false2024Q3000188061312-31xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pure00018806132024-01-012024-09-300001880613us-gaap:CommonClassAMember2024-11-120001880613us-gaap:CommonClassBMember2024-11-1200018806132024-09-3000018806132023-12-310001880613us-gaap:CommonClassAMember2023-12-310001880613us-gaap:CommonClassAMember2024-09-300001880613us-gaap:CommonClassBMember2024-09-300001880613us-gaap:CommonClassBMember2023-12-310001880613drct:SellSideAdvertisingMember2024-07-012024-09-300001880613drct:SellSideAdvertisingMember2023-07-012023-09-300001880613drct:SellSideAdvertisingMember2024-01-012024-09-300001880613drct:SellSideAdvertisingMember2023-01-012023-09-300001880613drct:BuySideAdvertisingMember2024-07-012024-09-300001880613drct:BuySideAdvertisingMember2023-07-012023-09-300001880613drct:BuySideAdvertisingMember2024-01-012024-09-300001880613drct:BuySideAdvertisingMember2023-01-012023-09-3000018806132024-07-012024-09-3000018806132023-07-012023-09-3000018806132023-01-012023-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001880613us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001880613us-gaap:AdditionalPaidInCapitalMember2023-12-310001880613us-gaap:RetainedEarningsMember2023-12-310001880613us-gaap:NoncontrollingInterestMember2023-12-310001880613us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-09-300001880613us-gaap:RetainedEarningsMember2024-01-012024-09-300001880613us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001880613us-gaap:AdditionalPaidInCapitalMember2024-09-300001880613us-gaap:RetainedEarningsMember2024-09-300001880613us-gaap:NoncontrollingInterestMember2024-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001880613us-gaap:AdditionalPaidInCapitalMember2024-06-300001880613us-gaap:RetainedEarningsMember2024-06-300001880613us-gaap:NoncontrollingInterestMember2024-06-3000018806132024-06-300001880613us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001880613us-gaap:RetainedEarningsMember2024-07-012024-09-300001880613us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001880613us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001880613us-gaap:AdditionalPaidInCapitalMember2022-12-310001880613us-gaap:RetainedEarningsMember2022-12-310001880613us-gaap:NoncontrollingInterestMember2022-12-3100018806132022-12-310001880613us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-09-300001880613us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001880613us-gaap:RetainedEarningsMember2023-01-012023-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001880613us-gaap:AdditionalPaidInCapitalMember2023-09-300001880613us-gaap:RetainedEarningsMember2023-09-300001880613us-gaap:NoncontrollingInterestMember2023-09-3000018806132023-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001880613us-gaap:AdditionalPaidInCapitalMember2023-06-300001880613us-gaap:RetainedEarningsMember2023-06-300001880613us-gaap:NoncontrollingInterestMember2023-06-3000018806132023-06-300001880613us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001880613us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001880613us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001880613us-gaap:RetainedEarningsMember2023-07-012023-09-300001880613drct:DirectDigitalHoldingsLlcMember2022-02-280001880613drct:DirectDigitalHoldingsLlcMember2022-02-012022-02-280001880613drct:DirectDigitalHoldingsLlcMember2024-01-012024-09-300001880613drct:ColossusMediaLlcMemberdrct:SellSideAdvertisingMember2024-01-012024-09-300001880613drct:Orange142LlcMemberdrct:BuySideAdvertisingMember2024-01-012024-09-300001880613drct:HuddledMassesLlcMemberdrct:BuySideAdvertisingMember2024-01-012024-09-300001880613drct:HuddledMassesAndColossusMediaLlcMember2023-12-310001880613drct:HuddledMassesAndColossusMediaLlcMember2024-09-300001880613drct:Orange142LlcMember2024-09-300001880613drct:Orange142LlcMember2023-12-310001880613drct:NonCompeteAgreementsMember2024-09-300001880613us-gaap:OtherIntangibleAssetsMember2024-09-300001880613drct:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-07-012024-09-300001880613drct:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-07-012023-09-300001880613drct:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2024-01-012024-09-300001880613drct:CustomerOneMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:RevenueFromContractWithCustomerMember2023-01-012023-09-300001880613drct:ThreeCustomersMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2024-01-012024-09-300001880613drct:CustomerOneMemberus-gaap:CreditConcentrationRiskMemberus-gaap:AccountsReceivableMember2023-01-012023-12-310001880613drct:OneSupplierMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:AccountsPayableMember2024-01-012024-09-300001880613drct:ThreeSuppliersMemberus-gaap:SupplierConcentrationRiskMemberus-gaap:AccountsPayableMember2023-01-012023-12-3100018806132022-07-012022-07-310001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2024-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2023-12-310001880613us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2024-09-300001880613us-gaap:PrepaidExpensesAndOtherCurrentAssetsMember2023-12-310001880613drct:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001880613drct:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberus-gaap:SubsequentEventMember2024-11-130001880613drct:CreditFacility2021Memberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-09-300001880613drct:CreditFacility2021Memberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-12-310001880613drct:CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001880613drct:EconomicInjuryDisasterLoanMemberus-gaap:LoansPayableMember2024-09-300001880613drct:EconomicInjuryDisasterLoanMemberus-gaap:LoansPayableMember2023-12-310001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2024-07-012024-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2023-07-012023-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2024-01-012024-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2023-01-012023-09-300001880613drct:EastWestBankMemberdrct:CreditFacility2021Member2024-07-012024-09-300001880613drct:EastWestBankMemberdrct:CreditFacility2021Member2023-07-012023-09-300001880613drct:EastWestBankMemberdrct:CreditFacility2021Member2024-01-012024-09-300001880613drct:EastWestBankMemberdrct:CreditFacility2021Member2023-01-012023-09-300001880613drct:CreditFacility2021Member2024-07-012024-09-300001880613drct:CreditFacility2021Member2023-07-012023-09-300001880613drct:CreditFacility2021Member2024-01-012024-09-300001880613drct:CreditFacility2021Member2023-01-012023-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2021-12-030001880613drct:LafayetteSquareMemberdrct:ClosingDateTermLoanMember2021-12-030001880613drct:LafayetteSquareMemberus-gaap:DelayedDrawTermLoanMember2021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:LondonInterbankOfferedRateLIBOR1Memberdrct:ConsolidatedTotalNetLeverageRatioIsLessThan2Member2021-12-032021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:LondonInterbankOfferedRateLIBOR1Membersrt:MinimumMember2021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:LondonInterbankOfferedRateLIBOR1Membersrt:MaximumMemberdrct:ConsolidatedTotalNetLeverageRatioIsGreaterThan4Member2021-12-032021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:LondonInterbankOfferedRateLIBOR1Membersrt:MaximumMember2021-12-030001880613drct:LafayetteSquareMemberus-gaap:SecuredOvernightFinancingRateSofrMemberdrct:InterestPeriodOfThreeMonthsMember2023-06-012023-06-010001880613drct:LafayetteSquareMemberus-gaap:SecuredOvernightFinancingRateSofrMemberdrct:InterestPeriodOfOneMonthMember2023-06-012023-06-010001880613drct:LafayetteSquareMemberus-gaap:SecuredOvernightFinancingRateSofrMemberdrct:InterestPeriodOfSixMonthsMember2023-06-012023-06-010001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2021-12-032021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2021-12-032021-12-030001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2021-12-030001880613drct:LafayetteSquareMemberus-gaap:DelayedDrawTermLoanMember2022-07-282022-07-280001880613us-gaap:DelayedDrawTermLoanMember2023-10-032023-10-030001880613drct:ClosingDateTermLoanMemberus-gaap:LineOfCreditMember2022-01-012023-12-310001880613drct:ClosingDateTermLoanMemberus-gaap:LineOfCreditMember2024-01-012024-09-300001880613us-gaap:DelayedDrawTermLoanMemberus-gaap:LineOfCreditMember2023-12-310001880613us-gaap:DelayedDrawTermLoanMemberus-gaap:LineOfCreditMember2024-09-300001880613drct:CreditFacility2021Memberus-gaap:LineOfCreditMember2024-09-300001880613drct:CreditFacility2021Memberus-gaap:LineOfCreditMember2024-01-012024-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Member2021-12-310001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:March2024AndThereafterMember2024-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:June2025AndThereafterMember2024-09-300001880613drct:LafayetteSquareMemberdrct:CreditFacility2021Memberdrct:June2026AndThereafterMember2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-06-302024-06-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMembersrt:MinimumMember2024-06-302024-06-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMembersrt:MaximumMember2024-06-302024-06-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfSeptember302024Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfDecember312024Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfMarch312025Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfJune302025Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfSeptember302025Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfDecember312025Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfMarch312026Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfJune302026Member2024-09-300001880613drct:A2024CreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMemberdrct:AsOfSeptember302026Member2024-09-300001880613drct:EastWestBankMemberdrct:RevolvingCreditFacility2023Member2023-07-070001880613drct:EastWestBankMemberdrct:RevolvingCreditFacility2023Member2023-07-072023-07-070001880613drct:EastWestBankMemberdrct:RevolvingCreditFacility2023Memberdrct:LastDayOfEachFiscalQuarterFromJune302023ThroughDecember312023Member2023-07-070001880613drct:EastWestBankMemberdrct:RevolvingCreditFacility2023Memberdrct:LastDayOfEachFiscalQuarterFromMarch312024ThroughMarch312025Member2023-07-070001880613drct:EastWestBankMemberdrct:RevolvingCreditFacility2023Memberdrct:LastDayOfEachFiscalQuarterFromJune302025AndThereafterMember2023-07-070001880613drct:RevolvingCreditFacility2023Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-06-300001880613drct:RevolvingCreditFacility2023Memberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-06-302024-06-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-06-302024-06-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:OnOrBeforeJanuary152025Member2024-06-302024-06-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:OnOrBeforeApril152025Member2024-06-302024-06-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:AsOfJune302024Member2024-09-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:AsOfSeptember302024Member2024-09-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:AsOfDecember312024Member2024-09-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:AsOfMarch312025Member2024-09-300001880613drct:A2024CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMemberdrct:AsOfJune302025Member2024-09-300001880613drct:SiliconValleyBankMemberus-gaap:RevolvingCreditFacilityMember2023-01-090001880613drct:SiliconValleyBankMemberus-gaap:RevolvingCreditFacilityMember2023-01-012023-09-300001880613drct:EconomicInjuryDisasterLoanMember2020-06-152020-06-150001880613drct:EconomicInjuryDisasterLoanMember2020-06-150001880613drct:EconomicInjuryDisasterLoanMember2022-12-152022-12-150001880613drct:EconomicInjuryDisasterLoanMember2024-09-300001880613drct:EconomicInjuryDisasterLoanMember2023-12-310001880613drct:DdhLlcMember2024-01-012024-09-300001880613us-gaap:CommonClassAMemberdrct:DirectDigitalManagementLlcMember2022-08-012022-08-310001880613us-gaap:CommonClassAMemberdrct:DirectDigitalManagementLlcMember2023-12-012023-12-310001880613us-gaap:CommonClassBMemberdrct:DirectDigitalManagementLlcMember2024-09-300001880613us-gaap:IPOMember2022-02-152022-02-150001880613us-gaap:IPOMember2022-02-150001880613us-gaap:OverAllotmentOptionMember2022-02-152022-02-150001880613us-gaap:OverAllotmentOptionMembersrt:MaximumMember2022-02-150001880613us-gaap:CommonClassAMemberus-gaap:OverAllotmentOptionMember2022-02-150001880613us-gaap:OverAllotmentOptionMember2022-02-150001880613us-gaap:CommonClassAMemberus-gaap:OverAllotmentOptionMember2022-02-152022-02-150001880613us-gaap:OverAllotmentOptionMember2023-11-012023-11-300001880613us-gaap:WarrantMember2023-11-012023-11-300001880613us-gaap:OverAllotmentOptionMember2024-02-012024-02-290001880613us-gaap:WarrantMember2024-02-012024-02-290001880613us-gaap:MeasurementInputDiscountRateMember2024-09-300001880613us-gaap:MeasurementInputExpectedTermMember2024-09-300001880613us-gaap:MeasurementInputPriceVolatilityMember2024-09-300001880613us-gaap:MeasurementInputExpectedDividendRateMember2024-09-3000018806132023-08-2900018806132023-10-0200018806132023-10-2300018806132023-10-300001880613us-gaap:SubsequentEventMemberdrct:NewCirclePrincipalInvestmentsLLCMember2024-10-180001880613us-gaap:CommonClassAMemberus-gaap:SubsequentEventMemberdrct:NewCirclePrincipalInvestmentsLLCMember2024-10-180001880613us-gaap:SubsequentEventMemberdrct:NewCirclePrincipalInvestmentsLLCMember2024-10-182024-10-180001880613drct:OmnibusIncentivePlan2022Member2024-09-300001880613drct:OmnibusIncentivePlan2022Member2024-01-012024-09-300001880613drct:OmnibusIncentivePlan2022Member2023-01-012023-09-300001880613us-gaap:EmployeeStockOptionMemberdrct:OmnibusIncentivePlan2022Member2024-01-012024-09-300001880613us-gaap:EmployeeStockOptionMemberdrct:OmnibusIncentivePlan2022Member2023-12-310001880613us-gaap:EmployeeStockOptionMemberdrct:OmnibusIncentivePlan2022Member2023-01-012023-12-310001880613us-gaap:EmployeeStockOptionMemberdrct:OmnibusIncentivePlan2022Member2024-09-300001880613us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001880613us-gaap:RestrictedStockUnitsRSUMember2024-09-3000018806132023-01-012023-12-3100018806132023-01-012023-01-0100018806132023-10-012023-12-310001880613us-gaap:DomesticCountryMember2024-09-300001880613us-gaap:RelatedPartyMember2024-09-300001880613us-gaap:RelatedPartyMember2023-12-310001880613us-gaap:RelatedPartyMemberus-gaap:CommonClassAMember2022-02-012022-02-280001880613us-gaap:RelatedPartyMember2022-02-012022-02-280001880613us-gaap:OperatingSegmentsMemberdrct:SellSideAdvertisingMember2024-07-012024-09-300001880613us-gaap:OperatingSegmentsMemberdrct:SellSideAdvertisingMember2023-07-012023-09-300001880613us-gaap:OperatingSegmentsMemberdrct:SellSideAdvertisingMember2024-01-012024-09-300001880613us-gaap:OperatingSegmentsMemberdrct:SellSideAdvertisingMember2023-01-012023-09-300001880613us-gaap:OperatingSegmentsMemberdrct:BuySideAdvertisingMember2024-07-012024-09-300001880613us-gaap:OperatingSegmentsMemberdrct:BuySideAdvertisingMember2023-07-012023-09-300001880613us-gaap:OperatingSegmentsMemberdrct:BuySideAdvertisingMember2024-01-012024-09-300001880613us-gaap:OperatingSegmentsMemberdrct:BuySideAdvertisingMember2023-01-012023-09-300001880613us-gaap:OperatingSegmentsMember2024-07-012024-09-300001880613us-gaap:OperatingSegmentsMember2023-07-012023-09-300001880613us-gaap:OperatingSegmentsMember2024-01-012024-09-300001880613us-gaap:OperatingSegmentsMember2023-01-012023-09-300001880613us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001880613us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001880613us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001880613us-gaap:CorporateNonSegmentMember2023-01-012023-09-300001880613us-gaap:OperatingSegmentsMemberdrct:SellSideAdvertisingMember2024-09-300001880613us-gaap:OperatingSegmentsMemberdrct:SellSideAdvertisingMember2023-12-310001880613us-gaap:OperatingSegmentsMemberdrct:BuySideAdvertisingMember2024-09-300001880613us-gaap:OperatingSegmentsMemberdrct:BuySideAdvertisingMember2023-12-310001880613us-gaap:CorporateNonSegmentMember2024-09-300001880613us-gaap:CorporateNonSegmentMember2023-12-310001880613us-gaap:CommonClassBMember2024-07-012024-09-300001880613us-gaap:CommonClassBMember2023-07-012023-09-300001880613us-gaap:CommonClassBMember2024-01-012024-09-300001880613us-gaap:CommonClassBMember2023-01-012023-09-300001880613us-gaap:CommonClassBMember2024-07-012024-09-300001880613us-gaap:CommonClassBMember2023-07-012023-09-300001880613us-gaap:CommonClassBMember2024-01-012024-09-300001880613us-gaap:CommonClassBMember2023-01-012023-09-300001880613us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001880613us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001880613us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001880613us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001880613us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001880613us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001880613us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001880613us-gaap:RestrictedStockUnitsRSUMember2023-01-012023-09-300001880613us-gaap:FurnitureAndFixturesMember2024-09-300001880613us-gaap:FurnitureAndFixturesMember2023-12-310001880613us-gaap:ComputerEquipmentMember2024-09-300001880613us-gaap:ComputerEquipmentMember2023-12-310001880613us-gaap:LeaseholdImprovementsMember2023-12-310001880613us-gaap:LeaseholdImprovementsMember2024-09-300001880613us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2023-12-310001880613us-gaap:SoftwareAndSoftwareDevelopmentCostsMember2024-09-300001880613us-gaap:CostOfSalesMember2024-07-012024-09-300001880613us-gaap:CostOfSalesMember2023-07-012023-09-300001880613us-gaap:CostOfSalesMember2024-01-012024-09-300001880613us-gaap:CostOfSalesMember2023-01-012023-09-300001880613us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001880613us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001880613us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001880613us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001880613us-gaap:CustomerListsMember2024-09-300001880613us-gaap:TrademarksAndTradeNamesMember2024-09-300001880613us-gaap:NoncompeteAgreementsMember2024-09-300001880613us-gaap:CustomerListsMember2023-12-310001880613us-gaap:TrademarksAndTradeNamesMember2023-12-310001880613us-gaap:NoncompeteAgreementsMember2023-12-31
目錄
美國
證券和交易委員會
華盛頓特區20549
表格 10-Q
(標記一)
x根據1934年證券交易法第13或15(d)節的季度報告
截至2022年1月31日的季度期2024年9月30日
或者
o根據1934年證券交易所法案第13或第15(d)條的規定進行的過渡報告
過渡期從_________到_________
佣金檔案號 001-41261
_________________________________________________________
DIRECt DIGITAL HOLDINGS, INC.
(根據其章程規定的註冊人準確名稱)
_________________________________________________________
特拉華州87-2306185
(國家或其他管轄區的
公司成立或組織)
(IRS僱主
唯一識別號碼)
1177 West Loop South, 1310號套房
休斯頓, 德克薩斯
77027
,(主要行政辦公地址)(郵政編碼)
(832) 402-1051
(註冊人電話號碼,包括區號)
根據該法第12(b)條註冊的證券:
每個班級的標題:交易品種註冊的每個交易所的名稱:
A類普通股,面值每股0.001美元DRCT
納斯達 資本市場
________________________________________________________
請勾選以下選項以指示註冊人是否在過去12個月內(或在註冊人需要提交此類報告的較短時間內)已提交證券交易法1934年第13或15(d)條所要求提交的所有報告,並且在過去90天內已受到此類報告提交要求的影響。 xo
請以複選標記指示註冊者是否在過去12個月內(或更短的期間)已經向根據法規S-t第405條規定提交和發佈每個交互式數據文件的公司網站(如有)提交併發佈了適用的交互式數據文件。 xo
請用複選標記指示註冊人是大型高速申報人、加速申報人、非加速申報人、較小報告公司還是新興增長公司。請參閱《交易所法》第120億2條中「大型高速申報人」、「加速申報人」、「較小報告公司」和「新興增長公司」的定義。(選擇一個):
大型加速存取器o加速文件提交人o
非加速文件提交人x較小的報告公司x
新興成長公司x
如果是新興成長公司,請勾選表示公司選擇不使用依據《證券交易法》第13(a)條規定提供的任何新財務會計準則的延期過渡期。o
請勾選以下選項以指示註冊人是否爲外殼公司(根據交易所法規則12b-2定義)。是o 沒有 x
截至2024年11月12日,有 3,799,901 註冊人的A類普通股已發行股數,每股面值爲0.001美元,及 10,868,000 註冊人的B類普通股已發行股數,每股面值爲0.001美元。


目錄
目錄
頁面
相關信息通知2024年6月4日的第1項
簡明綜合資產負債表 Sheets as of 爲30, 2024年9月底2023年12月31日
的現金流簡明彙總表 九個月結束 2024年9月30日 2023
2

目錄
第一部分.財務信息
項目1.基本報表
數字直達控股公司及其子公司
簡明合併資產負債表
(以千計,股票和麪值金額除外)
2024年9月30日2023年12月31日
(未經審計)
資產
流動資產
現金及現金等價物$4,087 $5,116 
應收賬款,扣除信用損失準備$385 和$344
6,287 37,207 
預付費用和其他流動資產1,112 759 
總流動資產11,486 43,082 
資產、設備及軟件淨額409 599 
商譽6,520 6,520 
無形資產-淨額10,219 11,684 
遞延所得稅資產淨額 6,132 
經營租賃使用權資產873 788 
關聯方應收款1,737 1,737 
其他長期資產47 130 
總資產$31,291 $70,672 
負債和股東赤字  
流動負債  
應付賬款$6,452 $33,926 
應計負債881 3,816 
與應收稅款協議相關的負債,流動部分41 41 
長期債務的流動部分36,667 1,478 
遞延收入976 381 
經營租賃負債,當前部分183 126 
應付所得稅99 34 
流動負債合計45,299 39,802 
開多期債務,淨電流部分150 28,578 
與應收稅款協議相關的負債,扣除當前部分 5,201 
經營租賃負債,淨值超過流動資產832 773 
總負債46,281 74,354 
業務承諾和或有事項(注9)  
股東權益虧損  
0.0000010.001 每股面值 160,000,000 已授權的股份數量, 3,795,1993,478,776股已發行並流通,分別爲
4 3 
B類普通股,$2,443,750股已發行並流通截至2023年12月31日和2024年3月31日。0.001 每股面值 20,000,000 已授權股數 10,868,000 已發行和流通的股份
11 11 
其他資本公積3,481 3,067 
累積赤字(6,593)(2,538)
非控股權益(11,893)(4,225)
股東赤字總額(14,990)(3,682)
負債總額和股東權益虧損總額$31,291 $70,672 
請查看附註的未經審計的簡明合併財務報表。
3

目錄
數字直達控股公司及其子公司
簡明綜合經營表
(未經審計)
(以千爲單位,每股數據除外)
截至三個月
2023年9月30日,
截至九個月結束
 九月三十日,
2024202320242023
營業收入  
賣出方廣告$2,202 $51,622 $33,001 $89,006 
買入方廣告6,873 7,850 20,204 27,093 
營業總收入9,075 59,472 53,205 116,099 
成本支出
賣方廣告2,654 44,606 30,670 77,190 
買方廣告2,907 3,113 8,091 10,650 
營收總成本5,561 47,719 38,761 87,840 
毛利潤3,514 11,753 14,444 28,259 
營業費用
補償、稅金和福利3,526 4,747 12,216 12,934 
一般和行政3,646 2,512 10,757 8,718 
總營業費用7,172 7,259 22,973 21,652 
(損失)營業利潤(3,658)4,494 (8,529)6,607 
其他收入(費用)
其他收益99 83 190 175 
提前終止貸款額度導致損失   (300)
稅收應收款協議負債的註銷5,201  5,201  
利息費用(1,413)(1,060)(4,068)(3,104)
其他總收益(費用),淨額3,887 (977)1,323 (3,229)
稅前收入(虧損)229 3,517 (7,206)3,378 
所得稅費用6,606 166 6,132 166 
淨利潤(損失)(6,377)3,351 (13,338)3,212 
非控制權益人應占淨(虧損)收益(3,687)2,780 (9,283)2,663 
歸屬於直接數碼控股有限公司的淨(損失)收入$(2,690)$571 $(4,055)$549 
每股普通股淨(虧損)收益:
基本$(0.71)$0.09 $(1.11)$0.09 
稀釋$(0.71)$0.09 $(1.11)$0.09 
加權平均流通普通股數目:
基本3,7932,9903,6672,938
稀釋3,7933,0443,6673,080
請查看附註的未經審計的簡明合併財務報表。
4

目錄
數字直達控股公司及其子公司
股東權益變動表
(未經審計)
(以千爲單位,除股數數據外)
2024年9月30日止九個月
普通股APIC累計
赤字
非控股權益股東權益
赤字
A股B類股
單位金額單位金額
2023年12月31日的餘額3,478,776$3 10,868,000$11 $3,067 $(2,538)$(4,225)$(3,682)
股份爲基礎的報酬— — 811 — — 811 
與受限股票單位解除限制相關的發行,扣除稅款195,0881 — (1)— —  
行權證行使39,101— — 215 — — 215 
期權行權12,557— — 92 — — 92 
以股票發行取代現金獎金,減稅後剩餘部分69,677— — 912 — — 912 
淨虧損— — — (4,055)(9,283)(13,338)
非控股權益再平衡— — (1,615)— 1,615 
2024年9月30日餘額3,795,199$4 10,868,000$11 $3,481 $(6,593)$(11,893)$(14,990)
2024年9月30日止三個月
普通股APIC累計
赤字
非控股權益股東權益
赤字
A股B類股
單位金額單位金額
2024年6月30日結餘3,788,446$4 10,868,000$11 $3,444 $(3,903)$(8,328)$(8,772)
股份爲基礎的報酬— — 149 — — 149 
與受限股票單位解除限制相關的發行,扣除稅款2,950— — — — — — 
期權行權3,803— 10 — — 10 
淨虧損— — — (2,690)(3,687)(6,377)
非控股權益再平衡— — (122)— 122  
2024年9月30日餘額3,795,199$4 10,868,000$11 $3,481 $(6,593)$(11,893)$(14,990)
2023年9月30日止九個月
普通股APIC累計
赤字
非控股權益股東權益
股權
A股B類股
單位金額單位金額
2022年12月31日的餘額2,900,000$3 11,278,000$11 $2,611 $(344)$3,314 $5,595 
股份爲基礎的報酬— — 546 — — 546 
與受限股票單位解除限制相關的發行,扣除稅款89,459— — — — — — 
行權證行使2,200 — — 12 — — 12 
權證贖回應計— — — (3,540)— — (3,540)
期權行權133 — — — — — — 
分配給有限責任公司單位持有人— — — — — — (1,968)(1,968)
淨利潤— — — 549 2,663 3,212 
2023年9月30日餘額2,991,792$3 11,278,000$11 $(371)$205 $4,009 $3,857 
2023年9月30日止三個月
普通股APIC累計
赤字
非控股權益股東權益
股權
A股B類股
單位金額單位金額
Balance, June 30, 20232,988,916$3 11,278,000$11 $2,927 $(366)$2,445 $5,020 
股份爲基礎的報酬— — 242 — — 242 
與受限股票單位解除限制相關的發行,扣除稅款2,743— — — — — — 
權證贖回應計— — (3,540)— — (3,540)
期權行權133— — — — — — 
分配給有限責任公司單位持有人— — — — — — (1,216)(1,216)
淨利潤— — — 571 2,780 3,351 
2023年9月30日餘額2,991,792$3 11,278,000$11 $(371)$205 $4,009 $3,857 
請查看附註的未經審計的簡明合併財務報表。
5

目錄
數字直達控股公司及其子公司
現金流量表簡明綜合報表
(未經審計)
(以千計)
截至9月30日的九個月
20242023
經營活動提供的現金流量(用於):
淨(虧損)收入$(13,338)$3,212 
爲將淨(虧損)收入與經營活動提供的淨現金(用於)進行覈對而進行的調整:
遞延融資成本的攤銷558 435 
無形資產的攤銷1,465 1,465 
減少使用權資產的賬面金額115 124 
財產、設備和軟件的折舊和攤銷205 185 
基於股票的薪酬811 546 
遞延所得稅支出6,132 82 
提前終止信貸額度造成的損失 300 
取消應收稅收協議負債的確認(5,201) 
扣除追回款後的信用損失/壞賬支出準備金36 98 
運營資產和負債的變化:
應收賬款30,884 (28,381)
預付費用和其他資產(394)(524)
應付賬款(27,474)27,326 
應計負債和應付稅款協議(1,471)(753)
應繳所得稅65 (61)
遞延收入595 497 
經營租賃負債(83)(70)
經營活動提供的(用於)淨現金(7,095)4,481 
用於投資活動的現金流:
爲資本化軟件以及財產和設備支付的現金(17)(137)
用於投資活動的淨現金(17)(137)
(用於)融資活動提供的現金流: 
定期貸款的付款(373)(491)
來自信貸額度的收益6,700  
預扣稅款的股票付款(551) 
遞延融資費用的支付 (442)
行使期權的收益92  
行使認股權證的收益215 12 
向有限責任公司單位持有人的分配 (1,988)
由(用於)融資活動提供的淨現金6,083 (2,909)
現金和現金等價物的淨增加(減少)(1,029)1,435 
期初的現金和現金等價物5,116 4,047 
期末的現金和現金等價物$4,087 $5,482 
現金流信息的補充披露:  
繳納稅款的現金$263 $349 
支付利息的現金$3,472 $2,667 
非現金融資活動:
權證贖回負債的累計$ $3,540 
請查看附註的未經審計的簡明合併財務報表。
6

目錄
數字直達控股公司及其子公司
簡明合併財務報表附註
(未經審計)
注 1 — 組織和業務描述
Direct Digital Holdings, Inc. 於2021年8月23日註冊成立,總部位於德克薩斯州休斯敦,與其子公司共同運營一個端到端的程序化廣告平台,主要專注於爲數字廣告生態系統賣方和買方服務不足且效率較低的市場提供廣告技術、數據驅動的活動優化和其他解決方案。Direct Digital Holdings, Inc.是Direct Digital Holdings, LLC(「DDH LLC」)的控股公司,該公司又是DDH LLC創始人於2018年通過收購Colossus Media, LLC(「Colossus Media」)和Huddled Masses, LLC(「Huddled Masses®」 或 「Huddled Masses」)成立的業務的控股公司。Colossus Media 運營公司專有的賣方程序化平台,在 Colossus SSP 的商標旗幟下運營TM (「巨像 SSP」)。2020年9月下旬,DDH LLC收購了Orange142, LLC(「Orange 142」),以進一步加強其整體程序化買方廣告平台,並增強其在旅遊、醫療保健、教育、金融服務、消費品等多個垂直行業的產品和服務,特別側重於向數字媒體預算不斷增長的中小型企業。2022年2月,Direct Digital Holdings, Inc.完成了其證券的首次公開募股,並與DDH LLC一起進行了一系列交易(統稱爲 「組織交易」),通過這些交易,Direct Digital Holdings, Inc.成爲持有者DDH LLC的唯一管理成員 100DDH LLC及其持有人的投票權的百分比 19.7DDH LLC經濟利益的百分比,通常被稱爲 「Up-C」 結構。(參見附註6 — 關聯方交易)。在這些簡明的合併財務報表中,「公司」、「Direct Digital」、「Direct Digital Holdings」、「DDH」、「我們」 和 「我們的」 是指Direct Digital Holdings, Inc.,除非另有說明,否則指其所有子公司,包括DDH LLC及其子公司。除根據德克薩斯州法律成立的DDH LLC外,所有子公司均在特拉華州註冊成立。

Direct Digital Holdings,Inc. 擁有 100Direct Digital Holdings, LLC的投票權益的%。截至2024年9月30日,DDH擁有 25.9Direct Digital Holdings, LLC經濟權益的%。請參閱我們簡明合併基本報表的註釋6,進一步討論Up-C結構。Direct Digital Holdings, LLC成立於2018年6月21日,並於2022年2月15日被DDH收購,這是與組織交易相關的。Direct Digital Holdings, LLC的全資子公司如下:

子公司當前百分比
所有權
業務
部門
成立日期購買/銷售日期
收購
Colossus Media, LLC100%賣出方2017年9月8日2018年6月21日
Orange142, LLC100%買方2013年3月6日2020年9月30日
擁擠的大衆有限責任公司100%買方2012年11月13日2018年6月21日
Colossus SSP 是一個獨立平台,旨在向多元化和多元文化的受衆以及普通受衆提供有針對性的廣告。兩家買方子公司Orange 142和Huddled Masses都通過需求方平台(「DSP」)向客戶提供技術驅動的廣告解決方案和諮詢服務。

提供前端、買方運營以及公司專有的賣方業務,使公司能夠策劃廣告技術生態系統執行過程中的第一到最後一英里,以取得更高的業績。
附註2 — 報告基礎和合並及重大會計政策摘要
呈現和合並的基礎
附表所列簡明未經審計的合併基本報表已按照美國公認會計原則(「GAAP」)制定,用於中期財務報告,並按照S-X法規第8-03條的規定。 因此,簡明未經審計的合併基本報表可能不包括GAAP規定的適用於審計的基本報表的所有信息和附註。 包括2023年12月31日的簡明未經審計的合併資產負債表在內,此處的資產負債表來源於經審計的財務報表,但不包括GAAP規定的完整基本報表所要求的所有披露。 據公司管理層的意見,附表中列明的簡明未經審計的合併基本報表包含所有調整,包括以正常和重複性質質項目,以正確呈現2024年9月30日公司的財務狀況,截至2024年9月30日和2023年9月30日爲止的三個和九個月的運營結果,截至2024年9月30日和2023年9月30日爲止的九個月的現金流量,以及截至2024年九個月和三個月爲止的股東赤字。
7

目錄
截至2024年和2023年9月30日。截止2024年9月30日的三個月和九個月的運營結果未必能反映出全年應預期的結果。根據GAAP編制的簡明合併基本報表要求管理層做出估計和假設,這些估計和假設影響於基本報表日期的資產和負債金額及相關披露,以及報告期間的收入和費用金額。實際結果可能與估計不同。附帶的未經審計的簡明合併基本報表應與公司截至2023年12月31日的經審計基本報表及附帶的說明一同閱讀,該報告已於2024年10月15日提交給SEC的10-K表格中。
壓縮的合併基本報表包括Direct Digital Holdings公司及其全資子公司的賬目。所有重要的公司間往來帳戶和交易在合併中已被消除。
該公司是一家新興成長型公司,按照2012年《刺激我們業務啓動法案》(「JOBS法案」)的定義。根據JOBS法案,新興成長型公司可以延遲採納適用於公開公司的新或修訂的會計準則,直到這些準則適用於私人公司爲止。該公司已選擇利用這一延長過渡期來符合公開和私人公司具有不同有效日期的新或修訂會計準則,直到(i)不再是新興成長型公司,或(ii)積極且不可撤回地選擇退出JOBS法案提供的延長過渡期的日期。因此,這些簡明合併財務報表可能與遵守公開公司有效日期的新或修訂的會計準則的公司不可比。下文討論的採納日期反映了此選擇。
營業收入確認。本公司根據 FASB ASC 606 「與客戶的合同的收益」(「ASC 606」)確認營業收入。營業收入的核心原則是公司應該確認反映公司期望因提供這些商品或服務而有權獲得的考慮作爲交換所得的,以展示已承諾的商品或服務向客戶的轉讓。爲實現這一核心原則,需要執行以下五個步驟:
公司採用以下五個步驟確認營業收入:1) 確定與客戶的合同;2) 確定合同中的履約義務;3) 確定交易價格;4) 將交易價格分配給合同中的履約義務;5) 在履約義務滿足時確認營業收入。公司的營業收入主要來源於兩個方面:賣方廣告和買方廣告。因此,公司將所賺取的收入分解爲這兩個部分。有關額外的細分披露,請參閱我們的壓縮合並基本報表的第7條 - 細分信息。公司與客戶保持書面服務協議,協議中列出了關係的條款,包括付款條款(通常爲30到90天)。
對於賣方廣告業務領域,公司通過從發佈商購買的廣告庫存(數字廣告單元)向廣告客戶出售廣告空間來產生營業收入,通過在公司的專有賣方程序化平台上利用Colossus SSP商標運作來實現廣告印象的貨幣化過程。對於買方廣告業務領域,公司通過與公司達成協議以提供託管廣告活動的客戶來產生營業收入,這些活動包括購買數字廣告空間、數據和其他附加功能的數字營銷和媒體服務。
關於公司對主體與代理考慮的分析,公司已評估指定的貨物或服務,並考慮在向客戶提供之前公司是否控制貨物或服務,包括控制的三個指標。根據這一分析和公司具體的事實和情況,公司得出結論,在公司的賣方廣告和買方廣告部門銷售的貨物或服務中,公司是主體,因爲公司在將指定的貨物或服務轉讓給客戶之前對其進行控制,並且公司是與客戶簽訂協議的主要債務人。因此,公司報告的營業收入以總供應商成本爲基礎,並支付供應商用於數字媒體、廣告庫存、數據和任何附加服務或功能的成本。
在廣告行業中,公司經常會遇到營業收入的季節性波動。例如,在我們的賣出廣告部門,許多廣告客戶會將他們預算的最大部分分配到日曆年的第四季度,以便與節假日購買增加同時發生,而在我們的買入廣告部門,一年中的第二季度和第三季度反映了我們廣告活動的最高水平,而第一季度則反映了這種活動的最低水平。
賣方廣告
公司與出版商合作,向公司的巨無霸媒體策劃客戶和開放市場(統稱爲「買家」)出售廣告庫存,旨在接觸一般市場以及獨特的多元文化觀衆。公司通過提供有針對性的數字媒體解決方案來創造營業收入,實現
8

目錄
廣告商通過其專有的程序化賣方平台(「SSP」)與他們的受衆智能連接,覆蓋在線蘋果-顯示屏、視頻、社交和移動媒體。公司將其出版商、應用開發者和渠道合作伙伴統稱爲「出版商」。公司的平台允許公司實時賣出來自出版商的廣告展示給買方,併爲各類設備和數字廣告格式的出版商提供自動化的庫存管理和盈利工具。公司在廣告投放或展示時確認營業收入,前提是這是對廣告買方勝出買盤請求的響應。
買方廣告
公司根據客戶制定的預算購買媒體,重點是利用數據服務、客戶品牌、實時市場分析和微定位廣告。公司以全面管理爲基礎提供服務,根據產出法在履行績效義務時隨着時間的推移得到確認。當廣告出現在用戶查看的頁面上時,就會提供"印象"。隨着印象的成交量達到合同最大值,績效義務就會隨時間得到滿足。許多客戶在全年內進行多個不同的活動,以利用不同季節、特別事件和各自地區和地點的其他活動。公司的重點是提供數字廣告和媒體採購能力,以實現爲客戶創造可衡量的數字和財務價值。
營業收入安排由一份完全執行的插入訂單(「IO」)和/或一份涵蓋一系列營銷策略的主服務協議(「MSA」)所證明。一般而言,IOs規定了在約定價格和廣告活動的性能目標下,在特定時間內交付的廣告展示次數和類型。性能目標通常是雙方事先定義的針對性措施的衡量標準,例如廣告顯示次數、消費者點擊廣告次數或消費者動作(其中可能包括合格的潛在客戶、註冊、下載、諮詢或購買)。這些支付模型通常被稱爲CPM(每次展示成本)、CPC(每次點擊成本)和CPA(每次動作成本)。公司合同的大部分是固定費用的合同。
公司在提供服務之前收到的現金支付被記錄爲遞延營業收入,直至履行績效義務爲止。 公司記錄了遞延營業收入(合同負債)來覈算超過確認的營業收入的賬單,主要與預先開具的合同最低賬單和客戶預付款相關,截至2024年6月30日和2023年12月31日分別爲$1.0萬美元和$0.4截至2024年9月30日和2023年12月31日,相應地已達到200萬美元。在2024年9月30日和2023年結束的九個月內確認的營業收入來自分期收入餘額中的金額,這些金額在每個相應期初的期初餘額中分別爲$0.4百萬美元和$0.5百萬。
會計準則編纂(「ASC」)606提供了各種可選的實用權宜之計。公司選擇使用與披露合同中剩餘履約義務有關的實際權宜之計,不會披露原預計期限爲一年或更短的合同的剩餘履約義務。

商譽
截至2024年9月30日和2023年12月31日,商譽爲$6.5萬美元,其中包括從某些客戶那裏收到的不可取消和不可退款的承諾基金 $萬美元,各方正在討論安排的可執行權利和義務。2.42018年收購Huddled Masses和Colossus Media分別獲得的盈利爲$ 2020年收購Orange 142獲得的盈利爲$4.1百萬來自於2020年收購Orange 142。公司預計未來幾年將從稅務角度扣除商譽。商譽源於進入以前無法進入的新市場並創造未來的增長機會。商譽每年至少進行一次減值評估(12月31日),首先進行定性的評估,以判斷持有商譽的報告單位的公允價值是否不太可能低於其賬面價值。此定性評估可能包括但不限於審查宏觀經濟條件、行業板塊和市場考慮、成本因素、實體特定的財務表現以及其他事件,例如我們管理層、策略和主要用戶基礎的變化。如果公司判斷持有商譽的報告單位的公允價值不太可能高於其賬面價值,則會進行定量的商譽減值分析。根據定量測量的結果,記錄的商譽可能會被減記,當報告單位的賬面價值超過報告單位的公允價值時,會在合併損益表中記錄減值費用。商譽每年進行審查,並在觸發事件發生時進行減值測試。公司判斷在截至2024年和2023年9月30日的九個月內沒有商譽減值。
無形資產-淨額
無形資產包括客戶關係、商標和競爭禁止協議。無形資產在收購時按公允價值記錄,並在縮略合併資產負債表中以累計攤銷後的淨額列示。無形資產按其估計使用壽命以直線法攤銷,並在縮略合併的綜合收益表中的一般和行政費用中計入攤銷費用。
9

目錄
運營。公司的無形資產按照其預計有用生命週期進行攤銷,採用直線法,其中包括非競爭協議。 5 年,其他無形資產則使用其估計有用壽命攤銷 10 年的時間內確認爲費用。
長期資產減值
公司評估長期資產的可回收性,包括房地產、設備及軟件成本和無形資產,如果事實或情況表明這些資產中的任何一個可能存在減值。ASC 360-10-15要求公司將資產和負債分組到其可識別現金流在很大程度上獨立於其他資產和負債的最低層級,並對資產組進行評估,以確定未來未折現現金流的總和是否需要進行公允價值的減記。在截至2024年和2023年9月30日的九個月內未確認任何減值損失。
基於股票的補償
期權和受限公司股票獎勵給員工和董事的以股票爲基礎的補償成本,是在授予日根據獎勵的公允價值計算而確定,並按照必要的服務期間(通常是權益授予的認股期)識別爲費用。在授予日之前有一個必要的服務期間的有條件發行獎勵,將在必要服務期間開始控件測量和確認,並在每個報告期重新測量直至授予日期。
公司根據授予日期的公司普通股收盤價估計限制性股票的公允價值。公司使用Black-Scholes估值模型估計股票期權的公允價值。用於估計股票期權公允價值的關鍵輸入假設包括公司普通股的公允價值以及關於期權期間內預期普通股價格波動率、期權期限、無風險利率和預期股息收益的假設。鑑於公司作爲上市公司的短暫歷史,預期波動率是基於公司認爲可比的行業內幾家不相關上市公司的交易歷史來確定的,預期期限是基於股票期權條款和同行數據的組合來確定的。無風險利率是使用授予日期的美國國債收益率曲線推導的。其他假設基於歷史經驗和活動。公司根據歷史經驗和預期未來合同期限內的放棄率估計股票期權的預計放棄率。
所得稅
在2022年2月,與組織交易同時,公司與DDH LLC和Direct Digital Management, LLC(「DDM」)簽訂了一項稅收應收協議(「稅收應收協議」或「TRA」)。TRA規定了公司與DDH LLC之間某些收入(虧損)分配。DDH LLC是一個有限責任公司,在聯邦所得稅方面被視爲合夥企業,通常不需承擔任何實體級別的美國聯邦所得稅以及某些州和地方的收入稅。公司產生的任何應稅收入或虧損將根據《第二次修訂和重述有限責任公司協議》(「LLC協議」)分配給LLC單位(「LLC單位」)的持有者,並向LLC單位的所有者分配足夠的金額以滿足他們的稅務義務。公司需承擔美國聯邦所得稅,以及與其依據LLC協議所分配的任何應稅收入或虧損相關的州和地方所得稅。根據《內部收入法典》第754條的選擇,公司預計在LLC單位由DDH, LLC的成員贖回或交換時,能獲得其在DDH, LLC淨資產的稅基份額的增加。公司在發生LLC權益的贖回或交換的每個應稅年度下,都根據法典第754條進行了選擇。在截至2024年和2023年9月30日的九個月期間,DDM的成員未將任何B類普通股兌換爲A類普通股。
遞延所得稅資產和負債是基於資產和負債的財務報告和稅基之間的差異確定的,使用將在預期反轉差異時生效的核定稅率和法律進行衡量。當更有可能而不是不可能時,建立一個減值準備金,以便實現一部分或所有遞延所得稅資產。建立減值準備金需要重要的判斷,並受各種估計的影響。在確定是否適當記錄遞延所得稅資產的減值準備金時,考慮了積極和消極證據以及該證據的客觀性和可驗證性。 截至2024年9月30日和2023年12月31日,公司記錄了一項$的減值準備金。7.3百萬美元和$0.5百萬。
10

Table of Contents
Accounts receivable, net
Accounts receivable primarily consists of billed amounts for products and services rendered to customers under normal trade terms. The Company performs credit evaluations of its customers’ financial condition and generally does not require collateral. Accounts receivable are stated at net realizable value. The Company insures a significant portion of its accounts receivable with unrelated third-party insurance companies in an effort to mitigate any future write-offs and establishes provision for credit losses as deemed necessary for accounts not covered by this insurance. Management periodically reviews outstanding accounts receivable for reasonableness. If warranted, the Company processes a claim with the third-party insurance company to recover uncollected balances, rather than writing the balances off to bad debt expense. The guaranteed recovery for the claim is approximately 90% of the original balance, and if the full amount is collected by the insurance company, the remaining 10% is remitted to the Company. If the insurance company is unable to collect the full amount, the Company records the remaining 10% to bad debt expense. The Company’s provision for credit losses reflects the current expected credit loss inherent in the accounts receivable considering the Company’s aging analysis, historical collection experience, customer creditworthiness, current and future economic conditions and market conditions. Accounts receivable balances are written off against the provision when the Company believes it is probable the receivable will not be recovered. For the nine months ended September 30, 2024 and 2023, the Company's provision for credit losses net of recoveries, as reflected in the condensed consolidated statements of cash flows was less than $0.1 million.
Concentrations of customers and suppliers
There is an inherent concentration of credit risk associated with accounts receivable arising from revenue from major customers on both the sell-side and buy-side of the business. For the three months ended September 30, 2024 and 2023, one buy-side customer represented 12% and one sell-side customer represented 82% of revenues, respectively. For the nine months ended September 30, 2024 and 2023, one sell-side customer represented 52% and 72% of revenues, respectively. As of September 30, 2024 and December 31, 2023, three customers and one customer accounted for 35% and 83%, respectively, of accounts receivable.
As of September 30, 2024 and December 31, 2023, one vendor and three sellers of advertising inventory each accounted for at least 10%, and collectively accounted for 17% and 77%, respectively, of consolidated accounts payable.
應計負債
截至2024年9月30日和2023年12月31日資產負債表上遞延負債的元件如下(以千爲單位):
九月三十日
2024
十二月 31,
2023
應計薪酬和福利 $277 $2,789 
應計費用 534 631 
應計遣散費 189 
應計訴訟和解 (1)
 171 
應計利息70 36 
應計負債總額$881 $3,816 
(1) 2022年7月,公司與Huddled Masses的一家供應商達成訴訟和解協議,解決了2019年的欠款餘額,並同意總共支付$0.5 百萬美元,自2022年9月1日起按月支付分期付款,共 24 個月。
現金及現金等價物
現金及現金等價物包括存放在金融機構的所有基金類型,以及原始期限不超過三個月的高流動性工具。這些存款有時可能超過聯邦保險限額。對於任何未保險餘額導致的損失風險,通過只將資金存放在信用質量高的金融機構中來減輕。公司沒有在這方面遭受過任何損失,並認爲其對現金沒有承受重大信用風險。
11

目錄
延遲募資成本
公司會記錄某些與提供給股東權益或債務相關的法律、會計和其他第三方費用,如果公司完成了一次發行,那麼與債務發行相關的成本將按照直線法分期攤銷至利息費用,延續債務的期限。 截至2024年9月30日和2023年12月31日,分別有$百萬的禮品卡負債計入公司的簡明合併資產負債表中的應計及其他流動負債中。1.3百萬美元和$1.7截至2024年9月30日和2023年12月31日,未攤銷的遞延融資成本的數額爲百萬,這些費用在合併資產負債表中與債務抵消。0.1百萬美元和$0.2截至合併資產負債表中,未攤銷的遞延發行費用的數額爲百萬,這些費用被分類爲預付費用和其他流動資產。
公允價值計量
公司採用一種層次結構,根據用於衡量循環公允價值的輸入的優先級,將其分爲三個不同的類別,基於對公允價值測量具有重要意義的最低輸入級別。根據此層次結構對以公允價值計量的資產和負債進行分類的方法,最優先考慮的是活躍市場中未經調整的報價,最低級別則分配給不可觀測的輸入,總結如下:
一級-在活躍市場上的、與相同資產或負債券配對的報價價格。
2級 - 其他重要的可觀察輸入(包括類似資產或負債在活躍市場上的報價)。
3級 - 重要的不可觀測輸入(包括在確定公允價值時使用的我們自己的假設)。
在市場可觀察數據不足以支持我們的估值假設時,我們使用成本、收入或市場估值方法來估計資產和負債的公允價值。
金融工具的公允價值
由於其短期性質,公司將所有金融工具(包括現金、應收賬款和應付賬款)的公允價值視爲近似年底的賬面價值。根據市場利率,公司債務的賬面價值接近公允價值。
每股淨利潤(虧損)
Basi每股基本淨利潤(虧損)不包括稀釋,是通過淨利潤(虧損)除以加權平均流通在外普通股數量確定的期間內包括參與證券在內的普通股加權平均數量。每股稀釋淨利潤(虧損)反映了債券和其他發行普通股的合同如果行權或轉換爲普通股可能導致的潛在稀釋。
最近的會計公告
已採納的會計準則
公司的簡明綜合基本報表未採納對業務產生重大影響的任何準則。
未採納的會計準則
2023年12月,財務會計準則委員會(「FASB」)發佈了會計準則更新("ASU")2023-09, 所得稅披露改進一項關於改進所得稅披露的最終標準。該標準要求提供關於報告實體有效稅率調節的細分信息,以及有關所支付所得稅的信息。該標準旨在爲投資者提供更詳細的所得稅披露,這些披露將有助於做出資本配置決策,並適用於所有受所得稅約束的實體。新標準對於開始於2025年12月15日之後的年度的新興增長公司生效。該會計準則將在截至2026年12月31日的公司財政年度第一季度生效。公司目前正在評估採納該標準對我們財務披露的影響。
2023年11月,FASB發佈了ASU 2023-07,分段披露(主題280)-報告分段披露改進亞洲標準要求一個實體披露對影響利潤和損失的重要業務部門支出,這些支出通常提供給公司的首席經營決策者("CODM")。更新需要被應用
12

目錄
根據在採納期間識別和披露的重要部門費用類別,從時間上回溯到之前呈現的期間。本ASU中的修訂要求在2023年12月15日之後開始的財政年度內採納,並在2024年12月15日之後開始的財政年度內的中期進行採納。允許提前採納。公司目前正在評估採納對我們財務披露的影響。
預計由FASB或其他標準制定機構發佈或擬議的其他會計準則,在未來要求採納的不會對公司的簡明綜合財務報表產生實質性影響。
償付能力和資本資源
持續經營
公司評估相關條件或事件(綜合考慮)是否對公司持續經營能力產生實質性懷疑。當條件和事件綜合考慮時,表明公司在財務報表發行日期後一年內無法履行到期義務的可能性很大時,即存在實質性懷疑。管理層的評估基於截至這些簡明合併基本報表發佈或可發佈日期時已知或合理可知的相關條件。
如附註9所述,該公司的一位賣方客戶在2024年5月暫停了與公司的連接數週,這減少了賣方銷量。截至本報告發布之日,與該客戶相關的賣方交易量已恢復,但尚未達到2024年5月暫停之前的水平,這給公司的賣方業務造成了重大幹擾。該公司正在積極與合作伙伴合作,以達到先前的銷量水平。但是,無法保證公司能夠與合作伙伴一起達到先前的交易量水平,也無法保證在時機達到這樣的銷量水平。此外,公司(1)淨虧損爲美元13.3 截至2024年9月30日的九個月中,有百萬美元,這反映了上述賣方中斷以及買方客戶支出減少的影響,(2)報告的累計赤字爲美元6.6 截至2024年9月30日,百萬美元,(3)報告的現金和現金等價物爲美元4.1截至 2024 年 9 月 30 日,百萬美元,(4) 已借款 $9.7百萬和美元8.7根據將於2025年7月到期的信貸協議,截至2024年9月30日和本報告發布之日分別爲百萬美元,(5)於2024年4月17日被告知公司的核數師已辭職,(6)無法及時提交2024年前兩個季度的2023年年度報告和季度報告,(7)納斯達克於2024年10月18日通知其不符合納斯達克的最低股東權益要求。延遲提交公司年度和季度報告打亂了現有的籌資工作,並增加了審計、法律和其他費用。這些因素使人們對公司在未來十二個月中繼續作爲持續經營企業的能力產生了嚴重懷疑。
The Company anticipates sources of liquidity to include cash on hand and cash flow from operations and has taken several actions to address liquidity concerns. These actions include (1) a plan to reduce expenses through a staff reduction, a pause on hiring and cost savings measures that were executed on July 1, 2024, (2) working with lenders to provide temporary various relief from debt covenants (see Note 3 — Long-Term Debt) while rebuilding sell-side volumes, (3) putting in place a program to raise capital through an equity reserve facility (see Note 4 — Stockholders’ Deficit and Stock-Based Compensation), (4) regaining compliance with respect to delinquent SEC filings on October 15, 2024 which will allow the Company to access the capital markets as well as other financing sources and (5) a plan to achieve compliance with Nasdaq's minimum stockholders' equity requirements. There can be no assurance that the Company’s actions will be successful or that additional financing will be available when needed or on acceptable terms.
附帶的簡明合併財務報表是在假定公司將繼續作爲持續經營實體的前提下編制的,這意味着在正常業務過程中實現資產和清償負債,並且不包括任何調整以反映由於與作爲持續經營實體的能力相關的不確定性可能產生的對資產的收回能力和分類,以及負債的金額和分類的可能未來影響。
13

目錄
附註3 — 長期債務
截至2024年9月30日和2023年12月31日,長期債務包括以下內容(單位:千):
2024 年 9 月 30 日2023 年 12 月 31 日
2021 年信貸額度$28,221 $28,594 
信貸協議9,700 3,000 
經濟傷害災難貸款150 150 
債務總額38,071 31,744 
減去:遞延融資成本(1,254)(1,688)
扣除遞延融資成本的債務總額36,817 30,056 
減去:當前部分(36,667)(1,478)
長期債務總額,扣除流動部分$150 $28,578 
利息支出及相關費用長期債務的元件如下(以千計):
截至三個月
9月30日,
截至九個月
9月30日,
2024202320242023
利息費用 - 拉斐特廣場$1,020 $896 $2,975 $2,665 
利息費用 - 東西銀行206  531  
利息支出 - 其他1 1 4 4 
推遲融資成本的攤銷186 163 558 435 
總利息支出和遞延融資成本攤銷 $1,413 $1,060 $4,068 $3,104 
拉斐特廣場
公司於2021年12月3日與Lafayette Square貸款服務有限責任公司(「Lafayette Square」)簽訂了《到期貸款和安全協議》(「2021年信貸設施」),作爲代理商,並與各貸款人簽訂。2021年信貸設施下的到期貸款最初提供的本金金額爲$32.0百萬美元,包括一筆$22.0百萬美元的截止日期到期貸款(「到期貸款」)和最高$10.0百萬美元的延遲支付到期貸款(「延遲支付貸款」)。2021年信貸設施下的貸款最初的利率爲LIBOR利率加上適用利差減去任何適用的衝擊折扣。2021年信貸設施下的適用利差是根據公司及其合併子公司的綜合淨槓桿比率確定的,如果綜合淨槓桿比率低於 6.50到1.00,並且超過 2.00 則年利率爲 9.00如果綜合淨槓桿率大於每年的百分之幾,年利率爲百分之幾。 4.00 。根據2021年信貸設施的最初設想,在2023年6月1日,公司與Lafayette Square達成協議,將現有的LIBOR基礎利率轉換爲帶有貸款利差的隔夜擔保融資利率(「SOFR」) 0.15每年的三個月利率,提供貸款利差調整。 0.10%, 0.15大約0.25每年的一個月、三個月或六個月的利息期間分別爲百分之幾。2021年信貸額度下的貸款利率爲SOFR加上適用的信用利差調整再減去任何適用的影響折扣。在下文所定義的第五修正案之前,2021年信貸額度下的適用按金是基於公司的公司綜合淨槓桿率,速度爲 7.00如果綜合淨槓桿率小於或等於每年的百分之幾,年利率爲百分之幾。 1.00 當比率增加到每年的百分之幾時,逐漸增加。 10.00如果綜合淨槓桿率大於每年的百分之幾,年利率爲百分之幾。 3.50 2021年信貸額度的到期日爲2026年12月3日。
2022年7月28日,公司簽署了第二修正和補充貸款和安全協議,並收到了借款總額爲$的款項4.3延遲支取貸款借入$百萬,以支付普通單位贖回餘額以及與交易相關的費用
隨後,公司於2023年10月3日簽署了2021年授信額度的第四次修正協議(「第四次修正」),並獲得了借款金額$3.6百萬,該款項借用自延遲撥款貸款,用於支付與進行2023年權證要約收購和根據基本報表中第4條——股東赤字和股份補償中描述的費用和支出有關的款項。在基本報表附註中
14

目錄
根據第四修正案的規定,公司同意不得要求在延遲支取貸款下額外的資金,並且拉斐特廣場不會有義務資助任何此類要求。
每個財政季度最後一天到期的分期付款包括按期限貸款和延期 Draw 貸款,從2022年3月31日開始,最後一筆分期付款截至2026年12月3日,用於每筆貸款的未償餘額。每筆按截止日期限貸款的季度分期付款爲$0.1百萬美元,從2022年1月1日至2023年12月31日,以及此後每筆到期付款爲$0.3百萬美元。每筆按 Delayed Draw 貸款的季度分期付款爲 0.625%自2023年12月31日及每筆到期付款至到期日爲 1.25%借款額的百分比。
根據2021年信貸額度,允許DDH LLC向公司和公司任何股東進行分紅和分配,前提是:(i) 沒有違約或違約事件持續發生,或者在對2021年信貸額度下的此類股息和分配產生形式效力後不會發生;(ii) 公司在預計基礎上將合併的優先淨槓桿率維持在不大於 1.5 至 1.0,以及 (iii) 公司在預計基礎上保持不少於美元的流動性15.0百萬。截至2024年9月30日,公司尚未滿足這些條件,因此DDH LLC的資產被視爲限制性資產,在不滿足這些條件的情況下,不允許向公司和任何股東分紅或分配。
2021年信貸額度項下的義務由公司的所有或幾乎所有資產上的高級、第一優先權留置權擔保。截至2024年9月30日,公司在2021年信貸額度上欠款餘額爲$28.2截至2021年3月27日,未償還本金總額爲$。No 在截至2024年9月30日的九個月內,額外的遞延融資成本費用產生了,金額少於$0.1在截至2024年9月30日的九個月內,額外的遞延融資成本費用產生了不到$百萬,在2024年9月30日和2023年12月31日未攤銷的遞延融資成本分別爲$1.3百萬美元和$1.7應計未付利息低於$0.1截至2024年9月30日和2013年12月31日,2021年信貸額度包含了慣例的肯定和否定契約。在簽訂第五修正案之前,公司被要求保持不超過淨槓桿比率的水平,該比率是 3.50 截至2021年12月31日及2023年12月31日以及每個財政季度的最後一天,公司需要保持淨槓桿率不超過 3.25 截至2024年3月31日及每個財政季度的最後一天,公司需要保持淨槓桿率不超過 3.00 截至2025年6月30日和2025年9月30日,隨後逐步加緊並要求保持淨槓桿率不超過 2.50 截至2026年6月30日及此後,公司需要保持固定費用覆蓋率不低於 1.50 截至每個財季的最後一天,公司將保持1.00的級別,並受限於負債能力,設立某些留置權,進行某些投資,進行某些股息和其他類型的分配,以及進行或承擔某些合併、合併、收購和出售某些資產和子公司。
2024年10月15日,公司與Lafayette Square簽署了貸款和安防-半導體協議的第五修正案(「第五修正案」),其中包括以下內容:(1) 將2024年6月30日至2025年12月31日期間的分季度分期付款延期,(2) 要求公司向Lafayette Square支付基礎點的承諾費或500萬美元,(3) 允許公司未來的股權融資收益(如有)用於補救潛在的財務契約不合規,(4) 提供利息期限,(5) 將合併總淨槓桿比率的計算替換爲合併總槓桿比率,以便計算適用利差和財務契約,(6) 將2021年信用設施下的財務契約(自2024年6月30日起生效)替換爲以下內容: 50 基礎點或金額爲0.1百萬 一個月三個月的 利息期限

15

目錄
截至最低TTM*息稅折舊攤銷前利潤(百萬美元)最低流動性(百萬美元)最大合併總槓桿比率最低固定收費覆蓋率
2024 年 6 月 30 日不適用不適用不適用不適用
2024 年 9 月 30 日$5.0$1.5不適用不適用
2024年12月31日$3.5$1.5不適用不適用
2025年3月31日$5.5$2.0不適用不適用
2025年6月30日$7.5$2.0不適用
1.50 到 1.00
2025年9月30日不適用$2.0
4.25 到 1.00
1.50 到 1.00
2025 年 12 月 31 日不適用$2.0
4.00 到 1.00
1.50 到 1.00
2026年3月31日不適用$2.0
3.75 到 1.00
1.50 到 1.00
2026年6月30日不適用$2.0
3.50 到 1.00
1.50 到 1.00
2026年9月30日不適用$2.0
3.25 到 1.00
1.50 到 1.00
* TTm = 過去十二個月

公司在2021年信貸設施下的所有財務契約中一直符合要求,截至2024年9月30日在第五修正案對2021年信貸設施進行修訂後,除了最低過去十二個月EBITDA契約。公司正在與Lafayette Square討論豁免目前的財務契約違規情況。雖然公司預計能夠談判達成可接受的解決方案,但無法保證其能否談判獲得豁免或修訂,或者該豁免或修訂是否符合公司的要求。如果公司無法獲得Lafayette Square的豁免或簽訂修訂協議,則可能對我們的財務狀況和執行業務計劃的能力產生重大不利影響。由於不符合要求,截至2024年9月30日,2021年信貸設施下的債務被列爲流動負債。
2023年銀行信貸額度-東西銀行
2023年7月7日,公司與東西銀行(「EWB」)作爲放貸方訂立了一項信貸協議(經修訂的「信貸協議」)。該信貸協議規定了最高可達$ 額度的循環信貸額度,該額度基於符合條件的帳戶確定,以及最多$ 百萬的不可承諾增量循環授信額度。信貸協議下的貸款將於2025年7月7日到期(「到期日」),除非信貸協議根據其條款另行終止。10百萬部分...5百萬部分...
根據信貸協議,借款按一月期SOFR利率計息,由EWb在適用利息期的第一天確定,加上 0.10%(10個點子),再加上 3.00%每年(「貸款利率」);但是,在任何情況下,貸款利率不得低於信貸協議日期生效的貸款利率的 0.50%,也不得超過適用法律規定的最高利率。在信貸協議發生違約事件時,任何提前支取的未償還本金金額將按照貸款利率加五個百分點(5%),但在任何情況下不得超過適用法律規定的最高利率。
公司可以選擇隨時全額或部分提前償還信貸協議項下未償還本金餘額, 無需支付費用、罰款或溢價。根據信貸協議項下的未償還借款,所有應計但未支付的利息應在每月利息期的最後一天按月支付,直至到期日,屆時未償還的借款本金餘額和所有應計但未支付的利息即到期應付。信貸協議項下的債務由借款人的所有或絕大部分資產擔保。
在簽署下述第三修正案之前,公司被要求始終在合併基礎上遵守以下財務契約:(i) 固定費用覆蓋比率不得低於 1.25 至1.0,從2023年6月30日結束的財政季度開始,以及之後的每個財政季度末;(ii) 截至 3.50 爲1.00,從2023年6月30日及之後每個財政季度末至2023年12月31日; 3.25 爲1.00,截至2024年3月31日及之後每個財政季度末至2025年3月31日; 3.00 爲1.00,截至2025年6月30日及之後至到期;並且(iii) 流動性契約要求公司始終保持最低的流動資產(按照信貸協議中規定的方式計算),在西方銀行和活期信貸可用性帳戶中持有一個或多個帳戶,金額爲$1.0百萬。活期信貸可用性被定義爲這樣一個金額,以使在信貸協議項下的所有未償還進度的總金額與合格帳戶價值的比率在該時點不低於 2.0 至1.0。此外,該金額
16

目錄
截至2024年6月30日,根據信貸協議,未償還金額超過了公司的借款基數$0.5百萬美元,在第三修正案中得到解決,要求在第三修正案日期前還款$1.0百萬美元的未償還貸款的本金支付。

2024年10月15日,在2024年6月30日生效,公司與EWb簽署了《信貸協議第三修正案》(「第三修正案」),其中包括(1)規定公司將對信貸協議的未償還本金餘額進行提前還款$1.0在2025年1月15日或之前支付$1.0在2025年4月15日或之前支付$2.0(2)要求公司在2024年10月31日或之前向SEC提交註冊聲明,以設立股本信用額度, 並盡商業上的合理努力使此註冊聲明生效;(3)要求潛在的股本信用額度淨收入用於償還信貸協議下的未償本金餘額,金額應使符合要求帳戶價值與循環信貸預付款總額的比率不低於 1.00 1.00, (4) 要求EWb事先同意公司進行某些受限支付,包括現金分紅, (5) 要求公司在2024年11月30日至2025年4月15日結束的日曆月之間支付額外的預付款-- 用於償還信貸協議下的未償貸款超過借款基礎的金額, (6)自2024年6月30日生效,取代信貸協議下的財務契約爲以下內容:
截至
最低 TTM(1) 息稅折舊攤銷前利潤(百萬美元)
最低流動資產(百萬美元)融資債務總額與息稅折舊攤銷前利潤的最大槓桿比率最低固定收費覆蓋率循環信貸可用性(截至每個月底)
2024 年 6 月 30 日不適用$1.0不適用不適用不適用
2024 年 9 月 30 日$5.0$1.5不適用不適用不適用
2024年12月31日$3.5$1.5不適用不適用
1.00 到 1.00(2)
2025年3月31日$5.5$2.0不適用不適用
1.50 到 1.00(3)
2025年6月30日$7.5$2.0不適用
1.25 到 1.00
2.00 到 1.00(4)
(1)TTM = 過去十二個月
(2)2024年11月30日開始
(3)2025年1月31日起
(4)2025年4月15日開始

截至2024年9月30日,公司在第三次修正案下對信用協議的修訂生效後,遵守了所有財務契約,除了最低的過去十二個月EBITDA契約。公司正在與EWb進行討論,以豁免當前對財務契約的非合規事項。雖然公司預計能談判出一個可接受的解決方案,但無法保證能夠成功談判豁免或修訂,或該豁免或修訂的條款對公司可接受。如果公司無法從EWb獲得豁免或進入修訂,這可能對我們的財務狀況和執行我們的業務計劃產生重大不利影響。由於到期日的原因,信用協議下的債務截至2024年9月30日被歸類爲當前。
信貸協議包含習慣的陳述和擔保,幷包括適用於借款方及其各自子公司的積極和消極契約。 積極契約包括要求公司保持其法定存在和政府合規性、提交特定財務報告並保持保險覆蓋等契約。 消極契約包括對債務、留置權、投資、合併、處置、其他債務的提前償還和股息及其他分配等方面的限制。
信貸協議還包括習慣性的違約事件,包括但不限於,未付款違約,契約違約,陳述和保證的不準確,任何貸款文件下的違約,某些對其他債務的交叉違約,某些破產和 insolvency 事件,擔保無效或授予安防-半導體的權利,某些與ERISA相關的交易和事件,某些沒收命令,控制權變更,某些未解除的附件,扣押或類似程序,以及某些未解除或未暫停的判決,在某些情況下需要滿足特定的閾值和寬限期。違約事件的發生可能導致公司或其他借款人根據信貸協議的義務加速到期。在截至2024年9月30日的九個月內,公司未產生與信貸協議相關的任何遞延融資費用。到2024年9月30日, $9.7百萬 根據信貸協議有未償還金額被歸類爲開空,因爲到期日距報告期內不超過十二個月。
17

目錄
2021年信貸融資和信貸協議項下的債務擔保受到Lafayette Square和EWb之間的互證人協議約束。
硅谷銀行(「SVB」)融資
2023年1月9日,公司與SVb簽訂了貸款協議,貸款人爲SVb,借款人爲DDH LLC、公司、Huddled Masses、Colossus Media和Orange 142。SVb貸款協議規定了一個循環信貸額度(「SVb循環信貸額度」),原始本金金額爲$5百萬美元,根據符合條件的帳戶確定借款基礎,以及最高額外$2.5百萬循環信貸額度,須取得貸款人同意,這將將信貸額度的總本金金額增加至$7.5百萬。除非根據貸款協議的條款,SVb循環信貸額度貸款於2024年9月30日到期,否則信貸額度將被終止。
2023年3月10日,加州金融保護與創新部關閉了SvB,並任命聯邦存款保險公司爲接管人。由於公司尚未根據SvB循環信貸額度提取任何款項,公司於2023年3月13日發佈了終止SvB貸款協議的通知。SvB循環信貸額度的終止於2023年4月20日生效。在發出終止通知之前,公司根據截至2021年12月3日與拉斐特廣場貸款服務有限責任公司(「拉斐特廣場」)簽訂的定期貸款和擔保協議,獲得了終止SvB循環信貸額度的同意,並豁免了與SvB循環信貸額度相關的條款。該公司沒有在硅谷銀行持有大量現金存款或證券,其流動性或當前和預計的b沒有受到任何不利影響因SvB關閉而導致的業務運營、財務狀況或經營業績。在截至2023年9月30日的九個月中,公司產生了美元0.4百萬的遞延融資成本。公司發佈終止通知後,遞延融資費用總額爲美元0.3在截至2023年9月30日的九個月中,因提前終止信貸額度而損失了100萬美元。
美國小型企業管理局貸款
經濟受災貸款
公司於2020年根據美國小型企業管理局(「SBA」)管理的經濟損失貸款(「EIDL」)申請並獲批貸款。公司於2020年6月15日收到了貸款金額爲$0.2百萬美元。該貸款利率爲 3.75%,於2050年6月15日到期。包括本金和利息在內的不到$0.1百萬美元的分期付款從2022年12月15日開始每月支付。每筆付款將首先用於支付應計利息,然後剩餘結餘將用於減少本金。該貸款由DDH LLC的幾乎全部資產擔保。
Accrued and unpaid interest expense as of September 30, 2024 and December 31, 2023 was less than $0.1 million and is included in accrued liabilities on the condensed consolidated balance sheets.
Overall
As of September 30, 2024, future minimum payments related to long-term debt are as follows (in thousands):
Remaining 2024$1,109 
202511,160 
202625,656 
20273 
20283 
Thereafter140 
Total38,071 
Less current portion(36,667)
Less deferred financing costs(1,254)
Long-term debt, net$150 
18

Table of Contents
Note 4 — Stockholders’ Deficit and Stock-Based Compensation
Stockholders’ Equity – Initial Public Offering
Following the completion of the Organizational Transactions, DDH LLC’s limited liability company agreement was amended and restated to, among other things, appoint the Company as the sole managing member of DDH LLC and effectuate a recapitalization of all outstanding preferred units and common units into (i) economic nonvoting units of DDH LLC held by the Company and, through their indirect ownership of DDM, the Company's Chairman and Chief Executive Officer and President, and (ii) noneconomic voting units of DDH LLC, 100% of which are held by the Company. In August 2022 and December 2023, DDM tendered 100,000 and 410,000, respectively, of its limited liability company units to the Company in exchange for newly issued shares of Class A Common Stock of the Company on a one-for-one basis. In connection with these exchanges, an equivalent number of the holder’s shares of Class B Common Stock were cancelled. As of September 30, 2024, DDM held 10,868,000 shares of Class B Common Stock.
The Company is authorized to issue 160,000,000 shares of Class A Common Stock, par value $0.001 per share, 20,000,000 shares of Class B Common Stock, par value $0.001 per share, and 10,000,000 shares of preferred stock, par value $0.001 per share.
On February 15, 2022, the Company completed its initial public offering of 2,800,000 units (“Units”), each consisting of (i) one share of its Class A Common Stock and (ii) one warrant entitling the holder to purchase one share of its Class A Common Stock at an exercise price of $5.50 per share. The warrants became immediately exercisable upon issuance and were exercisable for a period of five years after the issuance date. The shares of Class A Common Stock and warrants were immediately transferable separately upon issuance. As of September 30, 2024, none of these warrants were outstanding. The underwriters in our initial public offering were granted a 45-day option to purchase up to an additional 420,000 shares and/or warrants, or any combination thereof, to cover over-allotments, which they initially exercised, in part, electing to purchase warrants to purchase an additional 420,000 shares of Class A Common Stock. As of September 30, 2024, none of these warrants were outstanding. In connection with the Company’s initial public offering, the Company issued to the underwriters of the offering a unit purchase option to purchase (i) an additional 140,000 Units at a per Unit exercise price of $6.60, which was equal to 120% of the public offering price per Unit sold in the initial public offering, and (ii) warrants to purchase 21,000 shares of Class A Common Stock at a per warrant exercise price of $0.012, which was equal to 120% of the public offering price per warrant sold in the offering. A group of underwriters exercised 70,000 Units and 10,500 warrants in November 2023 and exercised 70,000 Units and 10,500 warrants in February 2024.
The warrants had a fair value of $0 that was calculated using the Black-Scholes option-pricing model. Variables used in the Black-Scholes option-pricing model include: (1) discount rate of 1.94% based on the applicable U.S. Treasury bill rate, (2) expected life of 5 years, (3) expected volatility of approximately 66% based on the trading history of similar companies, and (4) zero expected dividends.

On August 29, 2023, the Company filed a Tender Offer Statement on Schedule TO pursuant to which the Company offered to purchase all of its outstanding warrants for $1.20 per warrant in cash. The Tender Offer expired at one minute after 11:59 PM, Eastern Time on September 28, 2023. The Company accepted all validly tendered warrants for purchase and settlement on October 2, 2023. As a result of the Tender Offer, a total of 2,213,652 warrants were tendered and not validly withdrawn prior to the expiration of the tender offer for a total purchase price of approximately $2.7 million. On October 23, 2023, the Company distributed a notice of redemption to the registered holders of the remaining outstanding warrants announcing the redemption of those warrants for $0.35 per warrant. The redemption closed on October 30, 2023, and all remaining 1,004,148 warrants were purchased for an aggregate price of approximately $0.4 million.
Equity Reserve Facility
On October 18, 2024, the Company entered into a Share Purchase Agreement (the “Purchase Agreement”) with New Circle Principal Investments LLC, a Delaware limited liability company (“New Circle”), pursuant to which New Circle has committed to purchase, subject to certain limitations, up to $20 million (the “Total Commitment”) of the Company’s Class A common stock, par value $0.001 per share (the “Class A Common Stock”). Under the applicable Nasdaq rules, the Company may not issue to New Circle under the Purchase Agreement more than 19.99% of the shares of all classes of the Company’s common stock outstanding immediately prior to the execution of the Purchase Agreement (the “Exchange Cap”), unless (i) the Company obtains stockholder approval to issue shares of its Class A Common Stock in excess of the Exchange Cap in accordance with applicable Nasdaq rules, or (ii) the average purchase price per share paid by New Circle for all shares of the Company’s Class A Common Stock, if any, that the Company elects to sell to New Circle under the Purchase Agreement equals or exceeds certain minimums permitted under the rules of the Nasdaq Stock Market. The purchase price of the shares that may be sold to New Circle under the Purchase Agreement will be based on an agreed upon fixed discount to the market price of our Class A Common Stock as computed under the Purchase Agreement.
19

Table of Contents
As consideration for New Circle’s irrevocable commitment to purchase shares of the Company’s Class A Common Stock upon the terms of and subject to satisfaction of the conditions set forth in the Purchase Agreement, the Company paid New Circle structuring and legal fees of less than $0.1 million. In addition, the Company will pay a commitment fee of $150,000 to New Circle, which we may issue in the form of the Company’s Class A Common Stock (the “Commitment Fee”), the market value of which shall be determined based on the closing price of the Class A Common Stock on the date the Registration Statement is declared effective by the SEC; provided, however, that the Company may, in its sole discretion, elect to pay any portion of the Commitment Fee in cash, so long as such amount is paid on or prior to the day of filing of the Registration Statement filed in order to register the Company’s Class A Common Stock sold under the Purchase Agreement.
The Purchase Agreement will automatically terminate on the earliest of (i) the 36-month anniversary of the of the Purchase Agreement, (ii) the date on which New Circle shall have made payment to the Company for Class A Common Stock equal to the Total Commitment or (iii) the date any statute, rule, regulation, executive order, decree, ruling or injunction that would prohibit any of the transactions contemplated by the Purchase Agreement goes into effect. The Company has the right to terminate the Purchase Agreement at any time, at no cost or penalty, upon five trading days’ prior written notice to New Circle so long as (a) there are no outstanding purchase notices under which our Class A Common Stock have yet to be issued and (b) the Company has paid all amounts owed to New Circle pursuant to the Purchase Agreement. The Company and New Circle may also agree to terminate the Purchase Agreement by mutual written consent.
Noncontrolling Interest
Direct Digital Holdings, Inc. is the sole managing member of DDH LLC, and consolidates the financial results of DDH LLC. Therefore, Direct Digital Holdings, Inc. reports a noncontrolling interest ("NCI") based on the common units of DDH LLC held by DDM. While Direct Digital Holdings, Inc. retains its controlling interest in DDH LLC, changes in its ownership interest in DDH LLC are accounted for as equity transactions. As such, future redemptions or direct exchanges of LLC Units by DDM will result in a change in ownership and reduce or increase the amount recorded as noncontrolling interest and increase or decrease additional paid-in capital when DDH LLC has positive or negative net assets, respectively.
Stock-Based Compensation Plans
In connection with the initial public offering, the Company adopted the 2022 Omnibus Incentive Plan (“2022 Omnibus Plan”) to facilitate the grant of equity awards to the Company’s employees, consultants and non-employee directors. The Company’s board of directors reserved 1,500,000 shares of Class A Common Stock for issuance in equity awards under the 2022 Omnibus Plan. Information on activity for both the stock options and RSUs is detailed below.
During the nine months ended September 30, 2024 and 2023, the Company recognized $0.8 million and $0.5 million, respectively, of total stock-based compensation expense in the condensed consolidated statement of operations in compensation, tax and benefits.
Stock Options
Options to purchase shares of common stock vest annually on the grant date anniversary over a period of three years and expire 10 years following the date of grant. The following table summarizes the stock option activity under the 2022 Omnibus Plan as of September 30, 2024:
Stock Options
SharesWeighted Average
Exercise Price
Weighted Average
Contractual Life
(in years)
Aggregate
Intrinsic Value (in thousands)
Outstanding at January 1, 2024371,116$2.51 8.77$4,591 
Granted $ — $ 
Exercised(12,557)$2.39 $179 
Forfeited(17,701)$2.98 $36 
Outstanding at September 30, 2024340,858$2.49 7.92$97 
Vested and exercisable at September 30, 2024172,543$2.17 7.64$63 
20

Table of Contents
As of September 30, 2024, unrecognized stock-based compensation of $0.2 million related to 168,315 of unvested stock options which will be recognized on a straight-line basis over a weighted-average vesting period of 1.20 year.
Restricted Stock Units
RSUs generally vest annually on the grant date anniversary over a period of three years. A summary of RSU activity during the nine months ended September 30, 2024 and related information is as follows:
Restricted Stock Units
Number of SharesWeighted Average
Grant Date Fair Value
per Share
Unvested- January 1, 2024542,396$2.87 
Granted99,474$16.90 
Vested(362,799)$6.76 
Forfeited(14,111)$3.01 
Unvested- September 30, 2024264,960$2.79 
The majority of vested RSUs were net share settled such that the Company withheld shares with a value equivalent to the employees’ obligation for the applicable income and other employment taxes. The total shares withheld were 98,036 and were based on the value of the RSUs on their respective vesting dates as determined by the Company’s closing stock price. As of September 30, 2024, there was unrecognized stock-based compensation of $0.5 million related to unvested RSUs which will be recognized on a straight-line basis over a weighted average period of 1.23 years.
Note 5 — Tax Receivable Agreement and Income Taxes
Tax Receivable Agreement
The Company's TRA with DDH LLC and DDM (together, the “TRA Holders”) provides for payment by the Company to the TRA Holders of 85% of the net cash savings, if any, in U.S. federal, state and local income tax and franchise tax that the Company actually realizes or is deemed to realize in certain circumstances. The Company retains the benefit of the remaining 15% of these net cash savings.
The TRA liability is calculated by determining the tax basis subject to the TRA (“tax basis”) and applying a blended tax rate to the basis differences and calculating the resulting impact. The blended tax rate consists of the U.S. federal income tax rate and assumed combined state and local income tax rate driven by the apportionment factors applicable to each state. Any taxable income or loss generated by the Company will be allocated to TRA Holders in accordance with the LLC Agreement and the TRA, and distributions to the owners of LLC Units in an amount sufficient to fund their tax obligations will be made. Pursuant to the Company’s election under Section 754 of the Code in 2022, the Company expects to obtain an increase in its share of the tax basis in the net assets of DDH, LLC when LLC interests are redeemed or exchanged by the members of DDH, LLC. In August 2022 and December 2023, members of DDM exchanged 100,000 and 410,000 Class B shares into Class A shares, respectively.
The Company has recorded a liability related to the tax receivable agreement of less than $0.1 million and $5.2 million as of September 30, 2024 and December 31, 2023, respectively. The Company has recorded a deferred tax asset primarily from the outside basis difference in the partnership interest of $0.0 million and $6.1 million as of September 30, 2024 and December 31, 2023, respectively. The deferred tax asset is net of a valuation allowance of $7.3 million and $0.5 million as of September 30, 2024 and December 31, 2023, respectively. TRA payments of $0 and less than $0.1 million were made during the nine months ended September 30, 2024 and 2023, respectively. The payments under the TRA will not be conditional on holder of rights under the TRA having a continued ownership interest in either DDH LLC or the Company. The Company may elect to defer payments due under the TRA if the Company does not have available cash to satisfy its payment obligations under the TRA. Any such deferred payments under the TRA generally will accrue interest from the due date for such payment until the payment date. The Company accounts for any amounts payable under the TRA in accordance with ASC Topic 450, Contingencies, and recognizes subsequent period changes to the measurement of the liability from the TRA in the statement of operations as a component of income before taxes. For the three and nine months ended September 30, 2024, $5.2 million was recognized as income under other income (expense) due to the derecognition of the TRA liability, as a valuation allowance was recorded against the deferred taxes associated with the TRA.
21

Table of Contents
The term of the TRA commenced upon completion of the initial public offering and will continue until all tax benefits that are subject to the TRA have been utilized or expired, unless the Company exercises its right to terminate the TRA. If the Company elects to terminate the TRA early (or it is terminated early due to changes in control), the obligations under the TRA would accelerate and the Company would be required to make an immediate payment equal to the present value of the anticipated future payments to be made by the Company under the TRA.
Income Taxes
Through the Organizational Transactions completed in February 2022, the Company formed an Up-C structure which allows DDM to continue to realize tax benefits associated with owning interests in an entity that is treated as a partnership for U.S. federal income tax purposes. Under the Up-C structure, the Company is subject to corporation income tax on the variable ownership changes. The ownership was 20.45% as of January 1, 2023 and increased to 23.35% in the fourth quarter of 2023. There was no exchange of shares of Class B common stock for shares of Class A common stock in the nine months ended September 30, 2024.
The Company recorded a tax benefit for federal and state income tax for which the components and the effective income tax rates are as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Income tax expense$6,606 $166 $6,132 $166 
Effective income tax rate2884.7 %4.7 %(85.1 %)4.9 %
The effective tax rates were lower than the statutory tax rates for the three and nine months ended September 30, 2023 primarily due to the Company’s partnership loss that is not subject to federal and state taxes. The effective tax rates were different from the statutory rates for the three and nine months ended September 30, 2024 primarily due to recording a valuation allowance against deferred taxes.
As of September 30, 2024, the Company had federal net operating loss carryforwards of $4.4 million that can be carried forward indefinitely.
The Company files income tax returns in the United States federal jurisdiction and various state jurisdictions. In the normal course of business, the Company can be examined by various tax authorities, including the Internal Revenue Service in the United States. There are currently no federal or state audits in process. The Company analyzes its tax filing positions in all of the U.S. federal, state and local tax jurisdictions where it is required to file income tax returns, as well as for all open tax years in these jurisdictions. Federal and various states returns for the years ended December 2022 and 2021 remain open as of September 30, 2024. The Company evaluates tax positions taken or expected to be taken in the course of preparing an entity’s tax returns to determine whether it is “more-likely-than-not” that each tax position will be sustained by the applicable tax authority. As of September 30, 2024 and December 31, 2023, the Company had no uncertain tax positions. Accordingly, the Company has not recognized any penalty, interest or tax impact related to uncertain tax positions.
Note 6 — Related Party Transactions
Related Party Transactions
Member Payable
As of September 30, 2024 and December 31, 2023, the Company had a net receivable from members that totaled $1.7 million, which is included as a related party receivable on the condensed consolidated balance sheets.
Up-C Structure
In February 2022, the Company completed an initial public offering of its securities, and through the Organizational Transactions, formed an Up-C structure, which is often used by partnerships and limited liability companies and allows DDM, a Delaware limited liability company indirectly owned by Mark Walker (“Walker”) and Keith Smith (“Smith”), to retain its equity ownership in DDH LLC and to continue to realize tax benefits associated with owning interests in an entity that is treated as a partnership, or “pass-through” entity, for U.S. federal income tax purposes. DDM holds economic
22

Table of Contents
nonvoting LLC Units in DDH LLC and holds noneconomic voting equity interests in the form of the Class B Common Stock in Direct Digital Holdings (See Note 4 — Stockholders’ Deficit and Stock-Based Compensation). One of the tax benefits to DDM associated with this structure is that future taxable income of DDH LLC that is allocated to DDM will be taxed on a pass-through basis and therefore will not be subject to corporate taxes at the entity level. Additionally, DDM may, from time to time, redeem or exchange its LLC Units for shares of the Company’s Class A Common Stock on a one-for-one basis. The Up-C structure also provides DDM with potential liquidity that holders of non-publicly traded limited liability companies are not typically afforded. If the Company ever generates sufficient taxable income to utilize the tax benefits, DDH expects to benefit from the Up-C structure because, in general, the Company expects cash tax savings in amounts equal to 15% of certain tax benefits arising from such redemptions or exchanges of DDM's LLC Units for Class A Common Stock or cash and certain other tax benefits covered by the TRA. As described in Note 5 — Tax Receivable Agreement and Income Taxes, for the three and nine months ended September 30, 2024, $5.2 million was recorded as income in other income (expense) for such change as the deferred taxes giving rise to the TRA have a valuation allowance recorded to offset the deferred tax assets.
The aggregate balance of tax receivable liabilities as of September 30, 2024 and December 31, 2023, is as follows (in thousands):
September 30,
2024
December 31,
2023
Liability related to tax receivable agreement
Short term$41$41
Long term5,201
Total liability related to tax receivable agreement$41$5,242
Note 7 — Segment Information
Revenue by business segment is as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Sell-side advertising$2,202 $51,622 $33,001 $89,006 
Buy-side advertising6,873 7,850 20,204 27,093 
Total revenues$9,075 $59,472 $53,205 $116,099 
Operating loss by business segment reconciled to loss before income taxes is as follows (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Sell-side advertising$(873)$6,206 $536 $9,657 
Buy-side advertising1,349 1,551 3,490 6,980 
Corporate office expenses (4,134)(3,263)(12,555)(10,030)
Total operating (loss) income(3,658)4,494 (8,529)6,607 
Corporate other expense3,887 (977)1,323 (3,229)
Income (loss) before income taxes$229 $3,517 $(7,206)$3,378 
23

Table of Contents
Total assets by business segment are as follows (in thousands):
September 30,
2024
December 31,
2023
Sell-side advertising$3,807 $34,354 
Buy-side advertising20,604 22,539 
Corporate office 6,880 13,779 
Total assets$31,291 $70,672 
Note 8 — Net (Loss) Income Per Share
The Company has two classes of common stock, Class A and Class B. Shares of the Company’s Class B Common Stock do not share in the earnings or losses attributable to Direct Digital Holdings, Inc. and are therefore not participating securities. The Company uses the two-class method to calculate basic and diluted earnings per share as a result of outstanding participating securities in the form of warrants for the three and nine months ended September 30, 2023. The following table sets forth the computation of the Company’s basic and diluted net (loss) income per share (in thousands, except per share amounts):

Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Net (loss) income attributable to Class A shareholders and participating securities$(2,690)$571 $(4,055)$549 
Less: net income allocated to participating securities 296  285 
Net (loss) income allocated to Class A shareholders$(2,690)$275 $(4,055)$264 
Weighted average common shares outstanding - basic3,793 2,990 3,667 2,938 
Class B Common Stock    
Options to purchase common stock 20  24 
Unvested restricted stock units 34  118 
Weighted average common shares outstanding - diluted3,793 3,044 3,667 3,080 
Net (loss) income per common share, basic$(0.71)$0.09$(1.11)$0.09
Net (loss) income per common share, diluted$(0.71)$0.09$(1.11)$0.09
The following weighted-average outstanding shares of common stock equivalents were excluded from the computation of diluted net (loss) income per share attributable to common stockholders for the periods presented because including them would have been anti-dilutive (in thousands):
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Class B Common Stock10,86811,27810,86811,278
Options to purchase common stock346343362365
Unvested restricted stock units268495402382
Total excludable from net loss per share attributable to common stockholders - diluted11,48212,11611,63212,025
Note 9 — Commitments and Contingencies
Litigation
We may from time to time be subject to various legal or administrative claims and proceedings arising in the ordinary course of business. As of the date hereof, except as set forth below, we are not a party to any material legal or administrative proceedings nor are there any proceedings in which any of our directors, executive officers or affiliates, or
24

Table of Contents
any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest. Litigation or any other legal or administrative proceeding, regardless of the outcome, is likely to result in substantial cost and diversion of our resources, including our management’s time and attention.
On May 10, 2024, the Company was the subject of a defamatory article / blog post. In connection with this post, one of the Company’s sell-side customers paused its connection to the Company while the allegations were investigated. This customer reconnected the Company on May 22, 2024 and sell-side volumes have resumed but not yet at the levels experienced prior to the pause in May 2024. The Company is actively working with its partners to achieve prior volume levels. On May 14, 2024, the Company filed a lawsuit against the author of the defamatory article and is vigorously pursuing its rights. The Company cannot make any predictions about the final outcome of this litigation matter or the timing thereof.
On May 23, 2024, an alleged stockholder, purportedly on behalf of the persons or entities who purchased or acquired publicly traded securities of the Company between April 2023 and March 2024, filed a putative class action against the Company, certain of our officers and directors, and other defendants in the U.S. District Court for the Southern District of Texas, alleging violations of federal securities laws related to alleged false or misleading disclosures made by the Company in its public filings. On July 9, 2024, another alleged stockholder filed a similar securities class action against the Company, certain of our officers and directors, also in the Southern District of Texas. The two actions have been consolidated. Each of these complaints seeks unspecified damages, plus costs, fees, and attorneys’ fees. The Company cannot make any predictions about the final outcome of this matter or the timing thereof but believes that plaintiffs’ claims lack merit and intends to vigorously defend these lawsuits.
Operating Leases
During the nine months ended September 30, 2024 and 2023, the Company incurred fixed rent expense associated with operating leases for real estate of $0.2 million. The Company did not have any finance leases, short-term leases nor variable leases over this time period. During the three and nine months ended September 30, 2024 and 2023, the Company had the following cash and non-cash activities associated with leases (in thousands):
Three Months Ended September 30,Nine Months Ended September 30,
2024202320242023
Cash paid for amounts included in the measurement of lease liabilities:
  Operating cash outflow for operating leases$71 $41 $142 $121 
Non-cash changes to the operating lease ROU assets and operating lease liabilities
  Additions and modifications to ROU asset obtained from new operating liabilities$ $ $200 $ 
The weighted-average remaining lease term and discount rate for the Company’s operating leases is 4.8 years and 8.3%, respectively, as of September 30, 2024. The weighted-average remaining lease term and discount rate for the Company's operating leases is 6.1 years and 8.4%, respectively, as of September 30, 2023.
25

Table of Contents
The future payments due under operating leases as of September 30, 2024 are as follows (in thousands):
2024$64 
2025258 
2026265 
2027269 
2028167 
Thereafter200 
Total undiscounted lease payments1,223 
Less effects of discounting(208)
Less current lease liability(183)
Total operating lease liability, net of current portion$832 
Note 10 — Property, Equipment and Software, net
Property, equipment and software, net consists of the following (in thousands):
Useful Life (Years)September 30,
2024
December 31,
2023
Furniture and fixtures5$137$128
Computer equipment32020
Leasehold improvements154236
Capitalized software3702702
Property, equipment and software, gross901886
Less: accumulated depreciation and amortization(492)(287)
Total property, equipment and software, net$409$599
The following table summarizes depreciation and amortization expense related to property, equipment and software by line item for the three and nine months ended September 30, 2024 and 2023 (in thousands):

Three Months Ended
 September 30,
Nine Months Ended
September 30,
2024202320242023
Cost of revenue$41 $42 $125$125
General and administrative26 22 8060
Total depreciation and amortization$67 $64 $205$185
Note 11 — Intangible Assets, net
The Company records amortization expense on a straight-line basis over the life of the identifiable intangible assets related to an acquisition in September 2020. For the three months ended September 30, 2024 and 2023, amortization expense of $0.5 million and for the nine months ended September 30, 2024 and 2023, amortization expense of $1.5 million, respectively, was recognized. As of September 30, 2024 and December 31, 2023, intangible assets net of accumulated amortization was $10.2 million and $11.7 million, respectively.
26

Table of Contents
As of September 30, 2024, intangible assets and the related accumulated amortization, weighted-average remaining life and future amortization expense are as follows:
September 30, 2024
Weighted-AverageOriginalAccumulated Net
Remaining Life (Years)AmountAmortizationTotal
Customer Lists6.0$13,028 $(5,211)$7,817 
Trademarks and tradenames6.03,501 (1,400)2,101 
Non-compete agreements1.01,505 (1,204)301 
Total intangible assets, net$18,034 $(7,815)$10,219 
December 31, 2023
Weighted-AverageOriginalAccumulatedNet
Remaining Life (Years)AmountAmortizationTotal
Customer Lists6.8$13,028 $(4,234)$8,794 
Trademarks and tradenames6.83,501 (1,138)2,363 
Non-compete agreements1.81,505 (978)527 
Total intangible assets, net$18,034 $(6,350)$11,684 
Total
2024$488 
20251,879 
20261,653 
20271,653 
20281,653 
Thereafter2,893 
Total future amortization expense$10,219 

27

Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
You should read the following discussion together with our unaudited condensed consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q and our audited consolidated financial statements and the related notes included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth under the section titled “Risk Factors” in our Annual Report on Form 10-K or in other parts of this Quarterly Report on Form 10-Q. See “– Cautionary Note Regarding Forward-Looking Statements” below. Our historical results are not necessarily indicative of the results that may be expected for any period in the future.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of the federal securities laws and which are subject to certain risks, trends and uncertainties. We use words such as “could,” “would,” “may,” “might,” “will,” “expect,” “likely,” “believe,” “continue,” “anticipate,” “estimate,” “intend,” “plan,” “project” and other similar expressions to identify forward-looking statements, but not all forward-looking statements include these words. All of our forward-looking statements involve estimates and uncertainties that could cause actual results to differ materially from those expressed in or implied by the forward-looking statements. Accordingly, any such statements are qualified in their entirety by reference to the information described under the caption “Risk Factors” in our Annual Report on Form 10-K and elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
The forward-looking statements contained in this Quarterly Report on Form 10-Q are based on assumptions that we have made in light of our industry experience and our perceptions of historical trends, current conditions, expected future developments and other factors we believe are appropriate under the circumstances. As you read and consider this Quarterly Report on Form 10-Q, you should understand that these statements are not guarantees of performance or results. They involve risks, uncertainties (many of which are beyond our control) and assumptions.
Although we believe that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect our actual operating and financial performance and cause our performance to differ materially from the performance expressed in or implied by the forward-looking statements. We believe these factors include, but are not limited to, the following:
the restrictions and covenants imposed upon us by our credit facilities;
the substantial doubt about our ability to continue as a going concern, which may hinder our ability to obtain future financing;
our ability to secure additional financing to meet our capital needs;
ineligibility to file short-form registration statements on Form S-3, which may impair our ability to raise capital;
failure to satisfy applicable listing standards of the Nasdaq Capital Market resulting in a potential delisting of our common stock;
costs, risks and uncertainties related to the restatement of certain prior period financial statements;
any significant fluctuations caused by our high customer concentration;
risks related to non-payment by our clients;
reputational and other harms caused by our failure to detect advertising fraud;
operational and performance issues with our platform, whether real or perceived, including a failure to respond to technological changes or to upgrade our technology systems;
restrictions on the use of third-party “cookies,” mobile device IDs or other tracking technologies, which could diminish our platform’s effectiveness;
unfavorable publicity and negative public perception about our industry, particularly concerns regarding data privacy and security relating to our industry’s technology and practices, and any perceived failure to comply with laws and industry self-regulation;
our failure to manage our growth effectively;
28

Table of Contents
the difficulty in identifying and integrating any future acquisitions or strategic investments;
any changes or developments in legislative, judicial, regulatory or cultural environments related to information collection, use and processing;
challenges related to our buy-side clients that are destination marketing organizations and that operate as public/private partnerships;
any strain on our resources or diversion of our management’s attention as a result of being a public company;
the intense competition of the digital advertising industry and our ability to effectively compete against current and future competitors;
any significant inadvertent disclosure or breach of confidential and/or personal information we hold, or of the security of our or our customers’, suppliers’ or other partners’ computer systems;
as a holding company, we depend on distributions from Direct Digital Holdings, LLC (“DDH LLC”) to pay our taxes, expenses (including payments under the Tax Receivable Agreement) and any amount of any dividends we may pay to the holders of our common stock;
the fact that DDH LLC is controlled by DDM, whose interest may differ from those of our public stockholders;
any failure by us to maintain or implement effective internal controls or to detect fraud; and
other factors and assumptions discussed under “Risk Factors” and elsewhere in this Quarterly Report on Form 10-Q and in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Should one or more of these risks or uncertainties materialize or should any of these assumptions prove to be incorrect, our actual operating and financial performance may vary in material respects from the performance projected in these forward-looking statements. Further, any forward-looking statement speaks only as of the date on which it is made, and except as required by law, we undertake no obligation to update any forward-looking statement contained in this Quarterly Report on Form 10-Q to reflect events or circumstances after the date on which it is made or to reflect the occurrence of anticipated or unanticipated events or circumstances. New factors that could cause our business not to develop as we expect emerge from time to time, and it is not possible for us to predict all of them. Further, we cannot assess the impact of each currently known or new factor on our results of operations or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Overview
Direct Digital Holdings, Inc. and its subsidiaries (collectively the “Company,” “DDH,” “we,” “us” and “our”), headquartered in Houston, Texas, is an end-to-end, full-service programmatic advertising platform primarily focused on providing advertising technology, data-driven campaign optimization and other solutions intended for underserved and less efficient markets on both the sell- and buy-side of the digital advertising ecosystem. Direct Digital Holdings, Inc. is the holding company that, since the completion of our initial public offering on February 15, 2022, owns certain common units, and serves as the manager of DDH LLC, which operates the business formed in 2018 through the acquisition of Colossus Media, LLC ("Colossus Media"), a sell-side marketing platform, and Huddled Masses, LLC (“Huddled Masses™” or “Huddled Masses”), a buy-side marketing platform.
In late September 2020, DDH LLC acquired Orange142, LLC (“Orange 142”) to further bolster its overall programmatic buy-side advertising platform and enhance its offerings across multiple industry verticals such as travel, education, healthcare, financial services, consumer products and other sectors, with particular emphasis on small- and mid-sized businesses transitioning into digital with growing digital media budgets.
Direct Digital Holdings, Inc. owns 100% of the voting interest in Direct Digital Holdings, LLC. As of September 30, 2024, DDH owns 25.9% of the economic interest in Direct Digital Holdings, LLC. See further discussion of the Up-C structure in Note 6 of our condensed consolidated financial statements. Direct Digital Holdings, LLC was formed on June
29

Table of Contents
21, 2018 and acquired by DDH on February 15, 2022 in connection with the Organizational Transactions. Direct Digital Holdings, LLC’s wholly-owned subsidiaries are as follows:
SubsidiaryCurrent %
Ownership
Business
Segment
Date of FormationDate of
Acquisition
Colossus Media, LLC100%Sell-sideSeptember 8, 2017June 21, 2018
Orange142, LLC100%Buy-sideMarch 6, 2013September 30, 2020
Huddled Masses, LLC100%Buy-sideNovember 13, 2012June 21, 2018
Colossus Media operates our proprietary sell-side programmatic platform operating under the trademarked banner of Colossus SSP™ (“Colossus SSP”). Colossus SSP is a stand-alone sell-side platform ("SSP") intended to deliver targeted advertising to diverse and multicultural audiences as well as to general audiences, including African Americans, Latin Americans, Asian Americans and LGBTQIA+ customers, as well as general audiences. Both buy-side advertising businesses, Orange 142 and Huddled Masses, offer technology-enabled advertising solutions and consulting services to clients through demand side platforms (“DSPs”).

Providing both the front-end, buy-side advertising businesses coupled with our proprietary sell-side operations enables us to curate the first through the last mile in the ad tech ecosystem execution process to drive higher results.

Operating segments are components of an enterprise for which separate financial information is available and evaluated regularly by our chief operating decision maker (“CODM”) for purpose of allocating resources and assessing performance. Our CODM is our Chairman and Chief Executive Officer. We operate as two reportable segments: sell-side advertising, which includes the results of Colossus Media, and buy-side advertising, which includes the results of Orange 142 and Huddled Masses. All our revenues are attributable to the United States.
Recent Developments
Nasdaq Rule Noncompliance.

On October 18, 2024, we received a deficiency letter (the “Letter”) from the Listing Qualifications Department of Nasdaq (the "Staff") notifying the Company that it was not in compliance with the minimum stockholders’ equity requirement for continued listing on Nasdaq under Nasdaq Listing Rule 5550(b)(1). Nasdaq Listing Rule 5550(b)(1) requires companies listed on Nasdaq to maintain stockholders’ equity of at least $2.5 million (the “Stockholders’ Equity Requirement”). The Company’s Quarterly Report on Form 10-Q for the period ended June 30, 2024 reported a stockholders’ deficit of $8.77 million. The Letter further noted that as of the letter date, the Company did not have a market value of listed securities of $35 million, or net income from continued operations of $500,000 in the most recently completed fiscal year or in two of the last three most recently completed fiscal years, which are the alternative quantitative standards to the Stockholders’ Equity Requirement for continued listing on Nasdaq. In accordance with the Nasdaq Listing Rules, the Company was provided 45 calendar days, or until December 2, 2024, to submit a plan to regain compliance (the “Compliance Plan”). If the Compliance Plan is acceptable to the Staff, the Staff may grant an extension of up to 180 calendar days from the date of the Letter. If the Staff does not accept the Compliance Plan, the Staff will provide written notification to the Company that the Compliance Plan has been rejected. At that time, the Company may appeal the Staff’s determination to a Nasdaq Hearings Panel. The Company intends to submit a Compliance Plan on or before December 2, 2024. Further, the Company intends to take all reasonable measures available to regain compliance under the Nasdaq Listing Rules and remain listed on Nasdaq, including by capital-raising activities such as through the Purchase Agreement, defined below, for the equity reserve facility described in Note 4 — Stockholders’ Deficit and Stock-Based Compensation. However, there can be no assurance that Nasdaq will approve the Compliance Plan or that the Company will ultimately regain compliance with all applicable requirements for continued listing. Neither the Letter nor the Company’s non-compliance have an immediate effect on the listing or trading of the Company’s Class A Common Stock.

Equity Reserve Facility.

On October 18, 2024, the Company entered into a Share Purchase Agreement (the “Purchase Agreement”) with New Circle Principal Investments LLC, a Delaware limited liability company (“New Circle”), pursuant to which New Circle has committed to purchase, subject to certain limitations, up to $20 million (the “Total Commitment”) of the Company’s Class A common stock, par value $0.001 per share (the “Class A Common Stock”). Under the applicable Nasdaq rules, the Company may not issue to New Circle under the Purchase Agreement more than 19.99% of the shares of all classes of the Company’s common stock outstanding immediately prior to the execution of the Purchase Agreement (the “Exchange Cap”), unless (i) the Company obtains stockholder approval to issue shares of its Class A Common Stock in excess of the Exchange Cap in accordance with applicable Nasdaq rules, or (ii) the average purchase price per share paid by New Circle for all shares of the Company’s Class A Common Stock, if any, that the Company elects to sell to New Circle under the
30

Table of Contents
Purchase Agreement equals or exceeds certain minimums permitted under the rules of the Nasdaq Stock Market. The purchase price of the shares that may be sold to New Circle under the Purchase Agreement will be based on an agreed upon fixed discount to the market price of our Class A Common Stock as computed under the Purchase Agreement. As consideration for New Circle’s irrevocable commitment to purchase shares of the Company’s Class A Common Stock upon the terms of and subject to satisfaction of the conditions set forth in the Purchase Agreement, the Company paid New Circle structuring and legal fees of less than $0.1 million. In addition, the Company will pay a commitment fee of $150,000 to New Circle, which we may issue in the form of the Company’s Class A Common Stock (the “Commitment Fee”), the market value of which shall be determined based on the closing price of the Class A Common Stock on the date the Registration Statement is declared effective by the SEC; provided, however, that the Company may, in its sole discretion, elect to pay any portion of the Commitment Fee in cash, so long as such amount is paid on or prior to the day of filing of the Registration Statement filed in order to register the Company’s Class A Common Stock sold under the Purchase Agreement. The Purchase Agreement will automatically terminate on the earliest of (i) the 36-month anniversary of the Purchase Agreement, (ii) the date on which New Circle shall have made payment to the Company for Class A Common Stock equal to the Total Commitment or (iii) the date any statute, rule, regulation, executive order, decree, ruling or injunction that would prohibit any of the transactions contemplated by the Purchase Agreement goes into effect. The Company has the right to terminate the Purchase Agreement at any time, at no cost or penalty, upon five trading days’ prior written notice to New Circle so long as (a) there are no outstanding purchase notices under which our Class A Common Stock have yet to be issued and (b) the Company has paid all amounts owed to New Circle pursuant to the Purchase Agreement.

Relationship with Sell-Side Customer.

On May 10, 2024, the Company was the subject of a defamatory article / blog post which the Company believes was part of a coordinated misinformation campaign. In connection with this post, one of the Company’s sell-side customers paused its connection to the Company while the allegations were investigated. This customer reconnected the Company on May 22, 2024 and sell-side volumes have resumed but not yet at the levels experienced prior to the pause in May 2024. The Company is actively working with its partners to achieve prior volume levels. On May 14, 2024, the Company filed a lawsuit against the author of the defamatory article and is vigorously pursuing its rights. The Company cannot make any predictions about the final outcome of this litigation matter or the timing thereof.

Buy-side Unification.

On October 31, 2024, the Company announced the unification of its buy-side businesses, Orange 142 and Huddled Masses. The unification did not have a material impact on the Company's business operations nor on the Company's condensed consolidated financial statements.
Key Factors Affecting Our Performance
We believe our growth and financial performance are dependent on many factors, including those described below.
Sell-side advertising business
Increasing revenue from customers through increased advertising spend from buyers
Colossus Media operates our proprietary sell-side programmatic platform operating under the trademarked banner of Colossus SSP. Our customers (or buyers) include ad exchanges, DSPs, agencies and individual advertisers. We have broad exposure to the ecosystem of buyers, reaching on average approximately 176,000 advertisers per month in the three months ended September 30, 2024, an increase of 71% over the 103,000 advertisers per month in the three months ended September 30, 2023. As spending on programmatic advertising increasingly becomes a larger share of the overall ad spend, advertisers and agencies are seeking greater control of their digital advertising supply chains. To take advantage of this industry shift, we have entered into Supply Path Optimization agreements directly with customers which address acceptable advertisements and data usage. As part of these agreements, we provide advertisers and agencies with benefits ranging from custom data and workflow integrations, product features, volume-based business terms, and visibility into campaign performance data and methodology. As a result of these direct relationships, our existing advertisers and agencies are incentivized to allocate an increasing percentage of their advertising budgets to our platform.
We also strive to retain existing publishers and add new publishers. Establishing multiple header bidding integrations by leveraging our technology capabilities allows us to maximize our access to publishers’ ad formats, devices and various properties that a publisher may own. We may also up-sell additional products including our header bidding management, identity, and audience solutions. We enter into master service agreements with our publishers which, among other terms, set a fixed rate for content to be sold on Colossus SSP. Our strategy on the sell-side advertising business represents growth
31

Table of Contents
potential, and we believe we are well positioned to be able to bring underserved multicultural publishers into the advertising ecosystem, thereby increasing our value proposition across all customers, including large advertisers and agencies.
Monetizing ad impressions for publishers and buyers
We curate advertisers and increase access to publishers with valuable ad impressions. We focus on monetizing digital impressions by coordinating daily real-time auctions and bids. Each time the publisher’s web page loads, an ad request is sent to multiple ad exchanges and, in some cases, to the demand side platform directly from Colossus SSP. In case of real-time bidding (“RTB”) media buys, many DSPs would place bids to the impressions being offered by the publisher during the auction. The advertiser that bids a higher amount compared to other advertisers will win the bid and pay the second highest price for the winning impression to serve the ads. We continuously review our available inventory from existing publishers across every format (mobile, desktop, digital video, OTT, CTV, and rich media). The factors we consider when determining which impressions we process include transparency, viewability, and whether or not the impression is human sourced. By consistently applying these criteria, we believe the ad impressions we process will be valuable and marketable to advertisers.
Enhancing ad inventory quality
In the advertising industry, inventory quality is assessed in terms of invalid traffic (“IVT”) which can be impacted by fraud such as “fake eyeballs” generated by automated technologies set up to artificially inflate impression counts. Through our platform design and proactive IVT mitigation efforts, we address and minimize IVT on a number of fronts, including sophisticated technology, which detects and avoids IVT on the front end; direct publisher and inventory relationships, for supply path optimization; and ongoing campaign and inventory performance review, to ensure inventory quality and brand protection controls are in place.
Growing access to valuable ad impressions
Historically, our growth has been driven by a variety of factors including increased access to mobile web (display and video) and mobile app (display and video) impressions and desktop video impressions. Our performance is affected by our ability to maintain and grow our access to valuable ad impressions from current publishers as well as through new relationships with publishers. For the three months ended September 30, 2024, we processed over 513.3 billion average monthly bid requests, down 51% from 2023, reflecting the pause in service by one of our sell-side customers in May 2024 which has not yet returned to pre-pause levels.
Expanding and managing investments
Each impression or transaction occurs in a fraction of a second. Given that most transactions take place in an auction/bidding format, we continue to make investments across the platform to further reduce the processing time. In addition to the robust infrastructure supporting our platform, it is also critical that we align with key industry partners in the digital supply chain. The Colossus SSP is agnostic to any specific demand side platform.
We automate workflow processes whenever feasible to drive predictable and value-added outcomes for our customers and increase productivity of our organization. In the first half of 2023, we transitioned our server platform to HPE Greenlake, which provides increased capacity, faster response time, and expansion capabilities to align with growth in our business.
Managing industry dynamics
We operate in the rapidly evolving digital advertising industry. Due to the scale and complexity of the digital advertising ecosystem, direct sales via manual, person-to-person processes are insufficient for delivering a real-time, personalized ad experience, creating the need for programmatic advertising. In turn, advances in programmatic technologies have enabled publishers to auction their ad inventory to more buyers, simultaneously, and in real time through a process referred to as header bidding. Header bidding has also provided advertisers with transparent access to ad impressions. As advertisers keep pace with ongoing changes in the way that consumers view and interact with digital media we anticipate further innovation and expect that header bidding will be extended into new areas such as OTT/CTV. We believe our focus on publishers and buyers has allowed us to understand their needs and our ongoing innovation has enabled us to quickly adapt to changes in the industry, develop new solutions and do so cost effectively. Our performance depends on our ability to keep pace with industry changes such as header bidding and the evolving needs of our publishers and buyers while continuing our cost efficiency.
32

Table of Contents
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue. For example, in our sell-side advertising segment, many advertisers allocate the largest portion of their budgets to the fourth quarter of the calendar year in order to coincide with increased holiday purchasing. We expect our sell-side revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Buy-side advertising business
New Customer Acquisitions
On the buy-side of our business, our customers consist of purchasers of programmatic advertising inventory (ad space) looking to place their advertisements. We serve the needs of over 230 small and mid-sized clients, consisting of advertising space buyers, including small and mid-sized companies, large advertising holding companies (which may manage several agencies), independent advertising agencies and mid-market advertising service organizations. We serve a variety of customers across multiple industries including travel/tourism (including destination marketing organizations (“DMOs”)), education, energy, consumer packaged goods, healthcare, financial services (including cryptocurrency technologies) and other industries.
We are focused on increasing the number of customers that use our buy-side advertising businesses as their advertising partner. Our long-term growth and results of operations will depend on our ability to attract more customers, including DMOs, across multiple geographies.
Expand Sales to Existing Customers
Our customers understand the independent nature of our platform and relentless focus on driving results based on return on investment (“ROI”). Our value proposition is complete alignment across our entire digital supply platform beginning with the first dollar in and last dollar out. We are technology, DSP and media agnostic, and we believe our clients trust us to provide the best opportunity for success of their brands and businesses. As a result, our clients have been loyal, with approximately 88% client retention amongst the clients that represent approximately 80% of our revenue during the nine months ended September 30, 2024. In addition, we cultivate client relationships through our pipeline of managed and moderate serve clients that conduct campaigns through our platform. The managed services delivery model allows us to combine our technology with a highly personalized offering to strategically design and manage advertising campaigns.
Shift to Digital Advertising
Media has increasingly become more digital as a result of three key ongoing developments:
Advances in technology with more sophisticated digital content delivery across multiple platforms;
Changes in consumer behavior, including spending longer portions of the day using mobile and other devices; and
Better audience segmentation with more efficient targeting and measurable results.

The resulting shift has enabled a variety of options for advertisers to efficiently target and measure their advertising campaigns across nearly every media channel and device. These efforts have been led by big-budgeted, large, multi-national corporations incentivized to cast a broad advertising net to support national brands.
Increased Adoption of Digital Advertising by Small-and Mid-Sized Companies
Only recently have small and mid-sized businesses begun to leverage the power of digital media in meaningful ways, as emerging technologies have enabled advertising across multiple channels in a highly localized nature. Campaign efficiencies yielding measurable results and higher advertising ROI have prompted these companies to begin utilizing digital advertising on an accelerated pace. We believe this market is rapidly expanding, and that small-to-mid-sized advertisers will continue to increase their digital spend.
Seasonality
In the advertising industry, companies commonly experience seasonal fluctuations in revenue. Historically, for our buy-side advertising segment, the second and third quarters of the year reflect our highest levels of advertising activity and
33

Table of Contents
the first quarter reflects the lowest level of such activity. We expect our buy-side revenue to continue to fluctuate based on seasonal factors that affect the advertising industry as a whole.
Components of Our Results of Operations
Revenue
For the sell-side advertising segment, we generate revenue by selling advertising inventory (digital ad units) that we purchase from publishers to advertisers through a process of monetizing ad impressions on our proprietary sell-side programmatic platform operating under the trademarked banner Colossus SSP. For the buy-side advertising segment, we generate revenue from customers that enter into agreements with us to provide managed advertising campaigns, which include digital marketing and media services to purchase digital advertising space, data and other add-on features.

In connection with our analysis of principal vs agent considerations, we have evaluated the specified goods or services and we considered whether we control the goods or services before they are provided to the customer including the three indicators of control. Based upon this analysis and our specific facts and circumstances, we concluded that we are a principal for the goods or services sold through both our sell-side advertising segment and our buy-side segment because we control the specified good or service before it is transferred to the customer and we are the primary obligor in the agreement with the customer. Therefore, we report revenue on a gross basis inclusive of all supplier costs. We pay suppliers for the cost of digital media, advertising inventory, data and any add-on services or features.

Our revenue recognition policies are discussed in more detail under “—Critical Accounting Estimates and Related Policies” set forth in our Annual Report on Form 10-K for the year ended December 31, 2023.

Cost of revenues
For cost of revenues for our sell-side advertising segment, we pay publishers a fee, which is typically a percentage of the value of the ad impressions monetized through our platform. Cost of revenues consists primarily of publisher media fees and data center co-location costs. Media fees include the publishing and real time bidding costs to secure advertising space. For the buy-side advertising segment, cost of revenues consists primarily of digital media fees, third-party platform access fees, and other third-party fees associated with providing services to our customers.

Operating expenses
Operating expenses consist of compensation expenses related to our executive, sales, finance and administrative personnel (including salaries, commissions, stock-based compensation, bonuses, benefits and taxes); general and administrative expenses (including rent expense, professional fees, independent contractor costs, selling and marketing fees, administrative and operating system subscription costs, insurance, amortization expense related to our intangible assets); and other expenses (including transactions that are unusual in nature or which are occurring infrequently).

Other income (expense), net
Other income. Other income includes income associated with recovery of receivables and other miscellaneous credit card rebates.
Interest expense. Interest expense is mainly related to our debt as further described below in “—Liquidity and Capital Resources.

Loss on early termination of line of credit. In January 2023, we entered into a Loan and Security Agreement (the “Loan Agreement”), by and among Silicon Valley Bank (“SVB”), which provided for a revolving credit facility (the “Credit Facility”). In March 2023, we issued a notice of termination and recognized a loss on the write-off of the deferred financing fees.

Derecognition of tax receivable agreement liability. The Company derecognized its tax receivable agreement liability in connection with the full valuation allowance recorded on the Company's deferred tax assets.
34

Table of Contents
Results of Operations
Comparison of the Three and Nine Months Ended September 30, 2024 and 2023
The following tables set forth our condensed consolidated results of operations for the periods presented (in thousands). The period-to-period comparison of results is not necessarily indicative of results for future periods.
Three Months Ended September 30,ChangeNine Months Ended September 30,Change
20242023Amount%20242023Amount%
Revenues
Sell-side advertising$2,202 $51,622 $(49,420)(96)%$33,001 $89,006 $(56,005)(63)%
Buy-side advertising6,873 7,850 (977)(12)%20,204 27,093 (6,889)(25)%
Total revenues9,075 59,472 (50,397)(85)%53,205 116,099 (62,894)(54)%
Cost of revenues
Sell-side advertising2,654 44,606 (41,952)(94)%30,670 77,190 (46,520)(60)%
Buy-side advertising2,907 3,113 (206)(7)%8,091 10,650 (2,559)(24)%
Total cost of revenues5,561 47,719 (42,158)(88)%38,761 87,840 (49,079)(56)%
Gross profit3,514 11,753 (8,239)(70)%14,444 28,259 (13,815)(49)%
Operating expenses7,172 7,259 (87)(1)%22,973 21,652 1,321 %
(Loss) income from operations(3,658)4,494 (8,152)(181)%(8,529)6,607 (15,136)(229)%
Other income (expense), net3,887 (977)4,864 (498)%1,323 (3,229)4,552 (141)%
Income (loss) before income taxes229 3,517 (3,288)(93)%(7,206)3,378 (10,584)(313)%
Income tax expense6,606 166 6,440 3880 %6,132 166 5,966 3594 %
Net (loss) income$(6,377)$3,351 $(9,728)(290)%$(13,338)$3,212 $(16,550)(515)%
Adjusted EBITDA (1)
$(2,855)$5,371 $(8,226)(153)%$(5,858)$8,978 $(14,836)(165)%
_______________________________________________________
(1)For a definition of Adjusted EBITDA, an explanation of our management’s use of this measure, and a reconciliation of Adjusted EBITDA to net income see “ – Non-GAAP Financial Measures.”
Revenues
Our revenues of $9.1 million for the three months ended September 30, 2024 decreased by $50.4 million, or 85%, from $59.5 million for the three months ended September 30, 2023. Sell-side advertising revenue decreased $49.4 million, or 96%, primarily due to a decrease in impression inventory. This decrease was primarily caused by one of the Company’s sell-side customers pausing its connection to the Company during the second quarter while it investigated allegations made against the Company in a defamatory article / blog post which the Company believes was part of a coordinated misinformation campaign. This customer reconnected the Company on May 22, 2024 and sell-side volumes have resumed but not yet at the levels experienced prior to the pause in May 2024, which affected the entirety of the quarter ended September 30, 2024. The Company sold approximately 0.2 billion average monthly impressions over the three months ended September 30, 2024, a decrease of 97% from the prior period. Buy-side revenue decreased $1.0 million, or 12%, over the three months ended September 30, 2023 due to a $0.7 million decrease in spending from our existing customer base, a $0.7 million decrease from completion of certain one-time campaigns in 2023 partially offset by growth from existing and new customers.

Our revenues of $53.2 million for the nine months ended September 30, 2024 decreased by $62.9 million, or 54%, from $116.1 million for the nine months ended September 30, 2023. Sell-side advertising revenue decreased $56.0 million, or 63%, primarily due to a decrease in impression inventory, resulting from the customer suspension that occurred during May 2024, which negatively affected revenue in the second and third quarters of 2024. The Company sold approximately 1.4 billion average monthly impressions over the nine months ended September 30, 2024, a decrease of 64% from the prior period. Buy-side revenue decreased $6.9 million, or 25%, over the nine months ended September 30, 2023 due to a $4.5
35

Table of Contents
million decrease in spending from our existing customer base and a $3.6 million decrease from completion of certain one-time campaigns in 2023 partially offset by growth from existing and new customers.

Cost of revenues
Consistent with the overall decrease in revenues, cost of revenues of $5.6 million for the three months ended September 30, 2024 decreased by $42.2 million, or 88%, from $47.7 million for the three months ended September 30, 2023. Sell-side advertising cost of revenues decreased $42.0 million, to $2.7 million, or 121% of revenue for the three months ended September 30, 2024, compared to $44.6 million, or 86% of revenue, for the same period in 2023. The decrease in costs was primarily due to the related decrease in revenue, while the increase as a percentage of revenue was due to fixed costs remaining at a level consistent with the prior year. Buy-side advertising cost of revenues decreased $0.2 million, to $2.9 million, or 42% of revenue for the three months ended September 30, 2024, compared to $3.1 million, or 40% of revenue, for the same period in 2023.

Consistent with the overall decrease in revenues, cost of revenues of $38.8 million for the nine months ended September 30, 2024 decreased by $49.1 million, or 56% from $87.8 million for the nine months ended September 30, 2023. Sell-side advertising cost of revenues decreased $46.5 million, to $30.7 million, or 93% of revenue for the nine months ended September 30, 2024, compared to $77.2 million, or 87% of revenue, for the same period in 2023. The decrease in costs was primarily due to the related decrease in revenue, while the 6% increase as a percentage of revenue was due to an increase in fixed costs of approximately $0.5 million related to an increase in server capacity and approximately $1.1 million related to new analytic and technology-related costs to support the growth as well as the mix and concentration of publishers and the related costs. Buy-side advertising cost of revenues decreased $2.6 million, to $8.1 million, or 40% of revenue for the nine months ended September 30, 2024, compared to $10.7 million, or 39% of revenue, for the same period in 2023.

Gross profit
Gross profit was $3.5 million, or 39% of revenue, for the three months ended September 30, 2024, compared to $11.8 million, or 20% of revenue, for the same period in 2023, reflecting a decrease of $8.2 million, or 70%. The change in margin for the three months ended September 30, 2024 is attributable to the mix in revenue between our business segments as our sell-side segment has higher cost of revenues compared to our buy-side segment, as well as the consistent level of fixed costs not covered by current period sell-side revenue.

Sell-side advertising gross profit decreased $7.5 million for the three months ended September 30, 2024 as compared to the same period in 2023, primarily due to a consistent level of fixed costs not covered by current period sell-side revenue. Sell-side advertising gross margin was (21)% and 14% for the three months ended September 30, 2024 and 2023, respectively. Buy-side advertising gross profit decreased $0.8 million for the three months ended September 30, 2024, as compared to the same period in the prior year, primarily due to the decrease in revenue. Buy-side advertising gross margin was 58% and 60% for the three months ended September 30, 2024 and 2023, respectively.

Gross profit was $14.4 million, or 27% of revenue, for the nine months ended September 30, 2024, compared to $28.3 million, or 24% of revenue, for the same period in 2023, reflecting a decrease of $13.8 million or 49%. The change in margin for the nine months ended September 30, 2024 is attributable to the mix in revenue between our business segments as our sell-side segment has higher cost of revenues compared to our buy-side segment, as well as the additional sell-side fixed costs related to an increase in server capacity and new analytic and technology-related costs.

Sell-side advertising gross profit decreased $9.5 million for the nine months ended September 30, 2024 as compared to the same period in 2023, primarily due to the increase in fixed costs of approximately $1.6 million related to our servers and analytic and technology-related costs and the decrease in revenues. Sell-side advertising gross margin was 7% and 13% for the nine months ended September 30, 2024 and 2023, respectively. Buy-side advertising gross profit decreased $4.3 million for the nine months ended September 30, 2024, as compared to the same period in the prior year, primarily due to the decrease in revenue. Buy-side advertising gross margin was 60% and 61% for the nine months ended September 30, 2024 and 2023, respectively.

36

Table of Contents
Operating expenses
The following table sets forth the components of operating expenses for the periods presented (in thousands):
Three Months Ended September 30,ChangeNine Months Ended September 30,Change
20242023Amount%20242023Amount%
Compensation, tax and benefits$3,526 $4,747 $(1,221)(26)%$12,216 $12,934 $(718)(6)%
General and administrative3,646 2,512 1,134 45 %10,757 8,718 2,039 23 %
Total operating expenses$7,172 $7,259 $(87)(1)%$22,973 $21,652 $1,321 %
Compensation, taxes and benefits
Compensation, taxes and benefits of $3.5 million, decreased by $1.2 million, or 26%, for the three months ended September 30, 2024 from $4.7 million for the same period in 2023. The decrease is due primarily to a decrease in bonus and commissions expense related to the decrease in revenue. Sequentially, compensation, taxes and benefits decreased by $0.6 million, or 15%, from $4.2 million for the three months ended June 30, 2024 primarily due to lower payroll costs resulting from headcount reductions made effective July 1, 2024.

Compensation, taxes and benefits of $12.2 million, decreased by $0.7 million, or 6%, for the nine months ended September 30, 2024 from $12.9 million for the same period in 2023. The decrease is primarily due to a decrease in bonus and commission expense related to the decrease in revenue.

On July 1, 2024, we executed an internal reorganization plan that included a staff reduction, a pause on hiring and cost savings measures, which we anticipate will lower certain ongoing expenses, especially as the Company incurs additional one-time expenses to regain compliance with respect to delinquent SEC filings.

General and administrative expenses
General and administrative (“G&A”) expenses of $3.6 million for the three months ended September 30, 2024 increased from $2.5 million for the same period in 2023. G&A expenses as a percentage of revenue was 40% and 4% for the three months ended September 30, 2024 and 2023, respectively. During the three months ended September 30, 2024, we incurred $1.1 million in costs to regain compliance with respect to delinquent SEC filings as well as $0.3 million higher legal expenses compared to the prior year. Sequentially, G&A expenses decreased by $0.2 million, or 5%, from $3.8 million for the three months ended June 30, 2024 primarily due to lower sales and marketing expenses, travel and franchise tax expense, partially offset by $0.9 million of higher compliance and legal costs.

General and administrative (“G&A”) expenses of $10.8 million for the nine months ended September 30, 2024 increased from $8.7 million for the same period in 2023. G&A expenses as a percentage of revenue was 20% and 8% for the nine months ended September 30, 2024 and 2023, respectively. During the nine months ended September 30, 2024, we incurred $1.3 million in costs to regain compliance with respect to delinquent SEC filings, $0.4 million higher legal expenses and $0.4 million higher franchise tax expense.

We expect to continue to invest in and incur additional expenses associated with our operation as a public company, including increased professional fees, investment in automation, and compliance costs associated with developing the requisite infrastructure required for internal controls. However, on July 1, 2024, we executed an internal reorganization plan that included a staff reduction, a pause on hiring and cost savings measures, which we anticipate will lower certain ongoing expenses, especially as the Company ceases incurring additional one-time expenses to regain compliance with respect to delinquent SEC filings, which have now all been filed.

37

Table of Contents
Other income (expense), net
The following table sets forth the components of other income (expense), net for the periods presented (in thousands).
Three Months Ended
September 30,
ChangeNine Months Ended September 30,Change
20242023Amount%20242023Amount%
Interest expense$(1,413)$(1,060)$(353)33 %$(4,068)$(3,104)$(964)31 %
Other income99 83 16 19 %190 175 15 %
Loss on early termination of line of credit— — — nm— (300)300 nm
Derecognition of tax receivable agreement liability5,201 — 5,201 nm5,201 — 5,201 nm
Total other income (expense), net$3,887 $(977)$4,864 nm$1,323 $(3,229)$4,552 nm
nm – not meaningful
Other income (expense), net primarily includes $5.2 million relating to the derecognition of tax receivable agreement liability in connection with the full valuation allowance recorded on the Company’s deferred tax assets during the three months ended September 30, 2024. Other income (expense), net for the three months ended September 30, 2024 and 2023 also consists of $1.4 million and $1.1 million, respectively, of interest expense. Interest expense increased by $0.4 million due to additional net borrowings of $12.7 million under the Company’s credit facilities, as well as higher interest rates.

Other income (expense), net for the nine months ended September 30, 2024 primarily includes $5.2 million relating to the derecognition of tax receivable agreement liability in connection with the full valuation allowance recorded on the Company’s deferred tax assets. Other income (expense), net also consists of $4.1 million and $3.1 million, respectively, of interest expense. Interest expense increased by $1.0 million due to additional net borrowings of $12.7 million under the Company’s credit facilities, as well as higher interest rates. Lastly, other income (expense), net for the nine months ended September 30, 2023 also includes $0.3 million related to the loss on early termination of the line of credit with SVB.
Liquidity and Capital Resources
Going Concern
As discussed in Note 9 to the condensed consolidated financial statements, on May 10, 2024, the Company was the subject of a defamatory article / blog post which the Company believes was part of a coordinated misinformation campaign. In connection with this post, one of the Company’s sell-side customers paused its connection to the Company for a couple of weeks in May 2024, which reduced sell-side sales volumes. As of the date of this report, sell-side volumes related to this customer have resumed but not yet at the levels experienced prior to the pause in May 2024 which has created significant disruption in the Company’s sell-side business. The Company is actively working with its partners to achieve prior volume levels. However, there can be no assurance that the Company will be able to achieve prior volume levels with its partners or on the timing of achieving such volume levels. Additionally, the Company (1) incurred a net loss of $13.3 million for the nine months ended September 30, 2024 reflecting the impact of the sell-side disruption described above and a decrease in customer spend on the buy-side, (2) reported an accumulated deficit of $6.6 million as of September 30, 2024, (3) reported cash and cash equivalents of $4.1 million as of September 30, 2024, (4) has borrowed $9.7 million and $8.7 million, respectively, as of September 30, 2024 and the date of this report, under the Credit Agreement which matures in July 2025, (5) was notified on April 17, 2024 that the Company’s auditor had resigned, (6) was unable to timely file its 2023 annual report and quarterly reports for the first two quarters of 2024 and (7) was notified by Nasdaq on October 18, 2024 that it was not in compliance with Nasdaq's minimum stockholders' equity requirement. The delay in filing the Company’s annual and quarterly reports disrupted existing capital-raising efforts and created additional audit, legal and other expenses. These factors raise substantial doubt about the Company’s ability to continue as a going concern over the next twelve months.
The Company anticipates sources of liquidity to include cash on hand and cash flow from operations and has taken several actions to address liquidity concerns. These actions include (1) a plan to reduce expenses through a staff reduction, a pause on hiring and cost savings measures that were executed on July 1, 2024, (2) working with lenders to provide temporary various relief from debt covenants (see Note 3 — Long-Term Debt in the condensed consolidated financial statements) while rebuilding sell-side volumes, (3) putting in place a program to raise capital through an equity reserve facility (see Note 4 - Stockholders' Deficit and Stock-Based Compensation in the condensed consolidated financial statements), (4) regaining compliance with respect to delinquent SEC filings on October 15, 2024 which will allow the Company to access the capital markets as well as other financing sources and (5) a plan to achieve compliance with
38

Table of Contents
Nasdaq's minimum stockholders' equity requirement. There can be no assurance that the Company’s actions will be successful or that additional financing will be available when needed or on acceptable terms.

Sources of Liquidity
The following table summarizes our cash and cash equivalents, working capital, and availability under our Credit Agreement (as defined below) on September 30, 2024 and December 31, 2023 (in thousands):
September 30, 2024December 31, 2023
Cash and cash equivalents$4,087 $5,116 
Working capital (1)
$(33,813)$3,280 
Availability under Credit Agreement$300 $7,000 
(1) Working capital as of September 30, 2024 includes all amounts owed to Lafayette Square, which is shown as current portion of long term debt until a waiver or amendment is finalized with Lafayette Square. See Note 3 — Long-Term Debt in the notes to the condensed consolidated financial statements.

To fund our operations and service our debt thereafter and depending on our growth and results of operations, we may raise additional capital through the issuance of additional equity and/or debt, which could have the effect of diluting our stockholders. Any future equity or debt financings may be on terms which are not favorable to us. As our credit facilities become due, we will need to repay, extend or replace such indebtedness. Our ability to do so will be subject to future economic, financial, business and other factors, many of which are beyond our control.

Credit Facilities

The terms and conditions of the various credit facilities we entered into are further described in Note 3 — Long-Term Debt in the notes to the condensed consolidated financial statements.

Equity Reserve Facility

The terms and conditions of the equity reserve facility we entered into with New Circle are further described in Note 4 — Stockholders’ Deficit and Stock-Based Compensation in the notes to the condensed consolidated financial statements.

Historical Cash Flows:
The following table sets forth our cash flows for the nine months ended September 30, 2024 and 2023 (in thousands):

Nine Months Ended September 30,
20242023
Net cash (used in) provided by operating activities$(7,095)$4,481 
Net cash used in investing activities(17)(137)
Net cash provided by (used in) financing activities6,083 (2,909)
Net (decrease) increase in cash and cash equivalents$(1,029)$1,435 
Our cash and cash equivalents at September 30, 2024 were held for working capital and general corporate purposes. The decrease in cash and cash equivalents compared with September 30, 2023, primarily resulted from $7.1 million in cash flows used in operating activities partially offset by $6.1 million in cash flows provided by financing activities.
Operating Activities
For the Nine Months Ended September 30, 2024 and 2023
Cash provided by operating activities has typically been generated from net income and by changes in our operating assets and liabilities, particularly in the areas of accounts receivable and accounts payable and accrued expenses, adjusted for certain non-cash and non-operating expense items such as depreciation, amortization, stock-based compensation and deferred income taxes.

For the nine months ended September 30, 2024, net cash flows used in operating activities were $7.1 million and consisted of net loss of $13.3 million, offset by $4.1 million in adjustments for non-cash and non-operating items and
39

Table of Contents
$2.1 million of cash inflows from working capital. Adjustments for non-cash and non-operating items mainly consisted of depreciation and amortization expense of $2.3 million, stock-based compensation expense of $0.8 million and deferred tax expense of $6.1 million partially offset by $5.2 million of derecognition of tax receivable agreement liability in connection with the full valuation allowance recorded on the Company’s deferred tax assets. The $2.1 million increase in cash resulting from changes in working capital primarily consisted of a $30.9 million decrease in accounts receivable, partially offset by a $27.5 million decrease in accounts payable and a $1.5 million decrease in accrued expenses such as payroll and payroll related expenses. The decrease in accounts payable and accounts receivable is mainly due to the May 2024 temporary disconnection by a significant customer as a result of a customer investigating a defamatory article / blog post against the Company, as well as a payment of $8.8 million to a few publishers associated with a charge recorded in 2023 related to a disputed short pay from a customer.

For the nine months ended September 30, 2023, net cash flows provided by operating activities were $4.5 million and mainly consisted of net income of $3.2 million and $3.2 million in adjustments for noncash and non-operating items, partially offset by $2.0 million of cash outflows from working capital. Adjustments for non-cash and non-operating items primarily consisted of depreciation and amortization expense of $2.2 million, stock-based compensation expense of $0.5 million and loss on early termination of line of credit of $0.3 million. The $2.0 million decrease in cash resulting from changes in working capital consisted primarily of a $28.4 million increase in accounts receivable and a $0.8 million decrease in accrued liabilities, offset by a $27.3 million increase in accounts payable. The increase in accounts receivable and accounts payable is mainly due to the seasonal nature of the sell-side segment of the business.
Investing Activities
For the Nine Months Ended September 30, 2024 and 2023
Our investing activities to date have consisted primarily of purchases of software, office furniture and leasehold improvements. For the nine months ended September 30, 2024 and 2023, net cash flows used in investing activities of less than $0.1 million and $0.1 million, respectively, were primarily related to office furniture and leasehold improvements.
Financing Activities
For the Nine Months Ended September 30, 2024 and 2023
For the nine months ended September 30, 2024, net cash provided by financing activities was $6.1 million mainly resulting from $6.7 million of proceeds from line of credit and $0.2 million proceeds from warrants exercised partially offset by $0.6 million for payments on shares withheld for taxes and $0.4 million paid on term loan.

For the nine months ended September 30, 2023, net cash used in financing activities was $2.9 million mainly resulting from $2.0 million for distributions paid to LLC holders, $0.5 million paid on the term loan and $0.4 million for deferred financing costs.

Contractual Obligations and Future Cash Requirements

As of September 30, 2024, our principal contractual obligations expected to give rise to material cash requirements consist of the 2021 Credit Facility, the Credit Agreement and non-cancelable leases for our various facilities. After giving effect to the October 2024 amendments to the Company's debt facilities, we anticipate that the future minimum payments related to our current indebtedness over the next five years will be $1.0 million in 2024, $8.7 million in 2025, $28.2 million in 2026, less than $0.1 million in 2027, less than $0.1 million in 2028, and $0.1 million thereafter, assuming we do not refinance our indebtedness, enter into a new revolving credit facility or make any further draws under the revolving facility. The leases will require minimum payments of $0.1 million in 2024, $0.3 million in 2025, $0.3 million in 2026, $0.3 million in 2027, $0.2 million in 2028, and $0.2 million thereafter. As of September 30, 2024, we had cash and cash equivalents of $4.1 million.
Non-GAAP Financial Measures
In addition to our results determined in accordance with U.S. generally accepted accounting principles (“GAAP”), including, in particular operating income, net cash provided by operating activities, and net income, we believe that earnings before interest, taxes, depreciation and amortization, as adjusted for loss on early termination of line of credit, derecognition of tax receivable agreement liability and stock-based compensation (“Adjusted EBITDA”), a non-GAAP measure, is useful in evaluating our operating performance. The most directly comparable GAAP measure to Adjusted EBITDA is net income.

40

Table of Contents
The following table presents a reconciliation of Adjusted EBITDA to net (loss) income for each of the periods presented (in thousands):

Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
Net (loss) income$(6,377)$3,351 $(13,338)$3,212 
Add back (deduct):
Interest expense1,413 1,060 4,068 3,104 
Amortization of intangible assets488 488 1,465 1,465 
Stock-based compensation149 242 811 546 
Depreciation and amortization of property, equipment and software67 64 205 185 
Loss on early termination of line of credit— — — 300 
Income tax expense6,606 166 6,132 166 
Derecognition of tax receivable agreement liability(5,201)— (5,201)— 
Adjusted EBITDA$(2,855)$5,371 $(5,858)$8,978 

In addition to operating income and net income, we use Adjusted EBITDA as a measure of operational efficiency. We believe that this non-GAAP financial measure is useful to investors for period-to-period comparisons of our business and in understanding and evaluating our operating results for the following reasons:

Adjusted EBITDA is widely used by investors and securities analysts to measure a company’s operating performance without regard to items such as depreciation and amortization, interest expense, provision for income taxes, stock-based compensation, derecognition of tax receivable agreement liability, and certain one-time items such as acquisition transaction costs, losses from early termination or redemption of credit agreements or preferred units and gains from settlements or loan forgiveness that can vary substantially from company to company depending upon their financing, capital structures and the method by which assets were acquired;

Our management uses Adjusted EBITDA in conjunction with GAAP financial measures for planning purposes, including the preparation of our annual operating budget, as a measure of operating performance and the effectiveness of our business strategies and in communications with our board of directors concerning our financial performance; and

Adjusted EBITDA provides consistency and comparability with our past financial performance, facilitates period-to-period comparisons of operations, and also facilitates comparisons with other peer companies, many of which use similar non-GAAP financial measures to supplement their GAAP results.

Our use of this non-GAAP financial measure has limitations as an analytical tool, and you should not consider it in isolation or as a substitute for analysis of our financial results as reported under GAAP.
Critical Accounting Estimates and Related Policies
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities and disclosure of contingent liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from these estimates. The Company bases its estimates on past experiences, market conditions, and other assumptions that the Company believes are reasonable under the circumstances, and the Company evaluates these estimates on an ongoing basis.

There have been no material changes to our critical accounting estimates and related policies as compared to the critical accounting estimates and related policies described in our "Management’s Discussion and Analysis of Financial Condition and Results of Operations" set forth in our Annual Report on Form 10-K for the year ended December 31, 2023.
Recent Accounting Pronouncements
See Note 2 to our condensed consolidated financial statements for accounting pronouncements recently adopted and accounting pronouncements not yet adopted.
41

Table of Contents
ITEM 3.    Quantitative and Qualitative Disclosures About Market Risk
As a “smaller reporting company,” we are not required to provide the information required by this Part I, Item 3.
ITEM 4.    Controls and Procedures
Evaluation of Disclosure Controls and Procedures
The Company maintains disclosure controls and procedures (“Disclosure Controls”) as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC rules and forms, and that such information is accumulated and communicated to management, including the Chief Executive Officer (“CEO”) and Chief Financial Officer (“CFO”) as appropriate to allow timely decisions regarding required disclosure. The Company conducted an evaluation (the “Evaluation”), under the supervision and with the participation of the CEO and CFO, of the effectiveness of the design and operation of our Disclosure Controls as of September 30, 2024 pursuant to the Rules 13a-5(b) and 15d-15(b) of the Exchange Act. In designing and evaluating the Disclosure Controls, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives and management was required to apply judgement in evaluating its controls and procedures. Based on this Evaluation, due to the material weaknesses described below, the CEO and CFO concluded that the Company’s Disclosure Controls were not effective as of September 30, 2024.
Material Weaknesses
We identified previously material weaknesses in our controls over the journal entry processes, information technology general controls (“ITGC”) and the technical evaluation of accounting matters that existed as of December 31, 2023. A material weakness is a deficiency, or a combination of deficiencies, in internal controls over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis. The material weaknesses are a result of our processes and related controls not operating effectively related to journal entry processes, ITGC and the technical evaluation of accounting matters. As further detailed in Note 13 – Restatement (Unaudited) of the Company's consolidated financial statements included in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, the Company identified prior year accounting errors in the Company’s previously reported unaudited interim consolidated financial statements beginning March 31, 2022 resulting from the incorrect (1) accounting for and presentation of noncontrolling interests ("NCI"), (2) recognition of an organizational transaction, (3) presentation of earnings per share considering the effect of certain features of the Company's warrants and the impact of correcting the accounting for, and presentation of NCI, and (4) timing of the recording of the 2023 redemption of warrants. The Company’s management and the audit committee of the Company’s Board of Directors concluded that it was appropriate to restate the quarterly unaudited consolidated financial statements for the quarterly periods ended March 31, 2023, June 30, 2023, and September 30, 2023.
Other than the described above, there were no material misstatements as a result of these material weaknesses; however, it could have resulted in a material misstatement to the annual or interim financial statements that would not have been prevented or detected on a timely basis.
Management’s Plan to Remediate the Previously Reported Material Weaknesses
Management has implemented remediation steps to address the material weaknesses and to improve our internal controls. Specifically, in late 2023, the Company engaged consultants to assist with identifying and testing the design of controls over business processes as well as ITGC. The first phase of the project was completed in the first quarter of 2024. We are now in the process of enhancing the design of certain internal control procedures and implementing new internal controls over (1) the segregation of duties within the journal entry process, (2) the access to program and change management within our information technology environment, and (3) the evaluation of technical accounting matters. These controls are planned to be tested for design and operating effectiveness in future periods. The Company will continue the engagement with outside consultants to review the revised control processes and procedures.
While the Company has implemented remediation steps, the material weaknesses cannot be considered fully remediated until the improved controls have been in place and operate for a sufficient period of time. However, our management, including our Chief Executive Officer and Chief Financial Officer, has concluded that, notwithstanding the identified material weaknesses in our internal controls over financial reporting, the financial statements fairly present, in all material respects, our financial condition, results of operations and cash flows for the periods presented in conformity with U.S. GAAP.
42

Table of Contents
Changes in Internal Controls Over Financial Reporting
Other than as discussed above, there were no changes in internal controls over financial reporting during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal controls system over financial reporting.
PART II.    Other Information
ITEM 1.    Legal Proceedings
We may from time to time be subject to various legal or administrative claims and proceedings arising in the ordinary course of business. As of the date hereof, except as set forth below, we are not a party to any material legal or administrative proceedings nor are there any proceedings in which any of our directors, executive officers or affiliates, or any registered or beneficial stockholder, is an adverse party or has a material interest adverse to our interest. Litigation or any other legal or administrative proceeding, regardless of the outcome, is likely to result in substantial cost and diversion of our resources, including our management’s time and attention.
On May 10, 2024, the Company was the subject of a defamatory article / blog post which the Company believes was part of a coordinated misinformation campaign. In connection with this post, one of the Company’s sell-side customers paused its connection to the Company while the allegations were investigated. This customer reconnected the Company on May 22, 2024 and sell-side volumes have resumed but not yet at the levels experienced prior to the pause in May 2024. The Company is actively working with its partners to achieve prior volume levels. On May 14, 2024, the Company filed a lawsuit against the author of the defamatory article and is vigorously pursuing its rights. The Company cannot make any predictions about the final outcome of this litigation matter or the timing thereof.
On May 23, 2024, an alleged stockholder, purportedly on behalf of the persons or entities who purchased or acquired publicly traded securities of the Company between April 2023 and March 2024, filed a putative class action against the Company, certain of our officers and directors, and other defendants in the U.S. District Court for the Southern District of Texas, alleging violations of federal securities laws related to alleged false or misleading disclosures made by the Company in its public filings. On July 9, 2024, another alleged stockholder filed a similar securities class action against the Company, certain of our officers and directors, also in the Southern District of Texas. The two actions have been consolidated. Each of these complaints seeks unspecified damages, plus costs, fees, and attorneys’ fees. The Company cannot make any predictions about the final outcome of this matter or the timing thereof.
ITEM 1A.    Risk Factors
As of the date of this Quarterly Report, other than the below, there have not been any material changes to the information related to the ITEM 1A. “Risk Factors” disclosure in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2023. Our business involves significant risks. You should carefully consider the risks and uncertainties described in our Annual Report, together with all of the other information in this Quarterly Report on Form 10-Q, as well as our audited consolidated financial statements and related notes as disclosed in our Annual Report. The risks and uncertainties described below and in our Annual Report are not the only ones we face. Additional risks and uncertainties that we are unaware of or that we deem immaterial may also become important factors that adversely affect our business. The realization of any of these risks and uncertainties could have a material adverse effect on our reputation, business, financial condition, results of operations, growth and future prospects as well as our ability to accomplish our strategic objectives. In that event, the market price of our common stock could decline and you could lose part or all of your investment.
If we fail to satisfy applicable listing standards, including compliance with the rules requiring that our stockholders’ equity be at least $2.5 million, our common stock may be delisted from the Nasdaq Capital Market.

On October 18, 2024, we received the Letter from the Staff of Nasdaq notifying the Company that it was not in compliance with the minimum stockholders’ equity requirement for continued listing on The Nasdaq Capital Market under Nasdaq Listing Rule 5550(b)(1). Nasdaq Listing Rule 5550(b)(1) requires companies listed on The Nasdaq Capital Market to maintain stockholders’ equity of at least $2.5 million. The Company’s Quarterly Reports on Form 10-Q for the periods ended June 30, 2024 and September 30, 2024 reported stockholders’ equity of negative $8.8 million and negative $13.3 million, respectively. The Letter further noted that as of the letter date, the Company did not have a market value of listed securities of $35 million, or net income from continued operations of $500,000 in the most recently completed fiscal year or in two of the last three most recently completed fiscal years, the alternative quantitative standards for continued listing on The Nasdaq Capital Market.

43

Table of Contents
Neither the notice from Nasdaq nor the Company’s non-compliance with the stockholders’ equity requirement has an immediate effect on the listing or trading of the Company’s securities on Nasdaq, which currently continues to trade on The Nasdaq Capital Market under the symbol “DRCT.”

There can be no assurances, however, that we will be successful in regaining compliance with the continued listing requirements and maintaining the listing of our common stock on the Nasdaq Capital Market. Delisting from the Nasdaq could adversely affect our ability to raise additional financing through the public or private sale of equity securities, would significantly affect the ability of investors to trade our securities and would negatively affect the value and liquidity of our common stock. Delisting could also have other negative results, including the potential loss of confidence by employees, the loss of institutional investor interest and fewer business development opportunities. If our common stock is delisted by the Nasdaq, the price of our common stock may decline and our common stock may be eligible to trade on the OTC Markets or other over-the-counter quotation system, where an investor may find it more difficult to dispose of their common stock or obtain accurate quotations as to the market value of our common stock. Further, if we are delisted, we would incur additional costs under requirements of state “blue sky” laws in connection with any sales of our securities. These requirements could severely limit the market liquidity of our common stock and the ability of our stockholders to sell our common stock in the secondary market.
ITEM 2.    Unregistered Sales of Equity Securities and Use of Proceeds
Unregistered Sales of Equity Securities
None.
Use of Proceeds
None.
Purchases of Equity Securities by the Issuer
無。
第3項 默認優先證券
沒有。
項目4. 礦山安全披露
不適用。
項目5. 其他信息
規則10b5-1交易計劃。
月結束 2024年9月30日公司沒有任何董事或高管 已採納終止規則10b5-1交易安排或非規則10b5-1交易安排(如Regulation S-k第408(a)條的定義)
44

目錄
第6項 展品
附件編號描述表格檔案號日期附件編號已提交或隨附
3.18-K001-412612022年2月16日3.1 
3.28-K001-412612022年2月16日3.2 
10.1X
10.2X
10.38-K001-412612024年10月21日10.1
10.48-K001-412612024年10月21日10.2
31.1X
31.2X
32.1*X
32.2*X
Inline XBRL實例文檔內聯XBRL實例文檔X
Inline XBRL擴展架構文檔Inline XBRL分類擴展模式X
Inline XBRL擴展計算關係文檔Inline XBRL分類擴展計算鏈接基礎X
Inline XBRL擴展定義關係文檔內聯XBRL分類擴展定義鏈接庫X
45

目錄
Inline XBRL擴展標籤關係文檔Inline XBRL分類擴展標籤鏈接基礎X
Inline XBRL擴展表示關係文檔內聯XBRL擴展演示鏈接基準X
104*封面互動數據文件(格式爲內聯XBRL,包含在展示文件101中)X
________________________________________________
*本展覽將不被視爲《證券交易法》第18條的目的《提交》,也不受該條款責任的約束。該展品不被視爲通過《證券法》或《交易所法》的任何備案而被納入參考,除非公司特別引用。
46

目錄
簽名
根據1934年證券交易法的要求,公司已經授權下面的簽署人代表公司簽署了本報告。
日期:2024年11月13日
DIRECt DIGITAL HOLDINGS, INC.
由:/s/ Diana P. Diaz
DIANA P. DIAZ
首席財務官
(經授權簽署人,信安金融和會計主管)
47