團結起來 各州
證券交易委員會 及交易所
華盛頓特區,DC 20549
表單
根據1934年證券交易法的第13或15(d)條款,季報。 |
截至年度季度結束
或
根據1934年證券交易法第13或15(d)條的過渡報告 |
為了 從___________到___________的過渡期
委員會
檔案號碼:
(根據公司章程所述的註冊人的正確名稱)
N/A | ||
(州 或其他轄區 | (美國)國稅局雇主身分證號碼 | |
公司組織或註冊證明書) | 識別號碼 |
(總執行辦公室地址) | (郵編 碼) |
(發行人的 電話號碼,包括區號)
根據該法案第12(b)條紀錄的證券:
每個類別的標題 | 交易 標的 |
在哪個交易所上市的名字 | ||
你接受的訓練數據截止到2023年10月。 股票市場有限責任公司 | ||||
你接受的訓練數據截止到2023年10月。 股票市場有限責任公司 | ||||
你接受的訓練數據截止到2023年10月。 股票市場有限責任公司 |
選用勾勾號表示發行人:(1)是否在前12個月內應根據1934年證券交易所第13或第15(d)條的規定提交所有應提交的報告,及(2)是否在過去90天內已受到相應的報告要求。
請用勾選框表示,是否本登記人在過去12個月內(或本登記人應遞交此類文件的較短期間內)按照S-t條例第405條的規定,已經以電子方式提交每一份所需提交的互動資料檔案。
請勾選一下,指明登記者是大型加速提名人、加速提名人、非加速提名人還是較小的報告公司。參見《交易所法》第120億2條中對“大型加速提名人”、“加速提名人”、“較小的報告公司”和“新興成長公司”的定義。
大型加速文件申報者 ☐ | 加速申報者 ☐ | ||
較小的報告公司 |
|||
新興成長型企業 |
如為新興成長企業,則應打勾選項表示申報人已選擇不使用交易所法第13(a)條所提供的任何新或修訂財務會計準則延長過渡期遵守。
請打勾表示該登記人是否為殼公司(定義於交易所法案第1202條規則)。是
截至2024年11月14日,登記人有 普通股,$ 面值,未偿还。
指数
2 |
部分 I - 財務信息
項目 1 – 基本報表
寶雲 併購公司
合併資產負債表
2024年9月30日 | 2023年12月31日 | |||||||
(未經審計) | ||||||||
資產 | ||||||||
現金 | $ | $ | ||||||
預付費用 | ||||||||
所有流動資产總額 | ||||||||
投資存放在信託帳戶中 | ||||||||
總資產 | $ | $ | ||||||
負債和股東權益 | ||||||||
當前負債: | ||||||||
應計發行成本和費用 | $ | $ | ||||||
相關方應計費用 | ||||||||
應付目標 | ||||||||
全部流动负债 | ||||||||
總負債 | ||||||||
合約和可能負債 | ||||||||
普通股份可能面對贖回 | 股份以購回價值$贖回 及 截至2024年9月30日和2023年12月31日,每股||||||||
股東權益: | ||||||||
優先股,$ | 面值; 授權的股份; 已發行及流通的股份||||||||
普通股,每股面值 | 面值; 授權的股份; 已發行並流通的股份(不包括 於2024年9月30日和2023年12月31日分別可按贖回提出的股份)||||||||
資本公積額額外增資 | ||||||||
保留盈餘 | ||||||||
股東權益總額 | ||||||||
T負債總額和股東權益 | $ | $ |
附註是未經審計的合併基本報表的一部分。
3 |
寶雲 併購公司
損益表合併報表
(未經審核)
截至三個月 九月三十日, | 九個月結束 2024年9月30日 | 基本報表期間 2023年2月17日(創立)至 2023年9月30日 | ||||||||||||||
2024 | 2023 | |||||||||||||||
在信託賬戶中持有的投資所獲得的投資收入 | $ | $ | $ | $ | ||||||||||||
營運虧損 | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
其他收入: | ||||||||||||||||
利息收入是指存放在信託賬戶中的投資所賺取的利息 | ||||||||||||||||
其他收益合計 | ||||||||||||||||
凈利潤 | $ | $ | $ | $ | ||||||||||||
加權平均普通股股份,可能贖回之普通股 | ||||||||||||||||
基本和稀釋每股凈利潤,可能贖回之普通股 | $ | $ | $ | $ | ||||||||||||
加權平均普通股股份,普通股,不可贖回 | ||||||||||||||||
每股基本和稀釋淨損失,普通股,不可贖回 | $ | ) | $ | ) | $ | ) | $ | ) |
附註是未經審計的合併基本報表的一部分。
4 |
寶雲 併購公司
股東權益變動表
(未經審核)
截至2024年9月30日的三個月及九個月
Ordinary Shares | 股本溢價資本額 | 保留 | 股東總數 | |||||||||||||||||
股份 | 金額 | 資本 | 盈餘 | 權益 | ||||||||||||||||
截至2024年1月1日的餘額 | $ | $ | $ | $ | ||||||||||||||||
對於可能贖回的普通股的後續測量(賬戶中賺取的利息) | - | ( | ) | ( | ) | |||||||||||||||
凈利潤 | - | $ | ||||||||||||||||||
截至2024年3月31日的餘額 | $ | $ | $ | $ | ||||||||||||||||
對可能贖回的普通股的後續計量(賬戶上賺取的利息) | - |
| ( | ) | ( | ) | ||||||||||||||
凈利潤 | - | $ | ||||||||||||||||||
截至2024年6月30日的餘額 | $ | $ | $ | $ | ||||||||||||||||
對可能贖回的普通股的後續計量(賬戶上賺取的利息) | - | ( | ) | ( | ) | |||||||||||||||
凈利潤 | - | $ | ||||||||||||||||||
截至2024年9月30日的結餘 | $ | $ | $ | $ |
5 |
截至2023年9月30日三個月及2023年2月17日(創立日)至2023年9月30日期間
普通 股份 | 追加 已繳資本 | 保留收益(累積 | 總計 Shareholders’ | |||||||||||||||||
股份 | 金額 | 資本 | 赤字 | 權益 | ||||||||||||||||
2023年2月17日的餘額(成立) | $ | $ | $ | $ | ||||||||||||||||
向贊助商發行普通股 | ||||||||||||||||||||
向承銷商發行普通股 | ||||||||||||||||||||
淨虧損 | - | ( | ) | ( | ) | |||||||||||||||
截至2023年3月31日之結餘 | ( | ) | ||||||||||||||||||
截至2023年6月30日的結餘 | $ | $ | $ | ( | ) | $ | ||||||||||||||
公開單位銷售收益 | ||||||||||||||||||||
超額分配收益 | ||||||||||||||||||||
私人單位銷售 | ||||||||||||||||||||
私人單位的超額分配 | ||||||||||||||||||||
承銷商對公開單位銷售的佣金 | - | ( | ) | ( | ) | |||||||||||||||
承銷商對超額配售的佣金 | - | ( | ) | ( | ) | |||||||||||||||
其他發行成本 | - | ( | ) | ( | ) | |||||||||||||||
根據ASC 480-10-S99,初步計量受贖回約束的普通股,相對於額外支付的資本 | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||
將發行成本分配給可贖回普通股 | - | |||||||||||||||||||
可贖回股票的帳面價值增加的扣除 | - | ( | ) | ( | ) | |||||||||||||||
對於可能贖回的普通股的後續測量(賬戶中賺取的利息) | - | ( | ) | ( | ) | ( | ) | |||||||||||||
凈利潤 | - | |||||||||||||||||||
2023年9月30日的結餘 | $ | $ | $ | $ |
附註是未經審計的合併基本報表的一部分。
6 |
寶雲 併購公司
綜合現金流量表
(未經審核)
為了九個 截至九個月期結束 2024年9月30日 | 基本報表期間 2023年2月17日 (創世) 穿越 2023年9月30日 | |||||||
經營活動現金流量: | ||||||||
凈利潤 | $ | $ | ||||||
調整使淨利潤(損失)與經營活動中使用的現金相符: | ||||||||
在信託賬戶中持有的投資所賺取的收入 | ( | ) | ( | ) | ||||
當期資產負債的變動: | ||||||||
應計發行成本和費用 | ||||||||
相關方應計費用 | ||||||||
預付費用 | ( | ) | ||||||
經營活動所用的淨現金 | ( | ) | ( | ) | ||||
投資活動之現金流量: | ||||||||
投資存放在信託帳戶中 | ( | ) | ||||||
投資活動中使用的淨現金 | ( | ) | ||||||
來自籌資活動的現金流量: | ||||||||
創始人股份發行的收益 | ||||||||
普通股銷售的收益 | ||||||||
定向增發的收益 | ||||||||
承銷商折扣的支付 | ( | ) | ||||||
定向增發所得 | ( | ) | ||||||
發行費用支付 | ( | ) | ||||||
籌資活動提供的淨現金 | ||||||||
現金的淨變化 | ( | ) | ||||||
期初現金 | ||||||||
期末現金 | $ | $ | ||||||
補充揭示了非現金籌資活動 | ||||||||
可能贖回的普通股的後續計量(在賬戶中賺取的收入) | $ | $ | ||||||
目標公司的提供成本 | $ | $ | ||||||
由贊助商支付的遞延發行成本,以交換發行普通股 | $ | $ | ||||||
從預付費用調整的遞延發行成本 | $ | $ | ||||||
計入追加支付資本的遞延發行成本 | $ | $ | ||||||
重新歸類可贖回普通股 | $ | $ | ||||||
將發行成本分配給可贖回普通股 | $ | $ | ||||||
可能贖回的普通股的重新計量調整 | $ | $ |
附註是未經審計的合併基本報表的一部分。
7 |
寶雲 併購公司
未經審計 附註 至基本報表 綜合債務表 基本報表
注意事項 1 - 組織和業務運營
組織 和一般
Bowen 收購corp(以下簡稱「公司」)於2023年2月17日在開曼群島成立。該公司成立的目的是進行併購、資本股票交易、資產收購、股票購買、重組或類似的業務結合(以下簡稱「業務結合」)。
該 公司並不限制於特定的行業板塊或板塊以達成業務合併。該公司是一家早期 階段及新興成長公司,因此該公司面臨所有與早期階段及新興成長 公司相關的風險。
該 公司的贊助商為Createcharm Holdings Ltd.,一家英屬維爾京群島公司,以及Bowen Holding LP,一家特拉華州的有限合夥企業 (以下簡稱「贊助商」)。截至2024年9月30日,公司尚未開始任何業務。從 2023年2月17日(成立)至2024年9月30日的所有活動均與公司的成立、首次公開募股(「IPO」) 及初始業務合併有關,具體如下。公司在完成初始業務合併之前,不會產生任何營業收入。公司生成的非營業收入來自IPO所得的利息收入。公司已選擇12月31日作為其財政年度末。
公司首次公開募股的登記聲明(以下稱「登記聲明」)於2023年7月11日獲得有效批准。
在2023年7月14日,公司完成了首次公開募股的事宜,
與首次公開發行(IPO)完成的同時,公司完成了定向增發("定向增發")
8 |
2023年7月17日,包銷商完全行使超額配售選擇權,購買額外的
截至2023年7月18日,交易成本總額為$
公司將有18個月的時間從首次公開募股(IPO)結束起完成業務合併(“合併期限”)。然而,如果公司在合併期限內未完成業務合併,且股東未以其他方式修訂經修訂及重述的備忘錄及章程延長此期限,則公司將(i) 除了為了清算而停止所有運營,(ii) 在合理可能的情況下,但不超過隨後的十個工作天,贖回100%的公眾股份,按每股價格以現金支付,該價格等於當時存入信託賬戶的總金額,包括已賺取的利息且未先前發放給我們以支付公司的稅款(如有,減去支付清算費用的特定利息金額),除以當前已發行和未償還的公眾股份數量,這次贖回將完全消除公眾股東作為股東的權利(包括獲得進一步清算分配的權利,如有),並且(iii) 在此贖回後,根據公司剩下的公眾股東及其董事會的批准,儘快合理地進行清算和解散,但必須遵守公司在開曼群島法律下為債權人提供索賠的義務以及其他適用法律的要求。
生效於2024年10月7日,公司通知信託賬戶的受託人,將首次業務合併的完成時間從2024年10月14日延長至2025年1月14日。生效於2024年10月14日,深圳千誌(如下定義)和EarlyBirdCapital,兩名贊助商的指定人士,向公司貸款總額為$
在 2023年11月20日,公司的全資子公司Bowen Merger Sub(「合併子公司」)成立,目的是 進行業務合併協議。請參見下方的「擬議業務合併」。
提議 業務合併
在2024年1月18日,公司與(i) Bowen Merger Sub,一家開曼群島的豁免公司及公司的全資子公司(下稱「合併子公司」),(ii) 深圳千知生物技術有限公司,註冊於中華人民共和國,並為NewCo(如下文定義)的全資子公司(下稱「深圳千知」或「千知」),以及(iii) 千知集團控股(開曼)有限公司,一家新成立的開曼群島公司(NewCo,以及公司、合併子公司和深圳千知統稱為(當事方,每個皆稱為「派對”).
9 |
根據協議,在業務合併結束時,合併子公司將與NewCo合併(以下簡稱「”)合併,NewCo將成為合併的存續公司(以下簡稱「”)存續公司並成為公司的全資子公司。在合併中,NewCo的普通股持有人(以下簡稱「NewCo股東」)將收到公司的普通股(以下簡稱「母公司普通股」)。
根據協議,合併生效時間(“生效時間”)時,所有於生效時間前即時發行和流通的NewCo普通股將自動轉換為有權收取(a) 母公司普通股(“合併股份”),和(b)有權收取最高相當總額的附帶收益考量 母公司普通股(“附帶普通股”)
經營持續的考慮事項
截至2024年9月30日,公司現金為$
備註 2 - 重要會計政策摘要
報告基礎 報告介紹及合併原則
隨附的未經審核的合併基本報表是依據美國通用會計原則(“US GAAP”)為中期財務資訊編製的,並遵循表格10-Q的指示以及美國證券交易委員會(SEC)規定的第8條。根據SEC的中期財務報告規則與法規,某些通常包括在依據GAAP編製的基本報表中的資訊或註腳披露已被簡化或省略。因此,它們不包含所有必要的資訊和註腳來完整展示財務狀況、營運結果或現金流。本管理層認為,未經審核的基本報表反映了所有的調整,這些調整僅包括對於所提供期間的餘額和結果的公平報告所需的正常經常性調整。截止2024年9月30日的期間的中期結果不一定代表預期至2024年12月31日的結果。所有內部公司帳戶和交易在合併時均已被消除。本表格10-Q中的資訊應與公司於2023年12月31日結束的年度報告(表格10-K)中包含的資訊一起閱讀,該年度報告已於2024年3月29日向證券交易委員會提交。
10 |
新興成長公司
本公司是一家「新興成長型公司」,根據1933年證券法第2(a)條的定義,由2012年啟動我們業務成長法案(JOBS法案)修改,可能享有某些適用於其他非新興成長型公司的公眾公司的報告要求的豁免,包括但不限於,無需遵守《薩班斯-豪利法案》第404條所規定的獨立註冊會計師驗證要求,減少有關執行酬勞的披露義務,以及免除就執行酬勞的非約束性諮詢投票以及股東批准任何未獲事先批准的遞送黃金降落傘付款的要求。
此外,JOBS法案的第102(b)(1)條豁免新興成長型企業在私人公司(即未獲證券法註冊聲明生效或未在交易所註冊有證券類別)需要遵守新興財務會計標準之前的義務。根據JOBS法案,公司可以選擇退出延長過渡期並遵守適用於非新興成長型企業的要求,但一旦做出退出選擇,則無法撤銷。公司已選擇不退出該延長過渡期,這意味著當有新的或修訂的標準並且公私企業的應用日期不同時,作為新興成長型企業的公司可以在私人公司採用新的或修訂的標準時採用該新的或修訂的標準。這可能會使比較公司的財務報表與另一個既非新興成長型企業又未退出延長過渡期的公開公司的比較變得困難或無法實現,因為所使用的會計標準可能存在差異。
使用估計值
依據美國通用會計原則編製合併財務報表需要公司管理層對財務報表日期的資產和負債的金額以及附註的條件性資產和負債進行估計和假設。
進行預估需要管理層行使重大判斷。至少可以合理地認為,在財務報表日期存在的控制項、情況或一組狀況的估計可能會因為未來一個或多個確認事件而在短期內發生變化,因此,實際結果可能與這些估計有顯著差異。
現金及約當現金
該公司認為所有原始到期日為三個月或更短的短期投資(在購買時)可視為現金等價物。該公司在2024年9月30日和2023年12月31日分別擁有現金餘額$
投資 存於信託賬戶
在 trust 賬戶中持有的公司投資組合僅包括具有185天或更短到期日的美國政府證券,或滿足投資公司法案第2(a)-7條規定條件的貨幣市場基金,其僅投資於直接的美國政府國庫債務。公司在 trust 賬戶中持有的投資被歸類為交易證券。交易證券在每個報告期結束時以公平價值呈列在資產負債表上。由於 trust 賬戶中持有的投資公平價值變動所導致的收益和損失包含在同附的營運財務報表中信用市場證券上所賺取的利息中。 trust 賬戶中持有的投資的估計公平價值是使用可用市場信息確定的。截至2024年9月30日和2023年12月31日,trust 賬戶分別餘額為$
11 |
提供 成本
提供 成本包括截至資產負債表日所產生的法律及其他成本(包括承銷折扣和佣金),這些成本與首次公開募股(IPO)直接相關,並在2023年7月14日完成IPO時,已計入股東權益。
收入 稅收
該 公司依照ASC 740 "資產和負債法" 進行所得稅的會計處理,所得稅延遲稅資產和負債是針對存在的資產和負債的財務報表賬面價值與其各自的稅基之間的差異的預估未來稅務後果而確認的。延遲稅資產和負債是根據預期適用於可課稅收入的生效稅率來計量的,這些暫時性差異預期在將來的某些年份內得以回收或結算。稅率變動對延遲稅資產和負債的影響在包括生效日期的期間內確認為收入。必要時,設立估價備抵,以減少延遲稅資產至預期能夠實現的金額。
ASC
740規定了稅務項目的財務報表認識和計量的認識閾值和計量屬性,
涉及或預期將在納稅申報中採取。為了認識這些利益,稅務立場必須在稅務機關的審查中較可能被支持。公司將未認識的稅收好處相關的應計利息和罰款
認列為所得稅費用。截至2024年9月30日和2023年12月31日,
已為利息和罰款計提了相應金額。目前公司尚不知道任何可能導致重大支付、
應計項目或與其立場相去甚遠的問題正在接受審查。
目前 對於開曼群島政府並未對收入徵收稅款。根據開曼收入稅規定, 公司不需繳納收入稅。因此,收入稅並未在公司的合併財務 報表中反映。
公司遵守FASB ASC 260, 每股盈虧的會計和披露要求。損益表包括 可贖回股份和不可贖回股份的每股收入(虧損)之展示,按照兩類每股收入的方法來呈現。為了判斷可贖回股份和不可贖回股份的凈利潤(虧損),公司 首先考慮與可贖回股份和不可贖回股份可分配的未分配收入(虧損),未分配的 收入(虧損)是通過總凈虧損減去已支付的任何分紅派息來計算的。然後,公司根據可贖回和不可贖回股份的加權平均流通股份數量,按比例分配未分配的收入(虧損)。對可能贖回的普通股的贖回價值的重新計量 被視為支付給公開股東的分紅派息。截至2024年和2023年9月30日,公司沒有任何可能會稀釋的證券和其他合約,這些合約可能會被行使或轉換為普通股份,從而分享公司的收益。因此,稀釋後每股收入(虧損)與所示期間的基本每股收入(虧損)相同。
12 |
損益表中呈報的每股凈利潤(虧損)基於以下資料:
截至九月三十日的三個月 | 九個月結束 | 自2023年2月17日起至 | ||||||||||||||
2024 | 2023 | 九月三十日, 2024 | 9月30日, 2023 | |||||||||||||
凈利潤(損失) | $ | $ | $ | $ | ||||||||||||
臨時股權增值至贖回價值(所賺利息) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||
臨時股權增值至贖回價值 | ( | ) | ( | ) | ||||||||||||
包括股權增值至贖回價值的虧損 | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) |
截至三個月結束 2024 年 9 月 30 日結束, | 截至九個月 2024 年 9 月 30 日結束, | 截至三個月 2023年9月30日 | 自 2023年2月17日至 2023年9月30日 | |||||||||||||||||||||||||||||
可贖回的 | 不可贖回 | 可贖回的 | 不可贖回 | 可贖回的 | 不可贖回 | 可贖回的 | 不可贖回 | |||||||||||||||||||||||||
細節 | 股份 | 股份 | 股份 | 股份 | 股份 | 股份 | 股份 | 股份 | ||||||||||||||||||||||||
每股基本及稀釋後的凈利潤/(損失): | ||||||||||||||||||||||||||||||||
加權平均發行股數 | ||||||||||||||||||||||||||||||||
所有權百分比 | % | % | % | % | % | % | % | % | ||||||||||||||||||||||||
分子數: | ||||||||||||||||||||||||||||||||
凈損失的分配,包括臨時股權的增值 | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||
在信託賬戶中持有的投資所獲利息 | ||||||||||||||||||||||||||||||||
臨時股權增值至赎回價值 | ||||||||||||||||||||||||||||||||
凈利潤/(虧損)的分配 | ( | ) | ( | ) | ( | ) | ( | ) | ||||||||||||||||||||||||
分母: | ||||||||||||||||||||||||||||||||
加權平均發行股數 | ||||||||||||||||||||||||||||||||
基本及攤薄後每股凈利潤/(損失) | $ | $ | ) | $ | $ | ) | $ | $ | ) | $ | $ | ) |
13 |
信用風險的集中度
金融
可能使公司面臨信用風險集中度的金融工具包括在金融機構中的現金帳戶,
這些帳戶在某些時候可能超過聯邦存款保險的$
金融工具公允價值
公司的資產和負債的公允價值,根據ASC 820的定義,被視為金融工具,“公允價值測量,”相當於資產負債表中所列的賬面價值,主要是由於其短期性質。
公司根據《會計標準法典》(“ASC”) 480 號準則“區分負債和權益”處理其可能贖回的普通股。如果有強制贖回的普通股存在,則將其分類為負債工具,並按公允價值計量。有條件贖回的普通股(包括具有股東控制或受不僅由公司控制的不確定事件發生後條款的普通股)被歸為暫時性權益。在其他時間,普通股歸為股東權益。公司的普通股具有某些被認為不受公司控制並受不確定未來事件發生條件影響的贖回權。因此,可能贖回的普通股被作為暫時性權益呈現,放在公司資產負債表的股東權益部門之外。公司立即認識贖回價值的變化並根據每個報告期末調整可贖回普通股的帳面價值以等於贖回價值。可贖回普通股的帳面金額的增加或減少由對附加資本和累積虧損的扣除所影響。
公開募股收益 | $ | |||
減去: | ||||
收益分配給公眾的權益 | ( | ) | ||
關於可贖回股份的發售費用分配 | ( | ) | ||
加上: | ||||
將原始值增值至贖回價值 | ||||
普通股份可能面臨贖回情況 | ||||
超額配售 | ||||
加上: | ||||
超額配售的收入 | ||||
減去: | ||||
收益分配給公眾的權益 | ( | ) | ||
關於可贖回股份的發售費用分配 | ( | ) | ||
加上: | ||||
將原始值增值至贖回價值 | ||||
可能贖回的普通股的後續計量(在賬戶中賺取的收入) | ||||
可可能贖回的普通股,截至2023年12月31日 | $ | |||
加上: | ||||
可能贖回的普通股的後續計量(在賬戶中賺取的收入) | ||||
可能贖回的普通股,2024年9月30日 | $ |
14 |
近期 會計準則
管理層 不認爲任何最近發佈但尚未生效的會計標準,如果目前採用,將對公司的合併基本報表產生重大影響。
注意 3 — 首次公開募股
在2023年7月14日,公司出售了
公司產生了$
注意 4 — 私人配售
贊助商和EBC已同意購買總計
在2023年7月14日首次公開發行(IPO)結束的同時,公司完成了定向增發的私募銷售,
在 2023年7月17日,承銷商完全行使了超額配售選擇權。有關更多細節,請參見附註1。
15 |
注意 5 — 相關方
創始人 股份和EBC創始人股份
在
2023年2月27日,贊助商獲得了
在2023年3月15日,公司向EBC發行了
截至2023年3月15日,EBC創始人股份的公允價值被估算。公司使用以下假設來估算在測量日期採用三級公允價值計量輸入的EBC創始人股份的公允價值:
到期時間 | ||||
無風險利率 | % | |||
波動率 | % | |||
分紅收益率 | % | |||
業務組合完成的概率 | % |
贊助商已同意,受限於有限的例外,不會轉讓、指派或出售任何創始人股份,直到發生以下事件中的較早者:(A) 在初始業務合併完成後的六個月,以及 (B) 公司完成清算、合併、股份交換、重組或其他類似交易的日期,之後的初始業務合併導致公司所有公衆股東有權將其普通股換成現金、證券或其他財產。EBC 還同意,受例外情況限制,EBC 創始人股份在初始業務合併完成之前不能被出售、轉讓或指派。
16 |
票據 — 相關方
在
2023年2月27日,贊助商向公司發行了一份無擔保的 promissory note(「票據」),根據該票據,
公司可以借入總額高達 $
承銷協議
公司授予承銷商自首次公開募股之日起45天的選擇權,以購買最多 附加單位以補償超額配售,按首次公開募股價格減去承銷折扣和佣金。
承銷商有權獲得現金承銷折扣 $
在
2023年7月17日,承銷商全額行使了超額配售期權購買
應付關聯方
贊助商代表公司支付了一定的形成、運營或發售費用。這些款項是可以隨時要求支付的,並且不計利息。在首次公開募股(IPO)之前,贊助商已支付了$
截至2024年9月30日,應付相關方的總累計費用爲$
初始 會計服務費
公司已委託TenX全球貨幣資本,這是一家與本公司相關的公司,協助準備基本報表及其他 會計諮詢服務。
這
項初始會計服務費僅與從2023年2月17日(成立)到2023年9月30日所發生的初始會計準備有關,總金額爲$
會計 服務協議
該公司已聘請TenX全球貨幣資本,這是公司的一家關聯方,協助準備季度和年度基本報表,工作將在首次公開募股完成後開始。公司已同意按固定季度費率支付這些服務費用$
17 |
管理 費
自2023年7月11日起,註冊聲明生效後,贊助商的一個關聯公司將被允許向公司收取分攤的間接費用,上限爲$
注意 6 — 承諾和或有事項
登記 權利
創始股東、EBC創始股份、定向增發單位的持有人將根據2023年7月11日註冊聲明生效時的註冊權協議享有登記權,該協議要求公司爲轉售註冊這些證券。根據該協議中的某些限制,這些證券的持有人將有權提出最多三次要求(不包括簡短形式註冊要求),要求公司註冊這些證券。此外,持有人在完成業務合併後,享有某些「搭便車」註冊權,要求公司根據證券法第415條規定註冊轉售這些證券。然而,註冊權協議規定,在這些證券解除鎖定限制之前,公司不需要進行或允許任何註冊或使任何註冊聲明生效。與任何此類註冊聲明的提交相關的費用將由公司承擔。
業務 組合營銷協議
公司已聘請EBC作爲顧問,以協助與公司股東舉行會議,討論潛在的業務合併及目標業務的特徵,向有興趣購買公司證券的潛在投資者介紹公司,並協助與業務合併相關的新聞稿和公共文件。公司將在其首次業務合併完成時向EBC支付服務費用,金額爲$
18 |
業務 組合交易成本
公司已聘請了幾家服務提供商,包括法律和評估服務,專門用於公司與深圳千志生物技術有限公司(「千志」)之間的業務合併。根據商定的條款,千志同意負責公司與業務合併相關的所有費用。在截至2024年9月30日的三個月內,$
注意 7 — 股東權益
優先 股份 — 公司授權發行 面值爲$的優先股 每股的優先股份,其 designations、投票和其他權利與優先權由本公司董事會不時決定。 優先股。
普通
股份 — 公司授權發行
權利
— 除非公司不是業務合併中的存續公司,
NOTE 8 — Fair Value Measurements
The fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
19 |
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about the Company’s assets that are measured at fair value on a recurring basis at September 30, 2024 and December 31, 2023 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value.
Date | Trading Securities | Level | Fair Value | |||||||
September 30, 2024 | Marketable securities held in the trust account | 1 | $ | |||||||
December 31, 2023 | Marketable securities held in the trust account | 1 | $ |
NOTE 9 — SUBSEQUENT EVENTS
The Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the financial statements were available to be issued. Based upon this review, the Company identified the following subsequent event that would have required adjustment or disclosure in the financial statements.
Effective
as of October 7, 2024, the Company notified the trustee of the Trust Account that it was extending the time to consummate an initial
Business Combination from October 14, 2024 to January 14, 2025. Effective as of October 14, 2024, Shenzhen Qianzhi and EarlyBirdCapital,
two designees of the Sponsors, loaned the Company an aggregate of $
20 |
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations
References to the “Company,” “our,” “us” or “we” refer to Bowen Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited financial statements and the notes related thereto. Certain information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of many factors.
Overview
We are a blank check company incorporated as a Cayman Islands exempted company and incorporated for the purpose of effecting a merger, share exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. While we intend to focus our search on businesses in Asia, we are not limited to a particular industry or geographic region for purposes of consummating an initial business combination. We have not selected any specific business combination target and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of this offering and the private placement of the private units, the proceeds of the sale of our securities in connection with our initial business combination, our shares, debt or a combination of cash, stock and debt.
Results of Operations
We have neither engaged in any operations nor generated any revenues to date. Our only activities since inception through September 30, 2024 were organizational activities, those necessary to prepare for the IPO described below and identifying a target company for our initial Business Combination. We do not expect to generate any operating revenues until after the completion of our initial Business Combination. We expect to generate non-operating income in the form of interest income on marketable securities held after the IPO. We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with searching for, and completing, a Business Combination.
For the three months ended September 30, 2024, we had a net income of $825,358, which consists of loss of $127,429 derived from operating costs including legal and professional service expense offset by income earned on Trust Account of $952,787.
For the nine months ended September 30, 2024, we had a net income of $2,428,474, which consists of loss of $389,655 derived from operating costs including legal and professional service expense offset by income earned on Trust Account of $2,818,129.
For the three months ended September 30, 2023, we had a net income of $573,443, which consists of loss of $187,428 derived from formation and operating costs offset by income earned on Trust Account of $760,871.
For the period from February 17, 2023 (inception) through September 30, 2023, we had a net income of $570,338, which consists of loss of $190,533 derived from formation and operating costs offset by income earned on Trust Account of $760,871.
Liquidity, Capital Resources and Going Concern
On July 14, 2023, we consummated our IPO of Units, at $10.00 per Unit, generating gross proceeds of $60,000,000. Simultaneously with the closing of our IPO, we consummated the sale of 330,000 Private Placement Units at a price of $10.00 per Private Placement Unit in a private placement to the Sponsors, generating total gross proceeds of $3,300,000.
On July 17, 2023, the underwriters exercised the over-allotment option in full to purchase 900,000 Units. As a result, on July 18, 2023, we sold an additional 900,000 Units at $10.00 per Unit, generating gross proceeds of $9,000,000. Simultaneously with the closing of the full exercise of the over-allotment option, we completed the private sale of an aggregate of 31,500 Private Placement Units, at a purchase price of $10.00 per Private Placement Unit, generating gross proceeds of $315,000. Transaction costs amounted to $3,318,898 consisting of $1,725,000 of cash underwriting fees and $1,593,898 of other offering costs.
21 |
Following the closing of the IPO and the sale of over-allotment units, an amount of $69,690,000 ($10.10 per Unit) from the net proceeds of the sale of the Units in the IPO and the Private Placement was placed in a trust account. The funds held in the Trust Account may be invested in U.S. government securities with a maturity of 185 days or less. We intend to use substantially all of the funds held in the trust account, including any amounts representing interest earned on the trust account, to complete our initial business combination. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our initial business combination, the remaining proceeds held in the trust account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth strategies.
Prior to the completion of our initial business combination, we have available to us the approximately $700,000 of proceeds held outside the trust account. We will use these funds primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete a business combination, and to pay taxes to the extent the interest earned on the trust account is not sufficient to pay our taxes.
We do not believe we will need to raise additional funds following this offering in order to meet the expenditures required for operating our business. However, if our estimates of the costs of identifying a target business, undertaking in-depth due diligence and negotiating an initial business combination are less than the actual amount necessary to do so, we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain additional financing either to complete our initial business combination or because we become obligated to redeem a significant number of our public shares upon completion of our initial business combination, in which case we may issue additional securities or incur debt in connection with such business combination.
As of September 30, 2024, we had cash of $271,847 and a working capital of $12,879. The Company has incurred and expects to continue to incur significant professional costs to remain as a public traded company and to incur transaction costs in pursuit of a Business Combination. In connection with the Company’s assessment of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management believes that these conditions raise substantial doubt about the Company’s ability to continue as a going concern. In addition, if the Company is unable to complete a Business Combination within the Combination Period and such period is not extended, there will be a liquidation and subsequent dissolution. As a result, management has determined that such additional condition also raises substantial doubt about the Company’s ability to continue as a going concern. The consolidated financial statement does not include any adjustments that might result from the outcome of the uncertainty.
Related Party Transactions
Please refer to Financial Statement Note 5 - Related Parties.
22 |
Other Contractual Obligations
We do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities reflected on our balance sheet.
Registration Rights
The holders of the Founder Shares, EBC founder shares, Private Placement Units will be entitled to registration rights pursuant to a registration rights agreement dated July 11, 2023 requiring the Company to register such securities for resale. Subject to certain limitations set forth in such agreement, the holders of these securities will be entitled to make up to three demands, excluding short form registration demands, that the Company register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not be required to effect or permit any registration or cause any registration statement to become effective until the securities covered thereby are released from their lock-up restrictions. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Business Combination Marketing Agreement
We have engaged EBC as an advisor in connection with its Business Combination to assist in holding meetings with the Company stockholders to discuss the potential Business Combination and the target business’ attributes, introduce the Company to potential investors that are interested in purchasing its securities in connection with its initial Business Combination and assist with press releases and public filings in connection with the Business Combination. The Company will pay EBC a service fee for such services upon the consummation of its initial Business Combination in an amount equal to 3.5% of the gross proceeds of the IPO. In addition, the Company will pay EBC a service fee in an amount equal to 1.0% of the total consideration payable in the initial Business Combination if it introduces the Company to the target business with whom it completes an initial Business Combination and the amount will be payable in cash and is due at the closing date of the initial Business Combination.
Critical Accounting Policies and Estimates
The preparation of consolidated financial statements and related disclosures in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates. We have not identified any critical accounting estimates and all the significant accounting policies are described in the Note 2 of this reviewed consolidated financial statements.
Recent Accounting Standards
Management does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on our financial statements.
23 |
Item 3 – Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Item 4 – Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under the Exchange Act, our Chief Executive Officer and Chief Financial Officer carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as of September 30, 2024. Based upon their evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures (as defined in Rules 13a-15 (e) and 15d-15 (e) under the Exchange Act) were not effective due solely to the material weakness in our internal control over financial reporting related to the Company’s lack of qualified SEC reporting professional. As a result, we performed additional analysis as deemed necessary to ensure that our financial statements were prepared in accordance with US GAAP. Accordingly, management believes that the financial statements included in this Form 10-Q present fairly, in all material respects, our financial position, result of operations and cash flows for the periods presented. Management intends to continue implement remediation steps to improve our disclosure controls and procedures and our internal control over financial reporting. Specifically, we intend to expand and improve our review process for complex securities and related accounting standards. We have improved this process by enhancing access to accounting literature, identification of third-party professionals with whom to consult regarding complex accounting applications and consideration of additional staff with the requisite experience and training to supplement existing accounting professionals.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
24 |
Part II - Other Information
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds
On February 27, 2023, Bowen Holding LP acquired an aggregate of 1,725,000 ordinary shares for an aggregate purchase price of $25,000. Bowen Holding LP thereafter transferred an aggregate of 1,155,750 ordinary shares to Createcharm Holdings Ltd, our other sponsor. The Company also issued to EarlyBirdCapital, Inc. 180,000 ordinary shares for an aggregate purchase price of $2,520 on March 15, 2023. The issuance of the foregoing securities was exempt pursuant to Section 4(a)(2) of the Securities Act of 1933, as amended (“Securities Act”).
On July 14, 2023, the Company consummated the Initial Public Offering of 6,000,000 Units. Each Unit consists of one Ordinary Share, $0.0001 par value, of the Company and one Right, each Right entitling the holder thereof to receive one-tenth of one Ordinary Share upon the completion of the Company’s initial business combination. The Units were sold at an offering price of $10.00 per Unit, generating gross proceeds of $60,000,000. EarlyBirdCapital, Inc. acted as sole book-running manager of the Initial Public Offering and Revere Securities acted as co-manager of the Initial Public Offering. The securities in the offering were registered under the Securities Act on a registration statement on Form S-1 (No. 333-272076). The Securities and Exchange Commission declared the registration statement effective on July 11, 2023.
Simultaneously with the consummation of the Initial Public Offering, the Company consummated the Private Placement of 330,000 Private Placement Units at a price of $10.00 per Private Placement Unit, generating total proceeds of $3,300,000. The Private Placement Units were purchased by Createcharm Holdings Ltd and EarlyBirdCapital, Inc. The Private Placement Units are identical to the Units sold in the Initial Public Offering. The purchasers of the Private Placement Units have agreed not to transfer, assign or sell any of the Private Placement Units or underlying securities (except to certain transferees) until after the completion of the Company’s initial business combination. The issuance was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
On July 17, 2023, the underwriters exercised their over-allotment option in full to purchase an additional 900,000 Units. As a result, on July 18, 2023, the Company sold an additional 900,000 Units at $10.00 per Unit, generating gross proceeds of $9,000,000. In connection with this sale, Createcharm Holdings Ltd and EarlyBirdCapital, Inc. also purchased an additional 31,500 Private Placement Units from the Company, generating gross proceeds of $315,000. The issuance of the additional Private Placement Units was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
As of July 18, 2023, an aggregate of $69,690,000 has been deposited in the trust account established with Continental Stock Transfer & Trust Company acting as trustee in connection with the Initial Public Offering ($10.10 per unit sold in the offering, including the over-allotment option).
We paid a total of $1,725,000 in underwriting discounts and commissions related to the Initial Public Offering.
For a description of the use of the proceeds generated in the Initial Public Offering, see Part I, Item 2 of this Form 10-Q.
25 |
Item 5 – Other Information
During
the quarter ended September 30, 2024, no director or officer
Item 6 – Exhibits
Exhibit No. | Description | |
31.1* | Certification of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
31.2* | Certification of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002. | |
32.1** | Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
32.2** | Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. | |
101.INS | Inline XBRL Instance Document. The instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document. | |
101.SCH | Inline XBRL Taxonomy Extension Schema Document. | |
101.CAL | Inline XBRL Taxonomy Extension Calculation Linkbase Document. | |
101.DEF | Inline XBRL Taxonomy Extension Definition Linkbase Document. | |
101.LAB | Inline XBRL Taxonomy Extension Label Linkbase Document. | |
101.PRE | Inline XBRL Taxonomy Extension Presentation Linkbase Document. | |
104 | Cover Page Interactive Data File. The cover page XBRL tags are embedded within the Inline XBRL document. |
* Filed herewith
** These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing.
26 |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
BOWEN ACQUISITION CORP | ||
Dated: November 14, 2024 | By. | /s/ Jiangang Luo |
Jiangang Luo | ||
Chief Executive Officer (Principal Executive Officer) | ||
Dated: November 14, 2024 | By. | /s/ Jing Lu |
Jing Lu | ||
Chief Financial Officer (Principal Financial and Accounting Officer) |
27 |