Q3--12-310001782303錯誤0.050001782303us-gaap:公司債券成員2024-09-300001782303us-gaap: 可轉換優先股成員2022-12-310001782303us-gaap:其他綜合收益的累計成員2024-03-310001782303US-GAAP:普通股成員2023-03-310001782303美國通用會計準則:貨幣市場基金成員美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2023-12-310001782303美國通用會計原則:普通股,包括額外已付股本的成員2024-07-012024-09-3000017823032022年租賃成員2024-09-300001782303us-gaap: 可轉換優先股成員2023-12-310001782303us-gaap: 可轉換優先股成員2023-03-310001782303us-gaap:研發支出成員2024-07-012024-09-300001782303us-gaap:EmployeeStockOptionMember粗體: 2024年激勵獎計劃成員srt:最大成員2024-03-012024-03-310001782303us-gaap:留存收益成員2024-06-300001782303美國會計準則:員工股票會員2024-07-012024-09-300001782303美國會計準則:員工股票會員2024-09-300001782303未來發行的股權獎勵成員2024-09-300001782303美國通用會計準則:IPO成員2024-04-022024-04-020001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-09-300001782303US-GAAP:普通股成員2023-07-012023-09-300001782303期權提前行使(待將來役期內確認)成員2024-01-012024-09-300001782303us-gaap:其他綜合收益的累計成員2022-12-310001782303US-GAAP:普通股成員2023-12-310001782303US-GAAP:一般和管理費用成員2024-01-012024-09-3000017823032023-03-310001782303us-gaap:傢俱和固定資產會員2024-09-300001782303us-gaap:公允價值輸入二級成員us-gaap:公司債券成員us-gaap:重複計量公允價值會員2023-12-310001782303us-gaap:傢俱和固定資產會員2023-12-310001782303美國通用會計原則:普通股,包括額外已付股本的成員2024-06-300001782303us-gaap:留存收益成員2022-12-310001782303US-GAAP:普通股成員2022-12-310001782303us-gaap:其他綜合收益的累計成員2023-09-300001782303us-gaap:留存收益成員2023-06-300001782303加粗:2022年度會員租賃2021-11-300001782303美國會計準則:員工股票會員2024-01-012024-09-300001782303US-GAAP:普通股成員2023-04-012023-06-300001782303us-gaap:留存收益成員2023-09-300001782303美國通用會計準則:IPO成員2024-04-020001782303美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2023-12-3100017823032024-07-012024-09-300001782303us-gaap:UnsecuredDebtMemberus-gaap:重複計量公允價值會員2024-09-3000017823032023-01-012023-03-310001782303us-gaap: 可轉換優先股成員2024-03-310001782303已發行可轉換優先股的換股成員2024-01-012024-09-300001782303us-gaap:EmployeeStockOptionMember2023-01-012023-09-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2024-04-012024-06-300001782303us-gaap:EmployeeStockOptionMembersrt:最低會員加粗: 2024年激勵獎計劃會員2024-03-012024-03-310001782303us-gaap:留存收益成員2023-12-310001782303加粗: 2024年激勵獎計劃會員2024-03-012024-03-3100017823032023-12-3100017823032024-11-0600017823032023-01-012023-09-300001782303us-gaap:其他綜合收益的累計成員2023-03-310001782303us-gaap:其他綜合收益的累計成員2023-07-012023-09-300001782303us-gaap:UnsecuredDebtMemberus-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2024-09-3000017823032024年租賃成員2024-09-300001782303粗體: 2022年度會員租賃2023-01-012023-09-300001782303us-gaap:留存收益成員2023-03-310001782303us-gaap: 可轉換優先股成員2023-06-300001782303美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2024-09-300001782303加粗:實驗室設備成員2024-09-3000017823032024-09-300001782303B系列可轉換優先股成員2021-04-300001782303美國會計準則:員工股票會員2024-03-310001782303us-gaap:公允價值輸入二級成員us-gaap:公司債券成員us-gaap:重複計量公允價值會員2024-09-300001782303US-GAAP:普通股成員2024-04-012024-06-300001782303C系列可轉換優先股成員2023-04-012023-06-300001782303粗體: 2024年度會員租戶us-gaap:後續事件會員2024-11-070001782303us-gaap:研發支出成員2023-01-012023-09-300001782303粗體: 2022年度會員租戶2024-01-012024-09-300001782303粗體: 未清償可轉換優先股轉換會員2023-12-310001782303us-gaap:其他綜合收益的累計成員2024-04-012024-06-300001782303US-GAAP:普通股成員2024-09-300001782303us-gaap:UnsecuredDebtMember2024-09-3000017823032022-12-310001782303US-GAAP:一般和管理費用成員2023-07-012023-09-300001782303US-GAAP:普通股成員2023-06-300001782303us-gaap:留存收益成員2023-01-012023-03-310001782303已發放和發行的普通股期權成員2024-09-300001782303us-gaap:留存收益成員2023-04-012023-06-300001782303us-gaap:租賃改善會員2024-09-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-01-012023-03-310001782303SeriesA可轉換優先股成員2020-07-310001782303粗體 : A系列可轉換優先股成員2020-07-012020-07-310001782303US-GAAP:普通股成員2024-07-012024-09-300001782303美國通用會計準則:貨幣市場基金成員us-gaap:重複計量公允價值會員2023-12-3100017823032023-07-012023-09-3000017823032023-01-012023-12-310001782303US-GAAP:普通股成員2023-01-012023-03-310001782303粗體 : A系列可轉換優先股成員2019-06-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-04-012023-06-300001782303粗體: 重新定價期權成員粗體: 總務和研發支出成員2024-07-012024-09-300001782303us-gaap:其他綜合收益的累計成員2024-09-300001782303us-gaap:CashEquivalentsMember2023-12-310001782303us-gaap:留存收益成員2024-04-012024-06-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-06-300001782303us-gaap:研發支出成員2023-07-012023-09-300001782303us-gaap:其他綜合收益的累計成員2023-12-310001782303美國通用會計原則:普通股,包括額外已付股本的成員2024-01-012024-03-310001782303加粗: 實驗室設備成員2023-12-310001782303加粗: 二〇二四租賃成員2021-12-310001782303美國通用會計準則:貨幣市場基金成員2024-09-300001782303us-gaap:公司債券成員us-gaap:重複計量公允價值會員2023-12-310001782303us-gaap:留存收益成員2024-09-300001782303加粗:調價期權會員2024-09-300001782303us-gaap: 可轉換優先股成員2023-04-012023-06-3000017823032023-04-012023-06-300001782303加粗:2024年度激勵獎計劃會員2024-09-300001782303us-gaap:UnsecuredDebtMember2023-12-310001782303加粗:未來發行可用的股權獎勵會員2023-12-3100017823032024-03-310001782303us-gaap: 可轉換優先股成員2023-09-300001782303加粗:A輪可轉換優先股會員2018-08-3100017823032024-01-012024-03-310001782303美國通用會計原則:普通股,包括額外已付股本的成員2024-09-300001782303US-GAAP:一般和管理費用成員2023-01-012023-09-300001782303us-gaap:其他綜合收益的累計成員2023-04-012023-06-300001782303美國會計準則:員工股票會員2023-01-012023-09-300001782303us-gaap: 可轉換優先股成員2024-04-012024-06-300001782303美國通用會計準則:貨幣市場基金成員us-gaap:重複計量公允價值會員2024-09-300001782303us-gaap:公允價值輸入二級成員us-gaap:UnsecuredDebtMemberus-gaap:重複計量公允價值會員2023-12-310001782303US-GAAP:普通股成員2024-01-012024-03-310001782303us-gaap:重複計量公允價值會員2024-09-300001782303加粗: 2024年租賃會員2021-12-312021-12-310001782303加粗: 2024年租賃會員2024-01-012024-09-300001782303US-GAAP:一般和管理費用成員2024-07-012024-09-300001782303us-gaap:ShortTermInvestmentsMember2024-09-300001782303us-gaap:其他綜合收益的累計成員2024-07-012024-09-300001782303計算機和軟件成員2023-12-310001782303粗體: C轉換優先股股東2023-05-310001782303us-gaap:留存收益成員2024-07-012024-09-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2024-03-310001782303us-gaap:EmployeeStockOptionMember2024-01-012024-09-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-07-012023-09-300001782303美國會計準則:員工股票會員2023-07-012023-09-300001782303粗體: A轉換優先股股東2019-06-012019-06-300001782303us-gaap:重複計量公允價值會員2023-12-310001782303US-GAAP:普通股成員2024-06-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-12-310001782303us-gaap:公司債券成員us-gaap:重複計量公允價值會員2024-09-3000017823032024-04-012024-06-300001782303加粗:C轉換優先庫存成員2023-04-012023-05-310001782303us-gaap:其他綜合收益的累計成員2024-01-012024-03-3100017823032024-01-012024-09-3000017823032024-04-0200017823032023-06-300001782303us-gaap:EmployeeStockOptionMember加粗: 2024年激勵獎計劃會員2024-03-012024-03-310001782303加粗: 改價選項會員srt:最大成員2024-08-310001782303美國通用會計準則:貨幣市場基金成員2023-12-310001782303us-gaap:留存收益成員2024-01-012024-03-310001782303us-gaap:留存收益成員2023-07-012023-09-300001782303us-gaap:公司債券成員2023-12-310001782303us-gaap:其他綜合收益的累計成員2023-06-300001782303加粗:重新定價的期權成員2024-01-012024-09-300001782303US-GAAP:普通股成員2023-09-3000017823032023-09-300001782303us-gaap:研發支出成員2024-01-012024-09-300001782303美國通用會計原則:普通股,包括額外已付股本的成員2023-03-310001782303加粗:未做出轉換的優先股會員2023-01-012023-09-300001782303us-gaap:留存收益成員2024-03-310001782303加粗:已發行和未做出的普通股期權會員2023-12-310001782303員工購股計劃下可購買股票的股份成員2024-09-300001782303us-gaap:其他綜合收益的累計成員2023-01-012023-03-3100017823032024-06-300001782303us-gaap:ShortTermInvestmentsMember2023-12-310001782303美國通用會計準則:貨幣市場基金成員美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2024-09-300001782303us-gaap:CashEquivalentsMember2024-09-300001782303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2023-12-310001782303加粗 : 調價期權成員2024-08-012024-08-310001782303美國通用會計原則:普通股,包括額外已付股本的成員2022-12-310001782303加粗 : 計算機和軟件成員2024-09-300001782303US-GAAP:普通股成員2024-03-310001782303us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2024-09-300001782303加粗 : 調價期權成員加粗 : 總務和研發費用成員2024-01-012024-09-300001782303美國會計準則:員工股票會員2024-03-012024-03-310001782303us-gaap:UnsecuredDebtMemberus-gaap:重複計量公允價值會員2023-12-310001782303us-gaap:其他綜合收益的累計成員2024-06-300001782303us-gaap:租賃改善會員2023-12-310001782303粗體: 期權提前執行需遵守未來歸屬規定會員2023-01-012023-09-300001782303粗體: A輪可轉換優先股會員2018-08-012018-08-310001782303粗體: B輪可轉換優先股會員2021-04-012021-04-3000017823032024-03-192024-03-19xbrli:純形平方英尺細分xbrli:股份證券iso4217:USDxbrli:股份投票iso4217:USD

 

 

美國

證券交易委員會

華盛頓特區20549

 

表格 10-Q

 

 

(標記一)

根據1934年證券交易法第13或15(d)節的季度報告

截至季度結束日期的財務報告截至2023年9月30日年 度報告2024

或者

根據1934年證券交易法第13或15(d)節的轉型報告書

 

過渡期從_______________到_______________

委託文件編號:001-39866001-41989

 

BOUNDLESS BIO, INC.

(依據其憲章指定的註冊名稱)

 

 

特拉華州

83-0751369

(國家或其他管轄區的

公司成立或組織)

(IRS僱主
唯一識別號碼)

9880 Campus Point Drive, 120號套房

聖地亞哥, 加利福尼亞州 92121

92121

,(主要行政辦公地址)

(郵政編碼)

公司電話,包括區號:(858) 766-9912

 

在法案第12(b)條的規定下注冊的證券:

 

每一類的名稱

 

交易

符號:

 

在其上註冊的交易所的名稱

普通股,每股面值0.0001美元

 

BOLD

 

納斯達克全球精選市場

 

請在以下複選框中打勾,指示註冊人:(1)在前12個月(或註冊人被要求提交這些報告的更短期間內)已經提交了1934年證券交易法第13或15(d)條規定需要提交的所有報告;以及(2)在過去的90天內一直受到了此類文件提交要求的限制。Yes ☒否 ☐是

請在以下複選框中打勾,指示註冊人是否已經電子提交了根據Regulation S-T規則405條(本章節的§232.405條)需要提交的所有互動數據文件在過去的12個月內(或註冊人被要求提交這些文件的更短期間內)。Yes 沒有

勾選以下選框,指示申報人是大型加速評估提交人、加速評估提交人、非加速評估提交人、小型報告公司或新興成長型公司。關於「大型加速評估提交人」、「加速評估提交人」、「小型報告公司」和「新興成長型公司」的定義,請參見《交易所法規》第12億.2條。

 

大型加速報告人

加速文件提交人

非加速文件提交人

較小的報告公司

新興成長公司

 

 

 

 

 

 

如果是新興成長型企業,請勾選複選標記,表明註冊者已選擇不使用延長過渡期來符合根據證券交易法第13(a)條規定提供的任何新財務會計準則。

請勾選「是」,如果報告人是外殼公司(定義見證券交易法規則12b-2)。是 沒有

截至2024年11月6日,登記人持有 22,300,043全稱爲普通股,每股面值爲 0.0001 美元。

 

 

 


 

目錄

 

 

 

 

 

 

第I部分

財務信息

1

 

 

 

項目1。

基本報表(未經審計)

1

 

精簡資產負債表

1

 

捷報信用財務報表和全面損失

2

 

可轉換優先股和股東權益/(赤字)壓縮報表)

3

 

現金流量簡明報表

5

 

基本財務報表附註。

6

事項二

分銷計劃

16

第3項。

有關市場風險的定量和定性披露

24

事項4。

控制和程序

24

 

 

 

第二部分

其他信息

26

 

 

 

項目1。

法律訴訟

26

項目1A。

風險因素

26

事項二

未註冊的股票股權銷售和籌款用途

26

第3項。

對優先證券的違約

26

事項4。

礦山安全披露

26

項目5。

其他信息

26

項目6。

展示資料

27

簽名

28

 

 

i


 

第一部分——財務信息

項目1 控件1. 基本報表。

Boundless Bio, Inc.

精簡資產負債表資產負債表簡表

(以千爲單位,除股票和麪值數據外)

 

 

九月30日,
2024

 

 

12月31日,
2023

 

 

 

(未經審計)

 

 

 

 

資產

 

 

 

 

 

 

流動資產

 

 

 

 

 

 

現金及現金等價物

 

$

40,214

 

 

$

23,706

 

短期投資

 

 

126,921

 

 

 

97,046

 

預付費用和其他流動資產

 

 

3,314

 

 

 

3,452

 

總流動資產

 

 

170,449

 

 

 

124,204

 

資產和設備,淨值

 

 

3,959

 

 

 

2,573

 

淨使用權資產

 

 

109

 

 

 

2,002

 

受限現金

 

 

560

 

 

 

560

 

其他

 

 

16

 

 

 

555

 

資產總額

 

$

175,093

 

 

$

129,894

 

負債、可轉換優先股和股東權益/(赤字)

 

 

 

 

 

 

流動負債

 

 

 

 

 

 

應付賬款及應計費用

 

$

7,041

 

 

$

4,266

 

應計的薪資

 

 

2,848

 

 

 

2,898

 

租賃負債,短期部分

 

 

121

 

 

 

2,195

 

流動負債合計

 

 

10,010

 

 

 

9,359

 

承諾和不確定事項(注8)

 

 

 

 

 

 

可轉換優先股,每股面值$0.0001面值;no授權的、已發行的或
截至2024年9月30日未清償的
287,446,844授權、發行和未兌現的股份數量
截至2023年12月31日未清償,首選股紓困金額爲$
252.1
截至2023年12月31日未清償的金額爲$

 

 

 

 

 

247,617

 

授權的和

 

 

 

 

 

 

優先股,$0.00010.0001面值;70,000,000   已發行並流通於2023年7月31日和2024年4月30日
截至2024年6月30日發行並流通的股票爲22,254,537股;
no截至2024年9月30日,已發行和流通的股份數;
  
no授權的股份數。 no22,254,102股爲發行並流通的股票
2023年12月31日

 

 

 

 

 

 

普通股,每股面值爲 $0.0001;0.0001面值;700,000,000授權股數,
   
22,254,537發行的股份和 22,254,465發行並流通的股票爲22,254,537股;
2024年9月30日;
402,600,000已授權股票數,1,248,493   已發行並流通於2023年7月31日和2024年4月30日
發行,和
1,247,012截至2023年12月31日的流通股數爲

 

 

2

 

 

 

 

股本溢價

 

 

349,869

 

 

 

8,987

 

累計其他綜合收益

 

 

236

 

 

 

40

 

累積赤字

 

 

(185,024

)

 

 

(136,109

)

股東權益總額/(赤字)

 

 

165,083

 

 

 

(127,082

)

總負債、優先轉股股票和股東權益/(赤字)

 

$

175,093

 

 

$

129,894

 

 

附註是這份基本報表的一個組成部分。

1


 

Boundless Bio, Inc.

合併綜合損益表及綜合虧損的詳細說明

(未經審計)

(以千爲單位,除每股數據外)

 

 

 

三個月結束
九月30日,

 

 

九個月結束
九月30日,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

營業費用:

 

 

 

 

 

 

 

 

 

 

 

 

研發

 

$

14,089

 

 

$

11,645

 

 

$

41,953

 

 

$

32,223

 

一般行政

 

 

4,626

 

 

 

3,308

 

 

 

13,036

 

 

 

8,777

 

營業費用總計

 

 

18,715

 

 

 

14,953

 

 

 

54,989

 

 

 

41,000

 

經營虧損

 

 

(18,715

)

 

 

(14,953

)

 

 

(54,989

)

 

 

(41,000

)

其他收入,淨額:

 

 

 

 

 

 

 

 

 

 

 

 

利息收入

 

 

2,174

 

 

 

1,748

 

 

 

5,977

 

 

 

3,662

 

其他收入,淨額

 

 

32

 

 

 

32

 

 

 

97

 

 

 

48

 

其他收入淨額

 

 

2,206

 

 

 

1,780

 

 

 

6,074

 

 

 

3,710

 

淨損失

 

$

(16,509

)

 

$

(13,173

)

 

$

(48,915

)

 

$

(37,290

)

 

 

 

 

 

 

 

 

 

 

 

 

 

綜合虧損:

 

 

 

 

 

 

 

 

 

 

 

 

淨損失

 

$

(16,509

)

 

$

(13,173

)

 

$

(48,915

)

 

$

(37,290

)

短期投資未實現收益

 

 

300

 

 

 

26

 

 

 

196

 

 

 

284

 

綜合損失

 

$

(16,209

)

 

$

(13,147

)

 

$

(48,719

)

 

$

(37,006

)

 

 

 

 

 

 

 

 

 

 

 

 

 

基本和稀釋每股淨虧損

 

$

(0.74

)

 

$

(10.71

)

 

$

(3.22

)

 

$

(30.89

)

用於計算的股份

 

 

22,254

 

 

 

1,230

 

 

 

15,204

 

 

 

1,207

 

 

附註是這份基本報表的一個組成部分。

2


 

Boundless Bio, Inc.

可轉換優先股和股東權益/(赤字)壓縮報表)

(未經審計)

(以千爲單位,除股票數據外)

 

 

 

可轉換優先股票

 

 

 

普通股

 

 

額外的
實收資本

 

 

累積的
其他
綜合損益

 

 

累積的

 

 

總計
股東的
股權 /

 

 

 

股份

 

 

數量

 

 

 

股份

 

 

數量

 

 

資本

 

 

收入/(損失)

 

 

虧損

 

 

(赤字)

 

2023年12月31日結餘爲

 

 

287,446,844

 

 

$

247,617

 

 

 

 

1,247,012

 

 

$

 

 

$

8,987

 

 

$

40

 

 

$

(136,109

)

 

$

(127,082

)

早期行使的股票期權的分配

 

 

 

 

 

 

 

 

 

522

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

行使股票期權

 

 

 

 

 

 

 

 

 

15,104

 

 

 

 

 

 

59

 

 

 

 

 

 

 

 

 

59

 

股票補償

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,328

 

 

 

 

 

 

 

 

 

1,328

 

短期投資未實現損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(61

)

 

 

 

 

 

(61

)

淨損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(15,430

)

 

 

(15,430

)

2024年3月31日結存餘額

 

 

287,446,844

 

 

$

247,617

 

 

 

 

1,262,638

 

 

$

 

 

$

10,376

 

 

$

(21

)

 

$

(151,539

)

 

$

(141,184

)

首次公開發行普通股,扣除$其他12,305折扣和發行成本中的空格

 

 

 

 

 

 

 

 

 

6,250,000

 

 

 

1

 

 

 

87,694

 

 

 

 

 

 

 

 

 

87,695

 

首次公開發行時,可轉換優先股轉換爲普通股

 

 

(287,446,844

)

 

 

(247,617

)

 

 

 

14,740,840

 

 

 

1

 

 

 

247,616

 

 

 

 

 

 

 

 

 

247,617

 

早期行使的股票期權的分配

 

 

 

 

 

 

 

 

 

524

 

 

 

 

 

 

2

 

 

 

 

 

 

 

 

 

2

 

行使股票期權

 

 

 

 

 

 

 

 

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

股票補償

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,135

 

 

 

 

 

 

 

 

 

2,135

 

短期投資未實現損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(43

)

 

 

 

 

 

(43

)

淨損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,976

)

 

 

(16,976

)

2024年6月30日餘額

 

 

 

 

$

-

 

 

 

 

22,254,102

 

 

$

2

 

 

$

347,823

 

 

$

(64

)

 

$

(168,515

)

 

$

179,246

 

早期行使的股票期權的分配

 

 

 

 

 

 

 

 

 

363

 

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

1

 

股票補償

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,045

 

 

 

 

 

 

 

 

 

2,045

 

短期投資未實現收益

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

300

 

 

 

 

 

 

300

 

淨損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(16,509

)

 

 

(16,509

)

2024年9月30日的餘額

 

 

 

 

$

 

 

 

 

22,254,465

 

 

$

2

 

 

$

349,869

 

 

$

236

 

 

$

(185,024

)

 

$

165,083

 

 

附註是這份基本報表的一個組成部分。

3


 

Boundless Bio, Inc.

可轉換優先股和股東權益/(逆差)的簡明報表 - 繼續

(未經審計)

(以千計,共享數據除外)

 

 

 

可轉換優先股票

 

 

 

普通股

 

 

額外的
實收資本

 

 

累積的
其他
綜合損益

 

 

累積的

 

 

總計
股東的

 

 

 

股份

 

 

數量

 

 

 

股份

 

 

數量

 

 

資本

 

 

收入/(損失)

 

 

虧損

 

 

虧損

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2022年12月31日結存餘額

 

 

144,589,706

 

 

$

147,946

 

 

 

 

1,167,240

 

 

$

 

 

$

5,377

 

 

$

(398

)

 

$

(86,675

)

 

 

(81,696

)

早期行使的股票期權的分配

 

 

 

 

 

 

 

 

 

17,505

 

 

 

 

 

 

52

 

 

 

 

 

 

 

 

 

52

 

行使股票期權

 

 

 

 

 

 

 

 

 

9,195

 

 

 

 

 

 

31

 

 

 

 

 

 

 

 

 

31

 

股票補償

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

615

 

 

 

 

 

 

 

 

 

615

 

短期投資未實現收益

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

278

 

 

 

 

 

 

278

 

淨損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(11,719

)

 

 

(11,719

)

2023年3月31日的餘額

 

 

144,589,706

 

 

$

147,946

 

 

 

 

1,193,940

 

 

$

 

 

$

6,075

 

 

$

(120

)

 

$

(98,394

)

 

$

(92,439

)

發行C轉換優先股淨額$329發行成本爲

 

 

142,857,138

 

 

 

99,671

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

早期行使的股票期權的分配

 

 

 

 

 

 

 

 

 

12,164

 

 

 

 

 

 

36

 

 

 

 

 

 

 

 

 

36

 

行使股票期權

 

 

 

 

 

 

 

 

 

7,209

 

 

 

 

 

 

26

 

 

 

 

 

 

 

 

 

26

 

股票補償

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

927

 

 

 

 

 

 

 

 

 

927

 

短期投資未實現損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(20

)

 

 

 

 

 

(20

)

淨損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(12,398

)

 

 

(12,398

)

截至2023年6月30日的餘額

 

 

287,446,844

 

 

$

247,617

 

 

 

 

1,213,313

 

 

$

 

 

$

7,064

 

 

$

(140

)

 

$

(110,792

)

 

$

(103,868

)

早期行使的股票期權的分配

 

 

 

 

 

 

 

 

 

842

 

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

3

 

行使股票期權

 

 

 

 

 

 

 

 

 

20,623

 

 

 

 

 

 

86

 

 

 

 

 

 

 

 

 

86

 

股票補償

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

883

 

 

 

 

 

 

 

 

 

883

 

短期投資未實現收益

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

26

 

 

 

 

 

 

26

 

淨損失

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(13,173

)

 

 

(13,173

)

截至2023年9月30日的餘額

 

 

287,446,844

 

 

$

247,617

 

 

 

 

1,234,778

 

 

$

 

 

$

8,036

 

 

$

(114

)

 

$

(123,965

)

 

$

(116,043

)

 

附註是這份基本報表的一個組成部分。

4


 

Boundless Bio, Inc.

康泰公司現金流量表附註

(未經審計)

(以千爲單位)

 

 

九個月結束
九月30日,

 

 

2024

 

 

2023

 

經營活動現金流

 

 

 

 

 

 

淨損失

 

$

(48,915

)

 

$

(37,290

)

調整爲淨損失到經營活動現金流量淨使用:

 

 

 

 

 

 

股票補償

 

 

5,508

 

 

 

2,425

 

折舊和攤銷

 

 

790

 

 

 

710

 

投資的累積增值淨額

 

 

(4,003

)

 

 

(2,093

)

非現金租賃費用

 

 

1,894

 

 

 

1,673

 

其他

 

 

 

 

 

25

 

經營性資產和負債變動:

 

 

 

 

 

 

預付款項和其他資產

 

 

(1,299

)

 

 

(2

)

應付賬款及應計費用

 

 

2,821

 

 

 

1,114

 

經營租賃負債

 

 

(2,074

)

 

 

(1,731

)

經營活動使用的淨現金流量

 

 

(45,278

)

 

 

(35,169

)

投資活動現金流量

 

 

 

 

 

 

投資購買

 

 

(161,029

)

 

 

(132,703

)

投資到期日

 

 

135,175

 

 

 

78,996

 

購買固定資產

 

 

(2,070

)

 

 

(365

)

投資活動產生的淨現金流出

 

 

(27,924

)

 

 

(54,072

)

籌資活動現金流量

 

 

 

 

 

 

首次公開發行普通股淨額,扣除折扣

 

 

93,000

 

 

 

 

支付普通股發行成本

 

 

(3,349

)

 

 

(533

)

發行可轉換優先股所得款項

 

 

 

 

 

100,000

 

可換股優先股發行成本

 

 

 

 

 

(329

)

行使期權所得款項

 

 

59

 

 

 

143

 

籌資活動產生的現金淨額

 

 

89,710

 

 

 

99,281

 

現金及現金等價物淨增加額

 

 

16,508

 

 

 

10,040

 

期初現金、現金等價物和受限制的現金餘額

 

 

24,266

 

 

 

11,484

 

期末現金、現金等價物和受限制的現金餘額

 

$

40,774

 

 

$

21,524

 

現金及現金等價物的組成部分及受限現金

 

 

 

 

 

 

現金及現金等價物

 

$

40,214

 

 

$

20,964

 

受限現金

 

 

560

 

 

 

560

 

期末現金、現金等價物和受限制的現金餘額

 

$

40,774

 

 

$

21,524

 

非現金投融資活動

 

 

 

 

 

 

未支付普通股發行費用的變動

 

$

(197

)

 

$

1,304

 

ROU資產的增加

 

$

 

 

$

282

 

由於再度計量租賃義務而導致ROU資產的增加

 

$

 

 

$

645

 

早期行使的股票期權的分配

 

$

5

 

 

$

91

 

未付的房地產和設備購買費用

 

$

106

 

 

$

65

 

 

附註是這份基本報表的一個組成部分。

5


 

Boundless Bio, Inc.

No轉換爲簡明財務報表(未經審計)

1.
組織和演示基礎

業務描述

Boundless Bio, Inc.(以下簡稱 「公司」)是一家臨床階段的精準腫瘤學公司,致力於開啓癌症治療的新模式,通過靶向染色體外DNA(ecDNA)來滿足癌基因擴增腫瘤患者尚未滿足的巨大需求。該公司專注於設計和開發名爲ecDNA定向治療候選藥物(eCDTx)的小分子藥物。該公司在美國註冊成立 特拉華 於 2018 年 4 月 10 日,總部位於加利福尼亞州聖地亞哥。

首次公開募股

2024 年 4 月 2 日,公司完成了首次公開募股 (IPO),並據此出售 6,250,000 其普通股的公開發行價格爲美元16.00 每股,淨收益約爲 $87.7 百萬,扣除承保折扣、佣金和其他發行費用後。在首次公開募股結束之前,公司已發行的可轉換優先股自動轉換爲 14,740,840 普通股。首次公開募股結束後,未批准或流通任何可轉換優先股。

在2024年4月2日完成首次公開募股時,對公司的註冊證書進行了修訂和重申,以授權 700,000,000 普通股,面值美元0.0001 每股,以及 70,000,000 未指定優先股的股份,面值爲美元0.0001 每股。

反向股票分割

2024 年 3 月 19 日,公司實施了 一比 19.5 反向拆分其已發行和流通的普通股。 因此,在適用的情況下,已對隨附財務報表及其附註中列報的所有時期的所有股票和每股金額進行了追溯調整,以反映這種反向股票拆分和對公司各系列可轉換優先股轉換率的調整。可轉換優先股和普通股的面值和授權股票數量未因反向股票拆分而進行調整。

流動性

自公司於2018年開始運營以來,它已將幾乎所有的精力和資源用於組織和人員配備、業務規劃、籌集資金、建立其專有的Spyglass平台、發現其eCDTx、開發其ecDNA候選診斷、建立其知識產權組合、開展研究、臨床前研究和臨床試驗、與第三方建立eCDTx和相關原材料的製造安排,以及提供其他一般和行政支持用於這些操作。

自成立以來,該公司在運營中蒙受了巨額營業虧損和負現金流,並預計在可預見的將來,公司將繼續這樣做,繼續發展,尋求監管部門批准並可能將其任何eCDTx商業化,尋求發現和開發更多eCDTx,利用第三方製造其eCDTx和相關原材料,尋求開發其ecDNA候選診斷,僱用更多人員,以及擴展和保護其知識產權。如果公司獲得任何eCDTx的監管批准,預計將產生與產品銷售、營銷、製造和分銷相關的巨額商業化費用。截至2024年9月30日,該公司的累計赤字爲美元185.0 百萬美元和現金、現金等價物和短期投資 $167.1 百萬。該公司認爲,自這些未經審計的簡明財務報表發佈之日起,其現有的現金、現金等價物和短期投資將足以爲其運營提供至少12個月的資金。

演示基礎

隨附的財務報表是根據美國公認會計原則(U.S. GAAP)和美國證券交易委員會(SEC)對中期報告的要求編制的。在這些規則允許的情況下,可以壓縮或省略美國公認會計原則通常要求的某些腳註或其他財務信息。財務報表以美元列報。這些附註中提及的適用指南均指財務會計準則委員會(FASB)頒佈的《會計準則編纂(ASC)和會計準則更新》(ASU)中的美國公認會計原則。

6


無界生物公司

摘要的財務報表附註(未經審計)

 

2.
重要會計政策的總結

未經審計的簡明中期財務信息

截至2024年9月30日的簡明資產負債表、截至2024年和2023年9月30日結束的三個月和九個月的簡明運營和綜合虧損報表,以及截至2024年和2023年9月30日結束的三個月和九個月的可轉換優先股和股東權益/(赤字)簡明報表,以及截至2024年和2023年9月30日結束的九個月的簡明現金流量表均爲未經審計。這些未經審計的簡明財務報表是按照公司的年度財務報表的相同基礎編制的,並且在管理層的意見中,反映了所有的調整,僅包括爲公正地呈現公司的財務狀況、運營結果和所示期間的現金流所必需的正常經常性調整。與2024年和2023年9月30日結束的三個月和九個月相關的這些簡明財務報表附註中包含的財務數據和其他財務信息也爲未經審計。2024年9月30日結束的三個月和九個月的運營結果不一定預示着預計2024年12月31日結束的年度或任何其他未來年度或中期的結果。

此處包含的截至2023年12月31日的簡明資產負債表是根據該日期的審計財務報表得出的。這些未經審計的簡明財務報表應與公司經審計的財務報表結合閱讀,這些財務報表包含在公司於2024年3月27日發佈的招股說明書(招股說明書)中,相關於根據1933年證券法規則424(b)(4)提交給SEC的首次公開募股,提交日期爲2024年3月28日。

估計的使用

按照美國通用會計準則編制財務報表要求管理層做出估計和假設,這些估計和假設會影響資產、負債、營業收入和費用的報告金額,以及在公司財務報表及其附註中披露的或有資產和負債。儘管這些估計是基於公司對當前事件的認識和未來可能採取的行動,但實際結果可能與這些估計和假設有重大差異。

管理層持續評估其估計,主要涉及基於股票的薪酬、投資和普通股的公允價值以及應計的研發成本。這些估計基於歷史數據和經驗,以及管理層認爲在當前情況下合理的各種其他因素,其結果構成了對資產和負債的賬面價值進行判斷的基礎,而這些賬面價值在其他來源中並不明顯。公司的期權估計涉及選擇適當的估值方法和模型,並在評估假設和財務輸入的範圍時進行重大判斷。

現金、現金等價物和受限現金

公司將購買時原始到期日在三個月或更短時間內的所有高度流動性投資視爲現金等價物。現金及現金等價物包括隨時可用的支票和貨幣市場帳戶中的現金。

在這些基本報表中反映的受限現金餘額代表一個存入資金帳戶,作爲擔保抵押品以確保在公司的一處租賃設施上的備用信用證所需的安全存款。公司已將受限現金歸類爲截至2024年9月30日和2023年12月31日的資產負債表上的非流動資產。

信用風險集中度

金融工具可能使公司面臨信用風險集中,主要由現金、現金等價物和投資組成。公司在聯邦保險的金融機構中維持的存入資金超過了聯邦保險限額,金額爲$3.4 百萬,截至2024年9月30日。管理層相信,由於存入資金的存款機構的財務狀況,公司不面臨重大信用風險。公司的投資政策包括與相關機構和金融工具的質量有關的指導方針,並定義了公司可以投資的允許投資項目,公司認爲這減少了其面臨的信用風險集中。

公允價值計量

某些資產和負債根據美國通用會計準則按公允價值計量。公允價值被定義爲退出價格,表示在市場參與者之間進行有序交易時,出售資產所獲得的金額或轉移負債所支付的金額。因此,公允價值是基於市場參與者在給資產定價時使用的假設確定的市場基礎測量。

7


無界生物公司

摘要的財務報表附註(未經審計)

 

或負債。按照公允價值計量的金融資產和負債被分類並披露在以下三個公允價值層級中的一個,其中前兩個被視爲可觀察的,最後一個被視爲不可觀察的:

第一級—在活躍市場中對相同資產或負債的報價價格。

第二級—在活躍市場中對相似資產和負債的報價價格,在不活躍市場中的報價價格,或直接或間接可觀察的輸入,這些輸入適用於幾乎整個資產或負債的期限。

第三級—不易觀察的輸入,市場活動很少或沒有,且對確定資產或負債的公允價值至關重要,包括定價模型、折現現金流方法論和類似技術。

現金、現金等價物和短期投資按公允價值計量,依據上述描述的公允價值層級進行確定。由於這些資產和負債的短期性質,公司預付費用、應付款和應計費用的賬面價值接近其公允價值。公司的任何非金融資產或負債均未按非經常性基礎以公允價值記錄。

遞延發行成本和普通股發行成本

公司將某些法律、專業、會計及其他與正在進行的股權融資直接相關的第三方費用記錄爲遞延發行成本,直到這些融資完成。股權融資完成後,這些費用被記錄在股東權益(赤字)中,作爲因發行而產生的收益的減少。截至2024年9月30日和2023年12月31日,遞延發行成本分別爲$0 和$2.2 百萬。在首次公開募股結束時,遞延發行成本中記錄的金額被重新分類到股東權益中的額外實收資本。

分部

運營部門被定義爲企業的元件,關於這些元件有離散的財務信息可供首席運營決策者在做出資源配置和績效評估決策時進行評估。公司將其業務視爲 一個 個運營部門。

可轉換優先股

截至2023年12月31日,公司可轉換優先股在隨附的資產負債表中被歸類爲臨時權益,並且從股東權益/(赤字)中排除,因爲該股的潛在贖回超出了公司的控制範圍,並且需要贖回當時未贖回的可轉換優先股。除非在公司清算、解散或終止時,否則可轉換優先股不可贖回。與可轉換優先股發行相關的費用被記錄爲發行毛收益的減少。由於在2023年12月31日時這些事件的發生被視爲不太可能,因此公司沒有將可轉換優先股的賬面價值累積到贖回價值。2024年4月2日IPO關閉前,公司現有的可轉換優先股自動轉換爲 14,740,840 普通股的股份。IPO完成後,沒有可轉換優先股被授權或未贖回。

每股淨損失

歸屬於普通股股東的基本每普通股淨虧損是通過將淨虧損除以期間內已發行普通股的加權平均股數來計算的,而不考慮可能的稀釋證券。歸屬於普通股股東的稀釋每股淨虧損是通過將淨虧損除以期間內已發行的普通股及可能的稀釋證券的加權平均股數來計算的。公司的可能稀釋證券,包括購買普通股的期權、與未歸屬限制性股票及提前行權的期權相關的普通股回購,以及截至2024年4月2日的可轉換優先股,已被排除在稀釋每股淨虧損的計算之外,因爲這會降低每股淨虧損。因此,用於計算基本和稀釋每股淨虧損的已發行普通股的加權平均股數是相同的。

最近採用的會計準則

截至2024年9月30日,FASB發佈了幾個新的會計公告,未來將會有采用日期。公司將按照要求於規定日期前採納所有適用的會計公告。管理層正在審查其影響。

8


無界生物公司

摘要的財務報表附註(未經審計)

 

採納所有待決的會計公告,但尚未能判斷其對公司的基本報表及相關附註的影響。 採納所有待決的會計公告,但尚未能判斷其對公司的基本報表及相關附註的影響。

3.
公允價值計量

下表彙總了公司按公允價值定期計量的金融資產及其依據上述第2條說明的公允價值層級的相應輸入水平(以千爲單位):

 

 

 

 

 

公允價值計量使用

 

截至2024年9月30日

 

金額

 

 

第一級

 

 

第二級

 

 

第三級

 

資產

 

 

 

 

 

 

 

 

 

 

 

 

貨幣市場基金 (1)

 

$

28,991

 

 

$

28,991

 

 

$

 

 

$

 

美國政府債務 (2)

 

 

125,980

 

 

 

 

 

 

125,980

 

 

 

 

企業債務證券 (2)

 

 

8,399

 

 

 

 

 

 

8,399

 

 

 

 

資產的總公允價值

 

$

163,370

 

 

$

28,991

 

 

$

134,379

 

 

$

 

 

(1)
包含在資產負債表中的現金及現金等價物中。
(2)
包含在資產負債表中的短期投資中。

 

 

 

 

 

公允價值計量使用

 

截至2023年12月31日

 

金額

 

 

第一級

 

 

第二級

 

 

第三級

 

資產

 

 

 

 

 

 

 

 

 

 

 

 

貨幣市場所有基金類型 (1)

 

$

21,737

 

 

$

21,737

 

 

$

 

 

$

 

美國政府債務 (2)

 

 

92,143

 

 

 

 

 

 

92,143

 

 

 

 

企業債務證券 (2)

 

 

4,903

 

 

 

 

 

 

4,903

 

 

 

 

資產的總公允價值

 

$

118,783

 

 

$

21,737

 

 

$

97,046

 

 

$

 

 

(1)
包括在資產負債表上的現金及現金等價物中。
(2)
包括在資產負債表上的短期投資中。

公司的貨幣市場基金被歸類爲一級,因爲它們是使用活躍市場中相同資產的報價市場價格進行估值的。公司的投資由可供出售證券組成,並被歸類爲二級,因爲其價值基於使用來自可觀察市場數據的顯著輸入的評估。

總共有 2024財年沒有記錄減值損失。 在任何呈現期間內資產在公允價值等級之間的轉移。

4.
投資

下表總結了按可供出售證券入賬的投資(以千爲單位):

 

 

截至2024年9月30日

 

 

收購
成本

 

 

未實現的
收益

 

 

未實現的
損失

 

 

估計公平價值
價值

 

所有基金類型

 

$

28,991

 

 

$

 

 

$

 

 

$

28,991

 

美國政府債務

 

 

125,751

 

 

 

229

 

 

 

 

 

 

125,980

 

企業債務證券

 

 

8,392

 

 

 

7

 

 

 

 

 

 

8,399

 

現金等價物和投資總額

 

$

163,134

 

 

$

236

 

 

$

 

 

$

163,370

 

分類爲:

 

 

 

 

 

 

 

 

 

 

 

 

現金等價物

 

 

 

 

 

 

 

 

 

 

$

36,449

 

短期投資

 

 

 

 

 

 

 

 

 

 

 

126,921

 

現金等價物和投資總額

 

 

 

 

 

 

 

 

 

 

$

163,370

 

 

9


無界生物公司

摘要的財務報表附註(未經審計)

 

 

 

截至2023年12月31日

 

 

收購
成本

 

 

未實現的
收益

 

 

未實現的
損失

 

 

估計的公平價值
價值

 

所有基金類型

 

$

21,737

 

 

$

 

 

$

 

 

$

21,737

 

美國政府債務

 

 

92,106

 

 

 

58

 

 

 

(21

)

 

 

92,143

 

企業債務證券

 

 

4,900

 

 

 

5

 

 

 

(2

)

 

 

4,903

 

現金等價物和總投資

 

$

118,743

 

 

$

63

 

 

$

(23

)

 

$

118,783

 

分類爲:

 

 

 

 

 

 

 

 

 

 

 

 

現金等價物

 

 

 

 

 

 

 

 

 

 

$

21,737

 

短期投資

 

 

 

 

 

 

 

 

 

 

 

97,046

 

現金及現金等價物和投資總額

 

 

 

 

 

 

 

 

 

 

$

118,783

 

 

截至2024年9月30日和2023年12月31日,公司所有可供出售投資的剩餘合同到期時間均少於12個月。截至2024年9月30日和2023年12月31日,公司尚未爲其任何可供出售證券設立信用損失準備金。

截至2024年9月30日, 2024財年沒有記錄減值損失。 可供出售證券處於未實現虧損狀態。截止到2023年12月31日, 24 可供出售證券的總估計公允價值爲$40.3 百萬的未實現虧損狀態。根據截至2023年12月31日對這些投資的審查,公司認爲截至2023年12月31日的未實現虧損反映了利率環境上升的影響,並且不是暫時性的。

5.
房產和設備

物業和設備,淨值包括以下內容(單位:千):

 

 

 

9月30日

 

 

2023年12月31日,

 

 

 

2024

 

 

2023

 

實驗室設備

 

$

4,346

 

 

$

4,264

 

計算機和軟件

 

 

853

 

 

 

833

 

租賃改良

 

 

697

 

 

 

46

 

傢俱及裝置

 

 

1,580

 

 

 

157

 

總的物業和設備

 

 

7,476

 

 

 

5,300

 

較少的累計折舊和攤銷

 

 

3,517

 

 

 

2,727

 

物業和設備,淨值

 

$

3,959

 

 

$

2,573

 

 

與物業和設備相關的折舊和攤銷費用爲$0.3 百萬美元和$0.8 截至2024年9月30日的三個月和九個月的費用分別爲百萬美元,和$0.2 百萬美元和$0.7 截至2023年9月30日的三個月和九個月,分別爲百萬。

6.
應付賬款及應計負債

應付賬款和應計負債包括以下內容(單位:千):

 

 

 

9月30日
2024

 

 

2023年12月31日,
2023

 

應付賬款

 

$

2,542

 

 

$

2,222

 

應計研發成本

 

 

3,427

 

 

 

1,575

 

其他應計負債

 

 

1,072

 

 

 

469

 

應付賬款和應計負債合計

 

$

7,041

 

 

$

4,266

 

 

10


無界生物公司

摘要的財務報表附註(未經審計)

 

7.
租賃協議

2022租賃

2021年3月,公司與位於加利福尼亞州聖地亞哥的一處設施簽訂了一項不可取消的運營租賃,該租賃於2021年11月進行修訂(經修訂後爲2022租賃)。2022租賃的初始期限在2024年5月結束,經過修訂後,該期限現在在2024租賃的租賃開始日期之後的第 ", 14 天結束。2022租賃規定租賃實驗室和辦公室空間,包含租金上漲條款,並要求公司支付與基礎多租戶設施相關的一部分運營成本。2022租賃的租金支付於2022年1月中旬開始。根據從房東獲得的信息,公司已爲根據2022租賃租賃的實驗室和辦公室空間記錄了使用權資產(ROU)及相關的租賃義務。2022租賃的淨ROU資產爲$0.1 百萬,相關的租賃義務爲$0.1 百萬,截至2024年9月30日顯示在公司的資產負債表上,並且這些估計將在物業及相關校園的預期入住日期發生變化時進行調整。公司估計的增量借款利率約爲 8.0%,此利率在其現值計算中使用,因爲2022租賃沒有規定利率,隱含利率也未能隨意確定。

公司支付了$2.1 在2022年租賃下,現金金額爲百萬,用於經營租賃負債,包含在2024年和2023年截至9月30日的簡明現金流量表的經營活動部分。截止到2024年9月30日,2022年租賃下的未來最低租賃付款預計總計$0.1 百萬。2022年租賃下的所有未來付款預計將在2024年發生。

2024年租賃

在2021年12月,公司簽訂了一份不可取消的設施租賃,租賃約爲 80,000 平方英尺的實驗室和辦公室空間,位於加利福尼亞州拉荷亞(2024年租賃)。公司根據2024年租賃所使用的設施將按照公司的規格建造;2024年租賃包括總計$22.0 百萬的租戶改善津貼,其償還包括在未來最低租賃付款中。

截至2024年9月30日,儘管2024年租賃下的物業施工已在進行中,但2024年租賃的開始日期尚未確定。2024年租賃的期限爲自租賃開始日期起120個月,租賃付款在爲期六個月的免租期後開始,並持續到租賃期結束。截止到2024年9月30日,房東已通知公司該物業預計將在2024年11月可供使用。有關更多信息,請參見第13條。2024年租賃包括總計$71.9 百萬的基礎租金付款,以及共同區域維護和物業稅的額外付款義務。公司有權將2024年租賃的期限延長 60 個月內確認。

公司在2024年租約下進行了$的預付款,0.5 這筆款項在截至2024年9月30日和2023年12月31日的資產負債表中列爲預付費用和其他流動資產。此外,作爲2024年租約下的安防-半導體按金,公司需要維持一筆金額爲$的備用信用證,0.5 這筆信用證必須保持至2034年11月。

8.
承諾與或有事項

合約數

公司在正常的業務過程中與各種第三方簽訂合同,以進行臨床前研究、臨床試驗、測試、製造業-半導體和其他服務。這些合同通常規定在通知後終止,且可在沒有重大罰款或支付的情況下取消,並且不包含任何最低採購承諾。

賠償協議

在正常的業務過程中,公司可能會爲供應商、出租方、業務合作伙伴和其他各方提供不同範圍和條款的賠償,涉及的事項包括但不限於因違反協議或第三方提出的知識產權侵權索賠而產生的損失。此外,公司還與高級職員及其董事會成員簽訂了賠償協議,要求公司在其他事項中賠償他們因其擔任職員或董事的身份或服務可能產生的某些責任。公司可能需要根據這些賠償安排進行的最大潛在未來支付在很多情況下是不受限制的。到目前爲止,公司未因這些賠償而產生任何重大成本。公司未對此類賠償累計任何負債。

11


無界生物公司

摘要的財務報表附註(未經審計)

 

截至2024年9月30日或2023年12月31日的基本報表中的此類賠償安排,因爲公司判斷根據此類安排產生支付義務的可能性不大。

訴訟

因索賠、評估、訴訟、罰款、處罰和其他來源而產生的損失或有爭議的負債在有很大可能性產生負債且金額可以合理估計時予以記錄。當前沒有任何未決事項已計提負債。公司在截至2024年9月30日的九個月或截至2023年12月31年的期間內不曾作爲任何訴訟的被告。

9.
可轉換優先股

系列A億和C可轉換優先股

公司在一系列交易中發行了之前未發行的可轉換優先股,如下所示:

在2018年8月, 7,142,857 系列A可轉換優先股的股份以$的價格以現金形式發行,0.70 每股,導致總淨收益爲$4.9 百萬;
在2019年6月,額外的 26,046,438 以現金髮行了股份A系列可轉換優先股,價格爲$0.70 每股,導致總淨收益爲$18.1 百萬;
在2020年7月,此外, 33,189,295 以現金髮行了股份A系列可轉換優先股,價格爲$0.70 每股,導致總淨收益爲$23.2 百萬;
在2021年4月, 78,211,116 發行了系列B可轉換優先股,現金售價爲$1.35 每股,導致總淨收益爲$105.3 百萬;
在2023年4月和5月, 142,857,138 發行了系列C可轉換優先股,現金售價爲$0.70 每股,導致總淨收益爲$99.7 百萬。

普通股用於可轉換優先股的轉換

在2024年4月2日首次公開募股(IPO)關閉之前,公司未償還的可轉換優先股自動轉換爲 14,740,840 普通股,調整後的反向股票分割後。首次公開募股關閉後,沒有可轉換優先股被授權或存在。

可轉換優先股的權利、偏好和特權

以前未償還的可轉換優先股的權利、偏好和特權詳見招股說明書中基本報表附註9的內容。

10.
普通股

普通股權利

每一股普通股的持有者有權 一個 對提交給普通股持有者投票的所有事項進行投票。 在享有優先或優先權的其他類別股份的權利受到限制的情況下,普通股的持有者有權根據公司董事會聲明的合法可用的所有基金類型領取分紅派息。在清算、解散或終止時,普通股的持有者有權在償還債務和優先股的 liquidation value 之後按比例分享剩餘的淨資產,若有的話。普通股沒有優先認購權、轉換權、贖回權、優先權或交易所權利,或沉沒基金條款,並且沒有逾期或違約的分紅派息。所有普通股在分配、清算和投票權方面享有平等權利。

 

12


無界生物公司

摘要的財務報表附註(未經審計)

 

未來發行的普通股

未來發行的普通股包括以下內容:

 

 

截至9月30日,

 

 

截至12月31日,

 

 

2024

 

 

2023

 

轉換現有的可轉換優先股

 

 

 

 

 

14,740,840

 

已發行和流通的普通股期權

 

 

4,240,477

 

 

 

2,813,937

 

可供未來發行的股權獎勵

 

 

2,227,216

 

 

 

861,155

 

根據員工股票購買計劃可購買的股份

 

 

231,919

 

 

 

 

總計

 

 

6,699,612

 

 

 

18,415,932

 

 

11.
股票期權與股票激勵

Equity Incentive Plan

在2024年3月,公司董事會採用了2024年激勵獎項計劃(該計劃),並獲得了公司的股東批准,該計劃在首次公開募股過程中生效,期限爲 十年。該計劃規定向公司的員工、顧問和董事授予激勵股票期權、非合格股票期權、限制性股票、股息等值物、限制性股票單位、股票增值權及其他股票或現金獎勵。根據該計劃授予的期權將在授予時確定的不同日期可行使,並將在授予之日起不超過 10年 的時間內到期。股票期權一般在 3648個月. 根據計劃授予的獎勵行使價格不得低於 100%的公司普通股在授予日期的估計公允市場價值。此外,計劃包含一個「常綠」條款,即在計劃有效期內,從2025年開始,每個日曆年的第一天可供發行的普通股股份數量將按以下兩者中的較小者增加: (i) 在前一個日曆年的最後一天發行在外的普通股股份的百分之 5%,或 (ii) 由公司的董事會或董事會授權委員會確定的股份數量。截至2024年9月30日,共有 2,832,714 普通股股份獲授權可以根據計劃發行。到2024年9月30日, 2,227,216 這些股份中有可用於根據計劃授予的股份。

在採納本計劃之前,公司已根據2018年股權激勵計劃(已修訂,前任計劃)授予普通股期權。根據計劃的條款,2024年3月27日(計劃的生效日期)時已發行的前任計劃的授予標的股份,若隨後被取消或沒收,將可以根據本計劃發放,並將增加可根據計劃發行的股份數量。

重新定價現有期權

在2024年8月,公司董事會的薪酬委員會作爲計劃和前任計劃的管理者,批准了期權重定價,重定價於2024年8月19日生效(生效日期)。該重定價適用於購買公司普通股的期權,數量總計不超過 3,484,346 的股份,行使價格高於生效日期公司普通股的收盤價,適用於根據計劃或前任計劃授予且在生效日期仍然有效的合格員工持有的期權(重定價期權)。在生效日期,重定價期權的每股行使價格降低至$3.56 每股,這相當於生效日期公司普通股的收盤價;但如果在優先結束日期(定義見下文)之前,重定價期權被行使或者員工因非符合條件的解僱而終止與公司的僱傭或服務,則在生效日期之前適用於重定價期權的每股行使價格將替代減少的行使價格。「優先結束日期」是指以下日期中最早的: (1) 2026年8月19日, (2) 控制權變更(定義見計劃)關閉前一天,或 (3) 員工的符合條件的解僱日期。「符合條件的解僱」是指(a)因裁員而由公司非自願終止員工僱傭(且非因故意原因(定義見計劃)),條件是員工簽署有效的對公司的全面索賠放棄, (b) 員工死亡,或 (c) 在員工因疾病(定義見計劃)後由公司終止員工的僱傭。除上述重定價期權行使價格的減少外,重定價期權保留其現有條款,包括各自原有的歸屬時間表。

此次重新定價導致非現金股票基礎補償費用總計增加了$857,000,該費用是使用Black-Scholes期權定價模型計算的,其中$157,000 與已歸屬的重新定價期權相關,並將按照直線法在溢價結束日期之前確認。剩餘的$700,000增量非現金股票基礎補償費用與未歸屬的重新定價期權相關,確認方式如下: (i) 如果溢價結束日期發生在重新定價期權剩餘歸屬期的結束之後,增量成本將按照直線法攤銷至

13


無界生物公司

摘要的財務報表附註(未經審計)

 

公司。 如果保費結束日期發生在重新定價選項的剩餘歸屬期結束之前,則增量成本將在剩餘歸屬期內按直線法攤銷。

在截至2024年9月30日的三個月和九個月期間,公司確認了與重新定價相關的增量股票補償費用,總計$34,000 這些費用包含在綜合損益表中的一般和行政費用以及研發費用中。

期權

計劃下的股票期權活動及其他相關信息如下:

 

 

編號

 

 

加權-
平均
行使
價格

 

 

加權-
平均
剩餘
期限(年)

 

 

總計-
內在值

(以千爲單位)

 

截至2023年12月31日的餘額

 

 

2,813,937

 

 

$

4.10

 

 

 

7.8

 

 

$

562

 

授予

 

 

4,973,990

 

 

$

7.71

 

 

 

 

 

 

 

行使

 

 

(15,211

)

 

$

3.90

 

 

 

 

 

 

 

被取消和過期

 

 

(3,532,239

)

 

$

6.42

 

 

 

 

 

 

 

截至2024年9月30日的餘額

 

 

4,240,477

 

 

$

6.42

 

 

 

8.4

 

 

$

75

 

截至2024年9月30日已歸屬和預計歸屬的權益

 

 

4,240,477

 

 

$

6.42

 

 

 

8.4

 

 

$

75

 

自2024年9月30日起可行使

 

 

1,653,773

 

 

$

4.90

 

 

 

7.4

 

 

$

75

 

 

上述表格中的總內在價值是指公司普通股截至2024年9月30日或2023年12月31日的估計公允價值與行使價格低於該價值的股票期權的行使價格之間的差額。對於重新定價的期權,上述表格中加權平均價格和內在價值信息的計算是基於重新定價生效日期前的每股行使價格,需滿足所需服務要求。

截至2024年9月30日的三個月和九個月內行使的期權的內在價值約爲$0 和$32,000截至2023年9月30日的三個月和九個月內行使的期權的內在價值約爲$4,000 和$15,000,分別。

基於股票的薪酬費用

基於股票的補償費用如下(以千爲單位):

 

 

 

截至三個月
9月30日

 

 

九個月結束
9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

研究和開發費用

 

$

801

 

 

$

378

 

 

$

2,214

 

 

$

1,045

 

一般及行政費用

 

 

1,244

 

 

 

505

 

 

 

3,294

 

 

 

1,380

 

總股票薪酬

 

$

2,045

 

 

$

883

 

 

$

5,508

 

 

$

2,425

 

截至2024年9月30日,與未確認的時間型期權相關的補償成本爲$20.1 百萬,預計將在加權平均期間內確認 2.7 年。

不考慮期權重新定價的影響,在表中列示的期間內,使用Black-Scholes期權定價模型判斷授予股票期權公允價值的加權平均假設如下:

 

 

 

截至三個月
9月30日

 

 

九個月結束
9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

預期期權人生(以年爲單位)

 

 

6.0

 

 

 

6.1

 

 

 

6.0

 

 

 

6.0

 

假設波動率

 

 

90.8

%

 

 

95.7

%

 

 

90.9

%

 

 

92.2

%

假設無風險利率

 

 

3.8

%

 

 

3.9

%

 

 

3.9

%

 

 

3.9

%

預期股息收益率

 

 

 

 

 

 

 

 

 

 

 

 

 

14


Boundless Bio, Inc.

Notes to Condensed Financial Statements (Unaudited)

 

Excluding any effect due to the option repricing, the weighted-average grant date per share fair value of options granted during the three months ended September 30, 2024 and 2023 was $7.25 and $3.23, respectively. The weighted-average grant date per share fair value of options granted during the nine months ended September 30, 2024 and 2023 was $7.20 and $5.80, respectively.

Employee Stock Purchase Plan

In March 2024, the Company’s board of directors adopted, and the Company’s stockholders approved, the Company’s 2024 Employee Stock Purchase Plan (the ESPP), which became effective in connection with the IPO. The ESPP permits participants to contribute up to a specified percentage of their eligible compensation during a series of offering periods of 24 months, each comprised of four six-month purchase periods, to purchase shares of the Company’s common stock. The purchase price of the shares will be 85% of the fair market value of the Company’s common stock on the first day of trading of the applicable offering period or on the applicable purchase date, whichever is lower. A total of 231,919 shares of common stock were initially reserved for issuance under the ESPP. In addition, the ESPP includes an “evergreen” provision whereby the number of shares of common stock available for issuance under the ESPP will be increased annually on the first day of each calendar year during the term of the ESPP, beginning in 2025, by an amount equal to the lesser of (i) 1% of the shares of common stock outstanding on the final day of the immediately preceding calendar year or (ii) such number of shares as determined by the Company’s board of directors or an authorized committee of the board of directors. The Company recognized stock-based compensation expense related to the ESPP of $0.1 million and $0.3 million during the three and nine month periods ended September 30, 2024, respectively, and $0 during each of the three and nine months ended September 30, 2023. As of September 30, 2024, the unrecognized compensation cost related to the ESPP was $0.7 million and is expected to be recognized as expense over approximately 1.29 years. As of September 30, 2024, $0.2 million has been withheld on behalf of employees for future purchases under the ESPP and is included in accrued compensation on the condensed balance sheets. The Company did not issue or sell any shares under the ESPP during either of the three or nine months ended September 30, 2024 and 2023.

12.
Net Loss Per Common Share

The following table summarizes the calculation of basic and diluted net loss per common share attributable to common stockholders (in thousands, except per share data):

 

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net loss

 

$

(16,509

)

 

$

(13,173

)

 

$

(48,915

)

 

$

(37,290

)

Weighted-average shares of common stock used in
   computing net loss per share, basic and diluted

 

 

22,254

 

 

 

1,230

 

 

 

15,204

 

 

 

1,207

 

Net loss per share, basic and diluted

 

$

(0.74

)

 

$

(10.71

)

 

$

(3.22

)

 

$

(30.89

)

 

The Company excluded the following potential shares of its common stock, presented based on amounts outstanding at each period end, from the calculation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:

 

 

 

September 30,

 

 

 

 

2024

 

 

2023

 

 

Conversion of outstanding convertible preferred stock

 

 

 

 

 

14,740,840

 

 

Options to purchase common stock

 

 

4,240,477

 

 

 

2,688,005

 

 

Options early exercised subject to future vesting

 

 

72

 

 

 

2,005

 

 

Total

 

 

4,240,549

 

 

 

17,430,850

 

 

 

13.
Subsequent Events

In November 2024, the 2024 Lease commenced and the Company recorded an ROU asset of $45.8 million and a related lease liability of $45.3 million. For additional information, see Note 7 above.

 

15


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

The following discussion and analysis and the unaudited interim financial statements included in this Quarterly Report on Form 10-Q should be read in conjunction with the financial statements and notes thereto for the year ended December 31, 2023 and the related Management’s Discussion and Analysis of Financial Condition and Results of Operations, both of which are contained in the Prospectus dated March 27, 2024 filed pursuant to Rule 424(b) under the Securities Act of 1933, as amended (Securities Act), with the Securities and Exchange Commission (SEC) on March 28, 2024 (the Prospectus).

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended (the Exchange Act). All statements other than statements of historical facts contained in this Quarterly Report are forward-looking statements, including statements regarding our future results of operations and financial position, business strategy, research and development plans, the anticipated timing, costs, design, and conduct of our ongoing and planned clinical trials and preclinical studies for our extrachromosomal DNA (ecDNA) directed therapeutic candidates (ecDTx), ecDNA diagnostic candidate, our other discovery program, the timing of expected data readouts, the potential safety and therapeutic benefits of our ecDTx, the timing and likelihood of regulatory filings and approvals for our ecDTx, our ability to commercialize our ecDTx, if approved, the pricing and reimbursement of our ecDTx, if approved, the potential to develop future ecDTx, the potential benefits of strategic collaborations and our intent to enter into any strategic arrangements, the timing and likelihood of success, plans, and objectives of management for future operations, future results of anticipated ecDTx development efforts, and the sufficiency of our cash position to fund operations and achievement of milestones, including initial clinical proof-of-concept data readouts.

In some cases, you can identify forward-looking statements by terms such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “target,” or “will” or the negative of these terms or other similar expressions. Our forward-looking statements are only predictions. We have based our forward-looking statements largely on our current expectations and projections about future events and financial and other trends that we believe may affect our business, financial condition, and results of operations. The forward-looking statements in this Quarterly Report speak only as of the date of the filing of this Quarterly Report with the SEC and are subject to a number of known and unknown risks, uncertainties, and assumptions, including, without limitation, the risk factors described in Part II, Item 1A, “Risk Factors” of our Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024, filed with the SEC on May 13, 2024, which are incorporated herein by reference. The events and circumstances reflected in our forward-looking statements may not be achieved or occur and our actual results, performance, or achievements could differ materially from those expressed or implied by our forward-looking statements. Given these uncertainties, you should not place undue reliance on any forward-looking statement. Except as required by applicable law, we do not plan to publicly update or revise any forward-looking statements contained herein, whether as a result of any new information, future events, changed circumstances, or otherwise. All forward-looking statements are qualified in their entirety by this cautionary statement, which is made under the safe harbor provisions of the Private Securities Litigation Reform Act of 1995.

Overview

We are a clinical-stage oncology company dedicated to unlocking a new paradigm in cancer therapeutics that addresses the significant unmet need in patients with oncogene amplified tumors by targeting ecDNA, a root cause of oncogene amplification observed in more than 14% of cancer patients. Using our proprietary Spyglass platform, we identify targets essential for ecDNA functionality in cancer cells, then design and develop ecDTx to inhibit those targets with the aim to prevent cancer cells from using ecDNA to grow, adapt, and become resistant to existing therapies. Instead of directly targeting the proteins produced by amplified oncogenes, like the approach of traditional targeted therapies, our ecDTx are intended to be synthetic lethal in tumor cells reliant on ecDNA. They are designed to disrupt the underlying cellular machinery that enables ecDNA to function properly, such as proteins essential for ecDNA replication, transcription, assembly, repair, and segregation.

Our lead ecDTx, BBI-355, is a novel, oral, selective small molecule inhibitor of checkpoint kinase 1 (CHK1) being studied in the ongoing first-in-human, Phase 1/2 POTENTIATE clinical trial in patients with oncogene amplified cancers (clinicaltrials.gov identifier NCT05827614). As of September 30, 2024, no new safety signals have been observed. Based on current projections, we expect to have preliminary clinical proof-of-concept safety and antitumor activity data from the POTENTIATE trial in the second half of 2025.

Our second ecDTx, BBI-825, is a novel, oral, selective small molecule inhibitor of ribonucleotide reductase (RNR) being studied in the ongoing first-in-human, Phase 1/2 STARMAP clinical trial in colorectal cancer patients with BRAFV600E or KRASG12C mutations and resistance oncogene amplifications (clinicaltrials.gov identifier NCT06299761). Multiple dose levels have been completed in the single-agent, dose-escalation portion of the trial and, to date, BBI-825 has demonstrated oral bioavailability and has been generally well-tolerated. We expect to have preliminary clinical proof-of-concept safety and antitumor data from the STARMAP trial in the second half of 2025.

Our third ecDTx program, in the drug discovery stage, is directed at a previously undrugged kinesin target essential for ecDNA segregation and inheritance during cell division. We are advancing this program through drug discovery to candidate identification and expect to submit an Investigational New Drug application (IND) in the first half of 2026.

16


 

Through our Spyglass platform, we are able to identify and preclinically validate additional ecDNA-essential targets. In addition to our three ecDTx programs described above, we have preclinically validated multiple additional ecDNA targets and have initiated ecDTx drug discovery efforts to identify candidates against such targets. To date, all of our ecDTx have been discovered internally, and we retain global rights for all of our programs.

To assist in identifying patients that may benefit from our ecDTx, we have developed an ecDNA diagnostic test, internally called ECHO (ecDNA Harboring Oncogenes), to detect ecDNA in patient tumor samples via routine next generation sequencing (NGS) assays. In partnership with an in vitro diagnostic company, we developed and analytically validated the ecDNA diagnostic test for use as a clinical trial assay in the PONTENTIATE trial. The U.S. Food and Drug Administration (FDA) has determined that the ecDNA diagnostic is a non-significant risk device when used in patient selection for the POTENTIATE trial, meaning that FDA approval of an investigational device exemption is not required for the use of the ecDNA diagnostic in this trial. We have received institutional review board approval for use of the ecDNA diagnostic as a clinical trial assay in the POTENTIATE trial.

Since we commenced operations in 2018, we have devoted substantially all of our efforts and resources to organizing and staffing our company, business planning, raising capital, building our proprietary Spyglass platform, discovering our ecDTx, developing our ecDNA diagnostic candidate, establishing our intellectual property portfolio, conducting research, preclinical studies, and clinical trials, establishing arrangements with third parties for the manufacture of our ecDTx and related raw materials, and providing general and administrative support for these operations.

We have incurred significant operating losses since our inception and, as of September 30, 2024, we had an accumulated deficit of $185.0 million. We expect to continue to incur losses for the foreseeable future, and anticipate these losses will increase substantially as we continue our development of, seek regulatory approval for, and potentially commercialize any of our ecDTx, seek to discover and develop additional ecDTx, develop our ecDNA diagnostic, conduct our ongoing and planned clinical trials and preclinical studies, continue our research and development activities, utilize third parties to manufacture our ecDTx and related raw materials, hire additional personnel, seek to expand and protect our intellectual property, as well as incur additional costs associated with being a public company. If we obtain regulatory approval for any of our ecDTx, we expect to incur significant commercialization expenses related to product sales, marketing, manufacturing, and distribution. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials, preclinical studies, and our other research and development activities and capital expenditures.

In April 2024, we completed our initial public offering (IPO) pursuant to which we sold 6,250,000 shares of our common stock for gross proceeds of $100.0 million. Through September 30, 2024, we have raised a total of $353.6 million to fund our operations primarily from the gross proceeds from the sale and issuance of our convertible preferred stock and from our IPO. As of September 30, 2024, we had cash, cash equivalents, and short-term investments of $167.1 million. In August 2024, we announced our intention to scale back our early discovery efforts, including a modest reduction in workforce, to extend our operating runway and had implemented these planned cost reduction measures as of September 30, 2024. Based upon our current operating plans, we believe that our existing cash, cash equivalents, and short-term investments will be sufficient to fund our operations into the fourth quarter of 2026.

We do not have any products approved for sale and have not generated any revenue to date. We do not expect to generate any revenue from product sales until we successfully complete development and obtain regulatory approval for one or more of our ecDTx, which we expect will take a number of years and which may never occur. We will need substantial additional funding to support our continuing operations and pursue our long-term business plan, including to complete the development and commercialization of our ecDTx, if approved. Accordingly, until such time as we can generate significant revenue from sales of our ecDTx, if ever, we expect to finance our cash needs through equity offerings, debt financings, or other capital sources, including potential collaborations, licenses, and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. Our failure to raise capital or enter into such other arrangements when needed would have a negative impact on our financial condition and could force us to delay, limit, reduce, or terminate our research and development programs or other operations, or grant rights to develop and market ecDTx that we would otherwise prefer to develop and market ourselves.

We do not own or operate, and currently have no plans to establish, any manufacturing facilities. We rely, and expect to continue to rely, on third parties for the manufacture of our ecDTx for preclinical and clinical testing, as well as for commercial manufacture if any of our ecDTx obtain marketing approval. We are working with our current manufacturers to ensure that we will be able to scale up our manufacturing capabilities to support our clinical plans. In addition, we rely on third parties to package, label, store, and distribute our ecDTx, and we intend to rely on third parties for our commercial products if marketing approval is obtained. We believe that this strategy allows us to maintain a more efficient infrastructure by eliminating the need for us to invest in our own manufacturing facilities, equipment, and personnel while also enabling us to focus our expertise and resources on the discovery and development of our ecDTx.

Components of Our Results of Operations

Revenue

To date, we have not generated any revenue from the sale of products. We do not expect to generate any such revenue unless and until such time that our ecDTx have advanced through clinical development and regulatory approval, if ever. If we fail to complete

17


 

preclinical and clinical development of ecDTx or obtain regulatory approval for them, our ability to generate future revenues, and our results of operations and financial position would be adversely affected.

Operating Expenses

Our operating expenses consist of research and development expenses and general and administrative expenses.

Research and Development

Our research and development (R&D) expenses have related primarily to the building of our Spyglass platform, our ecDTx discovery efforts, our preclinical and clinical development activities, and the development of an ecDNA diagnostic test. Our R&D expenses consist of:

direct program costs, including:
costs incurred under agreements with our contract research organizations (CROs), investigative sites, and consultants to conduct our clinical trials and preclinical studies, as well as third party costs related to the development of an ecDNA diagnostic test,
expenses related to manufacturing our ecDTx for clinical trials and preclinical studies, including fees paid to third-party manufacturers; and
indirect costs, including:
personnel-related costs, including salaries, bonuses, benefits, travel, and stock-based compensation expenses for employees engaged in research and development functions,
the costs of outside services from third parties, including consultants,
the costs of lab and pharmacology supplies,
facilities-related costs, including rent and maintenance costs, and other costs including insurance, depreciation, supplies, and miscellaneous expenses, and
other costs, including costs related to travel, repairs and maintenance, service contracts, computer supplies, software, and publications and subscription services.

R&D expenses are recognized as incurred, and payments made prior to the receipt of goods or services to be used in R&D are capitalized until the goods or services are received. We use internal resources primarily to conduct our research and discovery activities, as well as for managing our preclinical development, process development, manufacturing, and clinical development activities. We track direct costs on a development program specific basis. Indirect costs are not included in program costs, as these costs are general in nature and benefit all of our discovery efforts and development programs.

Although R&D activities are central to our business model, the successful development of our ecDTx is highly uncertain. There are numerous factors associated with the successful development of any ecDTx, including future trial design and various regulatory requirements, many of which cannot be determined with accuracy at this time based on our stage of development. In addition, future regulatory factors beyond our control may impact our clinical development programs. Product candidates in later stages of development generally have higher development costs than those in earlier stages of development. As a result, we expect that our R&D expenses will increase substantially for the foreseeable future as we continue to conduct our ongoing R&D activities, advance preclinical research programs toward clinical development, conduct clinical trials, hire additional personnel, and maintain, expand, protect, and enforce our intellectual property portfolio.

Our future R&D expenses may vary significantly based on a wide variety of factors such as:

the number, scope, rate of progress, expense, and results of our discovery and preclinical activities and clinical trials;
per patient trial costs;
the number of trials required for approval;
the number of sites included in the trials;
the countries in which the trials are conducted;
the length of time required to enroll eligible patients;
the cost of developing an ecDNA diagnostic test;
the number of patients that participate in the trials;

18


 

the number of doses that patients receive;
the drop-out or discontinuation rates of patients;
the potential additional safety monitoring requested by regulatory agencies;
the duration of patient participation in the trials and follow-up;
the cost and timing of manufacturing our ecDTx;
the phase of development of our ecDTx;
the extent of changes in government regulation and regulatory guidance;
the efficacy and safety profile of our ecDTx;
the timing, receipt, and terms of any approvals from applicable regulatory authorities; and
the extent to which we establish collaboration, license, or other arrangements.

A change in the outcome of any of these variables with respect to development of any of our ecDTx could significantly change the costs and timing associated with the development of that ecDTx.

The process of conducting the necessary preclinical and clinical research to obtain regulatory approval is costly and time-consuming. The actual probability of success for our current ecDTx or any future ecDTx may be affected by a variety of factors. We may never succeed in achieving regulatory approval for any of our ecDTx. Preclinical and clinical development timelines, the probability of success, and total development costs can differ materially from expectations. We anticipate that we will make determinations as to which ecDTx to pursue and how much funding to direct to each ecDTx on an ongoing basis in response to the results of ongoing and future preclinical studies and clinical trials, regulatory developments, and our ongoing assessments as to each ecDTx’s commercial potential. We will need to raise substantial additional capital in the future. In addition, we cannot forecast which ecDTx may be subject to future collaborations, when such arrangements will be secured, if at all, and to what degree such arrangements would affect our development plans and capital requirements.

General and Administrative

General and administrative (G&A) expenses consist primarily of personnel-related costs, including salaries, bonuses, benefits, travel, and stock-based compensation expenses for employees in executive, accounting and finance, business development, legal, and other administrative functions. Other significant costs include allocated facility-related costs, legal fees relating to intellectual property and corporate matters, professional fees for accounting and consulting services, insurance costs, and business development expenses.

We expect that our G&A expenses will increase substantially for the foreseeable future as we continue to increase our G&A headcount to support our continued R&D activities and, if any ecDTx receive marketing approval, commercialization activities, as well as to support our operations generally. We also expect to incur increased expenses related to audit, legal, regulatory, and tax-related services associated with maintaining compliance with securities exchange listing and SEC requirements, director and officer insurance premiums, and investor relations costs associated with operating as a public company.

Other Income (Expense), Net

Other income (expense), net consists primarily of interest income earned on our cash, cash equivalents, and investments.

19


 

Results of Operations

Comparison of the Three Months Ended September 30, 2024 and 2023

The following table summarizes our results of operations for each of the periods indicated (in thousands):

 

 

Three Months Ended
September 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

$

14,089

 

 

$

11,645

 

 

$

2,444

 

General and administrative

 

 

4,626

 

 

 

3,308

 

 

 

1,318

 

Total operating expenses

 

 

18,715

 

 

 

14,953

 

 

 

3,762

 

Loss from operations

 

 

(18,715

)

 

 

(14,953

)

 

 

(3,762

)

Other income, net:

 

 

 

 

 

 

 

 

 

Interest income

 

 

2,174

 

 

 

1,748

 

 

 

426

 

Other income, net

 

 

32

 

 

 

32

 

 

 

-

 

Total other income, net

 

 

2,206

 

 

 

1,780

 

 

 

426

 

Net loss

 

$

(16,509

)

 

$

(13,173

)

 

$

(3,336

)

Research and Development Expenses

The following table summarizes our R&D expenses for each of the periods indicated (in thousands):

 

 

 

Three Months Ended
September 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Direct program costs:

 

 

 

 

 

 

 

 

BBI-355

 

$

2,354

 

 

$

1,802

 

 

$

552

 

BBI-825

 

 

3,246

 

 

 

2,093

 

 

 

1,153

 

Other development programs

 

 

1,640

 

 

 

1,490

 

 

 

150

 

Total direct program costs:

 

 

7,240

 

 

 

5,385

 

 

 

1,855

 

Indirect program costs

 

 

 

 

 

 

 

 

Personnel-related (including stock compensation)

 

 

4,485

 

 

 

3,572

 

 

 

913

 

Outside services and consulting

 

 

735

 

 

 

917

 

 

 

(182

)

Lab and pharmacology supplies

 

 

439

 

 

 

760

 

 

 

(321

)

Facilities-related (including depreciation)

 

 

708

 

 

 

692

 

 

 

16

 

Other indirect program costs

 

 

482

 

 

 

319

 

 

 

163

 

Total indirect program costs:

 

 

6,849

 

 

 

6,260

 

 

 

589

 

Total R&D expenses

 

$

14,089

 

 

$

11,645

 

 

$

2,444

 

 

R&D expenses were $14.1 million for the three months ended September 30, 2024, compared to $11.6 million for the same period in 2023. The increase in R&D expenses was primarily due to a $1.9 million increase in direct program costs for our BBI-355, BBI-825, and other development programs, a $0.5 million increase in personnel-related costs due to an increase in personnel and annual salary increases, and $0.4 million of additional stock-based compensation, partially offset by a $0.5 million decrease in third-party services and other miscellaneous R&D costs.

General and Administrative Expenses

G&A expenses were $4.6 million for the three months ended September 30, 2024, compared to $3.3 million for the same period in 2023. The increase in G&A expenses was due to a $0.4 million increase in personnel-related costs resulting from an increase in personnel and annual salary increases, $0.7 million of additional stock-based compensation, and a $0.5 million increase in other G&A costs; partially offset by a decrease in professional service fees of $0.3 million.

Other Income, Net

Other income, net was $2.2 million and $1.8 million for the three months ended September 30, 2024 and 2023, respectively. The $0.4 million increase resulted from the additional interest income generated by our available-for-sale investment securities portfolio due to the net proceeds from the sale of our common stock in our IPO in April 2024, as well as the increase in market yields available for such investment securities in comparison to the prior year period.

20


 

Comparison of the Nine Months Ended September 30, 2024 and 2023

The following table summarizes our results of operations for each of the periods indicated (in thousands):

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

$

41,953

 

 

$

32,223

 

 

$

9,730

 

General and administrative

 

 

13,036

 

 

 

8,777

 

 

 

4,259

 

Total operating expenses

 

 

54,989

 

 

 

41,000

 

 

 

13,989

 

Loss from operations

 

 

(54,989

)

 

 

(41,000

)

 

 

(13,989

)

Other income, net:

 

 

 

 

 

 

 

 

 

Interest income

 

 

5,977

 

 

 

3,662

 

 

 

2,315

 

Other income, net

 

 

97

 

 

 

48

 

 

 

49

 

Total other income, net

 

 

6,074

 

 

 

3,710

 

 

 

2,364

 

Net loss

 

$

(48,915

)

 

$

(37,290

)

 

$

(11,625

)

Research and Development Expenses

The following table summarizes our R&D expenses for each of the periods indicated (in thousands):

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Direct program costs:

 

 

 

 

 

 

 

 

BBI-355

 

$

7,347

 

 

$

5,697

 

 

$

1,650

 

BBI-825

 

 

8,707

 

 

 

4,464

 

 

 

4,243

 

Other development programs

 

 

4,093

 

 

 

3,555

 

 

 

538

 

Total direct program costs:

 

 

20,147

 

 

 

13,716

 

 

 

6,431

 

Indirect program costs

 

 

 

 

 

 

 

 

Personnel-related (including stock compensation)

 

 

13,071

 

 

 

10,084

 

 

 

2,987

 

Outside services and consulting

 

 

3,600

 

 

 

2,939

 

 

 

661

 

Lab and pharmacology supplies

 

 

1,639

 

 

 

2,401

 

 

 

(762

)

Facilities-related (including depreciation)

 

 

2,125

 

 

 

2,133

 

 

 

(8

)

Other indirect program costs

 

 

1,371

 

 

 

950

 

 

 

421

 

Total indirect program costs:

 

 

21,806

 

 

 

18,507

 

 

 

3,299

 

Total R&D expenses

 

$

41,953

 

 

$

32,223

 

 

$

9,730

 

 

R&D expenses were $42.0 million for the nine months ended September 30, 2024, compared to $32.2 million for the same period in 2023. The increase in R&D expenses was primarily due to a $6.4 million increase in the direct program costs for our BBI-355, BBI-825, and other development programs, a $1.8 million increase in personnel-related costs resulting from an increase in headcount and salary increases, $1.2 million of additional stock-based compensation, and a $0.4 million increase in third-party services and other miscellaneous R&D costs.

General and Administrative Expenses

G&A expenses were $13.0 million for the nine months ended September 30, 2024, compared to $8.8 million for the same period in 2023. The increase in G&A expenses was primarily due to a $1.1 million increase in personnel-related costs due to an increase in headcount and salary increases, $1.9 million of additional stock-based compensation, an increase in professional service fees of $0.4 million, and a $0.8 million increase in other G&A costs.

Other Income, Net

Other income, net was $6.1 million and $3.7 million for the nine months ended September 30, 2024 and 2023, respectively. The $2.4 million increase resulted from the additional interest income generated by our available-for-sale investment securities portfolio due to the net proceeds from the sale of our common stock in our IPO in April 2024, as well as the increase in market yields available for such investment securities in comparison to the prior year period.

21


 

Liquidity and Capital Resources

Sources of Liquidity

Through September 30, 2024, we have raised a total of $353.6 million to fund our operations primarily from the gross proceeds from the sale and issuance of our convertible preferred stock and the sale and issuance of 6,250,000 shares of our common stock in our IPO in April 2024 for gross proceeds of $100.0 million.

Future Funding Requirements

As of September 30, 2024, we had cash, cash equivalents, and short-term investments of $167.1 million. Based upon our current operating plans, we believe that our existing cash, cash equivalents, and short-term investments will be sufficient to fund our operations into the fourth quarter of 2026. However, our forecast of the period of time through which our financial resources will be adequate to support our operations is a forward-looking statement that involves risks and uncertainties, and actual results could vary materially. We have based this estimate on assumptions that may prove to be wrong, and we could deplete our capital resources sooner than we expect. Additionally, the process of conducting preclinical studies, manufacturing ecDTx, developing our ecDNA diagnostic, and testing ecDTx in clinical trials is costly, and the timing of progress and expenses in these studies and trials is uncertain.

We have incurred significant operating losses since our inception and, as of September 30, 2024, we had an accumulated deficit of $185.0 million. We expect to continue to incur losses for the foreseeable future, and we anticipate these losses will increase substantially as we continue our development of, seek regulatory approval for, and potentially commercialize any of our ecDTx, seek to discover and develop additional ecDTx, develop our ecDNA diagnostic, conduct our ongoing and planned clinical trials and preclinical studies, continue our research and development activities, utilize third parties to manufacture our ecDTx and related raw materials, hire additional personnel, seek to expand and protect our intellectual property, as well as incur additional costs associated with being a public company. If we obtain regulatory approval for any of our ecDTx, we expect to incur significant commercialization expenses related to product sales, marketing, manufacturing, and distribution. Our net losses may fluctuate significantly from quarter-to-quarter and year-to-year, depending on the timing of our clinical trials, preclinical studies, and our other research and development activities and capital expenditures.

Our future capital requirements are difficult to predict and depend on many factors, including but not limited to:

the initiation, type, number, scope, progress, expansions, results, costs, and timing of clinical trials and preclinical studies of our ecDTx that we are pursuing or may choose to pursue in the future, including the costs of any third-party products used as combination agents in our combination clinical trials;
the costs and timing of manufacturing for our ecDTx, including commercial manufacture at sufficient scale, if any ecDTx is approved;
the costs and timing of developing ecDNA diagnostics, if required, and the outcome of their regulatory review;
the costs, timing, and outcome of regulatory meetings and reviews of our ecDTx;
the costs of obtaining, maintaining, enforcing, and protecting our patents and other intellectual property and proprietary rights;
our efforts to enhance operational systems and hire additional personnel to satisfy our obligations as a public company, including enhanced internal control over financial reporting;
the costs associated with hiring additional personnel and consultants as our clinical and preclinical activities increase and as we operate as a public company;
the costs and timing of establishing or securing sales and marketing capabilities if any ecDTx is approved;
our ability to achieve sufficient market acceptance, coverage, and adequate reimbursement from third-party payors and adequate market share and revenue for any approved products;
patients’ willingness to pay out-of-pocket for any approved products in the absence of coverage and/or adequate reimbursement from third-party payors;
the terms and timing of establishing and maintaining collaborations, licenses, and other similar arrangements;
costs associated with any products or technologies that we may in-license or acquire; and
the effects of competing technological and market developments as well as disruptions to and volatility in the credit and financial markets.

22


 

We have no committed sources of capital. Until we can generate sufficient product revenue to finance our cash requirements, if ever, we expect to finance our future cash needs primarily through equity offerings, debt financings, or other capital sources, including potential collaborations, licenses, and other similar arrangements. However, we may be unable to raise additional funds or enter into such other arrangements when needed on favorable terms or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest of our stockholders will be or could be diluted, and the terms of these securities may include liquidation or other preferences that adversely affect the rights of our common stockholders. Debt financing, if available, may involve agreements that include covenants limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures, or declaring dividends. If we raise additional funds through other collaborations or licensing arrangements with third parties, we may have to relinquish valuable rights to our future revenue streams, ecDTx, research programs, intellectual property or proprietary technology, or grant licenses on terms that may not be favorable to us. If we are unable to raise additional funds through equity or debt financings or other arrangements when needed, we may be required to delay, limit, reduce, or terminate our R&D programs or other operations, or grant rights to develop and market ecDTx to third parties that we would otherwise prefer to develop and market ourselves, or on less favorable terms than we would otherwise choose.

Cash Flows

The following table summarizes our cash flows for each of the periods indicated:

 

 

 

Nine Months Ended

 

 

 

 

 

 

September 30,

 

 

 

 

 

2024

 

 

2023

 

 

Change

 

Net cash used in operating activities

 

$

(45,278

)

 

$

(35,169

)

 

$

(10,109

)

Net cash used in investing activities

 

 

(27,924

)

 

 

(54,072

)

 

 

26,148

 

Net cash provided by financing activities

 

 

89,710

 

 

 

99,281

 

 

 

(9,571

)

Net increase in cash, cash equivalents, and
   restricted cash

 

$

16,508

 

 

$

10,040

 

 

$

6,468

 

Operating Activities

Net cash used in operating activities was $45.3 million and $35.2 million for the nine months ended September 30, 2024 and 2023, respectively. The net cash used in operating activities during the nine months ended September 30, 2024 was primarily due to our reported net loss of $48.9 million, net of noncash charges (including stock-based compensation expense, depreciation, and right-of-use asset amortization) totaling $4.2 million and a $0.6 million increase of our net operating assets. The net cash used in operating activities during the nine months ended September 30, 2023 was primarily due to our reported net loss of $37.3 million and a $0.6 million increase in our net operating assets, adjusted for noncash charges (including stock-based compensation expense, depreciation) totaling $2.7 million. The increase in cash used in operations during the nine months ended September 30, 2024 in comparison to the nine months ended September 30, 2024 was primarily attributable to higher personnel-related costs and an increase in third-party spending associated with our discovery, development, and clinical activities.

Investing Activities

Investing activities consist primarily of the cash flows of purchases and maturities of investment securities and the cash outflow associated with purchases of property and equipment. Such activities resulted in a net outflow of funds of approximately $27.9 million and $54.1 million during the nine months ended September 30, 2024 and 2023, respectively, primarily from the net purchases of our available-for-sale securities portfolio.

Financing Activities

Our financing activities consist of the proceeds from sales of our common and convertible preferred stock and, to a lesser extent, the exercise of common stock options by our employees and consultants. Net cash provided by financing activities was $89.7 million and $99.3 million during the nine months ended September 30, 2024 and 2023, respectively. The increase in cash provided by financing activities for the first nine months of 2024 was primarily due to the net proceeds from our IPO. The increase in cash provided by financing activities for the first nine months of 2023 was primarily the result of the net proceeds from the sale of our Series C convertible preferred stock.

Contractual Obligations and Other Commitments

We lease office and lab space under lease agreements with varying expiration dates through 2034. As of September 30, 2024, total future aggregate operating lease commitments was $72.3 million, which is exclusive of variable lease payments for common area maintenance and property taxes under the 2024 Lease. During the normal course of our business, we enter into contracts for research

23


 

and professional services, and for the purchase of lab supplies used in our research activities. These contracts generally provide for termination after a notice period, and, therefore, are cancelable contracts and not separately presented.

Off-Balance Sheet Arrangements

Since our inception, we have not had, and we do not currently have, any off-balance sheet arrangements as defined under rules and regulations of the SEC.

Critical Accounting Policies and Significant Estimates and Judgments

Our management’s discussion and analysis of our financial condition and results of operations are based on our financial statements, which have been prepared in accordance with U.S. generally accepted accounting principles. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and expenses and the disclosure of contingent assets and liabilities in our financial statements. On an ongoing basis, we evaluate our estimates and judgments, including those related to accrued expenses and stock-based compensation. We base our estimates on historical experience, known trends and events, and various other factors that we believe are reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions.

There have been no material changes to our critical accounting policies and estimates from those described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Critical Accounting Policies and Significant Estimates and Judgments” included in the Prospectus, except that from the effectiveness date of our registration statement on Form S-1 (File No. 333-277696), we have a publicly traded stock price and no longer require common stock valuations.

Emerging Growth Company and Smaller Reporting Company Status

As an emerging growth company under the Jumpstart Our Business Startups Act of 2012 (the JOBS Act), we can take advantage of an extended transition period for complying with new or revised accounting standards. This period allows an emerging growth company to delay the adoption of certain accounting standards until those standards would otherwise apply to private companies. We have elected to avail ourselves of this exemption from new or revised accounting standards and, therefore, our financial statements may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates. We also intend to rely on other exemptions provided by the JOBS Act, including without limitation, not being required to comply with the auditor attestation requirements of Section 404(b) of Sarbanes-Oxley for so long as we are exempt from doing so.

We will remain an emerging growth company until the earliest of (i) December 31, 2029, which is the last day of the fiscal year following the fifth anniversary of the consummation of our IPO; (ii) the last day of the fiscal year in which we have total annual gross revenue of at least $1.235 billion; (iii) the last day of the fiscal year in which we are deemed to be a “large accelerated filer” as defined in Rule 12b-2 under the Exchange Act, which would occur if the market value of our common stock held by non-affiliates exceeded $700.0 million as of the last business day of the second fiscal quarter of such year; or (iv) the date on which we have issued more than $1.0 billion in nonconvertible debt securities during the prior three-year period.

We are also a smaller reporting company as defined in the Exchange Act. We may continue to be a smaller reporting company even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as our voting and non-voting common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal quarter, or our annual revenue is less than $100.0 million during the most recently completed fiscal year and our voting and non-voting common stock held by non-affiliates is less than $700.0 million measured on the last business day of our second fiscal quarter.

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

We are a smaller reporting company, as defined by Rule 12b-2 under the Exchange Act and in Item 10(f)(1) of Regulation S-K, and are not required to provide the information under this item.

Item 4. Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

Our management, with the participation and supervision of our principal executive officer and our principal financial and accounting officer, have evaluated our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the

24


 

Exchange Act. Based on that evaluation, our principal executive officer and our principal financial and accounting officer have concluded that, as of the end of the period covered by this Quarterly Report on Form 10-Q, our disclosure controls and procedures were effective to provide reasonable assurance that information we are required to disclose in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial and accounting officer, as appropriate, to allow timely decisions regarding required disclosure.

Changes in Internal Control over Financial Reporting

Due to a transition period established by SEC rules applicable to newly public companies, our management is not required to evaluate the effectiveness of our internal control over financial reporting until after the filing of our Annual Report on Form 10-K for the year ending December 31, 2025. As a result, this Quarterly Report on Form 10-Q does not address whether there have been any changes in our internal control over financial reporting.

25


 

PART II—OTHER INFORMATION

There currently is no material pending legal proceeding to which we are a party or to which any of our property is subject, and our management is not aware of any contemplated proceeding by any governmental authority against us. From time to time, we may become involved in legal proceedings or subject to claims incident to the ordinary course of business. Regardless of outcome, such proceedings or claims can have an adverse impact on us because of defense and settlement costs, diversion of resources, negative publicity, reputational harm, and other factors and there can be no assurances that favorable outcomes will be obtained.

Item 1A. Risk Factors.

Investing in our common stock involves a high degree of risk. You should carefully consider the risks and uncertainties described in Part II, Item 1A, “Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, together with all of the information in this Quarterly Report and the Prospectus, before making an investment decision to purchase or sell shares of our common stock. If any of those risks are realized, our business, financial condition, results of operations, and prospects could be materially and adversely affected. In that event, the trading price of our common stock could decline, and you could lose part or all of your investment. There have been no material changes to the risk factors disclosed in Part II, Item 1A, “Risk Factors” of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

(a)
Recent Sales of Unregistered Securities.

None.

(b)
Use of Proceeds.

On March 27, 2024, our registration statement on Form S-1 (File No. 333-277696), as amended, was declared effective by the SEC for our IPO. There has been no material change in the planned use of proceeds from the IPO from that described in the Prospectus.

(c)
Issuer Purchases of Equity Securities.

Not applicable.

Item 3. Defaults Upon Senior Securities.

None.

Item 4. Mine Safety Disclosures.

Not applicable.

Item 5. Other Information.

Rule 10b5-1 Trading Arrangements

From time to time, our officers (as defined in Rule 16a-1(f) of the Exchange Act) and directors may enter into or terminate Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements (as each such term is defined in Item 408 of Regulation S-K). During the three months ended September 30, 2024, no officer or director adopted, modified, or terminated a Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.

 

 

 

26


 

Item 6. Exhibits.

 

Exhibit

 

 

Incorporated by Reference

Filed

Number

 

Description

Form

Date

Number

Herewith

3.1

 

Amended and Restated Certificate of Incorporation

8-K

4/2/24

3.1

 

3.2

 

Amended and Restated Bylaws

8-K

4/2/24

3.2

 

4.1

 

Specimen stock certificate evidencing the shares of common stock

S-1/A

3/21/24

4.1

 

4.2

 

Amended and Restated Investor Rights Agreement, dated April 5, 2023, by and among the Registrant and certain of its stockholders

S-1

3/6/24

4.2

 

10.1#

 

Severance Agreement and Release of All Claims, dated October 13, 2024, between Jamilu Rubin and the registrant

 

 

 

X

31.1

 

Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

X

31.2

Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

X

32.1*

Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

X

101.INS

Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document.

 

 

 

X

101.SCH

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

X

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

X

 

# Indicates management contract or compensatory plan.

* These certifications are deemed not filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall they be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

27


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Boundless Bio, Inc.

Date: November 7, 2024

By:

/s/ Zachary D. Hornby

Zachary D. Hornby

President and Chief Executive Officer

 

 

 

(Principal Executive Officer)

 

Date: November 7, 2024

By:

/s/ David Hinkle

David Hinkle

Senior Vice President, Finance, Controller and Treasurer

 

 

 

(Principal Financial and Accounting Officer)

 

 

 

28