2024Q30000106532--12-31WIhttp://fasb.org/us-gaap/2024#SecuredOvernightFinancingRateSofrMember錯誤錯誤錯誤錯誤錯誤00001065322023-01-012023-12-310000106532US-GAAP:普通股成員2024-04-012024-06-300000106532US-GAAP:普通股成員2024-01-012024-03-310000106532US-GAAP:普通股成員2023-04-012023-06-300000106532US-GAAP:普通股成員2023-01-012023-03-310000106532US-GAAP:普通股成員2024-07-012024-09-300000106532US-GAAP:普通股成員2023-07-012023-09-300000106532weys:再投資收益會員2024-09-300000106532weys:超越面值資本會員2024-09-300000106532US-GAAP:普通股成員2024-09-300000106532us-gaap:其他綜合收益的累計成員2024-09-300000106532weys:再投資盈利成員2024-06-300000106532weys:超越面值的資本成員2024-06-300000106532US-GAAP:普通股成員2024-06-300000106532us-gaap:其他綜合收益的累計成員2024-06-300000106532weys:再投資盈利成員2024-03-310000106532weys:超越面值的資本成員2024-03-310000106532US-GAAP:普通股成員2024-03-310000106532us-gaap:其他綜合收益的累計成員2024-03-310000106532weys:再投資收益成員2023-12-310000106532weys:超額股本成員2023-12-310000106532US-GAAP:普通股成員2023-12-310000106532us-gaap:其他綜合收益的累計成員2023-12-310000106532weys:再投資收益成員2023-09-300000106532weys:超額股本成員2023-09-300000106532US-GAAP:普通股成員2023-09-300000106532us-gaap:其他綜合收益的累計成員2023-09-300000106532weys:再投資收益會員2023-06-300000106532weys:超過賬面價值的資本會員2023-06-300000106532US-GAAP:普通股成員2023-06-300000106532us-gaap:其他綜合收益的累計成員2023-06-300000106532weys:再投資收益會員2023-03-310000106532weys:超過賬面價值的資本會員2023-03-310000106532US-GAAP:普通股成員2023-03-310000106532us-gaap:其他綜合收益的累計成員2023-03-310000106532weys : 再投資收益會員2022-12-310000106532weys : 超過票面價值的資本會員2022-12-310000106532US-GAAP:普通股成員2022-12-310000106532us-gaap:其他綜合收益的累計成員2022-12-310000106532美國公認會計原則:授信額度成員2024-09-300000106532us-gaap:EmployeeStockOptionMember2023-12-310000106532us-gaap:EmployeeStockOptionMember2024-01-012024-09-300000106532us-gaap:EmployeeStockOptionMember2024-09-300000106532us-gaap: 受限股票會員2023-12-310000106532us-gaap: 受限股票會員2024-01-012024-09-300000106532us-gaap: 受限股票會員2024-09-300000106532產品成員weys:批發會員2024-07-012024-09-300000106532產品成員weys:零售部門會員2024-07-012024-09-300000106532產品成員weys:其他分段會員2024-07-012024-09-300000106532us-gaap:許可成員weys:批發會員2024-07-012024-09-300000106532產品成員2024-07-012024-09-300000106532us-gaap:許可成員2024-07-012024-09-300000106532產品成員weys:批發會員2024-01-012024-09-300000106532產品成員weys:零售部門會員2024-01-012024-09-300000106532產品成員weys:其他部門會員2024-01-012024-09-300000106532us-gaap:許可成員weys:批發會員2024-01-012024-09-300000106532產品成員2024-01-012024-09-300000106532us-gaap:許可成員2024-01-012024-09-300000106532產品成員weys:批發會員2023-07-012023-09-300000106532產品成員weys:零售分區會員2023-07-012023-09-300000106532產品成員weys:其他分區會員2023-07-012023-09-300000106532us-gaap:許可成員weys:批發會員2023-07-012023-09-300000106532產品成員2023-07-012023-09-300000106532us-gaap:許可成員2023-07-012023-09-300000106532產品成員weys:批發會員2023-01-012023-09-300000106532產品成員weys:零售細分會員2023-01-012023-09-300000106532產品成員weys:其他細分會員2023-01-012023-09-300000106532us-gaap:許可成員weys:批發會員2023-01-012023-09-300000106532產品成員2023-01-012023-09-300000106532us-gaap:許可成員2023-01-012023-09-300000106532us-gaap:其他綜合收益的累計成員2024-07-012024-09-300000106532us-gaap:其他綜合收益的累計成員2024-04-012024-06-300000106532us-gaap:其他綜合收益的累計成員2024-01-012024-03-310000106532us-gaap:其他綜合收益的累計成員2023-07-012023-09-300000106532us-gaap:其他綜合收益的累計成員2023-04-012023-06-300000106532us-gaap:其他綜合收益的累計成員2023-01-012023-03-310000106532weys:批發會員2024-07-012024-09-300000106532weys:零售分部會員2024-07-012024-09-300000106532weys:其他分部會員2024-07-012024-09-300000106532weys:批發會員2024-01-012024-09-300000106532weys:零售分部會員2024-01-012024-09-300000106532weys:其他分部會員2024-01-012024-09-300000106532weys:批發會員2023-07-012023-09-300000106532weys:零售部門會員2023-07-012023-09-300000106532weys:其他部門會員2023-07-012023-09-300000106532weys:批發會員2023-01-012023-09-300000106532weys:零售部門會員2023-01-012023-09-300000106532weys:其他部門會員2023-01-012023-09-300000106532美國公認會計原則:授信額度成員2024-09-270000106532weys:外匯合約澳大利亞會員2024-09-300000106532us-gaap:SeriesCPreferredStockMember2024-09-300000106532us-gaap:SeriesCPreferredStockMember2023-12-310000106532weys:再投資收益會員2024-07-012024-09-300000106532weys:再投資收益會員2024-04-012024-06-300000106532weys:再投資收益會員2024-01-012024-03-310000106532weys:再投資收益會員2023-07-012023-09-300000106532weys:再投資收益會員2023-04-012023-06-300000106532weys:再投資收益會員2023-01-012023-03-310000106532美國公認會計原則:授信額度成員2024-09-272024-09-2700001065322024-04-012024-06-3000001065322024-01-012024-03-3100001065322023-04-012023-06-3000001065322023-01-012023-03-3100001065322023-07-012023-09-300000106532weys:超額股本會員2024-07-012024-09-300000106532weys:超額股本會員2024-04-012024-06-300000106532weys:超額股本會員2024-01-012024-03-310000106532weys:超額股本會員2023-07-012023-09-300000106532weys:超額股本會員2023-04-012023-06-300000106532weys:超額股本會員2023-01-012023-03-3100001065322023-01-012023-09-3000001065322023-09-3000001065322022-12-3100001065322024-09-3000001065322023-12-3100001065322024-07-012024-09-3000001065322024-10-2800001065322024-01-012024-09-30xbrli:股份iso4217:USDiso4217:USDxbrli:股份xbrli:純形audweys:segment

美國

證券交易委員會

華盛頓特區20549

表格10-Q

(標記一)

根據1934年證券交易法第13或15(d)條,本季度報告

截至季度結束日期的財務報告九月30, 2024

或者

根據1934年證券交易法第13或15(d)條的轉型報告

在從______________________過渡期到___________________________過渡期

委託文件編號:001-39866000-09068

威科集團,公司.

(根據其章程規定的註冊人準確名稱)

威斯康星州

   

39-0702200

(設立或組織的其他管轄區域)

(納稅人識別號碼)

333 W. Estabrook Boulevard

Glendale, 威斯康星州 53212

,(主要行政辦公地址)

(郵政編碼)

(414) 908-1600

(註冊人電話號碼,包括區號)

根據證券法第12(b)條註冊的證券:

每一類的名稱

    

交易代碼

    

在其上註冊的交易所的名稱

普通股-每股面值1.00美元

WEYS

納斯達克股票市場

請確認是否按照證券交易法案第13或15(d)節的要求文件了在過去12個月內(或該註冊人需要提交此類文件的更短期間內)的所有報告,並且在過去90天內一直受到這些文件提交的要求。

Yes

請勾選表示在過去12個月內(或更短的時間內)股份發行人是否已按照318章第232.405條規定的要求在電子方式下提交每份互動式數據文件。 Yes

請在交易所法規則120.2規定的「大型加速申報人」、「加速申報人」、「小型報告公司」和「新興成長公司」的定義中選中相應選項。

大型加速申報人

加速存取器

非加速存取器

小型報告公司

新興成長型企業

如果是一家新興成長型企業,請打勾表示註冊機構選擇不使用根據《交易所法》第13(a)條規定提供的任何新的或修訂的財務會計準則的延長過渡期來符合。

請勾選以下項目,指示註冊人是否爲殼公司(在證券交易法案規則12b-2中定義)。

是的

截至2024年10月28日, 9,559,295股普通股。

第一部分. 財務資訊

第1項。基本報表。

截至2023年12月31日的合併簡明資產負債表是根據經審計的基本報表及未經審計的臨時合併簡明基本報表由Weyco Group, Inc.(「我們」、「我們的」、「我們」和「公司」)按照證券交易委員會的規則和法規編制的。根據這些規則和法規,通常在符合公認會計原則下編制的年度基本報表中包含的某些信息和附註披露已經被簡化或省略,儘管我們相信所披露的資訊足以使信息不具誤導性。請將這些合併簡明基本報表與我們最近的10-K表格年報中的基本報表及其附註一起閱讀。

1

WEYCO GROUP, INC. 及其子公司

合併簡明資產負債表 (未经審核)

    

九月三十日,

    

十二月三十一日

2024

2023

(以千計的美元)

資產:

 

  

 

  

現金及現金等價物

$

75,455

$

69,312

可供販售金融資產,按攤銷成本計算

 

365

 

215

應收帳款淨額

 

46,804

 

39,275

應付所得稅款項

245

庫存

 

72,187

 

74,890

預付費用及其他流動資產

 

3,071

 

6,172

全部流動資產

 

197,882

 

190,109

以攤銷成本計算的可交易證券

 

6,009

 

6,354

递延所得税益处

 

1,116

 

1,096

不動產、廠房及設備淨值

 

28,540

 

29,504

營業租賃使用權資產

11,472

12,520

商譽

 

12,317

 

12,317

商標

 

33,168

 

33,168

其他資產

 

24,184

 

24,274

總資產

$

314,688

$

309,342

負債與權益:

 

應付帳款

$

6,049

$

8,845

股息應付款

2,352

租賃負債

4,167

3,979

應計負債

 

12,053

 

14,446

應計所得稅負債

693

流動負債合計

 

22,962

 

29,622

遞延所得稅負債

 

11,566

 

11,819

Repayment of debt

 

13,541

 

13,412

租賃負債

8,129

9,531

其他長期負債

 

367

 

465

總負債

 

56,565

 

64,849

普通股

 

9,559

 

9,497

超過票面價值的股本

72,661

71,661

再投資收益

 

193,107

 

180,646

累積其他全面損失

 

(17,204)

 

(17,311)

總股本

 

258,123

 

244,493

負債加股東權益總額

$

314,688

$

309,342

附隨的合併簡明基本報表(未經審核)是這些基本報表不可或缺的一部分。

2

WEYCO GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS AND COMPREHENSIVE INCOME

(UNAUDITED)

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

    

(In thousands, except per share amounts)

Net sales

$

74,329

$

84,150

$

209,819

$

237,458

Cost of sales

 

41,427

 

47,997

 

116,818

 

135,136

Gross earnings

 

32,902

 

36,153

 

93,001

 

102,322

Selling and administrative expenses

 

22,739

 

23,720

 

67,926

 

72,803

Earnings from operations

 

10,163

 

12,433

 

25,075

 

29,519

Interest income

 

894

 

269

 

2,763

 

598

Interest expense

 

(15)

 

(5)

 

(15)

 

(522)

Other expense, net

 

(185)

 

(133)

 

(423)

 

(431)

Earnings before provision for income taxes

 

10,857

 

12,564

 

27,400

 

29,164

Provision for income taxes

 

2,794

 

3,227

 

7,080

 

7,518

Net earnings

$

8,063

$

9,337

$

20,320

$

21,646

Weighted average shares outstanding

Basic

9,439

9,451

9,435

9,458

Diluted

9,599

9,530

9,576

9,539

Earnings per share

Basic

$

0.85

$

0.99

$

2.15

$

2.29

Diluted

$

0.84

$

0.98

$

2.12

$

2.27

Cash dividends declared (per share)

$

0.26

$

0.25

$

0.77

$

0.74

Comprehensive income

$

9,055

$

8,656

$

20,427

$

21,104

The accompanying notes to consolidated condensed financial statements (unaudited) are an integral part of these financial statements.

3

WEYCO GROUP, INC. AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

    

Nine Months Ended September 30, 

    

2024

2023

(Dollars in thousands)

CASH FLOWS FROM OPERATING ACTIVITIES:

 

  

 

  

 

Net earnings

$

20,320

$

21,646

Adjustments to reconcile net earnings to net cash provided by operating activities -

 

 

Depreciation

 

1,848

 

1,930

Amortization

 

199

 

204

Bad debt expense

 

19

 

107

Deferred income taxes

 

(351)

 

(82)

Net foreign currency transaction losses (gains)

 

79

 

(9)

Share-based compensation expense

 

1,086

 

996

Pension expense

 

693

 

970

Loss on disposal of fixed assets

34

Increase in cash surrender value of life insurance

 

(315)

 

(315)

Changes in operating assets and liabilities -

 

 

Accounts receivable

 

(7,534)

 

(6)

Inventories

 

2,728

 

48,442

Prepaid expenses and other assets

 

3,277

 

2,775

Accounts payable

 

(2,792)

 

(10,164)

Accrued liabilities and other

 

(2,937)

 

(4,331)

Accrued income taxes

 

940

 

775

Net cash provided by operating activities

 

17,294

 

62,938

CASH FLOWS FROM INVESTING ACTIVITIES:

 

  

 

  

Proceeds from maturities of marketable securities

 

215

 

1,015

Purchases of property, plant and equipment

 

(900)

 

(2,565)

Net cash used for investing activities

 

(685)

 

(1,550)

CASH FLOWS FROM FINANCING ACTIVITIES:

 

 

Cash dividends paid

 

(9,614)

 

(9,285)

Shares purchased and retired

 

(567)

 

(3,439)

Net proceeds from stock options exercised

 

33

Payment of contingent consideration

 

 

(500)

Taxes paid related to the net share settlement of equity awards

 

(4)

(173)

Proceeds from bank borrowings

 

 

70,060

Repayments of bank borrowings

(101,196)

Net cash used for financing activities

 

(10,185)

 

(44,500)

Effect of exchange rate changes on cash and cash equivalents

 

(281)

 

(367)

Net increase in cash and cash equivalents

$

6,143

$

16,521

CASH AND CASH EQUIVALENTS at beginning of period

 

69,312

16,876

CASH AND CASH EQUIVALENTS at end of period

$

75,455

$

33,397

SUPPLEMENTAL CASH FLOW INFORMATION:

 

 

Income taxes paid, net of refunds

$

6,251

$

6,462

Interest paid

$

15

$

971

The accompanying notes to consolidated condensed financial statements (unaudited) are an integral part of these financial statements.

4

NOTES:

1.    Financial Statements

In the opinion of management, the accompanying unaudited consolidated condensed financial statements contain all adjustments necessary to present fairly our financial position, results of operations and cash flows for the periods presented. All such adjustments are of a normal recurring nature. The results of operations for the three and nine months ended September 30, 2024, may not necessarily be indicative of the results for the full year.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses and disclosure of contingent assets and liabilities at the date of the financial statements and during the reporting period. Actual results specifically related to inventory reserves, realizability of deferred tax assets, goodwill and trademarks could materially differ from those estimates, which would impact the reported amounts and disclosures in the consolidated financial statements and accompanying notes.

2.    New Accounting Pronouncements

Not Yet Adopted

In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The objective of ASU 2023-07 is to require entities to provide enhanced disclosures on significant segment expenses. ASU 2023-07 is effective for public companies in annual periods beginning after December 15, 2023, and interim periods beginning after December 15, 2024. We are currently evaluating the impact that ASU 2023-07 will have on our consolidated financial statements.

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The objective of ASU 2023-09 is to enhance disclosures related to income taxes, including specific thresholds for inclusion within the tabular disclosure of income tax rate reconciliation and specified information about income taxes paid. ASU 2023-09 is effective for public companies starting in annual periods beginning after December 15, 2024. We are currently evaluating the impact that ASU 2023-09 will have on our consolidated financial statements.

3.    Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share:

    

Three Months Ended September 30, 

Nine Months Ended September 30, 

2024

2023

2024

2023

(In thousands, except per share amounts)

Numerator:

 

  

 

  

 

  

 

  

 

Net earnings

$

8,063

$

9,337

$

20,320

$

21,646

Denominator:

 

  

 

  

 

  

 

  

Basic weighted average shares outstanding

 

9,439

 

9,451

 

9,435

 

9,458

Effect of dilutive securities:

 

  

 

  

 

  

 

  

Employee share-based awards

 

160

 

79

 

141

 

81

Diluted weighted average shares outstanding

 

9,599

 

9,530

 

9,576

 

9,539

Basic earnings per share

$

0.85

$

0.99

$

2.15

$

2.29

Diluted earnings per share

$

0.84

$

0.98

$

2.12

$

2.27

Diluted weighted average shares outstanding for the three months ended September 30, 2024, excluded anti-dilutive stock options totaling 240,000 shares of common stock at a weighted average exercise price of $32.83. Diluted weighted average shares outstanding for the nine months ended September 30, 2024, excluded anti-dilutive stock options totaling 342,000 shares of common stock at a weighted average exercise price of $31.05.  Diluted weighted average shares outstanding for the three months ended September 30, 2023, excluded anti-dilutive stock options totaling 606,000 shares of common stock at a weighted average exercise price of $28.13. Diluted weighted average shares outstanding for the nine months ended September 30, 2023, excluded anti-dilutive stock options totaling 692,000 shares of common stock at a weighted average exercise price of $28.56.

5

4.    Investments

All our marketable securities are classified as held-to-maturity securities and reported at amortized cost pursuant to Accounting Standards Codification (“ASC”) 320, Investments – Debt and Equity Securities, as we have the intent and ability to hold all investments to maturity. Below is a summary of the amortized cost and estimated market values of our marketable securities as of September 30, 2024, and December 31, 2023.

September 30, 2024

December 31, 2023

    

Amortized

    

Market

    

Amortized

    

Market

    

    

Cost

    

Value

    

Cost

    

Value

    

(Dollars in thousands)

Marketable securities:

 

  

 

  

 

  

 

  

 

Current

$

365

$

364

$

215

$

215

Due from one through five years

 

3,172

 

3,251

 

3,518

 

3,592

Due from six through ten years

 

2,837

 

2,802

 

2,836

 

2,830

Total

$

6,374

$

6,417

$

6,569

$

6,637

The unrealized gains and losses on marketable securities at September 30, 2024, and at December 31, 2023, were as follows:

September 30, 2024

December 31, 2023

    

Unrealized

    

Unrealized

    

Unrealized

    

Unrealized

    

    

Gains

    

Losses

    

Gains

    

Losses

    

(Dollars in thousands)

Marketable securities

$

103

$

(60)

$

118

$

(50)

The estimated market values provided are Level 2 valuations as defined by ASC 820, Fair Value Measurements and Disclosures. We reviewed our portfolio of investments as of September 30, 2024, and determined that no other-than-temporary market value impairment exists.

5.    Intangible Assets

During the nine months ended September 30, 2024, there were no changes in the carrying value of our indefinite-lived intangible assets (goodwill and trademarks). Our amortizable intangible assets, which were included within other assets in the Consolidated Condensed Balance Sheets (unaudited), consisted of the following:

    

    

September 30, 2024

December 31, 2023

Weighted

Gross

Gross

Average

Carrying

Accumulated

Carrying

Accumulated

    

Life (Years)

    

Amount

    

Amortization

    

Net

    

Amount

    

Amortization

    

Net

(Dollars in thousands)

Amortizable intangible assets

  

  

  

  

  

  

  

Customer relationships

 

15

$

3,500

$

(3,169)

$

331

$

3,500

$

(2,994)

$

506

Total amortizable intangible assets

$

3,500

$

(3,169)

$

331

$

3,500

$

(2,994)

$

506

Amortization expense related to the intangible assets was approximately $58,000 in both the third quarters of 2024 and 2023. For both the nine-month periods ended September 30, 2024 and September 30, 2023, amortization expense related to the intangible assets was approximately $175,000.

6

6.    Segment Information

We have two reportable segments: North American wholesale operations (“Wholesale”) and North American retail operations (“Retail”). Our Chief Executive Officer evaluates the performance of our segments based on earnings from operations. Therefore, interest income or expense, other income or expense, and income taxes are not allocated to the segments. As of September 30, 2024, the “other” category in the table below included our wholesale and retail operations in Australia, South Africa, and Asia Pacific, which do not meet the criteria for separate reportable segment classification. We ceased operations in the Asia Pacific region in 2023 and have substantially completed the wind down of that business. As a result, the third-quarter 2024 operating results of the “other” category only reflect that of Australia and South Africa. Summarized segment data for the three and nine-month periods ended September 30, 2024 and 2023, was as follows:

Three Months Ended

September 30, 

    

Wholesale

    

Retail

    

Other

    

Total

(Dollars in thousands)

2024

 

  

 

  

 

  

 

Product sales

$

60,673

$

7,225

$

6,029

$

73,927

Licensing revenues

 

402

 

 

 

402

Net sales

$

61,075

$

7,225

$

6,029

$

74,329

Earnings from operations

$

9,406

$

798

$

(41)

$

10,163

 

 

 

 

2023

 

 

 

 

Product sales

$

68,927

$

7,584

$

7,094

$

83,605

Licensing revenues

 

545

 

 

 

545

Net sales

$

69,472

$

7,584

$

7,094

$

84,150

Earnings from operations

$

11,251

$

926

$

256

$

12,433

Nine Months Ended

September 30, 

    

Wholesale

    

Retail

    

Other

    

Total

(Dollars in thousands)

2024

 

  

 

  

 

  

 

  

Product sales

$

166,137

$

24,647

$

17,599

$

208,383

Licensing revenues

 

1,436

 

 

 

1,436

Net sales

$

167,573

$

24,647

$

17,599

$

209,819

Earnings from operations

$

22,581

$

2,790

$

(296)

$

25,075

 

 

 

 

2023

 

 

 

 

Product sales

$

189,118

$

24,141

$

22,484

$

235,743

Licensing revenues

 

1,715

 

 

 

1,715

Net sales

$

190,833

$

24,141

$

22,484

$

237,458

Earnings from operations

$

25,435

$

3,277

$

807

$

29,519

7.    Employee Retirement Plans

The components of our pension expense were as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

(Dollars in thousands)

Service cost

$

113

$

116

$

306

$

350

Interest cost

 

639

 

658

 

1,913

 

1,974

Expected return on plan assets

 

(607)

 

(575)

 

(1,831)

 

(1,726)

Net amortization and deferral

 

107

 

124

 

305

 

372

Pension expense

$

252

$

323

$

693

$

970

The components of pension expense other than the service cost component were included in “other expense, net” in the Consolidated Condensed Statements of Earnings and Comprehensive Income (Unaudited).

7

8.    Leases

We lease retail shoe stores, as well as several office and distribution facilities worldwide. These leases have original lease periods expiring between 2024 and 2029. Many leases include one or more options to renew. We do not assume renewals in our determination of the lease term unless the renewals are deemed to be reasonably assured at lease commencement. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants.

The components of our operating lease costs were as follows:

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

    

2024

2023

    

2024

2023

    

(Dollars in thousands)

Operating lease costs

 

$

1,156

$

1,119

 

$

3,378

$

3,744

 

Variable lease costs (1)

40

91

Total lease costs

 

$

1,156

$

1,159

 

$

3,378

$

3,835

 

(1)    Variable lease costs primarily include percentage rentals based upon sales in excess of specified amounts.

Short-term lease costs, which were excluded from the above table, are not material to our financial statements.

The following is a schedule of maturities of operating lease liabilities as of September 30, 2024:

    

Operating Leases

(Dollars in thousands)

2024, excluding the nine months ended September 30, 2024

 

$

1,167

2025

 

 

4,482

2026

 

 

3,797

2027

 

 

2,078

2028

1,025

Thereafter

 

 

403

Total lease payments

 

 

12,952

Less: imputed interest

 

 

(656)

Present value of lease liabilities

 

$

12,296

The operating lease liabilities were classified in the consolidated condensed balance sheets (unaudited) as follows:

    

September 30, 

December 31, 

2024

    

2023

(Dollars in thousands)

Operating lease liabilities - current

$

4,167

$

3,979

Operating lease liabilities - non-current

8,129

9,531

Total

 

$

12,296

$

13,510

We determined the present value of our lease liabilities using a weighted-average discount rate of 4.59%.  As of September 30, 2024, our leases had a weighted-average remaining lease term of 3.2 years.

Supplemental cash flow information related to our operating leases is as follows:

    

Three Months Ended September 30, 

    

Nine Months Ended September 30, 

    

    

2024

    

2023

    

2024

    

2023

    

(Dollars in thousands)

Cash paid for amounts included in the measurement of lease liabilities

 

$

1,223

$

1,204

 

$

3,545

$

3,728

 

Right-of-use assets obtained in exchange for new lease liabilities (noncash)

$

1,616

$

99

$

1,875

$

1,571

8

9.    Income Taxes

The effective income tax rate for the three months ended September 30, 2024 and 2023 was 25.7% in both periods. For the nine months ended September 30, 2024 and 2023, the effective tax rate was 25.8% in both periods. The 2024 and 2023 effective tax rates differed from the federal rate of 21% primarily because of state taxes.

10.  Share-Based Compensation Plans

During the three and nine months ended September 30, 2024, we recognized $388,000 and $1,086,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2019 through 2024. During the three and nine months ended September 30, 2023, we recognized $321,000 and $996,000, respectively, of compensation expense associated with stock option and restricted stock awards granted in years 2018 through 2023.

The following table summarizes our stock option activity for the nine-month period ended September 30, 2024:

Weighted

Weighted

Average

Average

Remaining

Aggregate

Exercise

Contractual

Intrinsic

    

Shares

    

Price

    

Term (Years)

    

Value*

Outstanding at December 31, 2023

 

967,217

$

26.22

 

  

 

  

Granted

 

 

  

 

  

Exercised

 

(105,072)

24.64

 

  

 

  

Forfeited or expired

 

(11,680)

25.76

 

  

 

  

Outstanding at September 30, 2024

 

850,465

$

26.41

 

6.1

$

6,851,000

Exercisable at September 30, 2024

 

567,574

$

26.88

 

5.2

$

4,426,000

*The aggregate intrinsic value of outstanding and exercisable stock options is defined as the difference between the market value of our common stock on September 30, 2024 of $34.04 and the exercise price multiplied by the number of in-the-money outstanding and exercisable stock options.

The following table summarizes our restricted stock award activity for the nine-month period ended September 30, 2024:

    

    

    

    

Weighted 

Weighted

Average

Shares of

 Average

Remaining

Aggregate

Restricted

Grant Date

Contractual

Intrinsic

Stock

Fair Value

Term (Years)

Value*

Non-vested - December 31, 2023

 

69,090

$

25.54

Issued

 

54,855

 

34.65

 

 

Vested

 

(30,255)

 

24.86

 

 

Forfeited

 

(625)

 

27.86

 

 

Non-vested - September 30, 2024

 

93,065

$

31.12

3.8

$

3,168,000

*The aggregate intrinsic value of non-vested restricted stock was calculated using the market value of our common stock on September 30, 2024 of $34.04 multiplied by the number of non-vested restricted shares outstanding.

11.  Short-Term Borrowings

On September 27, 2024, we amended our line of credit agreement. The amendment (“Amended Credit Agreement”) extends the maturity of our credit facility to September 26, 2025. Under the terms of the Amended Credit Agreement, there is a maximum available borrowing limit of $40.0 million, and amounts outstanding bear interest at the one-month term secured overnight financing rate (“SOFR”) plus 125 basis points. The Amended Credit Agreement is secured by a lien against our general business assets, and contains representations, warranties and covenants (including a minimum tangible net worth financial covenant) that are customary for a facility of this type. At September 30, 2024, there were no outstanding borrowings on the line of credit, and we were in compliance with all financial covenants.

9

12.  Financial Instruments

At September 30, 2024, our wholly-owned subsidiary, Florsheim Australia, had foreign exchange contracts outstanding to buy $1.0 million U.S. dollars at a price of approximately $1.5 million Australian dollars. These contracts expire in 2024. Based on quarter-end exchange rates, there were no significant unrealized gains or losses on the outstanding contracts.

We determine the fair value of foreign exchange contracts based on the difference between the foreign currency contract rates and the widely available foreign currency rates as of the measurement date. The fair value measurements are based on observable market transactions, and thus represent a Level 2 valuation as defined by ASC 820.

13.  Comprehensive Income

Comprehensive income for the three and nine months ended September 30, 2024 and 2023, was as follows:

Three Months Ended September 30, 

Nine Months Ended September 30, 

    

2024

    

2023

    

2024

    

2023

(Dollars in thousands)

Net earnings

$

8,063

$

9,337

$

20,320

$

21,646

Foreign currency translation adjustments

 

913

 

(773)

 

(118)

 

(817)

Pension liability adjustment, net of tax of $28, $32, $80, and $97, respectively

 

79

 

92

 

225

 

275

Total comprehensive income

$

9,055

$

8,656

$

20,427

$

21,104

The components of accumulated other comprehensive loss as recorded in the Consolidated Condensed Balance Sheets (Unaudited) were as follows:

    

September 30, 

    

December 31, 

2024

2023

(Dollars in thousands)

Foreign currency translation adjustments

$

(8,072)

$

(7,954)

Pension liability, net of tax

 

(9,132)

 

(9,357)

Total accumulated other comprehensive loss

$

(17,204)

$

(17,311)

The following tables show changes in accumulated other comprehensive loss during the nine months ended September 30, 2024 and 2023:

    

Foreign Currency

    

    

Translation

Defined Benefit

    

 Adjustments

    

Pension Items

    

Total

(Dollars in thousands)

Balance, December 31, 2023

$

(7,954)

$

(9,357)

$

(17,311)

Other comprehensive loss before reclassifications

(118)

(118)

Amounts reclassified from accumulated other comprehensive loss

225

225

Net current period other comprehensive (loss) income

(118)

225

107

Balance, September 30, 2024

$

(8,072)

$

(9,132)

$

(17,204)

    

Foreign Currency

    

    

Translation

Defined Benefit

    

 Adjustments

    

Pension Items

    

Total

(Dollars in thousands)

Balance, December 31, 2022

$

(8,596)

$

(11,597)

$

(20,193)

Other comprehensive loss before reclassifications

(817)

(817)

Amounts reclassified from accumulated other comprehensive loss

275

275

Net current period other comprehensive (loss) income

(817)

275

(542)

Balance, September 30, 2023

$

(9,413)

$

(11,322)

$

(20,735)

10

The following table shows reclassification adjustments out of accumulated other comprehensive loss during the three and nine months ended September 30, 2024 and 2023:

Amounts Reclassified from Accumulated Other Comprehensive Loss

Affected line item in the

Three Months Ended September 30, 

Nine Months Ended September 30, 

statement where net

2024

2023

    

2024

2023

    

earnings is presented

(Dollars in thousands)

Amortization of defined benefit pension items

  

 

  

 

Prior service cost

$

5

(1)

$

5

(1)

$

15

(1)

$

15

(1)

Other expense, net

Actuarial losses

102

(1)

 

119

(1)

290

(1)

 

357

(1)

Other expense, net

Total before tax

107

 

124

 

305

 

372

 

  

Tax benefit

(28)

 

(32)

 

(80)

 

(97)

 

  

Net of tax

$

79

$

92

 

$

225

$

275

 

  

(1)These amounts were included in the computation of pension expense. See Note 7 for additional details.

14.  Equity

The following table reconciles our equity for the nine months ended September 30, 2024:

Accumulated

Capital in

Other

Common

Excess of

Reinvested

Comprehensive

    

Stock

    

Par Value

    

Earnings

    

Loss

(Dollars in thousands)

Balance, December 31, 2023

$

9,497

$

71,661

$

180,646

$

(17,311)

Net earnings

 

 

 

6,650

 

Foreign currency translation adjustments

 

 

 

 

(1,092)

Pension liability adjustment, net of tax

 

 

 

 

73

Cash dividends declared ($0.25 per share)

 

 

 

(2,377)

 

Stock options exercised, net of shares withheld for employee taxes and strike price

11

(12)

Share-based compensation expense

 

 

367

 

 

Shares purchased and retired

(5)

Balance, March 31, 2024

$

9,508

$

72,016

$

184,914

$

(18,330)

Net earnings

5,607

Foreign currency translation adjustments

61

Pension liability adjustment, net of tax

73

Cash dividends declared ($0.26 per share)

(2,467)

Stock options exercised, net of shares withheld for employee taxes and strike price

1

(1)

Share-based compensation expense

331

Shares purchased and retired

(18)

(491)

Balance, June 30, 2024

$

9,491

$

72,346

$

187,563

$

(18,196)

Net earnings

8,063

Foreign currency translation adjustments

913

Pension liability adjustment, net of tax

79

Cash dividends declared ($0.26 per share)

(2,468)

Stock options exercised, net of shares withheld for employee taxes and strike price

15

(18)

Issuance of restricted stock

55

(55)

Share-based compensation expense

388

Shares purchased and retired

(2)

(51)

Balance, September 30, 2024

$

9,559

$

72,661

$

193,107

$

(17,204)

11

The following table reconciles our equity for the nine months ended September 30, 2023:

Accumulated

Capital in

Other

Common

Excess of

Reinvested

Comprehensive

    

Stock

    

Par Value

    

Earnings

    

Loss

(Dollars in thousands)

Balance, December 31, 2022

$

9,584

$

70,475

$

164,039

$

(20,193)

Net earnings

 

 

 

7,445

 

Foreign currency translation adjustments

 

 

 

 

(306)

Pension liability adjustment, net of tax

 

 

 

 

99

Cash dividends declared ($0.24 per share)

 

 

 

(2,289)

 

Stock options exercised, net of shares withheld for employee taxes and strike price

1

15

Share-based compensation expense

338

Shares purchased and retired

(62)

(1,478)

Balance, March 31, 2023

$

9,523

$

70,828

$

167,717

$

(20,400)

Net earnings

4,864

Foreign currency translation adjustments

262

Pension liability adjustment, net of tax

84

Cash dividends declared ($0.25 per share)

(2,377)

Stock options exercised, net of shares withheld for employee taxes and strike price

29

(194)

Share-based compensation expense

337

Shares purchased and retired

(23)

(571)

Balance, June 30, 2023

$

9,529

$

70,971

$

169,633

$

(20,054)

Net earnings

9,337

Foreign currency translation adjustments

(773)

Pension liability adjustment, net of tax

92

Cash dividends declared ($0.25 per share)

(2,377)

Stock options exercised, net of shares withheld for employee taxes and strike price

6

3

Issuance of restricted stock

28

(28)

Restricted stock forfeited

(2)

2

Share-based compensation expense

321

Shares purchased and retired

(50)

(1,255)

Balance, September 30, 2023

$

9,511

$

71,269

$

175,338

$

(20,735)

12

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

FORWARD-LOOKING STATEMENTS

This report contains certain forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995.  These statements represent our good faith judgment with respect to future events and are subject to risks and uncertainties that could cause actual results to differ materially. Such statements can be identified by the use of words such as “anticipates,” “believes,” “estimates,” “expects,” “forecasts,” “intends,” “likely,” “plans,” “predicts,” “projects,” “should,” “will,” or variations of such words, and similar expressions. Forward-looking statements, by their nature, address matters that are, to varying degrees, uncertain. Therefore, the reader is cautioned that these forward-looking statements are subject to a number of risks, uncertainties or other factors that may cause actual results to differ materially from those described in the forward-looking statements. These risks and uncertainties include, but are not limited to, the risk factors described under Item 1A, “Risk Factors,” of our Annual Report on Form 10-K for the year-ended December 31, 2023, filed on March 14, 2024, which information is incorporated herein by reference. We undertake no obligation to update publicly any forward-looking statements, whether as a result of new information, future events, or otherwise.

GENERAL

The Company designs, markets, and distributes quality and innovative footwear principally for men, but also for women and children, under a portfolio of well-recognized brand names including: Florsheim, Nunn Bush, Stacy Adams, BOGS, Rafters, and Forsake. Inventory is purchased from third-party overseas manufacturers. Almost all of these foreign-sourced purchases are denominated in U.S. dollars.

We have two reportable segments, North American wholesale operations (“Wholesale”) and North American retail operations (“Retail”).  In the Wholesale segment, our products are sold to leading footwear, department, and specialty stores, as well as e-commerce retailers, primarily in the United States and Canada. We also have licensing agreements with third parties who sell our branded apparel, accessories, and specialty footwear in the United States, as well as our footwear in Mexico and certain markets overseas. Licensing revenues are included in our Wholesale segment. Our Retail segment consists of e-commerce businesses and four brick-and-mortar retail stores in the United States. Retail sales are made directly to consumers on our websites, or by our employees in our stores. Our “other” operations include our wholesale and retail businesses in Australia, South Africa, and Asia Pacific (collectively, “Florsheim Australia”). We ceased operations in the Asia Pacific region in 2023 and have substantially completed the wind down of that business. The majority of our operations are in the United States and our results are primarily affected by the economic conditions and the retail environment in the United States.

EXECUTIVE OVERVIEW

Third quarter 2024 net sales in our Wholesale segment were down 12% compared to last year’s third quarter. The decrease was a result of the challenging economic environment, in which consumers have limited discretionary funds, and footwear market sales are being impacted accordingly.

BOGS net sales were down 18% for the quarter. The outdoor category, particularly the weather boot market, has been under pressure for the better part of two years. During the pandemic, retailers and consumers alike loaded up on outdoor gear, resulting in record sales for many brands, including BOGS.  Since then, the industry has been working through excess inventory, and we believe we have finally reached an equilibrium for the remainder of 2024.  However, many retailers are taking a wait-and-see approach regarding orders, operating under the premise that if they need inventory, it will be available in the market.  The result is that we have seen demand impacted by the mild and dry weather throughout the country, which has negatively affected our wholesale sales. The adverse effects of the weather extended to our BOGS e-commerce business, which was down 31% for the quarter.

While our success for the remainder of 2024 depends on Fall and Winter weather returning to normal, for the long-term, we are focused on reducing the weather sensitivity of the BOGS business. Towards that goal, we have increased our sales efforts in the Farm & Agriculture trade channel with the introduction of our Seamless Construction collection, which is 30% lighter and twice as durable as the vulcanized construction more commonly used in our category. The Farm & Agriculture trade channel is less weather-dependent and utilizes BOGS products year-round. We are making progress in this category, but it will take time to expand our penetration in retailers that cater to this market. We are also introducing Seamless Construction and lighter, less-insulated products to our Kids and Women’s lifestyle collections, which will help us make BOGS more of a three-season brand for this customer base. It has been a challenging stretch for the BOGS brand. We expect that having our retail partners with right-sized inventory will help move BOGS forward.

Our combined legacy business was down 10% for the quarter, with Florsheim up 1%, Stacy Adams down 17%, and Nunn Bush down 20%. As a category, dress footwear has been trending down for some time, except for a brief period emerging from the pandemic when

13

there was a burst of weddings and more dressy occasions. This downtrend resulted in retailers shifting funding away from dress footwear and toward other categories. Given this context, Florsheim’s performance over the last few years, including this quarter, is very solid. Florsheim continues to pick up market share in the refined footwear category and has made good progress in the hybrid and true casual segments of the market.

Our Stacy Adams brand had a difficult quarter. The brand remains the market leader in accessible fashion in the contemporary dress footwear segment and is performing well, especially with accounts that maintain dress-oriented footwear as an important part of their retail assortment. The challenge is evolving the product lineup so that Stacy Adams is in consideration for hybrid and more refined casual footwear. While it will take time, we are getting traction at retail with casual lifestyle product, particularly in the hybrid category.

Our Nunn Bush brand caters to a more value-oriented, price-sensitive consumer. We saw reduced demand in the third quarter, as these consumers cut back on discretionary purchases. In addition, a significant portion of Nunn Bush’s sales decrease in the third quarter was due a shift in timing of shipments to a large retailer from third to second quarter. Despite the volume drop, we feel good about the future trajectory of the Nunn Bush business. We have reinvented Nunn Bush as the most casual brand within our legacy portfolio. Nunn Bush is also well-positioned in the market with its strong value proposition and innovative comfort technology.

Retail sales were down 5% for the quarter. The decline in retail sales was driven primarily by the decrease in BOGS e-commerce sales. Overall, our direct-to-consumer business has been more price-sensitive and promotionally oriented.

Sales at Florsheim Australia were down 15%. The decrease in sales at Florsheim Australia was mainly the result of our closing operations in the Asia-Pacific region. Sales in Australia were down 1%, with same-store sales up 1%. We are finding the economic environment in Australia to be very similar to that of North America, with consumers under pressure and very conservative in their approach to discretionary purchases.

Third Quarter Highlights

Consolidated net sales were $74.3 million, down 12% compared to net sales of $84.2 million in the third quarter of 2023. Consolidated gross earnings increased to 44.3% of net sales compared to 43.0% of net sales in last years third quarter, due mainly to higher gross margins in our Wholesale segment. Earnings from operations totaled $10.2 million for the quarter, down 18% from $12.4 million last year. Third quarter net earnings were $8.1 million, or $0.84 per diluted share, in 2024, versus $9.3 million, or $0.98 per diluted share, in 2023.

Year-To-Date Highlights

Consolidated net sales for the first nine months of 2024 were $209.8 million, down 12% from $237.5 million in 2023. Consolidated gross earnings increased to 44.3% of net sales in the first nine months of 2024 compared to 43.1% of net sales in the same period one year ago. The increase was primarily due to higher gross margins in our Wholesale segment.  Year-to-date 2024 earnings from operations totaled $25.1 million, down 15% from record operating earnings of $29.5 million in 2023. To date in 2024, our net earnings totaled $20.3 million, or $2.12 per diluted share, down from record net earnings of $21.6 million, or $2.27 per diluted share, in the first nine months of 2023.  

Financial Position Highlights

At September 30, 2024, our cash and marketable securities totaled $81.8 million and we had no debt outstanding on our $40.0 million revolving line of credit. During the first nine months of 2024, we generated $17.3 million of cash from operations and used funds to pay $9.6 million in dividends. We also repurchased $0.6 million of our common stock and had $0.9 million of capital expenditures during the period.

14

SEGMENT ANALYSIS

Net sales and earnings from operations for our segments for the three and nine months ended September 30, 2024 and 2023, were as follows:

Three Months Ended September 30, 

%

Nine Months Ended September 30, 

%

    

2024

    

2023

    

 Change

 

    

2024

    

2023

    

 Change

 

    

(Dollars in thousands)

 

Net Sales

  

  

  

 

  

  

  

 

North American Wholesale

$

61,075

$

69,472

 

(12)

%

$

167,573

$

190,833

 

(12)

%

North American Retail

 

7,225

 

7,584

 

(5)

%

 

24,647

 

24,141

 

2

%

Other

 

6,029

 

7,094

 

(15)

%

 

17,599

 

22,484

 

(22)

%

Total

$

74,329

$

84,150

 

(12)

%

$

209,819

$

237,458

 

(12)

%

Earnings from Operations

 

 

 

  

 

 

 

  

North American Wholesale

$

9,406

$

11,251

 

(16)

%

$

22,581

$

25,435

 

(11)

%

North American Retail

 

798

 

926

 

(14)

%

 

2,790

 

3,277

 

(15)

%

Other

 

(41)

 

256

 

NM

 

(296)

 

807

 

NM

Total

$

10,163

$

12,433

 

(18)

%

$

25,075

$

29,519

 

(15)

%

NM – Not meaningful        

North American Wholesale Segment

Net Sales

Net sales in our Wholesale segment for the three and nine months ended September 30, 2024 and 2023, were as follows:

Three Months Ended September 30, 

%

 

Nine Months Ended September 30, 

%

 

    

2024

    

2023

    

 Change

 

    

2024

    

2023

    

 Change

 

    

(Dollars in thousands)

 

North American Wholesale Net Sales

  

  

  

 

  

  

  

 

Stacy Adams

$

11,920

$

14,348

 

(17)

%

$

37,457

$

43,750

 

(14)

%

Nunn Bush

 

12,366

 

15,401

 

(20)

%

 

37,739

 

41,681

 

(9)

%

Florsheim

 

22,860

 

22,638

 

1

%

 

67,323

 

69,303

 

(3)

%

BOGS/Rafters

 

13,192

 

16,057

 

(18)

%

 

22,820

 

33,298

 

(31)

%

Forsake

 

335

 

483

 

(31)

%

 

798

 

1,086

 

(27)

%

Total North American Wholesale

$

60,673

$

68,927

 

(12)

%

$

166,137

$

189,118

 

(12)

%

Licensing

 

402

 

545

 

(26)

%

 

1,436

 

1,715

 

(16)

%

Total North American Wholesale Segment

$

61,075

$

69,472

 

(12)

%

$

167,573

$

190,833

 

(12)

%

Wholesale net sales for the three and nine months ended September 30, 2024, were down 12% in both periods, compared to the same periods one year ago. This year, all our wholesale brands have been impacted by soft consumer demand resulting from reductions in discretionary spending.  Our BOGS brand was down 18% for the quarter and 31% for the year-to-date period, compared to the same periods of 2023.  While outdoor retailer inventory levels have normalized which positively impacted BOGS third-quarter performance relative to the first half of 2024, BOGS at-once orders did not reach their expected potential during the third quarter due to unseasonably warm and dry weather throughout the country. BOGS fourth-quarter 2024 sales will largely depend on colder weather to bolster its growth.

Earnings from Operations

Wholesale gross earnings were 40.1% of net sales in the third quarter of 2024 compared to 38.6% of net sales in last years third quarter. For the nine months ended September 30, wholesale gross earnings as a percent of net sales were 39.4% in 2024 and 38.0% in 2023. Gross margins improved for both the quarter and year-to-date periods as a result of lower inventory costs, primarily inbound freight. Freight costs stabilized beginning in the first half of 2022, but because of the large buildup of inventories in 2022, it was not until late 2023 that we sold through inventory with higher freight costs and were able to begin realizing the full benefit of the lower freight costs.  

Wholesale selling and administrative expenses consist primarily of distribution costs, salaries and commissions, advertising costs, employee benefit costs, and depreciation. Wholesale selling and administrative expenses totaled $15.1 million for the quarter compared to $15.6 million in last years third quarter. For the nine months ended September 30, wholesale selling and administrative expenses were $43.4 million in 2024 versus $47.1 million in 2023. The quarter and year-to-date decreases were largely due to lower employee

15

costs, including commission-based compensation. As a percent of net sales, wholesale selling and administrative expenses were 25% and 22% in the third quarters of 2024 and 2023, respectively, and 26% and 25% in the first nine months of 2024 and 2023, respectively. The increases as a percent of net sales were because many of our costs are fixed in nature and do not vary with sales.

Wholesale operating earnings totaled $9.4 million for the quarter, down 16% from $11.3 million in last years third quarter. For the nine months ended September 30, 2024, wholesale operating earnings were $22.6 million, down 11% from $25.4 million in the same period of 2023.  The quarter and year-to-date decreases were a result of lower sales.

Our cost of sales does not include distribution costs (e.g., receiving, inspection, warehousing, shipping, and handling costs) which are included in selling and administrative expenses. Wholesale distribution costs totaled $3.8 million in both the third quarters of 2024 and 2023. For the nine-month periods ended September 30, wholesale distribution costs were $10.8 million in 2024 and $11.5 million in 2023, down in line with lower distribution activities this year.  

North American Retail Segment

Net Sales

Net sales in our Retail segment, which were generated mainly by our e-commerce websites, were $7.2 million for the quarter, down 5% from $7.6 million in the third quarter of 2023. Lower sales on our BOGS website, a result of the mild Fall, were partially offset by higher sales on our Florsheim and Stacy Adams websites this quarter. For the nine months ended September 30, retail net sales were a record $24.6 million in 2024, up 2% over our previous record of $24.1 million in 2023. The year-to-date increase was driven by higher sales on the Florsheim website. Brick-and-mortar sales were down slightly for both the three and nine-month periods.

Earnings from Operations

Retail gross earnings as a percent of net sales were 66.9% and 65.4% in the third quarters of 2024 and 2023, respectively. For the nine months ended September 30, retail gross earnings were 66.4% and 66.0% of net sales in 2024 and 2023, respectively.

Selling and administrative expenses for the Retail segment consist primarily of freight, advertising expense, employee costs, rent and occupancy costs.  Retail selling and administrative expenses totaled $4.0 million in both the third quarters of 2024 and 2023. As a percent of net sales, retail selling and administrative expenses were 56% and 53% in the third quarters of 2024 and 2023, respectively.  For the nine months ended September 30, Retail selling and administrative expenses totaled $13.6 million, or 55% of net sales, in 2024 versus $12.6 million, or 52% of net sales, in 2023. The year-to-date increase was primarily due to higher web freight and advertising costs in the first half of the year. This years web advertising expenses increased largely due to the reallocation of certain expenditures historically charged to our Wholesale segment that primarily benefit our websites.

Retail operating earnings were $0.8 million for the quarter and $0.9 million in last years third quarter. For the nine months ended September 30, 2024, Retail operating earnings totaled $2.8 million, down 15% from $3.3 million last year. The nine-month earnings decrease was due to the higher web expenses this year.

Other

Operating results reported in the other category historically included our retail and wholesale businesses in Australia, South Africa, and Asia Pacific (collectively, Florsheim Australia). We ceased operations in the Asia Pacific region in 2023 and have substantially completed the wind down of that business. As a result, the year-to-date 2024 operating results of the other category primarily reflect that of Australia and South Africa.

Net sales of Florsheim Australia were $6.0 million in the third quarter of 2024, down 15% from $7.1 million in the third quarter of 2023.  The quarterly decrease was almost entirely due to the closing of our Asia Pacific operations. Sales in Australia were down 1% for the quarter, due to the impact of four fewer retail stores operating compared to the same period last year. Australia’s same store sales were up 1% for the quarter. For the year-to-date period, Florsheim Australias net sales declined $4.9 million, or 22%, compared to the same period one year ago. The year-to-date decrease was largely due to the closing of our Asia Pacific operations. Sales in Australia were also down due to fewer retail stores operating, the mid-year 2023 loss of a sizeable wholesale customer, and a challenging environment at retail.

Florsheim Australias gross earnings were 59.2% of net sales for the quarter and 61.6% of net sales in last years third quarter. For the nine months ended September 30, Florsheim Australias gross earnings as a percent of net sales were 60.5% and 61.5% in 2024 and 2023, respectively.

16

Florsheim Australias operating earnings for the three-months ended September 30, were zero in 2024 and $0.3 million in 2023. For the nine months ended September 30, 2024, its operating losses totaled $0.3 million, down from operating earnings of $0.8 million in the same period one year ago. The nine-month earnings decrease was primarily due to lower sales this year.

Other income and expense

Interest income totaled $0.9 million in the third quarter of 2024 compared to $0.3 million in last year’s third quarter. For the nine months ended September 30, interest income was $2.8 million in 2024 and $0.6 million in 2023. The increases in 2024 were due to interest earned on higher cash balances in the U.S. and Canada.  Interest expense was zero for both the third quarters of 2024 and 2023. For the nine-months ended September 30, 2024, interest expense decreased $0.5 million from the same period in 2023. Last year’s interest expense was incurred on outstanding debt balances during the first half of 2023, which has since been paid off.

Other expense, net, totaled $0.2 million and $0.1 million in the third quarters of 2024 and 2023, respectively. For the nine months ended September 30, other expense, net, totaled $0.4 million in both 2024 and 2023.  

The effective income tax rate for the three months ended September 30, 2024 and 2023 was 25.7% in both periods. For the nine months ended September 30, 2024 and 2023, the effective tax rate was 25.8% in both periods. The 2024 and 2023 effective tax rates differed from the federal rate of 21% primarily because of state taxes.

LIQUIDITY AND CAPITAL RESOURCES

Our primary sources of liquidity are cash and our revolving line of credit. During the first nine months of 2024, we generated $17.3 million of cash from operations compared $62.9 million in the same period one year ago. The decrease in 2024 was primarily due to changes in operating assets and liabilities, principally inventory.

We paid dividends totaling $9.6 million and $9.3 million in the first nine months of 2024 and 2023, respectively.  On November 5, 2024, our Board of Directors declared a regular quarterly cash dividend of $0.26 per share to all shareholders of record on November 18, 2024, payable January 2, 2025. Additionally, on November 5, 2024, our Board of Directors also declared a special one-time cash dividend of $2.00 per share to all shareholders of record on November 18, 2024, payable January 2, 2025.

We repurchase our common stock under our share repurchase program when we believe market conditions are favorable. During the first nine months of 2024, we repurchased 19,841 shares for a total cost of approximately $0.6 million.  As of September 30, 2024, there were 848,916 authorized shares available for repurchase under the program. See Part II, Item 2, Unregistered Sales of Equity Securities and Use of Proceeds below for more information.

Capital expenditures totaled $0.9 million in the first nine months of 2024.  Management estimates that total capital expenditures for 2024 will be between $1.0 million and $2.0 million.

On September 27, 2024, we amended our line of credit agreement. The Amended Credit Agreement extends the maturity of our credit facility to September 26, 2025. Under the terms of the Amended Credit Agreement, there is a maximum available borrowing limit of $40.0 million, and amounts outstanding bear interest at the one-month term SOFR plus 125 basis points. The Amended Credit Agreement is secured by a lien against our general business assets, and contains representations, warranties and covenants (including a minimum tangible net worth financial covenant) that are customary for a facility of this type. At September 30, 2024, there were no outstanding borrowings on the line of credit, and we were in compliance with all financial covenants.

As of September 30, 2024, approximately $4.6 million of cash and cash equivalents was held by our foreign subsidiaries.

We will continue to evaluate the best uses for our available liquidity, including, among other uses, capital expenditures, continued stock repurchases and acquisitions. We believe that available cash, marketable securities, cash provided by operations, and available borrowing facilities will provide adequate support for the cash needs of the business for at least one year, although there can be no assurances.

17

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

Not applicable.

Item 4. Controls and Procedures.

We maintain disclosure controls and procedures designed to ensure that the information we must disclose in our filings with the Securities and Exchange Commission is recorded, processed, summarized and reported on a timely basis. Our Chief Executive Officer and Chief Financial Officer have reviewed and evaluated our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), as of the end of the period covered by this report (the “Evaluation Date”). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective in bringing to their attention on a timely basis material information relating to the Company required to be included in our periodic filings under the Exchange Act. Such officers have also concluded that, as of the Evaluation Date, our disclosure controls and procedures are effective in accumulating and communicating information in a timely manner, allowing timely decisions regarding required disclosures.

There have been no significant changes in the Company’s internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) that occurred during our most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

From time to time, we are engaged in legal proceedings in the ordinary course of business. We are not presently party to any legal proceedings the resolution of which we believe would have a material adverse effect on our business, financial condition, operating results or cash flows.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

In 1998, our stock repurchase program was established and approved by the Board of Directors. On several occasions since the program’s inception, our Board of Directors has increased the number of shares authorized for repurchase under the program. In total, 8.5 million shares have been authorized for repurchase over the life of the program. The table below presents information regarding the repurchases of our common stock in the three-month period ended September 30, 2024.

    

    

    

    

    

    

Maximum Number

Total

Average

Total Number of

of Shares

Number

Price

Shares Purchased as

that May Yet Be

of Shares

Paid

Part of the Publicly

Purchased Under

Period

Purchased

Per Share

Announced Program

the Program

07/01/2024 - 07/31/2024

 

1,828

$

28.58

 

1,828

 

848,916

08/01/2024 - 08/31/2024

 

$

 

 

848,916

09/01/2024 - 09/30/2024

 

$

 

 

848,916

Total

 

1,828

$

28.58

 

1,828

 

Item 5. Other Information

During the three months ended September 30, 2024, no director or Section 16 officer of the Company adopted or terminated a “Rule 10b5-1 trading agreement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

18

Item 6. Exhibits.

Exhibit

    

Description

    

Incorporation Herein By Reference To

    

Filed
Herewith

10.1

Fourth Amendment to Credit Agreement, dated September 27, 2024

Exhibit 10.1 to Form 8-K filed October 1, 2024

31.1

Certification of Chief Executive Officer

X

31.2

Certification of Chief Financial Officer

X

32

Section 906 Certification of Chief Executive Officer and Chief Financial Officer

X

101

The following financial information from Weyco Group, Inc.’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024 formatted in iXBRL (Inline eXtensible Business Reporting Language): (i) Consolidated Condensed Balance Sheets (Unaudited); (ii) Consolidated Condensed Statements of Earnings and Comprehensive Income (Unaudited); (iii) Consolidated Condensed Statements of Cash Flows (Unaudited); and (iv) Notes to Consolidated Condensed Financial Statements

X

104

The cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024, formatted in iXBRL (included in Exhibit 101).

X

19

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

    

WEYCO GROUP, INC.

 

Dated: November 8, 2024

/s/ Judy Anderson

 

Judy Anderson

 

Vice President, Chief Financial Officer, and Secretary

(Duly Authorized Officer and Principal Financial Officer)

20