00016394382024Q312/29falsexbrli:sharesiso4217:USDiso4217:USDxbrli:sharescava:restaurantcava:statecava:segmentxbrli:purecava:letterOfCredit00016394382024-01-012024-10-0600016394382024-11-0500016394382024-10-0600016394382023-12-3100016394382024-07-152024-10-0600016394382023-07-102023-10-0100016394382022-12-262023-10-010001639438us-gaap:CommonStockMember2023-07-090001639438us-gaap:TreasuryStockCommonMember2023-07-090001639438us-gaap:AdditionalPaidInCapitalMember2023-07-090001639438us-gaap:RetainedEarningsMember2023-07-0900016394382023-07-090001639438us-gaap:AdditionalPaidInCapitalMember2023-07-102023-10-010001639438us-gaap:CommonStockMember2023-07-102023-10-010001639438us-gaap:TreasuryStockCommonMember2023-07-102023-10-010001639438us-gaap:RetainedEarningsMember2023-07-102023-10-010001639438us-gaap:CommonStockMember2023-10-010001639438us-gaap:TreasuryStockCommonMember2023-10-010001639438us-gaap:AdditionalPaidInCapitalMember2023-10-010001639438us-gaap:RetainedEarningsMember2023-10-0100016394382023-10-010001639438us-gaap:CommonStockMember2024-07-140001639438us-gaap:TreasuryStockCommonMember2024-07-140001639438us-gaap:AdditionalPaidInCapitalMember2024-07-140001639438us-gaap:RetainedEarningsMember2024-07-1400016394382024-07-140001639438us-gaap:AdditionalPaidInCapitalMember2024-07-152024-10-060001639438us-gaap:CommonStockMember2024-07-152024-10-060001639438us-gaap:TreasuryStockCommonMember2024-07-152024-10-060001639438us-gaap:RetainedEarningsMember2024-07-152024-10-060001639438us-gaap:CommonStockMember2024-10-060001639438us-gaap:TreasuryStockCommonMember2024-10-060001639438us-gaap:AdditionalPaidInCapitalMember2024-10-060001639438us-gaap:RetainedEarningsMember2024-10-0600016394382022-12-250001639438us-gaap:CommonStockMember2022-12-250001639438us-gaap:TreasuryStockCommonMember2022-12-250001639438us-gaap:AdditionalPaidInCapitalMember2022-12-250001639438us-gaap:RetainedEarningsMember2022-12-250001639438us-gaap:AdditionalPaidInCapitalMember2022-12-262023-10-010001639438us-gaap:CommonStockMember2022-12-262023-10-010001639438us-gaap:TreasuryStockCommonMember2022-12-262023-10-010001639438us-gaap:RetainedEarningsMember2022-12-262023-10-010001639438us-gaap:CommonStockMember2023-12-310001639438us-gaap:TreasuryStockCommonMember2023-12-310001639438us-gaap:AdditionalPaidInCapitalMember2023-12-310001639438us-gaap:RetainedEarningsMember2023-12-310001639438us-gaap:AdditionalPaidInCapitalMember2024-01-012024-10-060001639438us-gaap:CommonStockMember2024-01-012024-10-060001639438us-gaap:TreasuryStockCommonMember2024-01-012024-10-060001639438us-gaap:RetainedEarningsMember2024-01-012024-10-060001639438us-gaap:IPOMember2023-06-202023-06-200001639438us-gaap:IPOMember2023-06-200001639438us-gaap:OverAllotmentOptionMember2023-06-202023-06-2000016394382023-06-202023-06-200001639438cava:RestaurantRevenueMember2024-07-152024-10-060001639438cava:RestaurantRevenueMember2023-07-102023-10-010001639438cava:RestaurantRevenueMember2024-01-012024-10-060001639438cava:RestaurantRevenueMember2022-12-262023-10-010001639438cava:CPGRevenueAndOtherMember2024-07-152024-10-060001639438cava:CPGRevenueAndOtherMember2023-07-102023-10-010001639438cava:CPGRevenueAndOtherMember2024-01-012024-10-060001639438cava:CPGRevenueAndOtherMember2022-12-262023-10-010001639438us-gaap:SubsequentEventMember2024-10-070001639438us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-07-102023-10-010001639438us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2022-12-262023-10-010001639438us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsNonrecurringMember2023-10-010001639438us-gaap:LandMember2024-10-060001639438us-gaap:LandMember2023-12-310001639438us-gaap:BuildingMember2024-10-060001639438us-gaap:BuildingMember2023-12-310001639438us-gaap:LeaseholdImprovementsMember2024-10-060001639438us-gaap:LeaseholdImprovementsMember2023-12-310001639438us-gaap:EquipmentMember2024-10-060001639438us-gaap:EquipmentMember2023-12-310001639438us-gaap:FurnitureAndFixturesMember2024-10-060001639438us-gaap:FurnitureAndFixturesMember2023-12-310001639438cava:ComputerHardwareAndSoftwareMember2024-10-060001639438cava:ComputerHardwareAndSoftwareMember2023-12-310001639438us-gaap:ConstructionInProgressMember2024-10-060001639438us-gaap:ConstructionInProgressMember2023-12-310001639438cava:A2022CreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-10-060001639438us-gaap:LetterOfCreditMember2024-10-060001639438cava:A2022CreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-10-060001639438cava:DelayedDrawFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-10-060001639438cava:A2022CreditFacilityMemberus-gaap:LineOfCreditMembersrt:MinimumMember2024-01-012024-10-060001639438cava:A2022CreditFacilityMemberus-gaap:LineOfCreditMembersrt:MaximumMember2024-01-012024-10-060001639438cava:DelayedDrawFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMembersrt:MinimumMember2024-01-012024-10-060001639438cava:DelayedDrawFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMembersrt:MaximumMember2024-01-012024-10-060001639438cava:A2022CreditFacilityMemberus-gaap:LineOfCreditMember2024-10-060001639438us-gaap:LetterOfCreditMember2023-12-3100016394382022-12-262023-12-310001639438us-gaap:EmployeeStockOptionMember2024-10-060001639438us-gaap:EmployeeStockOptionMember2024-01-012024-10-060001639438us-gaap:RestrictedStockUnitsRSUMember2023-12-310001639438us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-10-060001639438us-gaap:RestrictedStockUnitsRSUMember2024-10-060001639438us-gaap:EmployeeStockOptionMember2024-07-152024-10-060001639438us-gaap:EmployeeStockOptionMember2023-07-102023-10-010001639438us-gaap:EmployeeStockOptionMember2024-01-012024-10-060001639438us-gaap:EmployeeStockOptionMember2022-12-262023-10-010001639438us-gaap:RestrictedStockUnitsRSUMember2024-07-152024-10-060001639438us-gaap:RestrictedStockUnitsRSUMember2023-07-102023-10-010001639438us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-10-060001639438us-gaap:RestrictedStockUnitsRSUMember2022-12-262023-10-010001639438us-gaap:OperatingSegmentsMembercava:CAVAMember2024-07-152024-10-060001639438us-gaap:OperatingSegmentsMembercava:CAVAMember2023-07-102023-10-010001639438us-gaap:OperatingSegmentsMembercava:CAVAMember2024-01-012024-10-060001639438us-gaap:OperatingSegmentsMembercava:CAVAMember2022-12-262023-10-010001639438us-gaap:OperatingSegmentsMembercava:ZoesKitchenMember2024-07-152024-10-060001639438us-gaap:OperatingSegmentsMembercava:ZoesKitchenMember2023-07-102023-10-010001639438us-gaap:OperatingSegmentsMembercava:ZoesKitchenMember2024-01-012024-10-060001639438us-gaap:OperatingSegmentsMembercava:ZoesKitchenMember2022-12-262023-10-010001639438us-gaap:MaterialReconcilingItemsMember2024-07-152024-10-060001639438us-gaap:MaterialReconcilingItemsMember2023-07-102023-10-010001639438us-gaap:MaterialReconcilingItemsMember2024-01-012024-10-060001639438us-gaap:MaterialReconcilingItemsMember2022-12-262023-10-01
目錄
美國
證券和交易委員會
華盛頓特區 20549
表格 10-Q
(標記一)
x根據1934年證券交易法第13或15(d)節的季度報告
截至季度結束日期的財務報告2024年10月6日
或者
o根據1934年證券交易法第13或15(d)節的轉型報告書
過渡期從________到________
委員會文件號 001-41721
CAVA集團公司。
(根據其章程規定的註冊人準確名稱)
特拉華州
47-3426661
(國家或其他管轄區的
公司成立或組織)
(IRS僱主
唯一識別號碼)
Ridge Square NW14號, Suite 500
華盛頓州, DC
20016
,(主要行政辦公地址)
(郵政編碼)
202-400-2920
註冊人的電話號碼,包括區號
不適用
(前名稱、地址及財政年度,如果自上次報告以來有更改)
在法案第12(b)條的規定下注冊的證券:
每一類的名稱交易標誌在其上註冊的交易所的名稱
普通股,每股面值爲$0.0001CAVA紐約證券交易所
請在檢查標記處表示登記者:(1)已按證券交易法的13或15(d)條規定提交所有報告,涵蓋過去12個月(或較短時期內要求登記者提交該等報告的時間);和(2)過去90天一直存在報告要求。是的 x 沒有 o
請在檢查標記處表示登記者是否已通過電子方式提交併發佈其公司網站按照規定提交和發佈的每個互動數據文件(本章第232.405條的S-T規則405)過去12個月(或登記者被要求提交和發佈這些文件的較短時期)。是的 x不是o
請勾選以下選項,以表明註冊公司是否爲大型快速報告公司、加速報告公司、非加速報告公司或小型報告公司。請參閱《交易所法案》第12b-2條中「大型快速彙報公司」、「加速彙報公司」和「小型報告公司」的定義。(選擇一個):
大型加速報告人
o
加速文件提交人
o
非加速文件提交人
x
較小的報告公司
o
新興成長公司
x
如果是新興成長型企業,請勾選複選標記,表明註冊者已選擇不使用延長過渡期來符合根據證券交易法第13(a)條規定提供的任何新財務會計準則。 o
勾選表示註冊人是否爲無實質業務的公司(根據法規12b-2條規定)。 是o x

截至2024年5月31日,該註冊商的B類普通股發行量爲3,566,441股,其中155,333股114,579,714 截至2024年11月5日的普通股股份。


目錄
術語表
以下定義適用於本 10-Q 表季度報告中使用的這些術語:
「調整後EBITDA」定義爲淨利潤調整後排除利息收入、所得稅準備金、折舊和攤銷,並進一步調整排除基於股權的補償、其他收入、淨額、資產減值和處置成本、重組及其他費用,以及某些非經常性的上市公司費用,具體適用於特定財政期間。有關2024年10月6日和2023年10月1日截止的十二週和四十週的淨利潤與調整後EBITDA的調節情況,請參見「非GAAP財務指標」。
「調整後的息稅折舊攤銷前利潤率」 定義爲調整後息稅折舊攤銷前利潤佔收入的百分比;
「CAVA 平均單位交易量」 或 「CAVA AUV」 表示在過去整個十三個時期內營業的 CAVA 餐廳的總收入以及該期間的數字廚房銷售額除以過去整個十三個時期內營業的 CAVA 餐廳數量;
「CAVA 數字廚房」 的定義包括用於第三方市場和本地配送、數字訂單提貨和/或集中餐飲生產的廚房,並且既沒有餐廳內用餐也沒有面向客戶的生產線;
「CAVA數字收入組合」 代表CAVA收入中與數字訂單相關的部分佔CAVA總收入的百分比;
「CAVA混合廚房」 的定義包括具有增強的廚房能力以支持集中式餐飲生產的廚房,還包括餐廳內用餐和麪向客戶的生產線的廚房;
「CAVA餐廳級利潤」是一個損益的細分指標,代表CAVA營業收入減去食品、飲料和包裝、人工、場地及其他營業費用,不包括折舊和攤銷。CAVA餐廳級利潤不包括開業前費用;
「CAVA 餐廳級利潤率」 表示 CAVA 餐廳級別的利潤佔CAVA收入的百分比;
「CAVA餐廳」定義爲包括所有CAVA餐廳在特定時期結束時正在營業或暫時關閉的餐廳,包括改建爲Zoes Kitchen位置和CAVA混合廚房。CAVA餐廳不包括根據許可協議運營的餐廳和CAVA數字廚房;
「CAVA收入」 的定義包括在指定時期內歸屬於CAVA餐廳的所有收入,不包括根據許可協議運營的餐廳;
「CAVA Same Restaurant Sales Growth」 定義爲營業了 365 天或更長時間 CAVA 餐廳的同期銷售額比較(包括改建爲 CAVA 餐廳後已經營業了 365 天或更長時間的 Zoes Kitchen 分店);
「CPG」 是指包裝消費品;
「數字訂單」 是指通過餐飲和數字渠道(例如CAVA應用程序和CAVA網站)下達的訂單。數字訂單包括通過第三方市場配送的訂單、本地配送和數字訂單提貨;
「訪客流量」 是指在餐廳內和通過數字訂單訂購的主菜數量;以及
「Net New New CAVA Restaurant Opentings」 定義爲在指定報告期內新開設的 CAVA 餐廳(包括從 Zoes Kitchen 分店改建的 CAVA 餐廳),扣除同期內永久關閉的 CAVA 餐廳。
我們的財政年度爲期52周或53周,於該日曆年的最後一個星期日結束。在爲期 52 周的財政年度中,第一財季包含十六週,第二、第三和第四財季各包含十二週。在爲期 53 周的財政年度中,第一財季包含十六週,第二和第三財政季度各包含十二週,第四財季包含十三週。「十三個週期」 是指我們在每個財政年度的13個會計期,每個會計期爲四周,但53周的財政年度除外,該會計年度將包含一個爲期五週的會計期。


目錄
某些數字數據已經進行了四捨五入的調整。因此,在各種表格中顯示爲總和的數字數據可能不是其前面數字的算術彙總;


目錄
關於前瞻性聲明的警示性陳述s
本10-Q表季度報告包含1995年《私人證券訴訟改革法》所指的前瞻性陳述,這些陳述反映了我們目前對運營和財務業績等方面的看法。前瞻性陳述包括所有非歷史事實的陳述。這些前瞻性陳述涉及我們的行業、業務戰略、目標和對我們的市場地位、未來運營、利潤率、盈利能力、資本支出、流動性和資本資源以及其他財務和運營信息的預期等事項。這些陳述通常可以通過使用 「預期」、「假設」、「相信」、「繼續」、「可以」、「估計」、「期望」、「打算」、「可能」、「計劃」、「潛在」、「預測」、「項目」、「未來」、「將」、「尋求」、「可預見」、「展望」 等詞語來識別,或者相似的術語和短語。
本季度報告中包含的前瞻性聲明基於管理層目前的預期,不是未來績效的保證。這些前瞻性聲明受各種風險、不確定性、假設或難以預測或量化的情況變化的影響。我們的期望、信念和預測是真誠表達的,我們相信有合理的基礎支撐。然而,不能保證管理層的期望、信念和預測會實現或達到。由於全球、區域或當地經濟、業務、競爭、市場、監管和其他因素的變化,很多因素超出我們的控制,實際結果可能與這些期望有實質性差異。我們認爲這些因素包括但不限於以下內容:我們運營在競爭激烈的行業;我們能否成功開設新的餐廳,有效管理增長並保持文化;我們能否成功確定適當的位置並在現有和新市場開發和擴展我們的業務;新餐廳的盈利性,以及對現有位置銷售的任何影響;客人對我們品牌看法的影響;我們成功推廣我們的餐廳和品牌的能力;食品安全、衛生部門法規和食源性疾病引起的關注的影響,以及我們能否充分應對此類關切並滿足監管義務,包括在製造設施;我們能否維持或提高價格;我們能否準確預測客人趨勢和需求,併成功推出新菜單及改進現有菜單;與租賃財產相關的風險;我們能否成功拓展數字化及送餐業務;我們能否利用、識別、回應和有效管理社交媒體的實時性;我們未來達到或維持盈利能力的能力,尤其是如果我們繼續以加速率增長;我們未來實現過去和潛在未來收購、投資或其他戰略舉措的預期收益的能力;我們有效管理製造業和供應鏈的能力;食品、商品、能源和其他成本增加的影響;勞動成本增加及勞動力短缺的影響,以及我們能否招聘、培訓、激勵和留住合適的團隊成員;我們能否吸引、培養和留住我們的管理團隊和關鍵團隊成員;任何網絡安全漏洞的影響及我們有效回應技術威脅或事件的能力;信息技術系統故障、中斷或我們無法有效擴展和適應的影響;我們遵守的法律或法規要求的範圍廣泛,或變化的影響,包括與隱私有關的內容;經濟因素和客人行爲趨勢的影響;與環境、社會和公司治理事項相關的演變規則和法規的影響;我們保護和確保知識產權的風險;與內亂、恐怖主義行爲、國家安全威脅、東歐和中東衝突以及其他地緣政治事件相關的風險,包括對某些美食可能存在的歧視觀點的影響;氣候變化和不穩定的惡劣天氣條件的影響;以及該等因素的清單中的其他每個要素。 我們年度報告Form 10-k第I部分第1A項「風險因素」,截至2023年12月31日的財政年度,以及在美國證券交易委員會提交的其他報告中,所有這些都可以在我們網站的投資者關係頁面investor.cava.com上找到。
您不應過分依賴任何前瞻性陳述。您應該明白,許多重要因素,包括本文討論的因素,都可能導致我們的業績與任何前瞻性陳述中表達或建議的結果存在重大差異。除非法律要求,否則我們沒有義務更新或修改這些前瞻性陳述以反映本10-Q表季度報告發布之日之後發生的新信息或事件或情況,也沒有義務反映意外事件的發生或其他情況。


目錄
目錄
頁面
第一部分-財務信息
第二部分-其他信息

i

目錄
第I部分-財務信息
第 1 項。財務報表
CAVA集團,公司。
未經審計的簡明合併資產負債表
(以千爲單位,除每股金額外)October 6,
2024
12月31日,
2023
資產
流動資產:
現金及現金等價物$367,160 $332,428 
交易應收賬款淨額6,483 3,662 
其他應收賬款6,717 8,223 
存貨7,335 5,637 
預付費用和其他5,565 4,962 
總流動資產393,260 354,912 
房地產和設備,淨額363,216 330,730 
營業租賃資產314,073 289,451 
商譽1,944 1,944 
無形資產
1,355 1,355 
其他長期資產5,691 5,365 
資產總額$1,079,539 $983,757 
負債和股東權益
流動負債:
應付賬款$25,336 $17,234 
應計費用和其他67,894 59,219 
經營租賃負債,流動負債41,211 32,583 
流動負債合計134,441 109,036 
遞延所得稅79 79 
經營租賃負債328,582 303,615 
其他長期負債 225 
總負債463,102 412,955 
承諾和 contingencies(見註釋 9)
股東權益:
普通股,每股面值 $,授權股數:百萬股;發行股數:分別爲2024年6月30日和2023年12月31日:百萬股;流通股數:分別爲2024年6月30日和2023年12月31日:百萬股0.0001 每股; 2,500,000 授權股份; 114,563 以及總公司調整後的息稅折舊及攤銷 113,708分別發行和流通
11 11 
即期收購庫藏股;截至2022年9月25日,共計157,773股,截至2022年6月26日,共計157,087股。1,382 股數和 1,086 股份分別爲
(27,563)(9,727)
其他資本公積1,039,952 1,028,181 
累積赤字(395,963)(447,663)
股東權益總額616,437 570,802 
負債和股東權益合計$1,079,539 $983,757 
附註是這些未經審計的簡明綜合財務報表的組成部分。
1

目錄
Pre-opening costs
未經審計的摘要合併利潤表
12周結束結束的四十週
(以千爲單位, 除每股金額外)10月6日,
2024
十月一日,
2023
10月6日,
2024
十月一日,
2023
營業收入 $243,817 $175,553 $736,318 $551,530 
營業費用:
983,757 
食品、飲料和包裝73,540 51,818 216,326 161,936 
勞動61,233 43,913 186,134 138,484 
入住率16,412 13,782 52,751 43,781 
其他營業費用29,985 21,553 90,734 66,847 
餐廳營業費用總計181,170 131,066 545,945 411,048 
一般和行政費用29,830 24,472 91,951 76,817 
折舊和攤銷14,325 11,528 45,380 35,096 
重組和其他費用230 1,092 582 5,160 
預開業成本2,819 3,410 9,500 12,809 
34.2 1,675 1,190 3,795 4,295 
總營業費用230,049 172,758 697,153 545,225 
營業收入13,768 2,795 39,165 6,305 
利息收入淨額(4,091)(3,956)(12,829)(4,630)
其他收入,淨額(50)(120)(188)(412)
稅前收入17,909 6,871 52,182 11,347 
所得稅(收益)費用)(57)38 482 116 
淨利潤$17,966 $6,833 $51,700 $11,231 
每股收益:
基本$0.16 $0.06 $0.45 $0.26 
攤薄$0.15 $0.06 $0.44 $0.24 
加權平均流通普通股數量:
基本114,434 113,584 114,158 43,244 
攤薄118,430 117,713 118,191 45,966 
附註是這些未經審計的簡明綜合財務報表的組成部分。
2

目錄
CAVA集團,公司。
截至2024年10月6日和2023年10月1日的十二週
普通股庫藏股股本溢額
股本
累積
赤字
股東權益總計
(以千爲單位)股份金額股票金額
餘額—2023年7月9日113,581 $11 1,037 $(8,085)$1,020,428 $(456,545)$555,809 
股本措施報酬— — — — 3,183 — 3,183 
21,6011 — — — 3 — 3 
RSU股票解鎖11 — — — — — — 
基於股權的補償獎勵的稅收扣繳(3)— 3 (105)— — (105)
淨利潤— — — — — 6,833 6,833 
餘額—2023年10月1日113,590 $11 1,040 $(8,190)$1,023,614 $(449,712)$565,723 
作爲CAVA收入的百分比,CAVA租金費用的減少主要是由於銷售額增加帶來的運營槓桿效應。 114,306 $11 1,378 $(27,066)$1,036,421 $(413,929)$595,437 
基於股權的補償— — — — 2,994 — 2,994 
根據股權計劃購買的股份250 — — — 537 — 537 
限制性股票單位歸屬11 — — — — — — 
基於股權的補償獎勵的稅收預扣(4)— 4 (497)— — (497)
淨利潤— — — — — 17,966 17,966 
餘額—2024年10月6日114,563 $11 1,382 $(27,563)$1,039,952 $(395,963)$616,437 
附註是這些未經審計的簡明綜合財務報表的組成部分。
3

目錄
CAVA集團,公司。
2024年10月6日至2023年10月1日的四十週年
可贖回優先股普通股庫藏股股本溢額
股本
累積
赤字
股東權益總計
(以千爲單位)股份金額股份金額股份金額
 95,204 $662,308 1,409 $ 886 $(6,619)$19,059 $(460,943)$(448,503)
股本措施報酬— — — — — — 5,854 — 5,854 
21,601— — 62 — — — 292 — 292 
RSU股票解鎖— — 458 — — — — — — 
基於股權報酬獎勵的稅收預扣— — (154)— 154 (1,571)— — (1,571)
調整後的EBITDA(4)29.3 百萬
— — 16,611 1 — — 336,110 — 336,111 
優先股轉換(95,204)(662,308)95,204 10 — — 662,299 — 662,309 
淨利潤— — — — — — — 11,231 11,231 
2023年10月1日的餘額 $ 113,590 $11 1,040 $(8,190)$1,023,614 $(449,712)$565,723 
截至2023年12月31日的餘額 $ 113,708 $11 1,086 $(9,727)$1,028,181 $(447,663)$570,802 
股權基礎薪酬— — — — — — 9,943 — 9,943 
股票購買計劃下購買的股份— — 361 — — — 1,828 — 1,828 
限制性股票單位(RSU)解禁— — 790 — — — — — — 
股權報酬獎勵的稅款代扣— — (296)— 296 (17,836)— — (17,836)
淨利潤— — — — — — — 51,700 51,700 
2024年10月6日的資產負債表 $ 114,563 $11 1,382 $(27,563)$1,039,952 $(395,963)$616,437 
附註是這些未經審計的簡明綜合財務報表的組成部分。
4

目錄
CAVA集團,公司。
未經審計的簡明合併現金流量表
結束的四十週
(以千爲單位)10月6日,
2024
十月一日,
2023
經營活動現金流量:
淨利潤$51,700 $11,231 
調整淨利潤以計入經營活動現金流量:
折舊45,380 35,069 
無形資產攤銷 27 
股本措施報酬9,943 5,854 
34.2 3,795 4,295 
運營資產和負債的變化:
應收賬款(2,821)(2,365)
其他應收賬款1,506 (2,591)
存貨(1,698)(586)
預付費用和其他(929)643 
營業租賃資產(24,735)(26,177)
應付賬款5,037 1,601 
應計費用和其他10,395 16,437 
經營租賃負債33,601 29,650 
Net cash provided by operating activities131,174 73,088 
投資活動現金流量
購買物業和設備(80,389)(107,564)
投資活動使用的淨現金(80,389)(107,564)
籌集資金的現金流量:
獲得長期債務 6,000 
開多期債償付款 (6,000)
股權獎勵的稅款扣繳(17,836)(1,571)
21,6011,828 292 
Revenue22.8 百萬
 342,604 
發行費用支出 (5,141)
% (368)
融資租賃義務支付(45)(66)
籌資活動的淨現金流量(使用)/提供的淨現金流量(16,053)335,750 
現金及現金等價物淨變動額34,732 301,274 
現金及現金等價物 - 期初餘額332,428 39,125 
現金及現金等價物 - 期末餘額$367,160 $340,399 
現金流披露的補充信息:
經營活動現金流量淨額的增加主要是由於改善的經營業績和來自首次公開發行的收益相關的短期投資增加所致。$ $243 
支付的所得稅費用1,046 260 
請參閱項目1、財務報表、附註1(經營性質和報告基礎)中的描述。 1,272 4,087 
Item 3. Quantitative and Qualitative Disclosures About Market Risk 662,309 
附註是這些未經審計的簡明綜合財務報表的組成部分。
5

目錄
Table of Contents
未經審計的縮編合併財務報表附註
1.    運營性質和呈現基礎
CAVA集團(連同其全資子公司,稱爲「公司」,「CAVA」,「我們」,「我們」和「我們」,除非另有規定)成立於2015年,之前,第一家CAVA餐廳於2011年在馬里蘭州貝塞斯達開業。公司總部位於華盛頓特區,截至2024年10月6日,該公司運營 352Item 2. Unregistered Sales of Equity Securities and Use of Proceeds25 美國各州和華盛頓特區。公司的地中海風味正宗料理集口味和健康於一體,菜單上有主廚精選和可定製的碗和皮塔。公司的醬料、蘸料和調味品在中央生產,用於其餐廳和在雜貨商店銷售。
Total Number of Shares Purchased (1)Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
首次公開募股—在2023年6月20日,公司完成了首次公開募股(「IPO」) 16.613,346 22.00 每股股份,包括 2.2— 22.8 百萬美元6.5— 336.12024年6月17日至2024年7月14日95.285.30
中期財務報表附表中的未經審計的簡明綜合基本報表已按照美國通用會計準則和做法(「GAAP」)編制,用於中期財務信息。根據美國證券交易委員會(「SEC」)的規定,省略了通常包括在按照GAAP編制的年度財務報表中的某些信息和附註披露。在管理層看來,已包含了認爲對中期期間的結果作出公正陳述所必要的所有調整(由正常的重複調整組成)。
未經審計的中期財務信息應與公司截至2023年12月31日財年的10-k表年度報告中包含的經審計的合併財務報表一起閱讀。中期經營業績不一定代表全年可能取得的成果。
最近頒佈的會計準則2023年11月,財務會計準則委員會(「FASB」)發佈了會計準則更新(「ASU」)2023-07, 分部報告(主題 280):報告服務部門(主題 280)變更披露方式,通過升級對意義重大的分部費用的披露來改進分部報告披露要求。該準則適用於 2023 年 12 月 15 日之後的財年和 2024 年 12 月 15 日之後的財年間隔期。該準則必須適用於財務報表中呈現的所有期間的追溯。該公司目前正在評估該標準對合並財務報表的影響。通過加強關於重要部門費用的披露,改進了報告分部披露。公司將從截至2024年12月29日的財政年度開始應用該指引,其中將包括其他項目,包括額外的分部費用披露。
2023年12月,FASB發佈了ASU 2023-09,所得稅(主題740):改進所得稅披露。該標準要求上市的業務實體在每年披露稅率調節表的特定類別,併爲滿足數量門限的調節項目提供其他信息(如果這些調節項目的影響相當於或大於將稅前收入(或損失)與適用的法定所得稅率相乘所得金額的5%)。它還要求所有實體每年披露按聯邦、州和外國稅種分解的所支付的所得稅(扣除退款),以及按所支付的所得稅(扣除退款)在個別司法管轄區分解的金額,當所支付的所得稅(扣除退款)相當於或大於所支付的總所得稅(扣除退款)的5%時。最後,該標準取消了要求所有實體披露未識別稅務負債餘額在未來12個月內合理可能變動範圍的性質和估計,或聲明無法估算範圍的要求。該標準對公司自2026年1月1日開始的年度適用。可以提前採納該標準。該標準應以前瞻性基礎應用。允許追溯適用。公司目前正在評估該標準可能對其財務報表產生的影響。通過在稅率調和表中增強分解以及按管轄區分解已繳納的所得稅,提高了所得稅披露。該修訂適用於2024年12月15日之後開始的財年(我們的2025財年),並允許提前採用。修訂應以前瞻性方式應用,但允許追溯適用。公司目前正在評估採納此ASU對其披露的影響。
公司審查了最近發佈的所有其他會計準則,並確定這些準則要麼不適用,要麼預計不會對公司的財務狀況或經營業績產生重大影響。
JOBS法案選舉—2012年4月,JOBS法案生效。JOBS法案第107(b)條規定,新興增長型公司可以利用延長的過渡期來遵守新的或修訂的會計準則。因此,新興增長型公司可以延遲採納某些會計準則,直到這些準則適用於私人公司。公司目前是一家新興增長型公司,並選擇利用延長的過渡期來遵守新的或修訂的會計準則,並採用某些適用於新興增長型公司的減少披露要求。由於會計準則的選擇,公司不會像其他不是新興增長型公司的公衆公司那樣受到新的或修訂的會計準則的實施時間限制,因此,公司的財務報表可能
6

目錄
不能與遵守公開公司生效日期作爲新的或修訂後的會計聲明的公司進行比較。
截至2024年7月14日,非關聯方持有的公司的普通股市值超過了70000萬。因此,公司將從2024年12月30日起,成爲大型加速報告公司,這是我們下一個財年的第一天,並且在未來的備案中將不再是新興成長公司。作爲大型加速報告公司,公司將受制於適用於其他公開公司的某些披露和合規要求,這些要求由於公司的新興成長公司身份之前未曾適用。這些要求包括但不限於:公司獨立註冊公共會計師事務所需證明公司內部財務報告控制的有效性,依據2002年薩班斯-奧克斯利法案的第404條;遵守公共公司會計監督委員會可能制定的任何關於強制性審計公司輪換的要求或對審計員報告的補充,提供有關審計和基本報表的更多信息;要求公司提供有關高管薪酬的更詳細披露;以及,要求公司就高管薪酬進行一項非約束性的顧問投票,並獲得股東對於任何未獲得之前批准的金降落傘付款的批准。
2.    收入
公司的營業收入如下:
12周結束結束的四十週
(以千爲單位)10月6日,
2024
十月一日,
2023
十月六日,
2024
十月一日,
2023
餐廳營業收入$241,499 $173,759 $729,173 $545,476 
X2,318 1,794 7,145 6,054 
營業收入$243,817 $175,553 $736,318 $551,530 
公司禮品卡和忠誠度計劃的贖回營業收入包括在餐廳營業收入中。有關公司的禮品卡和忠誠度負債餘額,請參見第5備註(應計費用和其他)。 從贖回禮品卡中確認的營業收入,年初包括在禮品卡負債中的是$0.3 在截至的十二週內爲 2024年10月6日和2023年10月1日從贖回禮品卡中確認的營業收入,年初包括在禮品卡負債中的是 $1.5 百萬 和 $0.7 百萬,期間爲 截至2024年10月6日和2023年10月1日爲止的四十週.
2024年10月7日,公司推出了全國範圍內重新構想的忠誠計劃,旨在在公司擴大業務規模的同時與客人建立個人關係。在重新構想的忠誠計劃下,積分可用於兌換各種獎勵,其中包括免費的食品和飲料。如果帳戶處於不活躍狀態達到一定時期,積分會失效。 該裝置設計爲在常規獸醫檢查期間方便地插入皮膚下,並設計爲釋放,而積分兌換的獎勵在發放後經過若干天后會過期。公司預計忠誠計劃的更改將會增加未來的忠誠責任餘額。 60 天。公司預計忠誠計劃的更改將會增加未來的忠誠責任餘額。
3.    我們按照市場交易和確定公允價值所需的假設的可靠程度分爲三個級別對我們的金融資產和負債進行重複衡量。這些級別是:
以公允價值計量的資產和負債的重複計量—公司的金融工具的賬面金額,包括現金及現金等價物、應收賬款、應付賬款和其他應計費用,由於其短期到期,其公允價值近似於其賬面金額。
(b) 「關聯方」指直接或間接控制、被控制或與公司共同控制的任何人。對於任何人,術語「控制」(包括與之相關的術語「被控制」和「與之共同控制」),是指對該人的經營管理和政策進行直接或間接的指導或導致的能力,無論是通過擁有表決權或其他證券的所有權,通過合同或其他方式。未經審計的簡明綜合資產基本報表中,以非經常性基礎認可或披露的資產可能包括固定資產淨額、運營租賃資產、商譽和無形資產。當事件或情況的變化表明資產的賬面價值可能無法收回時,這些資產將按公允價值計量。
某些經營租賃資產和租賃改良在2023年10月1日和2023年4月16日按公允價值進行計量,屬於一次性計量,與減值費用有關,金額爲$0.6萬美元和$1.3百萬包含在附帶的未經審計的簡明合併損益表中的減值和資產處置成本中,截止到2023年10月1日的十二週和四十週的財務數據。得出的這些資產的公允價值爲$0.7(g) "原因"是指對於任何參與者而言,除非適用的獎勵協議另有規定,(i) 在終止時實行的參與者與服務接受方之間的任何僱傭、離職、諮詢或其他類似協議中定義的"原因";或 (ii) 如果沒有這種僱傭、離職、諮詢或其他類似協議(或其中不包含「原因」定義),參與者(A) 故意忽視其爲服務接受方履行的職責或故意或反覆未能或拒絕履行這些職責;(B) 在與服務接受方的僱傭或服務有關的行爲,導致或可以合理地預期導致對服務接受方或公司集團的任何其他成員的業務或聲譽造成重大損害;(C) 以及對被告發布的任何其他有罪判決或認罪的行爲: (I) 任何重罪(或對於參與者在美國境外的任何非美國司法管轄區的類似犯罪)或 (II) 造成或可能合理預期會造成服務接受方或公司集團的任何其他成員的業務或聲譽造成重大損害的任何其他犯罪;(D) 對服務接受方書面政策的重大違反,包括但不限於與性騷擾相關的政策或在服務接受方手冊或政策聲明中規定的政策;(E) 與濫用服務接受方或公司集團財產或資金有關的欺詐、挪用或侵佔;(F) 與參與者的僱傭或服務有關的個人不誠實行爲涉及個人獲利;或 (G) 從事任何有害活動;前提是,在任何情況下,參與者在可能構成因故終止的事件後辭職將被視爲本文件所規定的因故終止。
7

目錄
4.    固定資產淨額
(ii) 在任何連續12個月的期間內,於該期間開始時成爲董事會(「現任董事 」)的個人因任何原因不再佔董事會成員的多數,但凡任何人在生效日期後 成爲董事的,只要其當選或提名爲董事取得了董事會的至少三分之二的現任董事 批准(可以是特定的投票或通過公司的代理聲明的批准,在這種情況下,不對該提名 提出書面異議),即爲現任董事;但任何個人最初由於根據「證券交易法」14a-12號 條規定的有關董事的實際或威脅到選舉競選的進行或由於董事會以外的任何其他人 士就代理或同意進行實際或威脅到的選民或同意徵集而當選或提名爲公司的董事, 則不被視爲現任董事;
(以千計)十月 6,
2024
十二月 31,
2023
土地$600 $600 
建築24,284  
租賃權益改善315,602 268,245 
設備和其他103,622 79,268 
傢俱和固定裝置20,526 19,694 
計算機硬件和軟件50,668 46,437 
施工進行中28,770 58,501 
財產和設備總額,毛額544,072 472,745 
減去累計折舊(180,856)(142,015)
財產和設備總額,淨額$363,216 $330,730 
施工進行中包括以上兩個報告期內CAVA新餐廳的開業和科技改進。建築方面,截至 2024年10月6日 截至2023年12月31日,施工進行中包括位於弗吉尼亞州維羅納的新生產設施,該設施於2024財年第一季度開始運營。
5.    應計費用及其他非流動的應計費用及其他包括以下內容:
未提供的
(以千計)十月 6,
2024
十二月 31,
2023
應計工資稅和工資稅$29,244 $23,370 
應計資本購買6,142 7,935 
應繳銷售稅和使用稅6,096 3,807 
禮品卡和忠誠度負債4,479 4,096 
其他應計費用21,933 20,011 
應計費用和其他費用總額$67,894 $59,219 
6.    債務
截至2024年10月6日,公司與摩根大通銀行簽訂了一個循環貸款承諾,擁有可用借款能力爲$74.3淨髮行成本爲 $貨幣0.7 的未償信用證(「2022信用設施」),摩根大通銀行作爲管理代理。2022信用設施擁有一個 五年(i) 替代或承擔一個或多個未行權獎勵的行權、權利行使、或限制失效;及24.0就前述第(i)款而言,如果獎勵具有與原始獎勵等值的價值(按照前述第(ii)款的規定確定),則獎勵將被視爲替代授予的獎勵,無論其在控制變更交易中(或其關聯公司)的收購方證券中指定,還是以現金或其他財產形式(包括與其他公司股東在與該控制變更交易相關的交易中收到的相同對價),並保留適用於原始獎勵的解鎖時間表。 1.50%到 2.50(c)其他要求。在根據本第10節進行的任何支付或調整之前,委員會可能要求參與者(i)作爲對參與者的獎勵的不受抵押的所有權作出陳述和保證;(ii)承擔該參與者按比例應負的任何後期清償責任份額,並接受與普通股其他持有人相同的後期購買價格調整、託管條款、抵銷權利、留成條款和類似條件,但需遵守《法典》第409A條的任何限制或減少;和(iii)按照委員會合理確定的慣例轉讓文件交付。0.20% 到 0.35% 基於總租金調整後的淨槓桿比率。2022年的信貸設施由公司的某些國內限制子公司無條件擔保,並且在允許的留置權和其他例外情況的基礎上,以借款人和擔保人的某些資產的優先安防-半導體權益進行擔保。2022年信貸設施包括習慣性的限制性契約和要求遵守某些槓桿比率的契約。截至2024年10月6日,公司遵守了這些財務和其他契約,並且公司有 no受益人。儘管前述,不得對計劃第11(c)條作出修訂而不經股東批准。
7.    所得稅
截至2024年10月6日和2023年10月1日的十二和四十週,公司的全項稅前收入來自美國國內業務。公司的有效稅率與法定稅率不同,主要是因爲針對遞延稅款資產(「DTAs」)錄得的減值準備。
8

目錄
當某些部分或全部遞延所得稅資產(DTA)未能實現的可能性大於不可能實現時,將提供評估準備。評估實現可能性所用的因素包括公司歷史上和未來預測的應稅收入及可實施的稅務規劃策略,以實現淨遞延所得稅資產。公司評估現有的正面和負面證據,以估算未來是否會產生足夠的應稅收入。評估的一個顯著客觀負面證據是截至2024年10月6日最近三年期間的累計損失。這樣的客觀證據限制了考慮其他主觀證據的能力,例如未來增長的預測。基於此評估,截至2024年10月6日和2023年12月31日,公司已對其遞延所得稅資產記錄了全額評估準備。
然而,管理層已經評估了公司的近期盈利趨勢,並認爲如果當前趨勢持續下去,在2024財年的第四季度,可能會有足夠的積極證據可用,使公司得出結論,認爲大部分估值備抵將不再需要。釋放估值備抵將導致在記錄釋放的期間確認某些遞延所得稅資產(DTA),並減少該期間的所得稅費用。然而,釋放估值備抵的確切時間和金額將根據積極證據而有所變化,包括但不限於公司在未來期間能夠實際實現的預期盈利水平。
8.    租賃
公司租賃其所有的CAVA餐廳、數字廚房、位於馬里蘭州勞雷爾的生產設施、位於華盛頓特區的協作中心,以及位於紐約布魯克林和德克薩斯州普萊諾的壓力位中心。公司在合同成立時確定是否包含租賃,並在必要時確定租賃的分類。通常,餐廳租賃的初始期限爲 10(c) 股息和股息等效 五年(ii) 除非獎勵協議另有規定,否則在支付該股息時,仍受限制的任何限制股票的股息將由公司保留,並同樣受到該股息所涉及的限制股票的相同限制條件的約束,並將(無息)在相關限制股票的限制條件解除後的15天內交付給參與者(如果因放棄而喪失限制股票,則放棄與該股息相關的權利)。
租賃現金流信息的補充披露如下:
12周結束結束的四十週
(以千爲單位)十月六日,
2024
十月一日,
2023
10月6日,
2024
10月1日,
2023
經營租賃負債的現金支付$14,580 $12,067 $42,990 $35,220 
經營租賃負債獲得的經營租賃資產17,297 8,457 50,694 42,341 
(t)《稅收法典》第409A節。 236 109 3,022 
9.    承諾和 contingencies
採購義務—公司在日常業務中籤訂各種採購義務,通常是短期性質的。那些具有約束力的主要是與應付的產品和其他成分及供應品相關,包括用於新餐廳開業的供應和材料。
信用證截至2024年10月6日和2023年12月31日,公司已經 0.7CERTIFICATION PURSUANt TO
訴訟—公司目前正涉及多項索賠和法律行動,這些行動是在其業務的正常過程中產生的,包括與僱傭相關的索賠。雖然最終結果和與訴訟相關的成本本質上是不確定且難以預測的,但截至目前,公司認爲其待決的法律程序中的任何一項,大部分都由保險覆蓋,不會對公司的業務、財務狀況、運營結果或現金流產生重大影響。然而,若這些索賠的數量顯著增加,或成功索賠項下的未保險金額增加,可能會對公司的業務、財務狀況、運營結果或現金流產生重大不利影響。
在2022年4月27日,公司被列爲被告 Hamman等訴Cava集團公司 在美國加利福尼亞南區地方法院,該訴訟指控公司的某些產品由於包裝中 allegedly 含有更高水平的有機氟和不安全的全氟和多氟烷基物質(「PFAS」),因此不適合人類消費,並且消費者被公司關於其產品的健康和可持續性的一些營銷聲明所誤導。原告尋求的賠償包括不明確數額的賠償損失和醫療監測。公司已達成和解,並於2024年4月15日以帶偏見的方式駁回了此案。
9

目錄
2023年10月12日,公司被告上訴 GMO免費美國商號Toxin免費美國針對Cava Group, Inc.在哥倫比亞特區民事法院提起訴訟 控告指公司在其包裝中使用不健康和不可持續的PFAS,其產品含有合成生物殺垢劑,並稱其「健康」和「可持續」的營銷聲明構成虛假和欺騙性廣告。原告尋求宣告和禁令救濟,包括公司停止使用或採購含有PFAS的包裝,並添加某些產品警告,以及支付原告律師費。公司和解了此事,該訴訟於2024年4月16日帶有偏見地解決。
關於前述提到的 Hamman 問題, Travelers Property Casualty Company of America等訴Cava Group, Inc.一案於2022年9月21日在加利福尼亞州橙縣的加州高級法院提起,隨後於2024年2月13日轉至哥倫比亞特區的美國地方法院。原告尋求判決,稱其不對與Hamman訴訟中關於PFAS的指控有關的保險責任承擔責任,並追回公司在Hamman訴訟中的法律費用。 Hamman 投訴中的指控 與保險相關,以及Hamman 中公司的法律費用的收回 該公司解決了這個問題,此案件於2024年4月17日被永久性駁回。
隨附的未經審計的簡明綜合財務報表中包括了上述事項的不重要費用。
10.    公司擁有以股權爲基礎的薪酬計劃,包括Fox Corporation 2019股東聯盟計劃(詳見2023年10-K表格中的第12注——以股權爲基礎的薪酬)。
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and3.5 百萬和 $12.2 截至2024年10月6日的十二週和四十週期間,收入爲XXXX萬美元3.2 XXXX萬美元和XXXX萬美元6.2 分別爲2023年10月1日結束的十二週和四十週期間,相關於其股權激勵計劃和員工股票購買計劃,在隨附的未經審計的簡明綜合損益表中併入一般和管理費用中。
公司股票期權活動概況如下:
加權平均
(以千爲單位, 除每股金額外)CERTIFICATION PURSUANt TO行權價格我,Tricia Tolivar,證明:總內在價值
截至2023年12月31日未行權3,078 $11.45 6.8$97,054 
已授予7 47.84 
行使(316)2.42 
被放棄或過期(53)15.34 
優秀-2024年10月6日2,716 $12.52 6.5$309,841 
可行使-2024年10月6日1,522 $8.20 4.9
已授予並預計授予-2024年10月6日2,716 $12.52 6.5$309,841 
截至2024年10月6日,未確認的與期權獎勵相關的補償費用爲$9.6 百萬美元,預計在加權平均期限內確認。 3.2 年。
以下是公司限制性股票單位("RSU")活動的摘要:
(以千爲單位, 除每股金額外)單位數目加權平均授予日公允價值總內在價值
尚未歸屬 - 2023年12月31日2,653 $12.69 $113,985 
已授予34 63.24 
Vested(790)11.31 
已取消(137)14.77 
未歸屬 - 2024年10月6日1,760 $14.12 $222,816 
截至2024年10月6日,尚未確認的與RSU獎勵相關的補償費用爲$20.6 百萬美元,預計在加權平均期限內確認。 2.7 年。
10

目錄
11.    每股收益
基本每股收益是通過將淨利潤除以期間內的加權平均已發行股份來計算的。每股攤薄收益是通過使用庫藏股法調整期間內已發行股份的權重平均股份,考慮期內股權激勵的攤薄效應來計算的。
下表列出了每股普通股收益的計算:
12周結束結束的四十週
(以千爲單位, 除每股金額外)10月6日,
2024
10月1日,
2023
十月六號,
2024
十月一號,
2023
淨利潤$17,966 $6,833 $51,700 $11,231 
基本114,434 113,584 114,158 43,244 
反稀釋的基於股份的獎勵平均數量:3,996 4,129 4,033 2,722 
攤薄118,430117,713118,191 45,966
每股收益:
基本$0.16 $0.06 $0.45 $0.26 
稀釋$0.15 $0.06 $0.44 $0.24 
公司在計算攤薄每股收益時排除了以下潛在的普通股,這些股基於每個期間末的已發行股份呈現,因爲它們的影響會產生反稀釋效果:
12周結束結束的四十週
(以千爲單位)10月6日,
2024
10月1日,
2023
十月六日,
2024
十月一日,
2023
期權購買普通股  2  
基於時間的限制性股票單位  1  
全部普通股等價物  3  
12.    業務分部報告
CODm審查板塊績效並根據餐廳級別盈利來分配資源,該盈利定義爲板塊營收減去食品、飲料、包裝、勞工、房屋佔用和其他營業費用。所有板塊收入均在美國賺取,所有板塊間收入已被消除。來自外部客戶的銷售主要來自食品、飲料和消費品的銷售。公司不依賴任何主要客戶作爲銷售來源。由於CODm未按板塊提供資產信息,資產僅根據合併基礎報告。根據附註1(業務性質和報告基礎)的描述,公司自2023年3月2日起不再經營任何Zoes Kitchen門店。其他包括公司從CAVA Foods的消費品銷售。
11

目錄
公司報告範圍的財務信息如下:
12周結束結束的四十週
(以千爲單位)10月6日,
2024
10月1日,
2023
十月6日,
2024
十月1日,
2023
營業收入
CAVA$241,499 $173,759 $729,173 $541,609 
$   3,867 
其他2,318 1,794 7,145 6,054 
總營收243,817 175,553 736,318 551,530 
餐廳營業費用 (1)
CAVA179,680 130,179 541,473 403,430 
Zoes Kitchen   4,044 
其他1,490 887 4,472 3,574 
餐廳營業費用總計181,170 131,066 545,945 411,048 
26.5 
CAVA61,819 43,580 187,700 138,179 
Zoes Kitchen   (177)
Other828 907 2,673 2,480 
$62,647 44,487 190,373 140,482 
367,850 
一般和行政費用29,830 24,472 91,951 76,817 
折舊和攤銷14,325 11,528 45,380 35,096 
重組和其他費用230 1,092 582 5,160 
預開業成本2,819 3,410 9,500 12,809 
34.2 1,675 1,190 3,795 4,295 
利息收入淨額(4,091)(3,956)(12,829)(4,630)
其他收入,淨額(50)(120)(188)(412)
稅前收入$17,909 $6,871 $52,182 $11,347 
__________________
(1)    餐廳營業費用包括食品、飲料和包裝(不包括折舊和攤銷)、勞動力、租金以及其他營業費用。

12

目錄
項目2. 管理層對財務狀況和業績的討論與分析
對我們的財務狀況和業績的下列討論和分析應與我們本表格10-Q中的未經審計的中期摘要合併財務報表及相關附註,以及截至2023年12月31日的年度報告Form 10-K(我們的「2023年年度報告」)一起閱讀。除歷史信息外,本討論和分析還包含基於當前預期的前瞻性陳述,涉及風險、不確定性和公司控制範圍之外的其他因素,以及我們的計劃、目標、期望和意圖等假設。由於各種因素,我們的實際結果可能會與前瞻性陳述中表達或暗示的結果有實質性差異,包括在上述「關於前瞻性陳述的警示性聲明」和我們2023年年度報告中「風險因素」一節中描述的那些因素。
概覽
CAVA Group, Inc.(與其全資子公司統稱爲「公司」、「CAVA」、「我們」、「我們」和「我們的」,除非另有說明)於2015年作爲特拉華州公司成立,在此之前,第一家CAVA餐廳於2011年在馬里蘭州貝塞斯達開業。公司總部位於華盛頓特區,截至2024年10月6日,公司在25個州和華盛頓特區運營352家快餐風格的CAVA餐廳。公司的正宗地中海美食將口味與健康結合,菜單上有由廚師精心挑選和可定製的碗和皮塔餅。公司的醬料、塗抹和調味品在中央生產,以供我們的餐廳使用並在雜貨商店銷售。
分部
我們有兩個可報告的板塊:CAVA和Zoes Kitchen。CAVA反映了我們經營的所有CAVA餐廳的財務結果。Zoes Kitchen反映了我們先前經營的所有Zoes Kitchen分店的財務結果。截至2023年3月2日,我們不再經營任何Zoes Kitchen分店。我們的CPG業務包含在其他板塊中。
關鍵績效指標
在評估我們業務的表現時,除了根據美國公認會計原則(「GAAP」)考慮各種指標外,我們的管理團隊還考慮了各種其他關鍵績效指標,包括非GAAP指標。我們的管理層用於確定我們業務表現的關鍵績效指標包括:CAVA營業收入、CAVA同餐廳銷售增長、CAVA平均單位銷售額、CAVA餐廳級利潤、CAVA餐廳級利潤率、CAVA餐廳、淨新增CAVA餐廳開業、CAVA數字營業收入構成、調整後的EBITDA和調整後的EBITDA利潤率。
我們相信這些關鍵的基本報表指標爲用戶數提供了有用的信息,幫助他們理解和評估我們的經營成果,這與我們的管理團隊的看法是一致的。這些關鍵績效指標的呈現,包括調整後 EBITDA 和調整後 EBITDA 利潤率,這些非 GAAP 財務指標,並不意在被孤立地考慮,也不應替代或優於根據 GAAP 編制和呈現的財務信息。請參見下面的「非 GAAP 財務指標」。
13

目錄
以下表格列出了我們的關鍵績效指標:
12周結束結束的四十週
(單位:千美元)
十月6日,
2024
十月1日,
2023
變更10月6日,
2024
10月1日,
2023
變化
CAVA營業收入$241,499 $173,759 $67,740 $729,173 $541,609 $187,564 
CAVA餐廳同店銷售增長 (1)
18.1 %14.1 %4.0 %11.1 %20.1 %(9.0)%
CAVA每店平均銷售額 (2)
$2,784 $2,640 $144 $2,784 $2,640 $144 
General and administrative expenses$61,819 $43,580 $18,239 $187,700 $138,179 $49,521 
1,778 25.6 %25.1 %0.5 %25.7 %25.5 %0.2 %
Net cash provided by operating activities352 290 62 352 290 62 
$11 11 — 43 53 (10)
CAVA數字營業收入構成35.8 %35.5 %0.3 %36.2 %36.1 %0.1 %
淨利潤$17,966 $6,833 $11,133 $51,700 $11,231 $40,469 
調整後的EBITDA (3)
$33,479 $19,788 $13,691 $101,144 $58,135 $43,009 
淨利潤率7.4 %3.9 %3.5 %7.0 %2.0 %5.0 %
調整後的EBITDA利潤率 (3)
13.7 %11.3 %2.5 %13.7 %10.5 %3.2 %
__________________
(1) 爲了在2024財年的CAVA同店銷售計算中實現對財務周的最佳比較,考慮到節假日,將2023財年的每週提前一週。由於這一調整,截至2024年10月6日的四十週中,約230萬美元的營業收入未計入CAVA同店銷售增長。如果沒有進行這一調整,截至2024年10月6日的四十週內,CAVA同店銷售增長率將爲11.6%,對截至2024年10月6日的十二週的影響不大。
(2)按照過去十三個月的方式呈現。對於截至2024年10月6日報告期的CAVA AUV計算目的,適用的計量期爲截至2024年10月6日的過去十三個月,不包括2023財年的第53周。對於截至2023年10月1日報告期的適用的計量期爲截至2023年10月1日的過去十三個月。
(3) 請參閱以下關於非GAAP財務指標的內容,其中包括調整後的EBITDA和調整後的EBITDA利潤率,以及調整後的EBITDA與標準GAAP指標淨利潤之間的調解。調整後的EBITDA利潤率是指調整後的EBITDA佔營業收入的百分比。

CAVA 餐廳和新開設的 CAVA 餐廳
以下表格詳細介紹了CAVA餐廳單位數據:
12周結束結束的四十週
十月6日,
2024
十月1日,
2023
10月6日,
2024
10月1日,
2023
Net cash provided by operating activities
期初341 279 309 237
新CAVA餐廳開業(1)
11 11 44 54
(33,381)— — (1)(1)
期末352 290 352 290 
__________________
(1)    截至2023年10月1日的十二週和四十週內,新開設的CAVA餐廳包括轉型的Zoes Kitchen地點。

淨銷售額爲2023年12月31日財年的296,852美元,較2022年12月31日財年的652,547美元減少了355,695美元或55%。這主要是由於消費者對產品需求下降,公司逐步淘汰了一些舊產品,例如汽車減排機。s
我們截至2024年10月6日和2023年10月1日的合併基礎上及按部門劃分的運營結果如下。我們首先展示我們的部門結果,因爲我們認爲我們的CAVA部門在評估我們業務的表現方面更爲有效和有意義,而我們的業務主要由CAVA部門驅動。截至2023年3月2日,我們不再經營任何Zoes Kitchen門店,並且在2023年10月20日,我們的轉型策略在最後一家轉型餐廳開業時完成。因此,我們限制了對Zoes Kitchen部門的討論。此外,由於我們的合併運營結果包括Zoes Kitchen部門的結果,我們認爲我們的合併運營結果相比於我們的CAVA部門更不具代表性。

14

目錄
2024年10月6日和2023年10月1日結束的十二週的比較
CAVA分段結果
下表總結了CAVA部門的結果:
12周結束
10月6日,
2024
10月1日,
2023
變化
(以千爲單位)
$營業收入的百分比$% 的營業收入$%
營業收入
$241,499 100.0 %$173,759 100.0 %$67,740 39.0 %
983,757 
食品、飲料和包裝72,230 29.9 51,085 29.4 21,145 41.4 
勞動
61,233 25.4 43,913 25.3 17,320 39.4 
入住率
16,412 6.8 13,782 7.9 2,630 19.1 
其他營業費用
29,805 12.3 21,399 12.3 8,406 39.3 
餐廳營業費用總計
179,680 74.4 130,179 74.9 49,501 38.0 
餐廳利潤
$61,819 25.6 %$43,580 25.1 %$18,239 41.9 %
CAVA營業收入:
CAVA營業收入的增加主要是由於截至2023年10月1日的十二週內或之後開設的73家新CAVA餐廳增加了3830萬美元。此外,CAVA營業收入的增加還受到了CAVA同店銷售增長18.1%的推動,其中客流量增加了12.9%,菜單價格和產品組合增加了5.2%。
CAVA食品、飲料和包裝:
CAVA食品、飲料和包裝的增加主要是由於在截至2023年10月1日的十二週內或之後新開設的73家CAVA餐廳帶來的1190萬美元的增長。其餘的增長主要是由於CAVA同店銷售增長18.1%。
As a percentage of CAVA Revenue, CAVA food, beverage, and packaging increased primarily due to input costs associated with the June 3rd launch of grilled steak.
CAVA labor:
The increase in CAVA labor was primarily due to the 73 Net New CAVA Restaurant Openings during or subsequent to the twelve weeks ended October 1, 2023. The remainder of the increase was primarily due to the impact of higher average hourly wages of 8%.
As a percentage of CAVA Revenue, CAVA labor increased due to the aforementioned incremental wage investments, which includes the impact of Assembly Bill 1228 in California (which we did not offset with an increase to menu price), partially offset by the impact of higher sales.
CAVA occupancy:
The increase in CAVA occupancy was primarily due to the 73 Net New CAVA Restaurant Openings during or subsequent to the twelve weeks ended October 1, 2023.
As a percentage of CAVA Revenue, CAVA occupancy decreased primarily due to operating leverage associated with higher sales.
CAVA other operating expenses:
The increase in CAVA other operating expenses was primarily due to the 73 Net New CAVA Restaurant Openings during or subsequent to the twelve weeks ended October 1, 2023, CAVA Same Restaurant Sales Growth of 18.1%, and increased investments in the integrity of our physical spaces to support our increased restaurant volumes.
15

Table of Contents
As a percentage of CAVA Revenue, CAVA other operating expenses were flat primarily due to operating leverage associated with higher sales offset by the aforementioned investments in the integrity of our physical spaces in support of our increased restaurant volumes.
Other Results
The following table summarizes remaining activity related to our CPG operations:
Twelve Weeks Ended
October 6,
2024
October 1,
2023
Change
(in thousands)
$% of Revenue$% of Revenue$%
Revenue
$2,318 100.0 %$1,794 100.0 %$524 29.2 %
Food, beverage, and packaging1,310 56.5 733 40.9 577 78.7 
Other operating expenses
180 7.8 154 8.6 26 16.9 
The increases noted above were primarily a result of increased sales of dips, spreads, and dressings.

16

Table of Contents
Consolidated Results
The following table summarizes our consolidated results of operations:
Twelve Weeks Ended
(in thousands)
October 6,
2024
October 1,
2023
Change
$% of Revenue$% of Revenue$%
Revenue $243,817 100.0 %$175,553 100.0 %$68,264 38.9 %
Operating expenses:
Restaurant operating expenses (excluding depreciation and amortization)
Food, beverage, and packaging73,540 30.2 51,818 29.5 21,722 41.9 
Labor61,233 25.1 43,913 25.0 17,320 39.4 
Occupancy16,412 6.7 13,782 7.9 2,630 19.1 
Other operating expenses29,985 12.3 21,553 12.3 8,432 39.1 
Total restaurant operating expenses181,170 74.3 131,066 74.7 50,104 38.2 
General and administrative expenses29,830 12.2 24,472 13.9 5,358 21.9 
Depreciation and amortization14,325 5.9 11,528 6.6 2,797 24.3 
Restructuring and other costs230 0.1 1,092 0.6 (862)(78.9)
Pre-opening costs2,819 1.2 3,410 1.9 (591)(17.3)
Impairment and asset disposal costs1,675 0.7 1,190 0.7 485 40.8 
Total operating expenses230,049 94.4 172,758 98.4 57,291 33.2 
Income from operations13,768 5.6 2,795 1.6 10,973 N/M
Interest income, net(4,091)(1.7)(3,956)(2.3)(135)3.4
Other income, net(50)— (120)(0.1)70 (58.3)
Income before taxes17,909 7.3 6,871 3.9 11,038 160.6
(Benefit from) provision for income taxes(57)— 38 — (95)N/M
Net income$17,966 7.4 %$6,833 3.9 %$11,133 162.9%
__________________
N/M data not meaningful
Revenue:
The increase in consolidated revenue was primarily driven by a $67.7 million increase in our CAVA segment. Refer to CAVA Segment Results above for more information.
Food, beverage, and packaging:
The increase in consolidated food, beverage, and packaging was primarily driven by a $21.1 million increase in our CAVA segment. Refer to CAVA Segment Results above for more information.
Labor:
The increase in consolidated labor was driven by a $17.3 million increase in our CAVA segment. Refer to CAVA Segment Results above for more information.
Occupancy:
The increase in consolidated occupancy was driven by a $2.6 million increase in our CAVA segment. Refer to CAVA Segment Results above for more information.
Other operating expenses:
The increase in consolidated other operating expenses was driven by an $8.4 million increase in our CAVA segment. Refer to CAVA Segment Results above for more information.
17

Table of Contents
General and administrative expenses:
The increase in general and administrative expenses was primarily due to investments to support future growth and the timing of performance-based incentive compensation.
Depreciation and amortization:
The increase in depreciation and amortization was primarily driven by the addition of assets from the 73 Net New CAVA Restaurant Openings during or subsequent to the twelve weeks ended October 1, 2023 and the commencement of operations at our new manufacturing facility in Verona, Virginia in the first quarter of fiscal 2024.
Restructuring and other costs:
The decrease in restructuring and other costs was due in part to costs incurred in the prior year quarter in connection with our Zoes Kitchen conversion strategy.
Pre-opening costs:
The decrease in pre-opening costs was due to the volume and timing of new CAVA restaurant openings.
Impairment and asset disposal costs:
The increase in impairment and asset disposal costs was primarily due to the impact of Hurricane Helene on one of our restaurants in North Carolina and investments in the integrity of our physical spaces in support of our increased restaurant volumes, partially offset by a $0.6 million impairment charge recorded in the prior year quarter.
Interest income, net:
The increase in interest income, net, was due to interest income associated with higher short term investments as a result of proceeds from the IPO.
Income taxes:
The Company’s effective tax rates for the twelve and forty weeks ended October 6, 2024 and October 1, 2023 were not meaningful due to the valuation allowance recorded against deferred tax assets (“DTAs”). Management has evaluated our recent profitability trends and believes that, if current trends persist, it is reasonably possible that in the fourth quarter of fiscal 2024, sufficient positive evidence will become available to allow us to reach the conclusion that a significant portion of the valuation allowance will no longer be needed. Release of the valuation allowance would result in the recognition of certain DTAs and a decrease to income tax expense for the period the release is recorded. However, the exact timing and amount of the valuation allowance to be released are subject to change based on the positive evidence, including, but not limited to, the level of expected profitability, that we are able to actually achieve in future periods.
Comparison of the forty weeks ended October 6, 2024 and October 1, 2023
CAVA Segment Results
The following table summarizes the results of the CAVA segment:
Forty Weeks Ended
October 6,
2024
October 1,
2023
Change
(in thousands)
$% of Revenue$% of Revenue$%
Revenue
$729,173 100.0 %$541,609 100.0 %$187,564 34.6 %
Restaurant operating expenses (excluding depreciation and amortization)
Food, beverage, and packaging212,414 29.1 157,720 29.1 54,694 34.7 
Labor
186,134 25.5 136,978 25.3 49,156 35.9 
Occupancy
52,751 7.2 43,273 8.0 9,478 21.9 
Other operating expenses
90,174 12.4 65,459 12.1 24,715 37.8 
Total restaurant operating expenses
541,473 74.3 403,430 74.5 138,043 34.2 
Restaurant-level profit
$187,700 25.7 %$138,179 25.5 %$49,521 35.8 %
18

Table of Contents
CAVA Revenue:
The increase in CAVA Revenue was primarily due to a $125.0 million increase from the 115 Net New CAVA Restaurant Openings during or subsequent to the forty weeks ended October 1, 2023, of which a portion was attributable to the 28 CAVA restaurants that were converted from Zoes Kitchen locations. In addition, the increase in CAVA Revenue was driven by CAVA Same Restaurant Sales Growth of 11.1%, which consisted of a 6.6% increase from guest traffic and a 4.5% increase from menu price and product mix. To achieve an optimal comparison of fiscal weeks in the CAVA Same Restaurant Sales calculation giving consideration to holiday periods, each week of fiscal 2023 was shifted by one week. As a result of this shift, approximately $2.3 million of revenue is not included in CAVA Same Restaurant Sales Growth.
CAVA food, beverage, and packaging:
The increase in CAVA food, beverage, and packaging was primarily due to a $37.5 million increase from the 115 Net New CAVA Restaurant Openings during or subsequent to the forty weeks ended October 1, 2023, of which a portion was attributable to the 28 CAVA restaurants that were converted from Zoes Kitchen locations. The remainder of the increase was primarily due to CAVA Same Restaurant Sales Growth of 11.1%. As a percentage of CAVA Revenue, CAVA food, beverage, and packaging was flat primarily due to input costs associated with the June 3rd launch of grilled steak offset by lower other input costs.
CAVA labor:
The increase in CAVA labor was primarily due to the 115 Net New CAVA Restaurant Openings during or subsequent to the forty weeks ended October 1, 2023, of which a portion was attributable to the 28 CAVA restaurants that were converted from Zoes Kitchen locations. The remainder of the increase was primarily due to the impact of higher average hourly wages of 8%.
As a percentage of CAVA Revenue, CAVA labor increased due to the aforementioned incremental wage investments, which include the impact of Assembly Bill 1228 in California (which we did not offset with an increase to menu price), partially offset by the impact of higher sales.
CAVA occupancy:
The increase in CAVA occupancy was primarily due to the 115 Net New CAVA Restaurant Openings during or subsequent to the forty weeks ended October 1, 2023, of which a portion was attributable to the 28 CAVA restaurants that were converted from Zoes Kitchen locations.
As a percentage of CAVA Revenue, CAVA occupancy decreased primarily due to operating leverage associated with higher sales.
CAVA other operating expenses:
The increase in CAVA other operating expenses was primarily due to the 115 Net New CAVA Restaurant Openings during or subsequent to the forty weeks ended October 1, 2023, of which a portion was attributable to the 28 CAVA restaurants that were converted from Zoes Kitchen locations, investments in the integrity of our physical spaces in support of our increased restaurant volumes, and CAVA Same Restaurant Sales Growth of 11.1%.
As a percentage of CAVA Revenue, CAVA other operating expenses increased due in part to the aforementioned investments in the integrity of our physical spaces in support of our increased restaurant volumes, partially offset by operating leverage associated with higher sales.
19

Table of Contents
Zoes Kitchen Segment Results
The following table summarizes the results of the Zoes Kitchen segment:
Forty Weeks Ended
October 6,
2024
October 1,
2023
Change
(in thousands)
$% of Revenue$% of Revenue$%
Revenue
$— — %$3,867 100.0 %$(3,867)N/M
Restaurant operating expenses, excluding depreciation and amortization:
Food, beverage, and packaging— — 1,141 29.5 (1,141)N/M
Labor
— — 1,506 38.9 (1,506)N/M
Occupancy
— — 508 13.1 (508)N/M
Other operating expenses
— — 889 23.0 (889)N/M
Total restaurant operating expenses
— — 4,044 104.6 (4,044)N/M
Restaurant-level loss
$— — %$(177)(4.6)%$177 N/M
__________________
N/M data not meaningful
As of March 2, 2023, the Company no longer operates any Zoes Kitchen locations, which resulted in the decreases above.
Other Results
The following table summarizes remaining activity related to our CPG operations:
Forty Weeks Ended
October 6,
2024
October 1,
2023
Change
(in thousands)
$% of Revenue$% of Revenue$%
Revenue
$7,145 100.0 %$6,054 100.0 %$1,091 18.0 %
Food, beverage, and packaging3,912 54.8 3,075 50.8 837 27.2 
Other operating expenses
560 7.8 499 8.2 61 12.2 
The increases noted above were primarily a result of increased sales of dips, spreads, and dressings.

20

Table of Contents
Consolidated Results
The following table summarizes our consolidated results of operations:
Forty Weeks Ended
(in thousands)
October 6,
2024
October 1,
2023
Change
$% of Revenue$% of Revenue$%
Revenue $736,318 100.0 %$551,530 100.0 %$184,788 33.5 %
Operating expenses:
Restaurant operating expenses (excluding depreciation and amortization)
Food, beverage, and packaging216,326 29.4 161,936 29.4 54,390 33.6 
Labor186,134 25.3 138,484 25.1 47,650 34.4 
Occupancy52,751 7.2 43,781 7.9 8,970 20.5 
Other operating expenses90,734 12.3 66,847 12.1 23,887 35.7 
Total restaurant operating expenses545,945 74.1 411,048 74.5 134,897 32.8 
General and administrative expenses91,951 12.5 76,817 13.9 15,134 19.7 
Depreciation and amortization45,380 6.2 35,096 6.4 10,284 29.3 
Restructuring and other costs582 0.1 5,160 0.9 (4,578)(88.7)
Pre-opening costs9,500 1.3 12,809 2.3 (3,309)(25.8)
Impairment and asset disposal costs3,795 0.5 4,295 0.8 (500)(11.6)
Total operating expenses697,153 94.7 545,225 98.9 151,928 27.9 
Income from operations39,165 5.3 6,305 1.1 32,860 N/M
Interest income, net(12,829)(1.7)(4,630)(0.8)(8,199)177.1
Other income, net(188)— (412)(0.1)224 (54.4)
Income before taxes52,182 7.1 11,347 2.1 40,835 N/M
Provision for income taxes
482 0.1 116 — 366 N/M
Net income$51,700 7.0 %$11,231 2.0 %$40,469 N/M
__________________
N/M data not meaningful
Revenue:
The increase in consolidated revenue was primarily driven by a $187.6 million increase in our CAVA segment, partially offset by a $3.9 million decrease in our Zoes Kitchen segment, which was no longer operating as of March 2, 2023. Refer to CAVA Segment Results above for more information.
Food, beverage, and packaging:
The increase in consolidated food, beverage, and packaging was primarily driven by a $54.7 million increase in our CAVA segment, partially offset by a $1.1 million decrease in our Zoes Kitchen segment. Refer to CAVA Segment Results above for more information.
Labor:
The increase in consolidated labor was primarily driven by a $49.2 million increase in our CAVA segment, partially offset by a $1.5 million decrease in our Zoes Kitchen segment. Refer to CAVA Segment Results above for more information.
Occupancy:
The increase in consolidated occupancy was primarily driven by a $9.5 million increase in our CAVA segment, partially offset by a $0.5 million decrease in our Zoes Kitchen segment. Refer to CAVA Segment Results above for more information.
21

Table of Contents
Other operating expenses:
The increase in consolidated other operating expenses was primarily driven by a $24.7 million increase in our CAVA segment, partially offset by a $0.9 million decrease in our Zoes Kitchen segment. Refer to CAVA Segment Results above for more information.
General and administrative expenses:
The increase in general and administrative expenses was primarily due to investments to support future growth, higher equity-based compensation associated with awards made in connection with the IPO, and recurring public company costs, partially offset by $1.1 million in certain non-recurring public company costs in the prior year period.
Depreciation and amortization:
The increase in depreciation and amortization was primarily driven by the addition of assets from the 115 Net New CAVA Restaurant Openings during or subsequent to the forty weeks ended October 1, 2023, the commencement of operations at our new manufacturing facility in Verona, Virginia in the first quarter of fiscal 2024, and technology improvements.
Restructuring and other costs:
The decrease in restructuring and other costs was primarily due to costs incurred in the prior year period in connection with our Zoes Kitchen conversion strategy, public company readiness, and the relocation of our collaboration center.
Pre-opening costs:
The decrease in pre-opening costs was due to the volume and timing of new CAVA restaurant openings.
Impairment and asset disposal costs:
The decrease in impairment and asset disposal costs was primarily due to $1.3 million of impairment charges and higher costs in connection with Zoes Kitchen actual and anticipated closures in the prior year period, partially offset by investments in the integrity of our physical spaces in support of our increased restaurant volumes and the impact of Hurricane Helene on one of our restaurants in North Carolina.
Interest income, net:
The increase in interest income, net, was due to interest income associated with higher short term investments as a result of proceeds from the IPO.
Non-GAAP Financial Measures
In addition to our consolidated financial statements, which are prepared in accordance with GAAP, we present Adjusted EBITDA and Adjusted EBITDA Margin as supplemental measures of financial performance that are not required by, or presented in accordance with, GAAP. We believe these non-GAAP financial measures assist investors and analysts in comparing our operating performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our operating performance. Management believes Adjusted EBITDA and Adjusted EBITDA Margin are useful to investors in highlighting trends in our operating performance, while other measures can differ significantly depending on long-term strategic decisions regarding capital structure, the tax jurisdictions in which we operate, and capital investments. Management uses Adjusted EBITDA and Adjusted EBITDA Margin to supplement GAAP measures of performance in the evaluation of the effectiveness of our business strategies, to make budgeting decisions, and to compare our performance against that of other peer companies using similar measures. Management supplements GAAP results with non-GAAP financial measures to provide a more complete understanding of the factors and trends affecting the business than GAAP results alone provide.
Adjusted EBITDA and Adjusted EBITDA Margin are not recognized terms under GAAP and should not be considered as alternatives to net income or net income margin as measures of financial performance, or cash provided by operating activities as measures of liquidity, or any other performance measure derived in accordance with GAAP. Additionally, these measures are not intended to be measures of free cash flow available for management’s discretionary use, as they do not consider certain cash requirements such as tax payments and financing cash flows. Because not all companies use identical calculations, the presentation of these measures may not be comparable to other similarly titled measures of other companies and can differ significantly from company to company.
22

Table of Contents
Our Adjusted EBITDA and Adjusted EBITDA Margin measures have limitations as analytical tools, and you should not consider them in isolation, or as substitutes for analysis of our results as reported under GAAP. Some of these limitations are:
Adjusted EBITDA does not reflect our cash expenditures or future requirements for capital expenditures or contractual commitments;
Adjusted EBITDA does not reflect changes in, or cash requirements for, our working capital needs;
Adjusted EBITDA does not reflect financing activities of our business;
Adjusted EBITDA does not reflect period to period changes in taxes, income tax expense or the cash necessary to pay income taxes;
Adjusted EBITDA does not reflect the impact of earnings or cash charges resulting from matters we consider not to be indicative of our ongoing operations;
although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and Adjusted EBITDA does not reflect any cash requirements for such replacements; and
other companies in our industry may calculate Adjusted EBITDA and Adjusted EBITDA Margin differently than we do, limiting their usefulness as comparative measures.
The following tables provides a reconciliation of net income to Adjusted EBITDA and net income margin to Adjusted EBITDA Margin:
Twelve Weeks EndedForty Weeks Ended
(in thousands)
October 6,
2024
October 1,
2023
October 6,
2024
October 1,
2023
Net income$17,966$6,833$51,700$11,231
Non-GAAP Adjustments
Interest income, net(4,091)(3,956)(12,829)(4,630)
(Benefit from) provision for income taxes(57)38482116
Depreciation and amortization14,32511,52845,38035,096
Equity-based compensation3,4813,18312,2226,166
Other income, net(50)(120)(188)(412)
Impairment and asset disposal costs1,6751,1903,7954,295
Restructuring and other costs2301,0925825,160
Certain non-recurring public company costs1,113
Adjusted EBITDA$33,479$19,788$101,144$58,135
Revenue$243,817$175,553$736,318$551,530
Net income margin 7.4 %3.9 %7.0 %2.0 %
Adjusted EBITDA Margin13.7 %11.3 %13.7 %10.5 %
Liquidity and Capital Resources
We assess our liquidity in terms of our ability to generate adequate amounts of cash to meet our current and expected future operating needs. Our expected primary uses of cash on a short- and long-term basis are for the expansion of our restaurant base, working capital, and other capital expenditures.
We believe that cash provided by operating activities and existing cash on hand, together with amounts available under our 2022 Credit Facility, will be sufficient to satisfy our anticipated cash requirements for the next twelve months and foreseeable future, including our expected capital expenditures for expansion of our CAVA restaurant base, operating lease obligations, and working capital obligations. Our sources of liquidity could be affected by factors described under the section entitled “Risk Factors” in our 2023 Annual Report. Depending on the severity and direct impact of these factors on us, we may not be able to secure additional financing on acceptable terms, or at all.
Cash Overview
We had cash and cash equivalents of $367.2 million and $332.4 million as of October 6, 2024 and December 31, 2023, respectively. For the forty weeks ended October 6, 2024, our operations were funded from cash flows from operations.
23

Table of Contents
Our principal uses of liquidity for the forty weeks ended October 6, 2024 were to fund new restaurant openings, working capital needs and the finalization of construction of our new production facility in Verona, Virginia.
Cash Flows
The following table summarizes our cash flows:
Forty Weeks EndedChange
(in thousands)
October 6,
2024
October 1,
2023
$%
Net cash provided by operating activities
$131,174 $73,088 $58,086 79.5 %
Net cash used in investing activities(80,389)(107,564)27,175 (25.3)
Net cash (used in) provided by financing activities
(16,053)335,750 (351,803)(104.8)
Net change in cash and cash equivalents$34,732 $301,274 $(266,542)(88.5)%
Operating Activities:
The increase in net cash provided by operating activities was primarily due to improved operating performance and interest income associated with an increase in short-term investments as a result of proceeds from the IPO.
Investing Activities:
The decrease in net cash used in investing activities was primarily due to higher capital expenditures in the prior year period related to the construction of our new manufacturing facility and the volume and timing of new CAVA restaurant openings.
Financing Activities:
The change in net cash (used in) provided by financing activities was primarily due to proceeds from the IPO in the prior year period and higher tax withholding obligations arising from the vesting of restricted stock units in the forty weeks ended October 6, 2024 compared with the prior year period.
Material Cash Commitments
There has been no significant changes to the material cash commitments as disclosed in our 2023 Annual Report, other than those payments made in the ordinary course of business.
Credit Facility
Refer to Item 1, Financial Statements, Note 6 (Debt), for a description of our 2022 Credit Facility.
Critical Accounting Estimates
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information available as of the date of the consolidated financial statements; therefore, actual results could differ from those estimates. We had no significant changes to our critical accounting estimates as described in our 2023 Annual Report.
Recent Accounting Pronouncements
Refer to Item 1, Financial Statements, Note 1 (Nature of Operations and Basis of Presentation).
JOBS Act Election
We are currently an “emerging growth company,” as defined in the JOBS Act. Under the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards until such time as those standards apply to private companies. We have elected to use this extended transition period for complying with new or revised accounting standards that have different effective dates for public and private companies until the earlier of the date we (i) are no longer an emerging growth company or (ii) affirmatively and irrevocably opt out of the extended transition period provided in the JOBS Act. As a result, our financial statements may not be comparable to companies that comply with new or revised
24

Table of Contents
accounting pronouncements as of public company effective dates. As of July 14, 2024, the market value of our common stock held by non-affiliates exceeded $700.0 million. As a result, the Company will become a large accelerated filer beginning December 30, 2024, the first day of our next fiscal year, and will no longer be an emerging growth company for future filings. Therefore, as of that date, we will be required to comply with new or revised accounting standards as of the effective dates applicable to public companies that are not emerging growth companies.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are exposed to market risks in the ordinary course of business. The primary risks we face are commodity and food price risks, interest rate risk, and the effects of inflation. There have been no material changes to our exposure to market risks as described in our 2023 Annual Report.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this report. Based on this evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of such date. Our disclosure controls and procedures are designed to ensure that information required to be disclosed in the reports we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and that such information is accumulated and communicated to management including the Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.
Changes in Internal Control Over Financial Reporting
There were no changes to our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during the quarter ended October 6, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
25

Table of Contents
Part II - Other Information
Item 1. Legal Proceedings
The information required with respect to this Part II, Item 1 can be found under Financial Statements, Note 9 (Commitments and Contingencies), to the unaudited condensed consolidated financial statements included in Part I, Item 1 of this Quarterly Report on Form 10-Q.
Item 1A. Risk Factors
There have been no material changes to the risk factors disclosed in our 2023 Annual Report, except as follows:
We will no longer qualify as an “emerging growth company” after December 29, 2024, and, as a result, we will have to comply with increased disclosure and compliance requirements.
We are currently an “emerging growth company” as defined in the JOBS Act. However, because the market value of our common stock held by non-affiliates exceeded $700.0 million as of July 14, 2024, we will no longer qualify as an emerging growth company as of December 29, 2024, the last day of our current fiscal year, and will be a large accelerated filer beginning December 30, 2024 for future filings.
As a large accelerated filer, we will be subject to certain disclosure and compliance requirements that apply to other public companies that did not previously apply to us due to our status as an emerging growth company. These requirements include, but are not limited to:
the requirement that our independent registered public accounting firm attest to the effectiveness of our internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act of 2002;
compliance with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory audit firm rotation or a supplement to the auditor's report providing additional information about the audit and the financial statements;
the requirement that we provide more detailed disclosures regarding executive compensation; and
the requirement that we hold a non-binding advisory vote on executive compensation and obtain stockholder approval of any golden parachute payments not previously approved.
The loss of emerging growth company status and compliance with the additional requirements of being a large accelerated filer together with being a public company has resulted and will continue to result in increased legal, accounting and financial compliance costs, and costs associated with investor relations activities, and cause management and other personnel to divert attention from operational and other business matters to devote substantial time to public company reporting requirements. In addition, if we are not able to comply with changing requirements in a timely manner, the market price of our stock could decline and we could be subject to sanctions or investigations by the stock exchange on which our common stock is listed, the SEC or other regulatory authorities, which would require additional financial and management resources.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
During the twelve weeks ended October 6, 2024, we made the following purchases of our equity securities that are registered pursuant to Section 12(b) of the Exchange Act.
Period
Total Number of Shares Purchased (1)
Average Price Paid Per Share
Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs
Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 15, 2024 to August 11, 2024619 $79.99 — — 
August 12, 2024 to September 8, 202498 116.13 — — 
September 9, 2024 to October 6, 2024
3,525 123.63 — — 
Total
4,242 $117.09 — — 
__________________
(1) Purchases made to satisfy the income tax withholding obligations of certain employees upon the vesting and delivery of restricted stock units issued under the Company's 2015 Equity Incentive Plan and 2023 Equity Incentive Plan.
26

Table of Contents

Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
During the twelve weeks ended October 6, 2024, no directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” as defined in Item 408(a) of Regulation S-K.
Item 6. Exhibits
Exhibit NumberExhibit DescriptionFiled Herewith
3.1
3.2
31.1X
31.2X
32.1 *X
32.2 *X
101.INSXBRL Instance Document – the instance document does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL documentX
101.SCHInline XBRL Taxonomy Extension Schema DocumentX
101.CALInline XBRL Taxonomy Extension Calculation Linkbase DocumentX
101.LABInline XBRL Taxonomy Extension Label Linkbase DocumentX
101.PREInline XBRL Taxonomy Extension Presentation Linkbase DocumentX
101.DEFInline XBRL Taxonomy Extension Definition Linkbase DocumentX
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)X
X Filed Herewith
† Indicates a management contract or compensatory plan, contract or arrangement
* This exhibit shall not be deemed “filed” for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that Section. Such exhibit shall not be deemed incorporated into any filing under the Securities Act or the Exchange Act.
The agreements and other documents filed as exhibits to this report are not intended to provide factual information or other disclosure other than the terms of the agreements or other documents themselves, and you should not rely on them for that purpose. In particular, any representations and warranties made by the Company in these agreements or other documents were made solely within the specific context of the relevant agreement or document and may not describe the actual state of affairs as of the date they were made or at any other time.
27

Table of Contents
Signatures
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on November 12, 2024.
CAVA GROUP, INC.
By:/s/ Tricia Tolivar
Name: Tricia Tolivar
Title: Chief Financial Officer (principal financial officer)
28