0001779372December 312024Q3FALSExbrli:sharesiso4217:USDiso4217:USDxbrli:sharesbeat:segmentxbrli:purebeat:directorbeat:site00017793722024-01-012024-09-300001779372us-gaap:CommonClassAMember2024-01-012024-09-300001779372us-gaap:WarrantMember2024-01-012024-09-3000017793722024-11-0500017793722024-09-3000017793722023-12-310001779372us-gaap:RelatedPartyMember2024-09-300001779372us-gaap:RelatedPartyMember2023-12-3100017793722024-07-012024-09-3000017793722023-07-012023-09-3000017793722023-01-012023-09-300001779372us-gaap:CommonStockMember2024-06-300001779372us-gaap:AdditionalPaidInCapitalMember2024-06-300001779372us-gaap:RetainedEarningsMember2024-06-3000017793722024-06-300001779372us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001779372us-gaap:CommonStockMember2024-07-012024-09-300001779372us-gaap:RetainedEarningsMember2024-07-012024-09-300001779372us-gaap:CommonStockMember2024-09-300001779372us-gaap:AdditionalPaidInCapitalMember2024-09-300001779372us-gaap:RetainedEarningsMember2024-09-300001779372us-gaap:CommonStockMember2023-06-300001779372us-gaap:AdditionalPaidInCapitalMember2023-06-300001779372us-gaap:RetainedEarningsMember2023-06-3000017793722023-06-300001779372us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001779372us-gaap:CommonStockMember2023-07-012023-09-300001779372us-gaap:RetainedEarningsMember2023-07-012023-09-300001779372us-gaap:CommonStockMember2023-09-300001779372us-gaap:AdditionalPaidInCapitalMember2023-09-300001779372us-gaap:RetainedEarningsMember2023-09-3000017793722023-09-300001779372us-gaap:CommonStockMember2023-12-310001779372us-gaap:AdditionalPaidInCapitalMember2023-12-310001779372us-gaap:RetainedEarningsMember2023-12-310001779372us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001779372us-gaap:CommonStockMember2024-01-012024-09-300001779372us-gaap:RetainedEarningsMember2024-01-012024-09-300001779372us-gaap:CommonStockMember2022-12-310001779372us-gaap:AdditionalPaidInCapitalMember2022-12-310001779372us-gaap:RetainedEarningsMember2022-12-3100017793722022-12-310001779372us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001779372us-gaap:CommonStockMember2023-01-012023-09-300001779372us-gaap:RetainedEarningsMember2023-01-012023-09-300001779372us-gaap:PrivatePlacementMemberbeat:PublicVenturesLLCMember2024-05-020001779372us-gaap:PrivatePlacementMemberbeat:PublicVenturesLLCMember2024-01-012024-09-300001779372us-gaap:PrivatePlacementMemberbeat:PublicVenturesLLCMember2024-09-300001779372us-gaap:ToolsDiesAndMoldsMember2024-09-300001779372us-gaap:MachineryAndEquipmentMember2024-09-300001779372us-gaap:ConstructionInProgressMember2024-09-300001779372us-gaap:ConstructionInProgressMember2023-12-310001779372us-gaap:StockOptionMember2024-07-012024-09-300001779372us-gaap:StockOptionMember2024-01-012024-09-300001779372us-gaap:StockOptionMember2023-07-012023-09-300001779372us-gaap:StockOptionMember2023-01-012023-09-300001779372us-gaap:RestrictedStockMember2024-01-012024-09-300001779372us-gaap:RestrictedStockMember2024-07-012024-09-300001779372us-gaap:RestrictedStockMember2023-07-012023-09-300001779372us-gaap:RestrictedStockMember2023-01-012023-09-300001779372us-gaap:WarrantMember2024-01-012024-09-300001779372us-gaap:WarrantMember2024-07-012024-09-300001779372us-gaap:WarrantMember2023-01-012023-09-300001779372us-gaap:WarrantMember2023-07-012023-09-3000017793722023-01-012023-12-310001779372beat:A2022EquityPlanMember2024-05-310001779372beat:A2022EquityPlanMember2024-06-300001779372us-gaap:EmployeeStockOptionMembersrt:MinimumMember2024-01-012024-09-300001779372us-gaap:EmployeeStockOptionMembersrt:MaximumMember2024-01-012024-09-300001779372us-gaap:EmployeeStockOptionMembersrt:MinimumMember2023-01-012023-09-300001779372us-gaap:EmployeeStockOptionMembersrt:MaximumMember2023-01-012023-09-300001779372us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001779372us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001779372us-gaap:RestrictedStockUnitsRSUMember2023-12-310001779372us-gaap:RestrictedStockUnitsRSUMember2024-01-012024-09-300001779372us-gaap:RestrictedStockUnitsRSUMember2024-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001779372us-gaap:GeneralAndAdministrativeExpenseMember2024-07-012024-09-300001779372us-gaap:GeneralAndAdministrativeExpenseMember2023-07-012023-09-300001779372us-gaap:GeneralAndAdministrativeExpenseMember2024-01-012024-09-300001779372us-gaap:GeneralAndAdministrativeExpenseMember2023-01-012023-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001779372us-gaap:RestrictedStockUnitsRSUMemberus-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001779372us-gaap:ResearchAndDevelopmentExpenseMember2024-07-012024-09-300001779372us-gaap:ResearchAndDevelopmentExpenseMember2023-07-012023-09-300001779372us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-09-300001779372us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-09-300001779372beat:ExecutivesAndEmployeesMember2023-01-012023-09-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:ShareBasedCompensationAwardTrancheOneMemberbeat:ExecutivesAndEmployeesMember2023-01-012023-09-300001779372us-gaap:ShareBasedCompensationAwardTrancheTwoMemberbeat:ExecutivesAndEmployeesMember2023-01-012023-09-3000017793722024-04-3000017793722024-04-012024-04-300001779372us-gaap:RelatedPartyMember2024-04-012024-04-300001779372us-gaap:EmployeeStockOptionMemberus-gaap:RelatedPartyMember2024-04-012024-04-300001779372us-gaap:RelatedPartyMember2024-07-012024-09-300001779372us-gaap:RelatedPartyMember2024-01-012024-09-3000017793722024-01-312024-01-3100017793722024-02-010001779372beat:TripleRingTechnologiesMember2022-03-310001779372beat:TripleRingTechnologiesMember2024-07-012024-09-300001779372beat:TripleRingTechnologiesMember2024-01-012024-09-300001779372beat:TripleRingTechnologiesMember2023-07-012023-09-300001779372beat:TripleRingTechnologiesMember2023-01-012023-09-300001779372beat:TripleRingTechnologiesMember2024-09-300001779372beat:ClinicalResearchOrganizationMember2024-03-080001779372beat:ClinicalResearchOrganizationMember2024-07-012024-09-300001779372beat:ClinicalResearchOrganizationMember2024-01-012024-09-300001779372beat:ClinicalResearchOrganizationMember2024-09-30
目錄
美國
證券交易委員會
華盛頓特區20549
表格 10-Q
根據1934年證券交易法第13或15(d)條款的季度報告。
截至2024年6月30日季度結束 2024年9月30日
根據1934年證券交易法第13或15(d)條款的過渡報告
轉型期間從_____________到_____________
委員會檔案編號: 001-41060
HEARTBEAm, INC.
(根據其章程所指定的正式名稱)
特拉華州47-4881450
State or Other Jurisdiction of
設立或組織
聯邦稅號 識別號碼
工作證明號碼 識別號碼
2118 Walsh Avenue, 210號套房。
Santa Clara, 加州 CA
95050
主要行政辦公室地址郵遞區號
(408) 899-4443
申請人電話號碼,包括區號
根據法案第12(b)條規定註冊的證券:
每種類別的名稱交易標的(s)每個註冊交易所的名稱
普通股敲擊納斯達克
認股證BEATW標的納斯達克
請勾選以下項目,以判定在過去12個月(或更短期間,該註冊人被要求提交報告)內所有根據1934年證券交易法第13條或第15(d)條要求提供報告的報告是否已經提交,並且該註冊人在過去90天中是否受到提交報告的要求。 否 ☐
請在選框內打勾,確認註冊人是否在過去12個月內(或註冊人需要提交此類文件更短的期限內)根據Regulation S-t第405條規定提交了必須提交的所有互動數據文件。 否 ☒
勾選表示登記人是大型加速申報人、加速申報人、非加速申報人、較小型申報公司或新興成長公司。詳細定義請參閱《交易所法》第1202條中“大型加速申報人”、“加速申報人”、“較小型申報公司”和“新興成長公司”的定義。
大型加速提交人 ☐
加速提交人 ☐
非加速歸檔人
較小的報告公司
新興成長型公司
如果一家新興成長型公司,請用勾選標記表示該申報人已選擇不使用根據證交所法案13(a)條款提供的任何新的或修訂過的財務會計準則的延長過渡期。
勾選是的方框表示登記者是否為貝殼公司(根據《法案》第120億2條的定義)。 是 ☐ 否
截至2024年11月5日,普通股的流通股數為 26,665,470.


目錄
HEARTBEAm, INC.
關於前瞻性陳述的注意事項
本季度報告書第10-Q表格中包含“前瞻性陳述”,在1933年修訂版的《證券法》第27A條和1934年修訂版的《交易所法》第21E條的意義內。特別是,本季度報告書第10-Q中包含的陳述,包括但不限於關於我們現金的充足性、籌集資金支持我們的業務運營和業務計劃以及為此類活動籌集資金的陳述;我們未來營運和財務狀況、業務策略和計劃前景,或管理層未來收購的成本和目標等,都屬於前瞻性陳述。這些前瞻性陳述涉及我們的未來計劃、目標、期望和意圖,可能通過“可能”、“將”、“應該”、“預期”、“計劃”、“預測”、“打算”、‘‘目標”、“項目”、“正在考慮”、‘‘相信”、“尋求”、“目標”、“估計”、“預測”、“潛力”和“繼續”或類似詞來識別。讀者應注意,這些前瞻性陳述是基於我們當前的信念、期望和假設,並且面臨難以預測的風險、不確定性和假設,包括以下在本季度報告書第10-Q的第II部分第lA條和其他地方識別的內容,在2024年3月20日向證券交易委員會提交的有關我們截至2023年12月31日年度報告第10-k的第I部分第1A項目中識別的風險。因此,實際結果可能與任何前瞻性陳述中表達、預計或暗示的結果有實質和不利的差異。我們不承擔修改或更新任何前瞻性陳述的義務。

有關公司參考事項
在本第10-Q表格中,「HeartBeam」、「公司」、「我們」、「我們」和「我們的」指的是HeartBeam,Inc。


目錄
表格10-Q
目 錄

頁面
17
17

19
19
19
19
19
19
19
20
21


目錄
第一部分 - 財務信息
項目1. 基本報表摘要(未經查核)
HEARTBEAm, INC.
總賬表(未經審核)
(單位:千元,股份數據除外)
九月三十日,
2024
12月31日,
2023
資產
流動資產:
現金及現金等價物
$5,768 $16,189 
預付費用及其他流動資產
376 636 
所有流動資产總額6,144 16,825 
物業及設備,扣除折舊後淨值457 256 
其他資產56 50 
總資產$6,657 $17,131 
550,714
當前負債:
應付帳款及應計費用(包括相關方 $5 15.12及$,分別為:
$1,856 $1,194 
全部流动负债1,856 1,194 
總負債
1,856 1,194 
承諾事項(附註7)


股東權益
優先股 - $0.0001 面額為0.0001; 10,000,000 已授權; 0 2024年9月30日和2023年12月31日的股份流通量
  
普通股 - $0.0001 面值 100,000,000 授權股份為 26,594,92826,329,032 於2024年9月30日和2023年12月31日分別發行和流通的股份
3 3 
額外資本贈与金
56,164 52,759 
累積虧損
(51,366)(36,825)
股東權益總計
4,801 15,937 
負債總額和股東權益總額
$6,657 $17,131 
請參閱簡明未經審核的基本報表附註
1

目錄
HEARTBEAm, INC.
綜合損益表(未經審核)
(以千為單位,除股份及每股數據外)
截至9月30日的三個月内,截至9月30日止九個月,
2024202320242023
營業費用:
總務與行政
$2,176 $2,114 $6,778 $6,417 
研發費用
2,893 1,623 8,165 4,788 
營業費用總計
5,069 3,737 14,943 11,205 
營運虧損(5,069)(3,737)(14,943)(11,205)
其他收入和(費用)
利息收入96 267 408 445 
其他費用(6) (6) 
其他總收入 90 267 402 445 
所得稅賦前虧損(4,979)(3,470)(14,541)(10,760)
所得稅負擔    
淨虧損$(4,979)$(3,470)$(14,541)$(10,760)
基本和稀釋每股淨損失$(0.19)$(0.13)$(0.55)$(0.59)
基本和稀釋後每股平均股份26,752,297 26,449,168 26,610,760 18,252,654 
請參閱伴隨的未審計簡明基本報表說明
2

目錄
心波科技公司
股東權益變動的簡明報表(未經審計)
(以千爲單位,除股票數據外)
截至2024年9月30日的三個月
普通股額外
實收資本
資本
累計
赤字
總計
股東的
股權
股份金額
餘額 - 2024年7月1日26,562,111 $3 $55,090 $(46,387)$8,706 
基於股票的薪酬費用— — 1,053 — 1,053 
行使期權時的股票發行32,817 — 21 — 21 
淨損失— — — (4,979)(4,979)
餘額 - 2024年9月30日
26,594,928 $3 $56,164 $(51,366)$4,801 
截至2023年9月30日的三個月
普通股額外
實收資本
資本
累計
赤字
總計
股東的
股權
股份金額
餘額 - 2023年7月1日25,990,516 $3 $50,535 $(29,476)$21,062 
基於股票的薪酬費用— — 926 — 926 
行使期權時的股票發行92,046 — 111 — 111 
限制性股票單位歸屬時的股票發行242,720 — — — — 
淨損失— — — (3,470)(3,470)
餘額 - 2023年9月30日26,325,282 $3 $51,572 $(32,946)$18,629 








3

目錄
截至2024年9月30日的九個月
普通股額外
實收資本
資本
累計
赤字
總計
股東的
股權
股份金額
餘額 - 2024年1月1日26,329,032 $3 $52,759 $(36,825)$15,937 
基於股票的薪酬費用— — 3,300 — 3,300 
通過自動提款機的普通股出售,扣除發行成本50,000 — 76 — 76 
期權行使時的股票發行38,069 — 29 — 29 
限制性股票單位解禁時的股票發行177,827 — — — — 
淨損失— — — (14,541)(14,541)
餘額 - 2024年9月30日26,594,928 $3 $56,164 $(51,366)$4,801 
截至2023年9月30日的九個月
普通股額外
實收資本
資本
累計
赤字
總計
股東的
股權
股份金額
餘額 - 2023年1月1日8,009,743 $1 $24,559 $(22,186)$2,374 
基於股票的薪酬費用— — 2,021 — 2,021 
普通股出售,扣除發行成本17,872,955 2 24,762 — 24,764 
行使期權時的股票發行180,072 — 214 — 214 
限制性股票單位歸屬時的股票發行255,220 — — — — 
行使Warrants時的股票發行7,292 — 16 — 16 
淨損失— — — (10,760)(10,760)
餘額 - 2023年9月30日26,325,282 $3 $51,572 $(32,946)$18,629 
請參閱伴隨的未審計簡明基本報表說明
4

目錄
HEARTBEAM公司
現金流量表摘要(未經審計)
(以千計)
截至9月30日的九個月
20242023
經營活動產生的現金流量
淨損失$(14,541)$(10,760)
調整淨虧損與經營活動使用的淨現金

基於股票的薪酬費用3,300 2,021 
經營資產和負債的變動:
預付款項及其他流動資產260 150 
應付賬款和預提費用662 (646)
淨現金流出活動(10,319)(9,235)

投資活動產生的現金流
購買房地產和設備(201)(144)
投資活動中使用的淨現金(201)(144)
融資活動產生的現金流
出售股權所得,扣除發行成本76 24,764 
股票期權行使所獲收益29 214 
Warrants的行使收入 16 
融資活動提供的淨現金105 24,994 
現金和受限現金的淨增加(減少)(10,415)15,615 
現金、現金等價物和受限現金 – 期初餘額16,239 3,594 
現金、現金等價物和受限現金 – 期末餘額$5,824 $19,209 
現金、現金及現金等價物與受限現金的對賬:
現金及現金等價物$5,768 $19,184 
受限現金(包括在其他資產中)5625 
現金、現金等價物和限制性現金的總額$5,824 $19,209 
請參閱伴隨的未審計簡明基本報表說明
5

目錄
心波科技公司
關於未經審計的基本報表的說明
注意事項 1 – 組織與運作
HeartBeam公司(「HeartBeam」或「公司」) 是一家心臟科技公司,專注於開發和商業化更高分辨率的便攜式心電圖(「ECG」)解決方案,以便在醫療機構外檢測和監測心臟疾病。公司的更高分辨率ECG解決方案的開發得益於公司自有的、獲得專利的矢量心電圖(「VECG」)技術平台。HeartBeam的VECG能夠開發心臟電活動的三維(3D)表示,通過展示ECG波形的空間位置,早期研究顯示其診斷能力與傳統醫院心電圖系統相當或更優。

該公司已經驗證了這項科技,並正在尋求美國食品藥品管理局(「FDA」)對其初始遠程醫療產品的許可。該公司於2023年提交了510(k)申請,申請其初始產品,一個患者持有的VECG設備。通過計劃的第二次提交,該產品將成爲一種由患者攜帶的便攜設備,可以合成12導聯心電圖供醫生審查。

該公司於2015年註冊爲特拉華州公司。 一個 該部門,其運營基於加利福尼亞州聖克拉拉。

注意 2 – 持續經營和其他不確定性

本公司面臨與早期器械公司類似的多種風險,包括對關鍵個人和產品的依賴、監管批准的內在不確定性、開發商業市場的固有困難、可能需要獲得額外資本、與更大公司的競爭、其他科技公司以及其他科技的競爭。

自成立以來,公司每年都遭受損失,並且每年運營所產生的現金流均爲負。在2024年9月30日,公司擁有的現金及現金等價物餘額約爲$5.8 百萬。根據目前的業務計劃假設和預期的現金消耗率,公司認爲現有的現金不足以支持在發佈這些基本報表後的下十二個月的運營。這些因素引發了公司能否持續經營的重大懷疑。

因此,公司的持續運營將取決於其通過各種潛在來源,如股權和/或債務融資,以及戰略關係,籌集額外資本的能力,直到能夠產生足夠的營業收入以實現正的運營現金流。公司預計在2024年不會有實質性商業收入。

公司繼續保持強健的財務紀律,同時在商業化前實現關鍵的研發、臨牀和監管里程碑。管理層相信,繼續實現這些里程碑將使公司有能力籌集更多資金。管理層無法保證此類融資或戰略關係能夠以可接受的條款獲得,或者根本無法獲得,這可能會對公司及其基本報表產生重大不利影響。

2024年5月2日,公司與Public Ventures, LLC簽訂了一份銷售協議(「PV銷售協議」),作爲銷售代理(「Public Ventures」),根據該協議,公司可以出售總額約爲$17百萬的公司普通股。期間共發行了 50,000 股根據市場交易(「ATM」)在截至2024年9月30日的九個月內。截止2024年9月30日,ATM下可發行的金額約爲$16.9百萬。

附帶的未經審計的簡明基本報表不包括與資產賬面價值的可收回性和分類或負債的金額及分類相關的任何調整,如果公司無法繼續作爲持續經營單位,這可能會導致相關的調整。

6

目錄
註釋 3 – 重要會計政策概要

基礎 演示文稿

附帶的未經審計的簡明基本報表已根據美國通用會計原則("US GAAP")以及符合表格10-Q和規則8-03的規定,按照證券交易委員會(「SEC」)的相關規則和法規進行編制,並假設公司將繼續作爲持續經營體,這考慮到資產的實現及業務正常經營過程中對負債和承諾的滿足。在管理層看來,未經審計的臨時簡明基本報表反映了所有調整,這些調整僅包括正常的重複調整,必要的用於公正陳述所列期間的餘額和經營結果。臨時經營結果並不一定指示任何後續期間可能預期的結果。附帶的未經審計的簡明基本報表應與公司於2024年3月20日向SEC提交的經過審計的年度基本報表及其附註一起閱讀(「2023年度報告」)。

現金、現金及現金等價物和受限制現金

本公司在購買時將所有原始到期日爲三個月或更短的高度流動投資視爲現金等價物。可能使本公司面臨信用風險集中度的金融工具主要包括現金存款。本公司將現金維持在由聯邦存款保險公司(「FDIC」)保險的機構中,並且截至2024年9月30日和2023年12月31日,現金餘額在超過聯邦保險限額的賬戶中。 本公司已向銀行存入信用卡的存入資金金額爲$56,000 和 $50,000 並被分類爲其他資產中的限制現金,截至2024年9月30日和2023年12月31日分別如此。

估計的使用

財務報表的準備必須符合美國通用會計準則, 這要求管理層做出影響資產和負債報告金額以及在財務報表日期對或有資產和負債的披露的估計和假設,並在報告期內報告費用的金額。實際結果可能與這些估計有所不同。由於進行估計時固有的不確定性,未來期間報告的實際結果可能基於與這些估計相區別的金額。

物業及設備,淨值

物業和設備按成本減去累計折舊後計價。物業和設備的折舊採用直線法,按資產的預計使用壽命進行計算。公司定期評估公司的物業和設備的預計剩餘使用壽命,以判斷事件或環境變化是否需要修訂剩餘的折舊期限。維護和修理費用在發生時計入費用。

截至2024年9月30日的三個月內,公司已將工具資本化,金額爲$52,200,其折舊基於使用壽命爲 7 年的折舊和攤銷費用爲名義金額。截至2024年9月30日,物業和設備淨額代表機械和設備爲$51,600 和與工具開發相關的在建工程未投入使用,金額爲$405,000 和 $256,000 截至2024年9月30日及2023年12月31日的金額分別爲。在建工程金額不計提折舊,因爲這些資產尚未可以供預期使用。

NET 每股虧損 普通 每股

基本每股淨虧損不包括稀釋的影響,是通過將歸屬於普通股股東的淨虧損除以普通股的加權平均流通股數來計算的。

稀釋後的每股淨虧損是考慮所有潛在普通股的影響進行計算的,包括期權和Warrants,以至於稀釋。在截至2024年和2023年9月30日的三個月和九個月期間,基本每股淨虧損與稀釋後每股淨虧損相同,因爲將所有潛在流通普通股納入計算將產生反稀釋效果。

7

目錄
根據ASC 260-10-45-13,可行使的便士期權包含在基本和稀釋每股收益的加權平均計算中。 便士期權 178,533176,105 截至2024年9月30日和2023年9月30日的三個月和九個月的基本和稀釋每股收益的加權平均計算中,已包括了便士期權。

以下是截至2024年9月30日和2023年9月30日未計算在基本和稀釋加權平均股數中的未支付獎勵的彙總:
截至三個月和九個月
九月三十日
20242023
股票期權(不包括可行使的便士股票期權)7,244,175 4,782,020 
限制性股票單位283,411 221,631 
認購權證5,152,397 5,152,397 
總計12,679,983 10,156,048 

最近發佈的會計準則

截至2024年9月30日尚未採用:

2023年11月,財務標準會計委員會(FASB)發佈了會計準則更新(ASU)2023-07《分部報告(主題280):可報告分部披露的改善》,該更新擴展了可報告分部的年度和中期披露要求,主要通過增強對重要分部費用的披露。ASU 2023-07 對公司的年度期間自2024年1月1日起生效,對中期期間自2025年1月1日起生效,允許提前執行。公司正在評估該更新標準對公司財務報表披露的影響。

2023年12月,財務會計準則委員會發佈了ASU 2023-09 "所得稅(主題740):所得稅披露的改進",以擴展所得稅的披露要求,特別是與稅率調節和已支付所得稅相關的內容。ASU 2023-09將在2025年1月1日開始生效,上市公司可提前採用。該公司目前正在評估更新後的標準對公司財務報表披露的潛在影響。

在2024年3月,FASB發佈了ASU 2024-02《編纂改進—刪除對概念聲明的引用的修訂》。此次對編纂的修訂刪除了對各種概念聲明的引用。本次更新中的修訂適用於2024年12月15日之後開始的財政年度的公共業務實體。允許所有實體在尚未發佈(或未能發佈)財務報表的任何財政年度或中期期間提前應用本次更新中的修訂。如果一個實體在中期期間採用了這些修訂,必須在包括該中期期間的財政年度開始時進行採用。公司目前正在評估採納此標準對公司基本報表披露的影響。

備註4 – 股東權益

認股權證

以下是截至2024年9月30日的九個月內的權證活動摘要:
數量
股份
加權
平均行使
價格
加權
平均
剩餘壽命(年)
合計
內在價值
(以千爲單位)
未支付並且可行使 - 2023年12月31日
5,152,397 $4.71 3.35$792 
已行使  — — 
已到期  — — 
未支付並且可行使 - 2024年9月30日
5,152,397 $4.71 2.59$742 
8

目錄


註釋5 – 股票基礎補償

在2024年6月的年度股東會議上,2022年股權激勵計劃進行了修訂,增加了授權股份數量。 5,900,000 股份數量爲 8,900,000.
股票期權
以下是截至2024年9月30日的九個月內股票期權活動的摘要:
數量
期權
未發放的
加權
平均
執行
價格
平均
剩餘
合同期限
(以年爲單位)
合計
內在價值
(以千爲單位)
未償付 – 2023年12月31日
6,092,525 $2.22 8.7$2,945 
授予期權
1,435,000 2.32 
期權行使
(38,069)0.77 
期權已取消(66,748)3.54 
未解決 – 2024年9月30日
7,422,708 $2.24 8.6$2,826 
可行使 – 2024年9月30日
2,147,402 $1.96 7.5$1,534 
公司使用黑色-肖爾斯期權定價模型在授予日期估計期權的公允價值。 截至2024年和2023年9月30日的九個月內,黑色-肖爾斯期權定價模型中用於估計授予日期每個期權公允價值的假設如下:

截至9月30日的九個月
20242023
加權平均黑色-斯科爾斯期權定價模型假設:
波動性
125.33% - 128.85%
110.23% - 110.64%
預期期限(以年爲單位)
6.00 - 7.00
5.85 - 6.07
無風險利率
3.59% - 4.60%
3.54% - 3.95%
預期股息收益率$ $ 
每股加權平均授予日期公允價值
$1.81 - $2.48
$1.75 - $3.38

限制性股票單位
以下是截至2024年9月30日的九個月內RSU獎勵活動的總結:
截至2024年9月30日的九個月
股份數加權平均授予日期公允價值
期初未歸屬股份217,881 $3.12 
授予的股份243,357 2.26 
已歸屬股份(177,827)3.13 
期末未歸屬股份283,411 $2.38 
9

目錄

股票薪酬

以下是股權基礎的薪酬費用摘要(已四捨五入):
截至9月30日的三個月截至9月30日的九個月
2024202320242023
一般管理費用
股票期權560,000 589,500 1,898,000 1,352,100 
限制性股票單位(RSU)149,000 153,000 433,000 323,000 
總的管理費用709,000 742,500 2,331,000 1,675,100 
研究和開發
股票期權334,000 173,600 941,000 336,100 
  限制性股票單位(RSU) 10,000 10,200 28,000 10,200 
總研發344,000 183,800 969,000 346,300 
總計1,053,000 926,300 3,300,000 2,021,400 

在截至2023年九個月期間,公司授予了 2,208,000 期權給各位高管和員工。60%(60)的期權基於FDA對HeartBeam合成的12L產品的市場營銷許可而歸屬,其餘的40%(40)將在一個期間內按月歸屬 48 個月。

公司使用布萊克-斯科爾斯期權定價模型計算了這些授予的公允價值,基於業績的期權從授予日期開始到預計的FDA批准期間計入費用,這一過程基於管理層每季度進行的概率評估。

截至2024年9月30日,尚未確認的與未歸屬期權和未歸屬RSU相關的總補償成本大約爲 $8.3百萬和$0.5百萬,預計將在加權平均期間內確認 2.9 年和 0.85 年份,分別。

注意 6 – 相關方交易

在業務過程中,公司從CTRLCFO公司獲得會計服務,該公司之前的一位高管對其有顯著影響。2023年12月29日,該高管通知公司他計劃於2024年2月1日退休,因此自2024年2月1日起不再屬於關聯方。公司對該公司的應付款餘額約爲$2,000 截至2023年12月31日。

在2024年4月, 公司與獨立董事會成員簽訂了諮詢協議,提供業務發展諮詢服務。 一個 關於這些諮詢服務, 公司同意每月支付$5,000 作爲報酬,並授予 70,000 期權,審批期爲 36 月。在截至2024年9月30日的三個月和九個月期間, 公司確認與這些諮詢服務相關的$25,700 和 $50,200,分別包括$的股票基礎補償費用。10,700 和 $20,200,分別爲。

注 7 – 承諾

租賃義務

在2024年2月1日之前,該公司簽訂了總部的按月租賃協議。鑑於以下情況,該協議的條款未確定,可以隨時取消 一個月任何一方的通知。公司與該協議相關的每月租金支出約爲 $1,800。這份總部租約是以公司首席執行官的名義簽訂的,費用按月償還給首席執行官,直到2024年1月31日公司終止了逐月租約,並以公司的名義與同一房東簽訂了新的租約。新租約於 2024 年 2 月 1 日開始,初始期限爲 3 年份。公司進行了評估並得出結論,經營租賃使用權或ROU資產的金額低於公司根據ASC 842設定的資本門檻。在截至2024年9月30日的三個月和九個月中,租金約爲美元5,400 和 $15,840,分別地。在截至2023年9月30日的三個月和九個月中,租金支出約爲美元4,000 和 $12,000,分別地。

10

目錄
Professional Services Agreement

In March 2022, the Company entered into a professional services agreement with Triple Ring Technologies, Inc. (“TRT”), a co-development company, to assist in the design and development of the Company’s telehealth complete solution 3D vector ECG collection device for remote heart attack or MI monitoring. This agreement was followed by several amendments. The agreement with TRT includes a commitment totaling $1.7 million. For the three and nine months ended September 30, 2024, the Company has expensed approximately $0.1 million and $0.3 million, respectively. For the three and nine months ended September 30, 2023, the Company has expensed approximately $0.3 million and $0.8 million, respectively.

As of September 30, 2024, the Company has a remaining commitment of $0.1 million.

Clinical Research Organization

截至2023年10月,公司已與臨牀研究組織(CRO)簽署協議,以在接下來的六個月內執行與項目設置、臨牀試驗管理和監測相關的某些服務。根據協議的條款,公司將向CRO支付約$0.5百萬用於這些服務。此外,公司已與第一個 站點簽署了臨牀研究協議,CRO將在這些服務的支付方面充當公司的贊助商。臨牀試驗的總成本,包括CRO費用,預計將約爲$0.9百萬。截至2024年9月30日,公司的費用爲$0.1百萬和$0.7百萬,基於CRO和臨牀站點實際執行的服務,其中$0.1百萬已在2024年9月30日計提。截至2024年9月30日,公司還有剩餘承諾$0.1百萬。



11

目錄
項目2. 管理層對財務控制項和運營結果的討論與分析。

以下管理層的討論與分析旨在回顧影響我們財務狀況和經營結果的重要因素。討論應與我們在本10-Q表格中包含的未經審計的基本報表和附註一起閱讀,以及2023年10-K表格中列出的經審計的基本報表和其他信息。當使用「相信」、「計劃」、「打算」、「預期」、「目標」、「估計」、「期望」等詞彙,以及/或未來時態或條件構造(「將」、「可能」、「能夠」、「應該」等)或類似表述時,表明某些前瞻性陳述。除了歷史信息外,以下財務狀況和經營結果的管理層討論與分析包含涉及風險和不確定性的前瞻性陳述,包括但不限於下面「風險因素」下列出以及本文中其他地方列出的內容,以及我們2023年10-K表格第一部分第1A項中識別的內容。由於本文討論的某些因素以及與證券交易委員會已提交和將要提交的其他定期報告,實際結果可能與這些前瞻性陳述中預期的結果大相徑庭。

概述

We are a medical technology company focused on transforming cardiac care through the power of personalized insights. Our aim is to deliver innovative, higher resolution ambulatory cardiac monitoring solutions that can be used by patients anywhere to enable the detection and monitoring of cardiac disease outside of a healthcare facility. Our ability to develop higher resolution Electrocardiogram (“ECG”) solutions is achieved through the development of our proprietary and patented Vector Electrocardiography (“VECG”) technology platform. Our VECG technology is capable of capturing 3D vector signals of the heart’s electrical activity and synthesizing a 12-Lead (“12L”) ECG from these signals. In early studies, our approach demonstrated equal or superior diagnostic capability than traditional hospital-based 12L ECG systems.

Our Products (“Product” or “Products”) require FDA clearance and have not been cleared for marketing.

We believe our Products and services will benefit many stakeholders, including patients, healthcare providers, and healthcare payors. We are developing our telehealth Product, (“the HeartBeam System”, previously referred to as “AIMIGo™”), to address the rapidly growing field of ambulatory cardiac health monitoring. The HeartBeam System is comprised of a credit card sized electrocardiogram device, a patient application, a physician portal, and powerful cloud-based algorithms. We believe that we are uniquely positioned to play a central role in ambulatory cardiac monitoring including high-risk Coronary Artery Disease (“CAD”) patients, because the initial studies have shown that our ischemia detection system may be more accurate than existing ambulatory monitoring solutions. CAD patients are at increased risk for a heart attack or Myocardial Infarction (“MI”).

To date, we have developed a working prototype for the HeartBeam System and have filed a 510(k) submission with the FDA. This submission is for the initial Product, a device which is a 3 lead (3L) X, Y, Z vector VECG. We are in the substantive review phase of answering questions posed by the FDA on this submission. We have clarified the information requested in meetings with FDA representatives and are finalizing our official responses. During the second half of 2024 we received additional questions from FDA, have provided answers and additional data, and are engaged in productive discussions to finalize the clearance. If cleared as anticipated, we believe this will be the first patient-held VECG device to be cleared by the FDA and this will be a major milestone for the company.

Following FDA clearance of the HeartBeam System, we plan to file a submission for the software algorithms that synthesize a 12L ECG from the HeartBeam System. We have held two pre-submission meetings with the FDA on this 12L synthesis submission. These meetings focused primarily on the performance goals of our clinical study that is designed to demonstrate the similarity between our synthesized 12L signal and the output of a standard 12L ECG for the intended use. Based on feedback from FDA and our clinical experts, we have designed a prospective multicenter pivotal study, the VALID-ECG Study for clinical validation of the HeartBeam 12 Lead ECG Synthesis Software for Arrhythmia Detection.

On June 20, 2024, we completed patient enrollment in the VALID-ECG Study. A total of 198 patients were enrolled from five clinical sites in the United States. The primary objective was to demonstrate the equivalence of ECG waveforms between the HeartBeam System Synthesized 12L ECG and Standard 12L ECG, recorded simultaneously in each subject, by assessing relevant ECG characteristics, i.e. intervals and amplitudes. Efforts were made to enroll patients with a diverse demographic profile reflective of the intended use population in the United States.

12

Table of contents
We are currently analyzing the data and working on the other components of the second 510(k) application. We anticipate submitting this 510(k) application soon after receiving the initial FDA clearance. The result of these two 510(k) submissions, if cleared by the FDA as anticipated, will be an ambulatory device, carried by patients, which can synthesize a 12L ECG for physician review.

We continue to anticipate that our Early Access Program for the HeartBeam System will occur in coming months. This program will provide the company with valuable feedback on the user experience and functionality of the system in a real world setting. We do not anticipate that the HeartBeam System clearance will generate significant revenue before the 12L clearance.

We also have an active AI program underway. Our AI team includes 5 PhDs. The leadership has deep AI expertise, including prior positions at Apple, Microsoft and Google. We have acquired approximately one million 12L ECGs from various sources, a key element in our fast-paced AI development efforts.

We have developed initial deep learning algorithms, focused on the ability to detect various cardiac arrhythmias. HeartBeam has had data on its deep learning algorithm presented at two prestigious Electrophysiology conferences. Data were presented at the European Heart Rhythm Association in Berlin, Germany in April 2024 and at the Heart Rhythm Society, in Boston, MA in May 2024. We believe that, when combined with our Products, HeartBeam’s AI will provide additional value to patients and physicians in several ways, including:

Providing automated classification of cardiac conditions, including common arrhythmias,
Potentially enhancing user experience and simplify the onboarding process, and
In the longer run, we believe that applying deep learning algorithms on top of the rich VECG data, especially with the longitudinal dataset from patients taking repeated readings, may result in unsurpassed predictive and diagnostic capabilities.

The custom software and hardware of our Products are classified as Class II medical devices by the FDA, running on an FDA registered Class I software platform. Premarket review and clearance by the FDA for Class II devices is generally accomplished through the 510(k) premarket notification process or De Novo process. Given the proposed intended use of our device, the 510(k) submission is expected to require clinical data to support FDA clearance.

A landmark clinical study on the HeartBeam technology was published in the August 2023 issue of the journal JACC: Advances. The publication, “Coronary Artery Occlusion Detection Using 3-Lead ECG System Suitable for Credit Card-Size Personal Device Integration” demonstrated that HeartBeam’s VECG technology detects the presence of a coronary occlusion, the cause of heart attacks, with the same accuracy as a standard 12L ECG.

The study showed that the automated analysis of the VECG and 12L ECG signals had similar performance in determining whether a coronary artery was occluded. Also in the study, the human interpretation of the 12L ECGs had significant intra- and inter-observer variability, which does not occur with automated readings. The study also showed that the presence of the “normal baseline” recording, a novel feature that is integral to HeartBeam’s VECG technology, dramatically improved the accuracy of interpretation, increasing the Area Under the Curve, a standard measure of diagnostic performance, from 0.72 to 0.95. This is particularly important since physicians who are analyzing 12L ECGs often do not have access to a normal baseline, implying that the HeartBeam system could outperform this approach.

The study was a collaboration of Harvard Medical School Faculty at Beth Israel Deaconess Medical Center in Boston, MA, and Clinical Center of Serbia in Belgrade.

As of September 30, 2024, we had 20 employees. We intend to hire or engage additional full-time professionals, employees, and / or consultants to align with our growth strategy. Although the market is highly competitive for attracting and retaining highly qualified professionals in our industry, we continue our endeavor to find such candidates for our Company. Our management team and additional personnel that we may hire in the future will be primarily responsible for executing and implementing growth opportunities, making tactical decisions related to our strategy and pursuing opportunities to invest in new technologies through strategic partnerships and acquisitions.



13

Table of contents
Recent Developments

New and Existing Patent Assignments

Thus far in 2024, we have been granted two new U.S. patents:

One patent covers apparatuses and methods that facilitate the comparison of cardiac signals over time for the automated or assisted detection of heart attacks. The other patent covers methods and apparatuses around HeartBeam’s wrist-based ECG system.

We now have 17 issued patents worldwide, with 13 issued patents in the U.S. and four issued patents in Germany, France, Netherlands and United Kingdom. Additionally, we have ten pending U.S applications and twenty-one pending applications in Canada, China, the European Union, Japan, South Korea and Australia. We also have one pending Patent Cooperation Treaty application. The issued patents are predicted to expire between April 11, 2036 and March 4, 2044.

Interactions with Industrial Players

We believe that our VECG technology has the potential to be the most advanced ambulatory cardiac monitoring solution and is applicable in a number of form factors. In anticipation of FDA clearance, we are refining our go-to-market strategy and are encouraged by our early discussions with industry players and their interest in our technology.

Presentations at AHA

In August 2024, we were notified of the acceptance of two of our pilot studies for presentation at American Heart Association meeting in November 2024. The studies are designed to show early evidence of (1) clinical equivalence of the HeartBeam Synthesized 12L ECG to a standard 12L ECG for diagnosis of arrhythmia and (2) the use of the technology for heart attack detection.

At-the-Market Offering

On May 2, 2024, we entered into the PV Sales Agreement with Public Ventures, pursuant to which we may offer and sell from time to time, at our option, through or to Public Ventures, up to an aggregate of approximately $17 million of shares of the Company’s common stock, $0.0001 par value per share (the “Shares”). We will pay Public Ventures a commission at a fixed rate of 3.0% of the aggregate gross proceeds from each sale of the Shares under the PV Sales Agreement. There were 50,000 Shares issued under the ATM during the three months ended June 30, 2024. As of September 30, 2024, there was approximately $16.9 million available for issuance under the ATM following the use of the shelf registration on Form S-3 for the Agreements and the ATM during the quarter.

Any Shares to be offered and sold under the PV Sales Agreement will be issued and sold pursuant to our Registration Statement on Form S-3 (File No. 333-269520), filed with the Securities and Exchange Commission on February 1, 2023 and the prospectus supplement included therein, relating to the Offering, by methods deemed to be an “at the market offering” as defined in Rule 415(a)(4) promulgated under the Securities Act of 1933, as amended, or if specified by us, by any other method permitted by law.

In order to proceed with the PV Sales Agreement, we terminated the prior Sales Agreement with A.G.P/Alliance Global Partners.

Appointment of Additional Senior Management Team members

On September 10, 2024, we announced the appointment of Timothy Cruickshank as Chief Financial Officer (CFO). Mr. Cruickshank brings more than 15 years of public company experience with a focus on growing businesses with disruptive technologies through authentic leadership, strategic focus, data-driven decisions, and strong risk management and governance. He succeeds long-time CFO Richard Brounstein, who has been serving in an advisory capacity since retiring in February 2024.

On September 24, 2024, we announced the appointment of Lance Myers, PhD, a pioneer in digital health data analytics and body-worn biosensor technologies, as Chief Artificial Intelligence (AI) Scientist. In this newly created position, Dr. Myers will play a pivotal role in guiding how AI is applied to the Company’s core technology. Most recently, Dr. Myers served as AI Advisor to HeartBeam until September 23, 2024.
14

Table of contents

On October 17, 2024, we announced the appointment of Robert Eno as Chief Executive Officer (CEO). Mr. Eno joined HeartBeam as President in January 2023 and will lead as the Company continues to work towards securing the foundational FDA 510(k) clearance for its vector-based technology and prepares for commercialization and growth. As part of a long-planned transition, Mr. Eno succeeds long-time CEO and founder, Branislav Vajdic, Ph.D. Dr. Vajdic will continue as President of HeartBeam, focused on innovating on the Company’s groundbreaking vector-based technology, driving research and development efforts, and advancing artificial intelligence (AI) applications.

Results of Operations

The following table summarizes our results of operations for the periods presented on our statement of operations data.

For three months ended September 30For nine months ended September 30
20242023Change% Change20242023Change% Change
(In thousands, except percentages)
Operating expenses:
General and administrative$2,176 $2,114 $62 %$6,778 $6,417 $361 %
Research and development2,893 1,623 1,270 78 %8,165 4,788 3,377 71 %
Total operating expenses5,069 3,737 1,332 36 %14,943 11,205 3,738 33 %
Loss from operations(5,069)(3,737)(1,332)36 %(14,943)(11,205)(3,738)33 %
Interest income96 267 (171)(64)%408 445 (37)(8)%
Other expense(6)— (6)100%(6)$— (6)100%
Income tax provision— — — — %— — — — %
Net loss$(4,979)$(3,470)$(1,509)43 %$(14,541)$(10,760)$(3,781)35 %

Summary of Statements of Operations for the three and nine months ended September 30, 2024 compared with the three and nine months ended September 30, 2023:

General and administrative (“G&A”) expenses increased by approximately $0.06 million or 3% during the three months ended September 30, 2024 as compared to the three months ended September 30, 2023. The increase in G&A expense is primarily related to increase in headcount amounting to $0.02 million, higher consultants costs of $0.07 million primarily offset by lower legal costs in this quarter compared to the prior period.

General and administrative (“G&A”) expenses increased by approximately $0.4 million or 6% during the nine months ended September 30, 2024. The increase in G&A expense is primarily related to non-cash stock-based compensation expense amounting to $0.7 million associated with additional awards granted since September 30, 2023, higher consulting costs of $0.4 million related to finance consultants, primarily offset by decrease in payroll cost of $0.4 million related to lower costs associated with restructuring of G&A headcount, decrease of $0.5 million comprising of lower investor relation costs, and legal costs incurred in this period compared to the prior period.

Research and development expenses (“R&D”) expenses increased by approximately $1.3 million or 78% during the three months ended September 30, 2024 as compared to the three months ended September 30, 2023. The increase in R&D expense is primarily related to increase in headcount of $0.3 million and non-cash stock-based compensation expense amounting to $0.1 million associated with additional awards granted since September 30, 2023, increase of clinical and AI related costs of $0.5 million, increase in consulting spend of $0.6 million offset by decrease in product development consulting cost of $0.1 million primarily driven by completion of milestone projects in prior period.

Research and development expenses (“R&D”) expenses increased by approximately $3.4 million or 71% during the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023. The increase in R&D
15

Table of contents
expense is primarily related to increase in headcount of $0.9 million and non-cash stock-based compensation expense amounting to $0.5 million associated with additional awards granted since September 30, 2023, increase of clinical and AI related costs of $2.0 million, increase in consulting spend of $1.0 million offset by decrease in product development consulting cost of $0.8 million primarily driven by completion of milestone projects in prior period.

Other income during the three and nine months ended September 30, 2024 and 2024 is related to interest earned on our cash balances.


Liquidity and Capital Resources

Our cash requirements are and will continue to be, dependent upon a variety of factors. We expect to continue devoting significant capital resources to R&D and go-to-market strategies.

We have incurred losses each year since inception and has experienced negative cash flows from operations in each year since inception. As of September 30, 2024, we have cash and cash equivalents balance of approximately $5.8 million. Based on our current business plan assumptions and expected cash burn rate, we believe that the existing cash is insufficient to fund operations for the next twelve months following the issuance of these financial statements. These factors raise substantial doubt regarding our ability to continue as a going concern.

Our continued operations and our commercialization plan will depend on the ability to raise additional capital through various potential sources, such as equity and/or debt financings, strategic relationships until sufficient revenue can be generated to achieve positive cash flow from operations. We expect no material commercial revenue in 2024 nor can we provide assurance that a financing or strategic relationships will be available on acceptable terms.

As of September 30, 2024, we had approximately $5.8 million in cash, a decrease of $10.4 million from $16.2 million as of December 31, 2023.

Our cash is as follows (in thousands):
September 30, 2024December 31, 2023
Cash and cash equivalents$5,768 $16,189 

Cash flows for the nine months ended September 30, 2024 and 2023 (in thousands):
Nine Months ended September 30,
20242023
Net cash used in operating activities$(10,319)$(9,235)
Net cash used in investing activities(201)(144)
Net cash provided by financing activities105 24,994 

Operating Activities:

Net cash used in our operating activities of $10.3 million during the nine months ended September 30, 2024, is primarily due to our net loss of $14.5 million less $3.3 million in non-cash expenses and $0.9 million of net changes in operating assets and liabilities.

Net cash used by our operating activities of $9.2 million during the nine months ended September 30, 2023, is primarily due to our net loss of $10.8 million less $2.0 million in non-cash expenses and $0.4 million of net changes in operating assets and liabilities.

Investing Activities:

Net cash used in investing activities during the nine months ended September 30, 2024 of $0.2 million, is from the purchase of property and equipment.

Net cash used in investing activities during the nine months ended September 30, 2023, of $0.1 million, is primarily due to purchase of property and equipment.

Financing Activities
16

Table of contents

During the nine months ended September 30, 2024, net cash provided by financing activities during the nine months ended September 30, 2024, of $0.1 million is primarily from net proceeds from sale of equity, net of issuance costs.

Net cash provided by financing activities during the nine months ended September 30, 2023, of $24.9 million, is primarily from the issuance of common stock, net of issuance costs.


Critical Accounting Estimates

There have been no material changes to our critical accounting estimates from the information provided in Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” included in our 2023 Annual Report except as covered below:

Stock-based Compensation

The compensation cost for all stock-based awards is measured at the grant date, based on the fair value of the award, determined using a Black-Scholes option pricing model for stock options and fair value on the date of grant for non-vested restricted stock, and is recognized as an expense over the employee’s requisite service period (generally the vesting period of the equity award). Determining the fair value of stock-based awards at the grant date requires significant estimates and judgments. Management has determined the fair value and vesting period of stock-based compensation to be a critical accounting estimate due to certain options containing performance-based vesting condition.

Research and Development: Clinical and Manufacturing Accruals

We record accruals for estimated costs of research, preclinical studies and clinical trials, and manufacturing development, which are a significant component of research and development expenses. A substantial portion of our ongoing research and development activities are conducted by one CRO. Our contract with this CRO include pass-through fees such as regulatory expenses, investigator fees, travel costs and other miscellaneous costs. We accrue the costs incurred under agreements with CRO based on estimates of actual work completed in accordance with the CRO agreement. We determine the estimated costs based on actual services performed by the CRO and clinical sites as at each period end. As actual costs become known, we adjust our accruals. Although we do not expect our estimates to be materially different from amounts actually incurred, our understanding of the status and timing of services performed relative to the actual status and timing of services performed may vary and could result in our reporting amounts that are too high or too low in any particular period.

Item 3. Quantitative and Qualitative Disclosures about Market Risk.

We do not hold any derivative instruments and do not engage in any hedging activities.

Item 4. Controls and Procedures.

Disclosure Controls and Procedures

We have adopted and maintain disclosure controls and procedures that are designed to provide reasonable assurance that information required to be disclosed in the reports filed under the Exchange Act, such as this Quarterly Report on Form 10-Q, is collected, recorded, processed, summarized and reported within the time periods specified in the rules of the SEC. Our disclosure controls and procedures are also designed to ensure that such information is accumulated and communicated to management to allow timely decisions regarding required disclosure. The material weaknesses previously identified but not yet remediated include (i) insufficient number of staff to maintain optimal segregation of duties and levels of oversight, and (ii) lack of formal risk assessment under COSO framework. As of September 30, 2024, based on evaluation of our disclosure controls and procedures, management concluded that our disclosure controls and procedures were not effective.

Notwithstanding the material weaknesses described above, our management team, including the CEO and CFO have concluded that the condensed unaudited financial statements, and other financial information included in this quarterly report, fairly presents in all material respects our financial condition, results of operations, and cash flows as of and for the periods presented in this quarterly report.

17

Table of contents
Since the third quarter of 2023, we have undertaken specific remediation actions to address the material weaknesses in our financial reporting specifically remediating the material weakness as identified in the 2023 Form 10-K related to documentation of policies and procedures, and insufficient GAAP experience regarding complex transactions and reporting. These remediation actions included hiring a Controller in July 2023, who has extensive experience in developing and implementing internal controls and executing plans to remediate control deficiencies, performing risk assessment under COSO framework, and hiring a Chief Financial Officer in September 2024, who has extensive experience leading public entities. We are establishing more robust processes related to the review of complex accounting transactions, the preparation of account reconciliations and the review of journal entries. We will continue to assess the remaining weaknesses as we continue to implement and refine control policies and procedures.

Changes in Internal Control

We have hired personnel with sufficient GAAP experience, completed documentation of policies and procedures, and documented proper approval processes including documentation of reviews to address the material weaknesses. There has been no change in our internal control procedures over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) that occurred during our fiscal quarter ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
18

Table of contents
PART II-OTHER INFORMATION
Item 1. Legal Proceedings.

目前沒有任何法院、公共機構、政府機關、自我監管組織或機構針對我們公司及其任何子公司的行爲、訴訟、程序、調查或審查,亦不知有任何針對我們公司、我們普通股、我們任職的任何高管或董事的威脅,在這些情況下,任何不利的判決可能會對我們公司產生重大不利影響。

項目1A。風險因素。

由於我們是一家較小的報告公司,因此不適用。

項目2. 未註冊的股權證券銷售和收益使用。

(A) 未註冊的股權證券銷售

There were no sales of equity securities sold during the period covered by this Quarterly Report that were not registered under the Securities Act and were not previously reported in a Current Report on Form 8-K filed by the Company.

(B) Use of Proceeds

Not applicable.

(C) Issuer Purchases of Equity Securities

Not applicable.

Item 3. Defaults Upon Senior Securities.
Not applicable

Item 4. Mine Safety Disclosures (Removed and Reserved)
Not applicable.

Item 5. Other Information.
Not applicable.
19

Table of contents
Item 6. Exhibits
The exhibit index set forth below is incorporated by reference in response to this Item 6.
Exhibit
Number
Description of Exhibit
3.1
3.2
3.3
3.4
31.1*
32.1**
31.2*
32.2**
101.INSXBRL Instance Document+
101.SCHXBRL Taxonomy Extension Schema Document+
101.CALXBRL Taxonomy Extension Calculation Linkbase Document+
101.DEFXBRL Taxonomy Extension Definition Linkbase Document+
101.LABXBRL Taxonomy Extension Label Linkbase Document+
101.PREXBRL Taxonomy Extension Presentation Linkbase Document+
104Cover Page Interactive Data File - The cover page iXBRL tags are embedded within the inline XBRL document+
*Filed herewith.
**Furnished herewith.
+Pursuant to Rule 406T of Regulation S-T, the Interactive Data Files in Exhibit 101 hereto are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, are deemed not filed for purposes of Section 18 of the Securities and Exchange Act of 1934, as amended, and otherwise are not subject to liability under those sections.



20

Table of contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
HEARTBEAM, Inc.
By:/s/ Robert Eno
Name:Robert Eno
Title:
Chief Executive Officer
Dated: November 7, 2024
(Principal Executive Officer)
By:/s/ Timothy Cruickshank
Name:Timothy Cruickshank
Title:
Chief Financial Officer
Dated: November 7, 2024
(Principal Financial and Accounting Officer)

21