--12-31錯誤0001762303Q3http://avitamedical.com/20240930#合同到期成員http://avitamedical.com/20240930#合同到期成員http://fasb.org/us-gaap/2024#使用壽命短的租賃期限或資產效用成員http://fasb.org/us-gaap/2024#GeneralAndAdministrativeExpense0001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:蒙特卡洛模擬成員us-gaap:測量輸入收入倍數會員2023-12-310001762303美國通用會計準則:貨幣市場基金成員us-gaap:重複計量公允價值會員2023-12-310001762303美元指數: 應付股本會員2023-01-012023-09-300001762303US-GAAP:一般和管理費用成員2023-07-012023-09-3000017623032024-09-300001762303美元指數:美國國債證券成員us-gaap:重複計量公允價值會員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:風險免費利率測量輸入會員rcel:Black Scholes期權定價模型成員2023-12-310001762303rcel:專利九成員2023-12-310001762303rcel:專利三成員2024-09-300001762303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國政府企業和機構證券成員2023-12-310001762303US-GAAP:普通股成員2023-06-300001762303rcel:COSMOTEC成員2024-09-300001762303us-gaap:計量輸入期權波動率成員美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black Scholes期權定價模型會員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:風險免費利率測量輸入會員rcel:Black Scholes期權定價模型會員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:風險免費利率測量輸入會員rcel:蒙特卡洛模擬成員2024-09-300001762303美國通用會計準則:貨幣市場基金成員us-gaap:CashEquivalentsMember2023-12-310001762303rcel:基於任期的非期權限制性股票單位成員2024-01-012024-09-300001762303us-gaap:TrademarksMember2023-12-310001762303rcel:Regenity生命科學成員srt:最大成員2024-07-312024-07-310001762303rcel:Recell系統成員rcel:商業銷售成員2023-01-012023-09-300001762303美元指數:美國國債證券成員us-gaap:CashEquivalentsMember2023-12-310001762303us-gaap:歐盟成員2024-07-012024-09-300001762303us-gaap:其他綜合收益的累計成員2023-07-012023-09-300001762303rcel:專利五成員2024-09-300001762303us-gaap:UnsecuredDebtMember2023-12-310001762303US-GAAP:普通股成員2023-09-300001762303us-gaap:其他綜合收益的累計成員2023-09-300001762303us-gaap:EmployeeStockOptionMember2023-07-012023-09-300001762303us-gaap:公允價值輸入二級成員rcel:公司擁有人壽保險政策會員us-gaap:重複計量公允價值會員2024-09-300001762303美國通用會計準則:淨銷售收入會員rcel:商業客戶會員us-gaap:客戶集中度風險成員2023-01-012023-09-300001762303rcel:高級擔保信貸框架成員rcel:Orbimed成員rcel:第二檔成員2023-10-180001762303rcel:Recell模具成員2023-12-310001762303rcel:員工股票購買計劃成員2024-01-012024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black Scholes期權定價模型成員us-gaap:測量輸入預期期限成員2024-09-300001762303us-gaap:其他綜合收益的累計成員2023-01-012023-09-300001762303rcel:公司擁有的壽險保單成員us-gaap:重複計量公允價值會員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:預計股息率測量輸入成員rcel:布萊克-斯科爾斯期權定價模型成員2024-09-300001762303us-gaap:軟件和軟件開發成本會員2023-12-310001762303rcel:產品成本成員2023-01-012023-09-300001762303US-GAAP:普通股成員2023-07-012023-09-300001762303rcel:Recell系統會員rcel:商業銷售會員2024-07-012024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:黑-斯科爾斯期權定價模型會員us-gaap:股價測量輸入會員2024-09-300001762303rcel:高級擔保信貸設施會員srt:最低會員rcel:醫療會員2023-10-182023-10-180001762303rcel:推遲商業收入確認會員2024-07-012024-09-300001762303rcel:高級擔保信貸會員rcel:醫療會員2024-09-300001762303US-GAAP:普通股成員2022-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員rcel:認股權責任會員2023-12-310001762303rcel: 非期權業績爲基礎的限制性股票單位會員2024-09-300001762303rcel: 非期權限制性股票單位會員2024-01-012024-09-300001762303rcel: Recell Go準備套裝會員2024-01-012024-09-300001762303us-gaap:留存收益成員2023-07-012023-09-300001762303us-gaap:設備會員2023-12-310001762303國家:澳大利亞2024-01-012024-09-300001762303us-gaap:公允價值輸入二級成員美元指數:美國國債證券成員us-gaap:重複計量公允價值會員2024-09-300001762303rcel:首次訪問成員的收入2024-07-012024-09-300001762303us-gaap:其他綜合收益的累計成員2023-06-300001762303rcel:高級擔保信貸業務成員rcel:Orbimed成員srt:最大成員2023-10-180001762303美元指數: 應付股本會員2023-07-012023-09-300001762303rcel:租賃收入成員rcel:商業銷售成員2024-07-012024-09-300001762303rcel:非合格遞延補償計劃持有的普通股成員2024-01-012024-09-300001762303美國通用會計準則:計算機設備成員2024-09-300001762303美元指數: 應付股本會員2022-12-3100017623032023-12-310001762303美元指數: 應付股本會員2024-06-3000017623032022-12-3100017623032023-01-012023-09-300001762303us-gaap:銷售和營銷費用2023-01-012023-09-300001762303rcel:商業銷售成員2024-07-012024-09-300001762303在建工程2023-12-310001762303美元指數: 應付股本會員2024-09-300001762303rcel:公司擁有的壽險保單會員us-gaap:重複計量公允價值會員2024-09-300001762303美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2024-09-300001762303其他流動負債會員2024-09-300001762303rcel:專利五成員2023-12-310001762303美元指數: 應付股本會員2023-09-300001762303rcel:商業客戶會員us-gaap:AccountsReceivableMemberus-gaap:客戶集中度風險成員2023-01-012023-12-310001762303US-GAAP:一般和管理費用成員2024-07-012024-09-300001762303rcel:Permeaderm會員2024-01-012024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員rcel:權責會員2024-09-300001762303經營租賃資產RPD成員2024-09-300001762303us-gaap:留存收益成員2023-06-300001762303服務僅限股票期權成員2024-01-012024-09-300001762303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2023-12-310001762303國家:英國2024-01-012024-09-3000017623032024-06-300001762303us-gaap:可能涉及訴訟會員2023-12-310001762303美元指數: 應付股本會員2023-12-310001762303US-GAAP:普通股成員2023-01-012023-09-300001762303US-GAAP:長期負債成員us-gaap:重複計量公允價值會員2023-12-310001762303國家:日本2024-07-012024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員2023-12-310001762303US-GAAP:長期負債成員us-gaap:重複計量公允價值會員2024-09-300001762303緊急應急服務費會員成本2023-01-012023-09-300001762303推遲商業收入確認會員2024-01-012024-09-300001762303us-gaap:公允價值輸入二級成員美元指數:美國國債證券成員us-gaap:重複計量公允價值會員2023-12-310001762303warrants成員2024-01-012024-09-300001762303US-GAAP:普通股成員2024-06-300001762303us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001762303us-gaap:設備會員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:蒙特卡洛模擬會員us-gaap:MeasurementInputDiscountRateMember2024-09-300001762303us-gaap:重複計量公允價值會員rcel:非合格的遞延薪酬計劃責任會員2023-12-310001762303us-gaap:軟件和軟件開發成本會員2024-09-300001762303us-gaap:留存收益成員2023-01-012023-09-300001762303國家:英國2023-01-012023-09-300001762303rcel:非合格延期補償計劃成員持有的普通股2023-06-300001762303國家:日本2023-07-012023-09-300001762303rcel:Recell 模具成員2024-09-300001762303rcel:產品成本成員2023-07-012023-09-300001762303rcel:首次訪問權的收入成員2024-01-012024-09-300001762303warrants成員2024-07-012024-09-300001762303美國通用會計準則:貨幣市場基金成員美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2023-12-310001762303國家:澳大利亞2023-07-012023-09-300001762303us-gaap:公允價值輸入二級成員企業持有壽險政策會員us-gaap:重複計量公允價值會員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員企業黑-沙爾期權定價模型會員us-gaap:測量輸入行權價格會員2023-12-310001762303rcel : Recell 系統會員rcel : 商業銷售會員2024-01-012024-09-300001762303US-GAAP:一般和管理費用成員2024-01-012024-09-300001762303us-gaap:銷售和營銷費用2024-01-012024-09-300001762303rcel : 專利八成員2023-12-310001762303rcel : 非合格延期報酬計劃持有的普通股成員2022-12-310001762303美國通用會計原則限制性股票單位累計成員2023-01-012023-09-300001762303rcel:專利八成員2024-09-300001762303國家:美國2023-01-012023-09-300001762303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員rcel:不合格的遞延薪酬計劃責任成員2023-12-310001762303rcel:專利七成員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:蒙特卡洛模擬成員us-gaap:MeasurementInputDiscountRateMember2023-12-310001762303美國通用會計準則:淨銷售收入會員rcel : 商業客戶會員us-gaap:客戶集中度風險成員2024-01-012024-09-300001762303rcel : 合同責任會員2023-12-310001762303us-gaap:EmployeeStockOptionMember2024-07-012024-09-300001762303rcel : 高級擔保信貸會員rcel : Orbimed會員2023-10-180001762303專利成員2023-01-012023-09-300001762303us-gaap:傢俱和固定資產會員2023-12-310001762303us-gaap:留存收益成員2024-09-300001762303國家:美國2024-01-012024-09-300001762303績效股份成員2024-01-012024-09-300001762303us-gaap:其他綜合收益的累計成員2024-09-300001762303US-GAAP:普通股成員2024-01-012024-09-300001762303rcel:Recell Go Rpd Cip成員2024-09-300001762303us-gaap:可能涉及訴訟會員2024-09-300001762303us-gaap:設備會員srt:最大成員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:授權責任會員2024-09-300001762303us-gaap:銷售和營銷費用2024-07-012024-09-300001762303us-gaap:其他綜合收益的累計成員2022-12-310001762303rcel:非合格延期報酬計劃持有的普通股會員2024-09-300001762303us-gaap:其他綜合收益的累計成員2023-12-310001762303國家:澳大利亞2024-07-012024-09-300001762303美國通用會計準則:淨銷售收入會員商業客戶會員us-gaap:客戶集中度風險成員2023-07-012023-09-300001762303Recell Go準備套件會員2024-07-012024-09-300001762303US-GAAP:普通股成員2023-12-310001762303us-gaap:計量輸入期權波動率成員美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black-Scholes期權定價模型成員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:長期負債成員2023-01-012023-12-310001762303us-gaap:其他綜合收益的累計成員2024-06-300001762303us-gaap:留存收益成員2024-01-012024-09-300001762303rcel:普通股持有者(非合格遞延薪酬計劃)成員2023-01-012023-09-300001762303rcel:應急準備服務成本成員2023-07-012023-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:長期負債成員us-gaap:重複計量公允價值會員2024-09-300001762303美元指數:Avita Medical股東會成員美元指數:Adrs成員2024-01-012024-09-3000017623032024-07-012024-09-3000017623032023-06-300001762303us-gaap:CashEquivalentsMember2023-12-310001762303srt:最大成員美國通用會計準則:計算機設備成員2024-09-300001762303美國通用會計準則:貨幣市場基金成員us-gaap:CashEquivalentsMember2024-09-300001762303美元指數: 應付股本會員2024-01-012024-09-300001762303rcel:延期商業收入認定會員2023-07-012023-09-300001762303us-gaap:重複計量公允價值會員rcel:權證負債會員2024-09-300001762303績效股份成員2024-09-300001762303rcel:專利九會員2024-09-300001762303商業客戶會員us-gaap:AccountsReceivableMember2023-01-012023-12-310001762303商業客戶會員us-gaap:AccountsReceivableMember2024-01-012024-09-300001762303us-gaap:留存收益成員2022-12-310001762303僅限服務共享選項會員2024-09-300001762303us-gaap:留存收益成員2023-09-300001762303us-gaap:重複計量公允價值會員rcel:非合格推遲支付計劃責任成員2024-09-300001762303rcel:貸款協議成員us-gaap:後續事件會員2024-11-070001762303us-gaap:設備會員srt:最低會員2024-09-300001762303rcel:商業銷售成員2023-01-012023-09-300001762303美元指數: 應付股本會員2023-06-300001762303美國通用會計原則限制性股票單位累計成員2023-07-012023-09-300001762303us-gaap:重複計量公允價值會員2024-09-300001762303us-gaap:研發支出成員2023-07-012023-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel: 持有權益責任會員2024-01-012024-09-300001762303rcel: 遞延商業收入確認會員2023-01-012023-09-300001762303us-gaap:CashEquivalentsMember2024-09-300001762303rcel: 公司股票由非合格遞延補償計劃持有會員2023-07-012023-09-300001762303rcel: RPD設備會員2024-01-012024-09-300001762303國家:英國2023-07-012023-09-300001762303rcel:高級擔保信貸設施成員rcel:Orbimed成員2023-10-182023-10-180001762303rcel:專利三成員2023-12-310001762303rcel:商業銷售成員2023-07-012023-09-300001762303rcel:非期權任期限制性股票單位成員2024-09-300001762303rcel:Recell Go Rpd成員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:風險免費利率測量輸入會員rcel:蒙特卡洛模擬會員2023-12-310001762303rcel:高級擔保信貸機構會員rcel:Orbimed會員srt:最大成員2023-10-182023-10-180001762303rcel:基於任期的受限股單位非期權會員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black Scholes期權定價模型會員us-gaap:測量輸入行權價格會員2024-09-300001762303非合格延期薪酬計劃成員持有的普通股2023-09-300001762303績效股份成員2023-12-310001762303us-gaap:研發支出成員2024-07-012024-09-300001762303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員非合格延期薪酬計劃責任方成員2024-09-300001762303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2024-09-300001762303rcel:其他傷口護理產品會員rcel:商業銷售會員2024-01-012024-09-3000017623032023-07-012023-09-300001762303rcel:商業銷售會員2024-01-012024-09-300001762303rcel:僅服務共享選項會員2023-12-310001762303國家:日本2023-01-012023-09-300001762303us-gaap:研發支出成員2024-01-012024-09-300001762303國家:美國2024-07-012024-09-300001762303rcel:其他傷口護理產品成員rcel:商業銷售成員2024-07-012024-09-300001762303rcel:租賃收入成員rcel:商業銷售成員2024-01-012024-09-300001762303rcel:蒙特卡洛模擬成員us-gaap:測量輸入收入倍數會員2024-09-300001762303美國通用會計原則限制性股票單位累計成員2024-01-012024-09-300001762303rcel:非合格遞延薪酬計劃持有的普通股成員2024-07-012024-09-300001762303us-gaap:其他綜合收益的累計成員2024-01-012024-09-300001762303rcel:專利二會員2024-09-300001762303us-gaap:銷售和營銷費用2023-07-012023-09-300001762303美國通用會計準則:淨銷售收入會員rcel:商業客戶會員us-gaap:客戶集中度風險成員2024-07-012024-09-300001762303rcel:專利二會員2023-12-310001762303rcel:COSMOTEC會員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員2024-01-012024-09-300001762303國家:日本2024-01-012024-09-300001762303rcel:COSMOTEC會員2023-01-012023-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:長期負債成員2024-09-300001762303專利成員2024-01-012024-09-300001762303美國通用會計準則:預付費用及其他流動資產成員2024-09-3000017623032024-11-040001762303美元指數:美國國債證券成員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:認股權責任會員2023-12-310001762303rcel:員工股票購買計劃會員2024-07-012024-09-300001762303rcel:非期權績效限制性股票單位會員2024-01-012024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:蒙特卡洛模擬會員us-gaap:測量輸入收入倍數會員2024-09-300001762303US-GAAP:普通股成員2024-07-012024-09-300001762303us-gaap:歐盟成員2024-01-012024-09-300001762303RC在非合格推遲薪酬計劃成員手中持有的普通股2024-06-300001762303RC對第一次接入成員的收入2023-01-012023-09-300001762303us-gaap:租賃改善會員2023-12-310001762303美國通用會計準則:預付費用及其他流動資產成員2023-12-310001762303RC專利六成員2023-12-310001762303us-gaap:重複計量公允價值會員美國政府企業和機構證券成員2023-12-310001762303rcel:合同負債成員2024-09-300001762303美元指數:美國國債證券成員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:認股權負債成員2023-01-012023-12-310001762303us-gaap:傢俱和固定資產會員2024-09-300001762303rcel:專利十一成員2023-12-310001762303us-gaap:留存收益成員2024-06-300001762303rcel:非期權績效限制性股票單位成員2023-12-310001762303rcel:專利六名成員2024-09-300001762303美國通用會計準則:貨幣市場基金成員美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2024-09-300001762303rcel:高級擔保信貸團隊成員rcel:Orbimed成員2024-01-012024-09-300001762303國家:澳大利亞2023-01-012023-09-300001762303srt:最低會員美國通用會計準則:計算機設備成員2024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black-Scholes期權定價模型會員us-gaap:測量輸入預期期限成員2023-12-310001762303rcel:Stedical Scientific Inc會員srt:情景預測成員rcel:Permeaderm會員2024-12-310001762303國家:美國2023-07-012023-09-300001762303美元指數: 應付股本會員2024-07-012024-09-3000017623032023-09-300001762303us-gaap:留存收益成員2024-07-012024-09-300001762303美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2023-12-310001762303rcel:專利一級會員2023-12-310001762303其他流動負債會員2023-12-310001762303rcel:Recell系統會員rcel:商業銷售會員2023-07-012023-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:長期負債成員us-gaap:重複計量公允價值會員2023-12-3100017623032024-01-012024-09-300001762303us-gaap:重複計量公允價值會員2023-12-310001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:長期負債成員2023-12-310001762303商業客戶會員us-gaap:AccountsReceivableMemberus-gaap:客戶集中度風險成員2024-01-012024-09-300001762303Regenity Biosciences會員2024-07-312024-07-310001762303us-gaap:研發支出成員2023-01-012023-09-300001762303US-GAAP:普通股成員2024-09-300001762303在建工程2024-09-3000017623032023-01-012023-12-3100017623032023-06-012023-06-300001762303美元指數:美國國債證券成員us-gaap:重複計量公允價值會員2023-12-310001762303Stedical Scientific Inc會員rcel:Permeaderm會員2024-01-012024-09-300001762303rcel:第一期會員rcel:高級擔保信貸設施會員rcel:Orbimed會員2023-10-180001762303rcel:准許優先訪問權利會員2023-07-012023-09-300001762303us-gaap:TrademarksMember2024-09-300001762303美國通用會計準則:貨幣市場基金成員us-gaap:重複計量公允價值會員2024-09-300001762303us-gaap:留存收益成員2023-12-310001762303國家:英國2024-07-012024-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員2024-09-300001762303美國通用會計原則限制性股票單位累計成員2024-07-012024-09-300001762303us-gaap:其他綜合收益的累計成員2024-07-012024-09-300001762303RCEL: 高級擔保信貸設施成員srt:最低會員rcel:奧本醫療成員2023-10-180001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black Scholes期權定價模型成員us-gaap:股價測量輸入會員2023-12-310001762303rcel:專利十成員2023-12-310001762303rcel:經營租賃資產Rpd成員2024-01-012024-09-300001762303us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001762303us-gaap:重複計量公允價值會員rcel:持有權證負債成員2023-12-310001762303us-gaap:租賃改善會員2024-09-300001762303rcel:科技會員2023-07-012023-09-300001762303美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:長期負債成員2024-01-012024-09-300001762303rcel:普通股票持有人是非合格遞延補償計劃成員2023-12-310001762303rcel:科技會員2024-01-012024-09-300001762303rcel:科技會員2024-07-012024-09-300001762303US-GAAP:一般和管理費用成員2023-01-012023-09-300001762303美國通用會計準則:計算機設備成員2023-12-310001762303us-gaap:預計股息率測量輸入成員美國公認會計原則(US-GAAP):公允價值輸入級別3成員rcel:Black Scholes期權定價模型成員2023-12-31xbrli:純形xbrli:股份iso4217:USDxbrli:股份rcel:Usercel:Segmentrcel:Iterationiso4217:USDutr:是

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2024

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 001-39059

img179650235_0.jpg

AVITA MEDICAL, INC.

(Exact name of registrant as specified in its charter)

Delaware

85-1021707

(State or other jurisdiction of

incorporation or organization)

(IRS Employer

Identification No.)

28159 Avenue Stanford

Suite 220

Valencia, CA 91355

(Address of principal executive offices and Zip Code)

Registrant’s telephone number, including area code: (661) 367-9170

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

 

Trading

Symbol

 

Name of each exchange

on which registered

Common Stock, par value $0.0001 per share

 

RCEL

 

The Nasdaq Stock Market LLC

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer

 

Accelerated filer

 

 

 

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has selected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

The number of shares of the registrant’s common stock, par value $0.0001, outstanding as of November 4, 2024 was 26,217,629

 

 


 

TABLE OF CONTENTS

 

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

3

 

 

 

PART I – FINANCIAL INFORMATION

 

4

 

 

Item 1.

Financial Statements

 

4

 

 

Consolidated Balance Sheets – As of September 30, 2024 (unaudited) and December 31, 2023

 

4

 

 

Consolidated Statements of Operations for the three-months and nine-months ended September 30, 2024 and 2023 (unaudited)

 

5

 

 

Consolidated Statements of Comprehensive Loss for the three-months and nine-months ended September 30, 2024 and 2023 (unaudited)

 

6

 

 

Consolidated Statements of Stockholders’ Equity for the three-months and nine-months ended September 30, 2024 and 2023 (unaudited)

 

7

 

 

Consolidated Statements of Cash Flows for the nine-months ended September 30, 2024 and 2023 (unaudited)

 

9

 

 

Notes to Consolidated Financial Statements (unaudited)

 

10

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

27

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

 

32

 

 

Item 4.

Controls and Procedures

 

32

 

 

Part II – OTHER INFORMATION

 

34

 

 

Item 1.

Legal Proceedings

 

34

 

 

Item 1A

Risk Factors

 

34

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

 

34

 

 

Item 3.

Defaults Upon Senior Securities

 

34

 

 

Item 4.

Mine Safety Disclosures

 

34

 

 

Item 5.

Other Information

 

34

 

 

Item 6.

Exhibits

 

35

 

 

Signatures

 

36

 

 


 

NOTE REGARDING FORWARD-LOOKING STATEMENTS

 

This Quarterly Report on Form 10-Q contains forward-looking statements. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. All statements other than statements of historical facts contained in this Quarterly Report on Form 10-Q, including statements regarding our future revenues; solvency; future industry market conditions; future changes in our capacity and operations; future operating and overhead costs; intellectual property; regulatory and related approvals; the conduct or outcome of pre-clinical or clinical (human) studies; operational and management restructuring activities (including implementation of methodologies and changes in the board of directors); our ability to expand our sales and marketing organizations to address effectively existing and new markets that we intend to target; future employment and contributions of personnel; tax and interest rates; productivity, business process, rationalization, investment, mergers and acquisitions (and related integration activities), consulting, operational, tax, financial and capital projects and/or initiatives; inflationary pressures on the U.S. and global economies, respectively; changes in the legal or regulatory environments; and future working capital, costs, revenues, business opportunities, cash flows, margins, earnings and growth. These statements involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance, or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements.

 

In some cases, you can identify forward-looking statements by terms such as “may,” “will,” “should,” “expect,” “plan,” “anticipate,” “could,” "would," “intend,” “target,” “project,” “contemplate,” “believe,” “estimate,” “predict,” “potential”, or “continue” or the negative of these terms or other similar expressions.

 

The forward-looking statements in this Quarterly Report on Form 10-Q are only predictions. We have based these forward-looking statements largely on our current expectations and projections about future events and financial trends that we believe may affect our business, financial condition, and results of operations. These forward-looking statements speak only as of the date of this Quarterly Report on Form 10-Q and are subject to a number of important factors that could cause actual results to differ materially from those in the forward-looking statements, including the factors described under the sections in this Quarterly Report on Form 10-Q titled “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

 

Moreover, we operate in an evolving environment. New risk factors and uncertainties may emerge from time to time, and it is not possible for our management to predict all risk factors and uncertainties.

 

You should read this Quarterly Report on Form 10-Q and the documents that we reference in this Quarterly Report on Form 10-Q completely and with the understanding that our actual future results may be materially different from what we expect. We qualify all of our forward-looking statements by these cautionary statements. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances or otherwise.

3


 

PART I – Financial Information

Item 1. FINANCIAL STATEMENTS

AVITA MEDICAL, INC.

Consolidated Balance Sheets

(In thousands, except share and per share data)

(Unaudited)

 

 

 

As of

 

 

 

September 30, 2024

 

 

December 31, 2023

 

ASSETS

 

 

 

 

 

 

Cash and cash equivalents

 

$

18,639

 

 

$

22,118

 

Marketable securities

 

 

25,766

 

 

 

66,939

 

Accounts receivable, net

 

 

10,288

 

 

 

7,664

 

BARDA receivables

 

 

111

 

 

 

30

 

Prepaids and other current assets

 

 

2,892

 

 

 

1,659

 

Inventory

 

 

6,229

 

 

 

5,596

 

Total current assets

 

 

63,925

 

 

 

104,006

 

Plant and equipment, net

 

 

9,151

 

 

 

1,877

 

Operating lease right-of-use assets

 

 

3,780

 

 

 

2,440

 

Corporate-owned life insurance (“COLI”) asset

 

 

3,059

 

 

 

2,475

 

Intangible assets, net

 

 

590

 

 

 

487

 

Other long-term assets

 

 

546

 

 

 

355

 

Total assets

 

$

81,051

 

 

$

111,640

 

LIABILITIES, NON-QUALIFIED DEFERRED COMPENSATION PLAN SHARE AWARDS AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

$

4,187

 

 

$

3,793

 

Accrued wages and fringe benefits

 

 

9,776

 

 

 

7,972

 

Current non-qualified deferred compensation (“NQDC”) liability

 

 

1,870

 

 

 

168

 

Other current liabilities

 

 

1,308

 

 

 

1,266

 

Total current liabilities

 

 

17,141

 

 

 

13,199

 

Long-term debt

 

 

42,547

 

 

 

39,812

 

Non-qualified deferred compensation liability

 

 

2,742

 

 

 

3,663

 

Contract liabilities

 

 

332

 

 

 

357

 

Operating lease liabilities, long term

 

 

3,079

 

 

 

1,702

 

Warrant liability

 

 

2,759

 

 

 

3,158

 

Total liabilities

 

 

68,600

 

 

 

61,891

 

Non-qualified deferred compensation plan share awards

 

 

224

 

 

 

693

 

Commitments and contingencies (Note 11)

 

 

 

 

 

 

Stockholders' equity:

 

 

 

 

 

 

Common stock, $0.0001 par value per share, 200,000,000 shares authorized, 26,217,629 and 25,682,078, shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively

 

 

3

 

 

 

3

 

Preferred stock, $0.0001 par value per share, 10,000,000 shares authorized, no shares issued or outstanding at September 30, 2024 and December 31, 2023

 

 

-

 

 

 

-

 

Company common stock held by the non-qualified deferred compensation plan

 

 

(1,255

)

 

 

(1,130

)

Additional paid-in capital

 

 

363,769

 

 

 

350,039

 

Accumulated other comprehensive loss

 

 

(2,065

)

 

 

(1,887

)

Accumulated deficit

 

 

(348,225

)

 

 

(297,969

)

Total stockholders’ equity

 

 

12,227

 

 

 

49,056

 

Total liabilities, non-qualified deferred compensation plan share awards and stockholders’ equity

 

$

81,051

 

 

$

111,640

 

 

 

 

 

 

 

 

 

The accompanying notes form part of the unaudited Consolidated Financial Statements.

4


 

AVITA MEDICAL, INC.

Consolidated Statements of Operations

(In thousands, except share and per share data)

(Unaudited)

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

 

Sales revenue

 

$

19,394

 

$

13,645

 

$

45,681

 

$

35,948

 

Lease revenue

 

 

152

 

 

-

 

 

164

 

 

-

 

Total revenues

 

 

19,546

 

 

13,645

 

 

45,845

 

 

35,948

 

Cost of sales

 

 

(3,190

)

 

(2,113

)

 

(6,814

)

 

(5,984

)

Gross profit

 

 

16,356

 

 

11,532

 

 

39,031

 

 

29,964

 

BARDA income

 

 

-

 

 

212

 

 

-

 

 

1,369

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(15,144

)

 

(10,532

)

 

(44,086

)

 

(27,075

)

General and administrative

 

 

(9,590

)

 

(6,124

)

 

(26,071

)

 

(20,584

)

Research and development

 

 

(5,428

)

 

(4,394

)

 

(15,510

)

 

(14,056

)

Total operating expenses

 

 

(30,162

)

 

(21,050

)

 

(85,667

)

 

(61,715

)

Operating loss

 

 

(13,806

)

 

(9,306

)

 

(46,636

)

 

(30,382

)

Interest expense

 

 

(1,359

)

 

(10

)

 

(4,063

)

 

(21

)

Other (expense) income, net

 

 

(1,068

)

 

615

 

 

478

 

 

2,141

 

Loss before income taxes

 

 

(16,233

)

 

(8,701

)

 

(50,221

)

 

(28,262

)

Income tax benefit (expense)

 

 

28

 

 

(11

)

 

(35

)

 

(54

)

Net loss

 

$

(16,205

)

$

(8,712

)

$

(50,256

)

$

(28,316

)

Net loss per common share:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

$

(0.62

)

$

(0.34

)

$

(1.95

)

$

(1.12

)

Weighted-average common shares:

 

 

 

 

 

 

 

 

 

Basic and diluted

 

 

25,983,929

 

 

25,401,754

 

 

25,794,690

 

 

25,281,920

 

 

The accompanying notes form part of the unaudited Consolidated Financial Statements.

5


 

AVITA MEDICAL, INC.

Consolidated Statements of Comprehensive Loss

(In thousands)

(Unaudited)

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

 

 

 

 

 

 

 

 

 

Net loss

$

(16,205

)

$

(8,712

)

$

(50,256

)

$

(28,316

)

Foreign currency translation loss

 

-

 

 

(47

)

 

-

 

 

(57

)

Change in fair value due to credit risk on long-term debt loss

 

(554

)

 

-

 

 

(116

)

 

-

 

Net unrealized gain/(loss) on marketable securities

 

45

 

 

65

 

 

(62

)

 

407

 

Comprehensive loss

$

(16,714

)

$

(8,694

)

$

(50,434

)

$

(27,966

)

 

The accompanying notes form part of the unaudited Consolidated Financial Statements.

6


 

AVITA MEDICAL, INC.

Consolidated Statements of Stockholders’ Equity

(In thousands, except shares)

(Unaudited)

 

 

 

Three-Months Ended September 30, 2024

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Amount

 

Company common stock held by the NQDC Plan

 

Additional
Paid-in Capital

 

Accumulated Other
Comprehensive
Gain (Loss)

 

Accumulated
Deficit

 

Total
Stockholders’
Equity

 

Balance at June 30, 2024

 

25,949,906

 

$

3

 

$

(1,022

)

$

358,510

 

$

(1,556

)

$

(332,020

)

$

23,915

 

Net loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(16,205

)

 

(16,205

)

Stock-based compensation

 

-

 

 

-

 

 

-

 

 

4,040

 

 

-

 

 

-

 

 

4,040

 

Vesting of restricted stock units

 

50,157

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Exercise of stock options

 

183,867

 

 

-

 

 

-

 

 

1,008

 

 

-

 

 

-

 

 

1,008

 

Distribution/diversification of Company common stock held by the NQDC Plan

 

-

 

 

-

 

 

58

 

 

(2

)

 

-

 

 

-

 

 

56

 

Vesting of Company common stock held by the NQDC Plan

 

33,699

 

 

-

 

 

(291

)

 

291

 

 

-

 

 

-

 

 

-

 

Change in redemption value of share awards in NQDC Plan

 

-

 

 

-

 

 

-

 

 

(78

)

 

-

 

 

-

 

 

(78

)

Net unrealized gain on marketable securities

 

-

 

 

-

 

 

-

 

 

-

 

 

45

 

 

-

 

 

45

 

Change in fair value due to credit risk on long-term debt

 

-

 

 

-

 

 

-

 

 

-

 

 

(554

)

 

-

 

 

(554

)

Balance at September 30, 2024

 

26,217,629

 

$

3

 

$

(1,255

)

$

363,769

 

$

(2,065

)

$

(348,225

)

$

12,227

 

 

 

 

Three-Months Ended September 30, 2023

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Amount

 

Company common stock held by the NQDC Plan

 

Additional
Paid-in Capital

 

Accumulated Other
Comprehensive
Gain (Loss)

 

Accumulated
Deficit

 

Total
Stockholders’
Equity

 

Balance at June 30, 2023

 

25,447,615

 

$

3

 

$

(892

)

$

343,769

 

$

7,959

 

$

(282,192

)

$

68,647

 

Net loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(8,712

)

 

(8,712

)

Stock-based compensation

 

-

 

 

-

 

 

-

 

 

2,367

 

 

-

 

 

-

 

 

2,367

 

Exercise of stock options

 

17,221

 

 

-

 

 

-

 

 

110

 

 

-

 

 

-

 

 

110

 

Vesting of restricted stock units

 

45,336

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Vesting of Company common stock held by the NQDC Plan

 

40,522

 

 

-

 

 

(636

)

 

636

 

 

-

 

 

-

 

 

-

 

Distribution of Company common stock held by the NQDC Plan

 

-

 

 

-

 

 

238

 

 

284

 

 

-

 

 

-

 

 

522

 

Change in redemption value of share awards in NQDC Plan

 

-

 

 

-

 

 

-

 

 

26

 

 

-

 

 

-

 

 

26

 

Net unrealized gain on marketable securities

 

-

 

 

-

 

 

-

 

 

-

 

 

65

 

 

-

 

 

65

 

Foreign currency translation gain

 

-

 

 

-

 

 

-

 

 

-

 

 

(47

)

 

-

 

 

(47

)

Balance at September 30, 2023

 

25,550,694

 

$

3

 

$

(1,290

)

$

347,192

 

$

7,977

 

$

(290,904

)

$

62,978

 

 

 

7


 

 

Nine-Months Ended September 30, 2024

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Amount

 

Company common stock held by the NQDC Plan

 

Additional
Paid-in Capital

 

Accumulated Other
Comprehensive
Gain (Loss)

 

Accumulated
Deficit

 

Total
Stockholders’
Equity

 

Balance at December 31, 2023

 

25,682,078

 

$

3

 

$

(1,130

)

$

350,039

 

$

(1,887

)

$

(297,969

)

$

49,056

 

Net loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(50,256

)

 

(50,256

)

Stock-based compensation

 

-

 

 

-

 

 

-

 

 

10,603

 

 

-

 

 

-

 

 

10,603

 

Vesting of restricted stock units

 

94,123

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Exercise of stock options

 

301,524

 

 

-

 

 

-

 

 

1,701

 

 

-

 

 

-

 

 

1,701

 

ESPP purchase

 

96,253

 

 

-

 

 

-

 

 

786

 

 

-

 

 

-

 

 

786

 

Distribution/diversification of Company common stock held by the NQDC Plan

 

-

 

 

-

 

 

245

 

 

76

 

 

-

 

 

-

 

 

321

 

Vesting of Company common stock held by the NQDC Plan

 

43,651

 

 

-

 

 

(370

)

 

370

 

 

-

 

 

-

 

 

-

 

Change in redemption value of share awards in NQDC Plan

 

-

 

 

-

 

 

-

 

 

194

 

 

-

 

 

-

 

 

194

 

Net unrealized loss on marketable securities

 

-

 

 

-

 

 

-

 

 

-

 

 

(62

)

 

-

 

 

(62

)

Change in fair value due to credit risk on long-term debt

 

-

 

 

-

 

 

-

 

 

-

 

 

(116

)

 

-

 

 

(116

)

Balance at September 30, 2024

 

26,217,629

 

$

3

 

$

(1,255

)

$

363,769

 

$

(2,065

)

$

(348,225

)

$

12,227

 

 

 

Nine-Months Ended September 30, 2023

 

 

Common Stock

 

 

 

 

 

 

 

 

 

 

 

 

Shares

 

Amount

 

Company common stock held by the NQDC Plan

 

Additional
Paid-in Capital

 

Accumulated Other
Comprehensive
Gain (Loss)

 

Accumulated
Deficit

 

Total
Stockholders’
Equity

 

Balance at December 31, 2022

 

25,208,436

 

$

3

 

$

(127

)

$

339,825

 

$

7,627

 

$

(262,588

)

$

84,740

 

Net loss

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(28,316

)

 

(28,316

)

Stock-based compensation

 

-

 

 

-

 

 

-

 

 

5,738

 

 

-

 

 

-

 

 

5,738

 

Exercise of stock options

 

163,750

 

 

-

 

 

-

 

 

942

 

 

-

 

 

-

 

 

942

 

Vesting of Company common stock held by the NQDC Plan

 

128,172

 

 

-

 

 

(1,401

)

 

1,401

 

 

-

 

 

-

 

 

-

 

Vesting of restricted stock units

 

50,336

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

Distribution of Company common stock held by the NQDC Plan

 

-

 

 

-

 

 

238

 

 

284

 

 

-

 

 

-

 

 

522

 

Change in redemption value of share awards in NQDC Plan

 

-

 

 

-

 

 

-

 

 

(998

)

 

-

 

 

-

 

 

(998

)

Foreign currency translation loss

 

-

 

 

-

 

 

-

 

 

-

 

 

(57

)

 

-

 

 

(57

)

Net unrealized gain on marketable securities

 

-

 

 

-

 

 

-

 

 

-

 

 

407

 

 

-

 

 

407

 

Balance at September 30, 2023

 

25,550,694

 

$

3

 

$

(1,290

)

$

347,192

 

$

7,977

 

$

(290,904

)

$

62,978

 

 

The accompanying notes form part of the unaudited Consolidated Financial Statements.

8


 

AVITA Medical, Inc.

Consolidated Statements of Cash Flows

(In thousands)

(Unaudited)

 

 

 

Nine-Months Ended

 

 

 

September 30, 2024

 

 

September 30, 2023

 

Cash flow from operating activities:

 

 

 

 

 

 

Net loss

 

$

(50,256

)

 

$

(28,316

)

Adjustments to reconcile net loss to net cash used in operating activities:

 

 

 

 

 

 

Change in fair value of long-term debt

 

 

2,619

 

 

 

-

 

Change in fair value of warrant liability

 

 

(399

)

 

 

-

 

Depreciation and amortization

 

 

717

 

 

 

445

 

Stock-based compensation

 

 

10,698

 

 

 

6,213

 

Non-cash lease expense

 

 

633

 

 

 

531

 

Loss on fixed asset disposal

 

 

25

 

 

 

83

 

Investment losses

 

 

-

 

 

 

17

 

Loss on patent disposal

 

 

16

 

 

 

4

 

Remeasurement and foreign currency transaction gain/(loss)

 

 

23

 

 

 

(23

)

Excess and obsolete inventory related charges

 

 

408

 

 

 

149

 

BARDA deferred costs

 

 

-

 

 

 

(147

)

Contract cost amortization

 

 

-

 

 

 

255

 

Provision for credit losses

 

 

33

 

 

 

113

 

Amortization of premium of marketable securities

 

 

(1,479

)

 

 

(794

)

Non-cash changes in the fair value of NQDC plan

 

 

36

 

 

 

899

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Trade and other receivables

 

 

(2,656

)

 

 

(2,473

)

BARDA receivables

 

 

(81

)

 

 

697

 

Prepaids and other current assets

 

 

(1,233

)

 

 

(2,057

)

Inventory

 

 

(1,041

)

 

 

(2,405

)

Operating lease liability

 

 

(667

)

 

 

(571

)

Corporate-owned life insurance (“COLI”) asset

 

 

(271

)

 

 

(643

)

Other long-term assets

 

 

(192

)

 

 

(114

)

Accounts payable and accrued expenses

 

 

(65

)

 

 

(70

)

Accrued wages and fringe benefits

 

 

1,804

 

 

 

524

 

Current non-qualified deferred compensation liability

 

 

1,625

 

 

 

(651

)

Other current liabilities

 

 

112

 

 

 

345

 

Non-qualified deferred compensation plan liability

 

 

(1,242

)

 

 

1,174

 

Contract liabilities

 

 

(25

)

 

 

(333

)

Net cash used in operations

 

$

(40,858

)

 

$

(27,148

)

Cash flows from investing activities:

 

 

 

 

 

 

Purchase of marketable securities

 

 

(18,609

)

 

 

(7,633

)

Sale of marketable securities

 

 

-

 

 

 

2,372

 

Maturities of marketable securities

 

 

61,200

 

 

 

65,289

 

Purchase of plant and equipment

 

 

(7,559

)

 

 

(1,085

)

Patent filing fees

 

 

(140

)

 

 

(32

)

Net cash provided by investing activities

 

$

34,892

 

 

$

58,911

 

Cash flow from financing activities:

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

1,701

 

 

 

942

 

Employee stock purchase plan (“ESPP”) purchases

 

 

786

 

 

 

-

 

Net cash provided by financing activities

 

$

2,487

 

 

$

942

 

Effect of foreign exchange rate on cash and cash equivalents

 

 

-

 

 

 

(15

)

Net increase/(decrease) in cash and cash equivalents

 

 

(3,479

)

 

 

32,690

 

Cash and cash equivalents beginning of the period

 

$

22,118

 

 

$

18,164

 

Cash and cash equivalents end of the period

 

$

18,639

 

 

$

50,854

 

Supplemental Disclosure of Cash Flow Information:

 

 

 

 

 

 

Income taxes paid during the period

 

$

21

 

 

$

44

 

Interest paid during the period

 

$

4,062

 

 

$

21

 

Non-cash investing and financing activities:

 

 

 

 

 

 

Plant and equipment purchases not yet paid

 

$

407

 

 

$

114

 

Right-of-use-asset obtained in exchange for lease liabilities

 

$

2,026

 

 

$

-

 

 

The accompanying notes form part of the unaudited Consolidated Financial Statements.

9


 

AVITA MEDICAL, INC.

Notes to Consolidated Financial Statements

(Unaudited)

1. The Company

Nature of the Business

 

AVITA Medical, Inc. (collectively with its subsidiaries, “AVITA Medical”, “we”, “our”, “us”, or the “Company”) is a commercial-stage regenerative medicine company transforming the standard of care in wound management and skin restoration with innovative devices. At the forefront of the Company's portfolio is its patented and proprietary RECELL® technology (“RECELL”). RECELL harnesses the regenerative properties of a patient’s own skin to create an autologous skin cell suspension, Spray-On Skin Cells, delivering a transformative solution at the point of care. This breakthrough technology serves as the catalyst for a new treatment paradigm enabling improved clinical outcomes. The Company also holds the right to market, sell, and distribute PermeaDerm®, a biosynthetic wound matrix, in the United States under the terms of an exclusive multi-year distribution agreement with Stedical Scientific, Inc. (“Stedical”). The Company also entered into an exclusive multi-year development and distribution agreement with Regenity Biosciences (“Regenity”). Following 510(k) approval, Regenity will manufacture and supply Cohealyx, an AVITA-medical branded collagen-based dermal matrix. Under the agreement, the Company will hold the exclusive rights to market, sell, and distribute Cohealyx in the U.S., with potential expansion into the European Union, as well as in Australia and Japan.

 

The single-use RECELL Autologous Cell Harvesting Device (“RECELL Ease-of-Use” or “RECELL EOU”) is approved by the U.S. Food and Drug Administration (the “FDA”) for the treatment of thermal burn wounds and full-thickness skin defects, and repigmentation of stable depigmented vitiligo lesions. The Company's next-generation device, RECELL GO Autologous Cell Harvesting Device (“RECELL GO”), is FDA-approved to treat thermal burn wounds and full-thickness skin defects. RECELL GO introduces enhanced features that streamline the preparation of Spray-On Skin Cells and improves workflow efficiency in the operating room. It consists of two components: a multi-use, AC-powered RECELL GO Processing Device (the “RPD”) and a RECELL GO Preparation Kit (the “RPK”). The RPK contains the single-use RECELL GO Cartridge, disaggregation head, RECELL Enzyme, and other components. The RPD provides the control for the RPK, manages the pressure applied to disaggregate the donor skin cells, and precisely regulates the incubation times of the RECELL Enzyme and solutions to optimize cell yield and promote cell viability.

 

2. Summary of Significant Accounting Policies

 

Basis of Presentation

 

The accompanying unaudited Consolidated Financial Statements of the Company have been prepared in accordance with generally accepted accounting principles in the United States (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X of the Securities and Exchange Commission (the “SEC”). Accordingly, they do not include all of the information and footnotes required by GAAP for complete financial statements. In the opinion of management, the Consolidated Financial Statements reflect all adjustments of a normal and recurring nature that are considered necessary for a fair presentation of the results for the interim periods presented. The information included in this quarterly report on Form 10-Q should be read in conjunction with the audited Consolidated Financial Statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2023 filed with the SEC on February 22, 2024 and the Australian Securities Exchange (“ASX”) on February 23, 2024 (the “2023 Annual Report”).

 

Except for revenue recognition, related to the RECELL GO system, as described below, there have been no changes to the Company’s significant accounting policies as described in the 2023 Annual Report that have had a material impact on the Company’s Consolidated Financial Statements. See the summary of the Company’s significant accounting policies set forth in the notes to its Consolidated Financial Statements included in the 2023 Annual Report.

 

Principles of Consolidation

 

The accompanying Consolidated Financial Statements include the accounts of the Company and its wholly-owned subsidiaries. All intercompany transactions and balances have been eliminated upon consolidation.

 

Recent Accounting Pronouncements

 

In November 2023, the Financial Accounting Standards Board (the “FASB”) issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. The ASU expands public entities’ segment disclosures by requiring

10


 

disclosure of significant segment expenses that are regularly reviewed by the Chief Operating Decision Maker (“CODM”) and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. The ASU also allows, in addition to the measure that is most consistent with GAAP, the disclosure of additional measures of segment profit or loss that are used by the CODM in assessing segment performance and deciding how to allocate resources. All disclosure requirements under ASU 2023-07 are also required for public entities with a single reportable segment. The ASU is effective for fiscal years beginning after December 15, 2023, and interim periods beginning after December 15, 2024, with early adoption permitted. The Company is currently evaluating the impact of adopting this ASU on its Consolidated Financial Statements and disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. The amendments affected by this ASU require (i) enhanced disclosures in connection with an entity's effective tax rate reconciliation and (ii) income taxes paid disaggregated by jurisdiction. These amendments are effective for annual periods beginning after December 15, 2024. The Company is currently evaluating the impact of adopting this ASU on its Consolidated Financial Statements and disclosures.

 

Use of Estimates

 

The preparation of the accompanying Consolidated Financial Statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts (including the stand-alone selling price (“SSP”) for the RPD, allowance for credit losses, reserves for inventory excess and obsolescence, carrying value of long-lived assets, the useful lives of long-lived assets, accounting for marketable securities, income taxes, fair value of debt, fair value of warrants and stock-based compensation) and related disclosures. Estimates have been prepared based on the current and available information. However, actual results could differ from estimated amounts.

 

Foreign Currency Translation and Foreign Currency Transactions

 

The financial position and results of operations of the Company’s operating non-U.S. subsidiaries are generally determined using the respective local currency as the functional currency of that subsidiary. Assets and liabilities of these subsidiaries are translated at the exchange rate in effect at each period end. Income statement accounts are translated at the average rate of exchange prevailing during the period. Adjustments arising from the use of differing exchange rates from period to period are included in Accumulated other comprehensive loss in the Consolidated Balance Sheets.

 

The Company’s non-operating subsidiaries that use the U.S. Dollar as their functional currency remeasure monetary assets and liabilities at exchange rates in effect at the end of each period and nonmonetary assets and liabilities at historical rates. Gains and losses resulting from these remeasurements are included in earnings in the Consolidated Statement of Operations. Gains and losses for remeasurement were minimal during the three-months and nine-months ended September 30, 2024 and 2023.

 

The Company records certain revenues and operating expenses in foreign currencies. These revenues and expenses are translated into U.S. Dollars based on the average exchange rate for the reporting period. Assets and liabilities denominated in foreign currencies are translated into U.S. Dollars at the exchange rate in effect as of the balance sheet date. For the three and nine-months ended September 30, 2024, the Company incurred approximately $11,000 and $23,000 in losses included in Net loss in the Consolidated Statement of Operations, respectively. For the three and nine-months ended September 30, 2023, the Company incurred approximately $26,000 and $23,000 in gains included in Net loss in the Consolidated Statement of Operations, respectively.

 

Cash and Cash Equivalents

 

Cash and cash equivalents consist of cash held at deposit institutions and cash equivalents. Cash equivalents consist primarily of money market funds. Cash equivalents also include short-term highly liquid investments with original maturities of three months or less from the date of purchase. The Company holds cash at deposit institutions in the amount of $5.3 million and $10.7 million as of September 30, 2024 and December 31, 2023, respectively. The Company does not have cash on deposit denominated in foreign currency in foreign institutions as of September 30, 2024. As of December 31, 2023, the Company had $69,000 of cash on deposit denominated in foreign currencies in foreign institutions. As of September 30, 2024 and December 31, 2023, the Company held cash equivalents in the amounts of $13.3 million and $11.4 million, respectively.

 

Rabbi Trust

 

During April 2022, the Company established a rabbi trust to hold the assets of the NQDC Plan. The rabbi trust holds the COLI asset and the Common stock from deferred restricted stock unit awards that have vested. The NQDC Plan permits

11


 

diversification of fully vested shares into other equity securities subject to a six-month-and-one-day holding period. In accordance with ASR 268, Redeemable Preferred Stock, and ASC 718, Compensation — Stock Compensation, prior to vesting, the deferred share awards are classified as an equity instrument and changes in fair value of the amount owed to the participant are not recognized. The redemption amounts of the deferred awards are based on the vested percentage and are recorded outside of permanent equity as Non-qualified deferred compensation share awards on the Consolidated Balance Sheets. Common stock held in the rabbi trust is classified in a manner similar to treasury stock and presented separately on the Consolidated Balance Sheets as Company common stock held by the NQDC plan. As of September 30, 2024 and December 31, 2023, a total of 91,026 and 81,052 shares awards have been deferred, respectively. Vested shares are converted to Common stock and are reclassified to permanent equity.

 

Concentrations

 

Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash and cash equivalents, marketable securities, trade receivables, and debt and other liabilities. As of September 30, 2024 and December 31, 2023, substantially all the Company’s cash and cash equivalents were deposited in accounts at financial institutions, and those deposited amounts exceed federally insured limits and are subject to the risk of bank failure.

 

As of September 30, 2024 and December 31, 2023, no single commercial customer accounted for more than 10% of net accounts receivable or more than 10% of revenues for the three-months and nine-months ended September 30, 2024 and 2023.

 

Revenue Recognition

 

The Company generates revenues primarily from:

The sale of RECELL EOU, RPK, and PermeaDerm products to hospitals, other treatment centers, and distributors.
Maintenance fee received from BARDA to ensure first right of access to our inventory. In the prior year, the Company recorded service revenue for the emergency preparedness services provided to BARDA.
Lease revenue for the RPD.

 

The Company’s sale of the RECELL EOU and PermeaDerm products are accounted for under ASC 606, Revenue from contracts with customers (“ASC 606”). Revenue for the RECELL GO system is disaggregated between two accounting standards: (1) ASC 606 for the RPK and (2) ASC 842, Leases (“ASC 842”) for the RPD. Revenues from BARDA are accounted for under ASC 606, and are included in Sales revenues within the Consolidated Statements of Operations.

 

To determine revenue recognition for contracts that are within the scope of ASC 606, the Company performs the following five steps:

 

1.
Identify the contract with a customer
2.
Identify the performance obligations
3.
Determine the transaction price
4.
Allocate the transaction price to the performance obligations
5.
Recognize revenue when/as a performance obligation(s) is(are) satisfied

 

In order for an arrangement to be considered a contract, it must be probable that the Company will collect the consideration to which it is entitled for goods or services to be transferred. The Company then assesses the goods or services promised within the contract to determine whether each promised good or service is a performance obligation. Performance obligations are promises in a contract to transfer a distinct good or service to the customer that (i) the customer can benefit from on its own or together with other readily available resources, and (ii) is separately identifiable from other promises in the contract.

 

The Company determines the transaction price based on the amount of consideration the Company expects to receive for providing the promised goods or services in the contract. Consideration may be fixed, variable, or a combination of both. At contract inception for arrangements that include variable consideration, the Company estimates the probability and extent of consideration it expects to receive under the contract utilizing either the most likely amount method or expected amount method, whichever best estimates the amount expected to be received. The Company then considers any constraints on the variable consideration and includes in the transaction price variable consideration to the extent it is deemed probable that a significant reversal in the amount of cumulative revenue recognized will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

12


 

When accounting for a contract that contains multiple performance obligations, the Company must develop judgmental assumptions to determine the estimated SSP for each performance obligation identified in the contract. We utilize the observable SSP when available, which represents the price charged for the promised product or service when sold separately. When the SSP for our products or services are not directly observable, we determine the SSP using relevant information available and apply suitable estimation methods including, but not limited to, the cost-plus margin approach. The Company then allocates the transaction price to each performance obligation based on the relative SSP and recognizes as revenue the amount of the transaction price that is allocated to the respective performance obligation when (or as) control is transferred to the customer and the performance obligation is satisfied.

Most of the Company’s contracts have a single performance obligation. As such, the Company recognizes revenue when its customers obtain control of promised goods or services, in an amount that reflects the consideration which the Company expects to be entitled in exchange for those goods or services. Revenue is recognized net of volume discounts (variable consideration). For the Company’s contracts that have an original duration of one year or less, since contract inception and customer payment occur within the same period the Company does not consider the time value of money. Further, because of the short duration of these contracts, the Company has not disclosed the transaction price for the remaining performance obligations as of each reporting period or when the Company expects to recognize this revenue. The Company has further applied the practical expedient to exclude sales tax in the transaction price and expense contract acquisition costs such as commissions and shipping and handling expenses as incurred.

 

Revenue recognition for contracts that are within the scope of ASC 606 and ASC 842

 

The Company enters into contracts with customers where it receives consideration for the RPK and does not receive additional consideration for the RPD. As a result, judgment and analysis are required to determine the appropriate accounting, including: (i) whether the arrangement contains an embedded lease, and if so, whether such embedded lease is a sales-type lease or an operating lease, (ii) the amount of the total consideration, as well as variable consideration, (iii) the identification of the distinct performance obligations contained within the arrangement, (iv) how the arrangement consideration should be allocated to each performance obligation when multiple performance obligations exist, including the determination of standalone selling price, and (v) when to recognize revenue on the performance obligations.

 

For these contracts the Company considers the guidance under ASC 842 to determine if furnishing the RPD to the customer during the period of use establishes an embedded lease. To determine if the contract contains a lease, the Company evaluates the customer’s rights and ability to control the use of the underlying equipment throughout the contract term, including any equipment substitution rights retained by the Company. As the contract conveys the right to control the use of an identified asset for a period of time, the contract was determined to contain a lease. The Company then evaluated the lease classification based on the below:

Pursuant to ASC 842-30, the Company will classify a lease as a sales-type lease if: (i) the lease transfers ownership of the underlying asset to the lessee by the end of the lease term, (ii) the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (iii) the lease term is for the major part of the remaining economic life of the underlying asset, (iv) the present value of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all (90% or more) of the fair value of the underlying asset, or (v) the underlying asset is of such a specialized nature that it is expected to have no alternative use to the lessor at the end of the lease term.
Pursuant to ASC 842-30, when none of the sales-type lease classification criteria are met, a lessor would classify the lease as a direct financing lease when both of the following criteria are met: (i) the present value of the sum of the lease payments and any residual value guaranteed by the lessee that is not already reflected in the lease payments and/or any other third party unrelated to the lessor equals or exceeds substantially all (90% or more) of the fair value of the underlying asset and (ii) it is probable that the lessor will collect the lease payments plus any amount necessary to satisfy a residual value guarantee.
Pursuant to ASC 842-30, a lessor would classify a lease as an operating lease when none of the sales-type or direct financing lease classification criteria are met. Further, per ASC 842, a lessor is required to classify a lease with variable lease payments that do not depend on an index or rate as an operating lease at lease commencement if the lease would have been classified as a sales-type lease or a direct financing lease in accordance with the classification criteria of ASC 842 and the lessor would have otherwise recognized a loss at the lease commencement date.

 

In determining whether the lease components are related to a sales-type lease or an operating lease, the Company evaluates if the lease transfers ownership at the end of the lease term, purchase options, the lease term in relation to the economic life of the asset, if the lease payments exceed the fair value of the asset, and if the asset is of a specialized nature. The Company also evaluates if the lease results in a loss at the lease commencement date. As the lease term is for the major part of the economic life, the lease meets the classification criteria for sales-type lease. However, to determine if the contract results in a loss at the lease commencement date the

13


 

Company evaluated the consideration in the contract. The consideration at lease commencement does not contain fixed payments, purchase options, penalty payments or residual value guarantees. The variable consideration is related to the sale of the RPK. As the variable lease payments are not dependent on an index or rate, the variable consideration is excluded from consideration at contract inception resulting in a loss at lease commencement. As such, the Company classifies the lease as an operating lease.

 

The contracts contain a lease component, the RPD, and a non-lease component, the RPK. The lease component will be accounted for under the ASC 842 and the non-lease component will be accounted for under ASC 606, as described above. In accordance with ASC 842, the consideration in the contract will be allocated to each separate lease component and non-lease component of the contract. The consideration is allocated to these lease and non-lease components based on the SSP (as described above for contracts within the scope of ASC 606). In accordance with ASC 842, variable lease payments will be recognized once the sale of the RPK occurs and control has transferred to the customer. Consideration will be allocated to the RPD and RPK based on the SSP. Consideration related to the RPD will be recognized as Lease revenue and consideration related to the RPK will be recognized as Sales revenues in accordance with guidance in ASC 606, as described above, upon transfer of control of the RPK, which generally occurs at the time the product is shipped or delivered depending on the customer's shipping terms.

 

Assets in our lease program are reported in Plant and equipment, net on our Consolidated Balance Sheets and are depreciated over the useful life of the RPD device's 200 uses, as indicated in the Instructions for Use that were approved by the FDA, and expensed as Costs of goods sold in the Consolidated Statements of Operations. The RPD depreciation has a direct relationship to the number of RPK units sold. Based on customer usage, each purchase of an RPK unit results in a 1/200 depreciation to the RPD.

 

3. Marketable Securities

 

The following table summarizes the amortized cost and estimated fair values of securities available-for-sale:

 

 

 

As of September 30, 2024

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Carrying
Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

13,357

 

 

$

-

 

 

$

-

 

 

$

13,357

 

Total cash equivalents

 

$

13,357

 

 

$

-

 

 

$

-

 

 

$

13,357

 

Current marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

25,732

 

 

$

34

 

 

$

-

 

 

$

25,766

 

Total current marketable securities

 

$

25,732

 

 

$

34

 

 

$

-

 

 

$

25,766

 

 

 

 

As of December 31, 2023

 

 

 

Amortized
Cost

 

 

Gross
Unrealized
Holding
Gains

 

 

Gross
Unrealized
Holding
Losses

 

 

Carrying
Value

 

(in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents:

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

$

8,427

 

 

$

-

 

 

$

-

 

 

$

8,427

 

U.S. Treasury securities

 

 

2,992

 

 

 

-

 

 

 

-

 

 

 

2,992

 

Total cash equivalents

 

$

11,419

 

 

$

-

 

 

$

-

 

 

$

11,419

 

Current marketable securities:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury securities

 

$

65,145

 

 

$

100

 

 

$

(3

)

 

$

65,242

 

U.S. Government agency obligations

 

 

1,699

 

 

 

-

 

 

 

(2

)

 

 

1,697

 

Total current marketable securities

 

$

66,844

 

 

$

100

 

 

$

(5

)

 

$

66,939

 

 

14


 

 

The maturities of our available-for-sale securities are summarized in the following table using contractual maturities. Actual maturities may differ from contractual maturities due to obligations that are called or prepaid.

 

 

 

As of September 30, 2024

 

 

As of December 31, 2023

 

(in thousands)

 

Amortized
Cost

 

 

Carrying
Value

 

 

Amortized
Cost

 

 

Carrying
Value

 

Due in one year or less

 

$

25,732

 

 

$

25,766

 

 

$

66,844

 

 

$

66,939

 

 

Unrealized gains and losses, net of any related tax effects for available-for-sale securities are excluded from earnings and are included in other comprehensive loss and reported as a separate component of stockholders' equity until realized. Realized gains and losses on marketable securities are included in Other income, net, in the accompanying Consolidated Statements of Operations. The Company had net unrealized gains of $34,000 and $95,000 as of September 30, 2024 and December 31, 2023, respectively. The Company did not have sales of investments during the three-months and nine-months ended September 30, 2024 and 2023 that resulted in realized gains or losses. As of September 30, 2024, and December 31, 2023, the Company did not recognize credit losses. The Company has accrued interest income receivable of $154,000 and $227,000 as of September 30, 2024, and December 31, 2023, respectively, in Prepaids and other current assets in the Consolidated Balance Sheets.

4. Fair Value Measurements

 

ASC 820, Fair Value Measurement, the authoritative guidance on fair value measurements establishes a framework with respect to measuring assets and liabilities at fair value on a recurring basis and non-recurring basis. Under the framework, fair value is defined as the exit price, or the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants, as of the measurement date. The framework also establishes a three-tier hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable inputs be used when available. Observable inputs are inputs market participants would use in valuing the asset or liability and are developed based on market data obtained from sources independent of the Company. Unobservable inputs are inputs that reflect the Company’s assumptions about the factors market participants would use in valuing the asset or liability and are developed based on the best information available in the circumstances. The hierarchy consists of the following three levels:

 

Level 1: Inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date.

 

Level 2: Inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly.

 

Level 3: Inputs are unobservable inputs for the asset or liability.

15


 

 

The following tables present information about the Company’s financial assets measured at fair value on a recurring basis, based on the three-tier fair value hierarchy:

 

 

As of September 30, 2024

 

(in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Cash equivalents:

 

 

 

 

 

 

 

 

Money market funds

$

13,357

 

$

-

 

$

-

 

$

13,357

 

Total cash equivalents

$

13,357

 

$

-

 

$

-

 

$

13,357

 

Current marketable securities:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

-

 

$

25,766

 

$

-

 

$

25,766

 

Total current marketable securities

$

-

 

$

25,766

 

$

-

 

$

25,766

 

Total marketable securities and cash equivalents

$

13,357

 

$

25,766

 

$

-

 

$

39,123

 

Financial liabilities:

 

 

 

 

 

 

 

 

Long-term debt

$

-

 

$

-

 

$

42,547

 

$

42,547

 

Warrant liability

 

-

 

 

-

 

 

2,759

 

$

2,759

 

Non-qualified deferred compensation plan liability

 

-

 

 

4,612

 

 

-

 

$

4,612

 

Total financial liabilities

$

-

 

$

4,612

 

$

45,306

 

$

49,918

 

Financial assets:

 

 

 

 

 

 

 

 

Corporate-owned life insurance policies

$

-

 

$

3,059

 

$

-

 

$

3,059

 

Total financial assets

$

-

 

$

3,059

 

$

-

 

$

3,059

 

 

 

As of December 31, 2023

 

(in thousands)

Level 1

 

Level 2

 

Level 3

 

Total

 

Cash equivalents:

 

 

 

 

 

 

 

 

Money market funds

$

8,427

 

$

-

 

$

-

 

$

8,427

 

U.S. Treasury securities

 

-

 

 

2,992

 

 

-

 

 

2,992

 

Total cash equivalents

$

8,427

 

$

2,992

 

$

-

 

$

11,419

 

Current marketable securities:

 

 

 

 

 

 

 

 

U.S. Treasury securities

$

-

 

$

65,242

 

$

-

 

$

65,242

 

U.S. Government agency obligations

 

-

 

 

1,697

 

 

-

 

 

1,697

 

Total current marketable securities

$

-

 

$

66,939

 

$

-

 

$

66,939

 

Total marketable securities and cash equivalents

$

8,427

 

$

69,931

 

$

-

 

$

78,358

 

Financial liabilities:

 

 

 

 

 

 

 

 

Long-term debt

$

-

 

$

-

 

$

39,812

 

$

39,812

 

Warrant liability

 

-

 

 

-

 

 

3,158

 

 

3,158

 

Non-qualified deferred compensation plan liability

 

-

 

 

3,831

 

 

-

 

$

3,831

 

Total financial liabilities

$

-

 

$

3,831

 

$

42,970

 

$

46,801

 

Financial assets:

 

 

 

 

 

 

 

 

Corporate-owned life insurance policies

$

-

 

$

2,475

 

$

-

 

$

2,475

 

Total financial assets

$

-

 

$

2,475

 

$

-

 

$

2,475

 

 

The following table presents the summary of changes in the fair value of our Level 3 financial instruments:

 

 

As of September 30, 2024

 

As of December 31, 2023

 

(in thousands)

Long-term debt

 

Warrant liability

 

Long-term debt

 

Warrant liability

 

Balance beginning of period

$

39,812

 

$

3,158

 

$

-

 

$

-

 

Fair value on issuance date

 

 

 

 

 

37,575

 

 

2,425

 

Change in fair value in earnings

 

2,619

 

 

(399

)

 

1,616

 

 

733

 

Change in fair value in other comprehensive loss

 

116

 

 

-

 

 

621

 

 

-

 

Balance end of period, at fair value

$

42,547

 

$

2,759

 

$

39,812

 

$

3,158

 

 

The Company’s Level 1 assets include money market instruments and are valued based upon observable market prices. Level 2 assets consist of U.S Treasury securities and U.S. Government Agency obligations. Level 2 securities are valued based upon observable inputs that include reported trades, broker/dealer quotes, bids and offers. The corporate-owned life insurance contracts are recorded at cash surrender value, which approximates the fair value and is categorized as Level 2. Non-qualified deferred compensation plan liability is measured at fair value based on quoted prices of identical instruments to the investment vehicles

16


 

selected by the participants and it is recorded as Level 2. There were no transfers between fair value measurement levels during the periods ended September 30, 2024 and December 31, 2023.

Long-term debt

The fair value of the debt was determined using a Monte Carlo Simulation (“MCS”) in order to predict the probability of different outcomes. The valuation was performed based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the debt is recorded in the Consolidated Balance Sheets. The fair value is estimated by the Company each reporting period and the change in the fair value is recorded in both earnings and other comprehensive income depending on the instrument's inherent credit risk and market risk related to the debt valuation.

 

As the debt is subject to net revenue requirements, the valuation of the debt was determined using MCS. The underlying metric to be simulated is the projected Trailing Twelve Month (“TTM”) revenues at each quarter end through the maturity date of October 18, 2028. Based on the simulated metric, the different levels of simulated TTM revenues may trigger different discounted cash flow scenarios in which the TTM revenues are lower than the targeted revenues per the Credit Agreement or the TTM revenues are equal to or higher than the targeted revenues per the Credit Agreement, as discussed in Note 6 of our Consolidated Financial Statements. MCS performs 100,000 iterations of various simulated revenues to determine the fair value of the debt.

The below assumptions were used in the MCS:

 

 

September 30, 2024

 

December 31, 2023

 

Risk-free interest rate

 

3.53

%

 

3.81

%

Revenue volatility

 

64.00

%

 

64.00

%

Revenue discount rate

 

14.41

%

 

16.58

%

Warrant Liability

The fair value of the warrant liability is recognized in connection with the Credit Agreement. The fair value of the warrant liability was determined based on significant inputs not observable in the market, which represents a Level 3 measurement within the fair value hierarchy. The fair value of the warrant liability, which is reported within Warrant liability on the Consolidated Balance Sheets, is estimated by the Company based on the Black-Scholes option pricing model with the following key inputs:

 

 

September 30, 2024

 

December 31, 2023

 

Price of common stock

$

10.72

 

$

13.72

 

Expected term

9.05 years

 

9.81 years

 

Expected volatility

 

51.47

%

 

31.07

%

Exercise price

$

10.9847

 

$

10.9847

 

Risk-free interest rate

 

3.73

%

 

3.84

%

Expected dividends

 

0.00

%

 

0.00

%

 

5. Revenues

 

The Company generates revenues primarily from:

The sale of RECELL Ease of Use (“EOU”), RECELL GO RPK, and PermeaDerm products to hospitals, other treatment centers, and distributors.
Maintenance fee received from BARDA in exchange for first right of access to our inventory. In the prior year, the Company recorded service revenues for the emergency preparedness services provided to BARDA.
Lease revenue for the RECELL GO RPD.

 

The Company’s sale of the EOU and PermeaDerm products are accounted for under ASC 606, as discussed in Note 2 of our Consolidated Financial Statements. Revenue for the RECELL GO device is disaggregated between two accounting standards: (1) ASC 606 for the RPK and (2) ASC 842 for the RPD.

 

RECELL GO

 

17


 

The RECELL GO device consists of a single-use RPK and a durable AC powered device, RPD. The Company enters into contracts with customers where it receives consideration for the single-use RPK and does not receive additional consideration for the RPD. The consideration in the contract is allocated based on the SSP. Upon sale of the RPK the consideration is allocated to the lease and non-lease components. Consideration received for the RPK is recorded in Sales revenues in the Consolidated Statement of Operations and consideration for the lease is recorded in Lease revenue in the Consolidated Statement of Operations. During the three and nine-months ended September 30, 2024, the Company recorded approximately $7.6 million and $8.2 million in Sales revenue related to the RPK and $152,000 and $164,000 in Lease revenue related to the RPD in the Consolidated Statement of Operations, respectively.

 

Distributor Transactions

 

For international markets, the Company exclusively partners with third-party distributors (currently, COSMOTEC in Japan, and PolyMedics Innovation GmbH, in Germany). Revenue recognition occurs when the distributors obtain control of the product. The terms of sales transactions through distributors are generally consistent with the terms of direct sales to customers and do not contain return rights. These transactions are accounted for in accordance with the Company’s revenue recognition policy described in Note 2, Summary of Significant Accounting Policies in our Consolidated Financial Statements.

 

PermeaDerm Sales

 

As provided in the Distribution Agreement with Stedical, the Company’s gross margin from the sale of PermeaDerm is 50% of the average sales price (“ASP”). The Company and Stedical share the gross revenue from the sale of the products evenly at 50% of ASP. The Company recognizes revenue when the customer obtains control of promised goods, in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods.

 

Remaining Performance Obligations

 

Contract liabilities are calculated as the dollar value of the remaining performance obligations on executed contracts and primarily relate to COSMOTEC and other customers. The estimated revenue expected to be recognized in the future once the performance obligation is satisfied under the Company’s existing customer agreements is $365,000 and $390,000 as of September 30, 2024 and December 31, 2023, respectively. These amounts are classified between current and long-term in Other current liabilities and Contract liabilities in the Consolidated Balance Sheets.

 

Contract Assets and Contract Liabilities

 

Contract assets include amounts related to the Company’s contractual right to consideration for both completed and partially completed performance for which the Company does not have the right to payment. As of September 30, 2024 and December 31, 2023, the Company does not have any contract assets.

 

Contract liabilities are recorded when the Company receives payment prior to satisfying its obligation to transfer goods to a customer. Contract liability balance primarily relates to unsatisfied performance obligation with COSMOTEC of $365,000 and $390,000 as of September 30, 2024 and December 31, 2023, respectively. This balance is classified between current and long-term. As of September 30, 2024 and December 31, 2023, a total of $33,000 and $33,000, respectively, was included in Other current liabilities and $332,000 and $357,000, respectively, in Contract liabilities in the Consolidated Balance Sheets.

 

The Company recognized approximately $8,000 and $25,000 of revenue from COSMOTEC for amounts included in the beginning balance of Contract liabilities for the three-months and nine-months ended September 30, 2024 and 2023, respectively.

 

Disaggregated Revenue

 

The Company disaggregates revenue from contracts with customers into geographical regions, by customer type and by product. As noted in the segment footnote, the Company’s business consists of one reporting segment. A reconciliation of revenue by geographical region, customer type and product is provided in Note 10 of our Consolidated Financial Statements.

 

6. Long-term debt

 

On October 18, 2023 (the “Closing Date”) the Company entered into a credit agreement, by and between the Company, as borrower, and an affiliate of OrbiMed Advisors, LLC (the “Lender”) as the lender and administrative agent (the “Credit Agreement”). The Credit Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $90.0 million, of which (i) $40.0 million was made available on the Closing Date (the “Initial Commitment Amount”), (ii) $25.0 million is available, at

18


 

the Company’s discretion, on or prior to December 31, 2024, subject to certain net revenue requirements, and (iii) $25.0 million is available, at the Company’s discretion, on or prior to June 30, 2025, subject to certain net revenue requirements (the “Loan Facility”). The maturity date of the Credit Agreement is October 18, 2028 (the “Maturity Date”). On the Closing Date, the Company closed on the Initial Commitment Amount, less certain fees and expenses payable to or on behalf of the Lender. The Company received net proceeds of $38.8 million upon closing after deducting the Lender's transaction costs in connection with the Loan Facility. For information regarding an amendment to the Credit Agreement, refer to Note 16 of our Consolidated Financial Statements.

 

All obligations under the Credit Agreement are guaranteed by all of the Company’s wholly owned subsidiaries (subject to certain exceptions) and secured by substantially all of the Company's and each guarantor's assets. The loan will be due in full on the Maturity Date unless the Company elects to repay the principal amount at any time prior to the Maturity Date. Upon prepayment, the Company will owe the applicable repayment premium and exit fee of 3% on the principal amount of the loans. The repayment premium varies between 0.0% - 3.0%, depending on certain conditions that are defined in the Credit Agreement. The repayment premium incorporates the make-whole amount. The make-whole amount represents the remaining scheduled interest payments on the Loan Facility during the period commencing on the prepayment date through the 24-month anniversary of the Closing Date. The Credit Agreement further states that the Company will be required to repay the principal amount of the Loan Facility if the Company does not achieve certain net revenue thresholds. If, for any quarter until the maturity date, the Company’s net revenue does not equal or exceed the applicable trailing 12-month amount as set forth in the Credit Agreement, then the Company shall repay in equal quarterly installments equal to 5.0% of the outstanding principal amount of the Loan Facility on the date the net revenue amount was not satisfied, together with a repayment premium and exit fee. The Company shall repay amounts outstanding in full immediately upon an acceleration as a result of an event of default as set forth in the Credit Agreement, together with a repayment premium and other fees. As of September 30, 2024, the Company has not made any repayments on the outstanding debt balance.

 

During the term of the Credit Agreement, interest payable in cash by the Company shall accrue on any outstanding debt at a rate per annum equal to the greater of (x) the SOFR rate for such period and (y) 4.00% plus, in either case, 8.00%. As of September 30, 2024, the interest rate was 13.20%. During an event of default, any outstanding amount will bear interest at a rate of 4.00% in excess of the otherwise applicable rate of interest. The Company will pay certain fees with respect to the Credit Agreement, including an upfront fee, an unused fee on the undrawn portion of the Loan Facility, an administration fee, a repayment premium and an exit fee, as well as certain other fees and expenses of the Lender. The unused fee accrues at 0.5% of the undrawn balance and it is recorded as an asset in the Consolidated Balance Sheets.

 

The Credit Agreement contains certain customary events of default, including with respect to nonpayment of principal, interest, fees or other amounts; material inaccuracy of a representation or warranty; failure to perform or observe covenants; material defaults on other indebtedness; bankruptcy and insolvency events; material monetary judgments; loss of certain key permits, persons and contracts; material adverse effects; certain regulatory matters; and any change of control. As of September 30, 2024, the Company was in compliance with all financial covenants in the Credit Agreement.

 

Each of the Credit Agreement and the Pledge and Security Agreement entered into by the Company, the guarantors and the Lender on October 18, 2023 (the “Pledge and Security Agreement”) contains a number of customary representations, warranties and covenants that, among other things, will limit or restrict the ability of the Company and its subsidiaries to (subject to certain qualifications and exceptions): create liens and encumbrances; incur additional indebtedness; merge, dissolve, liquidate or consolidate; make acquisitions, investments, advances or loans; dispose of or transfer assets; pay dividends or make other payments in respect of their capital stock; amend certain material documents; redeem or repurchase certain debt; engage in certain transactions with affiliates; and enter into certain restrictive agreements. In addition, the Company and the guarantors will be required to maintain at least $10.0 million of unrestricted cash and cash equivalents.

 

On the Closing Date, the Company issued to an affiliate of the Lender a warrant (the “Warrant”) to purchase up to 409,661 shares of the Company’s Common Stock, par value $0.0001 per share, at an exercise price of $10.9847 per share, with a term of 10 years from the issuance date. The Warrant contains customary share adjustment provisions, as well as weighted average price protection in certain circumstances.

 

As permitted under ASC 825, Financial Instruments, the Company elected the fair value option to record the long-term debt and warrant with changes in fair value recorded in the Consolidated Statements of Operations in Other income, net. Changes related to instrument-specific credit risk are revalued by comparing the amount of the total change in fair value of the long-term debt to the amount of change in fair value that would have occurred if the Company’s credit spread had not changed between the reporting periods, and is recorded in Accumulated other comprehensive loss in the Consolidated Balance Sheet. The difference between the fair value of the long-term debt and the unpaid principal balance of $40.0 million is an additional liability of $2.5 million and reduction to the liability of $188,000 as of September 30, 2024 and December 31, 2023, respectively. For changes in fair value, refer to Note 4 of our Consolidated Financial Statements.

 

19


 

7. Inventory

 

The composition of the inventory is as follows (in thousands):

 

 

As of

 

 

September 30, 2024

 

December 31, 2023

 

Raw materials

$

2,731

 

$

3,683

 

Work in process

 

427

 

 

878

 

Finished goods

 

3,071

 

 

1,035

 

Total inventory

$

6,229

 

$

5,596

 

 

The Company values its inventories to reflect the lower of cost or net realizable value. Charges for estimated excess and obsolescence are recorded in Cost of sales in the Consolidated Statements of Operations and were $173,000 and $81,000 for the three-months ended September 30, 2024 and 2023, respectively, and $408,000 and $149,000 for the nine-months ended September 30, 2024 and 2023, respectively. The inventory balance as of September 30, 2024, includes inventory purchased from Stedical for the sales of PermeaDerm.

8. Intangible Assets

 

The composition of intangible assets, net is as follows (in thousands):

 

 

 

 

As of September 30, 2024

 

As of December 31, 2023

 

 

Weighted
Average Useful Life

 

Gross
Amount

 

Accumulated
Amortization

 

Net
Carry
Amount

 

Gross
Amount

 

Accumulated
Amortization

 

Net
Carry
Amount

 

Patent 1

 

-

 

$

-

 

$

-

 

$

-

 

$

17

 

$

(17

)

$

-

 

Patent 2

 

12

 

 

136

 

 

(43

)

 

93

 

 

141

 

 

(39

)

 

102

 

Patent 3

 

14

 

 

234

 

 

(65

)

 

169

 

 

206

 

 

(54

)

 

152

 

Patent 5

 

18

 

 

108

 

 

(15

)

 

93

 

 

99

 

 

(11

)

 

88

 

Patent 6

 

16

 

 

62

 

 

(9

)

 

53

 

 

56

 

 

(6

)

 

50

 

Patent 7

 

-

 

 

-

 

 

-

 

 

-

 

 

2

 

 

-

 

 

2

 

Patent 8

 

18

 

 

42

 

 

(3

)

 

39

 

 

29

 

 

(1

)

 

28

 

Patent 9

 

2

 

 

117

 

 

(28

)

 

89

 

 

3

 

 

-

 

 

3

 

Patent 10

 

-

 

 

-

 

 

-

 

 

-

 

 

3

 

 

-

 

 

3

 

Patent 11

 

-

 

 

-

 

 

-

 

 

-

 

 

6

 

 

(1

)

 

5

 

Trademarks

Indefinite

 

 

54

 

 

-

 

 

54

 

 

54

 

 

-

 

 

54

 

Total intangible assets

 

 

$

753

 

$

(163

)

$

590

 

$

616

 

$

(129

)

$

487

 

 

For the three-months ended September 30, 2024 and 2023, the Company did not identify any events or changes in circumstances that indicated that the carrying value of its intangibles may not be recoverable. As such, there was no impairment of intangible assets recognized for the three-months ended September 30, 2024 and 2023. For the nine-months ended September 30, 2024 and 2023, the Company recorded a loss on disposal for patents of approximately $16,000 and $4,000, respectively, in General and administrative expenses in the Consolidated Statement of Operations. Amortization expense of intangibles included in the Consolidated Statements of Operations was $23,000 and $9,000 for the three-months ended September 30, 2024 and 2023, respectively, and $56,000 and $26,000 for the nine-months ended September 30, 2024 and 2023, respectively.

 

20


 

The Company expects the future amortization of amortizable intangible assets held at September 30, 2024 to be as follows (in thousands):

 

 

 

 

Estimated Amortization Expense

 

Remainder of 2024

 

 

$

47

 

2025

 

 

 

93

 

2026

 

 

 

49

 

2027

 

 

 

40

 

2028

 

 

 

40

 

Thereafter

 

 

 

267

 

Total

 

 

$

536

 

 

9. Plant and Equipment

 

The composition of plant and equipment, net is as follows (in thousands):

 

 

 

As of

 

 

Useful Lives

September 30, 2024

 

December 31, 2023

 

Computer equipment

3 - 5 years

$

1,632

 

$

984

 

Computer software

3 years

 

836

 

 

840

 

Construction in progress (“CIP”)

 

 

90

 

 

87

 

Furniture and fixtures

7 years

 

1,112

 

 

824

 

Laboratory and other equipment

3 - 5 years

 

954

 

 

769

 

Leasehold improvements

Lesser of life or lease term

 

4,196

 

 

367

 

RECELL moulds

5 years

 

462

 

 

438

 

RECELL GO RPD CIP

 

 

1,531

 

 

-

 

RECELL GO RPD

 

 

318

 

 

-

 

Operating lease assets - RPD

200 uses

 

1,071

 

 

-

 

Less: accumulated amortization and depreciation

 

 

(3,051

)

 

(2,432

)

Total plant and equipment, net

 

$

9,151

 

$

1,877

 

 

Construction in progress consists primarily of leasehold improvements for the renovations to the Ventura production facility, and RECELL GO RPD CIP consists of materials for the manufacture of the RPDs. RPDs have a useful life of 200 uses and are being amortized based on customer usage as determined by orders placed for the sales of RPK units. RECELL GO RPD represents assets available to be leased by customers and are not depreciated until leased.

 

Depreciation expense related to plant and equipment was $288,000 and $156,000 for the three-months ended September 30, 2024 and 2023, respectively, and $661,000 and $419,000 for the nine-months ended September 30, 2024 and 2023, respectively. No impairment was recorded for the three-months ended September 30, 2024. During the nine-months ended September 30, 2024, the Company recorded a loss on disposal of fixed assets for approximately $5,000. During the three-months and nine-months ended September 30, 2023, the Company recorded a loss on disposal of fixed assets for approximately of $80,000 and $83,000, respectively. Amounts are recorded in General and administrative expenses in the Consolidated Statement of Operations.

 

Lessor Arrangements

 

As discussed in Note 5 of our Consolidated Financial Statements, the contracts for the RECELL GO device include an operating lease for the customer’s right to use the RPD. The lease arrangement does not contain fixed consideration. Variable lease payments are not included in consideration at lease inception. The variable consideration related to the lease is allocated based on the SSP and is recognized when control of the RPK is transferred to the customer.

 

The table below summarizes the Company's Lease revenue as presented in the Consolidated Statement of Operations for the three and nine-months ended September 30, 2024 and 2023.

21


 

 

 

Three-Months Ended

 

Nine-Months Ended

 

(in thousands)

September 30, 2024

 

September 30, 2024

 

Variable lease revenue

$

152

 

 

164

 

 

Assets held for lease and included in Plant and equipment consisted of the following (in thousands):

 

 

As of

 

 

September 30, 2024

 

Rental RPD assets

$

1,071

 

Accumulated depreciation

 

(24

)

Net rental RPD assets

$

1,047

 

 

10. Reporting Segment and Geographic Information

 

The Company views its operations and manages its business in one reporting segment. Long-lived assets are primarily located in the United States as of September 30, 2024, and December 31, 2023.

 

Revenue by region for the three-months and nine-months ended September 30, 2024 and 2023 were as follows (in thousands):

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

Revenue by region:

 

 

 

 

 

 

 

 

United States

$

19,048

 

$

12,961

 

$

44,162

 

$

33,379

 

Japan

 

388

 

 

581

 

 

1,237

 

 

2,309

 

European Union

 

-

 

 

-

 

 

155

 

 

-

 

Australia

 

54

 

 

61

 

 

132

 

 

156

 

United Kingdom

 

56

 

 

42

 

 

159

 

 

104

 

Total

$

19,546

 

$

13,645

 

$

45,845

 

$

35,948

 

 

Revenue by customer type for the three-months and nine-months ended September 30, 2024 and 2023 were as follows (in thousands):

 

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

Revenue by customer type:

 

 

 

 

 

 

 

 

Commercial sales

$

19,482

 

$

13,547

 

$

45,681

 

$

35,673

 

Deferred commercial revenue recognized

 

8

 

 

8

 

 

25

 

 

25

 

BARDA revenue for right of first access

 

56

 

 

90

 

 

139

 

 

250

 

Total

$

19,546

 

$

13,645

 

$

45,845

 

$

35,948

 

 

22


 

Commercial revenue by product for the three-months and nine-months ended September 30, 2024 and 2023 were as follows (in thousands):

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

Commercial revenue by product:

 

 

 

 

 

 

 

 

RECELL

$

19,059

 

$

13,547

 

$

44,811

 

$

35,673

 

Other wound care products

 

271

 

 

-

 

 

706

 

 

-

 

Lease revenue

 

152

 

 

-

 

 

164

 

 

-

 

Total commercial sales

$

19,482

 

$

13,547

 

$

45,681

 

$

35,673

 

 

Cost of sales by customer type for the three-months and nine-months ended September 30, 2024 and 2023 were as follows (in thousands):

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

Cost of sales:

 

 

 

 

 

 

 

 

Commercial cost

$

3,190

 

$

2,110

 

$

6,814

 

$

5,835

 

BARDA:

 

 

 

 

 

 

 

 

Product cost

 

-

 

 

(83

)

 

-

 

 

(106

)

Emergency preparedness service cost

 

-

 

 

86

 

 

-

 

 

255

 

Total

$

3,190

 

$

2,113

 

$

6,814

 

$

5,984

 

 

11. Commitments and Contingencies

The Company is subject to certain contingencies arising in the ordinary course of business. The Company records accruals for these contingencies to the extent that a loss is both probable and reasonably estimable. If some amount within a range of loss appears more likely than any other amount within the range, that amount is accrued. Alternatively, when no amount within a range of loss appears to be a better estimate than any other amount, the lowest amount in the range is accrued. The Company expenses legal costs associated with loss contingencies as incurred. As of September 30, 2024 and December 31, 2023, the Company did not have any outstanding or threatened litigation that would have a material impact on the Consolidated Financial Statements.

 

Minimum Purchase Commitments with Stedical

 

The Company is subject to minimum purchases of PermeaDerm product for the initial term of five years. For 2024, the Company has an obligation to purchase enough products from Stedical to achieve $5.0 million in customer sales of that purchased inventory. As of September 30, 2024, this obligation has already been achieved. For the first three years of the Distribution Agreement, the minimum purchase should increase annually by an amount equal to the percentage growth in the Company's annual U.S.-based revenues excluding PermeaDerm revenue, or a minimum increase of at least 20% over the prior year purchase commitment. After the third year, the minimum purchase obligation shall increase annually by an amount equal to the percentage growth of the Company's annual U.S.-based revenues excluding PermeaDerm sales. The minimum purchase obligation should never decrease from the previous year.

 

Development and Distribution Agreement with Regenity

 

On July 31, 2024, the Company entered into a multi-year exclusive development and distribution agreement with Collagen Matrix, Inc. dba Regenity Biosciences (“Regenity”) to market, sell, and distribute Cohealyx, a unique collagen-based dermal matrix under the Company's private label in the U.S., with the potential to commercialize the product in countries in the European Union, as well as in Japan and Australia. The initial term of the agreement is five years, with an automatic extension of an additional five years, contingent upon meeting certain criteria. Under the terms of the agreement, the Company will make a $2.0 million payment upon receipt of 510(k) clearance by Regenity. The Company has a further obligation to make up to an additional $3.0 million payment on or before January 4, 2026 to guarantee development and manufacturing capacity (and related resources), contingent on positive results of certain clinical studies related to the new dermal matrix. These obligations are not recorded in the Company's Consolidated Balance Sheets.

23


 

12. Common and Preferred Stock

 

The Company’s CHESS Depositary Interests (“CDIs”) are quoted on the ASX under the ticker code, “AVH.” The Company’s shares of Common stock are quoted on the Nasdaq Capital Market (“Nasdaq”) under the ticker code, “RCEL”. One share of Common Stock on Nasdaq is equivalent to five CDIs on the ASX.

 

The Company is authorized to issue 200,000,000 shares of Common stock, par value $0.0001 per share, and 10,000,000 shares of preferred stock, par value $0.0001 per share, issuable in one or more series as designated by the Company’s board of directors. No other class of capital stock is authorized. Common stock held in the rabbi trust is classified in a manner similar to treasury stock and presented separately on the Consolidated Balance Sheets as Common stock held by the NQDC Plan. As of September 30, 2024, and December 31, 2023, 26,217,629 and 25,682,078 shares of Common stock, respectively, were issued and outstanding and no shares of Preferred stock were outstanding during any period.

13. Stock-Based Payment Plans

 

Stock-Based Payment Expenses

 

Stock-based payment transactions are recognized as compensation expense based on the fair value of the instrument on the date of grant. The Company uses the graded-vesting method to recognize compensation expense. Compensation cost is reduced for forfeitures as they occur in accordance with ASU 2016-09, Simplifying the Accounting for Share-Based Payment. No income tax benefit was recognized in the Consolidated Statements of Operations for stock-based payment arrangements for the three-months and nine-months ended September 30, 2024 and 2023.

 

In June 2023, the stockholders approved the ESPP, which became effective on July 1, 2023. On June 30, 2023, the Company filed a Registration Statement on Form S-8 to register 1,000,000 shares of Common stock under the ESPP, as a result of the Company’s stockholders approving the ESPP at the 2023 Annual Meeting. The ESPP features two six-month offering periods per year, running from June 1 to November 30 and December 1 to May 31.

 

The Company has included stock-based compensation expense for all equity awards and the ESPP as part of operating expenses in the accompanying Consolidated Statements of Operations as follows:

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

Sales and marketing expenses

$

854

 

$

513

 

$

2,842

 

$

915

 

General and administrative expenses

 

2,781

 

 

1,534

 

 

6,510

 

 

4,442

 

Research and development expenses

 

445

 

 

383

 

 

1,346

 

 

856

 

Total

$

4,080

 

$

2,430

 

$

10,698

 

$

6,213

 

 

A summary of share option activity as of September 30, 2024, and changes during the period ended, is presented below:

 

 

Service Only Share Options

 

Performance-Based Share Options

 

Total Share Options

 

Outstanding shares at December 31, 2023

 

2,397,571

 

 

292,587

 

 

2,690,158

 

Granted

 

1,887,658

 

 

55,000

 

 

1,942,658

 

Exercised

 

(247,795

)

 

(53,729

)

 

(301,524

)

Expired

 

(252,436

)

 

(48,466

)

 

(300,902

)

Forfeited

 

(231,185

)

 

(8,184

)

 

(239,369

)

Outstanding shares at September 30, 2024

 

3,553,813

 

 

237,208

 

 

3,791,021

 

Exercisable at September 30, 2024

 

1,146,550

 

 

163,322

 

 

1,309,872

 

Vested and expected to vest - September 30, 2024

 

3,553,813

 

 

237,208

 

 

3,791,021

 

 

 

24


 

A summary of the status of the Company’s unvested RSUs as of September 30, 2024, and changes that occurred during the period, is presented below:

 

Unvested Shares

Tenure-Based RSUs

 

Performance
Condition RSUs

 

Total RSUs

 

Unvested RSUs outstanding at December 31, 2023

 

207,112

 

 

28,020

 

 

235,132

 

Granted

 

55,200

 

 

-

 

 

55,200

 

Vested

 

(122,015

)

 

(15,759

)

 

(137,774

)

Forfeited

 

(20,600

)

 

(3,504

)

 

(24,104

)

Unvested RSUs outstanding at September 30, 2024

 

119,697

 

 

8,757

 

 

128,454

 

 

 

14. Income Taxes

Tax benefit (expense) for the three-months ended September 30, 2024 and 2023 was a benefit of $28,000 and expense of $(11,000), respectively. Tax expense for the nine-months ended September 30, 2024 and 2023 was $(35,000) and $(54,000), respectively. These amounts are related to state minimum taxes.

15. Net Loss per Share

The following is a reconciliation of the basic and diluted loss per share computations:

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

(in thousands, except per share amounts)

 

 

 

 

 

 

 

 

Net loss

$

(16,205

)

$

(8,712

)

$

(50,256

)

$

(28,316

)

Weighted-average common shares—outstanding, basic and diluted

 

25,984

 

 

25,402

 

 

25,795

 

 

25,282

 

Net loss per common share, basic and diluted

$

(0.62

)

$

(0.34

)

$

(1.95

)

$

(1.12

)

 

 

Three-Months Ended

 

Nine-Months Ended

 

 

September 30, 2024

 

September 30, 2023

 

September 30, 2024

 

September 30, 2023

 

Anti-dilutive shares excluded from diluted net loss per common share:

 

 

 

 

 

 

 

 

Stock options

 

3,791,021

 

 

2,684,683

 

 

3,791,021

 

 

2,684,683

 

Restricted stock units

 

128,454

 

 

292,272

 

 

128,454

 

 

292,272

 

ESPP

 

75,339

 

 

-

 

 

75,339

 

 

-

 

Warrants

 

409,661

 

 

-

 

 

409,661

 

 

-

 

 

The Company’s basic net loss per share is calculated by dividing the net loss by the weighted-average number of shares of common stock outstanding for the relevant period. In accordance with ASC 710-10, Compensation - General, 122,294 shares of Common stock held by the rabbi trust are excluded from the denominator in the basic and diluted net loss per common share calculations. For the purposes of the calculation of diluted net loss per share, options to purchase common stock, restricted stock units and unvested shares of Common stock issued upon the early exercise of stock options have been excluded from the calculation of diluted net loss per share as their effect is anti-dilutive. Because the Company has reported a net loss for the three-months and nine-months ended September 30, 2024 and 2023, diluted net loss per common share is the same as the basic net loss per share for those periods.

 

16. Subsequent Events

 

The Company has evaluated subsequent events through the filing of this Quarterly Report on Form 10-Q and determined that except as disclosed below, no events have occurred that would require adjustment to, or disclosures in, the Consolidated Financial Statements.

 

On November 7, 2024, an affiliate of OrbiMed Advisors, LLC (the “Lender”) and the Company mutually agreed to a third amendment (the “Third Amendment”) to the Credit Agreement (See Note 6. Long-term debt). Under the terms of the Third

25


 

Amendment and subject to the payment by the Company of a consent fee to the Lender, the Company and the Lender mutually agreed to (1) terminate two additional tranches of available debt in the aggregate amount of $50.0 million and (2) remove the trailing 12-month revenue covenant for the fourth quarter of 2024, which was set at $67.5 million. All revenue covenants for subsequent quarters remain in effect.

 

 

26


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our unaudited Consolidated Financial Statements and related notes appearing elsewhere in this Quarterly Report on Form 10-Q.

 

Our actual results and timing of certain events may differ materially from the results discussed, projected, anticipated, or indicated in any forward-looking statements. We caution you that forward-looking statements are not guarantees of future performance and that our actual results of operations, financial condition and liquidity, and the development of the industry in which we operate may differ materially from the forward-looking statements contained in this Quarterly Report on Form 10-Q. In addition, even if our results of operations, financial condition and liquidity, and the development of the industry in which we operate are consistent with the forward-looking statements contained in this Quarterly Report on Form 10-Q, they may not be predictive of results, conditions, or developments in future periods.

 

The following information and any forward-looking statements should be considered in light of factors discussed elsewhere in this Quarterly Report on Form 10-Q, including those risks referenced under Part II, Item 1A, “Risk Factors.”

 

We caution readers not to place undue reliance on any forward-looking statements made by us, which speak only as of the date they are made. We disclaim any obligation, except as specifically required by law and the rules regulations of the Securities and Exchange Commission (the “SEC”) and the Australian Securities and Investments Commission (the “ASIC”), to publicly update or revise any such statements to reflect any change in our expectations or in events, conditions or circumstances under which any such statements may be based, or that may affect the likelihood that actual results will differ from those set forth in the forward-looking statements.

 

Please see “Note Regarding Forward-Looking Statements” on page 3.

 

Overview

 

AVITA Medical, Inc. (“we”, “our”, “us”) is a commercial-stage regenerative medicine company transforming the standard of care in wound care management and skin restoration with innovative devices. At the forefront of our portfolio is our patented and proprietary RECELL® System (“RECELL System” or “RECELL”), approved by the U.S. Food & Drug Administration (the “FDA”) for the treatment of thermal burn wounds and full-thickness skin defects, and for repigmentation of stable depigmented vitiligo lesions. RECELL harnesses the regenerative properties of a patient’s own skin to create an autologous skin cell suspension, Spray-On Skin Cells, delivering a transformative solution at the point of care. This breakthrough technology serves as the catalyst for a new treatment paradigm enabling improved clinical outcomes. In the United States, we also hold the rights to market, sell, and distribute PermeaDerm®, a biosynthetic wound matrix, under the terms of an exclusive multi-year distribution agreement (the "Stedical Agreement") with Stedical Scientific, Inc. (“Stedical”). We also entered into an exclusive multi-year development and distribution agreement with Collagen Matrix, Inc. dba Regenity Biosciences (“Regenity”). Following FDA 510(k) clearance, Regenity will manufacture and supply Cohealyx, an AVITA Medical-branded collagen-based dermal matrix. Under the agreement, we will hold the exclusive rights to market, sell, and distribute Cohealyx in the U.S., with potential expansion into the European Union, Australia, and Japan.

 

The single-use RECELL Autologous Cell Harvesting Device (“RECELL Ease-of-Use” or “RECELL EOU”) is approved by the FDA for the treatment of thermal burn wounds and full-thickness skin defects, and repigmentation of stable depigmented vitiligo lesions. Our next-generation device, RECELL GO Autologous Cell Harvesting Device (“RECELL GO”), is FDA-approved to treat thermal burn wounds and full-thickness skin defects. RECELL GO introduces enhanced features that streamline the preparation of Spray-On Skin Cells and improves workflow efficiency in the operating room. It consists of two components: the RECELL GO Processing Device (the “RPD”) and the RECELL GO Preparation Kit (the “RPK”). The RPD is a multi-use, AC-powered device that controls the RPK. The RPK is a single-use cartridge that contains the RECELL Enzyme. The RPD regulates the pressure applied to disaggregate the cells and precisely controls the incubation time of the RECELL Enzyme to optimize cell yield and promote cell viability.

 

We are focused on becoming the leading provider of regenerative medicine addressing unmet medical needs in burn injuries, full-thickness skin defects, and in-skin repigmentation, such as vitiligo. We will continue to drive commercial revenue growth to generate positive cash flow and achieve operating profit. To achieve these objectives, we intend to:

Become the standard of care in the U.S. burn care market by increasing penetration and adoption in burn centers with our recently FDA-approved RECELL GO
Expand adoption of RECELL technology for the treatment of full-thickness skin defects in the U.S. with RECELL GO

27


 

Launch RECELL GO mini, which is designed to address smaller wounds, following FDA approval in December of 2024
Launch Cohealyx after FDA 510(k) clearance anticipated to be received in December of 2024
Expand our global presence within the U.K., the European Union and Australia through the exclusive use of third-party distributors
Continue to grow commercial activities in Japan through our partnership with COSMOTEC Company, Ltd (“COSMOTEC”) by leveraging our current Pharmaceuticals and Medical Devices Act approval for RECELL with an indication in burns
Continue to pursue business development opportunities that are complementary to our core RECELL technology and/or our targeted markets, such as our exclusive distribution agreements with Stedical and Regenity
Expect post-market study, TONE, and the health care economics study, both related to our vitiligo initiative to be published in early 2025

 

Business Environment and Current Trends

 

The macroeconomic environment may have unexpected adverse effects on businesses and healthcare institutions globally that may negatively impact our consolidated operating results. There remains significant uncertainty in the current macroeconomic environment due to factors including supply chain shortages, increased cost of healthcare, changes to inflation rates, a competitive labor market, and other related global economic conditions and geopolitical conditions. If these conditions continue or worsen, they could adversely impact our future operating results.

Changes in reimbursement rates by third party payors may place additional financial pressure on hospitals and the broader healthcare system. Healthcare institutions may take actions to mitigate any persistent pressures on their budgets and such actions could impact the future demand for our products. Geopolitical conditions may also impact our operations. Although we do not have operations in Russia, Ukraine or in the Middle East, the continuation of the military conflicts in these regions and/or an escalation of the conflicts beyond their current scope may further weaken the global economy that could result in additional inflationary pressures or supply chain constraints.

 

Recent Developments

On January 10, 2024, we entered into the Stedical Agreement, an exclusive multi-year distribution agreement with Stedical to commercialize PermeaDerm® Biosynthetic Wound Matrix (“PermeaDerm”) in the United States. PermeaDerm is cleared by the FDA as a transparent matrix for use in the treatment of a variety of wound types until healing is achieved. Under the terms of the Stedical Agreement, we hold the exclusive rights to market, sell, and distribute PermeaDerm products, including any future enhancements or modifications, within the United States. The initial term is for five years, with the option to renew for an additional five years, contingent upon meeting certain minimum requirements.

 

On February 16, 2024, we amended our contract with the Biomedical Advanced Research and Development Authority, under the Assistant Secretary for Preparedness and Response, within the U.S. Department of Health and Human Services (“BARDA”), dated September 29, 2015, to extend the term through September 28, 2025. Under the modified contract, BARDA will have access to our RECELL inventory in the event of a national emergency. In the case of a national emergency, BARDA will pay for RECELL devices at a reduced price for the first 1,000 units and will then pay retail price for any additional units. No additional inventory build will be required as part of this modification as we have sufficient inventory in stock to fulfill this requirement. BARDA will pay us approximately $333,000 in maintenance fees over the term of the contract to ensure its first right of access to our RECELL inventory.

 

On May 29, 2024, the FDA approved our premarket approval (“PMA”) supplement for RECELL GO, our next generation autologous cell harvesting device, to treat thermal burn wounds and full-thickness skin defects. Following this approval, we shipped the first RECELL GO order on May 30, 2024, to accommodate the first case for its use on May 31, 2024.

 

On June 28, 2024, we submitted a PMA supplement for RECELL GO mini, which is designed to address small wounds up to 480 cm2. This version retains the same multi-use processing units as RECELL GO but features a smaller cartridge designed for the smaller donor skin samples needed for smaller wounds. This submission maintains the FDA Breakthrough Device designation from predecessor devices, providing a prioritized 180-day review period.

 

On July 31, 2024, we entered into a multi-year exclusive development and distribution agreement with Regenity to market, sell, and distribute Cohealyx, an AVITA-Medical branded collagen-based dermal matrix in the U.S., with the potential to commercialize the product in the European Union, Japan, and Australia.

 

28


 

Results of Operations for the three-months ended September 30, 2024 compared to the three-months ended September 30, 2023.

 

The table below summarizes the results of our operations for each of the periods presented (in thousands).

 

 

 

Three-Months Ended

 

 

 

 

 

 

 

Statement of Operations Data:

 

September 30, 2024

 

September 30, 2023

 

 

$ Change

 

 

% Change

 

Sales revenue

 

$

19,394

 

$

13,645

 

 

 

5,749

 

 

 

42.1

%

Lease revenue

 

 

152

 

 

-

 

 

 

152

 

 

 

100.0

%

Total revenues

 

 

19,546

 

 

13,645

 

 

 

5,901

 

 

 

43.2

%

Cost of sales

 

 

(3,190

)

 

(2,113

)

 

 

(1,077

)

 

 

(51.0

)%

Gross profit

 

 

16,356

 

 

11,532

 

 

 

4,824

 

 

 

41.8

%

BARDA income

 

 

-

 

 

212

 

 

 

(212

)

 

 

(100.0

)%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(15,144

)

 

(10,532

)

 

 

(4,612

)

 

 

(43.8

)%

General and administrative

 

 

(9,590

)

 

(6,124

)

 

 

(3,466

)

 

 

(56.6

)%

Research and development

 

 

(5,428

)

 

(4,394

)

 

 

(1,034

)

 

 

(23.5

)%

Total operating expenses

 

 

(30,162

)

 

(21,050

)

 

 

(9,112

)

 

 

(43.3

)%

Operating loss

 

 

(13,806

)

 

(9,306

)

 

 

(4,500

)

 

 

(48.4

)%

Interest expense

 

 

(1,359

)

 

(10

)

 

 

(1,349

)

 

nm

 

Other (expense) income, net

 

 

(1,068

)

 

615

 

 

 

(1,683

)

 

nm

 

Loss before income taxes

 

 

(16,233

)

 

(8,701

)

 

 

(7,532

)

 

 

(86.6

)%

Income tax benefit (expense)

 

 

28

 

 

(11

)

 

 

39

 

 

nm

 

Net loss

 

$

(16,205

)

$

(8,712

)

 

 

(7,493

)

 

 

(86.0

)%

*nm = not meaningful

 

Total revenues increased by 43.2%, or $5.9 million, to $19.5 million, compared to $13.6 million in the same period in the prior year. Our commercial revenue was $19.5 million in the three-months ended September 30, 2024, an increase of $5.9 million, or 43.8%, compared to $13.5 million in the corresponding period in the prior year. The growth in commercial revenues was largely driven by deeper penetration within customer accounts and new accounts for full-thickness skin defects.

Gross profit margin was 83.7% compared to 84.5% in the corresponding period in the prior year. The decrease in this quarter was due to ongoing engineering and validation of the RECELL GO durable and disposable cartridge.

BARDA income decreased to zero, compared to $0.2 million in the corresponding period in the prior year due to ending of reimbursable clinical trials. BARDA income in the prior year consisted of funding from the Biomedical Advanced Research and Development Authority, under the Assistant Secretary for Preparedness and Response, within the U.S. Department of Health and Human Services, under ongoing USG Contract No. HHSO100201500028C.

Total operating expenses increased by 43.3% or $9.1 million to $30.2 million, compared with $21.1 million in the corresponding period in the prior year.

Sales and marketing expenses increased by 43.8%, or $4.6 million, to $15.1 million, compared to $10.5 million in the corresponding period in the prior year. Higher costs in the current year are due to an increase in salaries and benefits of approximately $1.9 million, commissions expense of $1.9 million, and stock-based compensation expense of $0.4 million, plus $0.4 million in other selling expenses. The increase in salaries and benefits is due to the expansion of the sales force to support our growing commercial capabilities. Higher commissions were directly associated with the increase in revenues. The increase stock-based compensation is due to additional grants related to the expansion of the sales force.

 

General and administrative expenses increased by 56.6%, or $3.5 million, to $9.6 million, compared to $6.1 million in the same period in the prior year. The increase was attributable to an increase in stock-based compensation of $1.3 million, an increase in salaries and benefits of $1.1 million, an increase in severance benefits of $0.1 million, an increase of $0.5 million in deferred compensation expenses, and an increase of $0.5 million in professional fees, offset by lower other corporate expenses. The increase in stock-based compensation and salaries and benefits are primarily attributable to headcount growth to support the expansion of our business. The increased severance payments is due to termination payments for two former executives. The increase in deferred compensation expense is driven by higher stock price used to calculate the deferred compensation liability for the deferred restricted stock awards.

29


 

 

Research and development expenses increased by 23.5%, or $1.0 million, to $5.4 million, compared to $4.4 million in the same period in the prior year. The increase in salaries and benefits of approximately $0.8 million was due to the increase in headcount resulting from the deployment of a team of Medical Science Liaisons, an increase in development costs of $0.2 million, an increase of $0.1 million in deferred compensation expenses, and an increase to all other development expenses of $0.2 million, offset by a decrease in professional fees of approximately $0.3 million due to higher expenses in the prior period related to RECELL GO and full-thickness skin defects.

 

Interest expense increased approximately $1.3 million in comparison to the same period in the prior year due to the interest expense related to the long-term debt as part of the OrbiMed Credit Agreement, for an aggregate principal amount owed of $40.0 million.

 

Other (expense) income, net decreased by $1.7 million to expense of $1.1 million from income of $0.6 million in the prior period. In the current period, other (expense) income consists of non-cash charges of $1.0 million and $0.8 million related to the changes in fair value of the debt and warrant liability, respectively, offset by $0.6 million in income related to our investments and $0.1 million in other gains, net. The prior period income consisted of $0.7 million related to our investments offset by $0.1 million in other losses, net.

 

Results of Operations for the nine-months ended September 30, 2024 compared to the nine-months ended September 30, 2023.

 

 

 

Nine-Months Ended

 

 

 

 

 

 

 

Statement of Operations Data:

 

September 30, 2024

 

September 30, 2023

 

 

$ Change

 

 

% Change

 

Sales revenue

 

$

45,681

 

$

35,948

 

 

 

9,733

 

 

 

27.1

%

Lease revenue

 

 

164

 

 

-

 

 

 

164

 

 

 

100.0

%

Total revenues

 

 

45,845

 

 

35,948

 

 

 

9,897

 

 

 

27.5

%

Cost of sales

 

 

(6,814

)

 

(5,984

)

 

 

(830

)

 

 

(13.9

)%

Gross profit

 

 

39,031

 

 

29,964

 

 

 

9,067

 

 

 

30.3

%

BARDA income

 

 

-

 

 

1,369

 

 

 

(1,369

)

 

 

(100.0

)%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

Sales and marketing

 

 

(44,086

)

 

(27,075

)

 

 

(17,011

)

 

 

(62.8

)%

General and administrative

 

 

(26,071

)

 

(20,584

)

 

 

(5,487

)

 

 

(26.7

)%

Research and development

 

 

(15,510

)

 

(14,056

)

 

 

(1,454

)

 

 

(10.3

)%

Total operating expenses

 

 

(85,667

)

 

(61,715

)

 

 

(23,952

)

 

 

(38.8

)%

Operating loss

 

 

(46,636

)

 

(30,382

)

 

 

(16,254

)

 

 

(53.5

)%

Interest expense

 

 

(4,063

)

 

(21

)

 

 

(4,042

)

 

nm

 

Other income, net

 

 

478

 

 

2,141

 

 

 

(1,663

)

 

 

(77.7

)%

Loss before income taxes

 

 

(50,221

)

 

(28,262

)

 

 

(21,959

)

 

 

(77.7

)%

Income tax expense

 

 

(35

)

 

(54

)

 

 

19

 

 

 

(35.2

)%

Net loss

 

$

(50,256

)

$

(28,316

)

 

 

(21,940

)

 

 

(77.5

)%

 

Total revenues increased by 27.5%, or $9.9 million, to $45.8 million, compared to $35.9 million in the same period in the prior year. Our commercial revenue was $45.7 million in the nine-months ended September 30, 2024, an increase of $10.0 million, or 28.1%, compared to $35.7 million in the corresponding period in the prior year. The growth in commercial revenues was largely driven by deeper penetration within customer accounts and new accounts for full-thickness skin defect.

 

Gross profit margin was 85.1% compared to 83.4% in the corresponding period in the prior year. This increase was largely driven by increases in both revenues and the volume of production.

 

BARDA income decreased to zero, compared to $1.4 million in the corresponding period in the prior year due to the ending of reimbursable clinical trials. BARDA income in the prior year consisted of funding received from the Biomedical Advanced Research and Development Authority, under the Assistant Secretary for Preparedness and Response, within the U.S. Department of Health and Human Services, under ongoing USG Contract No. HHSO100201500028C.

 

Total operating expenses increased by 38.8% or $24.0 million to $85.7 million, compared with $61.7 million in the corresponding period in the prior year.

 

30


 

Sales and marketing expenses increased by 62.8%, or $17.0 million, to $44.1 million, compared to $27.1 million in the corresponding period in the prior year. Higher costs in the current year were primarily related to increases in salaries and benefits and personnel expenses of approximately $7.2 million, commissions expense of $4.9 million, stock-based compensation expense of $1.7 million, $1.0 million in other selling expenses, $0.9 million in professional fees, $0.7 million in travel expenses, and $0.2 million in rent expense, plus $0.4 million in all other expenses, net. The increase in salaries and benefits, personnel related expenses, stock-based compensation, travel expenses, and other selling expenses are due to the expansion of the sales force to support our growing commercial capabilities. Higher commissions were directly associated with the increase in revenues. The increase in professional fees are primarily due to consulting expenses related to our foreign distribution network. The increase in rent is due to increased office space to accommodate our growing operations.

 

General and administrative expenses increased by 26.7%, or $5.5 million, to $26.1 million, compared to $20.6 million in the same period in the prior year. The increase was attributable to an increase in salaries and benefits and personnel expenses of $3.2 million, an increase in stock-based compensation of $2.0 million, an increase in professional fees of $0.4 million, and an increase of $0.2 million in travel expenses plus an increase in other corporate expenses of $0.3 million, partially offset by lower deferred compensation expenses of $0.6 million. The increase in salaries and benefits and stock-based compensation are primarily attributable to headcount growth to support the expansion of our business. The decrease in deferred compensation expense is driven by a lower stock price used to calculate the deferred compensation liability for the deferred restricted stock awards.

 

Research and development expenses increased by 10.3%, or $1.4 million, to $15.5 million, compared to $14.1 million in the same period in the prior year. The increase in research and development expenses is primarily due to an increase in salaries and benefits of $2.6 million, an increase in stock-based compensation of $0.4 million, and an increase of $0.3 million in travel expenses, due to the increase in headcount resulting from the deployment of Medical Science Liaisons plus higher other development expenses of $0.8 million, offset by lower professional fees and development expenses of approximately $2.7 million related to RECELL GO and full-thickness skin defects.

 

Interest expense increased approximately $4.0 million in comparison to the same period in the prior year due to the interest expense related to the long-term debt as part of the OrbiMed Credit Agreement, for an aggregate principal amount owed of $40.0 million.

 

Other income, net decreased by $1.7 million or 77.7% to income of $0.5 million. In the current period other income, net consists of $2.3 million in income related to our investments, $0.4 million due to the change in fair value of warrant liability, and $0.4 million in other gains, net, offset by a non-cash charge of $2.6 million due to the change in fair value of the debt. In the prior period, income consisted of $2.0 million related to our investments and $0.1 million in other gains, net.

 

Liquidity and Capital Resources

 

Overview

 

We expect to utilize cash reserves until U.S. sales of our products reach a level sufficient to fund ongoing operations. We have historically funded research and development activities, and more recently have funded a substantial investment in sales and marketing activities, through raising capital by issuing securities and the issuance of debt. On October 18, 2023, we entered into a Credit Agreement with an affiliate of OrbiMed Advisors, LLC. The Credit Agreement provides for a five-year senior secured credit facility in an aggregate principal amount of up to $90.0 million, of which $40.0 million was drawn during the fourth quarter of 2023. In addition, an aggregate of $50.0 million will be made available in two separate $25.0 million tranches, at our discretion, subject to certain net revenue requirements. The first tranche of $25.0 million is available on or before December 31, 2024. The second tranche of $25.0 million is available on or prior to June 30, 2025, and only if the first tranche was drawn upon. We have monthly interest rate payments for the debt at a rate equal to the greater of (a) forward-looking one-month term SOFR rate and (b) four percent (4.0%) per annum, plus eight percent (8.0%). In the event that we do not meet certain 12-month trailing revenue targets at the end of certain fiscal quarters, starting December 31, 2024, the outstanding balance of the loan must be repaid in equal quarterly installments of 5.0% of the funded amount through the maturity date. As of September 30, 2024, our projected revenues, for the trailing 12 months ending December 31, 2024, will exceed the minimum revenue requirements under the Credit Agreement. On November 7, 2024, we amended the Credit Agreement, see Note 16, Subsequent Events of our Consolidated Financial Statements.

 

We had approximately $18.6 million in cash and cash equivalents and $25.8 million in marketable securities as of September 30, 2024.

 

As of the date of these financial statements, we believe we have sufficient cash reserves to fund operations for the next 12-months.

31


 

 

The following table summarizes our cash flows for the periods presented (in thousands):

 

 

 

Nine-Months Ended

 

(in thousands)

 

September 30, 2024

 

 

September 30, 2023

 

Net cash used in operations

 

$

(40,858

)

 

$

(27,148

)

Net cash provided by investing activities

 

 

34,892

 

 

 

58,911

 

Net cash provided by financing activities

 

 

2,487

 

 

 

942

 

Effect of foreign exchange rate on cash and cash equivalents

 

 

-

 

 

 

(15

)

Net increase/(decrease) in cash and cash equivalents

 

 

(3,479

)

 

 

32,690

 

Cash and cash equivalents at beginning of the period

 

 

22,118

 

 

 

18,164

 

Cash and cash equivalents at end of the period

 

 

18,639

 

 

 

50,854

 

 

Net cash used in operating activities was $40.9 million and $27.1 million during the nine-months ended September 30, 2024, and 2023, respectively. The increase in net cash used in operations was primarily due to higher operating costs.

 

Net cash provided by investing activities was $34.9 million and $58.9 million during the nine-months ended September 30, 2024 and 2023, respectively. The decrease in cash provided by investing activities is primarily attributable to higher cash outflows from purchases of marketable securities and lower cash inflows from maturities of marketable securities in the current year compared to the prior year, offset primarily by an increase in cash outflow for capital expenditures. The increase in capital expenditures in the current year is primarily related to the leasehold improvement in the Ventura production facility to enhance manufacturing output and materials related to our RECELL GO RPDs.

 

Net cash provided by financing activities was $2.5 million and $0.9 million during the nine-months ended September 30, 2024, and 2023, respectively. The increase in cash provided by financing activities is related to proceeds from the exercises of stock options and purchases of stock under the ESPP plan.

 

Capital Management and Material Cash Requirements

 

We aim to manage capital so that the Company continues as a going concern while also maintaining optimal returns to stockholders and benefits for other stakeholders. We also aim to maintain a capital structure that ensures the lowest cost of capital available to us. We regularly review our capital structure and seek to take advantage of available opportunities to improve outcomes for us and our stockholders.

 

For the nine-months ended September 30, 2024, there were no dividends paid and we have no plans to commence the payment of dividends. As part of the Stedical Agreement, we have an obligation to Stedical to purchase sufficient products to achieve $5.0 million in customer sales. As of September 30, 2024, we have fulfilled this obligation. Under the terms of our exclusive development and distribution agreement with Regenity, we will make a $2.0 million payment upon receipt of 510(k) clearance by Regenity. We have a further obligation to make up to an additional $3.0 million payment on or before January 4, 2026 to guarantee development and manufacturing capacity (and related resources), contingent on positive results of certain clinical studies. With the exception of the milestone payments related to our exclusive development and distribution agreement with Regenity, we do not have any other purchase commitments or long-term contractual obligations except for lease obligations as of September 30, 2024. In addition, we have no material off-balance sheet arrangements (as defined in the applicable rules and regulations established by the SEC) that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources. While have no committed plans to issue further shares on the market, we will continue to assess market conditions.

 

Critical Accounting Estimates

 

Except as disclosed in Note 2 of our Consolidated Financial Statements, there have been no material changes to our critical accounting policies and estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2024.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

As a smaller reporting company, we are not required to provide the information required by this Item.

 

Item 4. Controls and Procedures

32


 

 

Evaluation of Disclosure Controls and Procedures

 

Our Chief Executive Officer and our Chief Financial Officer evaluated, with the participation of our management, the effectiveness of our disclosure controls and procedures as of the end of the period covered by this Quarterly Report on Form 10-Q. As of September 30, 2024, our Chief Executive Officer and our Chief Financial Officer concluded that our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended (the “Securities Exchange Act”), were effective.

 

Our disclosure controls and procedures have been formulated to ensure that (i) information that we are required to disclose in reports that we file or submit under the Securities Exchange Act was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) information required to be disclosed by us is accumulated and communicated to our management, including our Chief Executive Officer and our Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosures.

 

Changes in Internal Controls over Financial Reporting

 

There were no changes in our internal controls over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the third quarter of fiscal year 2024 covered by this Quarterly Report on Form 10-Q that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

33


 

Part II - Other Information

 

 

We are not currently a party to any legal proceedings that we believe will have a material adverse effect on our business or financial condition. We may, however, be subject to various claims or legal actions arising in the ordinary course of business from time to time.

 

Item 1A. RISK FACTORS

 

In addition to the other information set forth in this report, you should carefully consider the factors discussed under Part I, Item 1A, “Risk Factors,” in the 2023 Annual Report and as updated from time to time in the Company’s subsequent Quarterly Reports on Form 10-Q. These factors could materially adversely affect our business, financial condition, liquidity, results of operations and capital position, and could cause our actual results to differ materially from our historical results or the results contemplated by the forward-looking statements contained in this report. There have been no material changes to the risk factors described in Part I, Item 1A, “Risk Factors,” included in the 2023 Annual Report.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

None.

 

Item 3. DEFAULTS UPON SENIOR SECURITIES

 

None.

 

Item 4. MINE SAFETY DISCLOSURES

 

Not applicable.

 

Item 5. OTHER INFORMATION

 

None.

34


 

Item 6. EXHIBITS

 

(a) The following exhibits are filed as part of the Quarterly Report on Form 10-Q:

Exhibit

No.

 

Description

 

 

3.1

 

Certificate of Incorporation (incorporated by reference to Exhibit 3.1 to the registrant’s Form 8-K12B filed on June 30, 2020)

 

 

 

3.2

 

Certificate of Amendment of Certificate of Incorporation (incorporated by reference to Exhibit 3.2 of the registrant’s Form 10-KT filed on February 28, 2022)

 

 

 

3.3

 

Amended and Restated Bylaws (incorporated by reference to Exhibit 3.3 of the registrant’s Form 10-KT filed on February 28, 2022)

 

 

 

10.1*

 

Exclusive Development and Distribution Agreement between the registrant and Collagen Matrix, Inc. dba Regenity Biosciences dated July 31, 2024

 

 

 

10.2* †

 

Executive Employment Agreement between the registrant and Nicole Kelsey dated June 28, 2024

 

 

 

10.3* †

 

Separation Agreement and Release between the registrant and Donna Shiroma dated June 28, 2024

 

 

 

10.4*

 

First Amendment to Lease Agreement between the registrant and Hartco Ventura Inc. dated September 12, 2024

 

 

 

31.1*

 

Rule 13a-14(a) Certification of Chief Executive Officer

 

 

31.2*

 

Rule 13a-14(a) Certification of Chief Financial Officer

 

 

32**

 

18 U.S.C. Section 1350 Certifications

 

 

101.INS

 

Inline XBRL Instance Document

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

104

 

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

† Management contract or compensation plan or arrangement

* Filed herewith

** Furnished herewith

 

35


 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Date:

November 7, 2024

AVITA MEDICAL, INC.

 

 

By:

/s/ James Corbett

 

 

James Corbett

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

By:

/s/ David O'Toole

 

 

David O'Toole

 

 

Chief Financial Officer

 

 

 

(Principal Financial and Accounting Officer)

 

36