美國
證券交易委員會
華盛頓特區 20549
表格
(標記一個)
根據 1934 年證券交易法第 13 或 15 (d) 條的季度報告 |
截至2024年6月30日季度結束
或
根據1934年證券交易法第13或15(d)條款的過渡報告 |
到 至於
委員會檔案編號
(依其章程規定的登記名稱)
(註冊地或其他司法管轄區 組成或成立) | (美國國家稅務局僱主) 識別號碼) |
(主要行政辦公室地址) | (郵政編碼) |
(
(申報人的電話號碼,包括區號)
根據《證券法》第12(b)條註冊的證券:
每種類別的名稱 | 交易標的(s) | 每個註冊交易所的名稱 |
請通過複選標誌指示:(1)在過去的12個月內,是否報告人已提交1934年證券交易法第13或第15(d)款要求提交的所有報告(或註冊人在此期間要求提交此類報告的更短時間內提交了這些報告);以及(2)是否過去90天裏一直受到這些提交要求的約束。
通過勾選表示註冊人是否在過去12個月內(或者在註冊人需要提交這些文件的較短期間內)按照S-t規章第405條提交了所有必需的互動數據文件。
請通過複選標記指示註冊者是否爲大型快速申報人,快速申報人,非快速申報人,較小的報告公司或新興增長型公司。請參見《交易所法》規則120億2中“大型快速申報人”,“快速申報人”,“較小的報告公司”和“新興增長型公司”的定義。
大型快速進入文件 ☐ | |
非加速申報者 ☐ (如果是較小的報告公司,不要勾選) | 較小的報告公司 |
新興成長型公司 |
如果一家新興成長型企業,在依據證交所法第13(a)條提供的任何新的或修訂的財務會計標準遵循擴展過渡期的遵循方面選擇不使用該標準,請勾選該方框。 ☐
以勾選符號表示,是否登記人為空殼公司(定義見《證券交易法》第120億2條)。
是 ☐ 否
截至2024年12月4日的業務結束時,註冊人擁有
rex american resources 公司及其子公司
指數
頁面
第一部分。 | 財務信息 | |
項目 1。 | 基本報表 | |
合併資產負債表 | 3 | |
綜合損益表 | 4 | |
綜合權益變動表 | 5 | |
綜合現金流量表 | 7 | |
基本報表註 | 8 | |
項目2。 | 管理層對財務狀況和業績的討論與分析 | 23 |
項目3。 | 市場風險的定量和定性披露。 | 35 |
項目4。 | 內部控制及程序 | 35 |
第二部分。 | 其他資訊 | |
項目 1。 | 法律訴訟 | 36 |
項目1A。 | 風險因素 | 36 |
項目2。 | 股票權益的未註冊銷售和資金用途 | 36 |
項目3。 | 優先證券違約情況 | 36 |
項目4。 | 礦業安全披露 | 36 |
項目5。 | 其他資訊 | 36 |
第6項。 | 展品 | 37 |
2 |
第一部分. 財務資訊
項目 1。 基本報表
rex american resources 公司及其子公司
合併資產負債表
未經審核
(千元) | 10月31日 2024 | 1月31日, 2024 | ||||||
資產 | ||||||||
流動資產: | ||||||||
現金及現金等價物 | $ | $ | ||||||
短期投資 | ||||||||
應收賬款 | ||||||||
存貨 | ||||||||
扣除累計折舊、減值及攤銷之金額較少 | ||||||||
預付費用和其他 | ||||||||
流動資產總額 | ||||||||
不動產及設備,淨額 | ||||||||
營運租賃使用權資產 | ||||||||
其他資產 | ||||||||
股權法之投資 | ||||||||
總資產 | $ | $ | ||||||
負債和業主權益 | ||||||||
流動負債: | ||||||||
應付賬款 - 交易(包括2024年10月31日和2024年1月31日分別與關聯方$百萬) | $ | $ | ||||||
當期營運租賃負債 | ||||||||
應計費用及其他流動負債 | ||||||||
流動負債總額 | ||||||||
長期負債: | ||||||||
遞延稅款 | ||||||||
長期經營租賃負債 | ||||||||
其他長期負債 | ||||||||
長期負債總額 | ||||||||
權益 | ||||||||
REX股東權益: | ||||||||
普通股 | ||||||||
資本剩餘 | ||||||||
保留盈餘 | ||||||||
庫藏股 | ( | ( | ||||||
總REX股東權益 | ||||||||
非控股權益 | ||||||||
總股東權益 | ||||||||
負債加股東權益總額 | $ | $ |
附註是這些未經審計的合併財務報表的一個不可分割的部分。
3 |
REX 美國資源公司及其子公司
綜合損益表
未經審核
(以千元表示,每股金額除外) | 截至三個月 十月三十一日 | 九個月結束 十月三十一日 | ||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
銷售淨額和營業收入 | $ | $ | $ | $ | ||||||||||||
銷售成本(包括 $ | ||||||||||||||||
毛利潤 | ||||||||||||||||
銷售、一般及行政費用 | ( | ( | ( | ( | ||||||||||||
未納入關聯公司收入中的權益 | ||||||||||||||||
利息收益及其他淨收入 | ||||||||||||||||
稅前收入 | ||||||||||||||||
所得稅準備 | ( | ( | ( | ( | ||||||||||||
凈利潤 | ||||||||||||||||
歸屬於非控制權益的淨收入 | ( | ( | ( | ( | ||||||||||||
歸屬於REX普通股東的淨利潤 | $ | $ | $ | $ | ||||||||||||
加權平均每股持股量(基本) | ||||||||||||||||
每股基本淨利潤歸屬於REX普通股東 | $ | $ | $ | $ | ||||||||||||
加權平均股份(攤薄) | ||||||||||||||||
每股稀釋淨利潤歸屬於REX普通股東 | $ | $ | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
4 |
REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Equity
For the Three and Nine Months Ended October 31, 2024 and 2023
Unaudited
(In Thousands)
REX Shareholders | ||||||||||||||||||||||||||||||||
Common Shares Issued | Treasury | Paid-in | Retained | Noncontrolling | Total | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Interests | Equity | |||||||||||||||||||||||||
Balance at July 31, 2024 | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||
Noncontrolling interests distribution and other | ( | ( | ||||||||||||||||||||||||||||||
Issuance of equity awards and stock based compensation expense | - | - | - | - | - | |||||||||||||||||||||||||||
Balance at October 31, 2024 | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||
Balance at January 31, 2024 | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||
Noncontrolling interests distribution and other | ( | ( | ||||||||||||||||||||||||||||||
Issuance of equity awards and stock based compensation expense | - | - | ( | - | - | |||||||||||||||||||||||||||
Balance at October 31, 2024 | $ | $ | ( | $ | $ | $ | $ |
Continued on the following page
5 |
REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Equity
Unaudited
(In Thousands)
Continued from the previous page
REX Shareholders | ||||||||||||||||||||||||||||||||
Common Shares Issued | Treasury | Paid-in | Retained | Noncontrolling | Total | |||||||||||||||||||||||||||
Shares | Amount | Shares | Amount | Capital | Earnings | Interests | Equity | |||||||||||||||||||||||||
Balance at July 31, 2023 | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||
Issuance of equity awards and stock based compensation expense | - | - | - | - | - | |||||||||||||||||||||||||||
Balance at October 31, 2023 | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||
Balance at January 31, 2023 | $ | $ | ( | $ | $ | $ | $ | |||||||||||||||||||||||||
Net income | ||||||||||||||||||||||||||||||||
Noncontrolling interests distribution and other | ( | ( | ||||||||||||||||||||||||||||||
Issuance of equity awards and stock based compensation expense | - | - | ( | - | - | |||||||||||||||||||||||||||
Balance at October 31, 2023 | $ | $ | ( | $ | $ | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
6 |
REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
Consolidated Statements of Cash Flows
Unaudited
(In Thousands) | Nine Months Ended October 31, | |||||||
2024 | 2023 | |||||||
Cash flows from operating activities: | ||||||||
Net income including noncontrolling interests | $ | $ | ||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation | ||||||||
Amortization of operating lease right-of-use assets | ||||||||
Income from equity method investments | ( | ( | ||||||
Dividends received from equity method investments | ||||||||
Interest income from investments | ( | ( | ||||||
Deferred income tax | ||||||||
Stock based compensation expense | ||||||||
Loss on disposal of property and equipment – net | ||||||||
Changes in assets and liabilities: | ||||||||
Accounts receivable | ( | |||||||
Inventories | ( | |||||||
Refundable income taxes | ( | |||||||
Other assets | ( | ( | ||||||
Accounts payable, trade | ( | ( | ||||||
Other liabilities | ( | ( | ||||||
Net cash provided by operating activities | ||||||||
Cash flows from investing activities: | ||||||||
Capital expenditures | ( | ( | ||||||
Purchase of short-term investments | ( | ( | ||||||
Maturity of short-term investments | ||||||||
Proceeds from sale of real estate and property and equipment | ||||||||
Deposits | ( | |||||||
Net cash provided by (used in) investing activities | ( | |||||||
Cash flows from financing activities: | ||||||||
Payments to noncontrolling interests holders | ( | ( | ||||||
Net cash used in financing activities | ( | ( | ||||||
Net increase in cash and cash equivalents | ||||||||
Cash and cash equivalents, beginning of period | ||||||||
Cash and cash equivalents, end of period | $ | $ | ||||||
Non cash investing activities – Accrued capital expenditures | $ | $ | ||||||
Non cash investing activities – Capital additions transferred from prepaid expenses | $ | $ | - | |||||
Non cash financing activities – Stock awards accrued | $ | $ | ||||||
Non cash financing activities – Stock awards issued | $ | $ | ||||||
Right-of-use assets acquired and liabilities incurred upon lease execution | $ | $ |
The accompanying notes are an integral part of these unaudited consolidated financial statements.
7 |
REX AMERICAN RESOURCES CORPORATION AND SUBSIDIARIES
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
October 31, 2024
Note 1. Consolidated Financial Statements
References to the Company – References to “REX” or the “Company” in the consolidated financial statements and in these notes to the consolidated financial statements refer to REX American Resources Corporation, a Delaware corporation, and its majority and wholly owned subsidiaries.
The consolidated financial statements included in this report have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission and include, in the opinion of management, all adjustments necessary to state fairly the information set forth therein. Any such adjustments were of a normal recurring nature. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. Financial information as of January 31, 2024 included in these financial statements has been derived from the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2024 (fiscal year 2023). These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended January 31, 2024. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the year.
Basis of Consolidation – The consolidated financial statements in this report include the operating results and financial position of the Company. All intercompany balances and transactions have been eliminated. The Company consolidates the results of its wholly owned and majority owned subsidiaries. The Company includes the results of operations of One Earth Energy, LLC (“One Earth”) in its Consolidated Statements of Operations on a delayed basis of one month as One Earth has a fiscal year end of December 31.
Nature of Operations – The Company
has
Note 2. Accounting Policies
The interim consolidated financial statements have been prepared in accordance with the accounting policies described in the notes to the consolidated financial statements included in the Company’s fiscal year 2023 Annual Report on Form 10-K. While management believes that the procedures followed in the preparation of interim financial information are reasonable, the accuracy of some estimated amounts is dependent upon facts that will exist or calculations that will be accomplished at fiscal year-end. Examples of such estimates include accrued liabilities, such as management bonuses, and the provision for income taxes. Any adjustments pursuant to such estimates during the quarter were of a normal recurring nature. Actual results could differ from those estimates.
8 |
Cash and Cash Equivalents
Cash and cash equivalents includes bank deposits as well as short-term, highly liquid investments with original maturities of three months or less.
Revenue Recognition
The Company recognizes sales of ethanol, distillers grains and distillers corn oil when obligations under the terms of the respective contracts with customers are satisfied; this occurs with the transfer of control of products, generally upon shipment from the ethanol plant or upon loading of the rail car used to transport the products.
Cost of Sales
Cost of sales includes depreciation, costs of raw materials, third-party freight charges, purchasing and receiving costs, inspection costs, other distribution expenses, warehousing costs, plant repair and maintenance costs, plant management, certain compensation costs and general facility overhead charges.
Selling, General and Administrative (“SG&A”) Expenses
The Company includes non-production related costs such as professional fees, selling charges, operating lease expense, and certain payroll in SG&A expenses.
Financial Instruments
Certain of the forward corn and natural gas purchase contracts and ethanol, distillers grains and distillers corn oil sale contracts are accounted for under the “normal purchases and normal sales” scope exemption of Accounting Standards Codification (“ASC”) 815, “Derivatives and Hedging” (“ASC 815”) because these arrangements are for purchases of corn that will be delivered in quantities expected to be used by the Company and sales of ethanol, distillers grains and distillers corn oil in quantities expected to be produced by the Company over a reasonable period of time in the normal course of business.
The Company uses derivative financial instruments (exchange-traded futures contracts and swaps) to manage a portion of the risk associated with changes in commodity prices, primarily related to corn. The Company monitors and manages this exposure as part of its overall risk management policy. As such, the Company seeks to reduce the potentially adverse effects that the volatility of these markets may have on its operating results. The Company may take hedging positions in these commodities as one way to mitigate risk. While the Company attempts to link its hedging activities to purchase and sales activities, there are situations in which these hedging activities can themselves result in losses. The Company does not hold or issue derivative financial instruments for trading or speculative purposes. The changes in fair value of these derivative financial instruments are recognized in current period earnings as the Company does not use hedge accounting.
9 |
Income Taxes
The Company applies an effective tax rate to interim
periods that is consistent with the Company’s estimated annual tax rate as adjusted for discrete items impacting the interim periods.
The Company provides for deferred tax liabilities and assets for the future tax consequences attributable to differences between the financial
statement carrying amounts of existing assets and liabilities and their respective tax basis and operating loss and tax credit carryforwards.
The Company provides for a valuation allowance if, based on the weight of available positive and negative evidence, it is more likely
than not that some or all of the deferred tax assets will not be realized. The Company paid income taxes of approximately $
As of October 31, 2024, and January 31, 2024, total
unrecognized tax benefits were approximately $
Inventory
Inventories
are carried at the lower of cost or net realizable value. Cost for all inventories is determined using the first-in, first-out method.
Net realizable value is the estimated selling prices in the ordinary course of business, less reasonable predictable costs of completion,
disposal, and transportation. Inventory includes direct production costs and certain overhead costs such as depreciation, property taxes
and utilities related to producing ethanol and related by-products. Inventory is permanently written down in instances when cost exceeds
estimated net realizable value; such write-downs are based primarily upon commodity prices as the market value of inventory is often dependent
upon changes in commodity prices. The Company did not record any inventory write-downs at October 31, 2024. The Company recorded
approximately $
October 31, 2024 | January 31, 2024 | |||||||
Ethanol and other finished goods | $ | $ | ||||||
Work in process | ||||||||
Corn and other raw materials | ||||||||
Total | $ | $ |
10 |
Property and Equipment
Property and equipment is recorded at cost or the
fair value on the date of acquisition (for property and equipment acquired in a business combination). Depreciation is computed using
the straight-line method. Estimated useful lives are
In accordance with ASC 360-10 “Impairment or Disposal of Long-Lived Assets”, the carrying value of long-lived assets is assessed for recoverability by management when changes in circumstances indicate that the carrying amount may not be recoverable. The Company did not identify any indicators of impairment or record any impairment charges during the first nine months of fiscal years 2024 or 2023.
The Company tests for recoverability of an asset group by comparing its carrying amount to its estimated undiscounted future cash flows. If the carrying amount exceeds its estimated undiscounted future cash flows, the Company recognizes an impairment charge for the amount by which the asset group’s carrying amount exceeds its fair value, if any.
Investments
The method of accounting applied to long-term investments,
whether consolidated, equity or cost, involves an evaluation of the significant terms of each investment that explicitly grant or suggest
evidence of control or influence over the operations of the investee and also includes the identification of any variable interests in
which the Company is the primary beneficiary. The Company accounts for investments in a limited liability company in which it has a less
than
The Company periodically evaluates its investments for impairment due to declines in market value considered to be other than temporary. Such impairment evaluations include general economic and company-specific evaluations. If the Company determines that a decline in market value is other than temporary, then a charge to earnings is recorded in the Consolidated Statements of Operations and a new cost basis in the investment is established.
Short-term investments, consisting of U.S. government obligations, are considered held to maturity, and therefore are carried at amortized historical cost.
Reclassifications
Certain immaterial amounts previously presented for prior periods have been reclassified to conform to the current presentation. The reclassification had no effect on net income, working capital, or members’ equity previously reported.
11 |
Recently Issued Accounting Standards
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Updated (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which updates reportable segment disclosure requirements primarily through enhanced disclosures about significant segment expenses. The amendments are effective for fiscal years beginning after December 15, 2023, and for interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The amendments should be applied retrospectively to all prior periods presented in the financial statements. Management has evaluated the impact of this disclosure and is prepared to adopt the amendments when effective.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, to enhance the transparency and decision usefulness of income tax disclosures. This ASU is effective for all entities that are subject to Topic 740 for fiscal years beginning after December 15, 2024. Early adoption and retrospective application are permitted, but not required. The Company is currently evaluating the impact of this ASU.
Note 3. Net Sales and Revenue
The Company recognizes sales of products when obligations under the terms of the respective contracts with customers are satisfied. This occurs with the transfer of control of products, generally upon shipment from the ethanol plant or upon loading of the rail car or truck used to transport the products. Revenue is measured as the amount of consideration expected to be received in exchange for transferring goods. Sales, value added and other taxes the Company collects concurrent with revenue producing activities are excluded from net sales and revenue.
The majority of the Company’s sales have payment terms ranging from 5 to 10 days after transfer of control. The Company has determined that sales contracts do not generally include a significant financing component. The Company has not historically entered into sales contracts in which payment is due from a customer prior to transferring product to the customer. Thus, the Company does not record unearned revenue.
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Ethanol | $ | $ | $ | $ | ||||||||||||
Dried distillers grains | ||||||||||||||||
Distillers corn oil | ||||||||||||||||
Modified distillers grains | ||||||||||||||||
Derivative financial instruments gains (losses) | - | ( | ||||||||||||||
Other | ||||||||||||||||
Total | $ | $ | $ | $ |
12 |
Note 4. Leases
At October 31, 2024, the Company had lease agreements, as lessee, for railcars. All of the leases are accounted for as operating leases. The lease agreements do not contain a specified implicit interest rate; therefore, the Company’s estimated incremental borrowing rate was used to determine the present value of future minimum lease payments. The lease term for all of the Company’s leases includes the noncancelable period of the lease and any periods covered by renewal options that the Company is reasonably certain to exercise. Certain leases include rent escalations pre-set in the agreements, which are factored into the lease payment stream.
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Operating lease expense | $ | $ | $ | $ | ||||||||||||
Variable lease expense | ( | |||||||||||||||
Total lease expense | $ | $ | $ | $ |
Years Ended January 31, | Minimum Rentals | |||
Remainder of 2025 | $ | |||
2026 | ||||
2027 | ||||
2028 | ||||
2029 | ||||
Thereafter | ||||
Total | ||||
Less: present value discount | ||||
Operating lease liabilities | $ |
At October 31, 2024, the weighted average remaining
lease term is
Note 5. Fair Value
The Company applies ASC 820, “Fair Value Measurements and Disclosures” (“ASC 820”), which provides a framework for measuring fair value under accounting principles generally accepted in the
13 |
United States of America. This accounting standard defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.
The Company determines the fair market values of its financial instruments based on the fair value hierarchy established by ASC 820 which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair values which are provided below. The Company carries certain cash equivalents, investments, and derivative instruments at fair value.
The fair values of derivative assets and liabilities traded in the over-the-counter market are determined using quantitative models that require the use of multiple market inputs including interest rates, prices and indices to generate pricing and volatility factors, which are used to value the position. The predominance of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services. Estimation risk is greater for derivative asset and liability positions that are either option-based or have longer maturity dates where observable market inputs are less readily available or are unobservable, in which case interest rate, price or index scenarios are extrapolated in order to determine the fair value. The fair values of derivative assets and liabilities include adjustments for market liquidity, counterparty credit quality, the Company’s own credit standing and other specific factors, where appropriate.
To ensure the prudent application of estimates and management judgment in determining the fair value of derivative assets and liabilities, investments and property and equipment, various processes and controls have been adopted, which include: (i) model validation that requires a review and approval for pricing, financial statement fair value determination and risk quantification; and (ii) periodic review and substantiation of profit and loss reporting for all derivative instruments.
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
Forward purchase contracts asset (1) | $ | $ | $ | $ | ||||||||||||
Commodity futures asset (2) | ( | ( | ||||||||||||||
Total assets | $ | ( | $ | $ | $ | |||||||||||
Forward purchase contracts liability (3) | $ | $ | $ | $ |
14 |
Level 1 | Level 2 | Level 3 | Fair Value | |||||||||||||
Forward purchase contracts asset (1) | $ | $ | $ | $ | ||||||||||||
Commodity futures (2) | ( | ( | ||||||||||||||
Total assets | $ | ( | $ | $ | $ | |||||||||||
Forward purchase contracts liability (3) | $ | $ | $ | $ |
(1) |
(2) |
(3) |
Note 6. Property and Equipment
October 31, 2024 | January 31, 2024 | |||||||
Land and improvements | $ | $ | ||||||
Buildings and improvements | ||||||||
Machinery, equipment, and fixtures | ||||||||
Construction in progress | ||||||||
Total property and equipment | ||||||||
Less: Accumulated depreciation | ( | ( | ||||||
Total | $ | $ |
Note 7. Other Assets
October 31, 2024 | January 31, 2024 | |||||||
Prepaid utility lease | $ | $ | - | |||||
Deferred taxes | - | |||||||
Other | ||||||||
Total | $ | $ |
15 |
Note 8. Accrued Expenses and Other Current Liabilities
October 31, 2024 | January 31, 2024 | |||||||
Accrued payroll and related items | $ | $ | ||||||
Accrued utility charges | ||||||||
Accrued transportation related items | ||||||||
Accrued real estate taxes | ||||||||
Forward purchase contracts | ||||||||
Other | ||||||||
Total | $ | $ |
Note 9. Derivative Financial Instruments
The Company is exposed to various market risks, including changes in commodity prices (raw materials and finished goods). To manage risks associated with the volatility of these natural business exposures, the Company enters into commodity agreements (exchange-traded futures contracts and swaps) and forward purchase (corn and natural gas) and sale (ethanol, distillers grains and distillers corn oil) contracts. The Company does not purchase or sell derivative financial instruments for trading or speculative purposes. The Company does not purchase or sell derivative financial instruments for which a lack of marketplace quotations would require the use of fair value estimation techniques. The changes in fair value of these derivative financial instruments are recognized in current period earnings as the Company does not use hedge accounting.
Asset Derivatives Fair Value | Liability Derivatives Fair Value | |||||||||||||||
October 31, 2024 | January 31, 2024 | October 31, 2024 | January
31, 2024 | |||||||||||||
Forward purchase contracts (1) | $ | $ | $ | $ | ||||||||||||
Cash collateral balance (3) | $ | $ | $ | $ | ||||||||||||
Commodity futures (2) | ( | ( | ||||||||||||||
Net position with broker | $ | $ | $ | $ | ||||||||||||
Total | $ | $ | $ | $ |
16 |
(1) | Forward purchase contracts assets are included in “Prepaid expenses and other” on the accompanying Consolidated Balance
Sheets. These contracts are for purchases of approximately |
Forward purchase contracts liabilities are included in “Accrued
expenses and other current liabilities” on the accompanying Consolidated Balance Sheets. These contracts are for purchases of approximately
|
(2) |
(3) | As of October 31, 2024 and January 31, 2024, all of the derivative financial instruments held by the Company were subject to enforceable
master netting arrangements. The Company’s accounting policy is to offset position amounts owed or owing with the same counterparty.
Depending on the amount of unrealized gains and losses on derivative contracts held by the Company, the counterparty may require collateral
to secure the Company’s derivative contract positions. As of October 31, 2024 and January 31, 2024, the Company was required to
maintain collateral with the counterparty in the amount of approximately $ |
See Note 5 which contains fair value information related to derivative financial instruments.
The Company recognized gains, which are included
in “Cost of sales” in the accompanying Consolidated Statement of Operations, on derivative financial instruments related to
corn purchase contracts of approximately $
The Company recognized gains, which are recorded
in “Net sales and revenue” in the accompanying Consolidated Statement of Operations, on derivative financial instruments related
to ethanol sales contracts of approximately $
17 |
Note 10. Investments
Equity Method Investment in Big River
Carrying Amount | ||||||
Entity | Ownership Percentage | October 31, 2024 | January 31, 2024 | |||
Big River | $ | $ |
Undistributed earnings of the Company’s equity
method investee totaled approximately $
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net sales and revenue | $ | $ | $ | $ | ||||||||||||
Gross profit | $ | $ | $ | $ | ||||||||||||
Depreciation expense | $ | $ | $ | $ | ||||||||||||
Net income | $ | $ | $ | $ | ||||||||||||
Net income attributable to members | $ | $ | $ | $ |
Short-term Investments
At October 31, 2024, the Company owned United States
Treasury Bills (classified as short-term investments) that had an amortized cost, or carrying value, of approximately $
At January 31, 2024, the Company owned United States
Treasury Bills (classified as short-term investments) that had an amortized cost, or carrying value, of approximately $
Note 11. Employee Benefits
The Company maintains the REX
2015 Incentive Plan, approved by its shareholders, which reserves a total of
18 |
appreciation rights tied
to the value of common stock, restricted stock, and restricted stock unit awards to eligible employees, non-employee directors
and consultants. Until 2022, the Company had only granted restricted stock awards. In May 2022, the Company issued restricted stock
units to certain officers of the Company which vest based on the Company’s Total Shareholder Return (“TSR”) compared
to the TSRs of companies that comprise the Russell 2000 Index over a three-year performance period. The Company measures share-based
compensation grants at fair value on the grant date, adjusted for estimated forfeitures. The Company records non-cash compensation
expense related to liability and equity awards in its consolidated financial statements over the requisite service period on a
straight-line basis. At October 31, 2024,
Restricted Stock Awards
As a component of their compensation, restricted stock has been granted to directors and certain employees at the closing market price of REX common stock on the grant date. In addition, one quarter of executives’ incentive compensation is payable by an award of restricted stock based on the then closing market price of REX common stock on the grant date. The Company’s board of directors has determined that the grant date will be June 15th, or the next business day if June 15th is not a business day, for all grants of restricted stock.
Based on retirement eligibility
provisions, a portion of restricted stock grants are expensed at grant date, based on grant date fair value, thus considered vested
for accounting purposes. At October 31, 2024,
Nine Months Ended October 31, 2024 | ||||||||||||
Non-Vested Shares | Weighted Average Grant Date Fair Value (000’s) | Weighted Average Remaining Vesting Term (in years) | ||||||||||
Non-Vested at January 31, 2024 | $ | |||||||||||
Granted | ||||||||||||
Forfeited | ||||||||||||
Vested | ||||||||||||
Non-Vested at October 31, 2024 | $ |
19 |
Nine Months Ended October 31, 2023 | ||||||||||||
Non-Vested Shares | Weighted Average Grant Date Fair Value (000’s) | Weighted Average Remaining Vesting Term (in years) | ||||||||||
Non-Vested at January 31, 2023 | $ | |||||||||||
Granted | ||||||||||||
Forfeited | ||||||||||||
Vested | ||||||||||||
Non-Vested at October 31, 2023 | $ |
Restricted Stock Units (“RSUs”)
In May 2022, the Company
issued a total of
The Company recognized
approximately $
Three Months Ended October 31, 2024 | Nine Months Ended October 31, 2024 | |||||||
Weighted average shares – basic | ||||||||
Dilutive effect of RSUs | ||||||||
Weighted average shares – diluted |
Note 12. Income Taxes
The Company’s income
tax provision was approximately $
20 |
The Company assessed all available positive and negative evidence to determine whether it expects sufficient future taxable income will be generated to allow for the realization of existing federal deferred tax assets. There is sufficient objectively verifiable income for management to conclude that it is more likely than not that the Company will utilize available federal deferred tax assets prior to their expiration.
The Company files a U.S. federal income tax return and various state income tax returns. In general, the Company is no longer subject to U.S. federal, state or local income tax examinations by tax authorities for years ended January 31, 2014 and prior. The Company is currently undergoing a federal income tax examination for the years ended January 31, 2015 through January 31, 2022 related to refined coal production tax credits pursuant to IRC Section 45 and research and experimentation credits pursuant to IRC Section 41 claimed during those years.
On a quarterly and annual basis, the Company accrues for the effects of open uncertain tax positions and the related potential penalties and interest. It is reasonably possible that the amount of the unrecognized tax benefit with respect to certain unrecognized tax positions will increase or decrease during the next 12 months; however, the Company does not expect the change to have a material effect on results of operations or financial position.
Nine Months Ended October 31, | ||||||||
2024 | 2023 | |||||||
Unrecognized tax benefits, beginning of period | $ | $ | ||||||
Changes for prior years’ tax positions | ||||||||
Changes for current year tax positions | ||||||||
Unrecognized tax benefits, end of period | $ | $ |
At October 31, 2024 and
January 31, 2024, approximately $
Note 13. Commitments and Contingencies
The Company may be involved in various legal actions arising in the normal course of business, from time to time. After taking into consideration legal counsel’s evaluations of any such action(s), management is of the opinion that their outcome will not have a material adverse effect on the Company’s Consolidated Financial Statements. There were no liabilities recorded at October 31, 2024 and January 31, 2024, as the Company did not believe that there was a probable and reasonably estimable loss associated with any legal contingencies.
At October 31, 2024, One
Earth and NuGen had combined forward purchase contracts for approximately
21 |
have combined forward purchase
contracts for approximately
At October 31, 2024, One
Earth and NuGen had combined sales commitments for approximately
At October 31, 2024, One
Earth had signed non-cancelable contracts for capital projects with approximately $
At October 31, 2024, One
Earth had a facilities rental agreement with a utility provider that has been executed and is scheduled to commence in early 2025.
The remaining future payments are estimated to be approximately $
Note 14. Related-Party Transactions
During the third quarters of fiscal years
2024 and 2023, One Earth and NuGen purchased approximately $
During the nine months ended October 31,
2024, $
22 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Ethanol and By-Products
At October 31, 2024, we had investments in three ethanol limited liability companies, in two of which we have a majority ownership interest. The following table is a summary of ethanol entity ownership interests at October 31, 2024:
Entity | Location | REX’s Current Ownership Interest |
One Earth Energy, LLC | Gibson City, IL | 75.9% |
NuGen Energy, LLC | Marion, SD | 99.7% |
Big River Resources, LLC: | ||
Big River Resources W Burlington, LLC | W. Burlington, IA | 10.3% |
Big River Resources Galva, LLC | Galva, IL | 10.3% |
Big River United Energy, LLC | Dyersville, IA | 5.7% |
Big River Resources Boyceville, LLC | Boyceville, WI | 10.3% |
Our ethanol operations and the results thereof are highly dependent on commodity prices, especially prices for corn, ethanol, distillers grains, distillers corn oil and natural gas, and availability of corn. As a result of price volatility for these commodities, our operating results can fluctuate substantially. The price and availability of corn is subject to significant fluctuations depending upon several factors that affect commodity prices in general, including crop conditions, the amount of corn stored on farms, weather, federal policy, foreign trade, and international disruptions caused by wars or conflicts. Because the market prices of ethanol and distillers grains are not always directly related to corn prices (for example, demand for crude and other energy and related prices, the export market demand for ethanol and distillers grains, soybean meal prices, and the results of federal policy decisions and trade negotiations can impact ethanol and distillers grains prices), at times ethanol and distillers grains prices may not follow movements in corn prices and, in an environment of higher corn prices or lower ethanol or distillers grains prices, reduce the overall margin structure at the plants. As a result, at times, we may operate our plants at negative or minimally positive operating margins.
We expect our ethanol plants to produce approximately 2.9 gallons of denatured ethanol for each bushel of corn processed in the production cycle. We refer to the actual gallons of denatured ethanol produced per bushel of corn processed as the realized yield. We refer to the difference between the price per gallon of ethanol and the price per bushel of corn (divided by the realized yield) as the “crush spread”. Should the crush spread decline, it is possible that our ethanol plants will generate operating results that do not provide adequate cash flows for sustained periods of time. In such cases, production at the ethanol plants may be reduced or stopped altogether in order to minimize variable costs at individual plants.
We attempt to manage the risk related to the volatility of commodity prices by utilizing forward corn and natural gas purchase contracts, forward ethanol, distillers grains and distillers corn oil sale contracts and commodity futures agreements, as management deems appropriate. We attempt to match quantities of these sale contracts with an appropriate quantity of corn purchase contracts over a given period of time when we can obtain an adequate gross margin resulting from the crush spread inherent in the contracts we have executed. However, the market for future ethanol sales contracts generally lags the spot
23 |
market with respect to ethanol price. Consequently, we generally execute fixed price ethanol contracts for no more than four months into the future at any given time and we may lock in our corn or ethanol price without having a corresponding locked in ethanol or corn price for short durations of time. As a result of the relatively short period of time during which our fixed price contracts are fulfilled, we generally cannot predict the future movements in our realized crush spread for more than four months; thus, we are unable to predict the likelihood or amounts of future income or loss from the operations of our ethanol facilities. We utilize derivative financial instruments, primarily exchange traded commodity future contracts and swap contracts, in conjunction with certain of our corn procurement activities and commodity marketing activities.
One Earth Energy, LLC Carbon Sequestration and Plant Expansion
Through our affiliate, One Earth Energy, LLC, we are in the developmental stage of a carbon sequestration project near the One Earth Energy ethanol plant in Gibson City, IL. A test well has been drilled to a total depth of approximately 7,100 feet, in which almost 2,000 feet of Mt. Simon Sandstone was encountered, which is the geological formation that is the region’s primary carbon storage resource. Three-dimensional seismic testing has been performed, as well as geological modeling for predicting the movement of injected carbon and the plume area to determine maximum injection pressure, reservoir quality and storage capacity for the potential wells. In October 2022, we applied for a Class VI injection well permit for three wells with the U.S. Environmental Protection Agency (“EPA”), and we continue to provide information to the EPA during the technical review of our application upon request. We currently expect the EPA to prepare a draft permit by the first quarter of 2025 and make a final permit decision by the third quarter of 2025, according to the EPA’s Class VI Permit Tracker Dashboard on their website. We have now secured sufficient subsurface easements for the proposed first injection well to allow for sequestration of all the carbon emissions from the One Earth Energy ethanol plant for a minimum of 15 years. We also need to obtain a county special-use zoning permit for the sequestration site. Last year, we began construction of a facility to capture, dehydrate, and compress carbon dioxide from the One Earth Energy ethanol plant to a state suitable for sequestration. We are nearing the completion of construction of the capture and compression facility.
In October 2023, we submitted an application to the Illinois Commerce Commission (“ICC”) for a certificate of authority under the state’s Carbon Dioxide Transportation and Sequestration Act (the “CO2 Act”) to build a short pipeline to deliver carbon dioxide from the One Earth Energy ethanol plant to the proposed sequestration site. We also have obtained easements from all of the necessary landowners for the use of their land for the pipeline for the first two wells. On May 26, 2024, however, the Illinois General Assembly passed the Safety and Aid for the Environment in Carbon Capture and Sequestration Act (Senate Bill 1289), which was signed by the governor in July 2024. The new legislation imposes additional safety, environmental and other requirements on obtaining permits and approvals for carbon capture and sequestration facilities in Illinois, including CO2 pipelines. Further, the new legislation imposes a moratorium on the issuance of new certificates of authority for the construction of CO2 pipelines until the earlier of the date proposed federal CO2 pipeline safety standards are finalized by the federal Pipeline and Hazardous Materials Safety Administration (PHMSA) or, subject to certain other conditions, July 1, 2026. As a result of this legislation, the ICC dismissed our application without prejudice, and we will be required to resubmit an application after rules are finalized or subsequent to July 1, 2026.
Although we have made meaningful progress and significant investments in the carbon sequestration project at One Earth Energy, we continue to work with the various government agencies
24 |
involved to obtain all required permits and approvals, with no assurance of the ultimate success or timing of the project. Also see the discussion under “Trends and Uncertainties” on page 27 of certain recently proposed legislation that, if enacted, could impact our carbon sequestration project.
We also are concurrently expanding the One Earth ethanol plant. We received a construction permit from the EPA to increase production from 150 million gallons of ethanol per year to 175 million gallons of ethanol per year. Once we achieve that level of production, planned for the third quarter of fiscal 2025, we intend to apply for another permit to further increase production to 200 million gallon per year.
We continue to work to identify ways to reduce our carbon intensity (“CI”) score at the One Earth plant with the intention of maximizing the tax credits available under the Inflation Reduction Act, which created a new Clean Fuel Production Credit under 45Z of the Internal Revenue Code (“45Z”), available for calendar years 2025 – 2027, of approximately $0.02 per ethanol gallon per CI point reduction below a 50 CI point threshold to incentivize further increases in plant efficiencies within the industry. The U.S. Department of the Treasury has not yet issued final rules on qualification for 45Z tax credits.
We expect the total cost of these projects to be approximately $165-175 million, which we continue to pay from our available cash. As of October 31, 2024, we have spent $52.9 million life-to-date and are contractually committed to spend an additional $2.4 million toward the carbon sequestration project. If the carbon sequestration project is successful, we believe we will qualify for tax credits under section 45Q of the Internal Revenue Code (“45Q”) and section 45Z of the Internal Revenue Code, as outlined in the Inflation Reduction Act, with 45Z credits being subject to final guidance yet to be issued by the U.S. Department of the Treasury. As of October 31, 2024, we have spent $50.2 million life-to-date and are contractually committed to spend an additional $7.4 million at the One Earth plant toward plant capacity expansion and ongoing efforts to reduce our CI scoring.
Refined Coal
On August 10, 2017, we purchased, through a 95.35% owned subsidiary, for approximately $12.0 million, the entire ownership interest of an entity that owned a refined coal facility. We began operating the refined coal facility immediately after the acquisition. As the plant was no longer eligible to receive federal production tax credits beginning on November 18, 2021, we ceased operations on that date. We began classifying this operation as discontinued operations in the third quarter of fiscal 2021. Over the course of operation, we recognized $58.2 million in tax credits. The federal production tax credits received through operation of this facility remain under IRS audit.
Critical Accounting Policies and Estimates
During the three months ended October 31, 2024, we did not change any of our critical accounting policies as disclosed in our 2023 Annual Report on Form 10-K as filed with the Securities and Exchange Commission on March 29, 2024.
25 |
Fiscal Year
All references in this report to a particular fiscal year are to REX’s fiscal year ended January 31. The Company refers to its fiscal year by reference to the year immediately preceding the January 31 fiscal year end date. For example, “fiscal year 2024” means the period February 1, 2024 to January 31, 2025. The Company includes the results of operations of One Earth Energy, LLC (“One Earth”) in its Consolidated Statements of Operations on a delayed basis of one month as One Earth has a fiscal year end of December 31.
Results of Operations
Trends and Uncertainties
Renewable Fuel Standard II (“RFS II”), established in October 2010, has been an important factor in the growth of ethanol usage in the United States. In recent years, there has been much uncertainty in the enforcement of RFS II. When it was originally established, RFS II required the volume of “conventional” or corn derived ethanol to be blended with gasoline to increase each year until it reached 15.0 billion gallons in 2015 and required that it remain at that level through 2022. There are no established congressional target volumes beginning in 2023, with the EPA to issue volume obligations in those subsequent years. The EPA also has the authority to waive the biofuel mandate, in whole or in part, if there is inadequate domestic renewable fuel supply or the requirement severely harms the domestic economy or environment.
In addition, under RFS II, a small refiner that processes less than 75,000 barrels of oil per day can petition the EPA for a waiver of their obligation to submit renewable identification numbers (“RINs”). The EPA, through consultation with the Department of Energy and the U.S. Department of Agriculture (“USDA”), can grant the refiner a full or partial waiver, or deny the waiver petition. The EPA issued 88 small refinery exemptions (“SREs”) for the 2016-2018 compliance years, undercutting the statutory renewable fuel volumes by a total of 4.3 billion gallons. The EPA did not grant any small refinery waivers for 2019-2022 and has continued that stance in the proposed volumes for 2023-2025. There remain multiple ongoing legal challenges to how the EPA has handled the small refinery waivers. In July 2024, the U.S. Court of Appeals for the District of Columbia Circuit vacated many of the EPA’s 2022 SRE denials. The EPA had denied 105 SREs in 2022. As a result of this Court ruling, the EPA has voluntarily moved to rescind the agency’s 2023 denial of 26 SREs. On November 21, 2024, the EPA reported that 130 SRE petitions were then pending under the RFS, up from 50 as of mid-September. The increase is attributed to submissions from small refineries seeking reconsideration of petitions that were previously denied.
The EPA has issued Renewable Fuel Standard volume obligations for calendar years 2023-2025 for conventional biofuels (which includes corn-based ethanol) of 15.0 billion gallons for each year. Additionally, for 2023, the EPA restored 250 million gallons previously waived.
The Inflation Reduction Act will likely impact our business by creating a new Clean Fuel Production Credit, section 45Z of the Internal Revenue Code (“45Z”), available for the years 2025 to 2027. The Clean Fuel Production Credit is approximately $0.02 per ethanol gallon per CI point reduction below a 50 CI point threshold. The Act also raises the carbon capture tax credit from $50 per metric ton to $85 per metric ton under section 45Q. Taxpayers may elect to be treated as making a payment against tax for 100%
26 |
of the value of the 45Q credit (“direct pay”) for the first five years, starting with the year a qualifying carbon sequestration facility is placed in service, but not beyond December 31, 2032. Companies may elect either the 45Q credit or the 45Z credit in periods in which both tax credits are available. Other potential impacts of the Inflation Reduction Act include (a) extension of the biodiesel tax credit, which could support the value of our renewable corn oil, as this co-product serves as a low-carbon feedstock for renewable diesel and biomass based diesel production; (b) creation of new tax credit for sustainable aviation fuel (“SAF”); (c) funding of biofuel refueling infrastructure which could increase the availability of higher level ethanol blended fuel; and (d) provision for production and purchase credits for electric vehicles, which could reduce the amount of internal combustion engines on the road over time, and ultimately reduce the demand for gasoline, diesel fuels and ethanol.
In April 2024, the U.S Department of the Treasury and the IRS released updated guidance which included an updated GREET (Greenhouse Gases, Regulated Emissions, and Energy use in Technologies) lifecycle model for the section 40B SAF tax credit. This model provides a pathway for U.S. corn-based ethanol to be considered a qualifying feedstock for SAF if certain measures are taken to lower carbon intensity of production. GREET is used as a model to calculate greenhouse gas (“GHG”) reductions. The GREET model aims to provide a comprehensive assessment of the environmental impact of aviation fuels focusing on reducing GHG emissions through the entire lifecycle of the fuel, including through carbon capture and certain climate-smart agricultural (“CSA) practices. CSA practices for corn production must include no-till farming, planting cover crops and using enhanced efficiency nitrogen fertilizers. The section 40B credit expires on December 31, 2024 and is being replaced by the 45Z tax credit. A new 45Z-GREET model has not yet been developed by the U.S. Department of the Treasury, but will likely require further modeling, data assumptions, and verification.
Illinois Senate Bill 3968, which was recently introduced into the Illinois Senate and assigned to the Executive Senate Committee would, if eventually enacted, ban carbon sequestration projects if they overlie, underlie, or pass through a sole-source aquifer, including the aquifer’s upstream areas that are part of the aquifer’s project review area, as identified by the U.S. EPA. On November 14, 2024, the Executive Senate Committee paused the bill until they can gather additional information. The first well for our proposed carbon sequestration project is located inside, at the edge of the Mahomet Sole Source Aquifer Project Review Area, within the Sangamon River near Fisher Upstream Area. It is approximately five miles north of the Sangamon River and nearly six miles from the mapped boundary of the Mahomet Aquifer, which has been designated as a sole source or principal aquifer by the U.S. EPA. We believe our second and third sequestration well sites are outside the Mahomet Sole Source Aquifer Project Review Area. The Company is closely monitoring this bill and any impact it would have on our project.
Additionally, see “One Earth Energy, LLC Carbon Sequestration and Plant Expansion” above for a discussion of certain other uncertainties associated with our Illinois carbon sequestration and plant expansion projects.
The trends and uncertainties mentioned above could impact our future operating results in both positive and negative ways.
27 |
Comparison of Three and Nine Months Ended October 31, 2024 and 2023
The following table summarizes our results from operations (amounts in thousands):
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Net sales and revenue | $ | 174,877 | $ | 221,079 | $ | 484,263 | $ | 645,770 | ||||||||
Cost of sales | 135,196 | 181,789 | 410,358 | 577,962 | ||||||||||||
Gross profit | $ | 39,681 | $ | 39,290 | $ | 73,905 | $ | 67,808 | ||||||||
Income before income taxes | $ | 39,505 | $ | 41,282 | $ | 74,964 | $ | 66,022 | ||||||||
Provision for income taxes | $ | (9,402) | $ | (9,640) | $ | (17,581) | $ | (15,396) | ||||||||
Net income attributable to REX common shareholders | $ | 24,500 | $ | 26,076 | $ | 47,069 | $ | 40,367 |
The following table summarizes net sales and revenue by product group (amounts in thousands):
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Ethanol | $ | 138,107 | $ | 170,174 | $ | 373,634 | $ | 495,972 | ||||||||
Dried distillers grains | 25,032 | 34,983 | 77,564 | 106,632 | ||||||||||||
Distillers corn oil | 10,249 | 14,756 | 28,633 | 39,257 | ||||||||||||
Modified distillers grains | 1,159 | 1,159 | 3,479 | 3,814 | ||||||||||||
Derivative financial instruments gains (losses) | 300 | - | 737 | (29) | ||||||||||||
Other | 30 | 7 | 216 | 124 | ||||||||||||
Total | $ | 174,877 | $ | 221,079 | $ | 484,263 | $ | 645,770 |
28 |
The following table summarizes selected operating data:
Three Months Ended October 31, | Nine Months Ended October 31, | |||||||||||||||
2024 | 2023 | 2024 | 2023 | |||||||||||||
Average selling price per gallon of ethanol (net of hedging) | $ | 1.83 | $ | 2.32 | $ | 1.74 | $ | 2.32 | ||||||||
Gallons of ethanol sold (in millions) | 75.5 | 73.2 | 215.1 | 213.8 | ||||||||||||
Average selling price per ton of dried distillers grains | $ | 147.14 | $ | 194.94 | $ | 166.27 | $ | 220.92 | ||||||||
Tons of dried distillers grains sold | 170,116 | 179,451 | 466,497 | 482,660 | ||||||||||||
Average selling price per pound of distillers corn oil | $ | 0.44 | $ | 0.61 | $ | 0.44 | $ | 0.60 | ||||||||
Pounds of distillers corn oil sold (in millions) | 23.4 | 24.1 | 64.6 | 65.5 | ||||||||||||
Average selling price per ton of modified distillers grains | $ | 63.00 | $ | 85.86 | $ | 68.81 | $ | 104.94 | ||||||||
Tons of modified distillers grains sold | 18,392 | 13,496 | 50,555 | 36,349 |
Net sales and revenue in the quarter ended October 31, 2024 decreased 21% compared to the prior year’s third quarter. Net sales and revenue in the first nine months ended October 31, 2024 decreased approximately 25% compared to the first nine months of 2023.
Ethanol revenue decreased 19% in the third quarter of fiscal year 2024 compared to the third quarter of fiscal year 2023 as the average selling price of ethanol at our consolidated plants decreased 21% during the third quarter of fiscal year 2024 compared to the prior year comparable period, partially offset by a 3% increase in gallons of ethanol sold. Ethanol revenue decreased 25% in the first nine months of fiscal year 2024 compared to the first nine months of fiscal year 2023, driven by a 25% decrease in selling price while gallons sold did not change significantly. The decrease in the ethanol selling price resulted primarily from a decrease in corn prices as the market price for ethanol often correlates with the market price for corn.
Dried distillers grains revenue decreased 28% in the third quarter of fiscal year 2024 compared to the third quarter of fiscal year 2023 as the average price per ton sold decreased 25%, coupled with a 5% decrease in tons sold. Dried distillers grains revenue decreased 27% in the first nine months of fiscal year 2024 compared to the first nine months of fiscal year 2023, driven by a 25% decrease in the average selling price, along with a 3% decrease in the tons sold. The decrease in the dried distillers grains selling price resulted primarily from a decrease in corn prices as dried distillers grains prices often correlate with corn pricing.
Distillers corn oil revenue decreased approximately 31% in the third quarter of fiscal year 2024 compared to the third quarter of fiscal year 2023 as the average price per pound sold decreased 28%, along with a 3% decrease in pounds sold. Distillers corn oil revenue decreased 27% in the first nine months of 2024 compared to the first nine months of 2023 as the average price per pound decreased 27%, along with
29 |
a 1% decrease in pounds sold. The decrease in the distillers corn oil selling price resulted primarily from fluctuations in demand with the renewable biodiesel market and is often tied to the price of soybean oil.
Modified distillers grains revenue did not change in the third quarter of fiscal year 2024 compared to the third quarter of fiscal year 2023 due to a 36% increase in the tons sold, offset by a decrease in the average selling price per ton sold of 27%. Modified distillers grains revenue decreased 9% in the first nine months of fiscal year 2024 compared to the first nine months of fiscal year 2023 due to a 34% decrease in the average selling price per ton sold, offset by a 39% increase in tons sold during the same period. The decrease in the modified distillers grains selling price resulted primarily from a decrease in corn prices as prices tend to move in the same direction. Our consolidated plants’ decisions to sell modified or dried distillers grains fluctuate from time to time based upon market conditions.
Gains on derivative financial instruments, included in net sales and revenue, were approximately $0.3 million in the three-month period ended October 31, 2024, compared to no gain or loss on derivative financial instruments during the three-month period ended October 31, 2023. Gains on derivative financial instruments, included in net sales and revenue, were approximately $0.7 million in the nine-month period ended October 31, 2024, compared to losses of $29,000 on derivative financial instruments during the nine-month period ended October 31, 2023. These gains and losses are related to our risk management activities and were impacted by the price movements of ethanol.
Cost of sales decreased approximately 26% in the quarter ended October 31, 2024, compared to the prior year third quarter. Corn accounted for approximately 76% ($102.6 million) of our cost of sales during the third quarter of fiscal year 2024 compared to approximately 80% ($145.2 million) during the third quarter of fiscal year 2023. Natural gas accounted for approximately 3% of our cost of sales during the third quarter of fiscal year 2024 ($4.6 million) and the third quarter of fiscal year 2023 ($6.2 million). Cost of sales decreased approximately 29% in the nine-months ended October 31, 2024, compared to the prior year comparable period. Corn accounted for approximately 76% ($312.2 million) of our cost of sales during the first nine months of fiscal year 2024 compared to approximately 81% ($467.0 million) during the first nine months of fiscal year 2023. Natural gas accounted for approximately 4% of our cost of sales during the nine months ended October 31, 2024 ($15.6 million) and during the first nine months of fiscal year 2023 ($23.3 million). The cost of corn and natural gas decreased primarily due to lower pricing for both during the three and nine months ended October 31, 2024.
As a result of the foregoing, gross profit for the third quarter of fiscal year 2024 increased approximately $0.4 million compared to the prior year’s third quarter. Gross profit for the first nine months of fiscal year 2024 increased approximately $6.1 million compared to the first nine months of fiscal year 2023.
We attempt to match quantities of ethanol, distillers grains and distillers corn oil sales contracts with an appropriate quantity of corn purchase contracts over a given time period when we can obtain a satisfactory margin resulting from the crush spread inherent in the contracts we have executed. However, the market for future ethanol sales contracts generally lags the spot market with respect to ethanol price. Consequently, we generally execute fixed price sales contracts for no more than four months into the future at any given time and we may lock in our corn or ethanol price without having a corresponding locked in ethanol or corn price for short durations of time. As a result of the relatively short period of time our contracts cover, we generally cannot predict the future movements in our realized crush spread for
30 |
more than four months. We utilize derivative financial instruments, primarily exchange traded commodity future contracts and swap contracts, in conjunction with certain of our corn procurement activities and commodity marketing activities.
SG&A expenses were approximately $8.4 million for the third quarter of fiscal year 2024, compared to approximately $7.6 million of expenses for the third quarter of fiscal year 2023. The increase from the prior year third quarter are due primarily to an increase in railcar lease expense and an increase in donations of emergency equipment to local first responders related to carbon capture. SG&A expenses were approximately $21.0 million for the first nine months of fiscal year 2024, compared to approximately $22.0 million for the first nine months of fiscal year 2023. The decrease compared to the prior year nine-month period are primarily related to restricted stock awards granted to certain executive officers in the second quarter of 2023, which were expensed upon issuance, offset partially by the increase in performance bonus expense as a result of higher net income in 2024.
During the third quarter of fiscal year 2024, we recognized income from our equity investment in Big River of approximately $3.6 million compared to income of approximately $4.7 million for the third quarter of fiscal year 2023. During the first nine months of fiscal year 2024, we recognized income from our equity investment in Big River of approximately $7.1 million compared to income of approximately $9.3 million during the first nine months of fiscal year 2023. Our investment in Big River, which has interests in four ethanol production plants, represents an effective ownership of approximately 38.5 million gallons of ethanol shipped in the trailing twelve months ended October 31, 2024. Due to the inherent volatility of commodity prices within the ethanol industry, we cannot predict the likelihood of future operating results from Big River being similar to historical results.
Interest and other income was approximately $4.6 million for the third quarter of fiscal year 2024 versus approximately $4.9 million for the third quarter of fiscal year 2023. Interest and other income was approximately $15.0 million for the first nine months of 2024 versus approximately $10.9 million for the first nine months of fiscal year 2023. One of our consolidated ethanol plants recognized $1.2 million in patronage income from an investment in a cooperative in the first quarter of 2024. During 2023, the Company’s consolidated plants received COVID-19 relief grants from the USDA of approximately $0.9 million and $1.0 million for the three- and nine-month periods ended October 31, 2023. The remaining change between the year-to-date periods related to increased interest income in the current year based upon higher balances and yields on our excess cash and short-term investments in fiscal year 2024, compared to 2023.
As a result of the foregoing, income before income taxes was approximately $39.5 million and $41.3 million for the third quarters of fiscal year 2024 and 2023, respectively. Income before income taxes was approximately $75.0 million and $66.0 million for the first nine months of fiscal year 2024 and 2023, respectively.
The Company applies an effective tax rate to interim periods that is consistent with the Company’s estimated annual tax rate as adjusted for discrete items impacting the interim periods. Our income tax provision was approximately $9.4 million and $9.6 million for the three months ended October 31, 2024 and 2023, respectively. Our income tax provision was approximately $17.6 million and $15.4 million for the first nine months of fiscal year 2024 and 2023, respectively.
31 |
As a result of the foregoing, net income was approximately $30.1 for the third quarter of fiscal year 2024 compared to approximately $31.6 million for the third quarter of fiscal year 2023. Net income was approximately $57.4 million for the first nine months of fiscal year 2024 compared to approximately $50.6 million for the first nine months of fiscal year 2023.
Net income attributable to noncontrolling interests was approximately $5.6 million for the third quarters of fiscal year 2024 and 2023. Net income attributable to noncontrolling interests was approximately $10.3 million for the first nine months of fiscal years 2024 and 2023. These amounts represent the other owners’ share of the income of NuGen and One Earth.
As a result of the foregoing, net income attributable to REX common shareholders for the third quarter of fiscal year 2024 was approximately $24.5 million, compared to net income attributable to REX common shareholders of approximately $26.1 million for the third quarter of fiscal year 2023. Net income attributable to REX common shareholders from the first nine months of fiscal year 2024 was approximately $47.1 million, compared to net income attributable to REX common shareholders of approximately $40.4 million for the first nine months of fiscal year 2023.
Liquidity and Capital Resources
Net cash provided by operating activities was approximately $39.1 million for the first nine months of fiscal year 2024, compared to net cash provided by operating activities of approximately $65.5 million for the first nine months of fiscal year 2023. For the first nine months of fiscal year 2024, cash was provided by net income of approximately $57.4 million, adjusted upward for non-cash items of approximately $20.3 million, which consisted of depreciation, amortization of operating lease right-of-use assets, income from equity method investments, interest income from short-term investments, the deferred income tax provision, stock-based compensation expense, and loss on disposal of property and equipment. We received dividends from Big River of approximately $3.0 million. A decrease in the balance of accounts receivable provided cash of approximately $0.9 million, primarily a result of the timing of products shipped and the receipt of customer payments at One Earth and NuGen. Inventories increased over the first nine months of fiscal year 2024, using cash of approximately $2.1 million. An increase in the balance of other assets of approximately $12.6 million primarily relates to prepayments on certain executed lease agreements, offset by changes in the carrying value of forward purchase contracts and commodity futures positions recorded at fair value, decreases to spare parts inventory and decreases to prepaid insurance balances. A decrease in the balance of refundable income taxes of approximately $0.2 million primarily relates to the accrual of the federal taxes currently payable and the timing of estimated tax payments for the first nine months of 2024. While the Company has tax credits available to offset all amounts owed, the Company is limited to using tax credits for only 75% of federal taxes owed. A decrease in the balance of accounts payable used cash of approximately $21.6 million, which was primarily a result of the timing of inventory receipts and vendor payments. A decrease in the balance of other liabilities used cash of approximately $6.2 million, which was primarily caused by the reduction in the lease liability of $4.0 million from payments made during the year. Additionally, a decrease in accrued payroll and accrued utility liabilities used cash of approximately $0.6 million and $1.3 million, respectively. The decrease in the accrued payroll is primarily related to the payment of the 2023 incentive bonuses, offset partially by the accrual of the 2024 incentive bonuses to be paid in 2025. Other offsetting fluctuations within other liabilities were insignificant.
32 |
Net cash provided by operating activities was approximately $65.5 million for the first nine months of fiscal year 2023. For the first nine months of fiscal year 2023, cash was provided by net income of approximately $50.6 million, adjusted for non-cash items of approximately $16.3 million, which consisted of depreciation, amortization of operating lease right-of-use assets, income from equity method investments, interest income from short-term investments, the deferred income tax provision, stock-based compensation expense, and loss on disposal of property and equipment. We received dividends from Big River of approximately $5.5 million. An increase in the balance of accounts receivable used cash of approximately $5.0 million, primarily a result of the timing of products shipped and the receipt of customer payments at One Earth and NuGen. Inventories decreased over the first nine months of fiscal year 2023, providing cash of $11.2 million. An increase in the balance of other assets of approximately $1.3 million primarily relates to changes in the carrying value of forward purchase contracts and commodity futures positions recorded at fair value. An increase in the balance of refundable income taxes of approximately $1.5 million primarily relates to overpayment of taxes currently payable for the previous fiscal year and quarterly estimated tax payments. While the Company has tax credits available to offset all amounts owed, the Company is limited to using tax credits for only 75% of federal taxes owed. A decrease in the balance of accounts payable used cash of approximately $5.6 million, which was primarily a result of the timing of inventory receipts and vendor payments. A decrease in the balance of other liabilities used cash of approximately $4.8 million.
At October 31, 2024, working capital was approximately $392.5 million, compared to $385.8 million at January 31, 2024. The ratio of current assets to current liabilities was 9.9 to 1 at October 31, 2024 and 6.8 to 1 at January 31, 2024.
Cash of approximately $37.6 million was provided by investing activities for the first nine months of fiscal year 2024, compared to cash used in investing activities of approximately $63.3 million during the first nine months of fiscal year 2023. During the first nine months of fiscal year 2024, the Company had capital expenditures of approximately $55.4 million, primarily for various capital projects at our consolidated ethanol plants, including $24.5 million for expansion and CI scoring reduction projects at the One Earth facility and $22.4 million for the carbon sequestration project. During the first nine months of fiscal year 2024, we purchased short-term U.S. Treasury Bills of approximately $210.3 million, while U.S. Treasury Bills of approximately $303.0 million matured. The U.S Treasury Bills had maturities of less than one year and we classified them as short-term investments. Depending on the investment options available, we may elect to retain the funds, or a portion thereof, in cash, short-term investments or long-term investments.
Cash of approximately $63.3 million was used in investing activities for the first nine months of fiscal year 2023. During the first nine months of fiscal year 2023, we had capital expenditures of approximately $22.4 million, primarily for various capital projects at our consolidated ethanol plants, including $7.7 million for expansion and CI scoring reduction projects at the One Earth facility and $8.0 million for the carbon sequestration project. During the first nine months of fiscal year 2023, we purchased U.S. Treasury Bills of approximately $378.4 million. During the first nine months of fiscal year 2023 U.S. Treasury Bills of approximately $337.5 million matured. The U.S Treasury Bills had maturities of less than one year and we classified them as short-term investments.
33 |
Cash of approximately $1.9 million was used in financing activities for the first nine months of fiscal year 2024 for payments to noncontrolling interests holders, compared to approximately $0.7 million for the first nine months of fiscal year 2023.
We are investigating various uses for our excess cash and short-term investments. We expect total capital expenditures related to the construction at the One Earth facilities to approximate $165 million to $175 million, inclusive of the carbon sequestration project and plant capacity expansion and ongoing efforts to reduce CI scoring, which we currently plan to pay from our available cash. As of October 31, 2024, we have spent $52.9 million since inception and are contractually committed to spend an additional $2.4 million toward the carbon sequestration project. As of October 31, 2024, we have spent $50.2 million since inception and are contractually committed to spend an additional $7.4 million toward plant capacity expansion and CI scoring reduction efforts. For all projects, we plan to spend $25 million to $35 million during the remainder of fiscal year 2024.
We have a stock buyback program with 876,786 shares remaining authorized at October 31, 2024. We typically repurchase our common stock when our stock price is trading at a price we deem to be a discount to the underlying value of our net assets. We continue to seek investment opportunities, including ethanol and/or energy related, carbon sequestration related, agricultural or other ventures, we believe meet our investment criteria.
Forward-Looking Statements
This Form 10-Q contains or may contain forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Such statements can be identified by use of forward-looking terminology such as “may,” “expect,” “believe,” “estimate,” “anticipate” or “continue” or the negative thereof or other variations thereon or comparable terminology. Readers are cautioned that there are risks and uncertainties that could cause actual events or results to differ materially from those referred to in such forward-looking statements. These risks and uncertainties include the risk factors set forth from time to time in the Company’s filings with the Securities and Exchange Commission and include among other things: the effect of pandemics such as COVID-19 on the Company’s business operations, including impacts on supplies, demand, personnel and other factors, the impact of legislative and regulatory changes, the price volatility and availability of corn, distillers grains, ethanol, distillers corn oil, gasoline and natural gas, commodity market risk, ethanol plants operating efficiently and according to forecasts and projections, logistical interruptions, success in permitting and developing the planned carbon sequestration facility near the One Earth Energy ethanol plant, changes in the international, national or regional economies, the impact of inflation, the ability to attract employees, weather, results of income tax audits, changes in income tax laws or regulations, the impact of U.S. foreign trade policy, changes in foreign currency exchange rates and the effects of terrorism or acts of war. The Company does not intend to update publicly any forward-looking statements except as required by law. Other factors that could cause actual results to differ materially from those in the forward-looking statements are set forth in Item 1A of the Company’s Annual Report on Form 10-K for the fiscal year ended January 31, 2024 (File No. 001-09097).
34 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to the impact of market fluctuations associated with commodity prices as discussed below.
We manage a portion of our risk with respect to the volatility of commodity prices inherent in the ethanol industry by using forward fixed-price purchase and fixed-price sale contracts and exchange traded commodity futures contracts. Our remaining exposure to market risk, which includes the impact of our risk management activities resulting from our fixed-price purchase and sale contracts and derivatives, is based on the estimated effect on pre-tax income for the twelve months following October 31, 2024 is as follows, assuming normal operating capacity (amounts in thousands):
Commodity | Estimated
Total Volume for 12 Months | Unit of Measure | Decrease
in Pre-tax Income From a 10% Adverse Change in Price | |||||||
Ethanol | 300,000 | Gallons | $ | 49,091 | ||||||
Corn | 103,800 | Bushels | $ | 37,591 | ||||||
Distillers Grains | 717 | Tons | $ | 8,413 | ||||||
Distillers Corn Oil | 90,000 | Pounds | $ | 3,483 | ||||||
Natural Gas | 7,400 | MmBtu | $ | 1,986 |
Item 4. Controls and Procedures
Our management evaluated, with the participation of our Chief Executive Officer and Chief Financial Officer, the effectiveness of our disclosure controls and procedures, as of the end of the period covered by this report. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Securities Exchange Act of 1934 is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
There were no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35 |
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
We are, from time to time, involved in various legal proceedings incidental to the conduct of our business. We believe that any current proceedings will not have a material adverse effect on our financial condition or results of operations.
Item 1A. Risk Factors
There have been no material changes to the risk factors discussed in our Annual Report on Form 10-K for the year ended January 31, 2024.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
On August 31, 2021, our Board of Directors increased our share repurchase authorization by an additional 1,500,000 shares (split-adjusted). At October 31, 2024, a total of 876,786 shares remained available to purchase under this authorization.
There were no share repurchases by the Company in the third quarter of fiscal year 2024.
Item 3. Defaults upon Senior Securities
Not Applicable
Item 4. Mine Safety Disclosures
Not Applicable
Item 5. Other Information
Not Applicable
36 |
Item 6. Exhibits
The following exhibits are filed with this report:
3(b) | By-Laws, as amended (incorporated by reference to Exhibit 3(ii) to Form 8-K filed August 7, 2024, File No. 001-09097) | ||
10 | Consulting Services Agreement, effective as of August 1, 2024, between One Earth Sequestration LLC and Highstake 35 LLC dba Mercury Public Affairs | ||
31 | Rule 13a-14(a)/15d-14(a) Certifications | ||
32 | Section 1350 Certifications | ||
101 | The following information from REX American Resources Corporation Quarterly Report on Form 10-Q for the quarter ended October 31, 2024, formatted in iXBRL: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Equity, (iv) Consolidated Statements of Cash Flows and (v) Notes to Consolidated Financial Statements. |
37 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
REX American Resources Corporation Registrant | ||||
Signature | Title | Date | ||
/s/ Zafar A. Rizvi | Chief Executive Officer and President | |||
(Zafar A. Rizvi) | (Chief Executive Officer) | December 5, 2024 | ||
/s/ Douglas L. Bruggeman | Vice President, Finance and Treasurer | |||
(Douglas L. Bruggeman) | (Chief Financial Officer) | December 5, 2024 |
38 |