|
麥格里資本
|
|
|
金寶匯財務與伍茲
一家斯蒂費爾公司
|
| |
華興資本
|
| |
星獅集團
|
| | 克雷格-哈勒姆 | |
|
北方資本市場
|
| |
羅森布拉特
|
| |
基準公司
|
| |
b. Riley證券
|
|
| | |
第
|
| |||
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-6 | | | |
| | | | S-8 | | | |
| | | | S-12 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-16 | | | |
| | | | S-17 | | | |
| | | | S-19 | | | |
| | | | S-27 | | | |
| | | | S-28 | | | |
| | | | S-29 | | | |
| | | | S-30 | | |
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 30 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | |
| | |
截至2024年9月30日
|
| |||||||||||||||
| | |
實際
|
| |
形式財務報表
|
| |
示範調整
調整後 |
| |||||||||
| | |
US$
|
| |
US$
|
| |
美元
|
| |||||||||
| | |
(單位:千)
|
| |||||||||||||||
Series A convertible preferred shares
|
| | | | 77,104 | | | | | | 77,104 | | | | | | 77,104 | | |
股東權益
|
| | | | | | | | | | | | | | |||||
A類普通股(面值0.00000005美元;授權999,999,875,000股,已發行4,555,500,242股,實際流通4,324,281,437股;授權999,999,675,000股,已發行4,843,444,487股,流通4,610,581,772股,按照形式計算;授權999,999,675,000股,已發行6,589,134,137股,流通6,356,271,422股,按照形式計算的調整)
|
| | | | — | | | | | | — | | | | | | — | | |
庫存股票(面值0.00000005美元;231,218,805股,實際股數,232,862,715股,形式股數和形式調整股數)
|
| | | | (57,055) | | | | | | (57,055) | | | | | | (57,055) | | |
額外實收資本
|
| | | | 763,293 | | | | | | 793,293 | | | | | | 1,054,804 | | |
法定儲備
|
| | | | 14,892 | | | | | | 14,892 | | | | | | 14,892 | | |
累計其他全面損失
|
| | | | (47,736) | | | | | | (47,736) | | | | | | (47,736) | | |
累計虧損
|
| | | | (357,588) | | | | | | (357,588) | | | | | | (357,588) | | |
股東權益總額
|
| | | | 315,806 | | | | | | 345,806 | | | | | | 607,317 | | |
總資本化(1)
|
| | | | 392,910 | | | | | | 422,910 | | | | | | 684,421 | | |
|
假設每個ADS的發行價格爲
|
| | | | |
美元2.32
|
|
|
截至2024年9月30日每個ADS的淨有形賬面價值
|
| |
美元0.82
|
| | | |
|
每股存託憑證淨有形賬面價值因發行而增加
|
| |
0.35美元
|
| | | |
|
As adjusted net tangible book value per ADS after giving effect to the offering
|
| | | | |
US$1.17
|
|
|
Dilution in net tangible book value per ADS to new investors
|
| | | | |
US$1.15
|
|
| | | | | 1 | | | |
| | | | | 2 | | | |
| | | | | 3 | | | |
| | | | | 3 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 6 | | | |
| | | | | 30 | | | |
| | | | | 38 | | | |
| | | | | 40 | | | |
| | | | | 41 | | | |
| | | | | 43 | | | |
| | | | | 45 | | | |
| | | | | 46 | | | |
| | | | | 48 | | | |
| | | | | 49 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 54 | | | |
| | | | | 55 | | |
| 存入或提取股份或ADS持有者必須支付: | | | 適用: | |
| $5.00(或更少)每100個ADS(或100個ADS的一部分) | | | 發行美國存託憑證,包括因分配股份、權利或其他財產而導致的發行 | |
| | | | 出於提取目的而取消美國存託憑證,包括如果存託協議終止 | |
| Persons depositing or withdrawing shares or ADS holders must pay: | | | 贊成: | |
| $.05 (or less) per ADS | | | 任何現金分配給ADS持有者 | |
| 相當於如果分配給您的證券是股票並且這些股票已存入以發行ADS時應支付的費用的費用 | | | 分配給存放證券持有人的證券(包括權利),由存託人分發給ADS持有者 | |
| $.05(或更少)每個ADS每年 | | | 存託服務 | |
| 註冊或轉讓費用 | | | 當您存入或提取股票時,股份在我們的股東名冊上轉移和註冊到存託人或其代理的名下 | |
| 存託人費用 | | | 電報(包括SWIFT)和傳真傳輸(在存款協議中明確規定時) | |
| | | | 將外幣轉換爲美國美元 | |
| 存託銀行或保管人需要支付的任何ADS或基礎ADS股份的稅費和其他政府收費,例如股票轉倉稅、印花稅或預扣稅 | | | 如有必要 | |
| 由託管人或其代理人因服務託管證券而產生的任何費用 | | | 根據需要 | |
|
金寶匯財務與伍茲
一家斯蒂費爾公司
|
| |
China Renaissance
|
| |
Compass Point
|
| |
克雷格-哈勒姆
|
|
|
Northland Capital Markets
|
| | 羅森布拉特 | | |
The Benchmark Company
|
| |
b. Riley證券
|
|