(法團或組織的州或其他司法管轄區) | (稅務局僱主身分證號碼) |
(主要行政辦公室地址,包括郵政編碼) | |
(註冊人的電話號碼,包括區號) |
每個班級的標題 | 交易 符號 | 註冊的每個交易所的名稱 |
頁面 |
(單位:萬人) | 2024年9月30日 | 2023年12月31日 | |
資產 | |||
現金及現金等價物 | $ | $ | |
受限現金 | |||
貸款,淨(包括 $ | |||
持有待售貸款(包括 $ 津貼 $ | |||
抵押貸款支持證券 | |||
對未合併合資企業的投資(包括 $ | |||
衍生工具 | |||
維修權 | |||
擁有、持有待售的房地產 | |||
其他資產 | |||
合併VIE資產 | |||
待售資產(請參閱注 9) | |||
總資產 | $ | $ | |
負債 | |||
有擔保借款 | |||
合併VIE的證券化債務義務,淨值 | |||
高級擔保票據,淨值 | |||
公司債務,淨 | |||
擔保貸款融資 | |||
或然代價 | |||
衍生工具 | |||
應付股息 | |||
貸款參與者已售出 | |||
應付第三方 | |||
應付賬款和其他應計負債 | |||
待售負債(請參閱注 9) | |||
總負債 | $ | $ | |
優先股系列C、清算優先 $ | |||
承諾和或有事項(請參閱注 24) | |||
股東權益 | |||
優先股系列E,清算優先 $ | |||
普通股,$ 分別發行和發行的股份 | |||
額外實收資本 | |||
留存收益(虧損) | ( | ||
累計其他綜合損失 | ( | ( | |
Total Ready Capital Corporation股權 | |||
非控制性權益 | |||
股東權益總額 | $ | $ | |
總負債、可贖回優先股和股東權益 | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands, except share data) | 2024 | 2023 | 2024 | 2023 | |||
Interest income | $ | $ | $ | $ | |||
Interest expense | ( | ( | ( | ( | |||
Net interest income before recovery of (provision for) loan losses | $ | $ | $ | $ | |||
Recovery of (provision for) loan losses | ( | ( | ( | ||||
Net interest income after recovery of (provision for) loan losses | $( | $ | $ | $ | |||
Non-interest income | |||||||
Net realized gain (loss) on financial instruments and real estate owned | ( | ( | |||||
Net unrealized gain (loss) on financial instruments | ( | ||||||
Valuation allowance, loans held for sale | ( | ||||||
Servicing income, net of amortization and impairment of $ $ $ respectively | |||||||
Gain (loss) on bargain purchase | ( | ||||||
Income on unconsolidated joint ventures | |||||||
Other income | |||||||
Total non-interest income (expense) | $ | $ | $( | $ | |||
Non-interest expense | |||||||
Employee compensation and benefits | ( | ( | ( | ( | |||
Allocated employee compensation and benefits from related party | ( | ( | ( | ( | |||
Professional fees | ( | ( | ( | ( | |||
Management fees – related party | ( | ( | ( | ( | |||
Incentive fees – related party | ( | ||||||
Loan servicing expense | ( | ( | ( | ( | |||
Transaction related expenses | ( | ( | ( | ( | |||
Other operating expenses | ( | ( | ( | ( | |||
Total non-interest expense | $( | $( | $( | $( | |||
Income (loss) from continuing operations before benefit (provision) for income taxes | ( | ( | |||||
Income tax benefit (provision) | ( | ( | |||||
Net income (loss) from continuing operations | $( | $ | $( | $ | |||
Discontinued operations (refer to Note 9) | |||||||
Income (loss) from discontinued operations before benefit (provision) for income taxes | ( | ||||||
Income tax benefit (provision) | ( | ( | ( | ||||
Net income (loss) from discontinued operations | $ | $ | $( | $ | |||
Net income (loss) | $( | $ | $( | $ | |||
Less: Dividends on preferred stock | |||||||
Less: Net income attributable to non-controlling interest | |||||||
Net income (loss) attributable to Ready Capital Corporation | $( | $ | $( | $ | |||
Earnings per common share from continuing operations - basic | $( | $ | $( | $ | |||
Earnings per common share from discontinued operations - basic | $ | $ | $( | $ | |||
Total earnings per common share - basic | $( | $ | $( | $ | |||
Earnings per common share from continuing operations - diluted | $( | $ | $( | $ | |||
Earnings per common share from discontinued operations - diluted | $ | $ | $( | $ | |||
Total earnings per common share - diluted | $( | $ | $( | $ | |||
Weighted-average shares outstanding | |||||||
Basic | |||||||
Diluted | |||||||
Dividends declared per share of common stock | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Net income (loss) | $( | $ | $( | $ | |||
Other comprehensive income (loss) - net change by component: | |||||||
Derivative financial instruments (cash flow hedges) | ( | ( | |||||
Foreign currency translation | ( | ||||||
Other comprehensive income (loss) | $( | $ | $( | $ | |||
Comprehensive income (loss) | $( | $ | $( | $ | |||
Less: Comprehensive income attributable to non-controlling interests | |||||||
Comprehensive income (loss) attributable to Ready Capital Corporation | $( | $ | $( | $ |
Three Months Ended September 30, 2024 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at June 30, 2024 | $ | $ | $ | $( | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Conversion of OP units into common stock | — | — | — | — | — | ( | — | ||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | — | ( | ( | — | |||||||||||
Net income (loss) | — | — | — | — | — | ( | — | ( | ( | ||||||||||
Other comprehensive loss | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||
Balance at September 30, 2024 | $ | $ | $ | $( | $( | $ | $ | $ |
Three Months Ended September 30, 2023 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at June 30, 2023 | $ | $ | $ | $ | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Distributions, net | — | — | ( | — | ( | — | — | ( | ( | ( | |||||||||
Conversion of OP units into common stock | — | — | — | — | — | ( | |||||||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | — | ( | ( | ||||||||||||
Net income | — | — | — | — | — | — | |||||||||||||
Other comprehensive income | — | — | — | — | — | — | |||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | $( | $ | $ | $ |
Nine Months Ended September 30, 2024 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at December 31, 2023 | $ | $ | $ | $ | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Contributions, net | — | — | ( | — | ( | — | — | ( | |||||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Conversion of OP units into common stock | — | — | — | — | — | ( | |||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | — | ( | ( | ||||||||||||
Net income (loss) | — | — | — | — | — | ( | — | ( | ( | ||||||||||
Other comprehensive loss | — | — | — | — | — | — | ( | ( | ( | ( | |||||||||
Balance at September 30, 2024 | $ | $ | $ | $( | $( | $ | $ | $ |
Nine Months Ended September 30, 2023 | |||||||||||||||||||
Preferred Series E | Common Stock | Additional Paid- In Capital | Retained Earnings (Deficit) | Accumulated Other Comprehensive Loss | Total Ready Capital Corporation Equity | Non-controlling Interests | Total Stockholders' Equity | ||||||||||||
(in thousands, except share data) | Shares | Amount | Shares | Amount | |||||||||||||||
Balance at December 31, 2022 | $ | $ | $ | $ | $( | $ | $ | $ | |||||||||||
Dividend declared: | |||||||||||||||||||
Common stock ($ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
OP units | — | — | — | — | — | — | — | — | ( | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
$ | — | — | — | — | — | ( | — | ( | — | ( | |||||||||
Distributions, net | — | — | ( | — | ( | — | — | ( | ( | ( | |||||||||
Shares issued pursuant to merger transaction | — | — | — | — | — | ||||||||||||||
Equity issuances | — | — | — | — | — | — | — | ||||||||||||
Offering costs | — | — | — | — | ( | — | — | ( | ( | ( | |||||||||
Equity component of 2017 convertible note issuance | — | — | — | — | ( | — | — | ( | ( | ( | |||||||||
Stock-based compensation | — | — | — | — | — | — | |||||||||||||
Conversion of OP units into common stock | — | — | — | — | — | ( | |||||||||||||
Share repurchases | — | — | ( | — | ( | — | — | ( | — | ( | |||||||||
Reallocation of non-controlling interest | — | — | — | — | — | ( | ( | ||||||||||||
Net income | — | — | — | — | — | — | |||||||||||||
Other comprehensive income | — | — | — | — | — | — | |||||||||||||
Balance at September 30, 2023 | $ | $ | $ | $ | $( | $ | $ | $ |
Nine Months Ended September 30, | |||
(in thousands) | 2024 | 2023 | |
Cash Flows From Operating Activities: | |||
Net income (loss) | $( | $ | |
Net income (loss) from discontinued operations, net of tax | ( | ||
Net income (loss) from continuing operations | ( | ||
Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||
Amortization of premiums, discounts, and debt issuance costs, net | |||
Stock-based compensation | |||
Provision for (recovery of) loan losses | |||
Impairment loss on real estate owned, held for sale | |||
Repair and denial reserve (recovery) | ( | ||
Paid-in-kind accrued interest | ( | ||
Provision for loan losses on purchased future receivables | |||
Loans, held for sale, net | |||
Valuation allowance, loans held for sale | |||
Net income (loss) of unconsolidated joint ventures, net of distributions | ( | ||
Realized (gains) losses, net | ( | ||
Unrealized (gains) losses, net | ( | ( | |
Bargain purchase gain (loss) | ( | ( | |
Changes in operating assets and liabilities: | |||
Derivative instruments | ( | ||
Assets of consolidated VIEs (excluding loans, net), accrued interest and due from servicers | ( | ( | |
Receivable from third parties | ( | ||
Other assets | ( | ( | |
Accounts payable and other accrued liabilities | ( | ||
Net cash provided by operating activities from continuing operations | $ | $ | |
Net cash provided by (used for) operating activities from discontinued operations | ( | ||
Net cash provided by operating activities | $ | $ | |
Cash Flows From Investing Activities: | |||
Origination of loans | ( | ( | |
Proceeds from disposition and principal payment of loans | |||
Funding of real estate, held for sale | ( | ( | |
Proceeds from sale of real estate, held for sale | |||
Investment in unconsolidated joint ventures | ( | ( | |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | |||
Payment of liabilities under participation agreements | ( | ( | |
Net cash provided by (used for) business acquisitions | $( | $ | |
Net cash provided by investing activities from continuing operations | $ | $ | |
Net cash provided by (used for) investing activities from discontinued operations | ( | ||
Net cash provided by investing activities | $ | $ | |
Cash Flows From Financing Activities: | |||
Proceeds from secured borrowings | |||
Repayment of secured borrowings | ( | ( | |
Repayment of the Paycheck Protection Program Liquidity Facility borrowings | ( | ( | |
Proceeds from issuance of securitized debt obligations of consolidated VIEs | |||
Repayment of securitized debt obligations of consolidated VIEs | ( | ( | |
Proceeds from senior secured note | |||
Repayment of convertible note | ( | ||
Repayment of guaranteed loan financing | ( | ( | |
Payment of deferred financing costs | ( | ( | |
Payment of contingent consideration | ( | ||
Proceeds from issuance of equity, net of issuance costs | |||
Common stock repurchased | ( | ( | |
Settlement of share-based awards in satisfaction of withholding tax requirements | ( | ( | |
Dividend payments | ( | ( | |
Distributions, net | ( | ( | |
Net cash used for financing activities from continuing operations | $( | $( | |
Net cash provided by financing activities from discontinued operations | |||
Net cash used for financing activities | $( | $( | |
Net increase (decrease) in cash, cash equivalents, and restricted cash including cash classified within assets held for sale | ( | ||
Less: Net decrease in cash and cash equivalents within assets held for sale | ( | ( | |
Net increase (decrease) in cash, cash equivalents, and restricted cash | ( | ||
Cash, cash equivalents, and restricted cash beginning balance | |||
Cash, cash equivalents, and restricted cash ending balance | $ | $ |
Nine Months Ended September 30, | |||
(in thousands) | 2024 | 2023 | |
Supplemental disclosures: | |||
Cash paid for interest | $ | $ | |
Cash paid (received) for income taxes | $( | $ | |
Non-cash investing activities | |||
Loans transferred from loans, held for sale to loans, net | $ | $ | |
Loans transferred from loans, net to loans, held for sale | $ | $ | |
Consolidation of assets in securitization trusts | $ | $ | |
Loans transferred to real estate owned, held for sale | $ | $ | |
Contingent consideration in connection with acquisitions | $ | $ | |
Non-cash financing activities | |||
Shares and OP units issued in connection with merger transactions | $ | $ | |
Consolidation of borrowings in securitization trusts | $ | $ | |
Conversion of OP units to common stock | $ | $ | |
Cash, cash equivalents, and restricted cash reconciliation | |||
Cash and cash equivalents | $ | $ | |
Restricted cash | |||
Cash, cash equivalents, and restricted cash in assets of consolidated VIEs | |||
Cash, cash equivalents, and restricted cash ending balance | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation |
Assets | |
Cash and cash equivalents | $ |
Loans, net | |
Investment in unconsolidated joint ventures | |
Servicing rights | |
Other assets: | |
Deferred tax asset | |
Intangible assets | |
Other | |
Total assets acquired | $ |
Liabilities | |
Secured borrowings | |
Accounts payable and other accrued liabilities | |
Total liabilities assumed | $ |
Net assets acquired | $ |
(in thousands) | Preliminary Purchase Price Allocation |
Fair value of net assets acquired | $ |
Consideration transferred | |
Bargain purchase gain | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $ | $— | $ | ||
Restricted cash | ( | ||||
Servicing rights | — | ||||
Other assets: | |||||
Intangible assets | |||||
Other | — | ||||
Total assets acquired | $ | $ | $ | ||
Liabilities | |||||
Accounts payable and other accrued liabilities | |||||
Total liabilities assumed | $ | $ | $ | ||
Non-controlling interests | ( | — | ( | ||
Net assets acquired, net of non-controlling interests | $ | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $ | $ | $ | ||
Cash paid | — | ||||
Contingent consideration | $ | $— | $ | ||
Total consideration transferred | $ | $ | $ | ||
Goodwill | $ | $( | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Assets | |||||
Cash and cash equivalents | $ | $— | $ | ||
Loans, net | ( | ||||
Real estate owned, held for sale | ( | ||||
Other assets | ( | ||||
Total assets acquired | $ | $( | $ | ||
Liabilities | |||||
Corporate debt, net | — | ||||
Accounts payable and other accrued liabilities | |||||
Total liabilities assumed | $ | $ | $ | ||
Net assets acquired | $ | $( | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
Fair value of net assets acquired | $ | $( | $ | ||
Consideration transferred based on the value of common stock issued | — | ||||
Bargain purchase gain | $ | $( | $ |
September 30, 2024 | December 31, 2023 | ||||||
(in thousands) | Carrying Value | UPB | Carrying Value | UPB | |||
Loans | |||||||
Bridge | $ | $ | $ | $ | |||
Fixed rate | |||||||
Construction | |||||||
Freddie Mac | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total Loans, before allowance for loan losses | $ | $ | $ | $ | |||
Allowance for loan losses | $( | $ | $( | $ | |||
Total Loans, net | $ | $ | $ | $ | |||
Loans in consolidated VIEs | |||||||
Bridge | |||||||
Fixed rate | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total Loans, in consolidated VIEs, before allowance for loan losses | $ | $ | $ | $ | |||
Allowance for loan losses on loans in consolidated VIEs | $( | $ | $( | $ | |||
Total Loans, net, in consolidated VIEs | $ | $ | $ | $ | |||
Loans, held for sale | |||||||
Bridge | |||||||
Fixed rate | |||||||
Construction | |||||||
Freddie Mac | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total Loans, held for sale, before valuation allowance | $ | $ | $ | $ | |||
Valuation allowance | $( | $ | $ | $ | |||
Total Loans, held for sale | $ | $ | $ | $ | |||
Total | $ | $ | $ | $ |
Carrying Value by Year of Origination | |||||||||||||||
(in thousands) | UPB | 2024 | 2023 | 2022 | 2021 | 2020 | Pre 2020 | Total | |||||||
September 30, 2024 | |||||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Fixed rate | |||||||||||||||
Construction | |||||||||||||||
SBA - 7(a) | |||||||||||||||
Other | |||||||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
General allowance for loan losses | $( | ||||||||||||||
Total Loans, net | $ | ||||||||||||||
Gross write-offs | $ | $ | $ | $ | $ | $ | $ | ||||||||
UPB | 2023 | 2022 | 2021 | 2020 | 2019 | Pre 2019 | Total | ||||||||
December 31, 2023 | |||||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
Fixed rate | |||||||||||||||
Construction | |||||||||||||||
Freddie Mac | |||||||||||||||
SBA - 7(a) | |||||||||||||||
Other | |||||||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
General allowance for loan losses | $( | ||||||||||||||
Total Loans, net | $ | ||||||||||||||
Gross write-offs | $ | $ | $ | $ | $ | $ | $ |
Carrying Value by Year of Origination | |||||||||||||||
(in thousands) | UPB | 2024 | 2023 | 2022 | 2021 | 2020 | Pre 2020 | Total | |||||||
September 30, 2024 | |||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
30 - 59 days past due | |||||||||||||||
60+ days past due | |||||||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
General allowance for loan losses | $( | ||||||||||||||
Total Loans, net | $ | ||||||||||||||
UPB | 2023 | 2022 | 2021 | 2020 | 2019 | Pre 2019 | Total | ||||||||
December 31, 2023 | |||||||||||||||
Current | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
30 - 59 days past due | |||||||||||||||
60+ days past due | |||||||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | $ | |||||||
General allowance for loan losses | $( | ||||||||||||||
Total Loans, net | $ |
(in thousands) | Current | 30 - 59 days past due | 60+ days past due | Total | Non-Accrual Loans | 90+ days past due and Accruing | |||||
September 30, 2024 | |||||||||||
Bridge | $ | $ | $ | $ | $ | $ | |||||
Fixed rate | |||||||||||
Construction | |||||||||||
SBA - 7(a) | |||||||||||
Other | |||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | |||||
General allowance for loan losses | $( | ||||||||||
Total Loans, net | $ | ||||||||||
Percentage of loans outstanding | |||||||||||
December 31, 2023 | |||||||||||
Bridge | $ | $ | $ | $ | $ | $ | |||||
Fixed rate | |||||||||||
Construction | |||||||||||
Freddie Mac | |||||||||||
SBA - 7(a) | |||||||||||
Other | |||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | |||||
General allowance for loan losses | $( | ||||||||||
Total Loans, net | $ | ||||||||||
Percentage of loans outstanding |
LTV(1) | |||||||||||||
(in thousands) | 0.0 – 20.0% | 20.1 – 40.0% | 40.1 – 60.0% | 60.1 – 80.0% | 80.1 – 100.0% | Greater than 100.0% | Total | ||||||
September 30, 2024 | |||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | ||||||
Fixed rate | |||||||||||||
Construction | |||||||||||||
SBA - 7(a) | |||||||||||||
Other | |||||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | ||||||
General allowance for loan losses | $( | ||||||||||||
Total Loans, net | $ | ||||||||||||
Percentage of loans outstanding | |||||||||||||
December 31, 2023 | |||||||||||||
Bridge | $ | $ | $ | $ | $ | $ | $ | ||||||
Fixed rate | |||||||||||||
Construction | |||||||||||||
Freddie Mac | |||||||||||||
SBA - 7(a) | |||||||||||||
Other | |||||||||||||
Total Loans, before general allowance for loan losses | $ | $ | $ | $ | $ | $ | $ | ||||||
General allowance for loan losses | $( | ||||||||||||
Total Loans, net | $ | ||||||||||||
Percentage of loans outstanding |
Geographic Concentration (% of UPB) | September 30, 2024 | December 31, 2023 | |
Texas | |||
California | |||
Arizona | |||
Florida | |||
Oregon | |||
Georgia | |||
New York | |||
North Carolina | |||
Ohio | |||
Washington | |||
Other | |||
Total |
Collateral Concentration (% of UPB) | September 30, 2024 | December 31, 2023 | |
Multi-family | |||
SBA | |||
Mixed Use | |||
Industrial | |||
Retail | |||
Office | |||
Lodging | |||
Other | |||
Total |
Collateral Concentration (% of UPB) | September 30, 2024 | December 31, 2023 | |
Lodging | |||
Gasoline Service Stations | |||
Eating Places | |||
Child Day Care Services | |||
Offices of Physicians | |||
General Freight Trucking, Local | |||
Grocery Stores | |||
Coin-Operated Laundries and Drycleaners | |||
Beer, Wine, and Liquor Stores | |||
Funeral Service & Crematories | |||
Other | |||
Total |
(in thousands) | Bridge | Fixed rate | Construction | SBA - 7(a) | Other | Total | |||||
September 30, 2024 | |||||||||||
General | $ | $ | $ | $ | $ | $ | |||||
Specific | |||||||||||
PCD | |||||||||||
Ending balance | $ | $ | $ | $ | $ | $ | |||||
December 31, 2023 | |||||||||||
General | $ | $ | $ | $ | $ | $ | |||||
Specific | |||||||||||
PCD | |||||||||||
Ending balance | $ | $ | $ | $ | $ | $ |
(in thousands) | Bridge | Fixed rate | Construction | SBA - 7(a) | Other | Total |
Three Months Ended September 30, 2024 | ||||||
Beginning balance | $ | $ | $ | $ | $ | $ |
Provision for (recoveries of) loan losses | ( | ( | ||||
Charge-offs and sales | ( | ( | ||||
Recoveries | ||||||
Ending balance | $ | $ | $ | $ | $ | $ |
Three Months Ended September 30, 2023 | ||||||
Beginning balance | $ | $ | $ | $ | $ | $ |
Provision for (recoveries of) loan losses | ( | ( | ( | ( | ( | |
Measurement period adjustment - PCD(1) | ||||||
Charge-offs and sales | ( | ( | ( | ( | ( | |
Recoveries | ||||||
Ending balance | $ | $ | $ | $ | $ | $ |
Nine Months Ended September 30, 2024 | ||||||
Beginning balance | $ | $ | $ | $ | $ | $ |
Provision for (recoveries of) loan losses | ( | ( | ( | |||
Charge-offs and sales | ( | ( | ( | ( | ( | |
Recoveries | ||||||
Ending balance | $ | $ | $ | $ | $ | $ |
Nine Months Ended September 30, 2023 | ||||||
Beginning balance | $ | $ | $ | $ | $ | $ |
Provision for (recoveries of) loan losses | ( | |||||
PCD(1) | ||||||
Charge-offs and sales | ( | ( | ( | ( | ( | ( |
Recoveries | ||||||
Ending balance | $ | $ | $ | $ | $ | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
Non-accrual loans | |||
With an allowance | $ | $ | |
Without an allowance | |||
Total recorded carrying value of non-accrual loans | $ | $ | |
Allowance for loan losses related to non-accrual loans | $( | $( | |
UPB of non-accrual loans | $ | $ | |
September 30, 2024 | September 30, 2023 | ||
Interest income on non-accrual loans for the three months ended | $ | $ | |
Interest income on non-accrual loans for the nine months ended | $ | $ |
(in thousands) | Preliminary Purchase Price Allocation | Measurement Period Adjustments | Updated Purchase Price Allocation | ||
UPB | $ | $ | $ | ||
Allowance for credit losses | ( | ( | ( | ||
Non-credit discount | ( | ( | ( | ||
Purchase price of loans classified as PCD | $ | $ | $ |
(in thousands) | Level 1 | Level 2 | Level 3 | Total | |||
September 30, 2024 | |||||||
Assets: | |||||||
Money market funds (1) | $ | $ | $ | $ | |||
Loans, net | |||||||
Loans, held for sale | |||||||
PPP loans (2) | |||||||
MBS | |||||||
Derivative instruments | |||||||
Investment in unconsolidated joint ventures | |||||||
Preferred equity investment (3) | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Derivative instruments | |||||||
Contingent consideration | |||||||
Total liabilities | $ | $ | $ | $ | |||
December 31, 2023 | |||||||
Assets: | |||||||
Money market funds (1) | $ | $ | $ | $ | |||
Loans, net | |||||||
Loans, held for sale | |||||||
PPP loans (2) | |||||||
MBS | |||||||
Derivative instruments | |||||||
Investment in unconsolidated joint ventures | |||||||
Preferred equity investment (3) | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Derivative instruments | |||||||
Contingent consideration | |||||||
Total liabilities | $ | $ | $ | $ |
(in thousands) | Fair Value | Predominant Valuation Technique (1) | Type | Range | Weighted Average | ||||
September 30, 2024 | |||||||||
Assets: | |||||||||
Investment in unconsolidated joint ventures | $ | Income Approach | Discount rate | ||||||
Preferred equity investment | $ | Income Approach | Discount rate | ||||||
Total assets | $ | ||||||||
Liabilities: | |||||||||
Contingent consideration- Madison One | Monte Carlo Simulation Model | Net income volatility | Risk- adjusted discount rate | |||||||
Total liabilities | $ | ||||||||
December 31, 2023 | |||||||||
Assets: | |||||||||
Investment in unconsolidated joint ventures | $ | Income Approach | Discount rate | ||||||
Preferred equity investment | $ | Income Approach | Discount rate | ||||||
Total assets | $ | ||||||||
Liabilities: | |||||||||
Contingent consideration- Mosaic CER dividends | $ | Monte Carlo Simulation Model | Equity volatility | Risk-free rate of return | Discount rate | ||||||
Contingent consideration- Mosaic CER units | $ | Income approach and PWERM Model | Revaluation discount rate | Discount rate | ||||||
Total liabilities | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Assets: | |||||||
Loans, net | |||||||
Beginning balance | $ | $ | $ | $ | |||
Unrealized gains (losses), net | ( | ( | |||||
Mergers and acquisitions (1) | |||||||
Transfer to (from) Level 3 | ( | ||||||
Ending balance | $ | $ | $ | $ | |||
Loans, held for sale | |||||||
Beginning balance | |||||||
Sales / Principal payments | ( | ( | ( | ||||
Unrealized gains (losses), net | ( | ( | ( | ||||
Transfer to loans, held for investment | $ | ( | $ | ( | |||
Transfer to (from) Level 3 | $ | $ | $ | $ | |||
Ending balance | $ | $ | $ | $ | |||
Investment in unconsolidated joint ventures | |||||||
Beginning balance | |||||||
Unrealized gains (losses), net | ( | ( | ( | ( | |||
Ending balance | $ | $ | $ | $ | |||
Preferred equity investment (2) | |||||||
Beginning balance | |||||||
Unrealized gains (losses), net | |||||||
Ending balance | $ | $ | $ | $ | |||
Total assets | |||||||
Beginning balance | |||||||
Sales / Principal payments | ( | ( | ( | ||||
Unrealized gains (losses), net | ( | ( | ( | ||||
Mergers and acquisitions (1) | |||||||
Transfer to loans, held for investment | ( | ( | |||||
Transfer to (from) Level 3 | ( | ||||||
Ending balance | $ | $ | $ | $ | |||
Liabilities: | |||||||
Contingent consideration | |||||||
Beginning balance | |||||||
Sales / Principal payments | ( | ||||||
Realized (gains) losses, net | ( | ||||||
Unrealized (gains) losses, net | ( | ( | ( | ( | |||
Mergers and acquisitions (3) | $ | $ | $ | ||||
Ending balance | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||||||
(in thousands) | Carrying Value | Estimated Fair Value | Carrying Value | Estimated Fair Value | |||
Assets: | |||||||
Loans, net | $ | $ | $ | $ | |||
Loans, held for sale | |||||||
Servicing rights | |||||||
Total assets | $ | $ | $ | $ | |||
Liabilities: | |||||||
Secured borrowings | |||||||
Securitized debt obligations of consolidated VIEs, net | |||||||
Senior secured notes, net | |||||||
Guaranteed loan financing | |||||||
Corporate debt, net | |||||||
Total liabilities | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
SBA | |||||||
Beginning net carrying amount | $ | $ | $ | $ | |||
Additions | |||||||
Amortization | ( | ( | ( | ( | |||
Recovery (impairment) | ( | ||||||
Ending net carrying amount | $ | $ | $ | $ | |||
Multi-family | |||||||
Beginning net carrying amount | |||||||
Additions | |||||||
Amortization | ( | ( | ( | ( | |||
Ending net carrying amount | $ | $ | $ | $ | |||
USDA | |||||||
Beginning net carrying amount | |||||||
Additions | |||||||
Amortization | ( | ( | |||||
Ending net carrying amount | $ | $ | $ | $ | |||
Small business loans | |||||||
Beginning net carrying amount | |||||||
Additions | |||||||
Amortization | ( | ( | |||||
Ending net carrying amount | $ | $ | $ | $ | |||
Total servicing rights | $ | $ | $ | $ |
As of September 30, 2024 | As of December 31, 2023 | ||||||
(in thousands) | UPB | Carrying Value | UPB | Carrying Value | |||
SBA | $ | $ | $ | $ | |||
Multi-family | |||||||
USDA | |||||||
Small business loans | |||||||
Total | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | ||||||||||
Range of input values | Weighted Average | Range of input values | Weighted Average | ||||||||
SBA | |||||||||||
Forward prepayment rate | - | - | |||||||||
Forward default rate | - | - | |||||||||
Discount rate | - | - | |||||||||
Servicing expense | - | - | |||||||||
Multi-family | |||||||||||
Forward prepayment rate | - | - | |||||||||
Forward default rate | - | - | |||||||||
Discount rate | - | - | |||||||||
Servicing expense | - | - | |||||||||
USDA (1) | |||||||||||
Forward prepayment rate | - | N/A | N/A | N/A | |||||||
Discount rate | - | N/A | N/A | N/A | |||||||
Servicing expense | - | N/A | N/A | N/A | |||||||
Small business loans (2) | |||||||||||
Discount rate | - | N/A | N/A | N/A | |||||||
Servicing expense | - | N/A | N/A | N/A |
(in thousands) | September 30, 2024 | December 31, 2023 | |
SBA | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Forward default rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Discount rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Servicing expense | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Multi-family | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Forward default rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Discount rate | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
Servicing expense | |||
Impact of 10% adverse change | $( | $( | |
Impact of 20% adverse change | $( | $( | |
USDA | |||
Forward prepayment rate | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Discount rate | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Servicing expense | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Small business loans | |||
Discount rate | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ | |
Servicing expense | |||
Impact of 10% adverse change | $( | $ | |
Impact of 20% adverse change | $( | $ |
(in thousands) | September 30, 2024 |
2024 | $ |
2025 | |
2026 | |
2027 | |
2028 | |
Thereafter | |
Total | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
Assets | |||
Cash and cash equivalents | $ | $ | |
Restricted cash | |||
Loans, net | |||
Loans, held for sale | |||
Loans eligible for repurchase from Ginnie Mae | |||
Derivative instruments | |||
Servicing rights(1) | |||
Other assets | |||
Total Assets | $ | $ | |
Liabilities | |||
Secured borrowings | $ | $ | |
Liabilities for loans eligible for repurchase from Ginnie Mae | |||
Derivative instruments | |||
Accounts payable and other accrued liabilities | |||
Total Liabilities | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Interest income | $ | $ | $ | $ | |||
Interest expense | ( | ( | ( | ( | |||
Net interest income (expense) | $( | $ | $( | $( | |||
Non-interest income | |||||||
Residential mortgage banking activities | |||||||
Net realized gain (loss) on financial instruments | |||||||
Net unrealized gain (loss) on financial instruments | ( | ||||||
Servicing income, net of amortization and impairment | |||||||
Other income | |||||||
Total non-interest income | $ | $ | $ | $ | |||
Non-interest expense | |||||||
Employee compensation and benefits | ( | ( | ( | ( | |||
Variable expenses on residential mortgage banking activities | ( | ( | ( | ( | |||
Professional fees | ( | ( | ( | ( | |||
Loan servicing expense | ( | ( | ( | ( | |||
Other operating expenses | ( | ( | ( | ( | |||
Total non-interest expense | $( | $( | $( | $( | |||
Income (loss) from discontinued operations before provision for income taxes | ( | ||||||
Income tax (provision) benefit | ( | ( | ( | ||||
Net income (loss) from discontinued operations | $ | $ | $( | $ |
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | September 30, 2024 | December 31, 2023 | |||
3 | SBA loans | December 2024 - March 2025 | SOFR + Prime - | $ | $ | $ | $ | |||
1 | LMM loans - USD | February 2025 | SOFR + | |||||||
1 | LMM loans - Non-USD (4) | January 2025 | EURIBOR + | |||||||
Total borrowings under credit facilities and other financing agreements | $ | $ | $ | $ | ||||||
9 | LMM loans | January 2025 - November 2026 | SOFR + | |||||||
1 | LMM loans - Non-USD (4) | Matured | EURIBOR + | |||||||
7 | MBS | October 2024 - June 2025 | ||||||||
Total borrowings under repurchase agreements | $ | $ | $ | $ | ||||||
Total secured borrowings | $ | $ | $ | $ |
Pledged Assets Carrying Value | |||
(in thousands) | September 30, 2024 | December 31, 2023 | |
Collateral pledged - borrowings under credit facilities and other financing agreements | |||
Loans, held for sale | $ | $ | |
Loans, net | |||
Total | $ | $ | |
Collateral pledged - borrowings under repurchase agreements | |||
Loans, net | |||
MBS | |||
Retained interest in assets of consolidated VIEs | |||
Loans, held for sale | |||
Real estate acquired in settlement of loans | |||
Total | $ | $ | |
Total collateral pledged on secured borrowings | $ | $ |
(in thousands) | Coupon Rate | Maturity Date | September 30, 2024 | ||
Senior secured notes principal amount(1) | 10/20/2026 | $ | |||
Term loan principal amount(2) | SOFR + | 4/12/2029 | |||
Unamortized discount - Term loan | ( | ||||
Unamortized deferred financing costs - Senior secured notes | ( | ||||
Total senior secured notes, net | $ | ||||
Corporate debt principal amount(3) | 12/30/2028 | ||||
Corporate debt principal amount(4) | 7/30/2026 | ||||
Corporate debt principal amount(4) | 2/15/2026 | ||||
Corporate debt principal amount(5) | 4/30/2025 | ||||
Corporate debt principal amount(6) | 7/31/2027 | ||||
Corporate debt principal amount(7) | 11/15/2026 | ||||
Unamortized discount - corporate debt | ( | ||||
Unamortized deferred financing costs - corporate debt | ( | ||||
Junior subordinated notes principal amount(8) | SOFR + | 3/30/2035 | |||
Junior subordinated notes principal amount(9) | SOFR + | 4/30/2035 | |||
Total corporate debt, net | $ | ||||
Total carrying amount of debt | $ |
(in thousands) | September 30, 2024 |
2024 | $ |
2025 | |
2026 | |
2027 | |
2028 | |
Thereafter | |
Total contractual amounts | $ |
Unamortized deferred financing costs, discounts, and premiums, net | ( |
Total carrying amount of debt | $ |
(in thousands) | Weighted Average Interest Rate | Range of Interest Rates | Range of Maturities (Years) | Ending Balance | |||
September 30, 2024 | 2024-2048 | $ | |||||
December 31, 2023 | 2023-2048 | $ |
(in thousands) | September 30, 2024 |
2024 | $ |
2025 | |
2026 | |
2027 | |
2028 | |
Thereafter | |
Total | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
Assets: | |||
Cash and cash equivalents | $ | $ | |
Restricted cash | |||
Loans, net | |||
Preferred equity investment (1) | |||
Accrued interest (3) | |||
Other assets | |||
Total assets | $ | $ | |
Liabilities: | |||
Securitized debt obligations of consolidated VIEs, net | |||
Due to third parties (2) | |||
Accounts payable and other accrued liabilities (2) | |||
Total liabilities | $ | $ |
September 30, 2024 | December 31, 2023 | ||||||||||
(in thousands) | Current Principal Balance | Carrying value | Weighted Average Interest Rate | Current Principal Balance | Carrying value | Weighted Average Interest Rate | |||||
ReadyCap Lending Small Business Trust 2019-2 | $ | $ | $ | $ | |||||||
ReadyCap Lending Small Business Trust 2023-3 | |||||||||||
Sutherland Commercial Mortgage Trust 2017-SBC6 | |||||||||||
Sutherland Commercial Mortgage Trust 2019-SBC8 | |||||||||||
Sutherland Commercial Mortgage Trust 2021-SBC10 | |||||||||||
ReadyCap Commercial Mortgage Trust 2015-2 | |||||||||||
ReadyCap Commercial Mortgage Trust 2016-3 | |||||||||||
ReadyCap Commercial Mortgage Trust 2018-4 | |||||||||||
ReadyCap Commercial Mortgage Trust 2019-5 | |||||||||||
ReadyCap Commercial Mortgage Trust 2019-6 | |||||||||||
ReadyCap Commercial Mortgage Trust 2022-7 | |||||||||||
Ready Capital Mortgage Financing 2021-FL5 | |||||||||||
Ready Capital Mortgage Financing 2021-FL6 | |||||||||||
Ready Capital Mortgage Financing 2021-FL7 | |||||||||||
Ready Capital Mortgage Financing 2022-FL8 | |||||||||||
Ready Capital Mortgage Financing 2022-FL9 | |||||||||||
Ready Capital Mortgage Financing 2022-FL10 | |||||||||||
Ready Capital Mortgage Financing 2023-FL11 | |||||||||||
Ready Capital Mortgage Financing 2023-FL12 | |||||||||||
Total | $ | $ | $ | $ |
Carrying Amount | Maximum Exposure to Loss (1) | ||||||
(in thousands) | September 30, 2024 | December 31, 2023 | September 30, 2024 | December 31, 2023 | |||
MBS (2) | $ | $ | $ | $ | |||
Investment in unconsolidated joint ventures | |||||||
Total assets in unconsolidated VIEs | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Interest income | |||||||
Loans, net | |||||||
Bridge | $ | $ | $ | $ | |||
Fixed rate | |||||||
Construction | |||||||
SBA - 7(a) | |||||||
PPP (1) | |||||||
Other | |||||||
Total loans, net (2) | $ | $ | $ | $ | |||
Loans, held for sale | |||||||
Bridge | |||||||
Fixed rate | |||||||
Construction | |||||||
SBA - 7(a) | |||||||
Other | |||||||
Total loans, held for sale (2) | $ | $ | $ | $ | |||
Loans, held at fair value | |||||||
Other | |||||||
Total loans, held at fair value | $ | $ | $ | $ | |||
Investments held to maturity (1) | |||||||
Preferred equity investment (2) | |||||||
MBS | |||||||
Total interest income | $ | $ | $ | $ | |||
Interest expense | |||||||
Secured borrowings | ( | ( | ( | ( | |||
PPPLF borrowings (3) | ( | ( | ( | ( | |||
Securitized debt obligations of consolidated VIEs | ( | ( | ( | ( | |||
Guaranteed loan financing | ( | ( | ( | ( | |||
Senior secured notes | ( | ( | ( | ( | |||
Convertible note | ( | ( | |||||
Corporate debt | ( | ( | ( | ( | |||
Total interest expense | $( | $( | $( | $( | |||
Net interest income before provision for loan losses | $ | $ | $ | $ |
September 30, 2024 | December 31, 2023 | |||||||||||
(in thousands) | Primary Underlying Risk | Notional Amount | Derivative Asset | Derivative Liability | Notional Amount | Derivative Asset | Derivative Liability | |||||
Interest Rate Swaps - not designated as hedges | Interest rate risk | $ | $ | $ | $ | $ | $ | |||||
Interest Rate Swaps - designated as hedges | Interest rate risk | ( | ||||||||||
FX forwards | Foreign exchange rate risk | ( | ( | |||||||||
Total | $ | $ | $( | $ | $ | $( |
(in thousands) | Net Realized Gain (Loss) | Net Unrealized Gain (Loss) | |
Three Months Ended September 30, 2024 | |||
Interest rate swaps | $ | $( | |
FX forwards | |||
Total | $ | $( | |
Three Months Ended September 30, 2023 | |||
Interest rate swaps | $ | $ | |
FX forwards | ( | ||
Total | $ | $ | |
Nine Months Ended September 30, 2024 | |||
Interest rate swaps | $ | $( | |
FX forwards | |||
Total | $ | $( | |
Nine Months Ended September 30, 2023 | |||
Interest rate swaps | $ | $ | |
FX forwards | |||
Total | $ | $ |
(in thousands) | Derivatives - effective portion reclassified from AOCI to income | Derivatives - effective portion recorded in OCI | Total change in OCI for period | ||
Interest rate swaps | |||||
Three Months Ended September 30, 2024 | $( | $( | $( | ||
Three Months Ended September 30, 2023 | $( | $ | $ | ||
Nine Months Ended September 30, 2024 | $( | $( | $( | ||
Nine Months Ended September 30, 2023 | $( | $ | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
Acquired Portfolio: | |||
Mixed use | $ | $ | |
Multi-family | |||
Lodging | |||
Residential | |||
Office | |||
Land | |||
Total Acquired REO (1) | $ | $ | |
Other REO Held for Sale: | |||
Office | |||
Mixed use | |||
Multi-family | |||
Other | |||
Total Other REO | $ | $ | |
Total real estate owned, held for sale | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Management fee - total | $ | $ | $ | $ | |||
Management fee - amount unpaid | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Incentive fee distribution - total | $ | $ | $ | $ | |||
Incentive fee distribution - amount unpaid | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
2024 | 2023 | 2024 | 2023 | ||||
Reimbursable expenses payable to Manager - total | $ | $ | $ | $ | |||
Reimbursable expenses payable to Manager - amount unpaid | $ | $ | $ | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
Other assets: | |||
Goodwill | $ | $ | |
Deferred loan exit fees | |||
Accrued interest | |||
Due from servicers | |||
Intangible assets | |||
Receivable from third party | |||
Deferred financing costs | |||
Deferred tax asset | |||
Tax receivable | |||
Right-of-use lease asset | |||
PPP receivables | |||
Investments held to maturity | |||
Purchased future receivables, net | |||
Other | |||
Other assets | $ | $ | |
Accounts payable and other accrued liabilities: | |||
Accrued salaries, wages and commissions | |||
Accrued interest payable | |||
Servicing principal and interest payable | |||
Deferred tax liability | |||
Repair and denial reserve | |||
Payable to related parties | |||
PPP liabilities | |||
Accrued professional fees | |||
Lease payable | |||
Liabilities of consolidated VIEs | |||
Other | |||
Total accounts payable and other accrued liabilities | $ | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
LMM Commercial Real Estate | $ | $ | |
Small Business Lending | |||
Total | $ | $ |
(in thousands) | Gross Carrying Amount | Accumulated Amortization | Net Carrying Value | ||
September 30, 2024 | |||||
Amortized intangible assets: | |||||
Internally developed software | $ | $ | $ | ||
Customer relationships | |||||
Broker network | |||||
Other | |||||
Unamortized intangible assets: | |||||
Trade name | — | ||||
SBA license | — | ||||
Total intangible assets | $ | $ | $ | ||
December 31, 2023 | |||||
Amortized intangible assets: | |||||
Internally developed software | $ | $ | $ | ||
Customer relationships | |||||
Other | |||||
Unamortized intangible assets: | |||||
Trade name | — | ||||
SBA license | — | ||||
Total intangible assets | $ | $ | $ |
(in thousands) | September 30, 2024 |
2024 | $ |
2025 | |
2026 | |
2027 | |
2028 | |
Thereafter | |
Total | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Other income: | |||||||
Origination income | $ | $ | $ | $ | |||
Change in repair and denial reserve | ( | ||||||
ERC consulting income | |||||||
Other | |||||||
Total other income | $ | $ | $ | $ | |||
Other operating expenses: | |||||||
Origination costs | |||||||
Technology expense | |||||||
Impairment on real estate | |||||||
Rent and property tax expense | |||||||
Recruiting, training and travel expense | |||||||
Marketing expense | |||||||
Bad debt expense - ERC | |||||||
Other | |||||||
Total other operating expenses | $ | $ | $ | $ |
Declaration Date | Record Date | Payment Date | Dividend per Share | |||
September 15, 2023 | September 29, 2023 | October 31, 2023 | $ | |||
December 14, 2023 | December 29, 2023 | January 31, 2024 | $ | |||
March 15, 2024 | March 28, 2024 | April 30, 2024 | $ | |||
June 14, 2024 | June 28, 2024 | July 31, 2024 | $ | |||
September 13, 2024 | September 30, 2024 | October 31, 2024 | $ |
Restricted Stock Units/Awards | |||||
(in thousands, except share data) | Number of shares | Grant date fair value | Weighted-average grant date fair value (per share) | ||
Outstanding, December 31, 2023 | $ | $ | |||
Granted | |||||
Vested | ( | ( | |||
Forfeited | ( | ( | |||
Outstanding, March 31, 2024 | $ | $ | |||
Granted | |||||
Vested | ( | ( | |||
Forfeited | ( | ( | |||
Outstanding, June 30, 2024 | $ | $ | |||
Granted | |||||
Vested | ( | ( | |||
Forfeited | ( | ( | |||
Outstanding, September 30, 2024 | $ | $ |
Preferential Cash Dividends | Carrying Value (in thousands) | ||||||||||
Series | Shares Issued and Outstanding (in thousands) | Par Value | Liquidation Preference | Rate per Annum | Annual Dividend (per share) | September 30, 2024 | |||||
C | $ | $ | $ | ||||||||
E | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands, except for share and per share amounts) | 2024 | 2023 | 2024 | 2023 | |||
Basic Earnings | |||||||
Net income (loss) from continuing operations | $( | $ | $( | $ | |||
Less: Income attributable to non-controlling interest | |||||||
Less: Income attributable to participating shares | |||||||
Basic earnings - continuing operations | $( | $ | $( | $ | |||
Basic earnings - discontinued operations | $ | $ | $( | $ | |||
Diluted Earnings | |||||||
Net income (loss) from continuing operations | ( | ( | |||||
Less: Income attributable to non-controlling interest | |||||||
Less: Income attributable to participating shares | |||||||
Add: Expenses attributable to dilutive instruments | |||||||
Diluted earnings - continuing operations | $( | $ | $( | $ | |||
Diluted earnings - discontinued operations | $ | $ | $( | $ | |||
Number of Shares | |||||||
Basic — Average shares outstanding | |||||||
Effect of dilutive securities — Unvested participating shares | |||||||
Diluted — Average shares outstanding | |||||||
EPS Attributable to RC Common Stockholders: | |||||||
Basic - continuing operations | $( | $ | $( | $ | |||
Basic - discontinued operations | $ | $ | $( | $ | |||
Basic - total | $( | $ | $( | $ | |||
Diluted - continuing operations | $( | $ | $( | $ | |||
Diluted - discontinued operations | $ | $ | $( | $ | |||
Diluted - total | $( | $ | $( | $ |
Gross amounts not offset in the Consolidated Balance Sheets(1) | |||||||||||
(in thousands) | Gross amounts of Assets / Liabilities | Gross amounts offset | Balance in Consolidated Balance Sheets | Financial Instruments | Cash Collateral Received / Paid | Net Amount | |||||
September 30, 2024 | |||||||||||
Assets | |||||||||||
FX forwards | $ | $ | $ | $ | $ | $ | |||||
Interest rate swaps | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Liabilities | |||||||||||
Interest rate swaps | |||||||||||
FX forwards | |||||||||||
Secured borrowings | |||||||||||
PPPLF | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
December 31, 2023 | |||||||||||
Assets | |||||||||||
Interest rate swaps | |||||||||||
Total | $ | $ | $ | $ | $ | $ | |||||
Liabilities | |||||||||||
FX forwards | |||||||||||
Secured borrowings | |||||||||||
PPPLF | |||||||||||
Total | $ | $ | $ | $ | $ | $ |
(in thousands) | September 30, 2024 | December 31, 2023 | |
Loans, net | $ | $ | |
Loans, held for sale | $ | $ | |
Preferred equity investment | $ | $ |
Three Months Ended September 30, 2024 | |||||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Corporate-Other | Consolidated | |||
Interest income | $ | $ | $ | $ | |||
Interest expense | ( | ( | ( | ||||
Net interest income before provision for loan losses | $ | $ | $ | $ | |||
Provision for loan losses | ( | ( | ( | ||||
Net interest income after provision for loan losses | $( | $ | $ | $( | |||
Non-interest income | |||||||
Net realized gain (loss) on financial instruments and real estate owned | ( | ( | |||||
Net unrealized gain (loss) on financial instruments | ( | ( | |||||
Valuation allowance, loans held for sale | |||||||
Servicing income, net | |||||||
Gain on bargain purchase | |||||||
Income on unconsolidated joint ventures | |||||||
Other income | |||||||
Total non-interest income (loss) | $( | $ | $ | $ | |||
Non-interest expense | |||||||
Employee compensation and benefits | ( | ( | ( | ( | |||
Allocated employee compensation and benefits from related party | ( | ( | ( | ||||
Professional fees | ( | ( | ( | ( | |||
Management fees – related party | ( | ( | |||||
Loan servicing expense | ( | ( | ( | ||||
Transaction related expenses | ( | ( | |||||
Other operating expenses | ( | ( | ( | ( | |||
Total non-interest expense | $( | $( | $( | $( | |||
Income (loss) before provision for income taxes | $( | $ | $ | $( | |||
Total assets | $ | $ | $ | $ |
Nine Months Ended September 30, 2024 | |||||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Corporate-Other | Consolidated | |||
Interest income | $ | $ | $ | $ | |||
Interest expense | ( | ( | ( | ||||
Net interest income before provision for loan losses | $ | $ | $ | $ | |||
Provision for loan losses | ( | ( | ( | ||||
Net interest income after provision for loan losses | $ | $ | $ | $ | |||
Non-interest income | |||||||
Net realized gain (loss) on financial instruments and real estate owned | ( | ( | |||||
Net unrealized gain (loss) on financial instruments | ( | ||||||
Valuation allowance, loans held for sale | ( | ( | |||||
Servicing income, net | |||||||
Gain on bargain purchase | |||||||
Income on unconsolidated joint ventures | |||||||
Other income | |||||||
Total non-interest income (loss) | $( | $ | $ | $( | |||
Non-interest expense | |||||||
Employee compensation and benefits | ( | ( | ( | ( | |||
Allocated employee compensation and benefits from related party | ( | ( | ( | ||||
Professional fees | ( | ( | ( | ( | |||
Management fees – related party | ( | ( | |||||
Loan servicing expense | ( | ( | ( | ||||
Transaction related expenses | ( | ( | |||||
Other operating expenses | ( | ( | ( | ( | |||
Total non-interest expense | $( | $( | $( | $( | |||
Income (loss) before provision for income taxes | $( | $ | $( | $( | |||
Total assets | $ | $ | $ | $ |
Three Months Ended September 30, 2023 | |||||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Corporate-Other | Consolidated | |||
Interest income | $ | $ | $ | $ | |||
Interest expense | ( | ( | ( | ||||
Net interest income before recovery of (provision for) loan losses | $ | $ | $ | $ | |||
Recovery of (provision for) loan losses | ( | ||||||
Net interest income after recovery of (provision for) loan losses | $ | $ | $ | $ | |||
Non-interest income | |||||||
Net realized gain (loss) on financial instruments and real estate owned | |||||||
Net unrealized gain (loss) on financial instruments | |||||||
Servicing income, net | |||||||
Loss on bargain purchase | ( | ( | |||||
Income on unconsolidated joint ventures | |||||||
Other income | |||||||
Total non-interest income (loss) | $ | $ | $( | $ | |||
Non-interest expense | |||||||
Employee compensation and benefits | ( | ( | ( | ( | |||
Allocated employee compensation and benefits from related party | ( | ( | ( | ||||
Professional fees | ( | ( | ( | ( | |||
Management fees – related party | ( | ( | |||||
Loan servicing expense | ( | ( | ( | ||||
Transaction related expenses | ( | ( | |||||
Other operating expenses | ( | ( | ( | ( | |||
Total non-interest expense | $( | $( | $( | $( | |||
Income (loss) before provision for income taxes | $ | $ | $( | $ | |||
Total assets | $ | $ | $ | $ |
Nine Months Ended September 30, 2023 | |||||||
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Corporate-Other | Consolidated | |||
Interest income | $ | $ | $ | $ | |||
Interest expense | ( | ( | ( | ||||
Net interest income before recovery of (provision for) loan losses | $ | $ | $ | $ | |||
Recovery of (provision for) loan losses | ( | ( | |||||
Net interest income after recovery of (provision for) loan losses | $ | $ | $ | $ | |||
Non-interest income | |||||||
Net realized gain (loss) on financial instruments and real estate owned | |||||||
Net unrealized gain (loss) on financial instruments | |||||||
Servicing income, net | |||||||
Gain on bargain purchase | |||||||
Income on unconsolidated joint ventures | |||||||
Other income | |||||||
Total non-interest income | $ | $ | $ | $ | |||
Non-interest expense | |||||||
Employee compensation and benefits | ( | ( | ( | ( | |||
Allocated employee compensation and benefits from related party | ( | ( | ( | ||||
Professional fees | ( | ( | ( | ( | |||
Management fees – related party | ( | ( | |||||
Incentive fees – related party | ( | ( | |||||
Loan servicing expense | ( | ( | ( | ||||
Transaction related expenses | ( | ( | |||||
Other operating expenses | ( | ( | ( | ( | |||
Total non-interest expense | $( | $( | $( | $( | |||
Income before provision for income taxes | $ | $ | $ | $ | |||
Total assets | $ | $ | $ | $ |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
($ in thousands, except share data) | 2024 | 2023 | 2024 | 2023 | |||
Net Income (loss) from continuing operations | $(7,473) | $43,521 | $(114,482) | $326,562 | |||
Earnings per common share from continuing operations - basic | $(0.07) | $0.23 | $(0.74) | $2.25 | |||
Earnings per common share from continuing operations - diluted | $(0.07) | $0.23 | $(0.74) | $2.22 | |||
Distributable earnings before realized losses | $46,558 | $52,164 | $137,418 | $141,596 | |||
Distributable earnings before realized losses per common share - basic | $0.25 | $0.28 | $0.74 | $0.93 | |||
Distributable earnings before realized losses per common share - diluted | $0.25 | $0.28 | $0.74 | $0.93 | |||
Distributable earnings | $(42,514) | $52,164 | $28,093 | $141,596 | |||
Distributable earnings per common share - basic | $(0.28) | $0.28 | $0.10 | $0.93 | |||
Distributable earnings per common share - diluted | $(0.28) | $0.28 | $0.10 | $0.92 | |||
Dividends declared per common share | $0.25 | $0.36 | $0.85 | $1.16 | |||
Dividend yield (1) | 13.1% | 14.2% | 13.1% | 14.2% | |||
Return on equity from continuing operations | (1.8)% | 7.0% | (7.2)% | 21.7% | |||
Distributable return on equity before realized losses | 8.4% | 8.0% | 7.6% | 8.6% | |||
Distributable return on equity | (8.2)% | 8.0% | 1.3% | 8.6% | |||
Book value per common share | $12.59 | $14.42 | $12.59 | $14.42 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||
(in thousands) | 2024 | 2023 | 2024 | 2023 | |||
Loan originations: | |||||||
LMM loans | $246,175 | $464,394 | $762,242 | $1,386,513 | |||
SBL loans | 439,704 | 128,642 | 854,121 | 341,777 | |||
Total loan investment activity | $685,879 | $593,036 | $1,616,363 | $1,728,290 |
(in thousands) | September 30, 2024 | December 31, 2023 | $ Change | % Change | |||
Assets | |||||||
Cash and cash equivalents | $181,315 | $138,532 | $42,783 | 30.9% | |||
Restricted cash | 31,331 | 30,063 | 1,268 | 4.2 | |||
Loans, net (including $4,851 and $9,348 held at fair value) | 3,555,928 | 4,020,160 | (464,232) | (11.5) | |||
Loans, held for sale (including $101,364 and $81,599 held at fair value and net of valuation allowance of $156,107 and $0) | 320,082 | 81,599 | 238,483 | 292.3 | |||
Mortgage-backed securities | 30,780 | 27,436 | 3,344 | 12.2 | |||
Investment in unconsolidated joint ventures (including $6,777 and $7,360 held at fair value) | 146,397 | 133,321 | 13,076 | 9.8 | |||
Derivative instruments | 11,032 | 2,404 | 8,628 | 358.9 | |||
Servicing rights | 127,989 | 102,837 | 25,152 | 24.5 | |||
Real estate owned, held for sale | 166,697 | 252,949 | (86,252) | (34.1) | |||
Other assets | 412,238 | 300,175 | 112,063 | 37.3 | |||
Assets of consolidated VIEs | 5,794,720 | 6,897,145 | (1,102,425) | (16.0) | |||
Assets held for sale | 474,535 | 454,596 | 19,939 | 4.4 | |||
Total Assets | $11,253,044 | $12,441,217 | $(1,188,173) | (9.6)% | |||
Liabilities | |||||||
Secured borrowings | 2,184,280 | 2,102,075 | 82,205 | 3.9 | |||
Securitized debt obligations of consolidated VIEs, net | 3,960,185 | 5,068,453 | (1,108,268) | (21.9) | |||
Senior secured notes, net | 437,689 | 345,127 | 92,562 | 26.8 | |||
Corporate debt, net | 768,470 | 764,908 | 3,562 | 0.5 | |||
Guaranteed loan financing | 742,631 | 844,540 | (101,909) | (12.1) | |||
Contingent consideration | 2,007 | 7,628 | (5,621) | (73.7) | |||
Derivative instruments | 2,085 | 212 | 1,873 | 883.5 | |||
Dividends payable | 44,602 | 54,289 | (9,687) | (17.8) | |||
Loan participations sold | 99,737 | 62,944 | 36,793 | 58.5 | |||
Due to third parties | 1,239 | 3,641 | (2,402) | (66.0) | |||
Accounts payable and other accrued liabilities | 279,014 | 207,481 | 71,533 | 34.5 | |||
Liabilities held for sale | 392,697 | 333,157 | 59,540 | 17.9 | |||
Total Liabilities | $8,914,636 | $9,794,455 | $(879,819) | (9.0)% | |||
Preferred stock Series C, liquidation preference $25.00 per share | 8,361 | 8,361 | — | — | |||
Commitments & contingencies | |||||||
Stockholders’ Equity | |||||||
Preferred stock Series E, liquidation preference $25.00 per share | 111,378 | 111,378 | — | — | |||
Common stock, $0.0001 par value, 500,000,000 shares authorized, 168,530,704 and 172,276,105 shares issued and outstanding, respectively | 17 | 17 | — | — | |||
Additional paid-in capital | 2,292,229 | 2,321,989 | (29,760) | (1.3) | |||
Retained earnings (deficit) | (146,003) | 124,413 | (270,416) | (217.4) | |||
Accumulated other comprehensive loss | (24,232) | (17,860) | (6,372) | (35.7) | |||
Total Ready Capital Corporation equity | 2,233,389 | 2,539,937 | (306,548) | (12.1) | |||
Non-controlling interests | 96,658 | 98,464 | (1,806) | (1.8) | |||
Total Stockholders’ Equity | $2,330,047 | $2,638,401 | $(308,354) | (11.7)% | |||
Total Liabilities, Redeemable Preferred Stock, and Stockholders’ Equity | $11,253,044 | $12,441,217 | $(1,188,173) | (9.6)% |
(in thousands) | LMM Commercial Real Estate | Small Business Lending | Total | ||
September 30, 2024 | |||||
Assets | |||||
Loans, net | $7,909,644 | $1,252,507 | $9,162,151 | ||
Loans, held for sale | 402,842 | 73,347 | 476,189 | ||
MBS | 30,780 | — | 30,780 | ||
Investment in unconsolidated joint ventures | 145,702 | 695 | 146,397 | ||
Servicing rights | 69,298 | 58,691 | 127,989 | ||
Real estate owned, held for sale | 168,930 | 261 | 169,191 | ||
Liabilities | |||||
Secured borrowings | 1,936,223 | 248,057 | 2,184,280 | ||
Securitized debt obligations of consolidated VIEs | 3,830,718 | 129,467 | 3,960,185 | ||
Senior secured notes, net | 427,257 | 10,432 | 437,689 | ||
Corporate debt, net | 768,470 | — | 768,470 | ||
Guaranteed loan financing | — | 742,631 | 742,631 | ||
Loan participations sold | 99,737 | — | 99,737 |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||
Interest income | |||||||||||
LMM commercial real estate | $193,252 | $219,414 | $(26,162) | $596,062 | $629,686 | $(33,624) | |||||
Small business lending | 33,285 | 29,297 | 3,988 | 96,948 | 65,997 | 30,951 | |||||
Total interest income | $226,537 | $248,711 | $(22,174) | $693,010 | $695,683 | $(2,673) | |||||
Interest expense | |||||||||||
LMM commercial real estate | (150,489) | (169,019) | $18,530 | (467,718) | (479,016) | 11,298 | |||||
Small business lending | (25,083) | (20,769) | (4,314) | (74,826) | (39,861) | (34,965) | |||||
Total interest expense | $(175,572) | $(189,788) | $14,216 | $(542,544) | $(518,877) | $(23,667) | |||||
Net interest income before recovery of loan losses | $50,965 | $58,923 | $(7,958) | $150,466 | $176,806 | $(26,340) | |||||
Recovery of (provision for) loan losses | |||||||||||
LMM commercial real estate | (49,240) | 14,465 | (63,705) | (4,071) | 5,179 | (9,250) | |||||
Small business lending | (3,926) | (2,314) | (1,612) | (3,680) | (5,721) | 2,041 | |||||
Total recovery of (provision for) loan losses | $(53,166) | $12,151 | $(65,317) | $(7,751) | $(542) | $(7,209) | |||||
Net interest income (loss) after recovery of (provision for) loan losses | $(2,201) | $71,074 | $(73,275) | $142,715 | $176,264 | $(33,549) | |||||
Non-interest income (loss) | |||||||||||
LMM commercial real estate | (19,141) | 31,392 | (50,533) | (227,470) | 65,717 | (293,187) | |||||
Small business lending | 42,000 | 23,391 | 18,609 | 82,189 | 66,256 | 15,933 | |||||
Corporate - other | 33,393 | (14,023) | 47,416 | 16,512 | 216,482 | (199,970) | |||||
Total non-interest income (loss) | $56,252 | $40,760 | $15,492 | $(128,769) | $348,455 | $(477,224) | |||||
Non-interest expense | |||||||||||
LMM commercial real estate | (21,076) | (29,682) | 8,606 | (95,790) | (76,345) | (19,445) | |||||
Small business lending | (30,344) | (17,522) | (12,822) | (65,743) | (53,844) | (11,899) | |||||
Corporate - other | (18,508) | (18,301) | (207) | (54,089) | (62,065) | 7,976 | |||||
Total non-interest expense | $(69,928) | $(65,505) | $(4,423) | $(215,622) | $(192,254) | $(23,368) | |||||
Net income (loss) before provision for income taxes | |||||||||||
LMM commercial real estate | (46,694) | 66,570 | (113,264) | (198,987) | 145,221 | (344,208) | |||||
Small business lending | 15,932 | 12,083 | 3,849 | 34,888 | 32,827 | 2,061 | |||||
Corporate - other | 14,885 | (32,324) | 47,209 | (37,577) | 154,417 | (191,994) | |||||
Total net income (loss) before provision for income taxes | $(15,877) | $46,329 | $(62,206) | $(201,676) | $332,465 | $(534,141) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||
Realized gain (loss) on financial instruments | |||||||||||
Creation of mortgage servicing rights | |||||||||||
SBA - 7(a) | $4,850 | $1,599 | $3,251 | $10,764 | $5,154 | $5,610 | |||||
Multi-family | 1,836 | 4,116 | (2,280) | 4,452 | 12,507 | (8,055) | |||||
USDA | 1,544 | — | 1,544 | 2,016 | — | 2,016 | |||||
Small business loans | 444 | — | 444 | 444 | — | 444 | |||||
Total Creation of mortgage servicing rights | $8,674 | $5,715 | $2,959 | $17,676 | $17,661 | $15 | |||||
Loans | |||||||||||
SBA - 7(a) | (6,660) | (2,151) | (4,509) | (14,839) | (6,442) | (8,397) | |||||
Construction | — | 141 | (141) | (6,938) | 141 | (7,079) | |||||
Other | (410) | (194) | (216) | (470) | (940) | 470 | |||||
Total Loans | $(7,070) | $(2,204) | $(4,866) | $(22,247) | $(7,241) | $(15,006) | |||||
Loans, held for sale | |||||||||||
Bridge | (43,885) | — | (43,885) | (43,885) | — | (43,885) | |||||
Construction | (49,287) | — | (49,287) | (54,209) | — | (54,209) | |||||
SBA - 7(a) | 25,886 | 7,902 | 17,984 | 58,604 | 23,911 | 34,693 | |||||
Freddie Mac | (1,550) | 567 | (2,117) | (912) | 1,462 | (2,374) | |||||
Other | (6,481) | — | (6,481) | (6,481) | — | (6,481) | |||||
Total Loans, held for sale | $(75,317) | $8,469 | $(83,786) | $(46,883) | $25,373 | $(72,256) | |||||
Net realized gain (loss) on derivatives, at fair value | $4,460 | $2,303 | $2,157 | $13,330 | $16,419 | $(3,089) | |||||
Net realized gain (loss) - all other | $69 | $119 | $(50) | $(4,942) | $(2,357) | $(2,585) | |||||
Net realized gain (loss) on financial instruments | $(69,184) | $14,402 | $(83,586) | $(43,066) | $49,855 | $(92,921) | |||||
Unrealized gain (loss) on financial instruments | |||||||||||
Loans, held for sale | |||||||||||
SBA - 7(a) | $(251) | $606 | $(857) | $1,535 | $346 | $1,189 | |||||
Freddie Mac | 192 | 11,887 | (11,695) | (27) | 7,780 | (7,807) | |||||
Other | (395) | 2 | (397) | (986) | 58 | (1,044) | |||||
Total Loans, held for sale | $(454) | $12,495 | $(12,949) | $522 | $8,184 | $(7,662) | |||||
Net unrealized gain (loss) on derivatives, at fair value | $(992) | $3,984 | $(4,976) | $(1,405) | $366 | $(1,771) | |||||
Net unrealized gain (loss) - all other | $205 | $(1,358) | $1,563 | $2,917 | $(475) | $3,392 | |||||
Net unrealized gain (loss) on financial instruments | $(1,241) | $15,121 | $(16,362) | $2,034 | $8,075 | $(6,041) |
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||
(in thousands) | 2024 | 2023 | $ Change | 2024 | 2023 | $ Change | |||||
Net Income (loss) | $(7,279) | $47,179 | $(54,458) | $(115,647) | $337,530 | $(453,177) | |||||
Reconciling items: | |||||||||||
Unrealized (gain) loss on MSR - discontinued operations | — | (2,563) | 2,563 | 7,219 | (5,288) | 12,507 | |||||
Unrealized loss on joint ventures | 2,173 | — | 2,173 | 1,512 | — | 1,512 | |||||
Increase (decrease) in CECL reserve | 52,442 | (12,151) | 64,593 | (4,313) | (62) | (4,251) | |||||
Increase (decrease) in valuation allowance | (71,060) | — | (71,060) | 156,107 | — | 156,107 | |||||
Non-recurring REO impairment | 525 | — | 525 | 24,511 | — | 24,511 | |||||
Non-cash compensation | 1,916 | 2,275 | (359) | 5,684 | 6,190 | (506) | |||||
Merger transaction costs and other non-recurring expenses | 4,070 | 2,536 | 1,534 | 10,853 | 18,446 | (7,593) | |||||
Bargain purchase (gain) loss | (32,165) | 14,862 | (47,027) | (13,859) | (215,032) | 201,173 | |||||
Realized losses on sale of investments | 109,675 | — | 109,675 | 132,030 | — | 132,030 | |||||
Total reconciling items | $67,576 | $4,959 | $62,617 | $319,744 | $(195,746) | $515,490 | |||||
Income tax adjustments | (13,739) | 26 | (13,765) | (66,679) | (188) | (66,491) | |||||
Distributable earnings before realized losses | $46,558 | $52,164 | $(5,606) | $137,418 | $141,596 | $(4,178) | |||||
Realized losses on sale of investments, net of tax | (89,072) | — | (89,072) | (109,325) | — | (109,325) | |||||
Distributable earnings | $(42,514) | $52,164 | $(94,678) | $28,093 | $141,596 | $(113,503) | |||||
Less: Distributable earnings attributable to non-controlling interests | 1,766 | 1,566 | 200 | 5,097 | 5,582 | (485) | |||||
Less: Income attributable to participating shares | 2,241 | 2,334 | (93) | 6,877 | 7,078 | (201) | |||||
Distributable earnings attributable to common stockholders | $(46,521) | $48,264 | $(94,785) | $16,119 | $128,936 | $(112,817) | |||||
Distributable earnings before realized losses on investments, net of tax per common share - basic and diluted | $0.25 | $0.28 | $(0.03) | $0.74 | $0.93 | $(0.19) | |||||
Distributable earnings per common share - basic | $(0.28) | $0.28 | $(0.56) | $0.10 | $0.93 | $(0.83) | |||||
Distributable earnings per common share - diluted | $(0.28) | $0.28 | $(0.56) | $0.10 | $0.92 | $(0.82) |
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | September 30, 2024 | December 31, 2023 | |||
3 | SBA loans | December 2024 - March 2025 | SOFR + 2.84% Prime - 0.82% | $260,000 | $307,718 | $248,057 | $117,115 | |||
1 | LMM loans - USD | February 2025 | SOFR + 1.35% | 80,000 | 21,244 | 21,046 | 20,729 | |||
1 | LMM loans - Non-USD (4) | January 2025 | EURIBOR + 3.00% | 223,790 | 41,108 | 32,850 | 12,079 | |||
Total borrowings under credit facilities and other financing agreements | $563,790 | $370,070 | $301,953 | $149,923 |
Pledged Assets | Carrying Value at | |||||||||
Lenders (1) | Asset Class | Current Maturity (2) | Pricing (3) | Facility Size | Carrying Value | September 30, 2024 | December 31, 2023 | |||
9 | LMM loans | January 2025 - November 2026 | SOFR + 3.14% | $4,056,000 | $2,617,819 | $1,601,101 | $1,677,885 | |||
1 | LMM loans - Non-USD (4) | Matured | EURIBOR + 3.00% | — | — | — | 45,031 | |||
7 | MBS | October 2024 - June 2025 | 7.86% | 281,226 | 528,123 | 281,226 | 229,236 | |||
Total borrowings under repurchase agreements | $4,337,226 | $3,145,942 | $1,882,327 | $1,952,152 |
(in thousands) | Quarter End Balance | Average Balance in Quarter | Highest Month End Balance in Quarter | ||
Q4 2022 | 2,329,270 | 2,295,348 | 2,329,270 | ||
Q1 2023 | 1,959,888 | 2,094,621 | 2,371,413 | ||
Q2 2023 | 1,792,366 | 1,945,290 | 2,022,433 | ||
Q3 2023 | 1,915,878 | 1,876,204 | 1,915,879 | ||
Q4 2023 | 1,952,152 | 1,889,494 | 1,952,152 | ||
Q1 2024 | 1,998,132 | 1,956,153 | 1,998,132 | ||
Q2 2024 | 2,087,661 | 2,058,766 | 2,087,661 | ||
Q3 2024 | 1,882,327 | 1,971,347 | 2,049,273 |
(in thousands) | Coupon Rate | Maturity Date | September 30, 2024 | ||
Senior secured notes principal amount(1) | 4.50% | 10/20/2026 | $350,000 | ||
Term loan principal amount(2) | SOFR + 5.50% | 4/12/2029 | 95,000 | ||
Unamortized discount - Term loan | (2,598) | ||||
Unamortized deferred financing costs - Senior secured notes | (4,713) | ||||
Total senior secured notes, net | $437,689 | ||||
Corporate debt principal amount(3) | 5.50% | 12/30/2028 | 110,000 | ||
Corporate debt principal amount(4) | 6.20% | 7/30/2026 | 104,614 | ||
Corporate debt principal amount(4) | 5.75% | 2/15/2026 | 206,270 | ||
Corporate debt principal amount(5) | 6.125% | 4/30/2025 | 120,000 | ||
Corporate debt principal amount(6) | 7.375% | 7/31/2027 | 100,000 | ||
Corporate debt principal amount(7) | 5.00% | 11/15/2026 | 100,000 | ||
Unamortized discount - corporate debt | (5,016) | ||||
Unamortized deferred financing costs - corporate debt | (3,648) | ||||
Junior subordinated notes principal amount(8) | SOFR + 3.10% | 3/30/2035 | 15,000 | ||
Junior subordinated notes principal amount(9) | SOFR + 3.10% | 4/30/2035 | 21,250 | ||
Total corporate debt, net | $768,470 | ||||
Total carrying amount of debt | $1,206,159 |
(in thousands) | September 30, 2024 |
2024 | $— |
2025 | 120,000 |
2026 | 760,884 |
2027 | 100,000 |
2028 | 110,000 |
Thereafter | 131,250 |
Total contractual amounts | $1,222,134 |
Unamortized deferred financing costs, discounts, and premiums, net | (15,975) |
Total carrying amount of debt | $1,206,159 |
(in millions) | Collateral Asset Class | Issuance | Active / Collapsed | Bonds Issued |
Trusts (Firm sponsored) | ||||
Waterfall Victoria Mortgage Trust 2011-1 (SBC1) | LMM Acquired loans | February 2011 | Collapsed | $40.5 |
Waterfall Victoria Mortgage Trust 2011-3 (SBC3) | LMM Acquired loans | October 2011 | Collapsed | 143.4 |
Sutherland Commercial Mortgage Trust 2015-4 (SBC4) | LMM Acquired loans | August 2015 | Collapsed | 125.4 |
Sutherland Commercial Mortgage Trust 2018 (SBC7) | LMM Acquired loans | November 2018 | Collapsed | 217.0 |
ReadyCap Lending Small Business Trust 2015-1 (RCLT 2015-1) | Acquired SBA 7(a) loans | June 2015 | Collapsed | 189.5 |
ReadyCap Lending Small Business Loan Trust 2019-2 (RCLT 2019-2) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | December 2019 | Active | 131.0 |
ReadyCap Lending Small Business Loan Trust 2023-3 (RCLT 2023-3) | Originated SBA 7(a) loans, Acquired SBA 7(a) loans | July 2023 | Active | 132.0 |
Real Estate Mortgage Investment Conduits (REMICs) | ||||
ReadyCap Commercial Mortgage Trust 2014-1 (RCMT 2014-1) | LMM Originated conventional | September 2014 | Collapsed | 181.7 |
ReadyCap Commercial Mortgage Trust 2015-2 (RCMT 2015-2) | LMM Originated conventional | November 2015 | Collapsed | 218.8 |
ReadyCap Commercial Mortgage Trust 2016-3 (RCMT 2016-3) | LMM Originated conventional | November 2016 | Active | 162.1 |
ReadyCap Commercial Mortgage Trust 2018-4 (RCMT 2018-4) | LMM Originated conventional | March 2018 | Active | 165.0 |
Ready Capital Mortgage Trust 2019-5 (RCMT 2019-5) | LMM Originated conventional | January 2019 | Active | 355.8 |
Ready Capital Mortgage Trust 2019-6 (RCMT 2019-6) | LMM Originated conventional | November 2019 | Active | 430.7 |
Ready Capital Mortgage Trust 2022-7 (RCMT 2022-7) | LMM Originated conventional | April 2022 | Active | 276.8 |
Waterfall Victoria Mortgage Trust 2011-2 (SBC2) | LMM Acquired loans | March 2011 | Collapsed | 97.6 |
Sutherland Commercial Mortgage Trust 2018 (SBC6) | LMM Acquired loans | August 2017 | Active | 154.9 |
Sutherland Commercial Mortgage Trust 2019 (SBC8) | LMM Acquired loans | June 2019 | Active | 306.5 |
Sutherland Commercial Mortgage Trust 2020 (SBC9) | LMM Acquired loans | June 2020 | Collapsed | 203.6 |
Sutherland Commercial Mortgage Trust 2021 (SBC10) | LMM Acquired loans | May 2021 | Active | 232.6 |
Collateralized Loan Obligations (CLOs) | ||||
Ready Capital Mortgage Financing 2017– FL1 | LMM Originated bridge | August 2017 | Collapsed | 198.8 |
Ready Capital Mortgage Financing 2018 – FL2 | LMM Originated bridge | June 2018 | Collapsed | 217.1 |
Ready Capital Mortgage Financing 2019 – FL3 | LMM Originated bridge | April 2019 | Collapsed | 320.2 |
Ready Capital Mortgage Financing 2020 – FL4 | LMM Originated bridge | June 2020 | Collapsed | 405.3 |
Ready Capital Mortgage Financing 2021 – FL5 | LMM Originated bridge | March 2021 | Active | 628.9 |
Ready Capital Mortgage Financing 2021 – FL6 | LMM Originated bridge | August 2021 | Active | 652.5 |
Ready Capital Mortgage Financing 2021 – FL7 | LMM Originated bridge | November 2021 | Active | 927.2 |
Ready Capital Mortgage Financing 2022 – FL8 | LMM Originated bridge | March 2022 | Active | 1,135.0 |
Ready Capital Mortgage Financing 2022 – FL9 | LMM Originated bridge | June 2022 | Active | 754.2 |
Ready Capital Mortgage Financing 2022 – FL10 | LMM Originated bridge | October 2022 | Active | 860.1 |
Ready Capital Mortgage Financing 2023 – FL11 | LMM Originated bridge | February 2023 | Active | 586.0 |
Ready Capital Mortgage Financing 2023 – FL12 | LMM Originated bridge | June 2023 | Active | 648.6 |
Trusts (Non-firm sponsored) | ||||
Freddie Mac Small Balance Mortgage Trust 2016-SB11 | Originated agency multi-family | January 2016 | Active | 110.0 |
Freddie Mac Small Balance Mortgage Trust 2016-SB18 | Originated agency multi-family | July 2016 | Active | 118.0 |
Freddie Mac Small Balance Mortgage Trust 2017-SB33 | Originated agency multi-family | June 2017 | Active | 197.9 |
Freddie Mac Small Balance Mortgage Trust 2018-SB45 | Originated agency multi-family | January 2018 | Active | 362.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB52 | Originated agency multi-family | September 2018 | Active | 505.0 |
Freddie Mac Small Balance Mortgage Trust 2018-SB56 | Originated agency multi-family | December 2018 | Active | 507.3 |
Key Commercial Mortgage Trust 2020-S3(1) | LMM Originated conventional | September 2020 | Active | 263.2 |
12-month pretax net interest income sensitivity profiles | |||||||||||||||
Instantaneous change in rates | |||||||||||||||
(in thousands) | 25 basis point increase | 50 basis point increase | 75 basis point increase | 100 basis point increase | 25 basis point decrease | 50 basis point decrease | 75 basis point decrease | 100 basis point decrease | |||||||
Assets: | |||||||||||||||
Loans | $17,105 | $34,219 | $51,340 | $68,463 | $(17,088) | $(34,121) | $(51,052) | $(67,861) | |||||||
Interest rate swap hedges | 1,432 | 2,865 | 4,297 | 5,729 | (1,432) | (2,865) | (4,297) | (5,729) | |||||||
Total | $18,537 | $37,084 | $55,637 | $74,192 | $(18,520) | $(36,986) | $(55,349) | $(73,590) | |||||||
Liabilities: | |||||||||||||||
Secured borrowings | (4,705) | (9,410) | (14,115) | (18,820) | 4,705 | 9,410 | 14,115 | 18,820 | |||||||
Securitized debt obligations | (8,265) | (16,529) | (24,794) | (33,059) | 8,265 | 16,529 | 24,794 | 33,059 | |||||||
Senior secured notes and corporate debt | (328) | (656) | (984) | (1,313) | 328 | 656 | 984 | 1,313 | |||||||
Total | $(13,298) | $(26,595) | $(39,893) | $(53,192) | $13,298 | $26,595 | $39,893 | $53,192 | |||||||
Total Net Impact to Net Interest Income (Expense) | $5,239 | $10,489 | $15,744 | $21,000 | $(5,222) | $(10,391) | $(15,456) | $(20,398) |
September 30, 2024 | |||||||
(in thousands) | Counterparty Rating | Amount of Risk | Weighted Average Months to Maturity for Agreement | Percentage of Stockholders’ Equity | |||
JPMorgan Chase Bank, N.A. | A+/Aa2 | $535,789 | 22 | 24.0% | |||
Credit Suisse AG | A+/Aa2 | $144,514 | 5 | 6.5% | |||
Morgan Stanley Bank, N.A. | A+/Aa3 | $125,979 | 8 | 5.6% | |||
Goldman Sachs Bank | A+/A1 | $116,275 | 5 | 5.2% |
Total Number of Shares Purchased | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Programs | Maximum Shares (or Approximate Dollar Value) That May Yet Be Purchased Under the Program | |||||
July | 548 | $9.13 | — | $42,802,320 | ||||
August | — | — | — | 42,802,320 | ||||
September | — | — | — | 42,802,320 | ||||
Total | 548 | (1) | $9.13 | (2) | — | $42,802,320 |
Exhibit number | Exhibit description | |
3.1 | * | |
3.2 | * | |
3.3 | * | |
3.4 | * | |
3.5 | * | |
3.6 | * | |
3.7 | * | |
3.8 | * | |
3.9 | * | |
3.10 | * | |
4.1 | * | |
4.2 | * | |
4.3 | * | |
4.4 | * | |
4.5 | * | |
4.6 | * | |
4.7 | * | |
4.8 | * | |
4.9 | * | |
4.10 | * | |
4.11 | * | |
4.12 | * | |
4.13 | * | |
4.14 | * | |
4.15 | * | |
4.16 | * | |
4.17 | * | |
4.18 | * | |
4.19 | * | |
4.20 | * | |
31.1 | ||
31.2 | ||
32.1 | ** | |
32.2 | ** | |
101.INS | Inline XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document | |
101.SCH | Inline XBRL Taxonomy Extension Scheme Document | |
101.CAL | Inline XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | Inline XBRL Extension Definition Linkbase Document | |
101.LAB | Inline XBRL Taxonomy Extension Linkbase Document | |
101.PRE | Inline XBRL Taxonomy Presentation Linkbase Document | |
104 | Cover Page Interactive Data File (embedded with the Inline XBRL document) |
* | Previously filed. |
** | This exhibit is being furnished rather than filed, and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K. |
Date: November 12, 2024 | By: | /s/ Thomas E. Capasse |
Thomas E. Capasse | ||
Chairman of the Board, Chief Executive Officer and Chief Investment Officer | ||
(Principal Executive Officer) | ||
Date: November 12, 2024 | By: | /s/ Andrew Ahlborn |
Andrew Ahlborn | ||
Chief Financial Officer | ||
(Principal Accounting and Financial Officer) |