0001040130--03-312025Q2falseP2DP3DP3YP3YP3YP3YP1YP1Y0.33330.33330.33330.33330.33330.33330.33330.33330.33330.33330.33330.3333xbrli:sharesiso4217:USDiso4217:USDxbrli:sharespets:reportingUnitxbrli:purepets:performanceObligationpets:model00010401302024-04-012024-09-3000010401302024-11-0700010401302024-09-3000010401302024-03-3100010401302024-07-012024-09-3000010401302023-07-012023-09-3000010401302023-04-012023-09-3000010401302023-03-3100010401302023-09-300001040130us-gaap:ValuationTechniqueDiscountedCashFlowMember2024-09-300001040130us-gaap:MarketApproachValuationTechniqueMember2024-09-300001040130pets:MeasurementInputWeightedAverageCostOfCapitalMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2024-09-300001040130us-gaap:MeasurementInputControlPremiumMemberus-gaap:MarketApproachValuationTechniqueMember2024-09-300001040130srt:MinimumMember2024-04-012024-09-300001040130srt:MaximumMember2024-04-012024-09-300001040130pets:MembershipCustomersMember2024-09-300001040130pets:MembershipCustomersMember2024-07-012024-09-300001040130pets:MembershipCustomersMember2024-04-012024-09-300001040130pets:MembershipCustomersMember2024-03-310001040130pets:MembershipCustomersMember2024-04-012024-06-300001040130pets:MembershipCustomersMember2024-06-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2024-07-012024-09-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2024-04-012024-09-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2023-07-012023-09-300001040130pets:MembershipCustomersMemberpets:PartnerProgramMember2023-04-012023-09-300001040130pets:ReorderMember2024-07-012024-09-300001040130pets:ReorderMember2023-07-012023-09-300001040130pets:NewOrderMember2024-07-012024-09-300001040130pets:NewOrderMember2023-07-012023-09-300001040130pets:MembershipFeesMember2024-07-012024-09-300001040130pets:MembershipFeesMember2023-07-012023-09-300001040130pets:ReorderMember2024-04-012024-09-300001040130pets:ReorderMember2023-04-012023-09-300001040130pets:NewOrderMember2024-04-012024-09-300001040130pets:NewOrderMember2023-04-012023-09-300001040130pets:MembershipFeesMember2024-04-012024-09-300001040130pets:MembershipFeesMember2023-04-012023-09-300001040130pets:ReorderMembersrt:ScenarioPreviouslyReportedMember2023-07-012023-09-300001040130pets:NewOrderMembersrt:ScenarioPreviouslyReportedMember2023-07-012023-09-300001040130pets:ReorderMembersrt:ScenarioPreviouslyReportedMember2023-04-012023-09-300001040130pets:NewOrderMembersrt:ScenarioPreviouslyReportedMember2023-04-012023-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2024-07-012024-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2023-07-012023-09-300001040130us-gaap:ConvertiblePreferredStockMember2024-07-012024-09-300001040130us-gaap:ConvertiblePreferredStockMember2023-07-012023-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2024-04-012024-09-300001040130pets:SharesIssuableUponVestingOfRestrictedStockMember2023-04-012023-09-300001040130us-gaap:ConvertiblePreferredStockMember2024-04-012024-09-300001040130us-gaap:ConvertiblePreferredStockMember2023-04-012023-09-300001040130us-gaap:RestrictedStockMemberpets:The2016EmployeeEquityCompensationRestrictedStockPlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:A2022EmployeePlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-04-012024-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2024-07-012024-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2023-07-012023-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2024-04-012024-09-300001040130pets:EmployeeAndDirectorEquityCompensationPlanMember2023-04-012023-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:A2024OmnibusPlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:A2024InducementPlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:A2022EmployeePlanMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-04-012024-09-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockMembersrt:ChiefExecutiveOfficerMember2021-08-012021-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberpets:PerformanceRestrictedStockMembersrt:ChiefExecutiveOfficerMember2021-08-012021-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberpets:PerformanceRestrictedStockMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-04-012024-04-300001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMembersrt:ChiefExecutiveOfficerMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:The2022EmployeeEquityCompensationRestrictedStockPlanMember2024-04-292024-04-290001040130us-gaap:RestrictedStockMemberpets:The2022EmployeeEquityCompensationRestrictedStockPlanMember2024-04-290001040130pets:The2022EmployeeEquityCompensationRestrictedStockPlanMembersrt:MinimumMember2024-04-290001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberpets:PerformanceRestrictedStockMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMemberpets:FiscalYear2023Member2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMemberpets:FiscalYear2024Member2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:PerformanceSharesMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130us-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMember2024-05-162024-05-160001040130us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-06-302024-06-300001040130us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-08-312024-08-310001040130us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ScenarioForecastMember2025-08-312025-08-310001040130us-gaap:RestrictedStockUnitsRSUMemberpets:FormerChiefFinancialOfficerMember2024-04-012024-06-300001040130pets:A2024OmnibusIncentivePlanMember2024-08-080001040130pets:A2024InducementIncentivePlanMember2024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMember2024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockMembersrt:ChiefFinancialOfficerMembersrt:MinimumMember2024-09-270001040130us-gaap:RestrictedStockMembersrt:MinimumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMembersrt:MaximumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-03-310001040130us-gaap:RestrictedStockMemberpets:The2016EmployeeEquityCompensationRestrictedStockPlanMember2024-03-310001040130us-gaap:RestrictedStockMemberpets:A2022EmployeePlanMember2024-03-310001040130us-gaap:RestrictedStockMember2024-03-310001040130us-gaap:RestrictedStockMember2024-04-012024-09-300001040130us-gaap:RestrictedStockMemberpets:OutsideDirectorEquityCompensationRestrictedStockPlan2015DirectorPlanMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:The2016EmployeeEquityCompensationRestrictedStockPlanMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:A2022EmployeePlanMember2024-09-300001040130us-gaap:RestrictedStockMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:EmployeeAndDirectorEquityCompensationPlanMember2024-09-300001040130us-gaap:RestrictedStockMemberpets:EmployeeAndDirectorEquityCompensationPlanMember2023-09-300001040130us-gaap:RestrictedStockMember2024-07-012024-09-300001040130us-gaap:RestrictedStockMember2023-07-012023-09-300001040130us-gaap:RestrictedStockMember2023-04-012023-09-300001040130us-gaap:RestrictedStockUnitsRSUMembersrt:MinimumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMembersrt:MaximumMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2024-03-310001040130us-gaap:RestrictedStockUnitsRSUMember2024-04-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2024-07-012024-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2023-07-012023-09-300001040130us-gaap:RestrictedStockUnitsRSUMember2023-04-012023-09-300001040130us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheOneMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMember2024-03-310001040130us-gaap:PerformanceSharesMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMember2024-09-300001040130us-gaap:PerformanceSharesMember2023-04-012023-09-300001040130us-gaap:PerformanceSharesMember2024-07-012024-09-300001040130us-gaap:PerformanceSharesMember2023-07-012023-09-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberpets:FormerChiefFinancialOfficerMember2023-06-012023-06-300001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:A2022EmployeePlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ChiefFinancialOfficerMember2024-04-292024-04-290001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:The2016EmployeeEquityCompensationRestrictedStockPlanMemberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMemberpets:FormerChiefFinancialOfficerMember2022-08-012022-08-310001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheOneMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheTwoMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:IncentivePlan2024Memberus-gaap:RestrictedStockUnitsRSUMemberus-gaap:ShareBasedCompensationAwardTrancheThreeMembersrt:ChiefFinancialOfficerMember2024-09-272024-09-270001040130pets:TollFreeTelephoneNumberMember2024-09-300001040130us-gaap:InternetDomainNamesMember2024-09-300001040130us-gaap:TradeNamesMember2024-09-300001040130us-gaap:CustomerRelationshipsMember2024-09-300001040130us-gaap:CustomerRelationshipsMember2024-04-012024-09-300001040130us-gaap:DevelopedTechnologyRightsMember2024-09-300001040130us-gaap:DevelopedTechnologyRightsMember2024-04-012024-09-300001040130pets:PartnershipAgreementWithVetsterMember2024-09-300001040130pets:TollFreeTelephoneNumberMember2024-03-310001040130us-gaap:InternetDomainNamesMember2024-03-310001040130us-gaap:TradeNamesMember2024-03-310001040130us-gaap:CustomerRelationshipsMember2024-03-310001040130us-gaap:CustomerRelationshipsMember2023-04-012024-03-310001040130us-gaap:DevelopedTechnologyRightsMember2024-03-310001040130us-gaap:DevelopedTechnologyRightsMember2023-04-012024-03-310001040130pets:PartnershipAgreementWithVetsterMember2024-03-3100010401302022-04-192022-04-190001040130pets:VetsterIncMember2022-04-1900010401302023-10-032023-10-0300010401302023-10-030001040130pets:VetsterIncMember2023-10-030001040130us-gaap:CommonStockMember2024-03-310001040130us-gaap:AdditionalPaidInCapitalMember2024-03-310001040130us-gaap:RetainedEarningsMember2024-03-310001040130us-gaap:AdditionalPaidInCapitalMember2024-04-012024-06-300001040130us-gaap:RetainedEarningsMember2024-04-012024-06-300001040130us-gaap:CommonStockMember2024-06-300001040130us-gaap:AdditionalPaidInCapitalMember2024-06-300001040130us-gaap:RetainedEarningsMember2024-06-300001040130us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001040130us-gaap:RetainedEarningsMember2024-07-012024-09-300001040130us-gaap:CommonStockMember2024-09-300001040130us-gaap:AdditionalPaidInCapitalMember2024-09-300001040130us-gaap:RetainedEarningsMember2024-09-300001040130us-gaap:CommonStockMember2023-03-310001040130us-gaap:AdditionalPaidInCapitalMember2023-03-310001040130us-gaap:RetainedEarningsMember2023-03-310001040130us-gaap:AdditionalPaidInCapitalMember2023-04-012023-06-300001040130us-gaap:RetainedEarningsMember2023-04-012023-06-300001040130us-gaap:CommonStockMember2023-06-300001040130us-gaap:AdditionalPaidInCapitalMember2023-06-300001040130us-gaap:RetainedEarningsMember2023-06-300001040130us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001040130us-gaap:RetainedEarningsMember2023-07-012023-09-300001040130us-gaap:CommonStockMember2023-09-300001040130us-gaap:AdditionalPaidInCapitalMember2023-09-300001040130us-gaap:RetainedEarningsMember2023-09-300001040130us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-04-012024-09-300001040130us-gaap:PerformanceSharesMembersrt:ChiefExecutiveOfficerMember2024-07-012024-09-300001040130pets:PetCareRxIncMember2023-04-030001040130pets:PetCareRxIncMember2023-04-0300010401302024-09-292024-09-290001040130us-gaap:RelatedPartyMember2024-09-30

美國
證券交易委員會
華盛頓特區20549
表格 10-Q
(標記一)
xQUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
證券交易所法案(1934年)
截至季度結束日期的財務報告2024年9月30日
or
oTRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
證券交易所法案(1934年)
過渡期從 _____________ 到 _____________
委託文件號碼:000-28827
________________________
PETMED EXPRESS,INC。
(根據其章程規定的註冊人準確名稱)
________________________
佛羅里達州奧裏達
65-0680967
(州或其他司法管轄區
公司或組織)
(美國國稅局僱主
身份證號)
420 South Congress Avenue, 424-3646, (561) 33445
(總部地址,包括郵政編碼)
(561) 526-4444
(註冊人電話號碼,包括區號)
N/A
(前名稱、地址及財政年度,如果自上次報告以來有更改)
在法案第12(b)條的規定下注冊的證券:
每一類的名稱交易標誌在其上註冊的交易所的名稱
普通股,每股面值$0.001PETS
納斯達克全球精選市場
請勾選以下選項以指示註冊人是否在過去12個月內(或在註冊人需要提交此類報告的較短時間內)已提交證券交易法1934年第13或15(d)條所要求提交的所有報告,並且在過去90天內已受到此類報告提交要求的影響。Yes xo
請用複選標記指示,證明註冊人在過去12個月內(或註冊人需要提交此類文件的更短期間內)是否按照S-T規定的第405條規則提交了每個互動數據文件。
Yes xo
請勾選以表明註冊機構是大型加速文件提交者、加速文件提交者、非加速文件提交者、小型報告公司,還是新興成長公司。請參見交易法第12.2條規則中「大型加速文件提交者」、「加速文件提交者」、「小型報告公司」和「新興成長公司」的定義。
大型加速歸檔人o
加速存取器 x
非加速報告人o
小型報告公司o
新興成長公司 o
如果是新興成長型企業,請勾選複選標記,表明註冊者已選擇不使用延長過渡期來符合根據證券交易法第13(a)條規定提供的任何新財務會計準則。 o
請用複選標記表示註冊人是否屬於外殼公司(交易所法規120億.2中定義)。
是的 ox
請說明發行人普通股每個類別的流通股票在最近可行日期的流通情況:20,663,218 每股普通股,每股面值爲$0.001,於 2024年11月7日.



第一部分 - 財務信息
關於前瞻性聲明的注意事項

除了歷史信息外,這份10-Q表格的特定信息還包括根據1933年證券法(經修訂)第27A條和1934年證券交易法(經修訂)第21E條的含義的前瞻性陳述。「證券法」和「交易法」。除了歷史事實陳述外,所有陳述,包括涉及我們計劃、目標、目標、信仰、業務策略、未來事件、業務狀況、財務狀況和業務展望、業務趨勢和其他信息的陳述,均可視爲前瞻性陳述。你可以通過「相信」、「打算」、「期望」、「可能」、「可以」、「將」、「應該」、「計劃」、「項目」、「考慮」、「打算」、「預算」、「潛在」、「預測」、「估計」、「預期」、「未來」、「目標」等詞或類似表達方式來識別這些前瞻性陳述。這些陳述基於我們的信仰以及我們根據目前可得信息所使用的假設。由於這些陳述反映了我們對未來事件的看法,這些陳述涉及風險、不確定性和假設,其中許多具有固有的不確定性並超出我們的控制範圍。我們的期望、信仰、估計和預測是真誠表達的,我們相信有合理的依據支持。但是,無法保證管理層的期望、信仰、估計和預測將實現或實現,實際的未來結果可能會與前瞻性陳述中表達的內容有實質性不同。可能導致此類差異的因素包括但不限於我們年度報告中討論的部分Ⅰ,第1A條的標題「風險因素」,即我們於2024年3月31日結束年度的10-K表格(稱爲「2024表格10-K」)在2024年6月14日向證券交易委員會(「SEC」)提交,並在本季度10-Q表格下的「第II部分,第1A條,風險因素」中討論的風險因素,如果有,此類風險因素可能會在我們向SEC的定期備案中不時更新。我們可能實際上無法實現我們在前瞻性陳述中披露的計劃、意圖或期望,無論讀者是否投資於我們的普通股,都不應過度依賴這些前瞻性陳述。我們的前瞻性陳述不反映未來收購、合併、處置、合資或投資的潛在影響。

我們提醒您,上文提及的風險、不確定因素和其他因素可能並不包含所有對您重要的風險、不確定因素和其他因素。此外,我們無法保證我們將實現我們期望或預期的結果、利益或進展,即使在很大程度上實現了,也不能保證會產生期望的後果或影響我們或我們業務的方式。無法保證:(i)我們已正確衡量或確定了影響我們業務的所有因素或這些因素可能影響的程度,(ii)用於此類分析的與這些因素有關的可用信息是完整或準確的,(iii)此類分析是正確的,或(iv)我們部分基於此分析的策略將取得成功。本季度報告表中所有前瞻性陳述僅適用於本季度報告表的日期或製作日期,或者如本文另有規定的日期。我們不承擔因任何原因修改或更新任何前瞻性陳述的義務,除非法律要求。

投資者和其他人應注意,我們使用我們的網站(https://petmeds.com,https://petcarerx.com和https://www.investors.petmeds.com),以及社交媒體,新聞稿,SEC備案,公開電話會議和網絡廣播,作爲公司信息發佈的渠道。我們通過這些渠道發佈的信息可能被視爲重要信息。因此,投資者應密切關注這些渠道,除了關注我們的新聞稿,SEC備案,公開電話會議和網絡廣播。然而,我們網站和社交媒體帖子的內容並未被引用,併入本季度10-Q表格中。此外,我們在此申報中對網站URL的參考僅爲無效的文本參考。

關於公司的參考說明

在本表格10-Q季度報告中使用時,除非另有說明或上下文另有表示,「PetMed Express」,「PetMeds」,「PetMed」,「公司」,「我們」,「我們的」和「我們」指的是petmed express, Inc.及其直接和間接完全擁有的子公司,作爲一個整體。
1


項目1.基本報表。
寵物醫藥快遞公司及其子公司
簡明合併資產負債表
(以千爲單位,除每股數量和每股金額以外)
9月30日,
2024
3月31日
2024
(未經審計)
資產
流動資產:
現金及現金等價物$52,045 $55,296 
應收賬款,扣除信用損失準備金$27 和 $273,分別
1,620 3,283 
淨存貨13,092 28,556 
預付費用和其他流動資產3,655 6,325 
預付所得稅367 188 
總流動資產70,779 93,648 
非流動資產:
資產和設備,淨值26,204 26,657 
無形和其他資產,淨額15,524 16,503 
商譽26,658 26,658 
經營租賃權使用資產1,188 1,432 
5,681 4,986 
非流動資產總額75,255 76,236 
資產總額$146,034 $169,884 
負債和股東權益
流動負債:
應付賬款$16,951 $37,024 
應交銷售稅24,373 25,012 
應計費用及其他流動負債5,412 7,060 
當前經營租賃負債446 459 
遞延收入1,650 2,603 
流動負債合計48,832 72,158 
租賃負債,淨值扣除當前租賃負債768 995 
負債合計49,600 73,153 
承諾和 contingencies(注 7)  
股東權益:
優先股,$0.0001.001每股面值,5,000,000 2,500 轉換股份已發行並已流通,具有美元$的清算優先權4
9 9 
普通股,每股面值爲 $0.0001;.001每股面值,40,000,000 20,663,21821,148,692股已發行並流通,分別爲
21 21 
額外實收資本17,515 25,146 
保留盈餘78,889 71,555 
股東權益合計96,434 96,731 
負債和股東權益合計$146,034 $169,884 
請參見附註的未經審計的簡明合併財務報表。
2


寵物醫療快遞公司及其子公司
經簡化的合併利潤及損失表
(以千爲單位,除股票和每股金額外) (未經審計)
三個月結束
9月30日,
銷售額最高的六個月
9月30日,
2024202320242023
淨銷售額$59,570 $70,999 $127,522 $149,243 
銷售成本42,259 50,937 92,240 106,655 
毛利潤17,311 20,062 35,282 42,588 
營業費用:
一般和管理費用
10,493 11,962 15,367 27,673 
廣告4,606 5,512 11,596 12,777 
折舊和攤銷1,658 1,713 3,379 3,391 
營業費用總計16,757 19,187 30,342 43,841 
營業活動收入(虧損)554 875 4,940 (1,253)
其他收入:
利息收入,淨額185 151 280 345 
其他,淨額186 254 417 760 
總其他收入371 405 697 1,105 
稅前收入(虧損)925 1,280 5,637 (148)
(收益)爲所得稅準備金(1,401)565 (443)273 
淨利潤(損失) $2,326 $715 $6,080 $(421)
每股普通股淨收益(虧損):
基本$0.11 $0.04 $0.30 $(0.02)
攤薄$0.11 $0.03 $0.29 $(0.02)
普通股平均流通股數:
基本20,597,80720,382,97920,555,54420,357,752
攤薄20,938,81720,780,45520,940,16120,357,752
每股普通股分紅派息$ $0.30 $ $0.60 
請參見附註的未經審計的簡明合併財務報表。
3


寵物醫療快遞公司及其子公司
現金流量表簡明綜合報表
(以千爲單位)(未經審計的)
截至六個月結束
9月30日,
20242023
經營活動現金流量:
淨利潤(損失)$6,080 $(421)
調整爲將淨利潤(損失)調節爲經營活動中的淨現金流量:
折舊和攤銷3,379 3,391 
基於股份的報酬(7,631)3,489 
遞延所得稅(696)(146)
壞賬費用176 36 
(增加)經營資產的減少和經營負債的增加(減少):
應收賬款1,488 (345)
淨存貨15,464 3,237 
預付所得稅(179)426 
預付費用及其他流動資產2,670 (3,516)
經營租賃使用權資產,淨值245 394 
應付賬款(20,071)(5,542)
應付銷售稅(639)(1,278)
應計費用和其他流動負債(221)(136)
租賃負債(240)(383)
遞延收入(953)579 
經營活動中提供的淨現金流量(流出)
(1,128)(215)
投資活動現金流量:
收購PetCareRx,扣除取得的現金 (35,859)
購買物業和設備(1,948)(2,137)
投資活動中使用的淨現金(1,948)(37,996)
融資活動的現金流:
分紅派息(175)(12,404)
融資活動所使用的淨現金(175)(12,404)
現金及現金等價物淨減少(3,251)(50,615)
期初現金及現金等價物餘額55,296 104,086 
期末現金及現金等價物餘額$52,045 $53,471 
現金流信息的補充披露:
支付的所得稅費用$466 $ 
分紅派息應付應計費用及其他流動負債$39 $1,513 
請參見附註的未經審計的簡明合併財務報表。
4


寵物醫療快遞公司及其子公司
附註-簡明合併財務報表註釋
(未經審計)
注意事項1: 重要會計政策摘要
組織
PetMed Express, Inc.及其子公司,經營名稱爲PetMeds®(統稱「公司」),是一家領先的全國性直銷消費寵物藥房和在線處方及非處方藥物、食品、補充品、用品和狗、貓、馬的獸醫服務提供商。公司通過其網站、免費電話和移動應用程序直接向消費者營銷和銷售。公司爲消費者提供了一個有吸引力的選擇,使他們在獲取寵物藥物、食品和用品時,在便利性、價格、配送速度和優質客戶服務等方面具備優勢。
該公司成立於1996年,目前的執行總部位於佛羅里達州德爾雷比奇。公司的財政年度結束於3月31日,此處提到的2025財政年度或2024財政年度分別指公司於2025年3月31日和2024年3月31日結束的財政年度。
創課推薦基本報表原則和合並原則。
所附的未經審計的簡明合併基本報表是根據10-Q表格的說明編制的,因此不包括美國公認會計原則("GAAP")所要求的完整基本報表所需的所有信息和附註。在管理層看來,所附的未經審計的簡明合併基本報表包含所有必要的調整,這些調整包括正常的定期應計,以公正地呈現公司截至2024年9月30日的財務狀況,2024年和2023年截至9月30日的運營報表,以及2024年和2023年截至9月30日的現金流量。這三個和六個月截至2024年9月30日的運營結果不一定代表截至2025年3月31日的財政年度所預期的運營結果。這些基本報表應與我們2024年10-K表格中包含的經審計基本報表及其附註結合閱讀。未經審計的簡明合併基本報表包括了PetMed Express, Inc.及其直接和間接全資子公司的賬目。所有重要的公司間交易已在合併中消除。
估算的使用
按照GAAP編制未經審計的合併基本報表需要管理層做出估計和假設,這些估計和假設會影響到未經審計的合併基本報表日期的資產和負債的報告金額,以及在報告期間的收入和費用的報告金額和或有資產和負債的披露。實際結果可能與這些估計存在重大差異。
金融工具的公允價值財務會計準則委員會(以下簡稱FASB)ASC主題 820,「公允價值計量」下,符合財務工具(如下定義)的金融工具的公允價值與附表資產和負債的賬面價值大致相當,主要是因爲其短期特性。截至2024年3月31日和2023年12月31日,信託帳戶的公允價值爲78066,540美元。
公司的現金及現金等價物、應收賬款和應付賬款的賬面金額因這些工具的短期性質而接近公允價值。
遞延收入
遞延收入是在收到或到期的款項時記錄的,通常是在履行我們的服務義務之前,而收入則在服務期間確認。遞延收入代表與PetCareRx, Inc.(「PetCareRx」)的PetPlus會員的預付款。截止到2024年9月30日和2024年3月31日,這些會員的總遞延收入爲 $1.6 百萬美元和美元2.6 百萬,分別。會員提供折扣價格、免費標準運輸、獸醫遠程醫療服務和本地Caremark藥房處方取件。會員費用是年度收費,並在初始登記日期滿一年後自動續訂。公司通常在會員期限內均勻確認收入。
長期資產
對於長期資產,在出現可能無法收回的事件或情況變化時,會進行減值檢查。資產的可收回性是通過將資產的賬面價值與預計從資產中產生的未貼現現金流進行比較來衡量的。 管理層確定, 沒有 截至2024年9月30日,確認存在長期資產的減值。
5



商譽和無形資產
商譽代表企業合併中購買價格超過淨資產公允價值的部分。公司需要每年評估商譽和其他無限期可供使的無形資產是否存在減值,如有情況表明可能發生減值,公司需要更頻繁地進行評估。公司每年在第四季度進行減值評估。公司已經得出結論 一份 報告單元,並將全部商譽餘額分配給該報告單元。如果無限期可供使無形資產的賬面價值超過其公允價值,則應確認減值損失,金額等於超額部分。
截至2024年9月30日,公司進行了商譽減值測試,最初使用 a 定性 評估。公司考慮到其股價下降,以及截至2024年6月30日的三個月內季度銷售額的下降,這表明商譽的賬面價值可能無法回收的風險。基於這些和其他定性因素,公司確定發生了觸發事件,要求進行臨時商譽減值測試。公司進行了定量減值測試和評估,以識別其報告單位的公允價值。

根據定量評估,公司得出結論,商譽並未 沒有受到減損,因爲報告單位的預計公允價值超過其賬面價值約 $44.8 百萬美元。 公司使用折現現金流和公開公司市場方法的組合估算其報告單位的公允價值,分別具有 70%和 30% 的權重。 現金流方法的一個關鍵假設是 30% 加權平均成本資本。 公衆公司市場方法下的一個關鍵假設是 10% 控制溢價。

公司的其他無限期無形資產主要由一個商標組成,該商標通過定性評估進行減值測試,認定截至2024年9月30日,無限期無形資產減值的可能性不大於其他。
近期會計準則
公司不認爲任何最近發佈但尚未生效的會計準則,如果當前採用,將對公司的合併財務狀況、經營成果或現金流產生重大影響。
在2023年11月,財務會計準則委員會("FASB")發佈了更新2023-07,"分部報告(主題280):可報告分部披露的改進"。該更新適用於所有需要根據主題280報告分部信息的公共實體。本次更新的修訂修改了可報告分部的披露要求,主要通過增強對重要分部費用的披露來實現。本次更新中的修訂不改變公共實體識別其經營分部、將這些經營分部彙總或應用判斷可報告分部的定量閾值的方式。該更新自2023年12月15日之後開始的財務年度及2024年12月15日之後開始的財務年度中的臨時期間生效。允許提前採用。該更新應追溯適用至財務報表中所有以前呈現的期間。公司目前正在評估採納本更新的影響。

在2023年12月,FASB發佈了更新2023-09,"所得稅(主題740):改善所得稅披露"。該更新適用於所有受主題740約束的實體。此更新中的修正主要涉及與稅率調節和已支付所得稅信息相關的所得稅披露,以及某些其他所得稅披露的有效性。該更新自2024年12月15日後開始的年度期間生效。允許提前採用。應按前瞻性原則應用該更新,但允許追溯應用。公司目前正在評估採用此更新的影響。
注2:收入確認
根據ASC主題606 (「與客戶合同有關的營業收入」),公司通過銷售處方和非處方寵物藥品產品、寵物食品、補充劑、用品、會員費和寵物-醫療服務來實現營業收入。公司網站提供的某些寵物用品是直接發貨給客戶的。公司認爲自身在這一安排中是主體,因爲在產品移交給客戶之前公司控制了指定的商品。營業收入合同包含 一份 履約義務,即產品交付。客戶關懷和支持被認爲不是合同的重要權利。交易價格在銷售日根據適用的銷售折扣和產品退貨的估計進行調整,這些估計基於歷史模式,但這並不被認爲是關鍵判斷。當控制權在特定時間點轉移給客戶時,將確認營業收入
6


產品的發貨發生。這一關鍵判斷被確定爲發貨點,表示公司在這個時刻擁有收款的現有權利,所有權已轉移給客戶,客戶承擔了所有權的風險和收益。幾乎所有公司的銷售都是通過信用卡支付,公司通常在銀行工作日內收到現金結算。 to 信用卡銷售相較於銷售減少了應收賬款的餘額。
出境運輸和處理費用是會計政策選擇的一部分,並被計入銷售,因爲公司在選擇供應商和定價方面有自己的決定權,因此被視爲協議中的主要方。在產品控制權轉移給客戶後,與出境貨運相關的運輸費用是會計政策選擇的一部分,被視爲履約成本,並計入銷售成本。
會員費用代表從 會員模型中確認的金額。第一個是針對PetCareRx客戶的PetPlus會員,第二個是合作伙伴會員,允許網絡中的員工通過他們的僱主加入PetPlus會員計劃。這些會員提供折扣價格、免費標準運輸、獸醫遠程醫療服務和當地Caremark藥房處方提取,這些都代表提供這些福利的單一待提供履約義務。PetPlus會員費是一次性年費,並在 一年 從首次註冊日期自動續費。公司在PetPlus會員的期限內均勻認列營業收入,通常是 一年. 如以下表格所示,在PetPlus計劃下,公司確認了$1.2 百萬美元和美元2.7 在截至2024年9月30日的三個月和六個月內,有數百萬之前延遲的年度會員費用,並且還有$1.6 截至2024年9月30日的季度,延期營業收入爲數百萬。

(單位:百萬美元)
遞延營業收入,2024年3月31日
$2.6 
遞延會員費用及其他收入
1.1 
遞延會員費用營業收入及其他確認
(1.5)
遞延營業收入,2024年6月30日
2.1 
遞延會員費用及其他收入
0.7 
遞延會員費用營業收入及其他確認
(1.2)
遞延營業收入,2024年9月30日
$1.6 
除了PetPlus計劃下獲得的年度會員費外,公司還通過其PetCareRx合作伙伴會員計劃按月賺取會員費。截至2024年9月30日的三個和六個月,合作伙伴計劃下獲得的會員費分別爲$0.9 百萬美元和美元1.8 百萬。截至2023年9月30日的三個和六個月,合作伙伴計劃下獲得的會員費分別爲$0.7 百萬美元和美元1.3百萬美元。
截至2024年9月30日和2024年3月31日,該公司沒有實質性的合同資產或負債餘額。
公司將銷售額分解爲以下類別:重新訂購銷售 vs 新訂單銷售 vs 會員費。 以下表格說明了這些類別的銷售情況:
截至9月30日的三個月增加(減少)
營業收入(以千爲單位)
2024%2023%
$
%
再次訂購銷售$50,052 84.0 %$58,017 81.7 %$(7,965)(13.7)%
新訂單銷售7,449 12.5 %10,558 14.9 %(3,109)(29.4)%
會員費2,069 3.5 %2,424 3.4 %(355)(14.6)%
總淨銷售額$59,570 100.0 %$70,999 100.0 %$(11,429)(16.1)%

7


截至9月30日的六個月
增加(減少)
營業收入(以千爲單位)
2024%2023%
$
%
重新訂購銷售$104,291 81.8 %$120,182 80.6 %$(15,891)(13.2)%
新訂單銷售18,838 14.8 %24,251 16.2 %(5,413)(22.3)%
會員費4,393 3.4 %4,810 3.2 %(417)(8.7)%
總淨銷售額$127,522 100.0 %$149,243 100.0 %$(21,721)(14.6)%
The Company changed the definition of a new order sale on July 1, 2024, to include sales from customers who have not previously ordered from the Company over the past twelve months compared to the prior definition which was thirty-six months. The reorder and new order sales amounts for the three and six months ended September 30, 2024, and the reorder and new order sales amounts for the three and six months ended September 30, 2023 reflect this new customer definition change.
Under the previous definition of a new customer, reorder and new order sales were $62.4 million and $6.2 million, respectively, for the three months ended September 30, 2023. Under the previous definition of a new customer, reorder and new order sales were $130.4 million and $14.0 million, respectively, for the six months ended September 30, 2023.


Note 3:    Net Income (Loss) Per Share
In accordance with the provisions of ASC Topic 260 (“Earnings Per Share”) basic net income per share is computed by dividing net income available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted net income per common share includes the dilutive effect of potential restricted and performance stock and the effects of the potential conversion of preferred shares, calculated using the treasury stock method. Unvested restricted stock and convertible preferred shares issued by the Company represent the only dilutive effect reflected in the diluted weighted average shares outstanding.

8


The following is a reconciliation of the numerators and denominators of the basic and diluted net income (loss) per share computations for the periods presented (in thousands, except for share and per share amounts):
Three Months Ended September 30,Six Months Ended
September 30,
2024202320242023
Net income (loss) (numerator):  
Net income (loss)$2,326 $715 $6,080 $(421)
Shares (denominator):  
Weighted average number of common shares outstanding used in basic computation20,597,807 20,382,979 20,555,544 20,357,752 
Common shares issuable upon vesting of restricted stock330,885 387,351 374,492  
Common shares issuable upon conversion of preferred shares10,125 10,125 10,125  
Shares used in diluted computation20,938,817 20,780,455 20,940,161 20,357,752 
Net income (loss) per common share:
Basic$0.11 $0.04 $0.30 $(0.02)
Diluted$0.11 $0.03 $0.29 $(0.02)
For the three months ended September 30, 2024 and 2023, 661,440 and 435,558 shares issuable upon vesting of restricted stock and zero and zero shares issuable upon conversion of preferred shares, respectively, were excluded from the computation of diluted net income (loss) per common share, as their inclusion would have had an anti-dilutive effect on diluted net income (loss) per common share.
For the six months ended September 30, 2024 and 2023, 504,930 and 842,714 shares issuable upon vesting of restricted stock and zero and 10,125 shares issuable upon conversion of preferred shares, respectively, were excluded from the computation of diluted net income (loss) per common share, as their inclusion would have had an anti-dilutive effect on diluted net income (loss) per common share.
Note 4:    Stock-Based Compensation
The Company records compensation expense associated with restricted stock in accordance with ASC Topic 718 (“Compensation - Stock Compensation”). The Company had 426,380 common shares issued under the 2016 Employee Equity Compensation Restricted Stock Plan (the “2016 Employee Plan”) (which 2016 Employee Plan was succeeded by the 2022 Employee Plan in April 2023, and no further awards will be granted under the 2016 Employee Plan), 59,074 common shares issued under the 2022 Employee Equity Compensation Plan (as amended) (the “2022 Employee Plan”), and 257,567 common shares issued under the 2015 Outside Director Equity Compensation Plan (as amended) (the “2015 Director Plan”). At September 30, 2024, all shares were issued with service-based vesting conditions with the exception of 2,000 performance stock units which vested on July 1, 2024. The Company records stock-based compensation expense for these awards on a straight-line basis over the requisite service period. The Company reverses stock-based compensation expense previously recorded upon forfeiture of unvested awards except for the performance restricted shares with a market condition issued to the former Chief Executive Officer (“CEO”) and performance stock units (“PSUs”) with a market condition issued to the former Chief Financial Officer (“CFO”) as described in the following paragraphs. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to restricted stock awards of $0.6 million and $1.7 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded a (reversal) and stock-based compensation expense related to restricted stock awards of $(7.6) million and $3.5 million, respectively.
In June 2023, the Board of Directors amended and restated the 2015 Director Plan and the 2022 Employee Plan (collectively, the "Plans") to include the ability to grant restricted stock units ("RSUs") and performance stock units
9


("PSUs") under the Plans. The amendments and restatement of the Plans did not increase the maximum number of shares of common stock that could be awarded under the Plans. At September 30, 2024, the Company had 43,000 RSUs outstanding under the 2024 Omnibus Incentive Plan (the “2024 Omnibus Plan”), 290,000 RSUs outstanding under the 2024 Inducement Incentive Plan (the “2024 Inducement Plan”), 608,219 RSUs outstanding under the 2022 Employee Plan and 22,316 RSUs outstanding under the 2015 Director Plan.

In August 2021, the Company issued 90,000 shares of restricted stock and 510,000 performance restricted shares with a market condition to the Company’s former CEO, in accordance with the former CEO’s employment agreement, under the 2016 Employee Plan. In April 2024, the Company and former CEO entered into a Transition and Separation Agreement pursuant to which the Company cancelled the 510,000 performance restricted shares and accelerated vesting on 30,000 remaining unvested restricted shares which otherwise would not have vested. Cancellation of the 510,000 shares resulted in an $8.8 million reversal of compensation expense, partially offset by $0.1 million of compensation expense from the accelerated vesting of the 30,000 shares in the six months ended September 30, 2024.

On April 29, 2024, the Company appointed a new CEO, and in conjunction with her new employment agreement, she received a grant of 483,092 RSUs under the Company’s 2022 Employee Equity Compensation Plan for a number of RSUs equal to $2.0 million divided by the closing price of the Company’s common stock on the Nasdaq Stock Market on the date of grant, subject to a $4.00 minimum stock price. Such RSUs will vest in one-third increments on each of the first three anniversaries of the date of grant so long as the CEO continues to be employed by the Company on each vesting date, and such RSUs will otherwise contain the standard provisions for RSU grants by the Company.
In August 2022, the Company issued 13,000 restricted shares and 3,000 performance restricted shares to the Company's former CFO, in accordance with the CFO's employment agreement, under the 2016 Employee Plan. One-third of the restricted shares were scheduled to vest on each of the first three anniversaries of the date of grant, subject to the CFO’s continued employment with the Company through the applicable vesting date, with any unvested RSUs being forfeited upon the CFO ceasing to be an employee of the Company. The performance restricted shares were based on the attainment of performance criteria equally weighted between adjusted EBITDA and revenue, and on June 8, 2023 the Company determined that the performance criteria were not attained over the applicable performance period and the performance restricted shares were cancelled.
In June 2023, the Company granted the Company's former CFO 11,750 RSUs under the 2022 Employee Plan, of which 3,750 RSUs were awarded in recognition of the CFO’s contributions during fiscal year 2023 and the remaining 8,000 awarded as a part of the equity award cycle for fiscal year 2024. One-third of the RSUs were scheduled to vest on each of the first three anniversaries of the date of grant, subject to the CFO’s continued employment with the Company through the applicable vesting date, with any unvested RSUs being forfeited upon the former CFO ceasing to be an employee of the Company. Also in June 2023, the former CFO was awarded 8,000 PSUs with a market condition.
On May 16, 2024, the Company granted the former CFO 74,850 RSUs of which 14,970 would vest on June 30, 2024, 22,455 would vest August 31, 2024 and 37,425 would vest on August 31, 2025. On May 31, 2024, the Company and CFO entered into a Transition and Separation Agreement pursuant to which the former CFO agreed to leave the Company following a transition period. Upon the completion of the transition period and contingent on the former CFO’s complying with the terms of the Agreement, the Company accelerated the vesting of all unvested restricted shares and RSUs that were originally scheduled to vest on or before August 3, 2025. Under the Agreement, PSUs with a market condition were cancelled. Acceleration and cancellation of the former CFO’s restricted shares, RSUs and PSUs resulted in net additional compensation expense of $0.2 million in the three months ended June 30, 2024.
On August 8, 2024, the Company adopted the 2024 Omnibus Plan pursuant to which the Company reserved 850,000 shares of common stock, par value $.001 per share, of the Company’s common stock for the issuance of equity awards granted.
On September 27, 2024, the Company adopted the 2024 Inducement Plan pursuant to which the Company reserved 350,000 shares of common stock, par value $.001 per share, of the Company’s common stock (subject to the adjustment provisions of the Inducement Plan) for the issuance of equity awards granted under the Inducement Plan.
On September 27, 2024, the new CFO received a grant of 250,000 RSUs under the Company’s 2024 Inducement Plan for a number of RSUs equal to $1.0 million divided by the closing price of the Company’s common stock on the Nasdaq Stock Market on the date of grant, subject to a $4.00 minimum stock price. Such RSUs will vest in one-third increments on each of the first three anniversaries of the date of grant so long as the CFO continues to be employed by the Company on each vesting date, and such RSUs will otherwise contain the standard provisions for RSU grants by the Company.
10


All stock-based compensation expense is recognized as a payroll-related expense and it is included within the general and administrative expenses line item within the Company’s unaudited Condensed Consolidated Statements of Operations, and the offset is included in the additional paid-in capital line item of the Company’s unaudited Condensed Consolidated Balance Sheets.
Restricted Stock Awards
The fair value assigned to restricted stock awards (“RSAs”) is the market price of the Company’s stock at the grant date. The vesting period ranges from one to three years. Restricted stock award activity under the 2016 Employee Plan, 2022 Employee Plan, and 2015 Director Plan was as follows:
 2015 Director Plan  2016 Employee Plan  2022 Employee Plan  Total  Weighted-Average Grant Date Fair Value
Non-vested restricted stock outstanding at March 31, 202423,707 605,343 74,076 703,126 $19.39 
Granted and issued    $ 
Vested(13,666)(59,256)(46,742)(119,664)$22.08 
Forfeited (530,880)(23,334)(554,214)$18.72 
Balance at September 30, 202410,041 15,207 4,000 29,248 $21.05 
At September 30, 2024 and 2023, there were 29,248 and 725,529 RSAs subject to restriction and forfeiture outstanding, respectively. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to RSAs of $0.2 million and $1.6 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded a (reversal) stock-based compensation expense related to RSAs of $(8.3) million and $3.4 million, respectively.
Restricted Stock Units
The Company first granted RSUs in the year ended March 31, 2024. The fair value assigned to RSUs is the market price of the Company’s stock on the grant date. The vesting period for employees and members of the Board of Directors generally ranges from one to three years. For the six months ended September 30, 2024, RSU activity under the Plans was as follows:
RSUsWeighted-Average
 Grant Date
 Fair Value Per RSU
Balance at March 31, 202485,080$12.75 
Granted 995,258$4.01 
Vested and issued(66,739)$8.38 
Forfeited(50,064)$6.50 
Balance at September 30, 2024963,535$4.35 

The total grant-date fair value of RSUs granted during the three months ended September 30, 2024 and 2023 was $1.2 million and $0.9 million, respectively. The total grant-date fair value of RSUs granted during the six months ended September 30, 2024 and 2023 was $4.0 million and $1.1 million, respectively. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to RSUs of $0.4 million and $0.1 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense related to RSUs of $0.7 million and $0.1 million, respectively.
Performance Stock Units

The fair value assigned to PSUs is determined using the market price of the Company’s stock on the grant date for awards with a performance condition, and by using a Monte Carlo simulation for awards with a market condition. PSUs with a performance condition generally vest over one year. PSUs with a market condition generally vest over three years. Stock-based compensation expense associated with PSUs with a performance condition are re-assessed each reporting
11


period based upon the estimated performance attainment on the reporting date until the performance conditions are met. The ultimate number of shares of common stock that are issued to an employee is the result of the actual performance of the Company or individual at the end of the performance period compared to the performance targets.

PSU activity under the Plans was as follows:
PSUsWeighted-Average
 Grant Date
 Fair Value Per PSU
Balance at March 31, 202412,000$10.48 
Granted $ 
Vested and issued(2,000)$13.95 
Forfeited(10,000)$9.79 
Performance adjustment$ 
Balance at September 30, 2024$ 

In the six months ended September 30, 2024, 10,000 PSUs were forfeited. The total grant-date fair value of PSUs granted during the six months ended September 30, 2024 and 2023 was zero and $0.1 million, respectively. There were no PSU’s granted in the three months ended September 30, 2024 and 2023. For the three months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense, net of forfeitures, related to PSUs of zero and $20 thousand, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded stock-based compensation expense, net of forfeitures, related to PSUs of $(36) thousand and $24 thousand, respectively.

Note 5:    Fair Value
The Company carries cash and cash equivalents at fair value in the unaudited Condensed Consolidated Balance Sheets. Fair value is defined as an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing an asset or a liability. ASC Topic 820 (“Fair Value Measurement”) establishes a three-tier fair value hierarchy, which prioritizes the inputs used in the valuation methodologies in measuring fair value:
Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
Level 2 - Include other inputs that are directly or indirectly observable in the marketplace.
Level 3 - Unobservable inputs which are supported by little or no market activity.
The fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. At September 30, 2024 and March 31, 2024, the Company had invested the majority of its $52.0 million and $55.3 million cash and cash equivalents balance in money market funds which are classified within Level 1.

12


Note 6: Intangible and Other Assets, Net

Intangible assets and other assets, net consisted of the following (in thousands):

Useful LifeGross ValueAccumulated AmortizationNet Carrying ValueWeighted Average Remaining Useful Life (Years)
September 30, 2024
Intangible Assets
Toll-free telephone numberIndefinite$375 $– $375 Indefinite
Internet domain namesIndefinite485 – 485 Indefinite
Trade Names - PetCareRxIndefinite2,600 – 2,600 Indefinite
Customer Relationships -PetCareRx7 years6,700 (1,436)5,264 5.5 years
Developed Technology - PetCareRx3 years3,000 (1,500)1,500 1.5 years
$13,160 $(2,936)$10,224 
Other Assets
Initial minority interest investment in VetsterN/A5,300 – 5,300 N/A
Balance September 30, 2024$18,460 $(2,936)$15,524 
March 31, 2024
Intangible Assets
Toll-free telephone numberIndefinite$375 $– $375 Indefinite
Internet domain namesIndefinite485 – 485 Indefinite
Trade Names - PetCareRxIndefinite2,600 2,600 Indefinite
Customer Relationships -PetCareRx7 years6,700 (957)$5,743 6 years
Developed Technology - PetCareRx3 years3,000 (1,000)$2,000 2 years
$13,160 $(1,957)$11,203 
Other Assets
Initial minority interest investment in VetsterN/A5,300 – 5,300 N/A
Balance March 31, 2024$18,460 $(1,957)$16,503 

Amortization expense for intangible assets was $0.5 million and $0.5 million for the three months ended September 30, 2024 and 2023, respectively. Amortization expense for intangible assets was $1.0 million and $1.0 million for the six months ended September 30, 2024 and 2023, respectively. The indefinite life intangibles are not being amortized and are subject to an annual review for impairment in accordance with the ASC Topic 350 (“Goodwill and Other Intangible Assets”).
On April 19, 2022, the Company engaged in a three-year partnership agreement with Vetster Inc. (“Vetster”), a Canadian veterinary telehealth company. The Company also purchased a 5% minority interest in Vetster in the amount of $5.0 million and received warrants for additional equity in Vetster, which are tied to future performance milestones. Under the terms of the agreement, Vetster became the exclusive provider of telehealth and telemedicine services to the Company. The minority interest investment is being valued on the cost basis and the investment will be evaluated periodically for any impairment. On October 3, 2023, the Company purchased additional shares in Vetster in the amount of $0.3 million. This increases the minority interest investment to $5.3 million. Following this round, the Company’s minority ownership changed to approximately 4.8% of Vetster’s outstanding shares.

Note 7:    Commitments and Contingencies
Legal Matters and Routine Proceedings
On April 18, 2024, Plaintiff Timothy Fitchett (“Plaintiff”) filed an action against the Company in the Court of Common Pleas of Allegheny County, Pennsylvania, on behalf of himself and purportedly on behalf of a class of others
13


similarly situated. Plaintiff alleges that the Company violated Pennsylvania’s Unfair Trade Practices and Consumer Protection Law by representing “reg.” prices for products which the Company allegedly never charged for those products. On May 13, 2024, the Company removed the matter to the U.S. District Court for the Western District of Pennsylvania in Pittsburgh. The company successfully opposed the Plaintiff's motion to remand the case back to the Court of Common Pleas. On the face of the Complaint, Plaintiff is seeking damages for himself in the amount of the allegedly illusory discounts he allegedly believed he was receiving when purchasing products from the Company or, in the alternative, a complete refund of amounts he paid to the Company, and he is also seeking a liability determination for members of the proposed class. The Company denies liability in this matter and intends to defend the action accordingly, and the Company cannot determine materiality or estimate a range of potential liability, if any, at this time if the Company were determined to be liable.
The Company may from time to time be involved in various other claims and lawsuits in the ordinary course of business, including claims related to products, product warranties, contracts, employment, intellectual property, consumer protection, pharmacy and other regulatory matters. The Company has settled complaints that had been filed with various states’ pharmacy boards in the past. There can be no assurances made that other states will not attempt to take similar actions against the Company in the future. The Company also intends to vigorously defend its trade or service marks. There can be no assurance that the Company will be successful in protecting its trade or service marks. Legal costs related to the above matters are expensed as incurred. From time to time, the Company may be involved in and subject to disputes and legal proceedings, as well as demands, claims and threatened litigation that arise in the ordinary course of its business. These proceedings may include allegations involving business practices, infringement of intellectual property, employment or other matters. The ultimate outcome of any legal proceeding is often uncertain, there can be no assurance that the Company will be successful in any legal proceeding, and unfavorable outcomes could have a negative impact on our results of operations and financial condition. In accordance with ASC Topic 450-20 ("Loss Contingencies"), the Company records a liability in its financial statements for these matters when a loss is known or considered probable and the amount can be reasonably estimated. The Company reviews the status of each significant matter each accounting period as additional information is known and adjusts the loss provision when appropriate. If a matter is both probable to result in a liability and the amounts of loss can be reasonably estimated, the Company estimates and discloses the possible loss or range of loss to the extent necessary to make the financial statements not misleading. If the loss is not probable and cannot be reasonably estimated, a liability is not recorded in the Company’s financial statements. Gain contingencies are not recorded until they are realized. Legal costs related to any legal matters are expensed as incurred.

Note 8:     Changes in Shareholders Equity:
Changes in Shareholders’ Equity for the three and six months ended September 30, 2024 is summarized below (in thousands):
Common StockAdditional
Paid-In
Capital
Retained
Earnings
Beginning balance at March 31, 2024:$21 $25,146 $71,555 
Stock based compensation (reversal) — (8,204)— 
Dividends forfeited— — 1,250 
Net income— — 3,754 
Ending balance at June 30, 2024:$21 $16,942 $76,559 
Stock based compensation expense— 573 — 
Dividends forfeited— — 4 
Net income— — 2,326 
Ending balance at September 30, 2024:$21 $17,515 $78,889 
14


Changes in Shareholders’ Equity for the three and six months ended ended September 30, 2023 is summarized below (in thousands):
Common StockAdditional
Paid-In
Capital
Retained
Earnings
Beginning balance at March 31, 2023:$21 $18,277 $91,659 
Stock based compensation expense— 1,760 — 
Dividends declared— — (6,346)
Net loss— — (1,136)
Ending balance at June 30, 2023:$21 $20,037 $84,177 
Stock based compensation expense— 1,728 — 
Dividends declared— — (6,308)
Net income— — 715 
Ending balance at September 30, 2023:$21 $21,765 $78,584 
There were no shares of common stock that were purchased or retired in the six months ended September 30, 2024 or 2023.
Note 9: Income Taxes

For the three months ended September 30, 2024 and 2023, the Company recorded an income tax benefit of approximately $1.4 million and an income tax provision of approximately $0.6 million, respectively, and for the six months ended September 30, 2024 and 2023, the Company recorded an income tax benefit of $0.4 million and an income tax provision of $0.3 million, respectively. The decrease in the income tax provision for the three and six months ended September 30, 2024 is related to the cancellation of the former CEO’s performance stock units resulting in additional $8.7 million of increased income during the year. The effective tax rate for the three months ended September 30, 2024 was approximately (151.5)%, compared to approximately 44.1% for the three months ended September 30, 2023, and the effective tax rate for the six months ended September 30, 2024 was approximately (7.9)%, compared to approximately (184.5)% for the six months ended September 30, 2023 . The projected full-year effective tax rate used for purposes of the income tax provision for the three and six months ended September 30, 2024 reflects the $1.8 million impact of a favorable permanent difference associated with the cancellation of the former CEO’s performance restricted shares. No tax benefit was recorded for the original compensation expense due to expected limitation under Internal Revenue Code Section 162 (m) and therefore, there is no tax benefit to reverse upon cancellation of the stock. The impact of this favorable permanent difference is partially offset by the impacts of stock compensation recognized for book and tax purposes.
Under Internal Revenue Code Section 382, if a corporation undergoes an “ownership change”, the corporation’s ability to use its pre-change net operating loss and tax credit carryforwards to offset its post-change income and tax liabilities may be limited. Generally, an ownership change occurs when the equity ownership of one or more stockholders or groups of stockholders who owns at least 5% of a corporation’s stock increases its ownership by more than 50 percentage points over their lowest ownership percentage in a testing period (typically three years). On April 3, 2023, 100% of the issued and outstanding stock of PetCareRx was acquired by the Company. The merger triggered an ownership change of PetCareRx within the meaning of Section 382.

As a result of the acquisition, the Company performed a Section 382 analysis to determine if the net operating losses carried forward would have a utilization limitation. Any limitation could result in the expiration of a portion of the federal net operating loss carryforward before utilization, which would reduce the Company's gross deferred tax assets. As of April 3, 2023, and prior to the acquisition, PetCareRx had approximately $96.0 million of net operating losses and $1.9 million of disallowed interest expense. The results of the Section 382 analysis determined the net operating losses and disallowed interest expense in total, would be limited and reduced to approximately $14.5 million.
Note 10: Related Party Transaction
On September 29, 2024 the Company entered into a master services agreement with Fabric, Inc ( “Fabric”), a privately-held company. Under this agreement, Fabric will provide services to the Company with a one-year term with auto-renewal unless either party provides notice at least 90 days in advance. Per the terms of the agreement, the Company will pay Fabric, $115,000 the first year and $100,000 for each potential year thereafter with potential changes in the
15


amounts paid based on actual usage of Fabric’s services. There was no amount owed by the Company to Fabric as of September 30, 2024. Sandra Campos, Chief Executive Officer and President of the Company, is an investor in Fabric and serves on the Board of Directors of Fabric. This transaction was reviewed and approved by the Company’s Audit Committee of the Board of Directors in accordance with the Company’s related party transaction policy.
16


ITEM 2.    MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The following discussion and analysis should be read in conjunction with our unaudited condensed consolidated financial statements and the related notes thereto included elsewhere in this Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, and our 2024 Form 10-K.
Certain information in this Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Exchange Act. You can identify these forward-looking statements by the words "believes," "intends," "expects," "may," "will," "should," "plans," "projects," "contemplates," "intends," "budgets," "predicts," "estimates," "anticipates," or similar expressions. These statements are based on our beliefs, as well as assumptions we have used based upon information currently available to us. Because these statements reflect our current views concerning future events, these statements involve risks, uncertainties, and assumptions. Actual future results may differ significantly from the results discussed in the forward-looking statements. Factors that might cause such differences include, but are not limited to, those discussed in Part I, Item 1A of our 2024 Form 10-K under the heading “Risk Factors.” A reader, whether investing in our common stock or not, should not place undue reliance on these forward-looking statements, which apply only as of the date of this Quarterly Report on Form 10-Q. We assume no obligation to revise or update any forward-looking statements for any reason, except as required by law.

When used in this Quarterly Report on Form 10-Q, unless otherwise stated or the context otherwise indicates, "PetMed Express," "PetMeds," "PetMed," "the Company," "we," "our," and "us" refers to PetMed Express, Inc. and its direct and indirect wholly owned subsidiaries, taken as a whole.
Executive Summary
PetMed Express, Inc. and subsidiaries, d/b/a PetMeds®, is a leading nationwide direct-to-consumer pet pharmacy and online provider of prescription and non-prescription medications, foods, supplements, supplies and vet services for dogs, cats and horses. PetMeds markets and sells directly to consumers through its websites, toll-free numbers, and mobile application. We offer consumers an attractive alternative for obtaining pet medications, foods, and supplies in terms of convenience, price, speed of delivery, and valued customer service.
Founded in 1996, our executive headquarters offices are currently located at 420 South Congress Avenue, Delray Beach, Florida 33445, and our telephone number is (561) 526-4444. We have a March 31 fiscal year end.
Presently, our product line includes approximately 15,000 of the most popular pet medications, health products, food and supplies for dogs, cats, and horses.
We market our products through national advertising campaigns which aim to increase the recognition of the “PetMeds®” brand name, and "PetCareRx" brand name, increase traffic to our websites at www.petmeds.com and www.petcarerx.com, acquire new customers, and maximize repeat purchases. Our sales consist of products sold mainly to retail consumers. The average purchase was approximately $96 and $94 for the quarters ended September 30, 2024, and September 30, 2023, respectively.
Critical Accounting Policies
Our discussion and analysis of our financial condition and the results of our operations contained herein are based upon our condensed consolidated financial statements and the data used to prepare them. Our condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America. On an ongoing basis we re-evaluate our judgments and estimates including those related to product returns, bad debts, inventories, and income taxes. We base our estimates and judgments on our historical experience, knowledge of current conditions, and our beliefs of what could occur in the future considering available information. Actual results may differ from these estimates under different assumptions or conditions. Our estimates are guided by observing the following critical accounting policies.
There have been no material changes to our significant accounting policies as compared to the significant accounting policies described in our Annual Report on Form 10-K, filed on June 11, 2024, except as noted below:

17


Long-lived Assets
Long-lived assets are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount may not be recoverable. Recoverability of assets is measured by a comparison of the carrying amount of the asset to the undiscounted cash flows expected to be generated from the asset. Management determined that no impairment of long-lived assets existed as of September 30, 2024.
Goodwill and Intangible Assets
Goodwill represents the excess of the purchase price over the fair value of net assets acquired in a business combination. The Company is required to assess goodwill and other indefinite-lived intangible assets for impairment annually, or more frequently if circumstances indicate impairment may have occurred. The Company performs its annual impairment assessment in the fourth quarter of each year. The Company has concluded that it has one reporting unit and has assigned the entire balance of goodwill to this reporting unit. If the carrying value of an indefinite-lived intangible asset exceeds its fair value, an impairment loss is recognized in an amount equal to that excess.
The Company performed a goodwill impairment test as of September 30, 2024 initially using a qualitative assessment. The Company considered its share price decreases as well as the decrease in its quarterly sales from the three months ended June 30, 2024 to be indicative of a risk that the carrying amount of goodwill may not be recoverable. Based on these and other qualitative factors, the Company determined a triggering event occurred that required an interim goodwill impairment test. The Company performed a quantitative impairment test and valuation to identify the fair value of its reporting unit.

Based on the quantitative assessment, the Company concluded that goodwill was not impaired because the estimated fair value of the reporting unit exceeded its carrying value by approximately $44.8 million. The Company estimated the fair value of its reporting unit using a combination of a discounted cash flow and public company market approach with a 70% and 30% weighting, respectively. A key assumption under the cash flow approach was a 30% weighted average cost of capital. A key assumption under the public company market approach was a 10% control premium.

The Company’s other indefinite-lived intangible assets are primarily made up of a trade name which was evaluated for impairment using a qualitative assessment and concluded it was not more likely than not that the other indefinite-lived assets were impaired as of September 30, 2024.
Economic Conditions, Challenges, and Risk

Macroeconomic factors, including inflation, increased interest rates, significant capital market and supply chain volatility, and global economic and geopolitical developments, have direct and indirect impacts on our results of operations that are difficult to isolate and quantify. In addition, rising fuel, utility, and food costs, rising interest rates, and recessionary fears may impact customer demand and our ability to forecast consumer spending patterns. We also expect the current macroeconomic environment and enterprise customer cost optimization efforts to impact our revenue growth rates. We expect some or all of these factors to continue to impact our operations for the remainder of fiscal 2025.
18


Results of Operations
The following should be read in conjunction with our unaudited Condensed Consolidated Financial Statements and the related notes thereto included elsewhere herein. The following table sets forth, as a percentage of sales, certain operating data appearing in our unaudited Condensed Consolidated Statements of Income (Loss):
Three Months Ended
September 30,
Six Months Ended
September 30,
2024202320242023
Sales100.0 %100.0 %100.0 %100.0 %
Cost of sales70.9 71.7 72.3 71.5 
Gross profit29.1 28.3 27.7 28.5 
Operating expenses:
General and administrative17.6 16.8 12.1 18.5 
Advertising7.7 7.8 9.1 8.6 
Depreciation and amortization2.8 2.4 2.6 2.3 
Total operating expenses28.1 27.0 23.8 29.4 
Income (loss) from operations1.0 1.3 3.9 (0.9)
Total other income0.6 0.6 0.5 0.7 
Income (loss) before provision for income taxes
1.6 1.9 4.4 (0.2)
(Benefit) provision for income taxes(2.4)0.8 (0.3)0.2 
Net income (loss) 4.0 %1.1 %4.8 %(0.4)%
Non-GAAP Financial Measures
Adjusted EBITDA
To provide investors and the market with additional information regarding our financial results, we have disclosed (see below) adjusted EBITDA, a non-GAAP financial measure that we calculate as net income excluding share-based compensation expense, depreciation and amortization, income tax provision, interest income (expense), and other non-operational expenses. We have provided reconciliations below of net income to adjusted EBITDA, the most directly comparable GAAP financial measures.
We have included adjusted EBITDA herein because it is a key measure used by our management and Board of Directors to evaluate our operating performance, generate future operating plans, and make strategic decisions regarding the allocation of capital. In particular, the exclusion of certain expenses in calculating adjusted EBITDA facilitates operating performance comparability across reporting periods by removing the effect of non-cash expenses and other expenses. Accordingly, we believe that adjusted EBITDA provides useful information to investors and others in understanding and evaluating our operating results in the same manner as our management and Board of Directors.
We believe it is useful to exclude non-cash charges, such as net stock-based compensation expense, depreciation and amortization from our adjusted EBITDA because the amount of such expenses in any specific period may not directly correlate to the underlying performance of our business operations. We believe it is useful to exclude income tax provision and interest income (expense), as neither are components of our core business operations. We also believe that it is useful
19


to exclude other non-operational expenses, including acquisition costs related to PetCareRx, employee severance and estimated state sales tax accruals and settlements as these items are not indicative of our ongoing operations. Adjusted EBITDA has limitations as a financial measure, and these non-GAAP measures should not be considered in isolation or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized may have to be replaced in the future and adjusted EBITDA does not reflect capital expenditure requirements for such replacements or for new capital expenditures;
Adjusted EBITDA does not reflect net share-based compensation. Share-based compensation has been, and will continue to be for the foreseeable future, a material recurring expense in our business and an important part of our compensation strategy;
Adjusted EBITDA does not reflect interest income (expense), net; or changes in, or cash requirements for, our working capital;
Adjusted EBITDA does not reflect transaction related costs and other items which are either not representative of our underlying operations or are incremental costs that result from an actual or planned transaction and include litigation matters, integration consulting fees, internal salaries and wages (to the extent the individuals are assigned full-time to integration and transformation activities) and certain costs related to integrating and converging IT systems;
Adjusted EBITDA does not reflect certain non-operating expenses including the employee severance which reduces cash available to us;
Adjusted EBITDA does not reflect certain non operating expenses (income) including sales tax expense (income) relating to recording a liability for sales tax we did not collect from our customers.
Other companies, including companies in our industry, may calculate adjusted EBITDA differently, which reduces the measure’s usefulness as comparative measures.
Because of these and other limitations, adjusted EBITDA should only be considered as supplemental to, and alongside with other GAAP based financial performance measures, including various cash flow metrics, net income, net margin, and our other GAAP results.

20


The following tables present a reconciliation of net income (loss), the most directly comparable GAAP measure, to adjusted EBITDA for each of the periods indicated:
Three Months Ended
Increase (Decrease)
($ in thousands, except percentages)September 30,
2024
September 30,
2023
$
%
Consolidated Reconciliation of GAAP Net Income to Adjusted EBITDA:
Net income $2,326 $715 $1,611 225 %
Add (subtract):
Stock-based Compensation 573 1,728 (1,155)(67)%
Income Taxes(1,401)565 (1,966)(348)%
Depreciation and Amortization1,658 1,713 (55)(3)%
Interest (Income), Net (1)
(185)(151)(34)23 %
Acquisition/Partnership Transactions and Other Items– 168 (168)(100)%
Employee Severance305 15 290 1933 %
Sales Tax (Income)(1,178)(1,316)138 (10)%
Adjusted EBITDA$2,098 $3,437 $(1,339)(39)%
(1) Included in interest income, net is $0.4 million of interest expense related to the sales tax liability and $0.6 million of interest income for the three months ended September 30, 2024. This compares to $0.4 million of interest expense related to the sales tax liability and $0.6 million of interest income for the three months ended September 30, 2023.


21


Six Months Ended
Increase (Decrease)
($ in thousands, except percentages)September 30,
2024
September 30,
2023
$
%
Consolidated Reconciliation of GAAP Net Income to Adjusted EBITDA:
Net income (loss)$6,080 $(421)$6,501 (1544)%
Add (subtract):
Stock-based Compensation $(7,631)$3,488 $(11,119)(319)%
Income Taxes$(443)$273 (716)(262)%
Depreciation and Amortization$3,379 $3,391 (12)— %
Interest (Income), Net (1)$(280)$(345)65 (19)%
Acquisition/Partnership Transactions and Other Items$180 $1,294 (1,114)(86)%
Employee Severance$454 $408 46 11 %
Sales Tax (Income)$(1,178)$(1,316)138 (10)%
Adjusted EBITDA$561 $6,772 $(6,211)(92)%
(1) Included in interest income, net is $0.8 million of interest expense related to the sales tax liability and $1.1 million of interest income for the six months ended September 30, 2024. This compares to $0.8 million of interest expense related to the sales tax liability and $1.2 million of interest income for the six months ended September 30, 2023.
Three Months Ended September 30, 2024 Compared With Three Months Ended September 30, 2023 and Six Months Ended September 30, 2024 Compared With Six Months Ended September 30, 2023
Sales
Sales decreased by approximately $11.4 million, or 16.1%, to approximately $59.6 million for the quarter ended September 30, 2024, compared to approximately $71.0 million for the quarter ended September 30, 2023. Sales decreased by approximately $21.7 million, or 14.6%, to approximately $127.5 million for the six months ended September 30, 2024, compared to approximately $149.2 million for the quarter ended September 30, 2023. The decrease in sales for the quarter ended September 30, 2024 reflects broader macroeconomic factors partially offset by lower consumer promotional usage. The decrease in sales for the six months ended September 30, 2024 reflects both broader macroeconomic factors and higher consumer promotional usage.
Reorder sales decreased by approximately $8.0 million, or 13.7%, to approximately $50.1 million for the quarter ended September 30, 2024, compared to approximately $58.0 million for the quarter ended September 30, 2023. Reorder sales decreased by approximately $15.9 million, or 13.2%, to approximately $104.3 million for the six months ended September 30, 2024, compared to approximately $120.2 million for the for six months ended September 30, 2023. The decrease in reorder sales is primarily due to a decline in prescription medication sales.
New order sales decreased by approximately $3.1 million or 29.4%, to approximately $7.4 million for the quarter ended September 30, 2024, compared to $10.6 million for the quarter ended September 30, 2023. New order sales decreased by approximately $5.4 million or 22.3%, to approximately $18.8 million for the six months ended September 30, 2024, compared to $24.3 million for the six months ended September 30, 2023. The decrease for the quarter ended September 30, 2024 in new order sales is primarily due to a strategic reduction in media spend.
We acquired approximately 77,000 new customers for the quarter ended September 30, 2024 compared to approximately 113,000 new customers for the quarter ended September 30, 2023. We acquired approximately 197,000 new
22


customers for the six months ended September 30, 2024 compared to approximately 250,000 new customers for the six months ended September 30, 2023. The following tables illustrates sales by various sales classifications:
Three Months Ended September 30,
Increase (Decrease)
Revenue (In thousands)2024%2023%
$
%
Reorder sales$50,052 84.0 %$58,017 81.7 %$(7,965)(13.7)%
New order sales7,449 12.5 %10,55814.9 %(3,109)(29.4)%
Membership fees2,069 3.5 %2,4243.4 %(355)(14.6)%
Total net sales$59,570 100.0 %$70,999 100.0 %$(11,429)(16.1)%
Six Months Ended September 30,
Increase (Decrease)
Revenue (In thousands)2024%2023%
$
%
Reorder sales$104,291 81.8 %$120,182 80.6 %$(15,891)(13.2)%
New order sales18,838 14.8 %24,25116.2 %(5,413)(22.3)%
Membership fees4,393 3.4 %4,8103.2 %(417)(8.7)%
Total net sales$127,522 100.0 %$149,243 100.0 %$(21,721)(14.6)%
The Company changed the definition of a new order sale on July 1, 2024, to include sales from customers who have not previously ordered from the Company over the past twelve months compared to the prior definition which was thirty-six months. The reorder and new order sales amounts for the three and six months ended September 30, 2024, and the reorder and new order sales amounts for the three and six months ended September 30, 2023 reflect this new definition.
Under the previous definition of a new customer, reorder and new order sales were $62.4 million and $6.2 million, respectively, for the three months ended September 30, 2023. Under the previous definition of a new customer, reorder and new order sales were $130.4 million and $14.0 million, respectively, for the six months ended September 30, 2023.
AutoShip & Save subscription sales as a percentage of total sales was 53.3% of net sales for the most recent quarter ended September 30, 2024, up from 51.0% of net sales for the same period last year.
Going forward, sales may be adversely affected due to increased competition and consumers giving more consideration to price. The changes in consumer behavior due to macroeconomic factors makes future sales somewhat challenging to predict. No guarantees can be made that sales will grow in the future.
Cost of sales
Cost of sales decreased by approximately $8.7 million, or 17.0%, to approximately $42.3 million for the quarter ended September 30, 2024, from approximately $50.9 million for the quarter ended September 30, 2023. Cost of sales decreased by approximately $14.4 million, or 13.5%, to approximately $92.2 million for the six months ended September 30, 2024, from approximately $106.7 million for the six months ended September 30, 2023. Cost of sales, as a percentage of sales, was 70.9% for the quarter ended September 30, 2024, compared to 71.7% for the quarter ended September 30, 2023. Cost of sales, as a percentage of sales, was 72.3% for the six months ended September 30, 2024, compared to 71.5% for the six months ended September 30, 2023. The cost of sales, as a percentage of sales, decreased for the quarter ended September 30, 2024 compared to the quarter ended September 30, 2023 primarily due to an increase in vendor promotional activity in the most recent period. The cost of sales, as a percentage of sales, increased for the six months ended September 30, 2024 compared to the six months ended September 30, 2023 primarily due to an increase in discount activity in the most recent period.
23


Gross profit
Gross profit decreased by approximately $2.8 million, or 13.7%, to approximately $17.3 million for the quarter ended September 30, 2024, from approximately $20.1 million for the quarter ended September 30, 2023. Gross profit decreased by approximately $7.3 million, or 17.2%, to approximately $35.3 million for the six months ended September 30, 2024, from approximately $42.6 million for the six months ended September 30, 2023.The gross profit decreases for the quarter and six months ended ended September 30, 2024 compared to the quarter ended and six months ended September 30, 2023 were primarily due to lower sales. The gross margin percentage increased by approximately 0.8%, to approximately 29.1% for the quarter ended September 30, 2024, from approximately 28.3% for the quarter ended September 30, 2023, primarily due to favorable sales mix and lower discount activity in the most recent quarter.
General and administrative expenses
General and administrative expenses decreased by approximately $1.5 million, or 12.3%, to approximately $10.5 million for the quarter ended September 30, 2024, from approximately $12.0 million for the quarter ended September 30, 2023. The decrease to general and administrative expenses for the quarter ended September 30, 2024 was primarily due to a $1.2 million decrease in stock-based compensation expense, which was primarily related to reduced stock compensation associated with an executive departure, a $0.3 million decrease in payroll, and a $0.4 million decrease in credit card processing fees. These decreases were partially offset a $0.3 million increase in professional fees.
General and administrative expenses decreased by approximately $12.3 million, or 44.5%, to approximately $15.4 million for the six months ended September 30, 2024, from approximately $27.7 million for the six months ended September 30, 2023. The decrease to general and administrative expenses for the six months ended September 30, 2024 was primarily due to an $11.1 million decrease in stock-based compensation expense, of which $8.7 million was from the stock compensation reversal associated with an executive departure, a $0.5 million decrease in credit card processing fees which were driven by lower sales, and a $0.6 million decrease in payroll.
Advertising expenses
Advertising expenses decreased by approximately $0.9 million, or 16.4%, to approximately $4.6 million for the quarter ended September 30, 2024, from approximately $5.5 million for the quarter ended September 30, 2023. The decrease for the quarter can be mainly attributed to lower gross media spend and by lower marketing funded by manufacturers. The advertising costs of acquiring a new customer, defined as total advertising costs divided by new customers acquired, was $60 for the quarter ended September 30, 2024 compared to $49 for the quarter ended September 30, 2023. The increase to customer acquisition costs for the quarter ended September 30, 2024, was due to a less efficient variable marketing spend. The advertising cost of acquiring a new customer can be impacted by the advertising environment, the effectiveness of our advertising creative, spending, and price competition. Historically, the advertising environment fluctuates due to supply and demand. A more favorable advertising environment may positively impact future sales, whereas a less favorable advertising environment may negatively impact future sales. As a percentage of sales, advertising expense was 7.7% and 7.8% for the quarters ended September 30, 2024 and 2023, respectively. The advertising percentage may fluctuate quarter to quarter due to seasonality and advertising availability.
Advertising expenses decreased by approximately $1.2 million, or 9.2%, to approximately $11.6 million for the six months ended September 30, 2024, from approximately $12.8 million for the six months ended September 30, 2023. The decrease can be mainly attributed to lower gross media spend partially offset by lower marketing funded by manufacturers. The advertising costs of acquiring a new customer, defined as total advertising costs divided by new customers acquired, was $59 for the six months ended September 30, 2024 compared to $51 for the six months ended September 30, 2023. As a percentage of sales, advertising expense was 9.1% and 8.6% for the six months ended September 30, 2024 and 2023, respectively.
Depreciation and amortization
Depreciation and amortization expense was $1.7 million and $1.7 million for the quarters ended September 30, 2024 and September 30, 2023, respectively. Depreciation and amortization expense was $3.4 million and $3.4 million for the six months ended September 30, 2024 and September 30, 2023, respectively.
Other income
Other income remained unchanged for the quarter ended September 30, 2024 and 2023. Other income decreased to approximately $0.7 million for the six months ended September 30, 2024 compared to approximately $1.1 million for the
24


six months ended September 30, 2023.The decrease to other income for the quarter was due to slightly lower invested balances, and a one time payment received in prior year. Interest income may decrease in the future based on several factors, including utilization of our cash balances on future investments or partnerships, or on our operating activities. Additionally, interest income could increase or decrease if the current interest rate environment changes.
Provision for income taxes

For the quarters ended September 30, 2024 and 2023, the Company recorded an income tax benefit of approximately $1.4 million and a tax provision of approximately $0.6 million, respectively. For the six months ended September 30, 2024 and 2023, the Company recorded an income tax benefit of approximately $0.4 million and a tax provision of approximately $0.3 million, respectively. The decrease in the tax provision for the three and six months ended September 30, 2024 is related to the cancellation of the former CEO’s performance stock units resulting in additional $8.7 million of income during the quarter. The effective tax rate for the quarter ended September 30, 2024 was approximately (151.5)%, compared to approximately 44.1% for the quarter ended September 30, 2023.
Liquidity and Capital Resources
Overview
We believe that our cash and cash equivalents currently on hand and expected cash flows from future operations will be sufficient to continue operations for at least the next twelve months. We continue to monitor, evaluate, and manage our operating plans, forecasts, and liquidity considering the most recent developments driven by macroeconomic conditions, such as supply chain challenges, inflation, rising interest rates, and geopolitical events. We proactively seek opportunities to improve the efficiency of our operations, take steps to realize internal cost savings, including aligning our staffing needs, creating a more variable cost structure to better support our current and expected future levels of operations and process streamlining.
Current Sources of Liquidity
Our working capital at September 30, 2024 and March 31, 2024 was $21.9 million and $21.5 million, respectively. The $0.5 million increase in working capital was attributable to the $22.9 million decrease in current assets, primarily inventory and prepaid expenses, which were offset by the $23.3 million decrease in current liabilities, primarily accounts payable. Net cash used in operating activities was $1.1 million for the six months ended September 30, 2024, compared to cash used in operating activities of $0.2 million for the six months ended September 30, 2023. The inventory decline was attributable to the Company’s SKU rationalization strategy to reduce the amount of inventory on hand. The $0.9 million decrease in cash provided by operating activities is due to the $6.5 million increase in net income reduced by $11.5 million of non-cash operating adjustments and offset by the $4.1 million increase in current liabilities net of current assets excluding cash. Net cash used in investing activities was $1.9 million for the six months ended September 30, 2024, compared to $38.0 million used in investing activities for the six months ended September 30, 2023. The change in net cash used in investing activities is primarily related to the PetCareRx acquisition and an additional investment in Vetster in the prior year. Net cash used in financing activities was $0.2 million and $12.4 million for the six months ended September 30, 2024 and the six months ended September 30, 2023, respectively, due to the payment of an aggregate $0.60 per share dividend for the six months ended September 30, 2023.
The board reviews and discusses the capital allocation needs of the Company on a quarterly basis and as part of that review on October 26, 2023, our Board of Directors elected to suspend the quarterly dividend indefinitely. This move was intended to focus use of the Company’s existing cash flow on growth initiatives and other, higher return initiatives. The declaration and payment of future dividends is discretionary and will be subject to a determination by the Board of Directors.
As of September 30, 2024, we had $1.2 million in outstanding lease commitments assumed in the PetCareRx acquisition for the leases on two buildings. Other than the foregoing leases, we are not currently bound by any material long-term or short-term commitments for the purchase or lease of capital expenditures. Any material amounts expended for capital expenditures would be the result of an increase in the capacity needed to adequately provide for any future increase in our business. To date we have paid for any needed additions to our capital equipment infrastructure from working capital funds and anticipate this being the case in the future. Our primary source of working capital is cash from operations. We presently have no alternative sources of working capital and have no commitments.
25


ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Market risk generally represents the risk that losses may occur in the value of financial instruments as a result of movements in interest rates, foreign currency exchange rates, and commodity prices. Our financial instruments include cash and cash equivalents, accounts receivable, and accounts payable. The book values of cash equivalents, accounts receivable, and accounts payable are considered to be representative of fair value because of the short maturity of these instruments. Interest rates affect our return on excess cash and cash equivalents. At September 30, 2024, we had $52.0 million in cash and cash equivalents, and the majority of our cash and cash equivalents generate interest income based on prevailing interest rates. A significant change in interest rates would impact the amount of interest income generated from our excess cash and cash equivalents. It would also impact the market value of our cash and cash equivalents. Our cash and cash equivalents are subject to market risk, primarily interest rate and credit risk. Our cash and cash equivalents are managed by a limited number of outside professional managers within investment guidelines set by our Board of Directors. Such guidelines include security type, credit quality, and maturity, and are intended to limit market risk by maintaining cash in federally-insured bank deposit accounts and restricting cash equivalents to highly-liquid investments with maturities of three months or less. We do not hold any derivative financial instruments that could expose us to significant market risk. At September 30, 2024, we had no debt obligations.
ITEM 4.    CONTROLS AND PROCEDURES.
Evaluation of Disclosure Controls and Procedures
Our management, including our Chief Executive Officer and Chief Financial Officer, conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rule 13a‑15(e) and 15d-15(e) promulgated under the Exchange Act) as of September 30, 2024, the end of the period covered by this report (the "Evaluation Date"). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded as of the Evaluation Date, that our disclosure controls and procedures were not effective as of September 30, 2024, due to material weaknesses described below.
Material Weaknesses

A material weakness is a deficiency, or a combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.

As identified in our 2024 Form 10-K, we identified the following material weaknesses:
1.A material weakness in the design of our controls over the review of appropriate application of GAAP relating to our sales tax liability as well as an additional tax error relating the misapplication of Internal Revenue Code Section162(m) which limits the deductibility of executive compensation in our consolidated financial statements. We also identified a material weakness in the design of our controls over accurate valuation of our deferred tax asset and goodwill relating to our acquisition of PetCareRx .
2.A material weakness in internal controls relating to our information technology general controls (“ITGCs”) in the areas of user access, change management, and service organizations over information technology (“IT”) systems that support the Company’s financial reporting processes. This material weakness may impact revenue and other business process controls and automated controls reliant upon these ITGCs. We believe these control deficiencies have been influenced by insufficient documentation to support management's procedures. The individual deficiencies identified to preventative and detective controls resulted in an aggregate material weakness related to ITGCs. This material weakness did not result in any identified misstatements to the financial statements or any change in previously released financial results.
Management is taking steps to remediate these material weaknesses (see “Remediation of Material Weaknesses” for details).

Remediation of Material Weaknesses

In response to the material weakness due to the tax calculations, we have developed and are in the process of implementing a remediation plan. The key elements of the plan include:
26


1.Enhancing the oversight and review of tax-related accounting estimates and calculations to ensure they are complete and accurate.
2.Providing additional training to personnel involved in tax accounting and financial reporting to enhance their understanding of the relevant accounting standards and requirements.
3.Enhancing the documentation of tax positions and related accounting judgments to ensure they are adequately supported and can withstand external scrutiny.

While our remediation plan related to the material weakness in internal controls relating to our information technology general controls (“ITGCs”) may evolve and expand, management has been implementing and continues to implement measures designed to ensure that control deficiencies contributing to the material weakness are remediated such that these controls are designed, implemented, and operating effectively. The remediation actions include: (i) developing and maintaining documentation underlying ITGCs; (ii) implementing an IT management review, bringing in new management and revising the testing plan to monitor ITGCs with a specific focus on systems supporting our financial reporting processes; and (iii) enhanced quarterly reporting on the remediation measures to the Audit Committee of the Board of Directors.

The material weaknesses will be addressed once our remediation plan is fully developed and implemented. We will need to allow the updated controls to operate for an adequate period of time, after which we will conduct thorough testing to ensure the new and improved controls are operating effectively. We are actively working on implementing our remediation plan. Once this is in place, we will continue to test and monitor the new and improved controls to ensure they are operating as intended. It's possible that we may find additional steps, including adding more resources, are needed to fully address the material weaknesses in our internal control over financial reporting. This could require more time for evaluation and implementation. Additionally, we might make adjustments to the remediation efforts as we proceed.
Changes in Internal Control Over Financial Reporting

Other than as described above, there were no changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on Effectiveness of Controls
In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design and disclosure controls and procedures must reflect the fact that there are resource constraints and that management is required to apply its judgement in evaluating the benefits of possible controls and procedures relative to the their cost.
27


PART II - OTHER INFORMATION
ITEM 1.    LEGAL PROCEEDINGS.
For a description of our legal proceedings, see “Note 7: Commitments and Contingencies — Legal Matters and Routine Proceedings” to our condensed consolidated financial statements, which is incorporated by reference.
ITEM 1A.    RISK FACTORS.
Our operations and financial results are subject to various risks and uncertainties that could adversely affect our business, financial condition, results of operations, and trading price of our common stock. Please refer to our 2024 Form 10-K for additional information concerning these and other uncertainties that could negatively impact the Company. There have been no material changes to the risk factors disclosed in our 2024 Form 10-K.
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
None.
ITEM 3.    DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM 4.    MINE SAFETY DISCLOSURES.
Not applicable.
ITEM 5.    OTHER INFORMATION.
(a) and (b)
On November 6, 2024, the Company’s Board of Directors (the “Board”) approved and adopted a Third Amended and Restated Bylaws of the Company amending and restating the Company’s Second Amended and Restated Bylaws (as amended and restated, the “Bylaws”) to (i) align the Bylaws with the Securities and Exchange Commission’s requirements regarding “universal” proxy cards pursuant to Rule 14a-19 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”); (ii) enhance and clarify certain procedural mechanics and disclosure requirements relating to director nominations submitted by shareholders pursuant to the advance notice provisions of the Bylaws, including by requiring that proposing shareholders and any other proponents provide additional background information and disclosures and make certain representations; (iii) enhance certain procedural mechanics and disclosure requirements in connection with shareholder submissions of proposals regarding other business at any meeting of the shareholders (other than proposals made pursuant to Rule 14a-8 promulgated under the Exchange Act); (iv) enhance and clarify certain procedural mechanics and disclosure requirements relating to shareholders’ actions by written consent; (v) designate (a) a state court located within the State of Florida (or if no such court has jurisdiction, the federal district court for the Southern District of Florida) as the exclusive forum for resolution of any actions asserting claims of breach of fiduciary duties, derivative actions, actions arising pursuant to the Florida Business Corporation Act, the Company’s Articles of Incorporation or the Bylaws, or actions asserting claims governed by the internal affairs doctrine, and (b) U.S. federal district courts as the exclusive forum for resolution of actions asserting claims arising under the Securities Act of 1933, as amended; and (vi) make certain other clarifications and technical or non-substantive changes. The Bylaws were effective upon adoption by the Board.
The foregoing description of the Bylaws does not purport to be complete and is qualified in its entirety by reference to the full text of the Bylaws, which are filed as Exhibit 3.3 to this Quarterly Report on Form 10-Q and are incorporated herein by reference.

(c)
During the three months ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted, modified, or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

28


ITEM 6.    EXHIBITS.
31.1*
31.2*
32.1**
3.1
3.2
3.3 *
10.1 +
10.2 +
10.3 +
10.4 +
10.5 +
10.6 +
10.7 +
10.8 +
10.9 +
10.10 +
10.11 +
10.12 +
10.13 +
101.INS*Inline XBRL Instance Document (the Instance Document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH*Inline XBRL Taxonomy Extension Schema Document
101.CAL*Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE*Inline XBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed herewith.
**    Furnished herewith.
29


+ Indicates a management contract or compensatory plan or arrangement
30


SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PETMED EXPRESS, INC.

Date: November 7, 2024
By:
 /s/ Sandra Y. Campos
Sandra Y. Campos
Chief Executive Officer and President
(Principal Executive Officer)
By:
 /s/ Robyn D’Elia
Robyn D’Elia
Chief Financial Officer
(Principal Financial Officer)
By:
/s/ Douglas Krulik
Douglas Krulik
Chief Accounting Officer
(Principal Accounting Officer)
31


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
PETMED EXPRESS, INC
________________________
FORM 10-Q
FOR THE QUARTER ENDED:
SEPTEMBER 30, 2024
________________________
EXHIBITS
________________________