美國
證券和交易委員會
華盛頓特區 20549
表格
|
|
根據1934年證券交易法第13或15(d)節的季度報告 |
截至季度結束日期的財務報告
|
|
根據1934年證券交易法第13或15(d)節的轉型報告書 |
委員會文件號
(根據其章程規定的註冊人準確名稱)
|
|
|
|
|
（設立或組織的其他管轄區域） |
（納稅人識別號碼） |
|
|
|
||
|
|
|
|
|
(主要行政辦公室地址) |
(郵政編碼) |
|
|
( |
||
|
（報告人電話號碼） |
在法案第12(b)條的規定下注冊的證券：
|
每個類別的標題 |
交易標的 |
在其上註冊的交易所的名稱 |
|
|
|
|
請勾選表示註冊公司（1）在過去的12個月內（或該註冊公司所必須提交的較短期間）已提交證券交易法案第13或15（d）節要求提交的所有報告，以及（2）已成爲過去90天以來的提交要求 。
請勾選此項，表明公司已在過去的12個月內（或需報告時段的較短時間內）根據《規則S-t》405條的規定電子提交了每個交互式數據文件：
請在以下選項中勾選相應項目以說明該申報人是大型加速報告人、加速報告人、非加速報告人、小型報告公司或新興成長公司。請參閱《交易所法》第120億。2條中「大型加速文件報告人」、「加速報告人」、「小型報告公司」和「新興成長公司」的定義。
|
大 加速歸檔者 |
☐ |
加速 檔案人 |
☐ |
|
|
☒ |
更小 報告 公司 |
|
|
新興 增長 公司 |
|
如果是新興成長型公司，在選中複選標記的同時，如果公司已選擇不使用根據證券交易法第13(a)條提供的任何新的或修訂後的財務會計準則的延長過渡期來符合新的或修訂後的財務會計準則，則表明該公司已選擇不使用根據證券交易法第13(a)條提供的任何新的或修訂後的財務會計準則的延長過渡期來符合新的或修訂後的財務會計準則。☐
請用勾號指示註冊人是否爲殼公司（根據交易法第120億.2條的定義）。 是
請說明發行人普通股每個類別的流通股票在最近可行日期的流通情況：
目錄
|
頁面 |
||
|
第I部分 |
財務信息 |
|
|
項目 1. |
基本報表 |
|
|
2024年9月30日和2023年12月31日的資產負債表（未經審計） |
||
|
2024年9月30日和2023年的三個月和九個月的損益表（未經審計） |
||
|
2024年9月30日和2023年的三個月和九個月股東權益變動表（未經審計） |
||
|
2024年9月30日至2023年9月30日現金流量表（未經審計） |
||
|
2024年9月30日財務報表附註（未經審計） |
1 |
|
|
項目 2. |
經營管理對財務狀況和經營成果的討論與分析 |
6 |
|
項目 3. |
定量和定性關於市場風險的披露 |
10 |
|
項目 4. |
控制和程序 |
10 |
|
第二部分 |
其他信息 |
|
|
ITEm 1 |
法律訴訟 |
11 |
|
項目1A. |
風險因素 |
11 |
|
項目 2. |
非註冊股票的銷售和使用收益 |
11 |
|
項目 3. |
高級證券違約 |
11 |
|
項目 4. |
礦井安全披露 |
11 |
|
第5項 |
其他信息 |
11 |
|
項目6。 |
展示 |
11 |
|
簽名 |
12 |
|
第一部分 - 財務信息
項目1.基本報表
CKX LANDS, INC.
資產負債表
(未經審計)
|
9月30日, |
2023年12月31日, |
|||||||
|
2024 |
2023 |
|||||||
|
資產 |
||||||||
|
流動資產： |
||||||||
|
現金及現金等價物 |
$ | $ | ||||||
|
定期存款 |
||||||||
|
應計應收賬款 |
||||||||
|
預付費和其他資產 |
||||||||
|
總流動資產 |
||||||||
|
物業和設備，淨值 |
||||||||
|
遞延所得稅資產 |
||||||||
|
總資產 |
$ | $ | ||||||
|
負債和股東權益 |
||||||||
|
流動負債: |
||||||||
|
應付賬款和應計費用 |
$ | $ | ||||||
|
應交所得稅 |
||||||||
|
未實現的營業收入 |
||||||||
|
總流動負債 |
||||||||
|
總負債 |
||||||||
|
股東權益: |
||||||||
| 普通股， |
||||||||
|
股票認購應收款項。 |
||||||||
|
庫存股票， |
( |
) | ( |
) | ||||
|
留存收益 |
||||||||
|
股東權益總額 |
||||||||
|
負債和股東權益合計 |
$ | $ | ||||||
附註是這些未經審計的基本報表不可分割的組成部分。
CKX LANDS, INC.
損益表
(未經審計)
|
截至9月30日的三個月 |
截至9月30日的九個月 |
|||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||
|
收入： |
||||||||||||||||
|
石油和天然氣 |
$ | $ | $ | $ | ||||||||||||
|
木材銷售 |
||||||||||||||||
|
表面收入 |
||||||||||||||||
|
總收入 |
||||||||||||||||
|
成本、支出和（收益）： |
||||||||||||||||
|
石油和天然氣成本 |
||||||||||||||||
|
木材成本 |
||||||||||||||||
|
表面成本 |
||||||||||||||||
|
一般和管理費用 |
||||||||||||||||
|
折舊費用 |
||||||||||||||||
|
出售土地的收益 |
- | ( |
) | ( |
) | |||||||||||
|
總成本、支出和（收益） |
||||||||||||||||
|
運營收入（虧損） |
( |
) | ( |
) | ||||||||||||
|
利息收入 |
||||||||||||||||
|
雜項收入 |
||||||||||||||||
|
所得稅前收入（虧損） |
( |
) | ||||||||||||||
|
聯邦和州所得稅支出（福利）： |
||||||||||||||||
|
當前 |
( |
) | ( |
) | ||||||||||||
|
已推遲 |
( |
) | ( |
) | ||||||||||||
|
所得稅總額 |
( |
) | ( |
) | ||||||||||||
|
淨收益（虧損） |
$ | $ | $ | $ | ( |
) | ||||||||||
|
每股淨收益（虧損）： |
||||||||||||||||
|
基本 |
$ | $ | $ | $ | ( |
) | ||||||||||
|
稀釋 |
$ | $ | $ | $ | ( |
) | ||||||||||
|
每股計算中使用的加權平均股數： |
||||||||||||||||
|
基本 |
||||||||||||||||
|
稀釋 |
||||||||||||||||
附註是這些未經審計的基本報表不可分割的組成部分。
CKX LANDS, INC.
股東權益變動表
截至2024年9月30日和2023年三個月
(未經審計)
|
普通股 |
額外付費 |
已保留 |
總計 |
|||||||||||||||||||||
|
股票 |
金額 |
國庫股 |
資本 |
收益 |
股權 |
|||||||||||||||||||
|
餘額，2024 年 6 月 30 日 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
|
基於股份的薪酬 |
- | |||||||||||||||||||||||
|
淨收入 |
- | |||||||||||||||||||||||
|
餘額，2024 年 9 月 30 日 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
|
普通股 |
額外付費 |
已保留 |
總計 |
|||||||||||||||||||||
|
股票 |
金額 |
國庫股 |
資本 |
收益 |
股權 |
|||||||||||||||||||
|
餘額，2023 年 6 月 30 日 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
|
基於股份的薪酬 |
- | |||||||||||||||||||||||
|
淨收入 |
- | |||||||||||||||||||||||
|
餘額，2023 年 9 月 30 日 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
CKX LANDS, INC.
股東權益變動表
NINE MONTHS ENDED SEPTEMBER 30, 2024 AND 2023
(Unaudited)
|
Common Stock |
Additional Paid-In |
Retained |
Total |
|||||||||||||||||||||
|
Shares |
Amount |
Treasury Stock |
Capital |
Earnings |
Equity |
|||||||||||||||||||
|
Balances, December 31, 2023 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
|
Issuances under share-based compensation |
- | |||||||||||||||||||||||
|
Share-based compensation |
- | |||||||||||||||||||||||
|
Repurchases of common stock |
- | ( |
) | ( |
) | |||||||||||||||||||
|
Net income |
- | |||||||||||||||||||||||
|
Balances, September 30, 2024 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
|
Common Stock |
Additional Paid-In |
Retained |
Total |
|||||||||||||||||||||
|
Shares |
Amount |
Treasury Stock |
Capital |
Earnings |
Equity |
|||||||||||||||||||
|
Balances, December 31, 2022 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
|
Share-based compensation |
- | |||||||||||||||||||||||
|
Net loss |
- | ( |
) | ( |
) | |||||||||||||||||||
|
Balances, September 30, 2023 |
$ | $ | ( |
) | $ | $ | $ | |||||||||||||||||
The accompanying notes are an integral part of these unaudited financial statements.
CKX LANDS, INC.
STATEMENTS OF CASH FLOWS
(Unaudited)
|
Nine Months Ended |
||||||||
|
September 30, |
||||||||
|
2024 |
2023 |
|||||||
|
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
|
Net income (loss) |
$ | $ | ( |
) | ||||
|
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
||||||||
|
Depreciation expense |
||||||||
|
Depletion expense |
||||||||
|
Deferred income tax expense (benefit) |
( |
) | ||||||
|
Gain on sale of land |
( |
) | ( |
) | ||||
|
Share-based compensation |
||||||||
|
Changes in operating assets and liabilities: |
||||||||
|
Increase in current assets |
( |
) | ( |
) | ||||
|
Decrease in current liabilities |
( |
) | ( |
) | ||||
|
Net cash provided by operating activities |
||||||||
|
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
|
Purchases of certificates of deposit |
( |
) | ( |
) | ||||
|
Maturity of certificates of deposit |
||||||||
|
Costs of reforesting timber |
( |
) | ||||||
|
Proceeds from the sale of fixed assets |
||||||||
|
Net cash used in investing activities |
( |
) | ( |
) | ||||
|
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
|
Repurchases of common stock |
( |
) | ||||||
|
Net cash used in financing activities |
( |
) | ||||||
|
NET CHANGE IN CASH AND CASH EQUIVALENTS |
( |
) | ( |
) | ||||
|
Cash and cash equivalents, beginning of the period |
||||||||
|
Cash and cash equivalents, end of the period |
$ | $ | ||||||
|
SUPPLEMENTAL CASH FLOW INFORMATION |
||||||||
|
Cash paid for interest |
$ | $ | ||||||
|
Cash paid for income taxes |
$ | $ | ||||||
The accompanying notes are an integral part of these unaudited financial statements.
CKX LANDS, INC.
NOTES TO UNAUDITED FINANCIAL STATEMENTS
The “Company,” “we,” “us,” and “our,” refer to CKX Lands, Inc.
|
Note 1: |
Significant Accounting Policies and Recent Accounting Pronouncements |
Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally accepted in the United States of America, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures have been omitted pursuant to such rules and regulations. In the opinion of management, the accompanying financial statements include normal recurring adjustments that are necessary for a fair presentation of the results for the interim periods presented. These financial statements should be read in conjunction with our audited financial statements and notes thereto for the fiscal year ended December 31, 2023 included in our Annual Report on Form 10-K. The results of operations for the three and nine months ended September 30, 2024 are not necessarily indicative of results to be expected for the full fiscal year or any other periods.
The preparation of the financial statements in conformity with U.S. generally accepted accounting principles requires management to make a number of estimates and judgments that affect the reported amounts of assets, liabilities, expenses, and related disclosures. Actual results may differ from these estimates.
Concentration of Credit Risk
The Company maintains its cash balances in nine financial institutions. At times, cash balances may exceed the Federal Deposit Insurance Corporation’s insured limit of $250,000. The Company has not experienced any losses in such accounts and management believes the Company is not exposed to any significant credit risk on its cash balances.
Impairment of Long-lived Assets
Long-lived assets, such as land, timber and property, buildings, and equipment, are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable. If events or circumstances arise that require a long-lived asset to be tested for potential impairment, the Company first compares undiscounted cash flows expected to be generated by the asset to its carrying value. If the carrying amount of the long-lived asset is not recoverable on an undiscounted cash flow basis, an impairment charge is recognized to the extent that the carrying value exceeds the fair value. Fair value may be determined through various valuation techniques including quoted market prices, third-party independent appraisals and discounted cash flow models. During the year ended December 31, 2023, the Company performed a step zero impairment analysis on its long-lived assets and determined there were no qualitative factors that would indicate impairment. impairment charges were recorded during the nine months ended September 30, 2024 and 2023, respectively.
Share-Based Compensation
We maintain one incentive compensation plan: the 2021 Stock Incentive Plan (the Plan). The Plan provides for the issuance of restricted stock units (RSUs) and performance-based restricted stock units (PSUs) to certain of our employees, non-employee directors and consultants.
For awards that are subject to market conditions, we utilize a binomial-lattice model (i.e., Monte Carlo simulation model), to determine the fair value. The Monte Carlo simulation model utilizes multiple input variables to determine the share-based compensation expense. Awards for the maximum number of shares issuable under the Plan were made on June 13, 2022. No further awards were made under the Plan during the nine months ended September 30, 2024. As of September 30, 2024, there are no longer any unvested awards under the plan.
Share-based compensation expense related to RSUs is expensed over the grant date to the end of the requisite service period using the straight-line method. PSUs are expensed over the grant date to the end of the requisite service period using a model-driven derived service period based upon the median of the price projection scenarios for each performance trigger. The RSUs and PSUs do not have voting rights. We calculate the fair value of our share-based awards on the date of grant.
Basic and Diluted Earnings per Share
Net earnings per share is provided in accordance with FASB ASC 260-10, "Earnings per Share". Basic earnings per share is computed by dividing earnings available to common stockholders by the weighted average number of common shares outstanding during the period. Diluted income per share gives effect to all dilutive potential common shares outstanding during the period. Dilutive income per share excludes all potential common shares if their effect is anti-dilutive. For the three and nine months ended September 30, 2024, dilutive shares attributable to
Dividends
The Company does not currently pay dividends on a regular basis. In determining whether to declare a dividend, the Board of Directors takes into account the Company’s prior fiscal year’s cash flows from operations and the current economic conditions, among other information deemed relevant. Dividends paid per common stock are based on the weighted average number of common stock shares outstanding during the period. dividends were declared during the nine months ended September 30, 2024 and 2023, respectively.
Pursuant to a dividend reversion clause in the Company’s Articles of Incorporation, dividends not claimed within one year after the dividend becomes payable will expire and revert in full ownership to the Company and the Company’s obligation to pay such dividend will cease. Any dividend reversions are recorded in equity upon receipt.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting (Topic 280) — Improvements to Reportable Segment Disclosures. The amendments in this update improve reportable segment disclosure requirements, primarily through enhanced disclosures about significant segment expenses. The new guidance is effective retrospectively for fiscal years beginning after December 15, 2023 and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of this update on our segment disclosures.
Note 2: Fair Value of Financial Instruments
ASC 820 Fair Value Measurements and Disclosures (“ASC 820”), defines fair value, establishes a framework for measuring fair value and enhances disclosures about fair value measurements. It defines fair value as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. ASC 820 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The standard describes three levels of inputs that may be used to measure fair value:
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
Level 2: Inputs other than quoted prices that are observable for the asset or liability, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar assets or liabilities that are not active; and model-driven valuations whose inputs are observable or whose significant value drivers are observable. Valuations may be obtained from, or corroborated by, third-party pricing services.
Level 3: Unobservable inputs to measure fair value of assets and liabilities for which there is little, if any market activity at the measurement date, using reasonable inputs and assumptions based upon the best information at the time, to the extent that inputs are available without undue cost and effort.
The following methods and assumptions were used to estimate the fair value of each class of financial instruments for which it was practical to estimate that value:
Class and Methods and/or Assumptions
Cash and cash equivalents: Carrying value approximates fair value due to its readily convertible characteristic.
Certificates of deposit: Carrying value adjusted to and presented at fair market value.
The estimated fair values of the Company's financial instruments are as follows:
|
September 30, 2024 |
December 31, 2023 |
|||||||||||||||||||
|
Financial Assets: |
Level |
Carrying Value |
Fair Value |
Carrying Value |
Fair Value |
|||||||||||||||
|
Cash and cash equivalents |
2 | $ | $ | $ | $ | |||||||||||||||
|
Certificates of deposit |
2 | |||||||||||||||||||
|
Total |
$ | $ | $ | $ | ||||||||||||||||
|
Note 3: |
Property and Equipment |
Property and equipment consisted of the following:
|
September 30, |
December 31, |
|||||||
|
2024 |
2023 |
|||||||
|
Land |
$ | $ | ||||||
|
Timber |
||||||||
|
Equipment |
||||||||
|
Accumulated depreciation |
( |
) | ( |
) | ||||
|
Total |
$ | $ | ||||||
During the nine months ended September 30, 2024 and 2023, the Company had a gain on sale of land of $
Depreciation expense was $
Depletion expense was $
|
Note 4: |
Segment Reporting |
The Company’s operations are classified into principal operating segments that are all located in the United States: oil and gas, timber and surface. The Company’s reportable business segments are strategic business units that offer income from different products. They are managed separately due to the unique aspects of each area.
The tables below present financial information for the Company’s three operating business segments:
|
Nine Months Ended September 30, |
Year Ended December 31, |
|||||||
|
2024 |
2023 |
|||||||
|
Identifiable Assets, net of accumulated depreciation |
||||||||
|
Timber |
$ | $ | ||||||
|
General corporate assets |
||||||||
|
Total |
||||||||
|
Capital expenditures: |
||||||||
|
Timber |
$ | $ | ||||||
|
Surface |
||||||||
|
General corporate assets |
||||||||
|
Total segment costs and expenses |
$ | $ | ||||||
|
Depreciation and depletion |
||||||||
|
Oil and gas |
$ | $ | ||||||
|
Timber |
||||||||
|
General corporate assets |
||||||||
|
Total |
$ | $ | ||||||
|
Three Months Ended September 30, |
Nine Months Ended September 30, |
|||||||||||||||
|
2024 |
2023 |
2024 |
2023 |
|||||||||||||
|
Revenues: |
||||||||||||||||
|
Oil and gas |
$ | $ | $ | $ | ||||||||||||
|
Timber sales |
||||||||||||||||
|
Surface revenue |
||||||||||||||||
|
Total segment revenues |
||||||||||||||||
|
Cost and expenses: |
||||||||||||||||
|
Oil and gas costs |
$ | $ | ||||||||||||||
|
Timber costs |
||||||||||||||||
|
Surface costs |
||||||||||||||||
|
Total segment costs and expenses |
||||||||||||||||
|
Net income (loss) from operations: |
||||||||||||||||
|
Oil and gas |
$ | $ | ||||||||||||||
|
Timber |
||||||||||||||||
|
Surface |
||||||||||||||||
|
Total segment net income from operations |
||||||||||||||||
|
Unallocated other expense before income taxes |
( |
) | ( |
) | ( |
) | ( |
) | ||||||||
|
Income (loss) before income taxes |
$ | $ | $ | $ | ( |
) | ||||||||||
There are intersegment sales reported in the accompanying statements of operations. The accounting policies of the segments are the same as those described in the summary of significant accounting policies in the Company’s Form 10-K for the year ended December 31, 2023. The Company evaluates performance based on income or loss from operations before income taxes excluding any nonrecurring gains and losses. Income before income tax represents net revenues less costs and expenses less other income and expenses of a general corporate nature. Identifiable assets by segment are those assets used solely in the Company's operations within that segment.
|
Note 5: |
Income Taxes |
In accordance with generally accepted accounting principles, the Company has analyzed its filing positions in federal and state income tax returns for the tax returns that remain subject to examination. Generally, returns are subject to examination for three years after filing. The Company believes that all filing positions are highly certain and that all income tax filing positions and deductions would be sustained upon a taxing jurisdiction’s audit. Therefore, no reserve for uncertain tax positions is required. No interest or penalties have been levied against the Company and none are anticipated.
|
Note 6: |
Related Party Transactions |
The Company and Stream Wetlands Services, LLC (“Stream Wetlands”) were parties to an option to lease agreement dated April 17, 2017 (the “OTL”). The OTL provided Stream Wetlands an option to lease certain lands from the Company, subject to the negotiation and execution of a mutually acceptable lease form. On February 28, 2022, Stream Wetlands exercised the OTL and entered into a
The Company’s President is also the President of Matilda Stream Management Inc. (“MSM”) and the Chief Financial Officer is the Chief Investment Officer of MSM. MSM provides administrative services to the Company for no compensation.
|
Note 7: |
Concentrations |
Revenue from the Company's five largest customers for the nine months ended September 30, 2024 and 2023, respectively were:
|
Nine Months Ended September 30, |
|||||||||
|
Count |
2024 |
2023 |
|||||||
| 1 | $ | $ | |||||||
| 2 | |||||||||
| 3 | |||||||||
| 4 | |||||||||
| 5 | |||||||||
|
Note 8: |
Share-Based Compensation |
During the year ended December 31, 2022, the Company granted to certain employees an aggregate of
The share-based compensation expense recognized is included in general and administrative expense in the statements of operations. The total fair value of the awards was $
The plan participants elected to have the Company withhold shares to cover the employee payroll tax withholdings for the shares issued. As of September 30, 2024, the Company withheld
The share-based compensation expense recognized by award type was $
ITEM 2. MANAGEMENT DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements and notes thereto as of and for the year ended December 31, 2023 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed on March 27, 2024.
Cautionary Statement
This Management’s Discussion and Analysis includes a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) that reflect our current views with respect to future events and financial performance. Forward-looking statements are often identified by words like “believe,” “expect,” “plan,” “estimate,” “anticipate,” “intend,” “project,” “will,” “predicts,” “seeks,” “may,” “would,” “could,” “potential,” “continue,” “ongoing,” “should” and similar expressions, or words which, by their nature, refer to future events. You should not place undue certainty on these forward-looking statements, which apply only as of the date of this Form 10-Q. These forward-looking statements are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or from our predictions, including those risks described in our Annual Report on Form 10-K, this Form 10-Q and in our other public filings. We undertake no obligation to update or revise publicly any forward-looking statements, whether because of new information, future events, or otherwise.
Overview
CKX Lands, Inc., a Louisiana corporation, began operations in 1930 under the name Calcasieu Real Estate & Oil Co., Inc. It was originally organized as a spin-off by a bank operating in southwest Louisiana. The purpose of the spin-off was to form an entity to hold non-producing mineral interests which regulatory authorities required the bank to charge off. Over the years, as some of the mineral interests began producing, the Company used part of the proceeds to acquire land. In 1990, the Company made its largest acquisition when it was one of four purchasers who bought a fifty percent undivided interest in approximately 35,575 acres in southwest Louisiana.
Today the Company’s income is derived from mineral royalties, timber sales and surface payments from its lands. CKX receives income from royalty interests and mineral leases related to oil and gas production, timber sales, land sales and surface rents. Although CKX is active in the management of its land and planting and harvesting its timber, CKX is passive in the production of income from oil and gas production in that CKX does not explore for oil and gas or operate wells. These oil and gas activities are performed by unrelated third parties.
CKX leases its property to oil and gas operators and collects income through its land ownership in the form of oil and gas royalties and lease rentals and geophysical revenues. The Company’s oil and gas income fluctuates as new oil and gas production is discovered on Company land and then ultimately depletes or becomes commercially uneconomical to produce. The volatility in the daily commodity pricing of a barrel of oil or a thousand cubic feet, or “MCF,” of gas will also cause fluctuations in the Company’s oil and gas income. These commodity prices are affected by numerous factors and uncertainties external to CKX’s business and over which it has no control, including the global supply and demand for oil and gas, the effect of the COVID-19 pandemic and government responses to the pandemic on supply and demand, geopolitical conditions and domestic and global economic conditions, among other factors.
CKX has small royalty interests in 20 different producing oil and gas fields. The size of each royalty interest is determined by the Company’s net ownership in the acreage unit for the well. CKX’s royalty interests range from 0.0045% for the smallest to 7.62% for the largest. As the Company does not own or operate the wells, it does not have access to any reserve information. Eventually, the oil and gas reserves under the Company’s current land holdings will be depleted.
Timber income is derived from sales of timber on Company lands. The Company’s timber income will fluctuate depending on our ability to secure stumpage agreements in the regional markets, timber stand age, and/or stumpage commodity prices. Timber is a renewable resource that the Company actively manages.
Surface income is earned from various recurring and non-recurring sources. Recurring surface income is earned from lease arrangements for farming, recreational and commercial uses. Non-recurring surface income can include such activities as pipeline right of ways, and temporary worksite rentals.
In managing its lands, the Company relies on and has established relationships with real estate, forestry, environmental and agriculture consultants as well as attorneys with legal expertise in general corporate matters, real estate, and minerals.
The Company actively searches for additional real estate for purchase in Louisiana with a focus on southwest Louisiana and on timberland and agricultural land. When evaluating unimproved real estate for purchase, the Company will consider numerous characteristics including but not limited to, timber fitness, agriculture fitness, future development opportunities and/or mineral potential. When evaluating improved real estate for purchase, the Company will consider characteristics including, but not limited to, geographic location, quality of existing revenue streams, and/or quality of the improvements.
The Company’s Board of Directors regularly evaluates a range of strategic alternatives that could increase shareholder value, and the Board and management conduct due diligence activities in connection with such alternatives. These include opportunities for growth though the acquisitions of land or other assets, business combinations, dispositions of assets and reinvestment of the proceeds, and other alternatives. On August 21, 2023, the Company announced that the Board had determined to initiate a formal process to evaluate strategic alternatives for the Company to enhance value for stockholders and had retained a financial advisor in connection with the process. On April 18, 2024, the Company provided an update on the process, noting that it had received preliminary indications of interest from multiple parties related to the potential acquisition of the Company or its assets, and that the Company and its advisors are working with a select group of these parties to provide them with additional information. The Board has formed a subcommittee to provide oversight and management of the process. A sale of the Company or all or substantially all of its assets would be subject to a number of conditions and contingencies, including the approval of the Company’s shareholders. There can be no assurance that this process will result in the successful negotiation of a definitive agreement for a transaction or any other strategic outcome, or that the Board will recommend that CKX’s shareholders approve any transaction.
Recent Developments
In 2019, the Company began developing several ranchette-style subdivisions on certain of its lands in Calcasieu and Beauregard Parishes using existing road rights of way. The Company has identified demand in those areas for ranchette-style lots, which consist of more than three acres each, and the Board of Directors and management believe this project will allow the Company to realize a return on its investment in the applicable lands after payment of expenses. The Company has completed and recorded plans for three subdivisions. The three subdivisions are located on approximately 415 acres in Calcasieu Parish and approximately 160 acres in Beauregard Parish and contain an aggregate of 39 lots. As of September 30, 2024, the Company has closed on the sale of 22 of the 39 lots. As of the date of this report the Company is actively marketing the remaining lots.
The Company is working to identify additional undeveloped acres owned by the Company in Southwest Louisiana that would likewise be suitable for residential subdivisions.
During 2023, the Company closed on the sale of two 40-acre parcels located in Jefferson Davis Parish in which it had a 16.67% ownership interest (13.3 net acres) for proceeds to the Company of $149,992. During the nine months ended September 30, 2024, the Company closed on the sale of one 25-acre ranchette lot in which it had a 100% ownership interest for net proceeds to the Company of $140,582.
Results of Operations
Summary of Results
The Company’s results of operations for the nine months ended September 30, 2024 were driven primarily by increases in oil and gas and surface revenues, offset by an increase in general and administrative expenses. The increase in general and administrative expenses is primarily due to an increase in land research advisory fees and tax preparation fees, offset by a decrease in share-based compensation expense.
Revenue – Three Months Ended September 30, 2024
Total revenues for the three months ended September 30, 2024 were $171,269, a decrease of approximately 33.9% when compared with the same period in 2023. Total revenue consists of oil and gas, timber, and surface revenues. Components of revenues for the three months ended September 30, 2024 as compared to 2023, are as follows:
|
Three Months Ended September 30, |
||||||||||||||||
|
2024 |
2023 |
Change from |
Percent Change |
|||||||||||||
|
Revenues: |
||||||||||||||||
|
Oil and gas |
$ | 73,340 | $ | 47,924 | $ | 25,416 | 53.0 | % | ||||||||
|
Timber sales |
18,883 | 118,365 | (99,482 | ) | (84.0 | )% | ||||||||||
|
Surface revenue |
79,046 | 92,742 | (13,696 | ) | (14.8 | )% | ||||||||||
|
Total revenues |
$ | 171,269 | $ | 259,031 | $ | (87,762 | ) | (33.9 | )% | |||||||
Oil and Gas
Oil and gas revenues were 43% and 19% of total revenues for the three months ended September 30, 2024 and 2023, respectively.
CKX received oil and/or gas revenues from 64 and 58 wells during the three months ended September 30, 2024 and 2023, respectively.
Oil and gas revenues increased for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, by $25,416. The increase was due to an increase in the average oil sales and average gas sales prices as well as an increase in net oil and gas produced.
Timber
Timber revenue was $18,883 and $118,365 for the three months ended September 30, 2024 and 2023, respectively. The decrease in timber revenues was due to normal business variations in timber customers’ harvesting.
Surface
Surface revenues decreased for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, by $13,696. The decrease in surface revenue was due to lower oil and gas delay rental income, partially offset by higher surface lease income.
Revenue – Nine Months Ended September 30, 2024
Total revenues for the nine months ended September 30, 2024 were $1,340,550, an increase of approximately 68.6% when compared with the same period in 2023. Total revenue consists of oil and gas, timber, and surface revenues. Components of revenues for the nine months ended September 30, 2024 as compared to 2023, are as follows:
|
Nine Months Ended September 30, |
||||||||||||||||
|
2024 |
2023 |
Change from |
Percent Change |
|||||||||||||
|
Revenues: |
||||||||||||||||
|
Oil and gas |
$ | 316,986 | $ | 198,480 | $ | 118,506 | 59.7 | % | ||||||||
|
Timber sales |
21,158 | 131,048 | (109,890 | ) | (83.9 | )% | ||||||||||
|
Surface revenue |
1,002,406 | 465,645 | 536,761 | 115.3 | % | |||||||||||
|
Total revenues |
$ | 1,340,550 | $ | 795,173 | $ | 545,377 | 68.6 | % | ||||||||
Oil and Gas
Oil and gas revenues were 24% and 25% of total revenues for the nine months ended September 30, 2024 and 2023, respectively.
CKX received oil and/or gas revenues from 64 and 66 wells during the nine months ended September 30, 2024 and 2023, respectively.
Oil and gas revenues increased for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, by $118,506. The increase was due to an increase in the net oil and gas produced as well as an increase in the average oil sales price, partially offset by a decrease in the average gas sales price.
Timber
Timber revenue was $21,158 and $131,048 for the nine months ended September 30, 2024 and 2023, respectively. The decrease in timber revenues was due to normal business variations in timber customers’ harvesting.
Surface
Surface revenues increased for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, by $536,761. The increase in surface revenue was due to three natural gas pipeline right of way agreements on the Company’s wholly- and partially-owned acreage. While non-recurring in nature, these right of way agreements and related income are driven by increased economic and industrial development activity in the Company’s region, which management believes could continue throughout the 2024 fiscal year.
Costs and Expenses – Three and Nine Months Ended September 30, 2024
Oil and gas costs increased for the three months ended September 30, 2024 as compared to the three months ended September 30, 2023 by $5,915. Oil and gas costs increased for the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023 by $9,918. Oil and gas costs increased proportionately with increased production; increased costs on the timber side were due to site preparation, such as spraying and replanting.
Timber costs increased for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, by $6,043. Timber costs increased for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, by $10,901. Timber costs are related to general management of the Company’s timberland. The increase is primarily due to increased timber management costs.
General and administrative expenses decreased for the three months ended September 30, 2024, as compared to the three months ended September 30, 2023, by $79,217. This is primarily due to a decrease in share-based compensation expense. General and administrative expenses increased for the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023, by $85,647. This is primarily due to an increase in land research advisory fees, offset by a decrease in share-based compensation expense.
Gain on Sale of Land – Three and Nine Months Ended September 30, 2024
Gain on sale of land was $140,582 and $149,992 for the nine months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024, this consisted of the sale of one 25-acre ranchette lot in Calcasieu parish. For the nine months ended September 30, 2023, this consisted of a gain on sale of two parcels of land. There were no land sales for the three months ended September 30, 2024 and 2023.
Liquidity and Capital Resources
Sources of Liquidity
Current assets totaled $9,460,950 and current liabilities equaled $174,134 at September 30, 2024.
As of September 30, 2024 and December 31, 2023, the Company had no outstanding debt.
In the opinion of management, cash and cash equivalents are adequate for projected operations and possible land acquisitions.
The Company’s Board of Directors regularly evaluates a range of strategic alternatives that could increase shareholder value, and the Board and management conduct due diligence activities in connection with such alternatives. These include opportunities for growth though the acquisitions of land or other assets or business combinations, dispositions of assets and reinvestment of the proceeds, and other alternatives. The cost and terms of any financing to be raised in conjunction with any growth opportunity, including the Company’s ability to raise debt or equity capital on terms and at costs satisfactory to the Company, and the effect of such opportunities on the Company’s balance sheet, are critical considerations in any such evaluation.
Analysis of Cash Flows
Net cash provided by operating activities was $107,406 and $252,420 for the nine months ended September 30, 2024 and 2023, respectively. The decrease in cash provided by operating activities was attributable to the decrease in share-based compensation partially offset by the change in deferred income taxes and current assets.
Net cash used in investing activities was $4,126,604 and $ 374,184 for the nine months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024, this resulted from purchases of certificates of deposits of $7,340,723, offset by the maturity of certificates of deposit of $3,073,537 and proceeds from the sale of fixed assets of $140,582. For the nine months ended September 30, 2023, this primarily resulted from purchases of certificates of deposits of $1,508,042 and costs of reforesting timber of $20,737, offset by the maturity of certificates of deposit of $1,004,603 and proceeds of the sale of fixed assets of $149,992.
Net cash used in financing activities was $208,854 and $0 for the nine months ended September 30, 2024 and 2023, respectively. For the nine months ended September 30, 2024, this resulted from repurchases of common stock.
Significant Accounting Polices and Estimates
There were no changes in our significant accounting policies and estimates during the nine months ended September 30, 2024 from those set forth in “Significant Accounting Policies and Estimates” in our Annual Report on Form 10-K for the year ended December 31, 2023.
Recent Accounting Pronouncements
See Note 1, Basis of Presentation and Recent Accounting Pronouncements, to our condensed financial statements included in this report for information regarding recently issued accounting pronouncements that may impact our financial statements.
Off-Balance Sheet Arrangements
During the nine months ended September 30, 2024, we did not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).
ITEM 3. NOT APPLICABLE
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Pursuant to Rule 13a-15(b) and Rule 15d-15(b) under the Exchange Act, the Company’s principal executive officer and principal financial officer carried out an evaluation of the effectiveness of the Company’s disclosure controls and procedures (as defined under Rule 13a-15(e) or Rule 15d-15(e) under the Exchange Act) as of the end of the period covered by this Report. Disclosure controls and procedures mean controls and other procedures of an issuer that are designed to ensure that information required to be disclosed by the issuer in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by an issuer in the reports that it files or submits under the Exchange Act is accumulated and communicated to the issuer’s management, including its principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure. Based on its evaluation, management concluded that as of September 30, 2024 the Company’s disclosure controls and procedures were effective.
Changes in Internal Control Over Financial Reporting
There were no changes in the Company’s internal control over financial reporting during the fiscal quarter ended September 30, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II - OTHER INFORMATION
ITEMS 1 – 5. APPLICABLE
ITEM 6. EXHIBITS
|
3.1 |
|
|
|
|
|
3.2 |
|
|
|
|
|
3.3 |
|
|
|
|
|
3.4 |
|
|
|
|
|
31.1* |
|
|
|
|
|
31.2* |
|
|
|
|
|
32.1** |
|
|
|
|
|
32.2** |
|
|
|
|
|
101.INS |
Inline XBRL Instance |
|
|
|
|
101.SCH |
Inline XBRL Taxonomy Extension Schema |
|
|
|
|
101.CAL |
Inline XBRL Taxonomy Extension Calculation |
|
|
|
|
101.DEF |
Inline XBRL Taxonomy Extension Definition |
|
|
|
|
101.LAB |
Inline XBRL Taxonomy Extension Labels |
|
|
|
|
101.PRE |
Inline XBRL Taxonomy Extension Presentation |
|
|
|
|
104 |
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101). |
|
|
|
|
* |
Filed herewith |
|
** |
Furnished herewith |
Signature
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
Date: November 8, 2024
|
CKX LANDS, INC. |
|
|
By: |
|
|
/s/ W. Gray Stream |
|
|
W. Gray Stream |
|
|
President |
|
|
(Principal executive officer) |