錯誤 Q3 --12-31 0001763950 P2Y 0001763950 2024-01-01 2024-09-30 0001763950 2024-11-01 0001763950 2024-09-30 0001763950 2023-12-31 0001763950 2024-07-01 2024-09-30 0001763950 2023-07-01 2023-09-30 0001763950 2023-01-01 2023-09-30 0001763950 美國通用會計準則:優先股成員 2022-12-31 0001763950 US-GAAP:普通股成員 2022-12-31 0001763950 美元指數: 應付股本會員 2022-12-31 0001763950 us-gaap:其他綜合收益的累計成員 2022-12-31 0001763950 us-gaap:留存收益成員 2022-12-31 0001763950 2022-12-31 0001763950 美國通用會計準則:優先股成員 2023-03-31 0001763950 US-GAAP:普通股成員 2023-03-31 0001763950 美元指數: 應付股本會員 2023-03-31 0001763950 us-gaap:其他綜合收益的累計成員 2023-03-31 0001763950 us-gaap:留存收益成員 2023-03-31 0001763950 2023-03-31 0001763950 美國通用會計準則:優先股成員 2023-06-30 0001763950 US-GAAP:普通股成員 2023-06-30 0001763950 美元指數: 應付股本會員 2023-06-30 0001763950 us-gaap:其他綜合收益的累計成員 2023-06-30 0001763950 us-gaap:留存收益成員 2023-06-30 0001763950 2023-06-30 0001763950 美國通用會計準則:優先股成員 2023-12-31 0001763950 US-GAAP:普通股成員 2023-12-31 0001763950 美元指數: 應付股本會員 2023-12-31 0001763950 us-gaap:其他綜合收益的累計成員 2023-12-31 0001763950 us-gaap:留存收益成員 2023-12-31 0001763950 美國通用會計準則:優先股成員 2024-03-31 0001763950 US-GAAP:普通股成員 2024-03-31 0001763950 美元指數: 應付股本會員 2024-03-31 0001763950 us-gaap:其他綜合收益的累計成員 2024-03-31 0001763950 us-gaap:留存收益成員 2024-03-31 0001763950 2024-03-31 0001763950 美國通用會計準則:優先股成員 2024-06-30 0001763950 US-GAAP:普通股成員 2024-06-30 0001763950 美元指數: 應付股本會員 2024-06-30 0001763950 us-gaap:其他綜合收益的累計成員 2024-06-30 0001763950 us-gaap:留存收益成員 2024-06-30 0001763950 2024-06-30 0001763950 美國通用會計準則:優先股成員 2023-01-01 2023-03-31 0001763950 US-GAAP:普通股成員 2023-01-01 2023-03-31 0001763950 美元指數: 應付股本會員 2023-01-01 2023-03-31 0001763950 us-gaap:其他綜合收益的累計成員 2023-01-01 2023-03-31 0001763950 us-gaap:留存收益成員 2023-01-01 2023-03-31 0001763950 2023-01-01 2023-03-31 0001763950 美國通用會計準則:優先股成員 2023-04-01 2023-06-30 0001763950 US-GAAP:普通股成員 2023-04-01 2023-06-30 0001763950 美元指數: 應付股本會員 2023-04-01 2023-06-30 0001763950 us-gaap:其他綜合收益的累計成員 2023-04-01 2023-06-30 0001763950 us-gaap:留存收益成員 2023-04-01 2023-06-30 0001763950 2023-04-01 2023-06-30 0001763950 美國通用會計準則:優先股成員 2023-07-01 2023-09-30 0001763950 US-GAAP:普通股成員 2023-07-01 2023-09-30 0001763950 美元指數: 應付股本會員 2023-07-01 2023-09-30 0001763950 us-gaap:其他綜合收益的累計成員 2023-07-01 2023-09-30 0001763950 us-gaap:留存收益成員 2023-07-01 2023-09-30 0001763950 美國通用會計準則:優先股成員 2024-01-01 2024-03-31 0001763950 US-GAAP:普通股成員 2024-01-01 2024-03-31 0001763950 美元指數: 應付股本會員 2024-01-01 2024-03-31 0001763950 us-gaap:其他綜合收益的累計成員 2024-01-01 2024-03-31 0001763950 us-gaap:留存收益成員 2024-01-01 2024-03-31 0001763950 2024-01-01 2024-03-31 0001763950 美國通用會計準則:優先股成員 2024-04-01 2024-06-30 0001763950 US-GAAP:普通股成員 2024-04-01 2024-06-30 0001763950 美元指數: 應付股本會員 2024-04-01 2024-06-30 0001763950 us-gaap:其他綜合收益的累計成員 2024-04-01 2024-06-30 0001763950 us-gaap:留存收益成員 2024-04-01 2024-06-30 0001763950 2024-04-01 2024-06-30 0001763950 美國通用會計準則:優先股成員 2024-07-01 2024-09-30 0001763950 US-GAAP:普通股成員 2024-07-01 2024-09-30 0001763950 美元指數: 應付股本會員 2024-07-01 2024-09-30 0001763950 us-gaap:其他綜合收益的累計成員 2024-07-01 2024-09-30 0001763950 us-gaap:留存收益成員 2024-07-01 2024-09-30 0001763950 美國通用會計準則:優先股成員 2023-09-30 0001763950 US-GAAP:普通股成員 2023-09-30 0001763950 美元指數: 應付股本會員 2023-09-30 0001763950 us-gaap:其他綜合收益的累計成員 2023-09-30 0001763950 us-gaap:留存收益成員 2023-09-30 0001763950 2023-09-30 0001763950 美國通用會計準則:優先股成員 2024-09-30 0001763950 US-GAAP:普通股成員 2024-09-30 0001763950 美元指數: 應付股本會員 2024-09-30 0001763950 us-gaap:其他綜合收益的累計成員 2024-09-30 0001763950 us-gaap:留存收益成員 2024-09-30 0001763950 srt:最大成員 2024-09-30 0001763950 LTRN:許可戰略聯盟和研究協議成員 us-gaap:研發支出成員 2024-07-01 2024-09-30 0001763950 LTRN:許可戰略聯盟和研究協議成員 us-gaap:研發支出成員 2023-07-01 2023-09-30 0001763950 LTRN:許可戰略聯盟和研究協議成員 us-gaap:研發支出成員 2024-01-01 2024-09-30 0001763950 LTRN:許可戰略聯盟和研究協議成員 us-gaap:研發支出成員 2023-01-01 2023-09-30 0001763950 LTRN: 許可戰略聯盟和研究協議會員 2024-09-30 0001763950 LTRN: 許可戰略聯盟和研究協議會員 2023-12-31 0001763950 LTRN: Actuate Therapeutics會員 LTRN: 合作協議會員 2021-05-01 2021-05-31 0001763950 LTRN: Actuate Therapeutics會員 LTRN: 合作協議會員 2021-05-31 0001763950 LTRN: 反向股票拆分和IPO會員 2024-08-01 2024-08-31 0001763950 2024-05-01 2024-05-01 0001763950 2024-08-31 2024-08-31 0001763950 2023-04-30 0001763950 LTRN:顧問成員 LTRN:2023年限制股票成員 2023-01-01 2023-09-30 0001763950 LTRN:顧問成員 LTRN:2023年限制股票成員 2023-07-01 2023-09-30 0001763950 LTRN:顧問成員 LTRN:2023年限制股票成員 2024-07-01 2024-09-30 0001763950 LTRN:顧問成員 LTRN:2023年限制股票成員 2024-01-01 2024-09-30 0001763950 LTRN:顧問會員 LTRN:2024 年限制性股票會員 2024-01-01 2024-09-30 0001763950 LTRN:顧問會員 LTRN:2024 年限制性股票會員 2024-07-01 2024-09-30 0001763950 warrants成員 2024-07-01 2024-09-30 0001763950 warrants成員 2024-09-30 0001763950 warrants成員 2024-01-01 2024-09-30 0001763950 LTRN:2018 年股權激勵計劃會員 2024-06-13 2024-06-13 0001763950 US-GAAP:一般和管理費用成員 2024-07-01 2024-09-30 0001763950 US-GAAP:一般和管理費用成員 2023-07-01 2023-09-30 0001763950 US-GAAP:一般和管理費用成員 2024-01-01 2024-09-30 0001763950 US-GAAP:一般和管理費用成員 2023-01-01 2023-09-30 0001763950 us-gaap:研發支出成員 2024-07-01 2024-09-30 0001763950 us-gaap:研發支出成員 2023-07-01 2023-09-30 0001763950 us-gaap:研發支出成員 2024-01-01 2024-09-30 0001763950 us-gaap:研發支出成員 2023-01-01 2023-09-30 0001763950 US-GAAP:美國政府債券證券會員 2024-09-30 0001763950 us-gaap:公司債券成員 2024-09-30 0001763950 us-gaap:DebtSecuritiesMember 2024-09-30 0001763950 LTRN:共同基金固定收益會員 2024-09-30 0001763950 LTRN:共同基金另類投資會員 2024-09-30 0001763950 US-GAAP:普通股成員 2024-09-30 0001763950 US-GAAP:股票證券會員 2024-09-30 0001763950 us-gaap:美國政府機構短期債券證券會員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 us-gaap:美國政府機構短期債券證券會員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 us-gaap:美國政府機構短期債券證券會員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 us-gaap:美國政府機構短期債券證券會員 2024-01-01 2024-09-30 0001763950 美國公認會計原則:公司債券證券成員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 美國公認會計原則:公司債券證券成員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 美國公認會計原則:公司債券證券成員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 美國公認會計原則:公司債券證券成員 2024-01-01 2024-09-30 0001763950 美國通用會計準則:貨幣市場基金成員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 美國通用會計準則:貨幣市場基金成員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 美國通用會計準則:貨幣市場基金成員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 美國通用會計準則:貨幣市場基金成員 2024-01-01 2024-09-30 0001763950 LTRN:共同基金固定收入會員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 LTRN:共同基金固定收入會員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 LTRN:共同基金固定收益會員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 LTRN:共同基金固定收益會員 2024-01-01 2024-09-30 0001763950 LTRN:共同基金替代性投資會員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 LTRN:共同基金替代性投資會員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 LTRN:共同基金替代性投資會員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 LTRN:共同基金替代投資會員 2024-01-01 2024-09-30 0001763950 US-GAAP:普通股成員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 US-GAAP:普通股成員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 US-GAAP:普通股成員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 US-GAAP:普通股成員 2024-01-01 2024-09-30 0001763950 美國通用會計準則: 公允價值輸入一級成員 2024-01-01 2024-09-30 0001763950 us-gaap:公允價值輸入二級成員 2024-01-01 2024-09-30 0001763950 美國公認會計原則(US-GAAP):公允價值輸入級別3成員 2024-01-01 2024-09-30 0001763950 LTRN:購買普通股成員的權證 2024-01-01 2024-09-30 0001763950 LTRN:購買普通股成員的權證 2023-01-01 2023-09-30 0001763950 LTRN:未歸屬限制性股份成員 2024-01-01 2024-09-30 0001763950 LTRN:未歸屬限制性股份成員 2023-01-01 2023-09-30 0001763950 us-gaap:EmployeeStockOptionMember 2024-01-01 2024-09-30 0001763950 us-gaap:EmployeeStockOptionMember 2023-01-01 2023-09-30 iso4217:USD xbrli:股份 iso4217:USD xbrli:股份 xbrli:純形 iso4217:gbp

 

 

 

美國

證券交易委員會 及交易所

華盛頓特區,20549

 

形式 10-Q

 

(馬克 一)

 

根據1934年證券交易所法案第13或15(d)條款的季度報告

 

用於 截止季度 九月三十日 2024

 

 

根據1934年證券交易法第13或15(d)條所述的過渡報告。

 

燈籠 藥業股份有限公司

(根據公司章程所述的註冊人的正確名稱)

 

特拉華州   001-39318   46-3973463
(國家或其他司法管轄區   (委員會   (國稅局僱主
註冊成立)   檔案編號)   身份證號碼)

 

1920 麥金尼大道, 七樓 Dallas, 德克薩斯   75201
(總公司地址)   (郵遞區號)

 

(972) 277-1136

(註冊人的電話號碼,包括區號)

 

根據法案第12(b)條規定註冊的證券:普通股

 

每個類別的標題   交易標的:   在哪個交易所上市的名字
普通股,每股面值$0.0001   LTRN   Nasdaq股票市場

 

勾選表示公司已按照證券交易法第13或15(d)條款的規定,在過去12個月(或公司需要提交此類報告的較短期限內)提交了所有所需的報告;並且公司在過去90天內一直受到此類提交報告的要求。 Yes ☒ 否 ☐

 

請勾選,指出在過去12個月內(或更短時間並應提供此類文件的情況下),申報人是否已依據Regulation S-t(本章節之§232.405號)提交每一個所需提交的互動式數據文件。 Yes ☒ 否 ☐

 

請勾選以下選項,指明掛牌者是否為大型快速申報掛牌者、快速申報掛牌者、非快速申報掛牌者、較小型的報告公司或新興成長型公司。關於Exchange Act第1202條中「大型快速申報掛牌者」、「快速申報掛牌者」、「較小型報告公司」和「新興成長型公司」的定義,請參閱。

 

大型加速歸檔人   加速歸檔人  
非加速歸檔人   小型報告公司  
新興成長型企業        

 

如為新興成長企業,則應打勾選項表示申報人已選擇不使用交易所法第13(a)條所提供的任何新或修訂財務會計準則延長過渡期遵守。

 

請勾選是否登記者為外殼公司(依照交易所法規120億2的定義)。是 ☐ 否

 

截至2024年11月1日,登記人持有 10,784,725 元普通股,每股面值为0.0001 每股面值。

 

 

 

 

 

 

目 錄

 

      頁面
       
  前瞻性陳述   ii
       
第一部分 – 財務資訊    
       
項目 1。 基本報表。   1
  2024年9月30日(未經審核)和2023年12月31日的總合資產負債表   1
  截至2024年和2023年9月30日的三個月和九個月的簡明合併營運報表(未經審計)   2
  截至2024年和2023年9月30日的三個月和九個月的未經查核的簡明綜合虧損表   3
  截至2024年和2023年9月30日的三個月和九個月的股東權益變動簡明合併報表(未經審計)   4
  2024年9月30日和2023年(未經審核)的簡明合併現金流量表   5
  基本財務報表附註(未經審計)   6
項目2。 管理層對財務狀況和營運結果的討論和分析。   16
項目3。 市場風險的定量和定性披露。   22
項目4。 控制項和程序。   22
       
其他資訊第二部分    
       
项目1A。 風險因素。   23
第6項。 展覽品。   23
簽名   24

 

i

 

 

展望性陳述

 

本 季度報告(表格10-Q)包含前瞻性聲明,這些聲明涉及重大風險和不確定性。我們根據美國私人證券訴訟改革法案的安全港條款、1934年證券交易法第21E條及其他聯邦證券法,對這些前瞻性聲明負責。所有聲明,除了歷史事實的聲明外,均包含在本季度報告(表格10-Q)中,包括關於我們的策略、未來的臨床前研究和臨床試驗、對現有臨床前研究和臨床試驗的未來期望、未來財務狀況、預期成本、前景、管理層的計劃和目標等,都是前瞻性聲明。用詞如「預期」、「相信」、「考慮」、「可能」、「估算」、「期待」、「打算」、「尋求」、「可以」、「可能」、「計劃」、「潛在」、「預測」、「項目」、「目標」、「旨在」、「即將」、「應該」、「將會」、「會」或這些詞的否定形式或其他類似表達,旨在識別前瞻性聲明,雖然並非所有前瞻性聲明都包含這些詞。前瞻性聲明反映了我們對未來事件的當前看法,並基於假設,並面臨風險和不確定性。

 

本季度十張表格10-Q中的前瞻性陳述包括但不限於與以下事項有關的陳述:

 

  我們RADR的潛在優勢 在於識別可能對藥物有反應的藥物候選者和患者群體;® 我們的戰略計劃是 推進任何藥物候選者的開發;
     
  我們的戰略計劃是 擴大我們RADR所收集的數據點的數量。
     
  我們的戰略計劃是 擴大我們RADR的數據點數量。® 平台可以訪問和分析;
     
  我們的研究和開發 內部藥物發現和開發計劃以及抗體藥物偶聯物(ADC)開發計劃的努力,以及利用 我們的RADR® 平台以簡化藥物開發過程;
     
  我們任何藥物候選者的臨床前研究或臨床試驗的啟動、時間、進展和結果;
     
  我們打算利用 人工智能、機器學習和生物標記數據來簡化藥物開發流程並識別可能對藥物候選者有反應的患者人群;
     
  我們計劃發現和 開發藥物候選者,並通過自己或與他人合作推進這些藥物候選者來最大化其商業潛力;
     
  我們對於能夠用現有的現金及現金等價物資助我們的營業費用和資本支出需求的期望;
     
  我們獲得足夠資金和替代資金來源來支持現有和擬議的前臨床研究和臨床試驗的能力;
     
  我們對於我們的藥物候選者未來可能開發的潛在市場機會的估計;
     
  我們預期的增長策略以及我們有效管理業務擴張的能力;
     
  我們對未來費用和支出的預期;
     
  我們在快速變化的技術和不斷演變的行業標準中跟上潮流的能力,包括我們實現技術進步的能力;

 

ii

 

 

  our ability to source our needs for skilled labor in the fields of artificial intelligence, genomics, biology, oncology and drug development; and
     
  the impact of government laws and regulations on the development and commercialization of our drug candidates and ADC development program.

 

We may not actually achieve the plans, intentions, or expectations disclosed in our forward-looking statements, and you should not place undue reliance on our forward-looking statements. Actual results or events could differ materially from the plans, intentions, and expectations disclosed in the forward-looking statements we make. We have included important factors in the cautionary statements included in this Quarterly Report on Form 10-Q and in the Risk Factors section of our Annual Report on Form 10-K (“2023 Form 10-K”), for the year ended December 31, 2023 filed with the Securities and Exchange Commission, or the SEC, on March 18, 2024, and have identified other factors such as the results of our clinical trials, and the impact of competition, that we believe could cause actual results or events to differ materially from the forward-statements that we make. Furthermore, we operate in a competitive and rapidly changing environment. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all risks and uncertainties that could have an impact on the forward-looking statements contained in this Quarterly Report on Form 10-Q.

 

You should read this Quarterly Report on Form 10-Q and the documents that we file with the SEC with the understanding that our actual future results may be materially different from what we expect. These forward-looking statements are based on management’s current expectations. These statements are neither promises nor guarantees, but involve known and unknown risks, uncertainties and other important factors that may cause our actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Factors that may cause actual results to differ materially from current expectations include, among other things, those listed elsewhere in this Quarterly Report on Form 10-Q and those listed under the Risk Factors section of our 2023 Form 10-K. You may access our 2023 Form 10-K under the investor SEC filings tab of our website at www.lanternpharma.com or on the SEC’s website at www.sec.gov. Given these uncertainties, you should not rely on these forward-looking statements as predictions of future events. The forward-looking statements contained in this Quarterly Report on Form 10-Q are made as of the date of this Quarterly Report, and we do not assume any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by applicable law.

 

In addition, statements that “we believe” and similar statements reflect our beliefs and opinions on the relevant subject. These statements are based upon information available to us as of the date of this Quarterly Report on Form 10-Q, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete. Our statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.

 

Unless the context requires otherwise, references to the “Company,” “Lantern,” “we,” “us,” and “our” in this Quarterly Report on Form 10-Q refer to Lantern Pharma Inc., a Delaware corporation, and, where appropriate, its wholly-owned subsidiaries.

 

iii

 

 

PART I – FINANCIAL INFORMATION

 

Item 1. Financial Statements.

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

 

   September 30,
2024
   December 31,
2023
 
   (Unaudited)     
CURRENT ASSETS          
Cash and cash equivalents  $8,102,819   $21,937,749 
Marketable securities   19,950,946    19,364,923 
Prepaid expenses & other current assets   1,867,195    2,038,653 
Total current assets   29,920,960    43,341,325 
           
Property and equipment, net   48,931    52,127 
Operating lease right-of-use assets   286,635    228,295 
Other assets   36,738    25,869 
           
TOTAL ASSETS  $30,293,264   $43,647,616 
           
CURRENT LIABILITIES          
Accounts payable and accrued expenses  $3,403,799   $2,505,211 
Operating lease liabilities, current   197,291    172,975 
Total current liabilities   3,601,090    2,678,186 
           
Operating lease liabilities, net of current portion   93,953    61,496 
           
TOTAL LIABILITIES   3,695,043    2,739,682 
           
COMMITMENTS AND CONTINGENCIES (NOTE 4)   -    - 
           
STOCKHOLDERS’ EQUITY          
Preferred Stock (1,000,000 authorized at September 30, 2024 and December 31, 2023; $.0001 par value) (Zero shares issued and outstanding at September 30, 2024 and December 31, 2023)   -    - 
Common Stock (25,000,000 authorized at September 30, 2024 and December 31, 2023; $.0001 par value) (10,784,725 shares and 10,721,192 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively)   1,078    1,072 
Additional paid-in capital   96,772,824    96,258,726 
Accumulated other comprehensive loss   (25,264)   (107,460)
Accumulated deficit   (70,150,417)   (55,244,404)
Total stockholders’ equity   26,598,221    40,907,934 
           
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY  $30,293,264   $43,647,616 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

1

 

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Operations (Unaudited)

 

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
Operating expenses:                    
General and administrative  $1,462,930   $1,313,727   $4,463,869   $4,679,128 
Research and development   3,716,646    2,209,894    11,856,169    8,321,058 
Total operating expenses   5,179,576    3,523,621    16,320,038    13,000,186 
Loss from operations   (5,179,576)   (3,523,621)   (16,320,038)   (13,000,186)
Interest income   191,352    246,394    580,962    497,999 
Other income, net   482,527    115,777    833,063    726,574 
                     
NET LOSS  $(4,505,697)  $(3,161,450)  $(14,906,013)  $(11,775,613)
                     
Net loss per share of common shares, basic and diluted  $(0.42)  $(0.29)  $(1.39)  $(1.08)
Weighted-average number of common shares outstanding, basic and diluted   10,763,351    10,857,366    10,755,015    10,857,150 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

2

 

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Comprehensive Loss (Unaudited)

 

                 
   Three Months Ended
September 30,
   Nine Months Ended
September 30,
 
   2024   2023   2024   2023 
                 
NET LOSS  $(4,505,697)  $(3,161,450)  $(14,906,013)  $(11,775,613)
                     
Other comprehensive (loss) income                    
Unrealized gain on available-for-sale securities   38,057    81,004    108,486    165,540 
Unrealized (loss) gain on foreign currency translation   (56,736)   42,041    (26,290)   67,054 
Other comprehensive (loss) income   (18,679)   123,045    82,196    232,594 
Comprehensive loss  $(4,524,376)  $(3,038,405)  $(14,823,817)  $(11,543,019)

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

3

 

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Stockholders’ Equity (Unaudited)

 

Three and Nine Months Ended September 30, 2023

 

   Preferred
Stock
Number
   Preferred
Stock
   Common
Stock
Number of
   Common
Stock
   Additional
Paid-in-
   Accumulated
Other
Comprehensive
   Accumulated   Total
Stockholders’
 
   of Shares   Amount   Shares   Amount   Capital   Loss   Deficit   Equity 
Balance, December 31, 2022   -   $-    10,857,040   $1,086   $95,691,194   $(371,386)  $(39,282,870)  $ 56,038,024 
Stock-based compensation   -    -    -    -    333,530    -    -    333,530 
Net loss   -    -    -    -    -    -    (3,867,765)   (3,867,765)
Other comprehensive income   -    -    -    -    -    71,709    -    71,709 
Balance, March 31, 2023   -    -    10,857,040    1,086    96,024,724    (299,677)   (43,150,635)   52,575,498 
                                         
Stock-based compensation   -    -    -    -    392,390    -    -    392,390 
Issuance of restricted common stock awards   -    -    12,000    1    (1)   -    -    - 
Net loss   -    -    -    -    -    -    (4,746,398)   (4,746,398)
Other comprehensive income   -    -    -    -    -    37,840    -    37,840 
Balance, June 30, 2023   -    -    10,869,040    1,087    96,417,113    (261,837)   (47,897,033)   48,259,330 
                                         
Stock-based compensation   -    -    -    -    190,755    -    -    190,755 
Net loss   -    -    -    -    -    -    (3,161,450)   (3,161,450)
Other comprehensive income   -    -    -    -    -    123,045    -    123,045 
Balance, September 30, 2023   -   $-    10,869,040   $1,087   $96,607,868   $(138,792)  $(51,058,483)  $45,411,680 

 

Three and Nine Months Ended September 30, 2024

 

   Preferred
Stock
Number
   Preferred
Stock
   Common
Stock
Number of
   Common
Stock
   Additional
Paid-in-
   Accumulated
Other
Comprehensive
   Accumulated   Total
Stockholders’
 
   of Shares   Amount   Shares   Amount   Capital   Income (Loss)   Deficit   Equity 
Balance, December 31, 2023   -   $-    10,721,192   $1,072   $96,258,726   $(107,460)  $(55,244,404)  $ 40,907,934 
Common stock issued from warrant exercises   -    -    37,613    4    54,712    -    -    54,716 
Stock-based compensation   -    -    -    -    134,057    -    -    134,057 
Net loss   -    -    -    -    -    -    (5,440,810)   (5,440,810)
Other comprehensive income   -    -    -    -    -    109,320    -    109,320 
Balance, March 31, 2024   -    -    10,758,805    1,076    96,447,495    1,860    (60,685,214)   35,765,217 
                                         
Stock-based compensation   -    -    -    -    134,171    -    -    134,171 
Net loss   -    -    -    -    -    -    (4,959,506)   (4,959,506)
Other comprehensive loss   -    -    -    -    -    (8,445)   -    (8,445)
Balance, June 30, 2024   -    -    10,758,805    1,076    96,581,666    (6,585)   (65,644,720)   30,931,437 
                                         
Stock-based compensation   -    -    -    -    179,166    -    -    179,166 
Common stock issued from warrant exercises   -    -    5,920    -    11,994    -    -    11,994 
Issuance of restricted common stock awards   -    -    20,000    2    (2)   -    -    - 
Net loss   -    -    -    -    -    -    (4,505,697)   (4,505,697)
Other comprehensive loss   -    -    -    -    -    (18,679)   -    (18,679)
Balance, September 30, 2024   -   $-    10,784,725   $1,078   $96,772,824   $(25,264)  $(70,150,417)  $26,598,221 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

4

 

 

Lantern Pharma Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Unaudited)

 

         
  

Nine Months Ended

September 30,

 
   2024   2023 
CASH FLOWS FROM OPERATING ACTIVITIES          
Net loss  $(14,906,013)  $(11,775,613)
Adjustments to reconcile net loss to cash used in operating activities:          
Depreciation and amortization   12,708    10,640 
Non-cash lease adjustments   126,561    119,886 
Stock-based compensation   447,394    916,675 
Accretion of discounts on available for sale debt securities, net   (179,673)   (115,395)
Foreign currency remeasurement (gain) loss   (27,746)   129,686 
Realized (gain) loss on redemptions of available for sale debt securities   (8,366)   76,820 
Unrealized (gain) loss on equity securities   (221,124)   17,300 
Changes in assets and liabilities:          
Prepaid expenses and other current assets   155,282    442,076 
Accounts payable and accrued expenses   898,560    (656,096)
Operating lease liabilities   (128,128)   (119,197)
Other assets   (10,869)   (7,980)
Net cash flows used in operating activities   (13,841,414)   (10,961,198)
           
INVESTING ACTIVITIES          
Purchase of property and equipment   (9,512)   (13,653)
Purchases of marketable securities   (17,476,707)   (6,640,738)
Redemptions of marketable securities   17,408,333    5,468,000 
Net cash flows used in investing activities   (77,886)   (1,186,391)
           
FINANCING ACTIVITIES          
Proceeds from warrant exercises   66,710    - 
Net cash flows provided by financing activities   66,710    - 
           
Effect of foreign exchange rates on cash   17,660    (23,649)
           
CHANGE IN CASH AND CASH EQUIVALENTS FOR THE PERIOD   (13,834,930)   (12,171,238)
           
CASH AND CASH EQUIVALENTS BEGINNING OF PERIOD   21,937,749    37,742,966 
           
CASH AND CASH EQUIVALENTS END OF PERIOD  $8,102,819   $25,571,728 
           
Non-cash investing and financing activities          
Operating lease right-of-use asset acquired through operating lease liability  $348,623   $141,989 
Remeasurement of operating lease right-of-use asset and operating lease liability   -    198,847 
Removal of operating lease right-of-use assets and related operating lease liabilities upon early termination of leases   163,722    - 
Unrealized gain on available-for-sale debt securities   108,486    165,540 

 

See accompanying Notes to Condensed Consolidated Financial Statements

 

5

 

 

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

Note 1. Organization, Principal Activities, and Basis of Presentation

 

Lantern Pharma Inc., and Subsidiaries (the “Company”) is a clinical stage biopharmaceutical company, focused on leveraging artificial intelligence (“A.I.”), machine learning and biomarker data to streamline the drug development process and to identify the patients that will benefit from its targeted oncology therapies. The Company’s portfolio of therapies consists of small molecule drug candidates that others have tried, but failed, to develop into an approved commercialized drug, as well as new compounds that it is developing with the assistance of its A.I. platform and its biomarker driven approach. The Company’s A.I. platform, known as RADR®, uses big data analytics (combining molecular data, drug efficacy data, data from historical studies, data from scientific literature, phenotypic data from trials and publications, and mechanistic pathway data) and machine learning. The Company’s data-driven, genomically-targeted and biomarker-driven approach allows it to pursue a transformational drug development strategy that identifies, rescues or develops, and advances potential small molecule drug candidates.

 

Lantern Pharma Inc. was incorporated under the laws of the state of Texas on November 7, 2013, and thereafter reincorporated in the state of Delaware on January 15, 2020. The Company’s principal operations are located in Texas. The Company formed a wholly owned subsidiary, Lantern Pharma Limited, in the United Kingdom in July 2017 and a wholly owned subsidiary, Lantern Pharma Australia Pty Ltd, in Australia in September 2021. In January 2023, the Company formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to continue with advancing the development of drug candidate LP-184’s central nervous system (CNS) and brain cancer indications.

 

Since inception, the Company has devoted substantially all its activity to advancing research and development, including efforts in connection with preclinical studies, clinical trials and development of its RADR® platform. This now includes three lead drug candidates and an Antibody Drug Conjugate (ADC) program directed towards 11 disclosed therapeutic targets:

 

  LP-300 (Tavocept), which we are advancing in a Phase 2 clinical trial, the Harmonic trial, focused on never smokers with advanced non-small cell lung cancer;
     
  LP-184, which we are advancing in a Phase 1 clinical trial and has potential for treatment of solid tumors including pancreatic, breast, bladder, and lung cancers, and glioblastoma and other CNS cancers. Following the formation of Starlight, the Company may now also refer to the molecule LP-184, as it is developed in CNS indications, as “STAR-001”;
     
  LP-284, the stereoisomer (enantiomer) of LP-184, is advancing in a Phase 1 clinical trial, and has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184; and
     
  Our ADC program is focused on developing highly specific ADCs with highly potent drug payloads.

 

The Company’s fiscal year ends on December 31 of each calendar year. The accompanying interim condensed consolidated financial statements are unaudited and have been prepared on substantially the same basis as the Company’s annual consolidated financial statements for the fiscal year ended December 31, 2023. In the opinion of the Company’s management, these interim condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) considered necessary for a fair statement of the Company’s financial position, results of operations and cash flows for the periods presented. The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the condensed consolidated financial statements and the reported amounts of expenses during the reporting periods. Actual results could differ from these estimates.

 

6

 

 

The December 31, 2023 year-end condensed consolidated balance sheet data in the accompanying interim condensed consolidated financial statements was derived from audited consolidated financial statements. These condensed consolidated financial statements and notes do not include all disclosures required by U.S. generally accepted accounting principles and should be read in conjunction with the Company’s audited consolidated financial statements as of and for the year ended December 31, 2023 and the notes thereto included in the Company’s Annual Report on Form 10-K, dated March 18, 2024, on file with the Securities and Exchange Commission.

 

The results of operations and cash flows for the interim periods included in these condensed consolidated financial statements are not necessarily indicative of the results to be expected for any future period or the entire fiscal year.

 

Any reference in these notes to applicable guidance refers to Accounting Standards Codification (“ASC”) and Accounting Standards Update (“ASU”) of the Financial Accounting Standards Board (“FASB”). To date, the Company has operated its business as one segment. The Company’s condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries, Lantern Pharma Limited, Lantern Pharma Australia Pty Ltd. and Starlight Therapeutics Inc. All intercompany balances and transactions have been eliminated in consolidation.

 

Note 2. Liquidity

 

The Company incurred a net loss of approximately $14,906,000 and $11,776,000 during the nine months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, the Company had working capital of approximately $26,320,000. The Company plans to continue to explore periodic capital raises and also plans to apply for grant funding in the future to assist in supporting its capital needs. We may also explore the possibility of entering into commercial credit facilities as an additional source of liquidity. We believe that our existing cash, cash equivalents, and marketable securities as of September 30, 2024, and our anticipated expenditures and capital commitments, will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date this quarterly report is filed.

 

Note 3. Summary of Significant Accounting Policies

 

Use of Estimates and Assumptions

 

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. The significant areas of estimation include determining research and development accruals, the inputs in determining the fair value of equity-based awards and warrants issued, the inputs in determining present value of lease payments, and determining the fair value of marketable securities. Actual results could differ from those estimates.

 

Risks and Uncertainties

 

The Company operates in an industry that is subject to intense competition, government regulation and rapid technological change. Operations are subject to significant risk and uncertainties including financial, operational, technological, regulatory, and other risks, including the potential risk of business failure.

 

Our marketable securities have had and may in the future have their market value fluctuate due to rises or falls in interest rates. While we believe our cash, cash equivalents and marketable securities do not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash and cash equivalents at one or more financial institutions that are federally insured. Interest bearing and non-interest bearing accounts we hold at these banking institutions are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000 per depositor, per FDIC-insured bank, per ownership category. Substantially all of our cash balances held at banking institutions at September 30, 2024 are in excess of FDIC coverage.

 

7

 

 

Research and Development

 

Research and development costs are expensed as incurred. These expenses primarily consist of payroll, contractor expenses, research study expenses, costs for manufacturing and supplies, clinical site costs and other costs for the conduct of clinical trials, costs for technical infrastructure on the cloud for the purposes of developing the Company’s RADR® platform, and other costs for identifying, developing, and testing drug candidates. Development costs incurred by third parties are expensed as the work is performed. Costs to acquire technologies, including licenses, that are utilized in research and development and that have no alternative future use are expensed when incurred.

 

Cash and Cash Equivalents

 

The Company considers money market funds and other highly liquid instruments with a short-term maturity of 3 months or less to be cash equivalents. Cash equivalents at September 30, 2024 and December 31, 2023 were approximately $6,970,000 and $20,881,000, respectively, and are included along with cash under the caption cash and cash equivalents on the Company’s condensed consolidated balance sheets.

 

Leases

 

The Company determines whether an arrangement contains a lease at inception. Operating leases are included in operating lease right-of-use (“ROU”) assets, current portion of operating lease liabilities, and net of current portion of operating lease liabilities on our condensed consolidated balance sheets. Lease ROU assets represent the Company’s right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Lease ROU assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at the commencement date. As the Company’s leases do not provide an implicit rate, an incremental borrowing rate is used based on the information available at the commencement date in determining the present value of lease payments. The Company does not include options to extend or terminate the lease term unless it is reasonably certain that the Company will exercise any such options. Rent expense is recognized under the operating leases on a straight-line basis. The Company does not recognize right-of-use assets or lease liabilities for short-term leases, which have a lease term of twelve months or less, and instead will recognize lease payments as expense on a straight-line basis over the lease term.

 

Marketable Securities

 

The Company’s marketable securities consist of government and agency securities, corporate bonds, common stock and mutual funds. We classify our marketable debt securities as available-for-sale at the time of purchase and reevaluate such classification as of each balance sheet date. We may sell these securities at any time for use in current operations even if they have not yet reached maturity. As a result, we classify our investments, including securities with maturities beyond twelve months, as current assets in the accompanying condensed consolidated balance sheets. Available-for-sale debt securities and equity securities are recorded at fair value each reporting period. Unrealized gains and losses on available-for-sale debt securities are excluded from earnings and recorded as a separate component within “Accumulated other comprehensive income” or “Accumulated other comprehensive loss” on the condensed consolidated balance sheets and condensed consolidated statements of comprehensive loss until realized. Unrealized gains and losses on equity securities are reported within “Other income, net” on the condensed consolidated statements of operations. Interest is reported within “Interest income” and dividend income is reported within “Other income, net” on the condensed consolidated statements of operations. We evaluate our investments to assess whether the amortized cost basis is in excess of estimated fair value and determine what amount of that difference, if any, is caused by expected credit losses. Allowance for credit losses are recognized as a charge in “Other income, net” on the condensed consolidated statements of operations, and any remaining unrealized losses are included in “Accumulated other comprehensive income (loss)” on the condensed consolidated balance sheets and condensed consolidated statements of comprehensive loss. There were no credit losses recorded during the three and nine months ended September 30, 2024 and 2023, and there is no allowance for credit losses reported on the condensed consolidated balance sheets as of September 30, 2024 and December 31, 2023. We determine realized gains and losses on the sale of marketable securities based on the specific identification method and record such gains and losses in “Other income, net” on the condensed consolidated statements of operations.

 

8

 

 

Recent Accounting Pronouncements

 

In November 2023, the FASB issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which improves reportable segment disclosure requirements, primarily through enhanced disclosures related to significant segment expenses. The guidance in this ASU is effective for all public entities for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The guidance is applied retrospectively to all periods presented in the financial statements, unless it is impracticable. While this ASU will increase and enhance disclosures, the Company believes this ASU will not have a material impact on the Company’s consolidated financial statements.

 

The Company believes that the impact of recently issued standards that are not yet effective will not have a material impact on its financial position or results of operations upon adoption.

 

Note 4. Commitments and Contingencies

 

General

 

The Company has entered into, and expects to enter into from time to time in the future, license agreements, strategic alliance agreements, assignment agreements, research service agreements, and similar agreements related to the advancement of its product candidates and research and development efforts. Significant agreements (collectively, the “License, Strategic Alliance, and Research Agreements”) are described in detail in the Company’s 2023 Form 10-K. While specific amounts will fluctuate from quarter to quarter based on clinical trials progress, advancement and completion of research studies and manufacturing projects, and other factors, the Company believes its overall activities regarding License, Strategic Alliance, and Research Agreements are materially consistent with those described in the 2023 Form 10-K, as supplemented by the discussion in the following paragraph.

 

As described in the 2023 Form 10-K, the Company has previously entered into agreements with Fortrea Inc. (“Fortrea”) to provide contract research organization (CRO) services in connection with the Company’s Phase 2 clinical trial for LP-300 and the Company’s Phase 1 clinical trial for LP-184. In addition, the Company previously entered into a start-up work order with Fortrea regarding start-up assistance services to be provided by Fortrea relating to the LP-284 Phase 1 trial, which start-up work order terminated in the first quarter of 2024. In addition, in May 2024 the Company entered into an amendment to the work order with Fortrea relating to the LP-184 Phase 1 trial in order to reflect additional services to be provided by Fortrea relating to this clinical trial. The Company is currently discussing with Fortrea a potential amendment to make certain adjustments to the work order with Fortrea relating to the LP-300 Phase 2 clinical trial. The Company expects to finalize and enter into the amendment to the LP-300 work order in the fourth quarter of 2024.

 

In addition to the specific agreements described in the 2023 Form 10-K and the Fortrea work order amendment and potential amendment described above, the Company has entered into, and will in the future enter into, other research and service provider agreements for the advancement of its product candidates and research and development efforts. The Company expects to pay additional amounts in future periods in connection with existing and future research and service provider agreements.

 

Set forth below are the approximate amounts expensed for License, Strategic Alliance, and Research Agreements during the three and nine months ended September 30, 2024 and 2023, respectively. These expensed amounts are included under research and development expenses in the accompanying condensed consolidated statements of operations.

 

   2024   2023   2024   2023 
  

Three Months Ended

September 30,

  

Nine Months Ended

September 30,

 
   2024   2023   2024   2023 
Amount Expensed for License, Strategic Alliance, and Research Agreements  $1,657,000   $669,000   $5,399,000   $4,017,000 

 

9

 

 

Set forth below at September 30, 2024 and December 31, 2023, respectively, are (1) the approximate amounts accrued and payable under License, Strategic Alliance, and Research Agreements, and (2) the approximate amount of prepaid expenses and other current assets under License, Strategic Alliance, and Research Agreements. These amounts are included in the accompanying condensed consolidated balance sheets.

 

   September 30,
2024
   December 31,
2023
 
         
Amount accrued and payable under License, Strategic Alliance, and Research Agreements  $855,000   $1,563,000 
           
Prepaid expenses and other current assets under License, Strategic Alliance, and Research Agreements  $748,000   $511,000 

 

Actuate Therapeutics

 

In May 2021, the Company entered into a Collaboration Agreement with Actuate Therapeutics, Inc. (“Actuate”), a clinical stage private biopharmaceutical company focused on the development of compounds for use in the treatment of cancer, and inflammatory diseases leading to fibrosis. Pursuant to the agreement, the Company and Actuate have collaborated on utilization of the Company’s RADR® platform to develop novel biomarker derived signatures for use with one of Actuate’s product candidates. As part of the collaboration, the Company received 25,000 restricted shares of Actuate stock, subject to meeting certain conditions of the collaboration, as well as the potential to receive additional Actuate stock if results from the collaboration are utilized in future development efforts. In 2023, the term of the Collaboration Agreement was extended to continue until March 31, 2024. We are currently in discussions with Actuate to extend the Collaboration Agreement. Certain affiliates of Bios Partners beneficially own greater than 10% of the Company’s common stock and also hold substantial beneficial ownership interests in Actuate. Through September 30, 2024, no revenues have been recognized under the Collaboration Agreement.

 

The restricted shares of Actuate stock had a nominal value when acquired and, therefore, were recorded at a cost of $0. In August 2024, Actuate announced the closing of its initial public offering (“IPO”), which also included a reverse stock split. Following the reverse stock split and the IPO, the Company holds 13,889 shares of common stock, which include a restriction that Actuate must be a public company for at least 90 days before the shares can be sold by the Company in accordance with Rule 144 of the Securities Act of 1933. At September 30, 2024, the Actuate common stock held by the Company had a fair value of approximately $103,000, which was reported as an unrealized gain in other income, net on the Company’s condensed consolidated statements of operations during the three and nine months ended September 30, 2024.

 

10

 

 

Note 5. Leases

 

The following provides balance sheet information related to leases as of September 30, 2024 and December 31, 2023:

   

   September 30,
2024
  

December 31,

2023

 
Assets          
Operating lease, right-of-use asset, net  $286,635   $228,295 
Liabilities          
Current portion of operating lease liabilities  $197,291   $172,975 
Operating lease liabilities, net of current portion   93,953    61,496 
Total operating lease liabilities  $291,244   $234,471 

 

At September 30, 2024, the future estimated minimum lease payments under non-cancelable operating leases are as follows:

  

      
2024 (remaining three months)  $54,129 
2025   205,315 
2026   54,744 
Total minimum lease payments   314,188 
Less amount representing interest   22,944 
Present value of future minimum lease payments   291,244 
Less current portion of operating lease liabilities   197,291 
Operating lease liabilities, net of current portion  $93,953 

 

In April 2021, the Company entered into two operating leases for office space that commenced in May 2021. The lease terms were set to expire in April 2023, subject to automatic renewal on a month-to-month basis unless the Company provided three-months written notice to the landlord prior to initial expiration. In January 2023, the Company renewed one of the operating leases (“Colony Square Lease”) for an additional two years and notified the landlord of its intent not to renew the other lease. In January 2023, the Company also entered into two new leases that commenced in March 2023 and May 2023, respectively, and continued through April 2025 (“Legacy West Leases”).

 

Effective April 30, 2024, the Legacy West Leases were terminated in conjunction with a new lease with the same landlord. The new lease began May 1, 2024 for a period of 19 months, requires payments of approximately $11,200 per month, and is subject to automatic renewal on a month-to-month basis unless the Company provides three-months written notice to the landlord. The exercise of lease renewal options is at the Company’s sole discretion and is assessed as to whether to include any renewals in the lease term at inception.

 

Effective August 31, 2024, the Colony Square Lease was terminated in conjunction with a new lease with the same landlord. The new lease began September 1, 2024 for a period of 24 months, requires payments of approximately $6,800 per month, and is subject to automatic renewal on a month-to-month basis unless the Company provides three-months written notice to the landlord. The exercise of lease renewal options is at the Company’s sole discretion.

 

The following table provides a reconciliation for our operating right-of-use assets and operating lease liabilities:

   

   Operating   Operating 
   Right-of- Use   Lease 
   Assets   Liabilities 
Balance at December 31, 2023  $228,295   $234,471 
Operating right-of-use asset acquired through operating lease liability   348,623    348,623 
Early termination of operating leases   (163,722)   (163,722)
Amortizations and reductions   (126,561)   (128,128)
Balance at September 30, 2024  $286,635    291,244 

 

11

 

 

Other supplemental information related to operating leases is as follows:

    

   2024   2023 
   As of September 30, 
   2024   2023 
Weighted average remaining term of operating leases (in years)   1.54    1.58 
Weighted average discount rate of operating leases   9.50%   7.36%

 

The Company also leased office space in Dallas, Texas under month-to-month lease arrangements during the nine months ended September 30, 2024 and 2023. In April 2023, the Company entered into a two-year lease for material storage and handling. The lease is cancellable with 45-days written notice. Under these short-term leases, the Company elected the short-term lease measurement and recognition exemption under ASC 842 and recorded rent expense as incurred.

 

The components of lease expense were approximately as follows for the three and nine months ended September 30, 2024 and 2023:

  

   2024   2023   2024   2023 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Operating lease cost  $48,300   $45,000   $138,300   $154,000 
Short-term lease cost   4,800    4,000    14,100    9,000 
Lease expense  $53,100   $49,000   $152,400   $163,000 

 

During the nine months ended September 30, 2024 and 2023, cash used in operating activities associated with operating leases was approximately $140,000 and $156,000, respectively.

 

Note 6. Stockholders’ Equity

 

Common Stock

 

During the nine months ended September 30, 2023, the Company issued 12,000 shares of restricted common stock to consultants with a grant date fair value of approximately $63,000 (“2023 Restricted Common Stock”). Half of the shares of restricted stock vested in September 2023, resulting in approximately $32,000 of expense during the three and nine months ended September 30, 2023, which is included in general and administrative expenses in the accompanying condensed consolidated statements of operations. No expense was recorded related to the 2023 Restricted Common Stock during the three and nine months ended September 30, 2024.

 

During the nine months ended September 30, 2024, the Company issued 20,000 shares of restricted common stock to a consultant with a grant date fair value of approximately $81,000 (“2024 Restricted Common Stock”). The restricted shares vested on October 4, 2024. No expense was recorded related to the 2024 Restricted Common Stock during the three and nine months ended September 30, 2024.

 

As of September 30, 2024 and December 31, 2023, the Company had 25,000,000 authorized shares of Common Stock, of which 10,784,725 shares and 10,721,192 shares were issued and outstanding as of September 30, 2024 and December 31, 2023, respectively.

 

Warrants

 

During the three months ended September 30, 2024, the Company issued 2,088 shares of common stock relating to the cashless exercise of warrants to purchase 7,664 shares, which warrants were expiring. During the nine months ended September 30, 2024, the Company issued 22,220 shares of common stock relating to the cashless exercise of warrants to purchase 86,685 shares, which warrants were expiring. During the three months ended September 30, 2024, the Company issued 3,832 shares of common stock for aggregate proceeds of $11,994 relating to the exercise of warrants that were expiring. During the nine months ended September 30, 2024, the Company issued 21,313 shares of common stock for aggregate proceeds of $66,710, relating to the exercise of warrants that were expiring. There were no warrant exercises during the three and nine months ended September 30, 2023. The Company has warrants to purchase 70,000 shares of common stock outstanding and exercisable as of September 30, 2024 at an exercise price of $18.75 per share, expiring on June 10, 2025

 

12

 

 

Options

 

The number of shares available under the Lantern Pharma Inc. 2018 Equity Incentive Plan, as amended and restated (the “Plan”), was increased by 125,000 shares at the Company’s Annual Meeting of Stockholders on June 13, 2024. A summary of stock option activity under the Plan during the nine months ended September 30, 2024 is presented below:

 

   Options Outstanding 
   Number of
Shares
   Weighted-
Average Exercise Price Per Share
 
Outstanding December 31, 2023   1,091,196   $6.11 
Granted   241,000    4.63 
Cancelled or expired   (57,650)   5.97 
Outstanding September 30, 2024   1,274,546   $5.83 

 

Options were exercisable for 960,785 shares of common stock at September 30, 2024 at a weighted average exercise price of $6.20 per share.

 

Stock-based compensation was as follows for the three and nine months ended September 30, 2024 and 2023:

 

   2024   2023   2024   2023 
   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
General and administrative  $86,786   $95,189   $199,082   $540,260 
Research and development   92,380    95,566    248,312    376,415 
Total stock-based compensation  $179,166   $190,755   $447,394   $916,675 

 

Note 7. Marketable Securities

 

At September 30, 2024, marketable securities consisted of the following:

 

   Amortized   Unrealized   Unrealized   Aggregate 
   Cost   Gains   Losses   Fair Value 
Government & Agency Securities  $10,271,625   $7,999   $(8,025)  $10,271,599 
Corporate Bonds   3,884,331    4,750    (3,307)   3,885,774 
Marketable Securities – Debt   14,155,956    12,749    (11,332)   14,157,373 
                     
Mutual Funds – Fixed Income   4,002,704    -    (194,354)   3,808,350 
Mutual Funds – Alternative Investments   2,015,467    -    (133,717)   1,881,750 
Common Stock (a)   -    103,473    -    103,473 
Marketable Securities – Equity   6,018,171    103,473    (328,071)   5,793,573 
   $20,174,127   $116,222   $(339,403)  $19,950,946 

 

(a)In May 2021, the Company received shares of common stock in Actuate as discussed in Note 4. The shares did not have a readily determinable value until Actuate’s IPO on August 13, 2024.

 

The contractual maturities of the investments classified as Government & Agency Securities and Corporate Bonds are as follows:

 

   As of 
   September 30,
2024
 
Due within one year  $14,157,373 

 

13

 

 

The following table presents gross unrealized losses and fair values for those marketable securities that were in an unrealized loss position as of September 30, 2024, aggregated by investment category and the length of time that individual securities have been in a continuous loss position:

 

   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
   As of September 30, 2024 
   Less than 12 months   More than 12 months 
   Fair
Value
   Unrealized
Loss
   Fair
Value
   Unrealized
Loss
 
Government & Agency Securities  $492,980   $(45)  $1,288,299   $(7,980)
Corporate Bonds   299,154    (277)   544,354    (3,030)
Mutual Funds – Fixed Income   -    -    3,808,350    (194,354)
Mutual Funds – Alternative Investments   -    -    1,881,750    (133,717)
   $792,134   $(322)  $7,522,753   $(339,081)

 

We do not believe the unrealized losses represent credit losses based on our evaluation of available evidence as of September 30, 2024, which includes an assessment of whether it is more likely than not we will be required to sell the investment before recovery of the investment’s amortized cost basis.

 

Note 8. Fair Value Measurements

 

We determine the fair values of our financial instruments based on the fair value hierarchy, which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The fair value assumes that the transaction to sell the asset or transfer the liability occurs in the principal or most advantageous market for the asset or liability and establishes that the fair value of an asset or liability shall be determined based on the assumptions that market participants would use in pricing the asset or liability. The classification of a financial asset or liability within the hierarchy is based upon the lowest level input that is significant to the fair value measurement. The fair value hierarchy prioritizes the inputs into three levels that may be used to measure fair value:

 

Level 1 - Inputs are unadjusted quoted prices in active markets for identical assets or liabilities.

 

Level 2 - Inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the financial instrument.

 

Level 3 - Inputs are unobservable inputs based on our assumptions.

 

Financial Assets

 

When available, our marketable securities are valued using quoted prices for identical instruments in active markets. If we are unable to value our marketable securities using quoted prices for identical instruments in active markets, we value our investments using broker reports that utilize quoted market prices for comparable instruments. As of September 30, 2024 our available-for-sale debt securities were valued through use of quoted prices for comparable instruments in active markets and are classified as Level 2, and our money market accounts, mutual funds and common stock were valued using quoted prices in active markets for identical assets and are classified as Level 1.

 

14

 

 

Based on our valuation of our marketable securities, we concluded that they are classified in either Level 1 or Level 2, and we have no financial assets measured using Level 3 inputs. The following table presents information about our assets that are measured at fair value on a recurring basis using the above input categories.

 

Description  Total   Level 1   Level 2   Level 3 
   Fair Value Measurements as of September 30, 2024 
Description  Total   Level 1   Level 2   Level 3 
Government & Agency Securities  $10,271,599   $-   $10,271,599   $- 
Corporate Bonds   3,885,774    -    3,885,774    - 
Money Markets   5,285,406    5,285,406    -    - 
Mutual Funds – Fixed Income   3,808,350    3,808,350    -    - 
Mutual Funds – Alternative Investments   1,881,750    1,881,750    -    - 
Common Stock   103,473    103,473    -    - 
Fair value recurring basis  $25,236,352   $11,078,979   $14,157,373   $- 

 

Note 9. Loss Per Share of Common Shares

 

Basic loss per share is derived by dividing net loss applicable to common stockholders by the weighted average number of shares of common stock outstanding during each period (excluding unvested shares of restricted common stock). Diluted loss per share includes the effect, if any, from the potential exercise or conversion of securities, such as warrants and stock options, which would result in the issuance of incremental shares of common stock unless such effect is anti-dilutive. In calculating the basic and diluted net loss per share applicable to common stockholders, the weighted average number of shares remained the same for both calculations due to the fact that when a net loss exists, dilutive shares are not included in the calculation. Potentially dilutive securities outstanding that have been excluded from diluted loss per share due to being anti-dilutive include the following:

 

   2024   2023 
   Outstanding at September 30, 
   2024   2023 
Warrants to purchase common stock   70,000    177,998 
Unvested restricted shares of common stock   20,000    6,000 
Stock options   1,274,546    1,060,708 
Anti-dilutive securities   1,364,546    1,244,706 

 

 

15

 

 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

 

You should read the following discussion and analysis of our financial condition and plan of operations together with our condensed consolidated financial statements and the related notes appearing elsewhere in this Quarterly Report. In addition to historical information, this discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results may differ materially from the plans, intentions, expectations and other forward-looking statements included in the discussion below. Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those factors discussed in the Risk Factors section of our 2023 Form 10-K on file with the SEC.

 

Overview

 

We are a clinical stage biotechnology company, focused on leveraging artificial intelligence (“A.I.”), machine learning and genomic data to streamline the drug development process and to identify the patients that will benefit from our targeted oncology therapies. Our portfolio of therapies consists of small molecules that others have tried, but failed, to develop into an approved commercialized drug, as well as new compounds that we are developing with the assistance of our proprietary A.I. platform and our biomarker driven approach. Our A.I. platform, known as RADR®, currently includes more than 100 billion data points, and uses big data analytics (combining molecular data, drug efficacy data, data from historical studies, data from scientific literature, phenotypic data from trials and publications, and mechanistic pathway data) and machine learning to rapidly uncover biologically relevant genomic signatures correlated to drug response, and then identify the cancer patients that we believe may benefit most from our compounds. This data-driven, genomically-targeted and biomarker-driven approach allows us to pursue a transformational drug development strategy that identifies, rescues or develops, and advances potential small molecule drug candidates at what we believe is a fraction of the time and cost associated with traditional cancer drug development.

 

We now have active clinical programs for our three lead small molecule drug candidates: LP-300, LP-184, and LP-284. These programs are focused on multiple important cancer indications, including both solid tumors and blood cancers. We have established a wholly-owned subsidiary, Starlight Therapeutics, to focus exclusively on the clinical development of our promising opportunities for central nervous system (“CNS”) and brain cancers, many of which have no effective treatment options. We are also advancing an antibody-drug conjugate (“ADC”) program focused on developing highly specific ADCs with highly potent drug-payloads.

 

Our strategy is to both develop new drug candidates using our RADR® platform, and other machine learning driven methodologies, and to pursue the development of drug candidates that have undergone previous clinical trial testing or that may have been halted in development or deprioritized because of insufficient clinical trial efficacy (i.e., a meaningful treatment benefit relevant for the disease or condition under study as measured against the comparator treatment used in the relevant clinical testing) or for strategic reasons by the owner or development team responsible for the compound. Importantly, these historical drug candidates appear to have been well-tolerated in many instances, and often have considerable data from previous toxicity, tolerability and ADME (absorption, distribution, metabolism, and excretion) studies that have been completed. Additionally, these drug candidates may also have a body of existing data supporting the potential mechanism(s) by which they achieve their intended biologic effect, but often require more targeted trials in a stratified group of patients to demonstrate statistically meaningful results. Our dual approach to both develop de-novo, biomarker-guided drug candidates and “rescue” historical drug-candidates by leveraging A.I., recent advances in genomics, computational biology and cloud computing is emblematic of a new era in drug development that is being driven by data-intensive approaches meant to de-risk development and accelerate the clinical trial process. In this context, we intend to create a diverse portfolio of oncology drug candidates for further development towards regulatory and marketing approval with the objective of establishing a leading A.I.-driven methodology for treating the right patient with the right oncology therapy.

 

A key component of our strategy is to target specific cancer patient populations and treatment indications identified by leveraging our RADR® platform, a proprietary A.I. enabled engine created and owned by us. We believe the combination of our therapeutic area expertise, our A.I. expertise, and our ability to identify and develop promising drug candidates through our collaborative relationships with research institutions in selected areas of oncology gives us a significant competitive advantage. Our RADR® platform has been developed and refined over the last five years and integrates billions of data points immediately relevant for oncology drug development and patient response prediction using artificial intelligence and proprietary machine learning algorithms. By identifying clinical candidates, together with relevant genomic and phenotypic data, we believe our approach will help us design more efficient pre-clinical studies, and more targeted clinical trials, thereby accelerating our drug candidates’ time to approval and eventually to market. Although we have not yet applied for or received regulatory or marketing approval for any of our drug candidates, we believe our RADR® platform has the ability to reduce the cost and time to bring drug candidates to specifically targeted patient groups. We believe we have developed a sustainable and scalable biopharma business model by combining a unique, oncology-focused big-data platform that leverages artificial intelligence along with active clinical and preclinical programs that are being advanced in targeted cancer therapeutic areas to address today’s treatment needs.

 

16

 

 

Our current portfolio consists of three lead drug candidates that are in clinical phases (known as LP-300, LP-184 and LP-284) and an Antibody Drug Conjugate (ADC) program that is in preclinical research optimization. In January 2023, we formed a wholly owned subsidiary, Starlight Therapeutics Inc. (“Starlight”), to develop drug candidate LP-184’s central nervous system (CNS) and brain cancer indications – including glioblastoma (GBM), brain metastases (brain mets.), and several rare pediatric CNS cancers. Following the formation of Starlight, we may also refer to the molecule LP-184, as it is developed in CNS indications, as “STAR-001”. All of these drug candidates and our ADC program are leveraging precision oncology, A.I. and genomic driven approaches to accelerate and direct development efforts.

 

We are currently conducting a targeted phase 2 trial (the Harmonic™ trial) for LP-300 in never smoking patients with advanced non-small cell lung cancer (“NSCLC”) in combination with chemotherapy, under an existing investigational new drug application. Our candidate LP-184 has shown promising in-vitro and in vivo anticancer activity in multiple solid tumor indications (including pancreatic, glioblastoma and triple negative breast cancer), and it is advancing in a Phase 1A clinical trial that commenced in mid-2023. Our candidate LP-284 has shown promising in-vitro and in vivo anticancer activity in multiple hematological cancers, which are distinct from the indications targeted by LP-184. LP-284 is advancing in a Phase 1A clinical trial that commenced in the fourth quarter of 2023.

 

Our ADC program has also continued to advance. In 2023, we entered into a research collaboration with Bielefeld University in Germany focused on development of ADCs utilizing cryptophycin as the ADC drug-payload. Cryptophycins are promising antitumor molecules that have demonstrated potency at ultra-low, picomolar, concentrations. In a broad range of preclinical studies, the cryptophycin-ADC synthesized as part of the Bielefeld collaboration demonstrated promising picomolar level potency and anti-tumor activity in multiple solid tumor cell lines, including breast, bladder, colorectal, gastric, pancreatic and ovarian.

 

In addition to our lead drug candidates and ADC program, we also have an additional drug candidate, LP-100, that we believe has potential for future development in combination with the class of anticancer agents known as PARP inhibitors (PARPi). For LP-100, as well as our lead drug candidate LP-300, we are leveraging data from prior preclinical studies and clinical trials, along with insights generated from our A.I. platform, to target the types of tumors and patient groups we believe will be most responsive to the drug. Both LP-100 and LP-300 showed promise in important patient subgroups, but failed pivotal Phase 3 trials when the overall results did not meet the predefined clinical endpoints. We believe that this was due to a lack of biomarker-driven patient stratification.

 

LP-300 has been studied in multiple randomized, controlled, multi-center non-small cell lung cancer, or NSCLC, trials that included administration of either paclitaxel and cisplatin and/or docetaxel and cisplatin. LP-100 has previously been in a genomic signature guided phase 2 clinical trial in Denmark for patients with metastatic castration resistant prostate cancer (mCRPC). 9 patients (out of a targeted enrollment of 27) were treated in the trial. The median overall survival (OS) for the initial group of 9 patients was approximately 12.5 months, which is an improvement over other similar fourth-line treatment regimens for mCRPC. Based on our evaluation of the synergies of LP-100 with PARP inhibitors, the decision was made in the first quarter of 2023 to close the phase 2 clinical trial in Denmark, to allow the focus of LP-100-directed resources on positioning the molecule for development in earlier lines of therapy with potentially larger market opportunities. LP-100 was previously out-licensed by us to Allarity Therapeutics A/S. In July 2021, we entered into an Asset Purchase Agreement to reacquire global development and commercialization rights for LP-100 from Allarity.

 

Our development strategy is to pursue an increasing number of oncology focused, molecularly targeted therapies where artificial intelligence and genomic data can help us provide biological insights, reduce the risk associated with development efforts and help clarify potential patient response. We plan on strategically evaluating these on a program-by-program basis as they advance into clinical development, either to be done entirely by us, or with licensing partners, to maximize the commercial opportunity and reduce the time it takes to bring the right drug to the right patient.

 

To date, except for a prior research grant, we have not generated any revenue, we have incurred net losses and our operations have been financed primarily by sales of our equity securities. Our net losses were approximately $14,906,000 and $11,776,000 for the nine months ended September 30, 2024 and 2023, respectively.

 

Our net losses have primarily resulted from costs incurred in licensing and developing the drug candidates in our pipeline, planning, preparing and conducting preclinical studies and clinical testing, and general and administrative activities associated with our operations. We expect to continue to incur significant expenses and corresponding increased operating losses for the foreseeable future as we continue to develop our pipeline. Our costs may further increase as we conduct additional preclinical studies and clinical trials and potentially seek regulatory clearance for and prepare to commercialize our drug candidates. We expect to incur significant expenses to continue to build the infrastructure necessary to support our expanded operations, preclinical studies, clinical trials, and commercialization, including manufacturing, marketing, sales and distribution functions. We have experienced and will continue to experience substantial costs associated with operating as a public company.

 

17

 

 

Components of Our Results of Operations

 

Revenues

 

We did not recognize revenues for the three and nine-month periods ended September 30, 2024 and 2023.

 

Expenses

 

Our research and development expenses by project category for the three and nine months ended September 30, 2024 are as follows:

 

   Three Months   Nine Months 
  

Ended

September 30,
2024

  

Ended

September 30,
2024

 
LP-300  $914,266   $2,977,561 
LP-184   1,772,428    5,775,257 
LP-284   392,248    1,400,289 
LP-100   16,679    47,079 
ADC Program   42,961    121,383 
RADR® Platform    305,113    892,903 
Other   272,951    641,697 
Total research and development expenses  $3,716,646   $11,856,169 

 

We expect that our research and development expenses will continue to increase as we progress our clinical trials for LP-300, LP-184, and LP-284, and advance our other drug candidates and programs. We expect this increase to include additional expenses associated with research and service provider agreements for the advancement of our drug candidates and research and development efforts.

 

Because of the numerous risks and uncertainties associated with product development, we cannot determine with certainty the duration and completion costs of these or other current or future clinical trials of LP-300, LP-184, LP-284 or our other drug candidates. We may never succeed in achieving regulatory approval for LP-300, LP-184, LP-284, LP-100, or any of our other drug candidates. The duration, costs and timing of clinical trials and development of our drug candidates will depend on a variety of factors, including the uncertainties of future clinical and preclinical studies, uncertainties in clinical trial enrollment rates, significant and changing government regulation, and geopolitical risk, including in Taiwan where we are pursuing clinical testing of LP-300. In addition, the probability of success for each drug candidate will depend on numerous factors, including competition, manufacturing capability and commercial viability.

 

General and Administrative

 

General and administrative expenses consist primarily of salaries and related costs for employees in executive, finance and administration, corporate development and administrative support functions, including stock-based compensation expenses and benefits. Other significant general and administrative expenses include accounting and legal services, insurance, the cost of various consultants, occupancy costs, investor relations and information systems costs.

 

We expect increased administrative costs resulting from our existing and anticipated clinical trials and the potential commercialization of our drug candidates. We believe that these increases will likely include increased costs for hiring additional administrative personnel to support future market research and future product commercialization efforts and increased fees for outside consultants and other administrative service providers.

 

18

 

 

Summary Results of Operations for the Three and Nine Months Ended September 30, 2024 and 2023 (unaudited)

 

   Three Months Ended   Nine Months Ended 
   September 30,   September 30, 
   2024   2023   2024   2023 
Operating expenses:                    
General and administrative  $1,462,930   $1,313,727   $4,463,869   $4,679,128 
Research and development   3,716,646    2,209,894    11,856,169    8,321,058 
Total operating expenses   5,179,576    3,523,621    16,320,038    13,000,186 
Loss from operations   (5,179,576)   (3,523,621)   (16,320,038)   (13,000,186)
Interest income   191,352    246,394    580,962    497,999 
Other income, net   482,527    115,777    833,063    726,574 
NET LOSS  $(4,505,697)  $(3,161,450)  $(14,906,013)  $(11,775,613)

 

Comparison of the Three Months Ended September 30, 2024 and 2023

 

General and Administrative Expenses

 

General and administrative expenses increased approximately $149,000, or 11%, from approximately $1,314,000 for the three months ended September 30, 2023 to approximately $1,463,000 for the three months ended September 30, 2024. The increases are primarily attributable to increased professional fees of approximately $134,000, increased patent and legal fees of approximately $42,000 and increased business development costs of approximately $8,000, offset in part by reductions in travel costs of approximately $21,000 and reductions in salaries and benefits of approximately $17,000. General and administrative expenses for the three months ended September 30, 2024 and 2023 included administrative expenses relating to our wholly-owned subsidiaries, including Starlight Therapeutics Inc., which was formed in January 2023.

 

Research and Development Expenses

 

Research and development expenses increased approximately $1,507,000, or 68%, from approximately $2,210,000 for the three months ended September 30, 2023 to approximately $3,717,000 for the three months ended September 30, 2024. The increase is primarily attributable to increased research study and material costs of approximately $1,189,000 relating to the conduct and support of our clinical trials, increased salaries and benefits of approximately $263,000, and increased consulting expenses of approximately $88,000, offset in part by reductions in product candidate manufacturing expenses of approximately $33,000.

 

Interest and Other Income, Net

 

Interest income decreased approximately $55,000, or 22%, from approximately $246,000 for the three months ended September 30, 2023 to approximately $191,000 for the three months ended September 30, 2024. Other income, net increased approximately $367,000 from a gain of approximately $116,000 for the three months ended September 30, 2023 to a gain of approximately $483,000 for the three months ended September 30, 2024. This increase was primarily attributable to net appreciation in the fair value of our mutual funds and common stock of approximately $224,000 during the three months ended September 30, 2024, as opposed to a net depreciation of approximately $45,000 in the fair value of our investment securities during the three months ended September 30, 2023. We also recognized a gain on foreign currency remeasurement of approximately $79,000 during the three months ended September 30, 2024, as opposed to a loss on foreign currency remeasurement of approximately $79,000 during the three months ended September 30, 2023. These increases in other income, net were offset, in part, by a decrease in research and development tax incentives related to our Australia subsidiary of approximately $33,000 and declines in dividend income of approximately $27,000.

 

19

 

 

Comparison of the Nine Months Ended September 30, 2024 and 2023

 

General and Administrative Expenses

 

General and administrative expenses decreased approximately $215,000, or 5%, from approximately $4,679,000 for the nine months ended September 30, 2023 to approximately $4,464,000 for the nine months ended September 30, 2024. The primary cause in the decline in general and administrative expenses relates to reductions in salaries and benefit costs of approximately $285,000, reductions in insurance costs of approximately $211,000, and reductions in office and administrative expenses of approximately $86,000, offset, in part, by increased professional fees of approximately $169,000, increased patent and legal costs of approximately $159,000, and increased business development expenses of approximately $37,000. General and administrative expenses for the nine months ended September 30, 2024 and 2023 included administrative expenses relating to our wholly-owned subsidiaries, including Starlight Therapeutics Inc., which was formed in January 2023.

 

Research and Development Expenses

 

Research and development expenses increased approximately $3,535,000, or 42%, from approximately $8,321,000 for the nine months ended September 30, 2023 to approximately $11,856,000 for the nine months ended September 30, 2024. The increase is primarily attributable to increased research study and material costs of approximately $3,457,000 relating to the conduct and support of our clinical trials, increased salaries and benefits costs of approximately $674,000, and increased consulting expenses of $344,000, offset in part by reductions in product candidate manufacturing costs of approximately $939,000.

 

Interest and Other Income, Net

 

Interest income increased approximately $83,000 from approximately $498,000 for the nine months ended September 30, 2023 to approximately $581,000 for the nine months ended September 30, 2024. Other income, net increased approximately $106,000 from a gain of approximately $727,000 for the nine months ended September 30, 2023 to a gain of approximately $833,000 for the nine months ended September 30, 2024. This increase was primarily attributable to net appreciation in the fair value of our mutual funds and common stock of approximately $229,000 during the nine months ended September 30, 2024, as opposed to a net depreciation of approximately $94,000 in the fair value of our investment securities during the nine months ended September 30, 2023. We also recognized a gain on foreign currency remeasurement of approximately $28,000 during the nine months ended September 30, 2024, as opposed to a loss on foreign currency remeasurement of approximately $130,000 during the nine months ended September 30, 2023. Dividend income increased by approximately $58,000 for the nine months ended September 30, 2024. These increases in other income, net were offset, in part, by a decrease in research and development tax incentives related to our Australia subsidiary of approximately $432,000 for the nine months ended September 30, 2024 as compared to the nine months ended September 30, 2023.

 

Cash Flows

 

The following table summarizes our cash flow for the periods indicated:

 

  

For the Nine Months ended

September 30,

 
   2024   2023 
   (Unaudited) 
Net cash flows used in operating activities  $(13,841,414)  $(10,961,198)
Net cash flows used in investing activities   (77,886)   (1,186,391)
Net cash flows provided by financing activities   66,710    - 
Effect of foreign exchange rates on cash   17,660    (23,649)
Net decrease in cash and cash equivalents  $(13,834,930)  $(12,171,238)

 

Operating Activities

 

For the nine months ended September 30, 2024, net cash used in operating activities was approximately $13,841,000 compared to approximately $10,961,000 for the nine months ended September 30, 2023. The increase in net cash used in operating activities was primarily due to the increase in the net loss for the nine months ended September 30, 2024, offset in part by an increase in accounts payable and accrued expenses during the nine months ended September 30, 2024, which reduced the use of cash.

 

Investing Activities

 

For the nine months ended September 30, 2024, net cash used in investing activities was approximately $78,000 compared to approximately $1,186,000 of net cash used in investing activities for the nine months ended September 30, 2023. The decrease in cash used in investing activities is primarily related to a reduced level of net investments in marketable securities during the nine months ended September 30, 2024, as compared to the nine months ended September 30, 2023.

 

Financing Activities

 

Net cash provided by financing activities was approximately $67,000 during the nine months ended September 30, 2024, which is attributable to proceeds from warrant exercises. No cash was provided by or used in financing activities during the nine months ended September 30, 2023.

 

20

 

 

Operating Capital and Capital Expenditure Requirements

 

As of September 30, 2024, we had total assets of approximately $30.3 million and working capital of approximately $26.3 million. As of September 30, 2024, our liquidity included approximately $28.1 million of cash, cash equivalents and marketable securities. We believe that our existing cash, cash equivalents, and marketable securities as of September 30, 2024, and our anticipated expenditures and capital commitments, will enable us to fund our operating expenses and capital expenditure requirements for at least 12 months from the date this quarterly report is filed. We expect to continue to incur significant and increasing operating losses at least for the next several years as we continue our clinical trials for LP-300, LP-184 and LP-284, advance our other drug candidates and programs, and seek potential future marketing approval for our drug candidates, which could be several years in the future, if at all. We do not expect to generate revenue, other than possible license and grant revenue, unless and until we successfully complete development and obtain regulatory approval for our therapeutic candidates. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our existing and planned clinical trials and our expenditures on other research and development activities.

 

We have based our projections of operating capital requirements on assumptions that may prove to be incorrect and we may use all of our available capital resources sooner than we expect. Because of the numerous risks and uncertainties associated with research, development and commercialization of pharmaceutical products, we are unable to estimate the exact amount of our operating capital requirements. We anticipate that our expenses will increase substantially as we:

 

  continue the development, including preclinical studies and clinical trials, of our drug candidates;
     
  initiate preclinical studies and clinical trials for any additional indications for our current drug candidates and any future drug candidates that we may pursue;
     
  continue to build our portfolio of drug candidates through the acquisition or in-license of additional drug candidates or technologies;
     
  continue to develop, maintain, expand and protect our intellectual property portfolio;
     
  pursue regulatory approvals for those of our current and future drug candidates that successfully complete clinical trials;
     
  ultimately establish a sales, marketing, distribution and other commercial infrastructure to commercialize any drug candidate for which we may obtain marketing approval;
     
  hire additional clinical, regulatory, scientific and accounting personnel;
     
  incur additional legal, accounting and other expenses in operating as a public company; and
     
  continue to develop, maintain, and expand our RADR® platform.

 

We expect that we will need to obtain substantial additional funding in order to complete our clinical trials. To the extent that we raise additional capital through the sale of common stock, convertible securities or other equity securities, the ownership interests of our existing stockholders may be materially diluted and the terms of these securities could include liquidation or other preferences that could adversely affect the rights of our existing stockholders. In addition, debt financing, if available, would result in increased fixed payment obligations and may involve agreements that include restrictive covenants that limit our ability to take specific actions, such as incurring additional debt, making capital expenditures or declaring dividends, that could adversely impact our ability to conduct our business. If we are unable to raise capital when needed or on attractive terms, we could be forced to significantly delay, scale back or discontinue the development or commercialization of LP-300, LP-184, LP-284, and/or our other drug candidates and programs, seek collaborators at an earlier stage than otherwise would be desirable or on terms that are less favorable than might otherwise be available, and relinquish or license, potentially on unfavorable terms, our rights to LP-300, LP-184, LP-284, and/or other drug candidates and programs that we otherwise would seek to develop or commercialize ourselves.

 

Critical Accounting Estimates

 

There have been no changes to our critical accounting estimates during the nine months ended September 30, 2024.

 

Quantitative and Qualitative Disclosure About Market Risk

 

Our primary exposure to market risk is interest rate sensitivity, which is affected by changes in the general level of U.S. interest rates. Fixed rate securities may have their market value adversely affected due to a rise in interest rates. Accordingly, our future investment income may fluctuate as a result of changes in interest rates, or we may suffer losses in principal if we are forced to sell securities that decline in market value as a result of changes in interest rates.

 

Historically, we have raised capital through the issuance of equity securities. We had no long-term debt outstanding as of September 30, 2024 and December 31, 2023.

 

21

 

 

We do not believe that our cash and cash equivalents have significant risk of default or illiquidity. Our cash and cash equivalents consist primarily of cash and money market funds. Our exposure to market risk relating to cash and cash equivalents due to changes in interest rates is limited because our cash and cash equivalents have a short-term maturity and are used primarily for working capital purposes. Our marketable securities have had and may in the future have their market value adversely affected due to rises in interest rates. While we believe our cash, cash equivalents and marketable securities do not contain excessive risk, we cannot provide absolute assurance that in the future our investments will not be subject to adverse changes in market value. In addition, we maintain significant amounts of cash and cash equivalents at one or more financial institutions that are in excess of federally insured limits. Interest bearing and non-interest bearing accounts we hold at banking institutions are guaranteed by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000. Substantially all of our cash balances held at banking institutions are in excess of FDIC coverage. We consider this to be a normal business risk.

 

We formed a wholly owned subsidiary, Lantern Pharma Australia Pty Ltd, in Australia in September 2021 and experienced foreign currency gains of approximately $28,000 for the nine months ended September 30, 2024 and foreign currency losses of approximately $130,000 for the nine months ended September 30, 2023 in connection with this subsidiary. We will remain subject to the risk of foreign currency losses in future periods, although we do not expect the impact of any foreign currency losses to be material. We do not participate in any foreign currency hedging activities, and we do not have any other derivative financial instruments.

 

Inflation generally affects us by increasing our cost of labor and clinical trial costs. We do not believe that inflation has had a material effect on our results of operations during the periods presented. Inflation has increased substantially in recent periods and could have a greater impact on our future results of operations if it remains at current levels or increases further.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

As a Smaller Reporting Company, we are exempt from the requirements of Item 3.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures.

 

Our management, with the participation of our Chief Executive Officer and Chief Financial Officer (our principal executive officer and principal financial officer, respectively), evaluated the effectiveness of our disclosure controls and procedures as of September 30, 2024. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended, or the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers, as appropriate to allow timely decisions regarding required disclosure. Management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

 

Based on the evaluation of our disclosure controls and procedures as of September 30, 2024, our Chief Executive Officer and Chief Financial Officer have concluded that, as of such date, our disclosure controls and procedures, as defined above, are effective.

 

Changes in Internal Control Over Financial Reporting.

 

There were no changes in our internal control over financial reporting that occurred during the three months ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

 

Inherent Limitations on Effectiveness of Controls.

 

Our management, including our principal executive officer and principal financial officer, do not expect that our disclosure controls or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty, and that breakdowns can occur because of a simple error or mistake. Additionally, controls can be circumvented by the individual acts of some persons, by collusion of two or more people or by management override of the controls. The design of any system of controls is also based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Over time, controls may become inadequate because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations in a cost-effective control system, misstatements due to error or fraud may occur and not be detected.

 

22

 

 

PART II – OTHER INFORMATION

 

Item 1A. Risk Factors.

 

As a Smaller Reporting Company we are exempted from the requirements of Item 1A.

 

Item 6. Exhibits.

 

Exhibit No.   Exhibit Description   Method of Filing
3.1   Amended and Restated Certificate of Incorporation   Incorporated by reference from the Registrant’s Current Report on Form 8-K filed June 17, 2020
         
3.2   By-Laws   Incorporated by reference from the Registrant’s Registration Statement on Form S-1 filed April 16, 2020
         
3.3   Amendment No. 1 to By-Laws   Incorporated by reference from the Registrant’s Current Report on Form 8-K filed May 24, 2024
         
31.1   Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.   Filed electronically herewith
         
31.2   Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.   Filed electronically herewith
         
32.1   Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.   Furnished electronically herewith
         
32.2   Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.   Furnished electronically herewith
         
101.INS   Inline XBRL Instance Document.   Filed electronically herewith
         
101.SCH   Inline XBRL Taxonomy Extension Schema Document.   Filed electronically herewith
         
101.CAL   Inline XBRL Taxonomy Extension Calculation Linkbase Document.   Filed electronically herewith
         
101.DEF   Inline XBRL Taxonomy Extension Definition Linkbase Document.   Filed electronically herewith
         
101.LAB   Inline XBRL Taxonomy Extension Label Linkbase Document.   Filed electronically herewith
         
101.PRE   Inline XBRL Taxonomy Extension Presentation Linkbase Document.   Filed electronically herewith
         
104   Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).   Filed electronically herewith

 

23

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  Lantern Pharma Inc.,
   
  A Delaware Corporation
     
Dated: November 7, 2024 By: /s/ Panna Sharma
    Panna Sharma, Chief Executive Officer
     
Dated: November 7, 2024 By: /s/ David R. Margrave
    David R. Margrave, Chief Financial Officer

 

24