | 191,151 | | |
在管道中发行的股票,扣除发行成本
|
| | | | 12,500,000 | | | | | | 1 | | | | | | 119,633 | | | | | | | | | | | | | | | | | | | | | | | | 119,634 | | |
Comprehensive loss: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | (40,052) | | | | | | | | | | | | (40,052) | | |
其他综合亏损
|
| | | | | | | | | | | | | | | | | | | | | | (297) | | | | | | | | | | | | | | | | | | (297) | | |
Balance at September 30, 2021
|
| | | | 70,096,401 | | | | | $ | 7 | | | | | $ | 368,709 | | | | | $ | (297) | | | | | $ | (77,190) | | | | | $ | — | | | | | $ | 291,229 | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
经营活动现金流: | | | | | | | | | | | | | | | | | | | |
Net loss
|
| | | $ | (40,052) | | | | | $ | (10,160) | | | | | $ | (10,838) | | |
将净亏损与经营活动中使用的净现金和限制性现金进行调整:
|
| | | | | | | | | | | | | | | | | | |
折旧摊销
|
| | | | 596 | | | | | | 526 | | | | | | 472 | | |
股票薪酬
|
| | | | 9,621 | | | | | | 490 | | | | | | 317 | | |
权证负债公允价值变动
|
| | | | 18,331 | | | | | | — | | | | | | — | | |
Merger costs
|
| | | | 1,731 | | | | | | — | | | | | | — | | |
Deferred tax benefit
|
| | | | (3,643) | | | | | | — | | | | | | — | | |
物业和设备销售损失
|
| | | | — | | | | | | — | | | | | | 28 | | |
经营性资产和负债变动:
|
| | | | | | | | | | | | | | | | | | |
预付费用和其他流动资产
|
| | | | (4,314) | | | | | | (346) | | | | | | (315) | | |
Accounts receivable
|
| | | | (414) | | | | | | (591) | | | | | | (165) | | |
Other non-current assets
|
| | | | (119) | | | | | | 17 | | | | | | (93) | | |
经营租赁资产/负债
|
| | | | 3 | | | | | | 11 | | | | | | (27) | | |
应付账款和应计费用
|
| | | | 1,963 | | | | | | (1,410) | | | | | | (402) | | |
Deferred revenue
|
| | | | 681 | | | | | | 645 | | | | | | 721 | | |
Other
|
| | | | 1 | | | | | | — | | | | | | — | | |
经营活动使用的净现金
|
| | | | (15,615) | | | | | | (10,818) | | | | | | (10,302) | | |
投资活动现金流: | | | | | | | | | | | | | | | | | | | |
收购,扣除收购现金后的净额
|
| | | | (23,065) | | | | | | — | | | | | | — | | |
Purchase of domain name
|
| | | | (504) | | | | | | — | | | | | | — | | |
购买客户列表
|
| | | | — | | | | | | — | | | | | | (250) | | |
投资合资企业
|
| | | | — | | | | | | — | | | | | | (200) | | |
购置物业和设备
|
| | | | (297) | | | | | | (377) | | | | | | (604) | | |
购买短期投资
|
| | | | (308,772) | | | | | | — | | | | | | — | | |
出售短期投资的收益
|
| | | | 11,300 | | | | | | — | | | | | | — | | |
投资活动使用的净现金
|
| | | | (321,338) | | | | | | (377) | | | | | | (1,054) | | |
融资活动现金流: | | | | | | | | | | | | | | | | | | | |
行使普通股期权所得收益
|
| | | | 144 | | | | | | 15 | | | | | | 116 | | |
与股权奖励净额结算相关的税款
|
| | | | (52) | | | | | | — | | | | | | — | | |
应付票据收益
|
| | | | — | | | | | | 1,165 | | | | | | — | | |
应付票据偿还
|
| | | | (1,165) | | | | | | — | | | | | | — | | |
EIC资本重组收益,扣除发行成本
|
| | | | 213,698 | | | | | | — | | | | | | — | | |
出售管道普通股的收益,扣除发行成本
|
| | | | 119,634 | | | | | | — | | | | | | — | | |
融资活动提供的净现金
|
| | | | 332,259 | | | | | | 1,180 | | | | | | 116 | | |
现金和现金等价物以及限制性现金净减少
|
| | | | (4,694) | | | | | | (10,015) | | | | | | (11,240) | | |
从
开始的现金和现金等价物以及限制性现金 -
|
| | | | 12,276 | | | | | | 22,291 | | | | | | 33,531 | | |
现金及现金等价物和限制性现金 - 结束
|
| | | $ | 7,582 | | | | | $ | 12,276 | | | | | $ | 22,291 | | |
对账至合并资产负债表 | | | | | | | | | | | | | | | | | | | |
现金和现金等价物
|
| | | $ | 6,952 | | | | | $ | 12,162 | | | | | $ | 22,177 | | |
Restricted cash
|
| | | | 630 | | | | | | 114 | | | | | | 114 | | |
Total
|
| | | $ | 7,582 | | | | | $ | 12,276 | | | | | $ | 22,291 | | |
补充现金流信息 | | | | | | | | | | | | | | | | | | | |
Cash paid for:
|
| | | | | | | | | | | | | | | | | | |
Interest
|
| | | $ | 12 | | | | | $ | — | | | | | $ | — | | |
Income Taxes
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
非现金投融资活动 | | | | | | | | | | | | | | | | | | | |
采用在此期间签订的ASC 842项下的新租约
|
| | | $ | 13 | | | | | $ | 788 | | | | | $ | 512 | | |
EIC资本重组中假定的净资产初始计量:
|
| | | | | | | | | | | | | | | | | | |
预付费用和其他流动资产
|
| | | $ | 90 | | | | | $ | — | | | | | $ | — | | |
应付账款和应计费用
|
| | | $ | (482) | | | | | $ | — | | | | | $ | — | | |
Warrant liability
|
| | | $ | (23,886) | | | | | $ | — | | | | | $ | — | | |
| | |
For the Years Ended
September 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
期初余额
|
| | | $ | 3,973 | | | | | $ | 3,328 | | |
Additions
|
| | | | 50,301 | | | | | | 23,792 | | |
Revenue recognized
|
| | | | (49,620) | | | | | | (23,147) | | |
Balance, end of period
|
| | | $ | 4,654 | | | | | $ | 3,973 | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Product Line(1): | | | | | | | | | | | | | | | | | | | |
Short Distance
|
| | | $ | 22,253 | | | | | $ | 9,466 | | | | | $ | 26,040 | | |
移动医疗机构运输和喷气
|
| | | | 26,346 | | | | | | 13,476 | | | | | | 5,071 | | |
Other
|
| | | | 1,927 | | | | | | 492 | | | | | | 85 | | |
Total Revenue
|
| | | $ | 50,526 | | | | | $ | 23,434 | | | | | $ | 31,196 | | |
| | |
As of September 30,
|
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
认股权证购买普通股
|
| | | | 14,166,666 | | | | | | — | | | | | | — | | |
购买普通股的期权
|
| | | | 8,978,185 | | | | | | 9,859,674 | | | | | | 8,575,335 | | |
普通股限售股
|
| | | | 2,137,132 | | | | | | — | | | | | | — | | |
潜在稀释证券合计
|
| | | | 25,281,983 | | | | | | 9,859,674 | | | | | | 8,575,335 | | |
| | | | | |
As of September 30,
|
| |||||||||
| | |
Useful Life
(in years) |
| |
2021
|
| |
2020
|
| ||||||
Furniture and fixtures
|
| |
5
|
| | | $ | 497 | | | | | $ | 437 | | |
Technology equipment
|
| |
3
|
| | | | 282 | | | | | | 182 | | |
租赁改进
|
| |
使用年限或租赁年限较短
|
| | | | 2,380 | | | | | | 2,215 | | |
Vehicles
|
| |
5
|
| | | | 239 | | | | | | 5 | | |
总财产和设备,总值
|
| | | | | | | 3,398 | | | | | | 2,839 | | |
减去:累计折旧摊销
|
| | | | | | | (1,440) | | | | | | (1,080) | | |
总财产和设备,净额
|
| | | | | | $ | 1,958 | | | | | $ | 1,759 | | |
|
现金,扣除资本重组成本
|
| | | $ | 213,698 | | |
|
预付费用和其他流动资产
|
| | | | 90 | | |
|
应付账款和应计费用
|
| | | | (482) | | |
|
Warrant liability
|
| | | | (23,886) | | |
|
Net assets acquired
|
| | | $ | 189,420 | | |
|
Accounts receivable
|
| | | $ | 2,259 | | |
|
预付费用和其他流动资产
|
| | | | 510 | | |
|
Property and equipment
|
| | | | 256 | | |
|
可识别无形资产
|
| | | | 11,850 | | |
|
经营性租赁使用权资产
|
| | | | 348 | | |
|
获得的可识别资产总额
|
| | | | 15,223 | | |
|
Accounts payable
|
| | | | 1,230 | | |
|
经营租赁负债
|
| | | | 361 | | |
|
Deferred tax liability
|
| | | | 3,838 | | |
|
承担的总负债
|
| | | | 5,429 | | |
|
Net assets acquired
|
| | | | 9,794 | | |
|
Goodwill
|
| | | | 13,271 | | |
|
Total consideration
|
| | | $ | 23,065 | | |
| | |
Estimated Useful Life
|
| |
Fair Value
|
| | |||||
Customer list
|
| |
10 years
|
| | | $ | 10,600 | | | | ||
Trademark
|
| |
6 years
|
| | | | 1,000 | | | | ||
Developed technology
|
| |
3 years
|
| | | | 250 | | | | ||
无形资产合计
|
| | | | | | $ | 11,850 | | | | | |
| | |
For the Year Ended
September 30, |
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
| | |
(Unaudited)
|
| |||||||||
Revenue
|
| | | $ | 69,485 | | | | | $ | 39,032 | | |
净亏损(不包括利邦的非经常性项目)
|
| | | | (44,344) | | | | | | (7,354) | | |
|
Goodwill balance, September 30, 2020
|
| | | $ | — | | |
|
Acquisitions(1)
|
| | | | 13,271 | | |
|
Goodwill balance, September 30, 2021
|
| | | $ | 13,271 | | |
| | | | | |
2021
|
| |
2020
|
| ||||||||||||||||||||||||||||||
| | |
Estimated
Useful Life |
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| |
Gross
Carrying Amount |
| |
Accumulated
Amortization |
| |
Net
|
| ||||||||||||||||||
Customer list(1)
|
| |
5 – 10 years
|
| | | $ | 11,542 | | | | | $ | (645) | | | | | $ | 10,897 | | | | | $ | 942 | | | | | $ | (414) | | | | | $ | 528 | | |
Domain name
|
| |
Indefinite
|
| | | | 504 | | | | | | — | | | | | | 504 | | | | | | — | | | | | | — | | | | | | — | | |
Trademarks(1) | | |
6 – 10 years
|
| | | | 1,006 | | | | | | (9) | | | | | | 997 | | | | | | 6 | | | | | | (1) | | | | | | 5 | | |
Developed technology(1)
|
| |
3 years
|
| | | | 250 | | | | | | (4) | | | | | | 246 | | | | | | — | | | | | | — | | | | | | — | | |
Total
|
| | | | | | $ | 13,302 | | | | | $ | (658) | | | | | $ | 12,644 | | | | | $ | 948 | | | | | $ | (415) | | | | | $ | 533 | | |
For the Year Ended September 30,
|
| | | | | | |
2022
|
| | | $ | 1,499 | | |
2023
|
| | | $ | 1,462 | | |
2024
|
| | | $ | 1,309 | | |
2025
|
| | | $ | 1,227 | | |
2026
|
| | | $ | 1,227 | | |
| | |
As of September 30,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Operating leases: | | | | | | | | | | | | | |
经营性使用权资产
|
| | | $ | 654 | | | | | $ | 737 | | |
经营租赁负债,当前
|
| | | | 431 | | | | | | 430 | | |
长期经营租赁负债
|
| | | | 222 | | | | | | 291 | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Lease cost:
|
| | | | | | | | | | | | | | | | | | |
Short-term lease cost
|
| | | $ | 161 | | | | | $ | 60 | | | | | $ | 340 | | |
Operating lease cost
|
| | | | 455 | | | | | | 421 | | | | | | 109 | | |
Total
|
| | | $ | 616 | | | | | $ | 481 | | | | | $ | 449 | | |
| | |
As of September 30,
2021 |
| |||
加权平均贴现率 - 运营租赁
|
| | | | 5.00% | | |
加权平均剩余租期 - 经营租赁(月)
|
| | | | 21 | | |
For the Year Ended September 30,
|
| | | | | | |
2022
|
| | | $ | 425 | | |
2023
|
| | | | 193 | | |
2024
|
| | | | 66 | | |
未来最低租赁付款合计,未打折
|
| | | | 684 | | |
减去:超过一年的租赁计入利息
|
| | | | (31) | | |
未来最低租赁付款现值
|
| | | $ | 653 | | |
| | |
Year Ended September 30,
|
| ||||||
| | |
2021
|
| |
2020
|
| |
2019
|
|
Stock price
|
| |
$10.00
|
| |
$0.18
|
| |
$0.61 – $0.66
|
|
Exercise price
|
| |
$10.01
|
| |
$0.18
|
| |
$0.61 – $0.66
|
|
Dividend yield
|
| |
0%
|
| |
0%
|
| |
0%
|
|
Expected volatility
|
| |
60%
|
| |
60%
|
| |
60%
|
|
Risk-Free interest rate
|
| |
0.63%
|
| |
0.14% – 0.44%
|
| |
1.88% – 2.99%
|
|
Expected life (in years)
|
| |
6.08
|
| |
2.4 – 6.08
|
| |
5.48 – 6.08
|
|
| | |
Options
|
| |
Weighted
Average Exercise Price |
| |
Weighted
Average Grant Date Fair Value |
| |
Weighted
Average Remaining Life (years) |
| |
Intrinsic
Value |
| |||||||||||||||
Outstanding – October 1, 2020
|
| | | | 9,859,674 | | | | | $ | 0.19 | | | | | $ | 0.20 | | | | | | 6.8 | | | | | $ | — | | |
Granted
|
| | | | 10,920 | | | | | | 10.01 | | | | | | 5.49 | | | | | | | | | | | | | | |
Exercised
|
| | | | (765,046) | | | | | | 0.21 | | | | | | 0.22 | | | | | | | | | | | | | | |
Forfeited
|
| | | | (127,363) | | | | | | 1.09 | | | | | | 0.12 | | | | | | | | | | | | | | |
Outstanding – September 30, 2021
|
| | | | 8,978,185 | | | | | $ | 0.19 | | | | | $ | 0.20 | | | | | | 5.7 | | | | | $ | 91,699 | | |
Exercisable as of September 30, 2021
|
| | | | 8,978,185 | | | | | $ | 0.19 | | | | | $ | 0.20 | | | | | | 5.7 | | | | | $ | 91,699 | | |
| | |
Restricted
Stock Awards |
| |
Weighted Average
Grant Date Fair Value |
| |
Restricted
Stock Units |
| |
Weighted Average
Grant Date Fair Value |
| ||||||||||||
Non-vested – October 1, 2020
|
| | | | — | | | | | $ | — | | | | | | — | | | | | $ | — | | |
Granted
|
| | | | 790,497 | | | | | | 10.00 | | | | | | 1,517,881 | | | | | | 7.54 | | |
Vested
|
| | | | (105,560) | | | | | | 10.00 | | | | | | (49,686) | | | | | | 7.73 | | |
Forfeited
|
| | | | — | | | | | | — | | | | | | (16,000) | | | | | | 8.02 | | |
Non-vested – September 30, 2021
|
| | | | 684,937 | | | | | $ | 10.00 | | | | | | 1,452,195 | | | | | $ | 7.61 | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Software development
|
| | | $ | 499 | | | | | $ | 29 | | | | | $ | 35 | | |
一般和行政
|
| | | | 8,887 | | | | | | 461 | | | | | | 270 | | |
Selling and marketing
|
| | | | 235 | | | | | | — | | | | | | 12 | | |
股票薪酬总费用
|
| | | $ | 9,621 | | | | | $ | 490 | | | | | $ | 317 | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
Current: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
State
|
| | | | — | | | | | | — | | | | | | — | | |
Total current
|
| | | | — | | | | | | — | | | | | | — | | |
Deferred: | | | | | | | | | | | | | | | | | | | |
Federal
|
| | | | (2,701) | | | | | | — | | | | | | — | | |
State
|
| | | | (942) | | | | | | — | | | | | | — | | |
Total deferred
|
| | | | (3,643) | | | | | | — | | | | | | — | | |
Total income tax benefit
|
| | | $ | (3,643) | | | | | $ | — | | | | | $ | — | | |
| | |
For the Years Ended
September 30, |
| |||||||||||||||
| | |
2021
|
| |
2020
|
| |
2019
|
| |||||||||
按联邦法定税率征税
|
| | | | (21.00)% | | | | | | (21.00)% | | | | | | (21.00)% | | |
State and local tax
|
| | | | —% | | | | | | (5.40)% | | | | | | (9.30)% | | |
不可扣除的股票薪酬
|
| | | | (0.02)% | | | | | | 0.30% | | | | | | 0.30% | | |
Warrant liability
|
| | | | 9.65% | | | | | | —% | | | | | | —% | | |
不可抵扣费用
|
| | | | 1.22% | | | | | | 0.70% | | | | | | 0.70% | | |
递延税率变化
|
| | | | —% | | | | | | 0.30% | | | | | | —% | | |
Other
|
| | | | 0.43% | | | | | | —% | | | | | | —% | | |
估值免税额变动
|
| | | | 18.06% | | | | | | 25.10% | | | | | | 29.30% | | |
Effective tax rate
|
| | | | 8.34% | | | | | | 0.00% | | | | | | 0.00% | | |
| | |
As of September 30,
|
| |||||||||
| | |
2021
|
| |
2020
|
| ||||||
Deferred tax assets: | | | | | | | | | | | | | |
净营业亏损结转
|
| | | $ | 13,668 | | | | | $ | 9,769 | | |
股票薪酬
|
| | | | 2,136 | | | | | | 231 | | |
研发学分
|
| | | | 205 | | | | | | — | | |
无形资产摊销
|
| | | | — | | | | | | 71 | | |
Other
|
| | | | 184 | | | | | | — | | |
递延税金资产总额
|
| | | | 16,193 | | | | | | 10,071 | | |
递延纳税义务: | | | | | | | | | | | | | |
Property and equipment
|
| | | | (405) | | | | | | (29) | | |
481(a) Adjustment
|
| | | | (368) | | | | | | — | | |
无形资产摊销
|
| | | | (3,148) | | | | | | — | | |
递延纳税负债总额
|
| | | | (3,921) | | | | | | (29) | | |
递延税金总资产/(负债)
|
| | | | 12,272 | | | | | | 10,042 | | |
减去:估值免税额
|
| | | | (12,467) | | | | | | (10,042) | | |
递延税项资产/(负债),扣除估值免税额
|
| | | $ | (195) | | | | | $ | — | | |
| | |
Level
|
| |
September 30,
2021 |
| ||||||
认股权证责任 - 公共认股权证
|
| | | | 1 | | | | | $ | 27,317 | | |
认股权证责任 - 私募认股权证
|
| | | | 2 | | | | | | 14,900 | | |
截至2021年9月30日权证负债总额的公允价值
|
| | | | | | | | | $ | 42,217 | | |
| | |
Public
Warrants |
| |
Private
Placement Warrants |
| |
Total Warrant
Liability |
| |||||||||
Fair value as of October 1, 2020
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | |
资本重组中权证的假设
|
| | | | 15,456 | | | | | | 8,430 | | | | | | 23,886 | | |
权证负债公允价值变动
|
| | | | 11,861 | | | | | | 6,470 | | | | | | 18,331 | | |
Fair value as of September 30, 2021
|
| | | $ | 27,317 | | | | | $ | 14,900 | | | | | $ | 42,217 | | |
Expense
|
| |
Estimated Amount
|
| |||
美国证券交易委员会注册费
|
| | | $ | 54,976.46 | | |
会计费和费用
|
| | | | * | | |
Legal fees and expenses
|
| | | | * | | |
财务打印费和杂费
|
| | | | * | | |
Total
|
| | | $ | * | | |
| | | | | |
引用合并
|
| |
Filed or
furnished herewith |
| |||||||||
Exhibit No.
|
| |
Exhibit title
|
| |
Form
|
| |
File No.
|
| |
Exhibit No.
|
| |
Filing date
|
| |||
2.1 | | |
合并协议和计划,日期为2020年12月14日
|
| |
8-K
|
| |
001-39046
|
| |
2.1
|
| |
12/15/2020
|
| | | |
3.1 | | |
第二次修订和重新颁发的Blade Air Mobility,Inc.公司注册证书
|
| |
8-K
|
| |
001-39046
|
| |
3.1
|
| |
5/13/2021
|
| | | |
3.2 | | |
修订并重新修订了Blade Air Mobility,Inc.的章程
|
| |
8-K
|
| |
001-39046
|
| |
3.2
|
| |
5/13/2021
|
| | | |
| | | | | |
引用合并
|
| |
Filed or
furnished herewith |
| |||||||||
Exhibit No.
|
| |
Exhibit title
|
| |
Form
|
| |
File No.
|
| |
Exhibit No.
|
| |
Filing date
|
| |||
4.1 | | |
Blade Air Mobility,Inc.A类普通股证书样本
|
| |
S-4/A
|
| |
001-39046
|
| |
4.1
|
| |
3/10/2021
|
| | | |
4.2 | | |
Blade Air Mobility,Inc.保证书样本
|
| |
S-4/A
|
| |
001-39046
|
| |
4.2
|
| |
3/10/2021
|
| | | |
4.3 | | | 由Experience Investment Corp.和美国股票转让与信托公司(American Stock Transfer&Trust Company,LLC)作为权证代理签署的、日期为2019年9月12日的认股权证协议 | | |
8-K
|
| |
001-39046
|
| |
4.1
|
| |
9/18/2019
|
| | | |
4.4 | | | 根据1934年《证券交易法》第12条登记的注册人证券说明 | | | | | | | | | | | | | | |
X
|
|
5.1 | | |
Simpson Thacher&Bartlett LLP的意见
|
| | | | | | | | | | | | | |
X
|
|
10.1 | | |
投资者权益协议,日期为2020年12月14日
|
| |
S-4
|
| |
001-39046
|
| |
10.1
|
| |
1/29/2021
|
| | | |
10.2 | | |
赞助商信函协议,日期为2020年12月14日
|
| |
S-4
|
| |
001-39046
|
| |
10.2
|
| |
1/29/2021
|
| | | |
10.3 | | |
维护协议格式
|
| |
S-4
|
| |
001-39046
|
| |
10.3
|
| |
1/29/2021
|
| | | |
10.4 | | |
管道订阅协议格式
|
| |
S-4
|
| |
001-39046
|
| |
10.4
|
| |
1/29/2021
|
| | | |
10.5 | | |
Fly Blade,Inc.修订并重新签署投资者权利协议,日期为2018年1月30日
|
| |
S-4
|
| |
001-39046
|
| |
10.5
|
| |
1/29/2021
|
| | | |
10.6 | | |
Fly Blade,Inc.修订并重新签署了优先购买权联合销售协议,日期为2018年1月30日
|
| |
S-4
|
| |
001-39046
|
| |
10.6
|
| |
1/29/2021
|
| | | |
10.7 | | |
Fly Blade,Inc.修订并重新签署投票协议,日期为2018年1月30日
|
| |
S-4
|
| |
001-39046
|
| |
10.7
|
| |
1/29/2021
|
| | | |
10.8 | | |
Fly Blade,Inc.2015股权激励计划
|
| |
S-4
|
| |
001-39046
|
| |
10.8
|
| |
1/29/2021
|
| | | |
| | | | | |
引用合并
|
| |
Filed or
furnished herewith |
| |||||||||
Exhibit No.
|
| |
Exhibit title
|
| |
Form
|
| |
File No.
|
| |
Exhibit No.
|
| |
Filing date
|
| |||
10.9 | | |
2021 Omnibus Incentive Plan
|
| | | | | | | | | | | | | |
X
|
|
10.10 | | |
董事和高级管理人员赔偿协议表
|
| |
S-4/A
|
| |
001-39046
|
| |
10.27
|
| |
3/10/2021
|
| | | |
10.11 | | |
锁定协议表(员工)
|
| |
S-4/A
|
| |
001-39046
|
| |
10.28
|
| |
3/26/2021
|
| | | |
10.12 | | |
锁定协议表(非员工期权持有人)
|
| |
S-4/A
|
| |
001-39046
|
| |
10.29
|
| |
3/26/2021
|
| | | |
10.13 | | |
锁定协议格式(非员工股东)
|
| |
S-4/A
|
| |
001-39046
|
| |
10.30
|
| |
3/26/2021
|
| | | |
10.14 | | |
Blade Air Mobility,Inc.变更控制分离计划和汇总计划说明
|
| |
10-K
|
| |
001-39046
|
| |
10.31
|
| |
12/20/2021
|
| | | |
21.1 | | |
List of Subsidiaries
|
| |
10-K
|
| |
001-39046
|
| |
21.1
|
| |
12/20/2021
|
| | | |
23.1 | | |
Consent of Marcum LLP
|
| | | | | | | | | | | | | |
X
|
|
23.2 | | | Simpson Thacher&Bartlett LLP同意(见附件5.1) | | | | | | | | | | | | | | |
X
|
|
24.1 | | |
授权书(包括在签名页上)
|
| |
S-1
|
| |
333-256640
|
| |
24.1
|
| |
5/28/2021
|
| | |
| | | | BLADE AIR MOBILITY, INC. | | |||
| | | | By: | | |
/s/ Melissa M. Tomkiel
Name Melissa M. Tomkiel
职务: 总裁兼总法律顾问 |
|
|
Signature
|
| |
Title
|
| |
Date
|
|
|
*
Robert S. Wiesenthal
|
| |
首席执行官兼董事
(首席执行官) |
| |
January 20, 2022
|
|
|
*
William A. Heyburn
|
| |
首席财务官
(首席财务官) |
| |
January 20, 2022
|
|
|
*
Amir Cohen
|
| |
首席会计官
(首席会计官) |
| |
January 20, 2022
|
|
|
*
Eric Affeldt
|
| | Chairperson | | |
January 20, 2022
|
|
|
*
Jane Garvey
|
| | Director | | |
January 20, 2022
|
|
|
*
Kenneth Lerer
|
| | Director | | |
January 20, 2022
|
|
|
Reginald Love
|
| | Director | | | | |
|
*
Susan Lyne
|
| | Director | | |
January 20, 2022
|
|
|
*
Edward Philip
|
| | Director | | |
January 20, 2022
|
|
|
* By:
|
| |
/s/ Melissa M. Tomkiel
Melissa M. Tomkiel
as attorney-in-fact |
| | | |