Q3--12-31錯誤0001537054P2Y過去一年五年http://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#AccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2024#資產預付費及其他流動資產http://fasb.org/us-gaap/2024#資產預付費及其他流動資產http://fasb.org/us-gaap/2024#其他長期資產http://fasb.org/us-gaap/2024#其他長期資產0001537054srt:最小成員gogo:OneToFiveYearsMember會員2024-09-300001537054us-gaap: 基本利率成員us-gaap: 循環信貸設施成員srt:最小成員2021-04-012021-04-300001537054gogo:FederalCommunicationsCommissionMember會員2022-07-150001537054us-gaap:TreasuryStockCommonMember2024-06-300001537054gogo:到2025年7月31日到期的1.25%會員2024-01-012024-09-3000015370542024-04-272023-09-3000015370542024-09-300001537054gogo:FccReimbursementProgramMember會員2024-09-300001537054us-gaap: 其他無形資產成員2023-12-310001537054gogo:EngineeringDesignAndDevelopmentMember2023-01-012023-09-300001537054us-gaap:服務成員2024-07-012024-09-300001537054us-gaap:辦公設備會員2023-12-310001537054US-GAAP:一般和管理費用成員2024-01-012024-09-3000015370542022-07-150001537054gogo:ConnectivityMember會員gogo:CostOfServiceRevenueMember會員2023-01-012023-09-300001537054美國會計準則:其他非流動資產成員2023-12-310001537054us-gaap: 基本利率成員us-gaap: 循環信貸設施成員srt:最大成員2021-04-012021-04-300001537054gogo:CostOfEquipmentRevenueMember會員gogo:OtherProductOrServiceMember會員2024-01-012024-09-300001537054gogo:AircraftOwnerOperatorMember2024-01-012024-09-3000015370542024-07-012024-09-3000015370542023-09-300001537054gogo : FCC報銷計劃會員2023-12-3100015370542024-04-272024-07-012024-09-300001537054us-gaap:累計收益/損失-現金流套期保值母公司會員2024-09-300001537054gogo : 飛機所有者運營商會員2023-01-012023-09-300001537054gogo : 工程設計和開發會員2024-07-012024-09-3000015370542024-04-272022-12-310001537054gogo:飛機所有者運營商會員2023-07-012023-09-300001537054us-gaap:留存收益成員2024-09-300001537054us-gaap:已實現的累計換算調整成員2022-12-3100015370542022-12-310001537054us-gaap:銷售和營銷費用2023-07-012023-09-300001537054gogo:PropertyAndEquipmentMember2024-01-012024-09-300001537054gogo:TwoPointTwentyFivePercentDueOnJulyThirtyOneTwoThounsandTwentySixMember會員2024-01-012024-09-300001537054gogo:解延緩發放的股票單位會員2024-01-012024-09-300001537054美國通用會計原則限制性股票單位累計成員2024-01-012024-09-300001537054gogo:Fcc報銷計劃會員2023-07-012023-09-300001537054gogo:Satcom Direct Holdings Inc會員2024-09-292024-09-290001537054US GAAP: 產品成員2024-07-012024-09-300001537054us-gaap:SeniorNotesMember2023-07-012023-09-300001537054us-gaap:其他綜合收益的累計成員2024-07-012024-09-300001537054gogo:可轉換票據會員2024-06-300001537054gogo:OEMAndAftermarketDealerMember2024-07-012024-09-300001537054gogo:工程設計和開發會員2023-07-012023-09-300001537054美國通用會計準則:淨銷售收入會員gogo:航空公司會員us-gaap:客戶集中度風險成員2023-12-310001537054gogo:會計準則更新201409會員2023-12-310001537054US-GAAP:一般和管理費用成員2023-07-012023-09-300001537054美國公認會計原則:授信額度成員gogo:TermLoanAndRevolvingCreditFacilityMember會員2021-04-300001537054us-gaap:累計收益/損失-現金流套期保值母公司會員2023-01-012023-09-300001537054us-gaap:累計收益/損失-現金流套期保值母公司會員2023-09-300001537054US-GAAP:普通股成員2024-07-012024-09-300001537054gogo:會計準則更新201409會員2024-09-300001537054美國公認會計原則:授信額度成員2021-04-012021-04-300001537054美國公認會計原則:授信額度成員2021-04-300001537054gogo:設備收入成本會員gogo:SatelliteMember會員2023-01-012023-09-300001537054gogo:截至2025年7月31日應付1.25%會員2024-09-300001537054gogo:設備銷售成本會員gogo:衛星會員2024-07-012024-09-300001537054gogo:設備銷售成本會員2023-01-012023-09-300001537054srt:最小成員gogo:五到十年會員2024-09-300001537054gogo:OEM和售後市場經銷商會員2023-07-012023-09-300001537054US-GAAP:普通股成員2024-01-012024-09-300001537054us-gaap:已實現的累計換算調整成員2023-09-300001537054gogo:連接會員gogo:服務費用收入會員2024-07-012024-09-300001537054us-gaap:留存收益成員2024-07-012024-09-300001537054us-gaap:TreasuryStockCommonMember2023-06-300001537054gogo:原廠設備製造商及售後市場經銷商會員2023-01-012023-09-300001537054us-gaap:銷售和營銷費用2023-01-012023-09-300001537054us-gaap:留存收益成員2023-07-012023-09-300001537054us-gaap:其他綜合收益的累計成員2023-01-012023-09-300001537054gogo:服務費用收入會員2024-01-012024-09-300001537054us-gaap:其他綜合收益的累計成員2023-12-310001537054gogo:EntertainmentAndOtherMember會員gogo:服務費用收入會員2023-07-012023-09-300001537054US-GAAP:普通股成員2023-12-310001537054gogo:NetworkEquipmentMember會員2023-12-310001537054us-gaap:租賃改善成員2024-09-300001537054us-gaap: 循環信貸設施成員2021-04-012021-04-300001537054us-gaap:其他綜合收益的累計成員2023-07-012023-09-300001537054gogo:娛樂和其他會員gogo:服務收入成本會員2024-07-012024-09-300001537054gogo:一至五年會員gogo:ConnectivityAndEntertainmentServiceRevenuesMember2024-09-300001537054us-gaap:銷售和營銷費用2024-01-012024-09-300001537054us-gaap:其他綜合收益的累計成員2024-06-300001537054gogo:7月31日2027年到期的2.75%應付款項成員2024-01-012024-09-300001537054us-gaap:ComputerSoftwareIntangibleAssetMember2023-12-310001537054gogo:ZeroPointSeventyFivePercentDueOnJulyThirtyOneTwoThounsandTwentyThreeMember會員2024-09-3000015370542024-04-272023-01-012023-09-300001537054gogo:InterestRateCapCurrentMember2024-09-300001537054us-gaap:軟件和軟件開發成本會員2024-07-012024-09-300001537054us-gaap: 其他無形資產成員2024-09-300001537054us-gaap: 循環信貸設施成員2024-01-012024-09-300001537054gogo:FCC報銷計劃會員2024-01-012024-09-300001537054US-GAAP:普通股成員2023-09-300001537054us-gaap:留存收益成員2023-09-300001537054gogo:飛機擁有者操作員會員2024-07-012024-09-300001537054us-gaap:軟件和軟件開發成本會員2024-01-012024-09-3000015370542024-01-012024-09-300001537054us-gaap:軟件和軟件開發成本會員2023-01-012023-09-300001537054srt:最大成員gogo:五至十年會員2024-09-300001537054us-gaap: 循環信貸設施成員2021-04-300001537054gogo:七月三十一日,二千二十七年到期的百分之二點七五會員2024-09-300001537054gogo:資產和設備會員2024-07-012024-09-300001537054gogo:設備成本收入會員gogo:ATGMember會員2024-07-012024-09-300001537054美國通用會計準則:其他綜合收益成員2024-01-012024-09-300001537054us-gaap:已實現的累計換算調整成員2024-01-012024-09-300001537054gogo:可轉換票據會員2024-09-300001537054gogo:設備成本收入會員gogo:其他產品或服務會員2023-07-012023-09-300001537054us-gaap:服務成員2024-01-012024-09-300001537054gogo:一至五年會員srt:最大成員2024-09-300001537054美國通用會計準則:其他綜合收益成員2024-09-300001537054us-gaap:其他綜合收益的累計成員2024-01-012024-09-300001537054gogo:可轉換票據會員2024-02-2600015370542024-04-272023-06-300001537054us-gaap:SeniorNotesMember2023-01-012023-09-300001537054美國公認會計原則:授信額度成員gogo:貸款和循環信貸設施成員2021-04-012021-04-300001537054us-gaap:辦公設備會員2024-09-300001537054gogo:可轉換票據成員2024-01-012024-09-300001537054gogo:連接性成員gogo:服務收入成本成員2024-01-012024-09-300001537054gogo:二零二一年七月三十一日到期的零點七五%會員2024-09-300001537054gogo:TermLoanFacilityMember會員2023-12-310001537054美國公認會計原則:授信額度成員2024-09-300001537054gogo:合同承諾成員2024-01-012024-09-300001537054us-gaap:留存收益成員2024-06-300001537054gogo:工程設計與開發成員2024-01-012024-09-300001537054gogo:可轉換票據成員2024-07-012024-09-300001537054us-gaap:留存收益成員2024-01-012024-09-300001537054gogo:FCC報銷計劃成員2024-07-012024-09-3000015370542023-07-012023-09-300001537054gogo:連接會員gogo:服務收入成本會員2023-07-012023-09-300001537054gogo:設備收入成本會員gogo:ATG會員2023-07-012023-09-300001537054gogo:聯邦通信委員會會員2023-12-310001537054gogo:期限貸款設施會員2024-09-300001537054gogo:可轉換票據會員2023-12-310001537054us-gaap: 循環信貸設施成員gogo:LondonInterbankOfferedRateMembersrt:最大成員2021-04-012021-04-300001537054gogo:資產和設備會員2023-07-012023-09-300001537054gogo:設備成本收入會員2024-07-012024-09-300001537054us-gaap:利率上限成員2021-05-310001537054us-gaap:其他綜合收益的累計成員2022-12-310001537054US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率gogo:三個月期限成員us-gaap: 循環信貸設施成員2021-04-012021-04-300001537054us-gaap:服務成員2023-01-012023-09-300001537054美國會計準則:其他非流動資產成員2024-09-300001537054高盛:倫敦銀行同業拆借利率成員高盛:定期貸款和循環信貸設施成員2021-04-012021-04-3000015370542023-12-310001537054us-gaap:留存收益成員2023-06-300001537054srt:最大成員2024-01-012024-09-3000015370542024-10-3100015370542023-06-300001537054us-gaap:其他綜合收益的累計成員2023-09-300001537054gogo:設備收入成本會員2023-07-012023-09-3000015370542023-01-012023-12-310001537054gogo:OemAndDealerRelationshipsMember2023-12-310001537054gogo:SmartskyLitigationMember會員2024-01-012024-09-300001537054gogo:設備收入成本會員2024-01-012024-09-300001537054gogo:聯邦通信委員會會員2024-09-3000015370542024-04-272023-07-012023-09-3000015370542021-04-012021-04-300001537054gogo:服務收入成本會員2024-07-012024-09-300001537054gogo:FccLicenseMember2023-12-310001537054gogo:七月三十一日二零二六年到期的百分之二十點二五會員2024-09-300001537054US-GAAP:普通股成員2024-09-300001537054美國通用會計準則:淨銷售收入會員gogo:航空公司會員us-gaap:客戶集中度風險成員2024-09-300001537054us-gaap: 循環信貸設施成員srt:最大成員2021-04-012021-04-300001537054us-gaap:其他綜合收益的累計成員2024-09-300001537054gogo:七月三十一日,二零二三年到期的美元指數爲零點七五2024-01-012024-09-300001537054us-gaap:累計收益/損失-現金流套期保值母公司會員2023-12-310001537054us-gaap:租賃改善成員2023-12-310001537054美國通用會計準則:預付費用及其他流動資產成員2023-12-310001537054us-gaap:TreasuryStockCommonMember2023-09-300001537054gogo:財產和設備會員2023-01-012023-09-300001537054us-gaap:軟件和軟件開發成本會員2023-07-012023-09-300001537054gogo:FCC補償計劃會員2023-01-012023-09-300001537054gogo:設備費用收入會員gogo:衛星會員2024-01-012024-09-300001537054srt:最小成員2024-01-012024-09-300001537054us-gaap:利率上限成員2023-01-012023-09-300001537054US GAAP: 產品成員2024-01-012024-09-300001537054us-gaap:累計收益/損失-現金流套期保值母公司會員2022-12-310001537054US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率us-gaap: 循環信貸設施成員gogo:一個月期會員2021-04-012021-04-300001537054gogo:七月三十一日到期的零點七五美元會員2024-01-012024-09-300001537054us-gaap:TreasuryStockCommonMember2024-09-300001537054us-gaap:利率上限成員2024-07-012024-09-300001537054gogo:娛樂及其他會員gogo:服務收入成本會員2024-01-012024-09-3000015370542023-01-012023-09-300001537054us-gaap:已實現的累計換算調整成員2024-09-300001537054美國通用會計準則:其他綜合收益成員2023-01-012023-09-300001537054gogo:娛樂與其他會員gogo:服務收入成本會員2023-01-012023-09-300001537054US-GAAP:普通股成員2023-06-300001537054gogo:利率上限非流動會員2023-12-310001537054us-gaap:留存收益成員2023-01-012023-09-300001537054gogo:設備收入成本會員gogo:其他產品或服務會員2024-07-012024-09-300001537054us-gaap: 循環信貸設施成員gogo:倫敦銀行同業拆借利率成員srt:最小成員2021-04-012021-04-300001537054US-GAAP:普通股成員2023-07-012023-09-300001537054gogo:貸款和循環信貸設施成員2021-04-012021-04-300001537054gogo:原始設備製造商和經銷商關係成員2024-09-300001537054us-gaap: 循環信貸設施成員2024-05-012024-05-1700015370542024-04-272024-01-012024-09-300001537054us-gaap:留存收益成員2022-12-310001537054us-gaap:銷售和營銷費用2024-07-012024-09-300001537054gogo:連接和娛樂服務收入會員2024-09-300001537054us-gaap:SeniorNotesMember2023-12-310001537054美國通用會計準則: 公允價值輸入一級成員2023-07-012023-09-300001537054gogo:連接和娛樂服務收入會員gogo:五到十年會員2024-09-300001537054gogo:服務收入成本會員2023-07-012023-09-300001537054us-gaap:服務成員2023-07-012023-09-300001537054US-GAAP:一般和管理費用成員2023-01-012023-09-300001537054美國通用會計準則: 公允價值輸入一級成員2023-01-012023-09-300001537054US-GAAP:一般和管理費用成員2024-07-012024-09-300001537054US-GAAP:普通股成員2024-06-300001537054us-gaap:利率上限成員2024-01-012024-09-300001537054美國通用會計準則:其他綜合收益成員2023-07-012023-09-300001537054gogo:設備費用收入會員gogo:其他產品或服務會員2023-01-012023-09-300001537054gogo: 利率上限 非現有會員2024-09-3000015370542024-04-272023-12-310001537054us-gaap:已實現的累計換算調整成員2023-12-310001537054美國公認會計原則:授信額度成員2023-12-310001537054us-gaap: 循環信貸設施成員srt:最小成員2021-04-012021-04-300001537054gogo: 網絡設備會員2024-09-3000015370542024-04-272024-09-300001537054us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001537054US GAAP: 產品成員2023-01-012023-09-300001537054us-gaap:其他綜合收益的累計成員2023-06-300001537054gogo:原始設備製造商和售後市場經銷商會員2024-01-012024-09-300001537054us-gaap:SeniorNotesMember2024-01-012024-09-3000015370542021-05-310001537054gogo:可轉換票據會員2024-02-262024-02-260001537054us-gaap:ComputerSoftwareIntangibleAssetMember2024-09-300001537054us-gaap:SeniorNotesMember2024-07-012024-09-300001537054us-gaap:TreasuryStockCommonMember2023-12-310001537054gogo:服務收入成本會員2023-01-012023-09-300001537054us-gaap:TreasuryStockCommonMember2024-01-012024-09-300001537054us-gaap: 基本利率成員gogo:貸款及循環信貸設施會員2021-04-012021-04-300001537054us-gaap:留存收益成員2023-12-310001537054美國通用會計準則:其他綜合收益成員2024-07-012024-09-300001537054美國通用會計準則:優先股成員2024-01-012024-09-3000015370542024-06-300001537054US-GAAP:普通股成員2022-12-310001537054美國通用會計準則:預付費用及其他流動資產成員2024-09-300001537054us-gaap:TreasuryStockCommonMember2022-12-310001537054US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率gogo:六個月期限會員us-gaap: 循環信貸設施成員2021-04-012021-04-300001537054us-gaap:SeriesCPreferredStockMember2024-09-300001537054US-GAAP:普通股成員2023-01-012023-09-300001537054gogo:利率上限當前會員2023-12-310001537054gogo:FCC許可證會員2024-09-300001537054gogo:設備成本收入會員gogo:衛星會員2023-07-012023-09-300001537054us-gaap:已實現的累計換算調整成員2023-01-012023-09-300001537054us-gaap:SeriesCPreferredStockMember2023-12-310001537054US GAAP: 產品成員2023-07-012023-09-300001537054us-gaap:累計收益/損失-現金流套期保值母公司會員2024-01-012024-09-300001537054gogo:設備收入成本會員gogo:ATG會員2023-01-012023-09-3000015370542024-04-272024-06-300001537054us-gaap:利率上限成員2023-07-012023-09-300001537054gogo:增量貸款會員gogo:Satcom Direct Holdings Inc會員2024-09-292024-09-290001537054美國公認會計原則:授信額度成員2023-05-032023-05-030001537054us-gaap:SeniorNotesMember2024-09-300001537054成本設備收入會員ATG會員2024-01-012024-09-30普通股類別iso4217:美元指數xbrli:股份xbrli:純形xbrli:股份iso4217:美元指數

 

 

美國

證券交易委員會

華盛頓特區20549

 

 

表格 10-Q

 

 

對於過渡期從 至

 

根據1934年證券交易法第13或15(d)條款的季度報告。

 

截至季度結束日期的財務報告截至2023年9月30日年 度報告2024

 

或者

根據1934年證券交易所法第13或15(d)節提交的過渡報告。

 

過渡期從__________到_____________

 

 

委託文件編號:001-39866001-35975

 

 

img235761795_0.jpg

gogo inc。

(根據其章程規定的註冊人準確名稱)

 

特拉華州

 

27-1650905

(國家或其他管轄區的

組建國的駐地

 

(IRS僱主

唯一識別號碼)

 

 

105 Edgeview Dr., 300號套房

Broomfield, CO 80021

,(主要行政辦公地址)

電話號碼(303) 301-3271

(註冊人電話號碼,包括區號)

 

 

在法案第12(b)條的規定下注冊的證券:

 

類別名稱

 

交易代碼

 

名稱爲每個註冊的交易所:

普通股,每股面值0.0001美元

 

gogo

 

納斯達克 全球貨幣 Select Market

優先股票購買權

 

GOGO

 

納斯達克 全球貨幣 Select Market

 

請通過複選標記表示註冊人(1)在過去的12個月內已按照1934年證券交易法第13或15(d)條的規定提交所有要求提交的報告,並且(2)在過去90天中一直受到這些提交要求的約束。

請用勾號表示,即使在前述12個月內(或者註冊人要求提交此類文件的較短期間內),註冊人是否根據S-t法規規定第405條規定的每個互動數據文件遞交了電子文件。

請在以下選項前打勾表示公司屬於大型快速記錄者、快速記錄者、非快速記錄者、小額報告公司還是新興增長公司。可參考《交易所法規》規則12億.2中對「大型快速記錄者」、「快速記錄者」、「小額報告公司」和「新興增長公司」的定義。

 

大型加速文件管理器

 

 

加速過濾器

 

非加速過濾器

 

 

規模較小的申報公司

 

 

 

 

 

新興成長型公司

 

 

如果是新興成長型公司,請用複選標記表明註冊人是否選擇不使用延長的過渡期來遵守根據《交易法》第13(a)條規定的任何新的或修訂後的財務會計準則。☐

請用複選標記指示註冊者是否爲殼公司(定義見交易所法規120億.2條)。 是

截至2024年10月31日, 125,779,239 股票$0.0001面值普通股已發行。

 

 


 

Gogo 股份有限公司

 

指數

 

 

 

第一部分

財務信息

 

項目1。

基本報表

2

 

未經審計的簡明合併資產負債表

2

 

未經審計的簡化合並收支表

3

 

2024年3月31日和2023年3月31日未經審計的簡明合併綜合收益(損失)表

4

 

未經審計的現金流量簡明合併報表

5

 

未經審計的股東權益簡明合併報表

6

 

簡明聯合財務報表附註(未經審計)

8

事項二

分銷計劃

25

第3項。

有關市場風險的定量和定性披露

38

事項4。

控制和程序

38

 

第二部分

其他信息

 

項目1。

法律訴訟

39

項目1A。

風險因素

39

事項二

未註冊的股票股權銷售和籌款用途

41

第3項。

對優先證券的違約

41

事項4。

礦山安全披露

41

項目5。

其他信息

41

項目6。

展示資料

42

簽名

43

 

 

 

1


 

第一部分. 財務206,601

第1項. 財務報表財務報表

gogo inc及其附屬公司

未經審計的簡明合併資產負債表未經審計的簡明合併資產負債表

(以千爲單位,除股份數和每股數據外)

 

 

 

September 30,

 

 

12月31日

 

 

 

2024

 

 

2023

 

資產

 

 

 

 

 

 

流動資產:

 

 

 

 

 

 

現金及現金等價物

 

$

176,678

 

 

$

139,036

 

應收賬款,扣除$(2024年)和$(2023年)的撥備2,807爲了顧及支出和市場活動,廣告費用按實現時支出。2,091 的壞賬準備

 

 

45,875

 

 

 

48,233

 

存貨

 

 

74,848

 

 

 

63,187

 

預付費用和其他流動資產

 

 

50,013

 

 

 

64,138

 

總流動資產

 

 

347,414

 

 

 

314,594

 

非流動資產:

 

 

 

 

 

 

資產和設備,淨值

 

 

93,830

 

 

 

98,129

 

無形資產, 淨額

 

 

64,888

 

 

 

55,647

 

經營租賃權使用資產

 

 

67,171

 

 

 

70,552

 

投資於可轉換票據

 

 

3,761

 

 

 

 

其他非流動資產,減去準備金$720爲了顧及支出和市場活動,廣告費用按實現時支出。591 的壞賬準備

 

 

24,229

 

 

 

25,979

 

延遲所得稅

 

 

209,444

 

 

 

216,638

 

總非流動資產

 

 

463,323

 

 

 

466,945

 

資產總額

 

$

810,737

 

 

$

781,539

 

負債和股東權益

 

 

 

 

 

 

流動負債:

 

 

 

 

 

 

應付賬款

 

$

26,445

 

 

$

16,094

 

應計負債

 

 

61,476

 

 

 

47,649

 

遞延收入

 

 

1,843

 

 

 

1,003

 

開多次數

 

 

7,250

 

 

 

7,250

 

流動負債合計

 

 

97,014

 

 

 

71,996

 

非流動負債:

 

 

 

 

 

 

長期債務

 

 

583,864

 

 

 

587,501

 

非流動經營租賃負債

 

 

68,005

 

 

 

73,047

 

其他非流動負債

 

 

9,130

 

 

 

8,270

 

所有非流動負債

 

 

660,999

 

 

 

668,818

 

負債合計

 

 

758,013

 

 

 

740,814

 

承諾和 contingencies(注意 15)

 

 

 

 

 

 

股東權益

 

 

 

 

 

 

普通股,每股面值 $,授權股數:百萬股;發行股數:分別爲2024年6月30日和2023年12月31日:百萬股;流通股數:分別爲2024年6月30日和2023年12月31日:百萬股0.0001每股開多; 500,000,0002024年9月30日和2023年12月31日授權的股份; 138,949,113 和 137,632,2842024年9月30日和2023年12月31日分別發行了 股份; 126,140,650 和 128,462,3432024年9月30日和2023年12月31日分別未流通的股份;

 

 

14

 

 

 

14

 

額外實收資本

 

 

1,413,842

 

 

 

1,402,003

 

累計其他綜合收益

 

 

4,959

 

 

 

15,796

 

Treasury stock, at cost

 

 

(194,159

)

 

 

(163,197

)

累積赤字

 

 

(1,171,932

)

 

 

(1,213,891

)

股東權益總額

 

 

52,724

 

 

 

40,725

 

負債和股東權益總額

 

$

810,737

 

 

$

781,539

 

 

查看未經審計的簡明綜合財務報表附註

2


 

gogo inc及其附屬公司

未經審計的簡明合併財務報表未經審計的簡明合併損益表

(以千爲單位,每股金額除外)

 

 

 

三個月期間
截至2022年9月30日

 

 

九個月期間
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

營業收入:

 

 

 

 

 

 

 

 

 

 

 

 

服務收入

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

設備營收

 

 

18,672

 

 

 

18,403

 

 

 

61,451

 

 

 

62,660

 

總收入

 

 

100,529

 

 

 

97,949

 

 

 

306,910

 

 

 

299,767

 

營業費用:

 

 

 

 

 

 

 

 

 

 

 

 

服務收入成本(不包括下列金額)

 

 

19,051

 

 

 

18,116

 

 

 

55,793

 

 

 

51,732

 

設備收入成本(不包括下列金額)

 

 

15,165

 

 

 

12,320

 

 

 

47,383

 

 

 

47,983

 

工程、設計和開發

 

 

9,759

 

 

 

9,154

 

 

 

29,279

 

 

 

26,259

 

銷售及營銷費用

 

 

8,551

 

 

 

7,015

 

 

 

25,870

 

 

 

21,748

 

ZSCALER, INC.

 

 

24,917

 

 

 

13,336

 

 

 

61,416

 

 

 

40,734

 

折舊和攤銷

 

 

4,015

 

 

 

4,692

 

 

 

11,743

 

 

 

12,022

 

營業費用總計

 

 

81,458

 

 

 

64,633

 

 

 

231,484

 

 

 

200,478

 

營業利潤

 

 

19,071

 

 

 

33,316

 

 

 

75,426

 

 

 

99,289

 

其他費用(收入):

 

 

 

 

 

 

 

 

 

 

 

 

利息收入

 

 

(2,419

)

 

 

(1,622

)

 

 

(6,587

)

 

 

(5,509

)

利息支出

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

債務清償損失

 

 

 

 

 

 

 

 

 

 

 

2,224

 

% and

 

 

(332

)

 

 

(728

)

 

 

1,286

 

 

 

(733

)

其他費用總計

 

 

6,919

 

 

 

5,675

 

 

 

20,892

 

 

 

20,789

 

稅前收入

 

 

12,152

 

 

 

27,641

 

 

 

54,534

 

 

 

78,500

 

所得稅負擔(利益)

 

 

1,522

 

 

 

6,728

 

 

 

12,575

 

 

 

(52,711

)

淨收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

 

 

 

 

 

 

 

 

 

 

 

 

每股普通股應分的淨利潤:

 

 

 

 

 

 

 

 

 

 

 

 

基本

 

$

0.08

 

 

$

0.16

 

 

$

0.33

 

 

$

1.01

 

稀釋

 

$

0.08

 

 

$

0.16

 

 

$

0.32

 

 

$

0.98

 

加權平均股數:

 

 

 

 

 

 

 

 

 

 

 

 

基本

 

 

127,918

 

 

 

129,951

 

 

 

128,513

 

 

 

129,632

 

稀釋

 

 

130,389

 

 

 

133,320

 

 

 

131,538

 

 

 

133,382

 

 

請參閱未經審計的簡明合併財務報表附註

3


 

gogo inc.及其子公司

未經審計的簡明彙總 綜合收益(損失)表

(以千爲單位)

 

 

 

三個月期間
截至2022年9月30日

 

 

九個月期間
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

淨收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

其他綜合收益(虧損),淨額

 

 

 

 

 

 

 

 

 

 

 

 

貨幣轉換差異

 

 

131

 

 

 

(136

)

 

$

(126

)

 

$

123

 

現金流量套期損益:

 

 

 

 

 

 

 

 

 

 

 

 

在其他綜合收益中確認的金額

 

 

(4,039

)

 

 

3,517

 

 

 

1,040

 

 

 

8,405

 

減少:已實現的收入並重新分類爲收益

 

 

3,124

 

 

 

4,620

 

 

 

11,751

 

 

 

14,743

 

現金流量套期保值工具公允價值變動

 

 

(7,163

)

 

 

(1,103

)

 

 

(10,711

)

 

 

(6,338

)

其他綜合收益(虧損),淨額

 

 

(7,032

)

 

 

(1,239

)

 

 

(10,837

)

 

 

(6,215

)

綜合收益(損失)

 

$

3,598

 

 

$

19,674

 

 

$

31,122

 

 

$

124,996

 

 

查看未經審計的簡明綜合財務報表附註

4


 

gogo inc及其附屬公司

未經審計的簡明合併財務報表現金流量表

(以千爲單位)

 

 

 

九個月期間
截至2022年9月30日

 

 

 

2024

 

 

2023

 

經營活動:

 

 

 

 

 

 

淨收入

 

$

41,959

 

 

$

131,211

 

調整淨收益以使其與經營活動提供的現金流量相一致:

 

 

 

 

 

 

折舊和攤銷

 

 

11,743

 

 

 

12,022

 

資產處置、放棄和減值造成的損失

 

 

101

 

 

 

285

 

預期信貸損失準備金

 

 

1,310

 

 

 

541

 

延遲所得稅

 

 

10,740

 

 

 

(53,255

)

股票補償費用

 

 

14,755

 

 

 

15,729

 

攤銷遞延融資成本和利率上限

 

 

3,785

 

 

 

2,671

 

債務折扣溢價

 

 

309

 

 

 

304

 

債務清償損失

 

 

 

 

 

2,224

 

可轉換票據和股權投資公允價值變動

 

 

1,239

 

 

 

(773

)

經營性資產和負債變動:

 

 

 

 

 

 

應收賬款

 

 

1,177

 

 

 

4,356

 

存貨

 

 

(11,661

)

 

 

(13,299

)

預付費用和其他流動資產

 

 

(13,605

)

 

 

(37,454

)

合同資產

 

 

(4,313

)

 

 

2,822

 

應付賬款

 

 

9,750

 

 

 

2,526

 

應計負債

 

 

12,956

 

 

 

(5,091

)

遞延收入

 

 

844

 

 

 

(1,708

)

應計利息

 

 

(316

)

 

 

(9,565

)

其他非流動性資產和負債

 

 

(1,033

)

 

 

(728

)

經營活動產生的現金流量淨額

 

 

79,740

 

 

 

52,818

 

投資活動:

 

 

 

 

 

 

購買固定資產

 

 

(9,254

)

 

 

(14,006

)

取得無形資產—資本化軟件

 

 

(9,640

)

 

 

(4,711

)

來自物業、設備和無形資產聯邦通信委員會報銷計劃的收入

 

 

1,215

 

 

 

3

 

來自利率上限的收益

 

 

19,454

 

 

 

20,165

 

短期投資的贖回

 

 

 

 

 

49,524

 

購買期權

 

 

 

 

 

(49,383

)

購買可轉換票據和股權投資

 

 

(5,000

)

 

 

(5,000

)

投資活動產生的淨現金流出

 

 

(3,225

)

 

 

(3,408

)

籌資活動:

 

 

 

 

 

 

償還長期貸款

 

 

(5,438

)

 

 

(105,438

)

購回普通股

 

 

(30,763

)

 

 

 

融資租賃款支付

 

 

(8

)

 

 

(117

)

股票補償活動

 

 

(2,693

)

 

 

(8,326

)

籌集資金淨額

 

 

(38,902

)

 

 

(113,881

)

匯率變動對現金的影響

 

 

29

 

 

 

78

 

現金、現金等價物和受限制的現金的增加(減少)

 

 

37,642

 

 

 

(64,393

)

期初現金、現金等價物及受限制的現金餘額

 

 

139,366

 

 

 

150,880

 

期末現金、現金等價物及受限制的現金餘額

 

$

177,008

 

 

$

86,487

 

期末現金、現金等價物及受限制的現金餘額

 

$

177,008

 

 

$

86,487

 

減:非流動受限現金

 

 

330

 

 

 

330

 

期末現金及現金等價物

 

$

176,678

 

 

$

86,157

 

補充現金流量信息:

 

 

 

 

 

 

支付的利息現金

 

$

42,893

 

 

$

53,911

 

繳納的稅款

 

 

2,264

 

 

 

429

 

非現金投資活動:

 

 

 

 

 

 

購置的財產和設備計入流動負債

 

$

5,658

 

 

$

5,425

 

 

查看未經審計的簡明綜合財務報表附註

5


 

gogo inc及其附屬公司

未經審計的簡明綜合財務報表股東權益變動表

(以千爲單位,除股票數據外)

 

 

 

截至2024年9月30日三個月

 

 

 

 

 

 

 

 

 

 

 

 

累積的

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

額外的

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

實繳

 

 

綜合

 

 

累積的

 

 

庫存股

 

 

 

 

 

 

股份

 

 

票面價值

 

 

資本

 

 

收益

 

 

$

 

 

股份

 

 

數量

 

 

總費用

 

2024年6月30日餘額

 

 

126,882,774

 

 

$

14

 

 

$

1,409,060

 

 

$

11,991

 

 

$

(1,182,562

)

 

 

11,793,865

 

 

$

(186,492

)

 

$

52,011

 

淨收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,630

 

 

 

 

 

 

 

 

 

10,630

 

324.7

 

 

 

 

 

 

 

 

 

 

 

131

 

 

 

 

 

 

 

 

 

 

 

 

131

 

現金流量套期工具公允價值調整,稅後淨額

 

 

 

 

 

 

 

 

 

 

 

(7,163

)

 

 

 

 

 

 

 

 

 

 

 

(7,163

)

股票補償費用

 

 

 

 

 

 

 

 

5,030

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,030

 

行使期權的普通股發行

 

 

109,382

 

 

 

 

 

 

298

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

298

 

根據限制性股票單位的歸屬而發行的普通股

 

 

163,092

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

與限制性股票單位歸屬相關的稅收代扣

 

 

 

 

 

 

 

 

(546

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(546

)

回購普通股

 

 

(1,014,598

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,014,598

 

 

 

(7,667

)

 

 

(7,667

)

2024年9月30日的餘額

 

 

126,140,650

 

 

$

14

 

 

$

1,413,842

 

 

$

4,959

 

 

$

(1,171,932

)

 

 

12,808,463

 

 

$

(194,159

)

 

$

52,724

 

 

 

 

截至2023年9月30日三個月的時間

 

 

 

 

 

 

 

 

 

 

 

 

累積的

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

額外的

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

實繳

 

 

綜合

 

 

累積的

 

 

庫存股

 

 

 

 

 

 

股份

 

 

票面價值

 

 

資本

 

 

收益

 

 

$

 

 

股份

 

 

數量

 

 

總費用

 

2023年6月30日的餘額

 

 

128,696,883

 

 

$

14

 

 

$

1,391,692

 

 

$

25,152

 

 

$

(1,249,271

)

 

 

8,690,549

 

 

$

(158,375

)

 

$

9,212

 

淨收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

20,913

 

 

 

 

 

 

 

 

 

20,913

 

324.7

 

 

 

 

 

 

 

 

 

 

 

(136

)

 

 

 

 

 

 

 

 

 

 

 

(136

)

現金流套期貨的公允價值調整,稅後淨額

 

 

 

 

 

 

 

 

 

 

 

(1,103

)

 

 

 

 

 

 

 

 

 

 

 

(1,103

)

股票補償費用

 

 

 

 

 

 

 

 

5,235

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

5,235

 

行使期權的普通股發行

 

 

25,370

 

 

 

 

 

 

62

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

62

 

根據限制性股票單位的歸屬而發行的普通股

 

 

117,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

與限制性股票單位歸屬相關的稅收代扣

 

 

 

 

 

 

 

 

(641

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(641

)

2023年9月30日結餘

 

 

128,839,816

 

 

$

14

 

 

$

1,396,348

 

 

$

23,913

 

 

$

(1,228,358

)

 

 

8,690,549

 

 

$

(158,375

)

 

$

33,542

 

 

 

 

 

 

 

在截至2024年9月30日的九個月中

 

 

 

 

 

 

 

 

 

 

 

 

累積

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

額外

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

付費

 

 

全面

 

 

累積

 

 

國庫股

 

 

 

 

 

 

股票

 

 

面值

 

 

資本

 

 

收入

 

 

赤字

 

 

股票

 

 

金額

 

 

總計

 

2024 年 1 月 1 日的餘額

 

 

128,462,343

 

 

$

14

 

 

$

1,402,003

 

 

$

15,796

 

 

$

(1,213,891

)

 

 

9,169,941

 

 

$

(163,197

)

 

$

40,725

 

淨收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,959

 

 

 

 

 

 

 

 

 

41,959

 

扣除稅款的貨幣折算調整

 

 

 

 

 

 

 

 

 

 

 

(126

)

 

 

 

 

 

 

 

 

 

 

 

(126

)

扣除稅款的現金流套期保值的公允價值調整

 

 

 

 

 

 

 

 

 

 

 

(10,711

)

 

 

 

 

 

 

 

 

 

 

 

(10,711

)

股票薪酬支出

 

 

 

 

 

 

 

 

14,755

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

14,755

 

行使股票期權時發行普通股

 

 

221,854

 

 

 

 

 

 

592

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

592

 

授予限制性股票單位後發行普通股

 

 

1,094,975

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

與限制性股票單位歸屬有關的預扣稅款

 

 

 

 

 

 

 

 

(3,508

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,508

)

回購普通股

 

 

(3,638,522

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3,638,522

 

 

 

(30,962

)

 

 

(30,962

)

截至 2024 年 9 月 30 日的餘額

 

 

126,140,650

 

 

$

14

 

 

$

1,413,842

 

 

$

4,959

 

 

$

(1,171,932

)

 

 

12,808,463

 

 

$

(194,159

)

 

$

52,724

 

 

6


 

 

 

截至2023年9月30日的九個月

 

 

 

 

 

 

 

 

 

 

 

 

累積的

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

額外的

 

 

其他

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

普通股

 

 

實繳

 

 

綜合

 

 

累積的

 

 

庫存股

 

 

 

 

 

 

股份

 

 

票面價值

 

 

資本

 

 

收益

 

 

$

 

 

股份

 

 

數量

 

 

總費用

 

2023年1月1日餘額

 

 

127,840,813

 

 

$

14

 

 

$

1,385,933

 

 

$

30,128

 

 

$

(1,359,569

)

 

 

8,690,549

 

 

$

(158,375

)

 

 

(101,869

)

淨收入

 

 

 

 

 

 

 

 

 

 

 

 

 

 

131,211

 

 

 

 

 

 

 

 

 

131,211

 

324.7

 

 

 

 

 

 

 

 

 

 

 

123

 

 

 

 

 

 

 

 

 

 

 

 

123

 

現金流套期貨的公允價值調整,稅後淨額

 

 

 

 

 

 

 

 

 

 

 

(6,338

)

 

 

 

 

 

 

 

 

 

 

 

(6,338

)

股票補償費用

 

 

 

 

 

 

 

 

15,729

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

15,729

 

行使期權的普通股發行

 

 

140,141

 

 

 

 

 

 

361

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

361

 

根據限制性股票單位的歸屬而發行的普通股

 

 

829,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

與限制性股票單位歸屬相關的稅收代扣

 

 

 

 

 

 

 

 

(6,080

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(6,080

)

員工股票購買計劃中的普通股票發行

 

 

29,257

 

 

 

 

 

 

405

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

405

 

2023年9月30日結餘

 

 

128,839,816

 

 

$

14

 

 

$

1,396,348

 

 

$

23,913

 

 

$

(1,228,358

)

 

 

8,690,549

 

 

$

(158,375

)

 

$

33,542

 

 

查看未經審計的簡明綜合財務報表附註

7


gogo inc及其附屬公司

簡明聯合財務報表附註(未經審計)

1.
報告範圍

業務- Gogo Inc.(「Gogo」,「公司」,「我們」,「我們」,或「我們的」)是業務航空市場領先的寬帶連接服務提供商,我們已爲該市場服務超過25年。我們的使命是通過世界一流的業務航空機上連通和客戶支持,豐富乘客的生活和運營商的效率。無論技術如何,我們始終致力於爲業務航空市場提供最佳連通性,並且我們有着成功的歷史。直到最近,我們主要專注於北美的業務航空飛機,這佔全球業務航空機隊的約63%,我們是該市場上連通性領先的提供商。Gogo於1990年代末開始使用模擬空對地(ATG)技術,隨後隨着模擬蜂窩回程的消失,於2000年代初遷移到窄帶衛星連接,然後從2010年開始,又回到了使用數字寬帶3G和4G網絡的ATG。我們目前正在開發第四代ATG網絡 - Gogo 5G,預計將於2025年第二季度末進行商業化推出。與Gogo 5G的開發同時進行,我們正在積極與AVANCE的部分客戶以及利用我們地面3G和4G網絡的傳統Gogo Biz ATG飛機系統的客戶合作,升級至與新LTE網絡兼容的AVANCE系統。我們預計這部分客戶將因此網絡過渡而看到性能提升,預計將在2026年初完成此過渡。從參與聯邦通信委員會(「FCC」)安全和可信通信網絡補償計劃(「FCC補償計劃」)中部分獲得新LTE網絡的過渡費用。

我們還繼續通過與衛星提供商簽訂的分銷協議向北美和國際客戶提供窄帶衛星服務。2022年5月,爲了進一步服務現有客戶並擴大我們的目標市場,我們宣佈計劃通過推出專爲所有商務飛機機型設計的全球第一寬帶服務,擴大我們的寬帶服務範圍。該服務將使用電子定向天線(「ESA」),專門設計用於覆蓋各種業務航空飛機,運行在低地球軌道(「LEO」)衛星網絡上。半雙工(「HDX」)天線設計用於任何大小的商務飛機,預計將於2024年第四季度商業化推出。全雙工(「FDX」)天線設計用於較大的飛機,預計將於2025年第二季度商業化推出。我們相信,Gogo Galileo與我們的ATG系統結合使用或作爲替代方案,將使我們能夠增加對北美市場的滲透,併爲現有ATG客戶群提供升級路徑。此外,我們相信Gogo Galileo將使我們能夠進入北美以外的業務航空市場,該市場目前僅有 大約 6% 業務航空飛機中安裝有飛行連通系統。

報告範圍 根據美國公認會計原則(「GAAP」)和證券法修正案(「證券法」)下頒佈的第10條規則的規定,附帶的未經審計的簡明合併財務報表及附註已按照美國公認會計原則編制,並符合美國1933年證券法修正案(「證券法」)規定的第10條規則。因此,它們不包括所有完整財務報表所需的信息和附註,須結合我們年度已審計的合併財務報表及相關附註閱讀,這些內容包括我們2023年12月31日結束的年度10-k報告中提交給美國證券交易委員會(「SEC」)的附註(「2023 10-K」)。這些未經審計的簡明合併財務報表在管理層的意見中反映出所有對財務狀況、營業額和現金流量的實質性調整(包括常規循環調整), 以便在各方面公正地說明我們的財務狀況。

截至2024年9月30日的三個月和九個月期間的運營和現金流量結果並不一定能反映出截至2024年12月31日的財年所期望的結果。

截至2024年3月31日和2023年12月31日,我們記錄了之一 截至當前報告日,普通股的某一類仍然尚待說明。 2024年9月30日和2023年12月31日.

收購Satcom Direct – 於2024年9月29日, Gogo Direct Holdings LLC,一個特拉華有限責任公司(「Gogo Direct」)及公司的間接全資子公司, 簽訂了購買協議(「購買協議」及購買協議規定的交易,「交易」),雙方爲Satcom Direct Holdings, Inc.,一家特拉華州公司(「SD賣方」),SDHC Holdings, Inc.,一家特拉華州公司(「SDHC賣方」),Satcom Direct Government Holdings, Inc.,一家特拉華州公司(「Satcom政府賣方」),ndtHost Holdings, Inc.,一家特拉華州公司(「ndtHost賣方」以及SD賣方,SDHC賣方和Satcom政府賣方一起,各自是一個「賣方」 ,其中包括「賣方」),Satcom Direct, Inc.,一家佛羅里達公司(「Satcom Direct」),Satcom Direct Holding Company, LLC,一家佛羅里達有限責任公司(「SDHC」),Satcom Direct Government, Inc.,一家佛羅里達公司(「Satcom Government」),ndtHost, LLC,一家佛羅里達有限責任公司(「ndtHost」以及Satcom Direct,SDHC和Satcom Government一起,各自是一個「母公司」及共同,「母公司」),僅用於購買協議第8.8條和第8.9條的目的,James W. Jensen,以其個人身份,僅用於第2.5條和第13.20條的目的,公司。根據購買協議,在其中規定的條款和條件下,Gogo Direct將在其他事項中,從賣方那裏購買母公司的所有已發行和未發行的股權興趣(統稱爲「購買股權」),換取其中規定的考慮事項。

8


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

母公司成立於1997年,主要作爲衛星服務的經銷商提供商業、軍事和政府機上連接服務。母公司在全球開展業務,國際銷售和服務團隊分佈在九個國家。母公司通過其國際銷售隊伍在全球範圍內向原始設備製造商、政府、軍事和私人艦隊公司等銷售服務和設備。母公司在佛羅里達州墨爾本管理網絡運營中心並維護自己的數據中心,授權數據站點戰略性地分佈在世界各地。此次收購將創建唯一一家能夠滿足全球公務航空和軍事/政府出行市場各個細分市場的性能和成本需求的機上連接提供商。

受《條款和條件》中規定的條款和條件約束 購買協議,在交易結束(「收盤」)時,Gogo Direct將收購所購股權,以換取:(i)現金購買總額爲美元375,000,000,視慣例收購價格調整而定;(ii) 收盤時發行 5,000,000 限制向SD賣方發行公司普通股(「截止日期股票對價」);以及(iii)最多額外支付美元225,000,000 用於支付現金和普通股 該公司有望在未來四年內實現某些財務業績里程碑。

購買協議包含慣常陳述、擔保和承諾,以及受特定限制的賠償條款。除其他外,賣方和母公司已同意,除某些例外情況外,從購買協議簽訂之日起直至成交,按照過去的慣例,賣方和母公司同意在交易結束之前不採取某些行動,未經Gogo Direct事先書面同意,不得在交易完成之前採取某些行動。賣方和母公司已經訂立了某些額外的慣例承諾,除其他外,包括不徵求與收購提案有關的提案,不參與有關收購提案的討論或提供與收購提案有關的信息,但有某些例外情況。

此外,根據購買協議的條款,Gogo Direct、賣方和母公司必須盡最大努力獲得所有必要的監管批准,包括聯邦貿易委員會、美國司法部反壟斷司、聯邦通信委員會和某些國際政府機構的某些監管批准。

該交易預計將於2024年第四季度完成,並受慣例成交條件的約束,其中包括:(i)經修訂的1976年《哈特-斯科特-羅迪諾反壟斷改進法》(「HSR法」)規定的等待期到期或終止,(ii)缺乏阻止交易完成的法律限制,(iii)獲得通信授權(定義爲收購)協議),(iv)購買協議中包含的陳述和擔保的準確性(前提是某些資格),(v)雙方在所有重要方面履行其在購買協議下的各自義務,以及(vi)關於Gogo Direct完成交易的義務,不產生重大不利影響(定義見購買協議)。Gogo Direct完成交易的義務不受與融資可用性有關的任何條件的約束。 關於購買協議的簽訂,公司和Gogo Intermediate Holdings LLC(「中級」)已簽訂了一份債務承諾書,其中規定了美元250 百萬定期貸款,爲現金購買價格的一部分提供資金。

購買協議包含Gogo Direct和賣家的某些慣常終止權,包括如果交易在2025年3月28日之前尚未完成,則終止購買協議的權利。除了具體履約的補救措施外,購買協議還規定,在某些特定情況下終止購買協議後,賣方和母公司可以通過通知公司來選擇(i)公司應支付的終止費爲美元20,000,000 向賣方或 (ii) 賣方應就故意和實質性違反向公司追究購買協議的賠償,公司的總金錢責任不超過美元75,000,000.

估算值的使用 — 根據公認會計原則編制財務報表要求管理層做出估算和假設,這些估算和假設會影響報告的資產和負債金額、截至財務報表之日的或有資產和負債的披露以及報告期內報告的收入和支出金額。管理層持續評估重大估計數,並根據歷史經驗和在當時情況下認爲合理的各種其他假設進行此類估計。但是,實際結果可能與這些估計有重大差異。

最近發佈的會計公告

公司考慮了財務會計準則委員會(「FASB」)發佈的所有會計準則更新(「ASU」)的適用性和影響。未在下面列出的華碩經評估後確定其不適用或預計對我們的合併財務報表和相關附註的影響微乎其微。

尚未採用的會計準則:

2023 年 11 月,財務會計準則委員會發布了 ASU 第 2023-07 號 細分市場報告(主題 280):對可報告的細分市場披露的改進 改善應申報分部的披露要求,主要是通過加強對重大分部支出的披露。本指南對2023年12月15日之後開始的財政年度及其後的過渡期具有追溯效力

9


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

2024年12月15日。允許早期採用。由於此指南僅影響披露,我們預計採用對我們的合併基本報表沒有實質影響。

2023年12月,FASB發佈了ASU No. 2023-09, 所得稅(主題740):改進所得稅披露 爲了增強所得稅披露的透明度和決策有用性,尤其是在稅率調解和已交所得稅方面。該指南適用於2024年12月15日之後開始的年度期間。允許早期採用,並且修訂應以前瞻性方式應用,允許有追溯性應用。 由於此指南僅影響披露,我們預計採用對我們的合併基本報表沒有實質影響。

2.
每股收益

基本每股收益和攤薄每股收益是通過使用權重平均股本數來計算的。攤薄每股收益是用基於股票補償的庫藏股方法計算的。

在計算稀釋每股收益時,排除了股票期權、遞延股票單位和受限股票單位的影響,當計算是逆向稀釋時。對於截至2024年9月30日的三個月和九個月期間排除在計算中的平均排除股本數爲 2.2500萬股,並且總成本(包括佣金和消費稅)分別爲$2.4 萬美元、分別。對於截至2024年6月30日的三個月和2023年,公司分別錄得折舊費用。 截至2023年9月30日的三個月和九個月期間排除在計算中的平均排除股本數爲 2.0500萬股,並且總成本(包括佣金和消費稅)分別爲$1.52024年4月30日和2023年4月30日的六個月內的外匯重新計量淨收益分別爲$百萬。

以下表格列出了截至2024年和2023年9月30日的每股基本和攤薄收益的計算 截至2024年和2023年9月30日的三個月和九個月期間以千爲單位,每股金額除外):

 

 

 

三個月期間
截至2022年9月30日

 

 

九個月期間
截至2022年9月30日

 

Basic

 

2024

 

 

2023

 

 

2024

 

 

2023

 

淨收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

加權平均股數

 

 

127,918

 

 

 

129,951

 

 

 

128,513

 

 

 

129,632

 

基本每股收益

 

$

0.08

 

 

$

0.16

 

 

$

0.33

 

 

$

1.01

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

三個月期間
截至2022年9月30日

 

 

九個月期間
截至2022年9月30日

 

Diluted

 

2024

 

 

2023

 

 

2024

 

 

2023

 

淨收入

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

平均股份

 

 

 

 

 

 

 

 

 

 

 

 

加權平均股數

 

 

127,918

 

 

 

129,951

 

 

 

128,513

 

 

 

129,632

 

攤薄證券的影響 - 以股票爲基礎的補償

 

 

2,471

 

 

 

3,369

 

 

 

3,025

 

 

 

3,750

 

總加權平均攤薄股份

 

 

130,389

 

 

 

133,320

 

 

 

131,538

 

 

 

133,382

 

每股收益(攤薄)

 

$

0.08

 

 

$

0.16

 

 

$

0.32

 

 

$

0.98

 

 

10


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

3.
收入確認

2023年9月30日

截至2024年9月30日,分配給未滿足業績義務(「RPO」)的交易價格的總額約爲 $273百萬 不包括原始時長爲一年或更短的合同方面的考慮。約 $262百萬 RPO中約爲主要代表連接和娛樂服務收入,這些收入在提供服務時確認,預計將在合同剩餘期內發生。 我們的合同長度各不相同,通常的期限爲 兩個票的投票權。. 我們預計在接下來的一年中認定約營業收入的一部分 21% 我們預計在接下來的一年中認定娛樂務的一部分 44%之一月內。2023年和2022年的三個和九個月期權授予均以授予日公司普通股的公允價值相等的行權價格授予,並且是非法定股票期權。 的部分; 35%五個營運部門:獵鷹創意集團、PDP、Sierra Parima、目的地運營和Falcon's Beyond Brands,所有這些板塊均爲可報告板塊。公司的首席營運決策者是執行主席和首席執行官,他們評估財務信息以做出營運決策、評估財務表現和分配資源。營運板塊基於產品線組織,對於我們的基於位置的娛樂板塊,根據地理位置組織。營運板塊的結果包括直接歸屬於板塊的成本,包括項目成本、工資和與工資有關的開支以及與業務板塊運營直接相關的間接費用。未分配的企業費用,包括高管、會計、財務、市場營銷、人力資源、法律和信息技術支持服務、審計、稅收企業法律開支的工資和相關福利,作爲未分配的企業開銷呈現,成爲報告板塊的總收入(虧損)和公司未經審計的彙總財務報表結果之間的調節項。$244,200,將在歸屬期內按比例確認。. 除了討論過的主要現場之外,沒有現場在總準備金中佔據重要地位。未來還有多個事件尚未發生,包括進一步的治療選擇和設計,治療實施和執行,以及獲得適用的政府機構批准,所有這些都有可能增加這些未來事件的不確定性。隨着這些事件的發生和環境治理成本估算的變化,現有準備金將進行調整。$11百萬 RPO的資產代表未來預期將主要在接下來的一年內確認的設備營收 三年 隨着設備的發貨。

營收分解

以下表格展示了我們按類別細分的營業收入 (以千爲單位):

 

 

 

三個月期間
截至2022年9月30日

 

 

九個月期間
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

服務收入

 

 

 

 

 

 

 

 

 

 

 

 

連接性

 

$

80,537

 

 

$

78,246

 

 

$

241,508

 

 

$

233,291

 

娛樂和其他

 

 

1,320

 

 

 

1,300

 

 

 

3,951

 

 

 

3,816

 

總服務收入

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

設備營收

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

$

16,001

 

 

$

14,782

 

 

$

52,544

 

 

$

50,665

 

窄帶衛星

 

 

1,807

 

 

 

1,564

 

 

 

5,729

 

 

 

6,373

 

其他

 

 

864

 

 

 

2,057

 

 

 

3,178

 

 

 

5,622

 

設備總收入

 

$

18,672

 

 

$

18,403

 

 

$

61,451

 

 

$

62,660

 

客戶類型

 

 

 

 

 

 

 

 

 

 

 

 

飛機所有者/運營商/服務提供商

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

OEm和售後市場經銷商

 

 

18,672

 

 

 

18,403

 

 

 

61,451

 

 

 

62,660

 

總收入

 

$

100,529

 

 

$

97,949

 

 

$

306,910

 

 

$

299,767

 

合同餘額

我們當前和非流動合同資產餘額總計$20.7百萬 和 $16.6百萬 截至2024年9月30日和2023年12月31日,合同資產代表了超過賬單和可收回合同成本的已確認收入總額,主要用於某些銷售計劃。

我們當前和非流動遞延收入餘額總計$1.9百萬 和 $1.0百萬 於2024年9月30日和2023年12月31日分別。推遲營業收入包括,不限於,設備預付款和訂閱連接產品。

4.
政府援助

FCC報銷計劃

2022年7月15日,公司收到通知,獲得了參加FCC報銷計劃的批准,該計劃旨在爲提供先進通信服務的提供商報銷因刪除、更換和處理被視爲對國家安全構成風險的覆蓋通信設備或服務而發生的合理成本。根據FCC報銷計劃,FCC批准向公司提供約$334 百萬美元的補償,用於支付公司在美國陸地網絡中移除和安全銷燬所有中興通訊設備和服務,並替換這些設備;以及移除並更換安裝在公司ATG客戶飛機上的與將替換中興設備不兼容的某些設備。由於國會撥款不足以資助FCC報銷計劃,批准金額中的約$132 百萬美元目前分配給了公司。如果國會爲此目的撥款額外資金,公司和其他經批准的申請人的分配將增加 按比例。節目參與者需遵守FCC規則下的一系列條件和要求,包括要求於2023年7月17日前提交首次報銷申請,並證明他們已經制定了計劃,在首次報銷申請後的一年內永久移除、更換和處理覆蓋設備或服務。規則允許

11


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

參與者將向FCC申請一個或多個爲期六個月的項目完成期限延期。該公司在聘請顧問協助管理項目的情況下,於2023年7月提交併獲得了其第一筆報銷請求。公司最初爲完成該項目設定的一年期限爲2024年7月21日。於2024年3月29日,公司獲得了其首次由FCC批准的爲期六個月的延期,將項目完成期限延長至2025年1月21日。根據與支持該項目的供應商討論關於網絡設備的交付時間,我們計劃向FCC申請多次延期,正如我們在FCC報銷計劃申請中所詳述。

截至2024年9月30日和2023年12月31日,我們分別記錄了從FCC收到的一筆營業收入,該金額已包含在我們未經審計的簡明合併資產負債表的預付費用和其他流動資產中。 $12.9百萬 和 $18.3 百萬美元應收款項,分別計入了我們2024年9月30日和2023年12月31日的未經審計的簡明合併資產負債表中的預付費用和其他流動資產。

以下是我們2024年9月30日和2023年12月31日未經審計的簡明合併資產負債表中資產餘額減值的扣除項 以下是我們2024年9月30日和2023年12月31日未經審計的簡明合併資產負債表中資產餘額減值的扣除項 (以千爲單位):

 

 

 

 

 

截至2022年9月30日,

 

 

截至12月31日,

 

 

 

 

 

 

 

2024

 

 

2023

 

資產:

 

 

 

 

 

 

 

 

 

 

存貨

 

 

 

 

 

$

(5,220

)

 

$

(4,970

)

預付費用和其他流動資產

 

 

 

 

 

 

(3,050

)

 

 

(1,542

)

資產和設備,淨值

 

 

 

 

 

 

(5,470

)

 

 

(2,094

)

無形資產, 淨額

 

 

 

 

 

 

(297

)

 

 

(58

)

其他非流動資產

 

 

 

 

 

 

(10,010

)

 

 

(5,542

)

以下是截至2024年9月30日的三個月和九個月非經審計的簡明合併利潤表中淨利潤增加的部分 以下是截至2024年9月30日的三個月和九個月非經審計的簡明合併利潤表中淨利潤增加的部分 (以千爲單位):

 

 

 

三個月期間
截至2022年9月30日

 

 

九個月期間
截至2022年9月30日

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

營業收入:

 

 

 

 

 

 

 

 

 

 

 

 

服務收入

 

$

796

 

 

$

380

 

 

$

2,239

 

 

$

380

 

營業費用:

 

 

 

 

 

 

 

 

 

 

 

 

服務成本

 

 

100

 

 

 

694

 

 

 

610

 

 

 

697

 

設備成本

 

 

3,647

 

 

 

2,752

 

 

 

10,415

 

 

 

2,752

 

ZSCALER, INC.

 

 

50

 

 

 

153

 

 

 

231

 

 

 

185

 

 

5.
特定資產負債表科目的構成

存貨主要包括電信系統和零部件,按照平均成本或淨實現價值的較低者計入。我們通過定期審查淨實現庫存價值來評估與過時、滯銷和無銷售價值庫存相關的減值需求。

截至2024年9月30日的存貨狀況 和2023年12月31日如下((以千爲單位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

在製品部件

 

$

38,969

 

 

$

34,692

 

成品

 

 

35,879

 

 

 

28,495

 

19,782(1)

 

$

74,848

 

 

$

63,187

 

(1) 請參閱規則13d-7(b)以獲取應抄送副本的其他各方。註記4,「政府援助」獲得更多信息。

12


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

截至2024年6月30日的預付費和其他流動資產爲: 2024年9月30日和2023年12月31日如下((以千爲單位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

利率上限和應收款項

 

$

11,626

 

 

$

23,227

 

FCC退款應收款(1)

 

 

12,930

 

 

 

18,274

 

合同資產(1)

 

 

6,016

 

 

 

6,939

 

預付存貨

 

 

3,296

 

 

 

2,606

 

其他

 

 

16,145

 

 

 

13,092

 

預付款和其他流動資產總計

 

$

50,013

 

 

$

64,138

 

(1) 請參閱規則13d-7(b)以獲取應抄送副本的其他各方。第4條,「政府援助」獲得更多信息。

截至2024年6月30日,固定資產和設備如下: 2024年9月30日和2023年12月31日如下((以千爲單位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

辦公設備、傢俱、裝置以及其他

 

$

20,446

 

 

$

19,153

 

租賃改良

 

 

16,174

 

 

 

16,132

 

網絡設備(1)

 

 

188,978

 

 

 

184,176

 

 

 

225,598

 

 

 

219,461

 

累計折舊

 

 

(131,768

)

 

 

(121,332

)

淨房地產和設備總資產

 

$

93,830

 

 

$

98,129

 

(1) 請參閱規則13d-7(b)以獲取應抄送副本的其他各方。注4,「政府援助」獲得更多信息。

截至2024年9月30日和2023年12月31日的其他非流動資產如下: 截至2024年9月30日和2023年12月31日的其他非流動資產如下:(以千爲單位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

利率上限

 

$

3,824

 

 

$

10,295

 

合同資產淨額,減免額爲$720爲了顧及支出和市場活動,廣告費用按實現時支出。591 的壞賬準備(1)

 

 

14,730

 

 

 

9,625

 

循環信貸設施延遲融資成本

 

 

686

 

 

 

1,011

 

其他

 

 

4,989

 

 

 

5,048

 

其他非流動資產合計

 

$

24,229

 

 

$

25,979

 

(1) 請參閱規則13d-7(b)以獲取應抄送副本的其他各方。注4,「政府援助」獲得更多信息。

截至2024年9月30日和2023年12月31日如下:(以千爲單位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

經營租賃

 

$

11,176

 

 

$

10,284

 

員工薪酬福利

 

 

12,419

 

 

 

10,386

 

客戶信用準備金

 

 

10,126

 

 

 

6,027

 

網絡設備

 

 

4,513

 

 

 

4,533

 

遞延租賃

 

 

3,340

 

 

 

3,420

 

Gogo Galileo開發成本

 

 

7,646

 

 

 

2,432

 

稅收

 

 

2,957

 

 

 

2,170

 

應計利息

 

 

153

 

 

 

469

 

其他

 

 

9,146

 

 

 

7,928

 

總應計負債

 

$

61,476

 

 

$

47,649

 

 

6.
研究和開發成本

研發支出按發生予以費用計入,並在截至2024年9月30日的三個月和九個月期間分別合計 $9.8百萬$29.3百萬2024年9月30日結束的三個月和九個月期間的支出合計,分別爲 $9.2百萬$26.3百萬分別爲往年同期。研發成本報告爲工程、設計和開發支出在我們的未審計的綜合損益表中。

13


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

7.
無形資產

我們的無形資產包括無限生命週期和有限生命週期的無形資產。具有無限生命週期的無形資產不攤銷,而是至少每年審查一次,或者在事件或情況表明資產的賬面價值可能無法收回時進行審查。我們在每個財政年度的第四季度對我們的無限生命週期無形資產進行年度減值測試,2023年第四季度進行的測試結果顯示沒有減值。我們還重新評估無限生命週期無形資產的有用生命期,以確定事件和情況是否繼續支持無限有用生命期。

截至2024年9月30日和2023年12月31日,我們的商譽餘額爲 $0.6百萬美元。

我們的無形資產,除商譽外,在 和2023年12月31日如下(千,除加權平均剩餘有用生命外):

 

 

 

 

截至2024年9月30日

 

截至2023年12月31日

 

 

已授予和預期於2021年1月2日授予股份
平均數
剩餘
有用壽命
(年)

 

毛利
搬運
數量

 

累積的
攤銷

 

淨利
搬運
數量

 

毛利
搬運
數量

 

累計
攤銷

 

淨利
搬運
數量

已攤銷的無形資產(1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

軟件

 

7.4

 

$76,798

 

$(46,435)

 

$30,363

 

$68,155

 

$(45,910)

 

$22,245

其他無形資產

 

9.1

 

1,622

 

 

1,622

 

499

 

 

499

服務客戶關係

 

 

 

8,081

 

(8,081)

 

 

8,081

 

(8,081)

 

OEM和經銷商關係

 

 

 

6,724

 

(6,724)

 

 

6,724

 

(6,724)

 

已攤銷的無形資產總額

 

 

 

93,225

 

(61,240)

 

31,985

 

83,459

 

(60,715)

 

22,744

未攤銷的無形資產:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FCC許可證

 

 

 

32,283

 

 

32,283

 

32,283

 

 

32,283

無形資產總額

 

 

 

$125,508

 

$(61,240)

 

$64,268

 

$115,742

 

$(60,715)

 

$55,027

(1) 請參閱規則13d-7(b)以獲取應抄送副本的其他各方。註記4,「政府援助」獲得更多信息。

攤銷費用爲 $0.2百萬$0.6百萬分別爲2024年9月30日結束的三個月和九個月期間 $0.5百萬$1.7百萬分別爲上年度各時期。

未攤銷費用剩餘爲 2024年以及接下來的四年以及之後,估計如下((以千爲單位)):

 

 

攤銷

年終數據爲12月31日

 

費用

2024年(10月1日至12月31日)

 

$221

2025

 

$2,952

2026

 

$4,581

2027

 

$4,437

2028

 

$4,263

此後

 

$15,531

實際未來攤銷費用可能與預估金額不同,這可能是由於未來投資和其他因素導致的。

14


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

8.
長期負債和其他負債

截至 2024年9月30日和2023年12月31日如下((以千爲單位)):

 

 

 

9月30日,

 

 

12月31日

 

 

 

2024

 

 

2023

 

貸款設施期限

 

$

599,668

 

 

$

604,797

 

減少:遞延融資成本

 

 

(8,554

)

 

 

(10,046

)

減:長期債務的流動部分

 

 

(7,250

)

 

 

(7,250

)

所有長期債務

 

$

583,864

 

 

$

587,501

 

2021年授信協議

2021年4月30日,Gogo與Gogo Intermediate Holdings LLC (「GIH」)(Gogo的全資子公司)簽訂了一項信貸協議(「原2021年信貸協議」,並可能不時修訂、補充或以其他方式修改的協議,即「2021年信貸協議」),該協議包括Gogo、GIH、出資銀行以及簽署方Morgan Stanley Senior Funding,Inc.(作爲行政代理),該協議規定了以下內容:(i)總額爲$金額的一筆貸款信貸額度(「貸款設施」),由折扣發行,(ii)高達$金額的循環信貸設施(「循環設施」以及貸款設施一起構成「設施」),其中包括信用狀況分設施。,2021年信貸協議”)之間的, Gogo、GIH、貸款人以及在此之中的發行銀行和Morgan Stanley Senior Funding, Inc.(作爲行政代理)。該協議提供了(i)總額爲$金額的一筆貸款信貸額度(「貸款設施」),由折扣發行,(ii)高達$金額的循環信貸設施(「循環設施」以及貸款設施一起構成「設施」),其中包括信用狀況分設施。725.0 百萬美元,發行折讓額爲 0.5%,(ii)高達$百萬美元的循環信貸設施(「循環設施」和貸款設施一起,構成「設施」)100.0 百萬美元,其中包括信用證分設施。

按年度支付,以每年初始本金總額的1%爲標準,直到貸款到期日爲止,剩餘餘額應在貸款設施最終到期日支付 2028年4月30日。。可循環授信額度無需攤銷付款,所有循環授信貸款到期日爲 2026年4月30日.

年度利率採用浮動利率,根據GIH的選擇,可以選擇以下任一作爲基準進行測量:(i)根據紐約聯邦儲備銀行管理的調整期限擔保隔夜融資利率(「SOFR」)(僅受到 %的下限和Alternative Reference Rates Committee建議的0.11%、0.26%或0.43%的信貸利差調整影響,基於1個月、3個月或6個月期限SOFR) 或 0.75%的底線),再加上 3.75 (ii) 根據可適用的利差加上備用基準利率 2.75%.

循環授信額度下的貸款按照GIH選擇的浮動利率支付年利息,可以選擇以下任一方式計算,即(i) 調整後的Term SOFR利率(受到%s的下限限制加上適用的利差 0.00)加上根據GIH的首位安全淨槓桿率及由摩根士丹利推薦的信用利差調整委員會建議的 3.25可以降低至0.75%每年3.75,分別基於1個月、3個月或6個月的Term SOFR 0.11%, 0.26大約0.43百分之 (ii)備用基準利率加上可適用的利差,範圍在百分之...每年,取決於GIH的最高擔保第一優先權淨槓桿率。此外,循環融資設施下的未使用承諾受到範圍從...的費用。 2.25可以降低至0.75%每年2.75每年百分之...,取決於GIH的最高擔保第一優先權淨槓桿率。此外,循環融資設施下的未使用承諾受到...的費用。 0.25可以降低至0.75%每年0.50每年百分之...,取決於GIH的最高擔保第一優先權淨槓桿率。 截至2024年9月30日在循環融資設施下未使用承諾的費用爲百分之...,可適用的利差爲 0.25百分之...。適用的利差爲 3.25%.

在GIH的選擇下,設施可以隨時提前償還,不收取溢價或罰款(除了慣例的違約費用),但需滿足最低本金支付要求。 2023年5月3日,公司提前償還了貸款設施的未償本金金額$100 百萬。因此,我們沖銷了$2.2 百萬的遞延融資費用和未應計債務折讓,這些金額已包括在我們於2023年9月30日結束的未經審計的損益表中的債務解除費用中。

除了特定例外情況和最低臨界值外,貸款設施需進行強制預付款,金額等於:

100某些資產銷售的淨現金收益、保險賠付和徵收事件的百分之 50%和0,如果符合指定的優先擔保頭等留置淨槓桿率目標,則減少至百分之
100某些債務發行的淨現金收益的百分比;以及
50年度超額現金流(根據2021年信貸協議定義),在達到指定的首要擔保一級淨槓桿率目標後,將減至 25%和0如果達到指定的首要擔保一級淨槓桿率目標,則爲百分之

2021年信貸協議包含慣例陳述和擔保以及慣例積極和消極契約。消極契約包括對以下事項的限制:負債的承擔或發行不合格的股權利益;負債或留存的留置權益;合併或兼併;Gogo及FCC發行許可證的任何子公司的活動;投資、貸款、墊款、擔保或收購;資產出售;股權的分紅或其他分配;購買、贖回或兌現股本;支付或贖回特定的次級負債;簽訂其他協議

15


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

限制可以擔保貸款設施的能力;並修改組織文件;在每種情況下都需符合慣例的例外。

循環授信設施包括將最高優先擔保頭寸淨槓桿比率設定爲 7.50:1.00,如果在任何財政季度結束時,貸款的未償還金額和信用證未償還金額之和超過 35承諾總額的%。

2021年信貸協議包含慣例的違約事件,如果任何違約事件發生,將允許或要求設施下所有當時未償還義務的本金、溢價(如有)和利息立即到期支付,並終止循環授信設施下的承諾。

截至2024年9月30日和2023年12月31日,循環授信設施可用於GIH及其子公司的營運資金和一般企業用途,且未用額度。

截至2024年9月30日和2023年12月31日,定期貸款設施的未償還本金金額爲 $601.4百萬 和 $606.9萬美元;未計入折價債務折扣爲 $1.8百萬$2.1 在2023年6月30日結束的三個和六個月內,公司將與已歸屬的認股權相關的預付費營銷費用資本化爲500萬美元和600萬美元,這些費用佔到了銷售和市場費用的一部分。 淨 carrying 金額是 $599.7百萬 和 $604.82024年4月30日和2023年4月30日的六個月內的外匯重新計量淨收益分別爲$百萬。

我們支付了大約$19.7 百萬美元的貸款融資費用,這些費用被列爲未決融資成本,計入我們的未經審計的簡明合併資產負債表,並按照融資成本的期限進行攤銷。總攤銷費用分別爲 $0.6百萬$1.8百萬,截至2024年9月30日的三個月和九個月期間分別爲 和 $0.5萬美元和1.8 往年同期的金額分別爲2500萬美元和1000萬美元,並計入了我們未經審計的綜合經營利潤表中的利息費用。截至 2024年9月30日和2023年12月31日,設施相關未攤銷的延遲融資成本餘額爲 $9.2百萬 和 $11.12024年4月30日和2023年4月30日的六個月內的外匯重新計量淨收益分別爲$百萬。

2021年4月30日,Gogo、GIH及GIH的每個直接和間接完全擁有的美國受限子公司(Gogo和這些子公司合稱「擔保方」)與摩根士丹利資方公司(作爲抵押品代理)簽署了擔保協議(「擔保協議」),GIH和擔保方在其擔保協議中爲設施和擔保協議中規定的某些其他擔保債務擔保,並簽署了抵押協議(「抵押協議」),GIH和擔保方向抵押品代理授予幾乎所有可看和無形資產的抵押權利(包括GIH或任何擔保方直接擁有的每個美國直接材料完全擁有的子公司的股權利益和GIH或任何擔保方直接持有的任何非美子公司65%的股權利益),受到一定例外的限制,以擔保設施和擔保協議中規定的某些其他擔保債務。

9.
衍生工具和套期保值活動

我們的浮動利率借款面臨利率風險。我們目前使用利率上限來管理利率變動的風險,並已將這些利率上限指定爲現金流套期保值以用於會計目的。因此,指定爲現金流套期保值的衍生品的收益影響是在確認與套期保值債務相關的可變利息支付時記錄的。

2021年5月,我們購買了利率上限,名義總額爲美元650.0 百萬換美元8.6 百萬。從生效日到終止日期,利率上限的成本將使用caplet法攤銷爲利息支出。 在每日複合SOFR利率加上任何時期,我們收到的款項金額是根據上限計算得出的 替代參考利率委員會建議的信貸利差調整,比適用的行使利率提高0.26%. 利率上限的名義金額在上限的有效期內會定期減少。

上限協議的名義金額、罷工率和結束日期如下 (以千爲單位的名義金額):

開始日期

 

結束日期

 

名義上的
金額

 

 

罷工率

 

7/31/2021

 

7/30/2023

 

$

650,000

 

 

 

0.75

%

7/31/2023

 

7/30/2024

 

 

525,000

 

 

 

0.75

%

7/31/2024

 

7/30/2025

 

 

350,000

 

 

 

1.25

%

7/31/2025

 

7/30/2026

 

 

250,000

 

 

 

2.25

%

7/31/2026

 

7/30/2027

 

 

200,000

 

 

 

2.75

%

 

我們將現金流套期保值公允價值變動的有效部分記錄爲扣除稅款的其他綜合收益(虧損),然後將這些金額重新歸類爲對沖交易確認期間的收益。根據ASC 815,如果套期保值不再被視爲有效,則累計其他綜合收益(虧損)中包含的金額將重新歸類爲利息支出, 衍生品和套期保值. 沒有 收益 或者我們的現金流套期保值損失

16


gogo inc及其附屬公司

未經審計的簡明綜合財務報表註解 - (續)

 

從UBS AG轉移到UBS瑞士銀行股份有限公司被視爲無效,並從2024年9月30日結束的三個和九個月期間的其他全面收入(損失)重新分類爲收入。 對於截至2023年9月30日的三個月期間,我們的現金流量套期交易產生的約$百萬淨未實現損失被視爲無效,並從其他全面收入(損失)重新分類爲收入。未實現損失與上一季度的未實現收益相抵,形成淨影響。0.2 截至2023年9月30日的九個月期間的淨影響。無效部分是由於我們對與我們現有的浮動利率債務的預支付有關的套期關係的自願部分解約導致的。見注8”長期債務和其他負債。“我們估計大約 ,未能在市場的較長週期內完全抵消這一影響。 雷,記載了公司的行爲準則。 $2.3百萬 目前記錄在累積的其他全面收入(損失)中的金額將在接下來的12個月內確認爲收入。我們持續評估套期保值的有效性,其餘的未償還上限仍被視爲高度有效,並繼續指定爲現金流量套期保值。利率上限的現金流入被分類爲投資活動在未經審計的簡明合併現金流量表中。

截至2024年9月30日的三個月期間,我們記錄了利率上限的公允價值下降$7.7 百萬美元,扣除稅款$2.4 百萬美元,截至2024年9月30日的 九個月期間,我們記錄了利率上限的公允價值下降$12.7 百萬美元,扣除稅款$3.5鋪路服務協議中的履行義務是隨時間滿足的,主要是從 2023年9月30日結束的三個月期間,我們記錄了利率上限按比例公允價值減少 $1.7 百萬美元,淨稅款爲$0.4 百萬美元以及 2023年9月30日結束的九個月期間,我們記錄了利率上限按比例公允價值減少$7.2 百萬美元,淨稅款爲$2.1百萬. 利率上限上的公允價值增減值不包括購買利率上限所支付的攤銷。

當衍生工具被使用時,若對手方違約將面臨信用損失風險;然而,並不預期會違約。 ASC 815, 衍生工具及對沖, 要求公司在資產負債表中將所有衍生工具以公允價值確認爲資產或負債。利率衍生工具的公允價值基於商業銀行提供的類似工具的報價市場價格(基於重要可觀察輸入 - 2級輸入)。

下表顯示了我們的利率衍生工具的公允價值,已包含在呈現期間的未經審計的簡明合併資產負債表中(以千爲單位):

 

 

 

 

9月30日,

 

 

12月31日

 

被指定爲套期保值工具的衍生工具

 

資產負債表位置

 

2024

 

 

2023

 

利率上限的流動部分

 

預付費用和其他流動資產

 

$

9,056

 

 

$

18,801

 

利率上限的非流動部分

 

其他非流動資產

 

$

3,824

 

 

$

10,295

 

公允價值計量

我們的衍生資產和負債主要包括利率上限,這些資產按照基於重要可觀察輸入(二級輸入)的公允價值進行計量。我們進入的衍生工具通常是場外交易的,其價值是使用折現現金流與主要使用市場可觀察輸入的公允價值模型計算的。這些模型考慮了各種因素,包括(如果適用的話)到期日、利率收益曲線和交易對手信用風險。

10.
Interest Costs

We capitalize a portion of our interest on funds borrowed during the active construction period of major capital projects. Capitalized interest is added to the cost of the underlying assets and amortized over the useful lives of the assets.

The following is a summary of our interest costs for the three- and nine-month periods ended September 30, 2024 and 2023 (in thousands):

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Interest costs charged to expense

 

$

13,098

 

 

$

13,545

 

 

$

39,698

 

 

$

42,254

 

Amortization of deferred financing costs

 

 

621

 

 

 

519

 

 

 

1,818

 

 

 

1,794

 

Amortization of the purchase price of interest rate caps

 

 

575

 

 

 

465

 

 

 

1,967

 

 

 

877

 

Interest rate cap benefit

 

 

(4,730

)

 

 

(6,589

)

 

 

(17,599

)

 

 

(20,422

)

Accretion of debt discount

 

 

106

 

 

 

85

 

 

 

309

 

 

 

304

 

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

Interest costs capitalized to property and equipment

 

 

740

 

 

 

555

 

 

 

1,948

 

 

 

1,557

 

Interest costs capitalized to software

 

 

396

 

 

 

213

 

 

 

940

 

 

 

544

 

Total interest costs

 

$

10,806

 

 

$

8,793

 

 

$

29,081

 

 

$

26,908

 

 

17


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

 

11.
Fair Value of Financial Assets and Liabilities

A three-tier fair value hierarchy has been established which prioritizes the inputs used in measuring fair value. These tiers include:

Level 1 - defined as observable inputs such as quoted prices for identical assets or liabilities in active markets;
Level 2 - defined as observable inputs other than Level 1 inputs such as quoted prices for similar assets or liabilities, quoted prices in markets that are not active, or inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities; and
Level 3 - defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions.

Refer to Note 9, “Derivative Instruments and Hedging Activities,” for fair value information relating to our interest rate caps.

Investment in Convertible Note:

On February 26, 2024, Gogo invested $5 million in a convertible note offering (“Investment in Convertible Note”). The Investment in Convertible Note accrues interest at 5% per annum, payable upon maturity of the note or upon conversion, and matures two years after the date of issuance. We have elected to measure our Investment in Convertible Note using the fair value option and record changes in fair value, including accrued interest, in Other (income) expense, net on the Unaudited Condensed Consolidated Statements of Operations. The Company elected the fair value option for the Investment in Convertible Note to eliminate complexities of applying certain accounting models.

The fair value of the Investment in Convertible Note is measured using Level 3 (unobservable) inputs. The Company, with the assistance of a third-party valuation specialist, determined the fair value using a binomial lattice model. The significant assumptions used in the model include the yield, equity volatility, outstanding principal, remaining term, stated interest rate, risk-free interest rate and the current publicly available stock price. The yield is estimated using similar security yields for companies with similar credit ratings. Equity volatility is estimated based on observed equity volatility for similar companies. The outstanding principal, remaining term and stated interest rate are all determined based on contractually defined terms and the risk-free interest rate is determined by reference to the U.S. Treasury yield curve in effect at the time of measurement for time periods approximately equal to the remaining time to maturity.

The reconciliation of beginning and ending balances of the Investment in Convertible Note as of September 30, 2024 were as follows (in thousands):

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2024

 

Balance at beginning of period

 

$

3,438

 

 

$

 

Investment

 

 

 

 

 

5,000

 

Change in fair value

 

 

323

 

 

 

(1,239

)

Balance at end of period

 

$

3,761

 

 

$

3,761

 

Long-Term Debt:

As of September 30, 2024 and December 31, 2023, our only financial asset and liability disclosed but not measured at fair value is the Term Loan Facility, which is reflected on the Unaudited Condensed Consolidated Balance Sheets at cost. The fair value measurement is classified as Level 2 within the fair value hierarchy since it is based on quoted market prices of our instrument in markets that are not active. We estimated the fair value of the Term Loan Facility by calculating the upfront cash payment a market participant would require to assume this obligation. The upfront cash payment used in the calculation of fair value on our September 30, 2024 Unaudited Condensed Consolidated Balance Sheets, excluding any issuance costs, is the amount that a market participant would be willing to lend at such date to an entity with a credit rating similar to ours and that would allow such an entity to achieve sufficient cash inflows to cover the scheduled cash outflows under the Term Loan Facility.

18


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

The fair value and carrying value of long-term debt as of September 30, 2024 and December 31, 2023 were as follows (in thousands):

 

 

September 30, 2024

 

 

December 31, 2023

 

 

 

Fair Value (1)

 

Carrying
Value

 

 

Fair Value (1)

 

Carrying
Value

 

Term Loan Facility

 

$

568,000

 

$

599,668

(2)

 

$

610,000

 

$

604,797

(2)

 

(1)
Fair value amounts are rounded to the nearest million.
(2)
Carrying value of the Term Loan Facility reflects the unaccreted debt discount of $1.8 million and $2.1 million as of September 30, 2024 and December 31, 2023, respectively. See Note 8, “Long-Term Debt and Other Liabilities,” for further information.

Equity Investment:

During the three-month period ended September 30, 2023, we purchased an equity investment in a publicly traded company for $5.0 million. The equity investment is included in Other non-current assets on the Unaudited Condensed Consolidated Balance Sheets and is recorded at fair value. The equity investment is classified as a Level 1 within the fair value hierarchy based on the quoted stock price on the New York Stock Exchange American Exchange, an active market. For the three- and nine-month periods ended September 30, 2023, we recorded an unrealized holding gain in the equity investment of $0.8 million which is included in Other (income) expense, net in our Unaudited Condensed Consolidated Statements of Operations. This equity investment was sold in the fourth quarter of 2023.

12.
Stock-Based Compensation and 401(k) Plan

Stock-Based Compensation — As of September 30, 2024, we maintained the 2024 Omnibus Equity Incentive Plan (the “2024 Plan”), which replaced the Second Amended and Restated 2016 Omnibus Incentive Plan (the “2016 Plan”). The 2024 Plan provides for the grant of both equity and cash awards, including non-qualified stock options, incentive stock options, stock appreciation rights, performance awards (shares and units), restricted stock, restricted stock units (“RSUs”), deferred share units and other stock-based awards and dividend equivalents to eligible employees, directors and consultants, as determined by the Compensation Committee of our Board of Directors. Concurrent with the effectiveness of the 2024 Plan on June 4, 2024, no further grants are being made under the 2016 Plan. The 2016 Plan remains in effect for all awards outstanding thereunder on or after June 4, 2024. See Note 12, “Stock-Based Compensation and 401(k) Plan,” in our 2023 10-K for further information regarding the 2016 Plan. The majority of our equity grants are awarded on an annual basis.

For the nine-month period ended September 30, 2024, no options to purchase shares of common stock were granted, options to purchase 221,854 shares of common stock were exercised, no options to purchase shares of common stock were forfeited and 44,614 options to purchase shares of common stock expired.

For the nine-month period ended September 30, 2024, 1,964,385 RSUs were granted, 1,342,875 RSUs vested and 280,718 RSUs were forfeited. The fair value of the RSUs granted during the nine-month period ended September 30, 2024 was approximately $16.6 million, which will generally be recognized over a period of four years.

For the nine-month period ended September 30, 2024, 159,881 deferred stock units were granted, 65,669 vested and 169,683 were settled. The fair value of the deferred stock units granted during the nine-month period ended September 30, 2024 was approximately $1.3 million, approximately one-third of which was recognized immediately and the remainder of which will be recognized over a period of one year.

The following is a summary of our stock-based compensation expense by operating expense line in the Unaudited Condensed Consolidated Statements of Operations (in thousands):

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Cost of service revenue

 

$

457

 

 

$

448

 

 

$

1,487

 

 

$

1,229

 

Cost of equipment revenue

 

 

388

 

 

 

349

 

 

 

1,199

 

 

 

987

 

Engineering, design and development

 

 

1,071

 

 

 

903

 

 

 

3,137

 

 

 

2,565

 

Sales and marketing

 

 

1,054

 

 

 

940

 

 

 

3,229

 

 

 

2,661

 

General and administrative

 

 

2,060

 

 

 

2,595

 

 

 

5,703

 

 

 

8,287

 

Total stock-based compensation expense

 

$

5,030

 

 

$

5,235

 

 

$

14,755

 

 

$

15,729

 

 

19


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

401(k) Plan Under our 401(k) plan, all employees who are eligible to participate are entitled to make tax-deferred contributions, subject to Internal Revenue Service limitations. We match 100% of the employee’s first 4% of contributions made, subject to annual limitations. Our matching contributions were $0.6 million and $1.8 million, respectively, during the three- and nine-month periods ended September 30, 2024, and $0.5 million and $1.6 million, respectively, for the prior-year periods.

13.
Income Tax

The effective income tax rates for the three- and nine-month periods ended September 30, 2024 were 12.5% and 23.1%, respectively, compared to 24.3% and (67.1)%, respectively, for the prior-year periods. For the three-month period ended September 30, 2024, our effective income tax rate was lower than the U.S. federal statutory rate of 21% primarily due to deferred tax adjustments and tax benefits related to domestic research and development tax credits, partially offset by state income taxes. For the nine-month period ended September 30, 2024, our effective income tax rate was higher than the U.S. federal statutory rate of 21% primarily due to state income taxes and stock-based compensation partially offset by tax benefits related to domestic research and development tax credits and deferred tax adjustments. For the three-month period ended September 30, 2023, our effective income tax rate was higher than the U.S. federal statutory rate of 21% due to state income taxes. For the nine-month period ended September 30, 2023, our effective income tax rate was lower than the U.S. federal statutory rate of 21% due to a partial release of the valuation allowance on our deferred income tax assets, partially offset by state income taxes.

We regularly assess the need for a valuation allowance related to our deferred income tax assets to determine, based on the weight of all available positive and negative evidence, whether it is more likely than not that some or all of such deferred assets will not be realized. In our assessments, the Company considers recent financial operating results, the scheduled expiration of our net operating losses, future taxable income, the reversal of existing taxable differences, and tax planning strategies. The remaining valuation allowance is still required for deferred tax assets related to certain state credits, foreign net operating losses and capital loss carryforwards as it is more likely than not as of September 30, 2024 that these deferred tax assets will not be realized.

We are subject to taxation and file income tax returns in the United States federal jurisdiction and many states, Brazil, Canada, Mexico and the United Kingdom. With few exceptions, as of September 30, 2024 we are no longer subject to U.S. federal, state, local or foreign examinations by tax authorities for years before 2020.

We record penalties and interest relating to uncertain tax positions in the income tax provision line item in the Unaudited Condensed Consolidated Statements of Operations. No penalties or interest related to uncertain tax positions were recorded for the three- and nine-month periods ended September 30, 2024 and 2023. As of September 30, 2024 and December 31, 2023, we did not have a liability recorded for interest or potential penalties.

14.
Leases

Operating and Financing Leases — We determine whether a contract contains a lease at contract inception. Lease liabilities are calculated using a discount rate based on our incremental borrowing rate at lease commencement. We have operating lease agreements primarily related to cell sites and office space. Certain cell site and office space leases have renewal option terms that have been deemed reasonably certain to be exercised. These renewal options extend a lease by up to 15 years. We recognize operating lease expense on a straight-line basis over the lease term. As of September 30, 2024, there were no significant leases which had not commenced.

The following is a summary of our lease expense included in the Unaudited Condensed Consolidated Statements of Operations (in thousands):

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Operating lease cost

 

$

4,202

 

 

$

3,998

 

 

$

12,393

 

 

$

11,908

 

Financing lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of leased assets

 

 

14

 

 

 

22

 

 

 

42

 

 

 

100

 

Interest on lease liabilities

 

 

3

 

 

 

 

 

 

10

 

 

 

8

 

Total lease cost

 

$

4,219

 

 

$

4,020

 

 

$

12,445

 

 

$

12,016

 

 

20


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

Other information regarding our leases is as follows (in thousands, except lease terms and discount rates):

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

Supplemental cash flow information

 

 

 

 

 

 

Cash paid for amounts included in measurement of lease liabilities:

 

 

 

 

 

 

Operating cash flows used in operating leases

 

$

12,864

 

 

$

12,203

 

Operating cash flows used in financing leases

 

$

10

 

 

$

8

 

Financing cash flows used in financing leases

 

$

8

 

 

$

117

 

Non-cash items:

 

 

 

 

 

 

Operating leases obtained

 

$

5,021

 

 

$

3,713

 

Financing leases obtained

 

$

170

 

 

$

 

Weighted average remaining lease term

 

 

 

 

 

 

Operating leases

 

6 years

 

 

7 years

 

Financing leases

 

2 years

 

 

1 year

 

Weighted average discount rate

 

 

 

 

 

 

Operating leases

 

 

6.9

%

 

 

6.8

%

Financing leases

 

 

9.0

%

 

 

12.9

%

Annual future minimum lease payments as of September 30, 2024 (in thousands):

Years ending December 31,

 

Operating
Leases

 

 

Financing
Leases

 

2024 (period from October 1 to December 31)

 

$

3,013

 

 

$

46

 

2025

 

 

17,383

 

 

 

62

 

2026

 

 

16,948

 

 

 

60

 

2027

 

 

15,262

 

 

 

15

 

2028

 

 

13,364

 

 

 

 

Thereafter

 

 

31,463

 

 

 

 

Total future minimum lease payments

 

 

97,433

 

 

 

183

 

Less: Amount representing interest

 

 

(18,252

)

 

 

(15

)

Present value of net minimum lease payments

 

$

79,181

 

 

$

168

 

Reported as of September 30, 2024

 

 

 

 

 

 

Accrued liabilities

 

$

11,176

 

 

$

84

 

Non-current operating lease liabilities

 

 

68,005

 

 

 

 

Other non-current liabilities

 

 

 

 

 

84

 

Total lease liabilities

 

$

79,181

 

 

$

168

 

 

15.
Commitments and Contingencies

Contractual Commitments – We have agreements with various vendors under which we have remaining commitments to purchase hardware components and development services. Such commitments will become payable as we receive the hardware components, or as development services are provided.

On September 18, 2024, we entered into an amendment (the “Amendment”) to that certain OneWeb Distribution Partner Agreement by and between Gogo Business Aviation LLC and Network Access Associates Limited (“Eutelsat OneWeb”), dated as of May 19, 2022 and as previously amended on October 5, 2022 (the “Original Agreement”). Pursuant to the Original Agreement, Gogo partners with Eutelsat OneWeb to utilize its global low earth orbit satellite network. Pursuant to the Amendment, Gogo has made a total guaranteed minimum commitment of $52.5 million over a four-year term, with an option to extend. Following the initial term, the Amendment will automatically renew for successive one-year periods unless one party provides written notice of its intent not to renew, and either party may terminate the Amendment for breach or for insolvency rights. The Amendment also contains customary terms regarding confidentiality, indemnification and limitation of liability.

On May 17, 2024, Airspan Networks Holdings Inc. (“Airspan”) filed a plan supplement to its Joint Prepackaged Chapter 11 Plan of Reorganization, Case No. 24-10621 (the “Plan”), whereby the Company and Fortress Credit Corp. (“Fortress”) agreed in principle to each provide fifty percent (50%) of a new first lien revolving facility in an aggregate committed principal amount of $20.0 million (the “New Revolving Credit Facility”). Unless otherwise extended by the parties, any amounts outstanding under the New Revolving Credit Facility shall be due and payable in full on the first anniversary of the closing date of the New Revolving Credit

21


Gogo Inc. and Subsidiaries

Notes to Unaudited Condensed Consolidated Financial Statements – (Continued)

 

Facility. The Plan, including the Company’s participation in the New Revolving Credit Facility, was approved by the Bankruptcy Court for the District of Delaware on June 28, 2024. On June 27, 2024, Airspan and the Company amended the Master Service Agreement, dated November 25, 2019. Further, on October 11, 2024, in connection with Airspan becoming a private company, the Company, Airspan and Fortress executed the necessary documents for the New Revolving Credit Facility to become active.

SmartSky Litigation – On February 28, 2022, SmartSky Networks, LLC brought suit against Gogo Inc. and its subsidiary Gogo Business Aviation LLC in the U.S. District Court for the District of Delaware (the “Court”) alleging that Gogo 5G infringes four patents owned by the plaintiff. On February 21, 2023, the plaintiff amended its complaint to allege that Gogo 5G infringes two additional patents recently issued to the plaintiff. The suit seeks compensatory damages as well as treble damages for alleged willful infringement and reimbursement of plaintiff's costs, disbursements and attorneys' fees. On May 29, 2024, Gogo Inc. and its subsidiary Gogo Business Aviation LLC amended its answer and counterclaims in the same suit, alleging that three of the six patents asserted by SmartSky are unenforceable due to inequitable conduct before the U.S. Patent Office. A trial date has been scheduled for April 14, 2025. Claim construction proceedings, fact discovery and expert discovery are completed. Dispositive motions are expected to follow in advance of the trial date. We continue to vigorously defend our position in the infringement suit. The outcome of the underlying litigation is inherently uncertain. No amounts have been accrued for any potential losses under this matter, as we cannot reasonably predict the outcome of the litigation or any potential losses.

On March 5, 2024, Gogo Inc. and its subsidiary Gogo Business Aviation LLC filed counterclaims in the same suit, alleging that SmartSky’s ATG network, Flagship equipment, and LITE ATG equipment infringe three patents owned by Gogo. Gogo’s counterclaim suit seeks an unspecified amount of compensatory damages as well as reimbursement of Gogo's costs and attorneys' fees. On April 10, 2024, the Court held that Gogo's counterclaims would proceed under a separate schedule and would be tried separately from SmartSky's claims. At this time, no schedule has been adopted for Gogo's counterclaims.

From time to time we may become involved in legal proceedings arising in the ordinary course of our business. We cannot predict with certainty the outcome of any litigation or the potential for future litigation. With respect to such legal proceedings, we accrue a loss when it is probable and its amount can be reasonably estimated. Regardless of the outcome of any particular litigation and the merits of any particular claim, litigation can have a material adverse impact on our company due to, among other reasons, any injunctive relief granted, which could inhibit our ability to operate our business, amounts paid as damages or in settlement of any such matter, diversion of management resources and defense costs.

16.
Accumulated Other Comprehensive Income (Loss)

The following is a summary of changes in accumulated other comprehensive income (loss) by component (in thousands):

 

 

 

 

 

 

Change in

 

 

 

 

 

 

Currency

 

 

Fair Value of

 

 

 

 

 

 

Translation

 

 

Cash Flow

 

 

 

 

 

 

Adjustment

 

 

Hedges

 

 

Total

 

Balance at January 1, 2024

 

$

(934

)

 

$

16,730

 

 

$

15,796

 

Other comprehensive income (loss) before reclassifications

 

 

(126

)

 

 

1,040

 

 

 

914

 

Less: income realized and reclassified to earnings

 

 

 

 

 

11,751

 

 

 

11,751

 

Net current period comprehensive income (loss)

 

 

(126

)

 

 

(10,711

)

 

 

(10,837

)

Balance at September 30, 2024

 

$

(1,060

)

 

$

6,019

 

 

$

4,959

 

 

 

 

 

 

 

Change in

 

 

 

 

 

 

Currency

 

 

Fair Value of

 

 

 

 

 

 

Translation

 

 

Cash Flow

 

 

 

 

 

 

Adjustment

 

 

Hedges

 

 

Total

 

Balance at January 1, 2023

 

$

(1,225

)

 

$

31,353

 

 

$

30,128

 

Other comprehensive income (loss) before reclassifications

 

 

123

 

 

 

8,405

 

 

 

8,528

 

Less: income realized and reclassified to earnings

 

 

 

 

 

14,743

 

 

 

14,743

 

Net current period comprehensive income (loss)

 

 

123

 

 

 

(6,338

)

 

 

(6,215

)

Balance at September 30, 2023

 

$

(1,102

)

 

$

25,015

 

 

$

23,913

 

 

22


 

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

Certain statements in this Quarterly Report on Form 10-Q may constitute “forward-looking” statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, without limitation, statements regarding our industry, business strategy, plans, goals and expectations concerning our market position, international expansion, future technologies, future operations, margins, profitability, future efficiencies, capital expenditures, liquidity and capital resources and other financial and operating information. When used in this discussion, the words “anticipate,” “assume,” “believe,” “budget,” “continue,” “could,” “estimate,” “expect,” “forecast,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “should,” “will,” “future” and the negative of these or similar terms and phrases are intended to identify forward-looking statements in this Quarterly Report on Form 10-Q.

Forward-looking statements reflect our current expectations regarding future events, results or outcomes. These expectations may or may not be realized. Although we believe the expectations reflected in the forward-looking statements are reasonable, we can give you no assurance these expectations will prove to have been correct. Some of these expectations may be based upon assumptions, data or judgments that prove to be incorrect. Actual events, results and outcomes may differ materially from our expectations due to a variety of known and unknown risks, uncertainties and other factors. Although it is not possible to identify all of these risks and factors, they include, among others, the following:

our ability to continue to generate revenue from the provision of our connectivity services;
our reliance on our key OEMs and dealers for equipment sales;
our ability to develop and deploy Gogo 5G, Gogo Galileo or other next generation technologies;
the impact of competition;
our ability to expand our business outside of the United States;
the impact of pandemics or other outbreaks of contagious diseases, and the measures implemented to combat them;
the impact of global supply chain and logistics issues and increasing inflation;
our ability to evaluate and pursue strategic opportunities, including acquisitions, as well as integrate them into our business;
our reliance on third parties for equipment components and services;
our ability to recruit, train and retain highly skilled employees;
the impact of adverse economic conditions;
our ability to maintain our rights to use our licensed 3MHz of ATG spectrum in the United States and obtain rights to additional spectrum if needed;
the impact of our use of open-source software;
the impact of equipment failure or material defects or errors in our software;
the impact of service interruptions or delays, technology failures, equipment damage or system disruptions or failures, including any arising from cyber-attacks;
the impact of assertions by third parties of infringement, misappropriation or other violations;
our ability to innovate and provide products and services;
risks associated with participation in the Federal Communications Commission (“FCC”) Reimbursement Program;
our ability to comply with applicable foreign ownership limitations;
our ability to comply with anti-bribery, anti-corruption and anti-money laundering laws;
our possession and use of personal information;
the extent of expenses, liabilities or business disruptions resulting from litigation;
our ability to protect our intellectual property rights;
the impact of global climate change and legal, regulatory or market responses to it;

23


 

our substantial indebtedness, limitations and restrictions in the agreements governing our current and future indebtedness and our ability to service our indebtedness;
fluctuations in our operating results;
our ability to fully utilize portions of our deferred income tax assets; and
other risks and factors listed under “Risk Factors” in the 2023 10-K, in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, as filed with the SEC on May 7, 2024 (the “2024 Q1 10-Q”), in Item 1A of our Quarterly Report on Form 10-Q for the quarter ended June 30, 2024, as filed with the SEC on August 7, 2024 (the “2024 Q2 10-Q”), and in Item 1A of this Quarterly Report on Form 10-Q.

Any one of these factors or a combination of these factors could materially affect our financial condition or future results of operations and could influence whether any forward-looking statements contained in this Quarterly Report on Form 10-Q ultimately prove to be accurate. Our forward-looking statements are not guarantees of future performance, and you should not place undue reliance on them. All forward-looking statements speak only as of the date made and unless required by law we undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events or otherwise.

In addition, while we do, from time to time, communicate with securities analysts, it is against our policy to disclose to them any material non-public information or other confidential information. Accordingly, stockholders should not assume that we agree with any statement or report issued by any analyst irrespective of the content of the statement or report. Thus, to the extent that reports issued by securities analysts contain any projections, forecasts, or opinions, such reports are not our responsibility.

24


 

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

The following discussion and analysis is intended to help the reader understand our business, financial condition, results of operations, liquidity and capital resources. You should read this discussion in conjunction with our unaudited condensed consolidated interim financial statements and the related notes contained elsewhere in this Quarterly Report on Form 10-Q. Unless the context otherwise indicates or requires, the terms “we,” “our,” “us,” “Gogo,” and the “Company,” as used in this Quarterly Report on Form 10-Q, refer to Gogo Inc. and its directly and indirectly owned subsidiaries as a combined entity, except where otherwise stated or where it is clear that the terms refer only to Gogo Inc. exclusive of its subsidiaries.

The statements in this discussion regarding industry outlook, our expectations regarding our future performance, liquidity and capital resources and other non-historical statements in this discussion are forward-looking statements. These forward-looking statements are subject to numerous risks and uncertainties, including, but not limited to, the risks and uncertainties described under “Risk Factors” in the 2023 10-K, in Item 1A of the 2024 Q1 10-Q, in Item 1A of the 2024 Q2 10-Q and in Item 1A and “Special Note Regarding Forward-Looking Statements” in this Quarterly Report on Form 10-Q. Our actual results may differ materially from those contained in or implied by any forward-looking statements.

Our fiscal year ends December 31 and, unless otherwise noted, references to “years” or “fiscal” are for fiscal years ended December 31. See “ Results of Operations.”

Company Overview

Gogo is a leading provider of broadband connectivity services for the business aviation market. We have served this market for more than 25 years. Our mission is to enrich the lives of passengers and the efficiency of operators with the world’s best business aviation in-flight connectivity and customer support. We have always sought to provide the best connectivity for the business aviation market regardless of technology, and we have a successful history of doing so. Until recently, we focused primarily on business aviation aircraft in North America, which comprise approximately 63% of the worldwide business aviation fleet, and we are the leading provider of in-flight connectivity in that market. Gogo started in analogue air-to-ground (“ATG”) technology in the late 1990s, then, as analogue cellular backhaul disappeared, migrated to narrowband satellite connectivity in the early 2000s, then back to ATG with our digital broadband 3G and 4G networks beginning in 2010. We are currently developing our fourth ATG network – Gogo 5G – that we expect to commercially launch late in the second quarter of 2025. Simultaneous with the development of Gogo 5G, we are actively working with a subset of AVANCE customers and customers utilizing our legacy Gogo Biz ATG airborne system operating on our ground 3G and 4G networks to upgrade to an AVANCE system compatible with a new LTE network. We anticipate this subset of customers will see improved performance because of this network transition, which is expected to occur in early 2026. The cost for the transition to the new LTE network is partially being reimbursed through our participation in the Federal Communications Commission (“FCC”) Secure and Trusted Communications Networks Reimbursement Program (the “FCC Reimbursement Program”).

We also continue to provide narrowband satellite services to customers in North America and internationally through distribution agreements with satellite providers. In May 2022, in order to further serve our existing customers and expand our target market, we announced plans to expand our broadband offerings beyond ATG by launching the first global broadband service designed for all models of business aircraft (“Gogo Galileo”). The service will use electronically steered antennas (“ESAs”), specifically designed to address a broad range of business aviation aircraft, operating on a low earth orbit (“LEO”) satellite network. The half duplex (“HDX”) antenna is designed to fit on any size business aircraft and is targeted for commercial launch in the fourth quarter of 2024. The full duplex (“FDX”) antenna is designed for larger aircraft and is targeted for commercial launch in the second quarter of 2025. We believe that Gogo Galileo, in combination with, or as an alternative to, our ATG systems will allow us to increase our penetration of the North American market and provide an upgrade path for our existing ATG customer base. In addition, we believe that Gogo Galileo will allow us to penetrate the business aviation market outside of North America, where only approximately 6% of business aviation aircraft are installed with in-flight connectivity systems.

Our chief operating decision maker evaluates performance and business results for our operations, and makes resource and operating decisions, on a consolidated basis. As we do not have multiple segments, we do not present segment information in this Quarterly Report on Form 10-Q.

Factors and Trends Affecting Our Results of Operations

We believe that our operating and business performance is driven by various factors that affect the business aviation industry, including trends affecting the travel industry and trends affecting the customer bases that we target, as well as factors that affect wireless Internet service providers and general macroeconomic factors. Key factors that may affect our future performance include:

costs associated with the implementation of, and our ability to implement on a timely basis, our technology roadmap, including upgrades to and installation of the ATG technologies we currently offer, Gogo 5G, Gogo Galileo, LTE and any other next generation or other new technology or technology that we acquire;

25


 

our ability to manage issues and related costs that may arise in connection with the implementation of our technology roadmap, including technological issues and related remediation efforts and failures or delays on the part of antenna, chipset, and other equipment developers and providers or satellite network providers, some of which are single-source;
our ability to license additional spectrum and make other improvements to our network and operations as technology and user expectations change;
the number of aircraft in service in our markets, including consolidations or changes in fleet size by one or more of our large-fleet customers;
the economic environment and other trends that affect both business and leisure aviation travel;
disruptions to supply chains in the aviation industry and installations of our equipment driven by, among other things, labor shortages;
the extent of our customers’ adoption of our products and services, which is affected by, among other things, willingness to pay for the services that we provide, the quality and reliability of our products and services, changes in technology and competition from current competitors and new market entrants;
our ability to engage suppliers of equipment components and network services on a timely basis and on commercially reasonable terms;
our ability to fully utilize portions of our deferred income tax assets;
changes in laws, regulations and interpretations affecting telecommunications services globally, including those affecting our ability to maintain our licenses for ATG spectrum in the United States, obtain sufficient rights to use additional ATG spectrum and/or other sources of broadband connectivity to deliver our services, including Gogo Galileo, expand our service offerings and manage our network; and
changes in laws, regulations and policies affecting our business or the business of our customers and suppliers globally, including changes that impact the design of our equipment and our ability to obtain required certifications for our equipment.

Key Business Metrics

Our management regularly reviews financial and operating metrics, including the following key operating metrics, to evaluate the performance of our business and our success in executing our business plan, make decisions regarding resource allocation and corporate strategies, and evaluate forward-looking projections.

 

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Aircraft online (at period end)

 

 

 

 

 

 

 

 

 

 

 

 

ATG AVANCE

 

 

4,379

 

 

 

3,784

 

 

 

4,379

 

 

 

3,784

 

Gogo Biz

 

 

2,637

 

 

 

3,366

 

 

 

2,637

 

 

 

3,366

 

Total ATG

 

 

7,016

 

 

 

7,150

 

 

 

7,016

 

 

 

7,150

 

Narrowband satellite

 

 

4,180

 

 

 

4,395

 

 

 

4,180

 

 

 

4,395

 

Average monthly connectivity service revenue per aircraft online

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

$

3,497

 

 

$

3,373

 

 

$

3,474

 

 

$

3,378

 

Narrowband satellite

 

 

332

 

 

 

294

 

 

 

319

 

 

 

297

 

Units sold

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

 

214

 

 

 

192

 

 

 

703

 

 

 

692

 

Narrowband satellite

 

 

39

 

 

 

40

 

 

 

132

 

 

 

132

 

Average equipment revenue per unit sold (in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

ATG

 

$

75

 

 

$

77

 

 

$

75

 

 

$

73

 

Narrowband satellite

 

 

46

 

 

 

39

 

 

 

43

 

 

 

48

 

 

ATG AVANCE aircraft online. We define ATG AVANCE aircraft online as the total number of business aircraft equipped with our AVANCE L5 or L3 system for which we provide ATG services as of the last day of each period presented.
Gogo Biz aircraft online. We define Gogo Biz aircraft online as the total number of business aircraft not equipped with our AVANCE L5 or L3 system for which we provide ATG services as of the last day of each period presented. This number excludes commercial aircraft operated by Intelsat’s airline customers receiving ATG service.

26


 

Narrowband satellite aircraft online. We define narrowband satellite aircraft online as the total number of business aircraft for which we provide narrowband satellite services as of the last day of each period presented.
Average monthly connectivity service revenue per ATG aircraft online (“ARPU”). We define ARPU as the aggregate ATG connectivity service revenue for the period divided by the number of months in the period, divided by the number of ATG aircraft online during the period (expressed as an average of the month end figures for each month in such period). Revenue share earned from Intelsat is excluded from this calculation.
Average monthly connectivity service revenue per narrowband satellite aircraft online. We define average monthly connectivity service revenue per narrowband satellite aircraft online as the aggregate narrowband satellite connectivity service revenue for the period divided by the number of months in the period, divided by the number of narrowband satellite aircraft online during the period (expressed as an average of the month end figures for each month in such period).
Units sold. We define units sold as the number of ATG or narrowband satellite units for which we recognized revenue during the period.
Average equipment revenue per ATG unit sold. We define average equipment revenue per ATG unit sold as the aggregate equipment revenue from all ATG units sold during the period, divided by the number of ATG units sold.
Average equipment revenue per narrowband satellite unit sold. We define average equipment revenue per narrowband satellite unit sold as the aggregate equipment revenue earned from all narrowband satellite units sold during the period, divided by the number of narrowband satellite units sold.

Key Components of Consolidated Statements of Operations

There have been no material changes to our key components of Unaudited Condensed Consolidated Statements of Operations as described in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” (“MD&A”) in our 2023 10-K.

Critical Accounting Estimates

Our discussion and analysis of our financial condition and results of operations are based on our Unaudited Condensed Consolidated Financial Statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The preparation of our Unaudited Condensed Consolidated Financial Statements and related disclosures requires us to make estimates, assumptions and judgments that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and related exposures. We base our estimates and assumptions on historical experience and other factors that we believe to be reasonable under the circumstances. In some instances, we could reasonably use different accounting estimates, and in some instances, actual results could differ significantly from our estimates. We evaluate our estimates and assumptions on an ongoing basis. To the extent that there are differences between our estimates and actual results, our future financial statement presentation, financial condition, results of operations and cash flows will be affected.

We believe that the assumptions and estimates associated with the valuation allowance related to our deferred income tax assets have the greatest potential impact on and are the most critical to fully understanding and evaluating our reported financial results, and that they require our most difficult, subjective or complex judgments.

There have been no material changes to our critical accounting estimates described in the MD&A in our 2023 10-K.

Recent Accounting Pronouncements

See Note 1, “Basis of Presentation,” to our Unaudited Condensed Consolidated Financials Statements for additional information.

27


 

Results of Operations

The following table sets forth, for the periods presented, certain data from our Unaudited Condensed Consolidated Statements of Operations. The information contained in the table below should be read in conjunction with our Unaudited Condensed Consolidated Financial Statements and related notes.

Gogo Inc. and Subsidiaries

Unaudited Condensed Consolidated Statements of Operations

(in thousands)

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue:

 

 

 

 

 

 

 

 

 

 

 

 

Service revenue

 

$

81,857

 

 

$

79,546

 

 

$

245,459

 

 

$

237,107

 

Equipment revenue

 

 

18,672

 

 

 

18,403

 

 

 

61,451

 

 

 

62,660

 

Total revenue

 

 

100,529

 

 

 

97,949

 

 

 

306,910

 

 

 

299,767

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

Cost of service revenue (exclusive of amounts shown below)

 

 

19,051

 

 

 

18,116

 

 

 

55,793

 

 

 

51,732

 

Cost of equipment revenue (exclusive of amounts shown below)

 

 

15,165

 

 

 

12,320

 

 

 

47,383

 

 

 

47,983

 

Engineering, design and development

 

 

9,759

 

 

 

9,154

 

 

 

29,279

 

 

 

26,259

 

Sales and marketing

 

 

8,551

 

 

 

7,015

 

 

 

25,870

 

 

 

21,748

 

General and administrative

 

 

24,917

 

 

 

13,336

 

 

 

61,416

 

 

 

40,734

 

Depreciation and amortization

 

 

4,015

 

 

 

4,692

 

 

 

11,743

 

 

 

12,022

 

Total operating expenses

 

 

81,458

 

 

 

64,633

 

 

 

231,484

 

 

 

200,478

 

Operating income

 

 

19,071

 

 

 

33,316

 

 

 

75,426

 

 

 

99,289

 

Other expense (income):

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(2,419

)

 

 

(1,622

)

 

 

(6,587

)

 

 

(5,509

)

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

2,224

 

Other expense (income), net

 

 

(332

)

 

 

(728

)

 

 

1,286

 

 

 

(733

)

Total other expense

 

 

6,919

 

 

 

5,675

 

 

 

20,892

 

 

 

20,789

 

Income before income taxes

 

 

12,152

 

 

 

27,641

 

 

 

54,534

 

 

 

78,500

 

Income tax provision (benefit)

 

 

1,522

 

 

 

6,728

 

 

 

12,575

 

 

 

(52,711

)

Net income

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

 

28


 

Three and Nine Months Ended September 30, 2024 and 2023

Revenue:

Revenue and percent change for the three- and nine-month periods ended September 30, 2024 and 2023 were as follows (in thousands, except for percent change):

 

 

 

For the Three Months
Ended September 30,

 

 

% Change

 

 

For the Nine Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Service revenue

 

$

81,857

 

 

$

79,546

 

 

 

2.9

%

 

$

245,459

 

 

$

237,107

 

 

 

3.5

%

Equipment revenue

 

 

18,672

 

 

 

18,403

 

 

 

1.5

%

 

 

61,451

 

 

 

62,660

 

 

 

(1.9

)%

Total revenue

 

$

100,529

 

 

$

97,949

 

 

 

2.6

%

 

$

306,910

 

 

$

299,767

 

 

 

2.4

%

Total revenue increased to $100.5 million for the three-month period ended September 30, 2024 as compared with $97.9 million for the prior-year period, due to an increase in service revenue. Total revenue increased to $306.9 million for the nine-month period ended September 30, 2024 as compared with $299.8 million for the prior-year period due to an increase in service revenue, partially offset by a decrease in equipment revenue.

Service revenue increased to $81.9 million and $245.5 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $79.5 million and $237.1 million, respectively, for the prior-year periods, due to increases in ARPU.

Equipment revenue increased to $18.7 million for the three-month period ended September 30, 2024 as compared with $18.4 million for the prior-year period, due to an increase in the number of ATG units sold, with 214 units sold during the three-month period ended September 30, 2024 as compared with 192 units sold during the prior-year period. Equipment revenue decreased to $61.5 million for the nine-month period ended September 30, 2024 as compared with $62.7 million for the prior-year period due to a decrease in equipment repair revenue.

We expect service revenue to decline in the near term as a result of expected decline in ATG services sold to Intelsat for commercial aviation and increase in the future as additional aircraft come online after the launch of Gogo 5G and Gogo Galileo. We expect equipment revenue to increase in the future driven by growth in sales of ATG units including Gogo 5G, and Gogo Galileo units.

Cost of Revenue:

Cost of revenue and percent change for the three- and nine-month periods ended September 30, 2024 and 2023 were as follows (in thousands, except for percent change):

 

 

 

For the Three Months
Ended September 30,

 

 

% Change

 

 

For the Nine Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Cost of service revenue

 

$

19,051

 

 

$

18,116

 

 

 

5.2

%

 

$

55,793

 

 

$

51,732

 

 

 

7.9

%

Cost of equipment revenue

 

$

15,165

 

 

$

12,320

 

 

 

23.1

%

 

$

47,383

 

 

$

47,983

 

 

 

(1.3

)%

Cost of service revenue increased 5% and 8% to $19.1 million and $55.8 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $18.1 million and $51.7 million, respectively, for the prior-year periods due to an increase in ATG network costs.

We expect cost of service revenue to increase over time, due to service revenue growth and increasing network costs, including those for Gogo 5G, Gogo Galileo, and our data center.

Cost of equipment revenue increased 23% to $15.2 million for the three-month period ended September 30, 2024 as compared with $12.3 million for the prior-year period, due to a $1.6 million increase related to the FCC Reimbursement Program for certain expense reductions in the prior year and $1.2 million due to an increase in ATG units sold. Cost of equipment revenue decreased 1% to $47.4 million for the nine-month period ended September 30, 2024 as compared with $48.0 million for the prior-year period due to lower inventory reserves.

We expect that our cost of equipment revenue will increase with growth in units sold, including Gogo 5G and Gogo Galileo units, following the launch of those products.

29


 

Engineering, Design and Development Expenses:

Engineering, design and development expenses increased 7% and 12% to $9.8 million and $29.3 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $9.2 million and $26.3 million, respectively, for the prior-year periods due to personnel costs.

We expect engineering, design and development expenses as a percentage of service revenue to increase in 2024, driven by Gogo Galileo development costs and Gogo 5G program spend, and decrease thereafter as these developmental projects are completed and the level of investment decreases and revenue from these product roll-outs increases.

Sales and Marketing Expenses:

Sales and marketing expenses increased 22% and 19% to $8.6 million and $25.9 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $7.0 million and $21.7 million, respectively, for the prior-year periods due to personnel costs.

We expect sales and marketing expenses as a percentage of service revenue to remain relatively flat in the future.

General and Administrative Expenses:

General and administrative expenses increased 87% and 51% to $24.9 million and $61.4 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $13.3 million and $40.7 million, respectively, for the prior-year periods due to increased legal and acquisition-related expenses.

We expect general and administrative expenses as a percentage of service revenue to decrease over time.

Depreciation and Amortization:

Depreciation and amortization expense decreased 14% and 2% to $4.0 million and $11.7 million, respectively, for the three- and nine-month periods ended September 30, 2024, as compared with $4.7 million and $12.0 million, respectively, for the prior-year periods.

We expect that our depreciation and amortization expense will increase in the future as we launch our Gogo 5G network.

Other (Income) Expense:

Other expense (income) and percent change for the three- and nine-month periods ended September 30, 2024 and 2023 were as follows (in thousands, except for percent change):

 

 

For the Three Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Interest income

 

$

(2,419

)

 

$

(1,622

)

 

 

49.1

%

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

20.5

%

Other expense (income), net

 

 

(332

)

 

 

(728

)

 

nm

 

Total

 

$

6,919

 

 

$

5,675

 

 

 

21.9

%

 

 

 

 

 

 

 

 

 

 

 

 

For the Nine Months
Ended September 30,

 

 

% Change

 

 

 

2024

 

 

2023

 

 

2024 over 2023

 

Interest income

 

$

(6,587

)

 

$

(5,509

)

 

 

19.6

%

Interest expense

 

 

26,193

 

 

 

24,807

 

 

 

5.6

%

Loss on extinguishment of debt

 

 

 

 

 

2,224

 

 

nm

 

Other expense (income), net

 

 

1,286

 

 

 

(733

)

 

nm

 

Total

 

$

20,892

 

 

$

20,789

 

 

 

0.5

%

Percentage changes that are considered not meaningful are denoted with nm.

 

 

 

 

 

 

 

 

 

Total other expense increased to $6.9 million for the three-month period ended September 30, 2024 as compared with $5.7 million for the prior-year period, due to interest expense, partially offset by an increase in interest income. Total other expense increased to $20.9 million for the nine-month period ended September 30, 2024 as compared with $20.8 million for the prior-year period, due to the unrealized holding loss on the Investment in Convertible Note in the current-year period as compared with an unrealized holding gain on investment in an equity investment in the prior-year period and increased interest expense, partially offset by the loss on extinguishment of debt in the prior year and an increase in interest income.

We expect our interest expense to fluctuate in the future based on changes in the variable rates associated with the Facilities, partially offset by the impact of the interest rate caps. We expect these fluctuations to be impacted by the decrease in the hedge benefit as our hedge notional amount decreases and the strike rate increases. See Note 8, “Long-Term Debt and Other Liabilities,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

30


 

Income Taxes:

The effective income tax rates for the three- and nine-month periods ended September 30, 2024 were 12.5% and 23.1%, respectively, as compared to 24.3% and (67.1)%, respectively, for the prior-year periods. For the three- and nine-month periods ended September 30, 2024, our income tax provision was $1.5 million and $12.6 million, respectively, due to pre-tax income. For the three-month period ended September 30, 2023, our income tax provision was $6.7 million due to pre-tax income and for the nine-month period ended September 30, 2023, our income tax benefit of $52.7 million was primarily due to a partial release of the valuation allowance on our deferred income tax assets, partially offset by pre-tax income. See Note 13, “Income Tax,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

We expect our income tax provision to increase in the long term as we continue to generate positive pre-tax income. We expect cash tax payments to be immaterial for an extended period of time, subject to the availability of our net operating loss carryforward amounts.

Non-GAAP Measures

In our discussion below, we discuss EBITDA, Adjusted EBITDA and Free Cash Flow, as defined below, which are non-GAAP financial measures. Management uses EBITDA, Adjusted EBITDA and Free Cash Flow for business planning purposes, including managing our business against internally projected results of operations and measuring our performance and liquidity. These supplemental performance measures also provide another basis for comparing period-to-period results by excluding potential differences caused by non-operational and unusual or non-recurring items. These supplemental performance measures may vary from and may not be comparable to similarly titled measures used by other companies. EBITDA, Adjusted EBITDA and Free Cash Flow are not recognized measurements under GAAP; when analyzing our performance with EBITDA or Adjusted EBITDA or liquidity with Free Cash Flow, as applicable, investors should (i) evaluate each adjustment in our reconciliation to the corresponding GAAP measure, and the explanatory footnotes regarding those adjustments, (ii) use EBITDA or Adjusted EBITDA in addition to, and not as an alternative to, net income attributable to common stock as a measure of operating results and (iii) use Free Cash Flow in addition to, and not as an alternative to, consolidated net cash provided by operating activities when evaluating our liquidity.

Definition and Reconciliation of Non-GAAP Measures

EBITDA represents net income attributable to common stock before interest expense, interest income, income taxes and depreciation and amortization expense.

Adjusted EBITDA represents EBITDA adjusted for (i) stock-based compensation expense, (ii) acquisition-related costs, (iii) change in fair value of Investment in Convertible Note and equity investment and (iv) loss on extinguishment of debt. Our management believes that the use of Adjusted EBITDA eliminates items that management believes have less bearing on our operating performance, thereby highlighting trends in our core business which may not otherwise be apparent. It also provides an assessment of controllable expenses, which are indicators management uses to determine whether current spending decisions need to be adjusted in order to meet financial goals and achieve optimal financial performance.

We believe that the exclusion of stock-based compensation expense from Adjusted EBITDA provides a clearer view of the operating performance of our business and is appropriate given that grants made at a certain price and point in time do not necessarily reflect how our business is performing at any particular time. While we believe that investors should have information about any dilutive effect of outstanding options and the cost of that compensation, we also believe that stockholders should have the ability to consider our performance using a non-GAAP financial measure that excludes these costs and that management uses to evaluate our business.

Acquisition-related costs include direct transaction costs, such as due diligence and advisory fees. We believe it is useful for an understanding of our operating performance to exclude acquisition-related costs from Adjusted EBITDA because they are infrequent and do not reflect our operating performance.

We believe it is useful for an understanding of our operating performance to exclude from Adjusted EBITDA the changes in fair value of Investment in Convertible Note and an equity investment because this activity is not related to our operating performance.

We believe it is useful for an understanding of our operating performance to exclude the loss on extinguishment of debt from Adjusted EBITDA because of the infrequently occurring nature of this activity.

31


 

We also present Adjusted EBITDA as a supplemental performance measure because we believe that this measure provides investors, securities analysts and other users of our consolidated financial statements with important supplemental information with which to evaluate our performance and to enable them to assess our performance on the same basis as management.

Free Cash Flow represents net cash provided by operating activities, plus the proceeds received from the FCC Reimbursement Program and the interest rate caps, less purchases of property and equipment and the acquisition of intangible assets. We believe that Free Cash Flow provides meaningful information regarding our liquidity. Management believes that Free Cash Flow is useful for investors because it provides them with an important perspective on the cash available for strategic measures, after making necessary capital investments in property and equipment to support the Company’s ongoing business operations and provides them with the same measures that management uses as the basis of making capital allocation decisions.

32


 

Gogo Inc. and Subsidiaries

Reconciliation of GAAP to Non-GAAP Measures

(in thousands, unaudited)

 

 

For the Three Months
Ended September 30,

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Adjusted EBITDA:

 

 

 

 

 

 

 

 

 

 

 

 

Net income attributable to common stock (GAAP)

 

$

10,630

 

 

$

20,913

 

 

$

41,959

 

 

$

131,211

 

Interest expense

 

 

9,670

 

 

 

8,025

 

 

 

26,193

 

 

 

24,807

 

Interest income

 

 

(2,419

)

 

 

(1,622

)

 

 

(6,587

)

 

 

(5,509

)

Income tax provision (benefit)

 

 

1,522

 

 

 

6,728

 

 

 

12,575

 

 

 

(52,711

)

Depreciation and amortization

 

 

4,015

 

 

 

4,692

 

 

 

11,743

 

 

 

12,022

 

EBITDA

 

 

23,418

 

 

 

38,736

 

 

 

85,883

 

 

 

109,820

 

Stock-based compensation expense

 

 

5,030

 

 

 

5,235

 

 

 

14,755

 

 

 

15,729

 

Acquisition-related costs

 

 

6,654

 

 

 

 

 

 

6,654

 

 

 

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

 

 

 

2,224

 

Change in fair value of convertible note and equity investments

 

 

(323

)

 

 

(773

)

 

 

1,239

 

 

 

(773

)

Adjusted EBITDA

 

$

34,779

 

 

$

43,198

 

 

$

108,531

 

 

$

127,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free Cash Flow:

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities (GAAP)

 

$

25,134

 

 

$

18,677

 

 

$

79,740

 

 

$

52,818

 

Consolidated capital expenditures

 

 

(8,196

)

 

 

(5,355

)

 

 

(18,894

)

 

 

(18,717

)

Proceeds from FCC Reimbursement Program for property, equipment and intangibles

 

 

1,120

 

 

 

3

 

 

 

1,215

 

 

 

3

 

Proceeds from interest rate caps

 

 

6,536

 

 

 

7,676

 

 

 

19,454

 

 

 

20,165

 

Free cash flow

 

$

24,594

 

 

$

21,001

 

 

$

81,515

 

 

$

54,269

 

Material limitations of Non-GAAP measures

Although EBITDA, Adjusted EBITDA and Free Cash Flow are measurements frequently used by investors and securities analysts in their evaluations of companies, EBITDA, Adjusted EBITDA and Free Cash Flow each have limitations as an analytical tool, and you should not consider them in isolation or as a substitute for, or more meaningful than, amounts determined in accordance with GAAP.

Some of these limitations include:

EBITDA and Adjusted EBITDA do not reflect interest income or expense;
·
EBITDA and Adjusted EBITDA do not reflect cash requirements for our income taxes;
·
EBITDA and Adjusted EBITDA do not reflect depreciation and amortization, which are significant and unavoidable operating costs given the level of capital expenditures needed to maintain our business;
·
Adjusted EBITDA does not reflect non-cash components of employee compensation;
·
Adjusted EBITDA does not reflect acquisition-related costs;
·
Adjusted EBITDA does not reflect unrealized holding gains or losses on equity investments and investments in convertible notes;
·
Adjusted EBITDA does not reflect the loss on extinguishment of debt;
·
Free Cash Flow does not represent the total increase or decrease in our cash balance for the period; and
·
since other companies in our or related industries may calculate these measures differently from the way we do, their usefulness as comparative measures may be limited.

33


 

Liquidity and Capital Resources

The following table presents a summary of our cash flow activity for the periods set forth below (in thousands):

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

79,740

 

 

$

52,818

 

Net cash used in investing activities

 

 

(3,225

)

 

 

(3,408

)

Net cash used in financing activities

 

 

(38,902

)

 

 

(113,881

)

Effect of foreign exchange rate changes on cash

 

 

29

 

 

 

78

 

Net increase (decrease) in cash, cash equivalents and restricted cash

 

 

37,642

 

 

 

(64,393

)

Cash, cash equivalents and restricted cash at the beginning of period

 

 

139,366

 

 

 

150,880

 

Cash, cash equivalents and restricted cash at the end of period

 

$

177,008

 

 

$

86,487

 

Supplemental information:

 

 

 

 

 

 

Cash, cash equivalents and restricted cash at the end of period

 

$

177,008

 

 

$

86,487

 

Less: non-current restricted cash

 

 

330

 

 

 

330

 

Cash and cash equivalents at the end of the period

 

$

176,678

 

 

$

86,157

 

We have historically financed our growth and cash needs primarily through the issuance of common stock, debt and cash from operating activities. We continually evaluate our ongoing capital needs in light of increasing demand for our services, capacity requirements, evolving user expectations regarding the in-flight connectivity experience, evolving technologies in our industry and related strategic, operational and technological opportunities. Our capital management activities include the assessment of opportunities to raise additional capital in the public and private markets, utilizing one or more of the types of capital raising transactions through which we have historically financed our growth and cash needs, as well as other means of capital raising not previously used by us.

Liquidity:

Based on our current plans, we expect our cash and cash equivalents, cash flows provided by operating activities and access to the Revolving Facility and capital markets will be sufficient to meet the cash requirements of our business, including the acquisition of Satcom Direct, capital expenditure requirements, debt maturities and share repurchases, if any, for at least the next twelve months and thereafter for the foreseeable future.

On September 5, 2023, we announced a share repurchase program that grants the Company authority to repurchase up to $50 million of shares of the Company’s common stock. Repurchases may be made at management's discretion from time to time on the open market, through privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act, as amended, in accordance with applicable securities laws and other restrictions, including Rule 10b-18 under the Securities Exchange Act. The repurchase program has no time limit and may be suspended for periods or discontinued at any time and does not obligate us to purchase any shares of our common stock. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations. We do not expect to incur debt to fund the share repurchase program. During the nine-month period ended September 30, 2024, we repurchased an aggregate 3.6 million shares of our common stock for $30.8 million. As of September 30, 2024, the remaining amount available to be repurchased under the program was $14.5 million.

As detailed in Note 8, “Long-Term Debt and Other Liabilities,” on April 30, 2021, GIH entered into the 2021 Credit Agreement with Gogo, the lenders and issuing banks party thereto and Morgan Stanley Senior Funding, Inc., as administrative agent, which provides for the Term Loan Facility in an aggregate principal amount of $725.0 million, issued with a discount of 0.5%, and the Revolving Facility, which includes a letter of credit sub-facility.

On February 2, 2023, Gogo and GIH entered into an amendment to the Original 2021 Credit Agreement with Morgan Stanley Senior Funding, Inc., as administrative agent, which replaced all references in the Original 2021 Credit Agreement to LIBOR in respect of the applicable interest rates for the Facilities with an adjusted term SOFR rate, plus a credit spread adjustment recommended by the Alternative Reference Rates Committee.

The Term Loan Facility amortizes in nominal quarterly installments equal to 1% of the aggregate initial principal amount thereof per annum, with the remaining balance payable upon final maturity on April 30, 2028. There are no amortization payments under the Revolving Facility, and all borrowings under the Revolving Facility mature on April 30, 2026.

The Term Loan Facility bears annual interest at a floating rate measured by reference to, at GIH’s option, either (i) an adjusted term SOFR rate (subject to a floor of 0.75%) plus an applicable margin of 3.75% and a credit spread adjustment recommended by the

34


 

Alternative Reference Rates Committee of 0.11%, 0.26% or 0.43% per annum based on 1-month, 3-month or 6-month term SOFR, respectively or (ii) an alternate base rate plus an applicable margin of 2.75%.

Loans outstanding under the Revolving Facility bear annual interest at a floating rate measured by reference to, at GIH’s option, either (i) an adjusted term SOFR rate (subject to a floor of 0.00%) plus an applicable margin ranging from 3.25% to 3.75% per annum depending on GIH’s senior secured first lien net leverage ratio and a credit spread adjustment recommended by the Alternative Reference Rates Committee of 0.11%, 0.26% or 0.43% per annum based on 1-month, 3-month or 6-month term SOFR, respectively or (ii) an alternate base rate plus an applicable margin ranging from 2.25% to 2.75% per annum depending on GIH’s senior secured first lien net leverage ratio. Additionally, unused commitments under the Revolving Facility are subject to a fee ranging from 0.25% to 0.50% per annum depending on GIH’s senior secured first lien net leverage ratio. As of September 30, 2024, the fee for unused commitments under the Revolving Facility was 0.25% and the applicable margin was 3.25%.

The Facilities may be prepaid at GIH’s option at any time without premium or penalty (other than customary breakage costs), subject to minimum principal payment amount requirements. On May 3, 2023, the Company prepaid $100 million of the outstanding principal amount of the Term Loan Facility.

Subject to certain exceptions and de minimis thresholds, the Term Loan Facility is subject to mandatory prepayments in an amount equal to: (i) 100% of the net cash proceeds of certain asset sales, insurance recovery and condemnation events, subject to reduction to 50% and 0% if specified senior secured first lien net leverage ratio targets are met; (ii) 100% of the net cash proceeds of certain debt offerings; and (iii) 50% of annual excess cash flow (as defined in the 2021 Credit Agreement), subject to reduction to 25% and 0% if specified senior secured first lien net leverage ratio targets are met.

The Revolving Facility includes a financial covenant set at a maximum senior secured first lien net leverage ratio of 7.50:1.00, which will apply if the outstanding amount of loans and unreimbursed letter of credit drawings thereunder at the end of any fiscal quarter exceeds 35% of the aggregate of all commitments thereunder.

The 2021 Credit Agreement contains customary events of default, which, if any of them occurred, would permit or require the principal, premium, if any, and interest on all of the then outstanding obligations under the Facilities to be due and payable immediately and the commitments under the Revolving Facility to be terminated.

The 2021 Credit Agreement contains covenants that limit the ability of GIH and its subsidiaries to incur additional indebtedness. Further, market conditions and/or our financial performance may limit our access to additional sources of equity or debt financing, or our ability to pursue potential strategic alternatives. As a result, we may be unable to finance the growth of our business to the extent that our cash, cash equivalents and short-term investments and cash generated through operating activities prove insufficient or we are unable to raise additional financing through the issuance of equity, permitted incurrences of debt (by us or by GIH and its subsidiaries), or the pursuit of potential strategic alternatives.

The proceeds of the Term Loan Facility were used, together with cash on hand, (i) to redeem in full and pay the outstanding principal amount of the 2024 Senior Secured Notes together with accrued and unpaid interest and redemption premiums and to pay fees associated with the termination of the ABL Credit Agreement (together with the redemption of the 2024 Senior Secured Notes, the “Refinancing”), and (ii) to pay the other fees and expenses incurred in connection with the Refinancing and the Facilities. The Revolving Facility is available for working capital and general corporate purposes of GIH and its subsidiaries and was undrawn as of September 30, 2024 and December 31, 2023.

For additional information on the 2021 Credit Agreement, see Note 8, “Long-Term Debt and Other Liabilities,” to our Unaudited Condensed Consolidated Financial Statements.

In May 2021, we purchased interest rate caps with an aggregate notional amount of $650.0 million for $8.6 million. We receive payments in the amount calculated pursuant to the caps for any period in which the daily compounded SOFR rate plus a credit spread adjustment recommended by the Alternative Reference Rates Committees of 0.26% increases beyond the applicable strike rate. The termination date of the cap agreements is July 31, 2027. The notional amounts of the interest rate caps periodically decrease over the life of the caps with the latest reduction of $175.0 million having occurred on July 31, 2024. The aggregate notional amount of the interest rate caps as of September 30, 2024 is $350.0 million. While the interest rate caps are intended to limit our interest rate exposure under our variable rate indebtedness, which includes the Facilities, if our variable rate indebtedness does not decrease in proportion to the periodic decreases in the notional amount hedged under the interest rate caps, then the portion of such indebtedness that will be effectively hedged against possible increases in interest rates will decrease. In addition, the strike prices periodically increase over the life of the caps. As a result, the extent to which the interest rate caps will limit our interest rate exposure will decrease in the future.

For additional information on the interest rate caps, see Note 9, “Derivative Instruments and Hedging Activities,” to our Unaudited Condensed Consolidated Financial Statements.

35


 

Cash flows provided by Operating Activities:

The following table presents a summary of our cash flows from operating activities for the periods set forth below (in thousands):

 

 

 

For the Nine Months
Ended September 30,

 

 

 

2024

 

 

2023

 

Net income

 

$

41,959

 

 

$

131,211

 

Non-cash charges and credits

 

 

43,982

 

 

 

(20,252

)

Changes in operating assets and liabilities

 

 

(6,201

)

 

 

(58,141

)

Net cash provided by operating activities

 

$

79,740

 

 

$

52,818

 

 

For the nine-month period ended September 30, 2024, net cash provided by operating activities was $79.7 million as compared with $52.8 million in the prior-year period. The principal contributors to the year-over-year change in operating cash flows were:

A $25.0 million decrease in net income and non-cash charges and credits, as noted above under “Results of Operations.”
A $51.9 million improvement in cash flows related to operating assets and liabilities resulting from:
o
An increase in cash flows due to the following:
Changes in prepaid expenses and other current assets related to the FCC Reimbursement Program;
Changes in accrued liabilities due to the timing of payments related to personnel costs;
Changes in accrued interest due to the change in timing of payments; and
Changes in accounts payable due to the timing of payments.
o
Partially offset by a decrease in cash flows resulting from changes in contract assets due to additional promotional sales programs in the current year as compared to the prior year.

Cash flows used in Investing Activities:

Cash used in investing activities was $3.2 million for the nine-month period ended September 30, 2024, due to $18.9 million of capital expenditures noted below and a $5.0 million convertible note investment, partially offset by $19.5 million of proceeds from interest rate caps and $1.2 million of proceeds received from the FCC Reimbursement Program associated with the reimbursement of capital expenditures.

Cash used in investing activities was $3.4 million for the nine-month period ended September 30, 2023, due to $18.7 million of capital expenditures noted below and a $5.0 million equity investment, partially offset by $20.2 million of proceeds from interest rate caps.

Cash flows used in Financing Activities:

Cash used in financing activities for the nine-month period ended September 30, 2024 was $38.9 million due to share repurchases, principal payments on the Term Loan Facility and stock-based compensation activities.

Cash used in financing activities for the nine-month period ended September 30, 2023 was $113.9 million, due to principal payments on the Term Loan Facility and stock-based compensation activities.

Capital Expenditures

Our operations require capital expenditures associated with our ATG network, data centers and regulatory licenses. We capitalize software development costs related to network technology solutions. We also capitalize costs related to the build out of our office locations.

Capital expenditures for the nine-month periods ended September 30, 2024 and 2023 were $18.9 million and $18.7 million, respectively.

We expect that our capital expenditures will increase in the near term due to Gogo 5G and the build out of the LTE network related to the FCC Reimbursement Program. This increase may be partially offset by reimbursements from the FCC. We expect that our capital expenditures will decrease starting in 2026 as these programs are completed.

36


 

Other

Contractual Commitments: We have agreements with various vendors under which we have remaining commitments to purchase hardware components and development services. Such commitments will become payable as we receive the hardware components or as development services are provided. See Note 15, “Commitments and Contingencies,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

Leases and Cell Site Contracts: We have lease agreements relating to certain facilities and equipment, which are considered operating leases. See Note 14, “Leases,” to our Unaudited Condensed Consolidated Financial Statements for additional information.

37


 

ITEM 3. Quantitative and Qualitative Disclosures About Market Risk

Our exposure to market risk is currently confined to our cash and cash equivalents, short-term investments and debt. We have not used derivative financial instruments for speculation or trading purposes. The primary objectives of our investment activities are to preserve our capital for the purpose of funding operations while maximizing the income we receive from our investments without significantly increasing risk. To achieve these objectives, our investment policy allows us to maintain a portfolio of cash equivalents and short-term investments through a variety of securities, including U.S. Treasury securities, U.S. government agency securities, and money market funds. Our cash and cash equivalents as of both September 30, 2024 and December 31, 2023 primarily included amounts in bank deposit accounts, U.S. Treasury securities and money market funds with U.S. Government and U.S. Treasury securities. The primary objective of our investment policy is to preserve capital and maintain liquidity while limiting concentration and counterparty risk.

The risk inherent in our market risk sensitive instruments and positions is the potential loss arising from interest rates as discussed below. The sensitivity analyses presented do not consider the effects that such adverse changes may have on the overall economic activity, nor do they consider additional actions we may take to mitigate our exposure to such changes. Actual results may differ.

Interest Rate Risk: We are exposed to interest rate risk on our variable rate indebtedness, which includes borrowings under the Term Loan Facility and Revolving Facility (if any). We assess our market risks based on changes in interest rates utilizing a sensitivity analysis that measures the potential impact on earnings and cash flows based on a hypothetical one percentage point change in interest rates. As of September 30, 2024, we had interest rate cap agreements to hedge a portion of our exposure to interest rate movements of our variable rate debt and to manage our interest expense. Currently, we receive payments in the amounts calculated pursuant to the caps for any period in which the daily compounded SOFR rate plus a credit spread adjustment recommended by the Alternative Reference Rates Committee of 0.26% increases beyond the applicable strike rate. The termination date of the cap agreements is July 31, 2027. Over the life of the interest rate caps, the notional amounts of the caps periodically decrease, while the applicable strike prices increase.

The notional amount of outstanding debt associated with interest rate cap agreements as of September 30, 2024 was $350.0 million. Based on our September 30, 2024 outstanding variable rate debt balance, a hypothetical one percentage point change in the applicable interest rate would impact our annual interest expense by approximately $2.7 million for the next twelve-month period, which includes the impact of our interest rate caps at a strike rate of 1.25% and the $100 million reduction in the notional amount and an increase of the strike rate to 2.25% that will occur on July 31, 2025. Excluding the impact of our interest rate caps, a hypothetical one percentage point change in the applicable interest rate would impact our annual interest expense by approximately $6.0 million for the next twelve-month period.

Our earnings are affected by changes in interest rates due to the impact those changes have on interest income generated from our cash, cash equivalents and short-term investments. We believe we have minimal interest rate risk as a 10% decrease in the average interest rate on our portfolio would have reduced interest income for the three- and nine-month periods ended September 30, 2024 and 2023 by immaterial amounts.

Inflation: We do not believe that inflation has had a material effect on our results of operations. However, there can be no assurance that our business will not be affected by inflation in the future.

ITEM 4. Controls and Procedures

(a)
Evaluation of Disclosure Controls and Procedures

Management, with the participation of our Chief Executive Officer and the Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) as of September 30, 2024. Based upon this evaluation, our Chief Executive Officer and the Chief Financial Officer have concluded that our disclosure controls and procedures were effective as of September 30, 2024.

(b)
Changes in Internal Control over Financial Reporting

There have been no changes to our internal control over financial reporting in connection with the evaluation required by Rules 13a-15(f) and 15d-15(f) under the Exchange Act during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

38


 

PART II. OTHER INFORMATION

We are subject to lawsuits arising out of the conduct of our business. See Note 15, “Commitments and Contingencies,” to our Unaudited Condensed Consolidated Financial Statements for a discussion of litigation matters.

From time to time we may become involved in legal proceedings arising in the ordinary course of our business. We cannot predict with certainty the outcome of any litigation or the potential for future litigation. Regardless of the outcome of any particular litigation and the merits of any particular claim, litigation can have a material adverse impact on our company due to, among other reasons, any injunctive relief granted, which could inhibit our ability to operate our business, amounts paid as damages or in settlement of any such matter, diversion of management resources and defense costs.

 

ITEM 1A.

Risk Factors

“Item 1A. Risk Factors” of our 2023 10-K includes a discussion of our risk factors. The information presented below updates, and should be read in conjunction with, the risk factors and information disclosed in our 2023 10-K. Except as set forth below, there have been no material changes to the risk factors previously disclosed in our 2023 10-K.

Risks Related to Our Business

As we expand geographically and otherwise, we may experience difficulties in maintaining our corporate culture, and our business, results of operations and financial condition could be adversely affected.

We believe that our corporate culture has been a critical component of our success, and have invested substantial time and resources in building this culture. As we further expand our business and grow internationally, we may find it difficult to maintain our corporate culture. For instance, we recently signed an agreement to acquire Satcom Direct’s business and, to the extent it is consummated, we will be required to make certain changes to integrate it into our larger business. For more information, see Note 1, “Basis of Presentation—Acquisition of Satcom Direct,” to our Unaudited Condensed Consolidated Financial Statements for a discussion of the pending acquisition. Any failure to manage organizational changes from our expansion, including in our management or employee base, in a manner that preserves the key aspects of our culture could be detrimental to our future success, including by limiting our ability to recruit and retain personnel and to effectively pursue our corporate objectives. For example, we are dedicated to creating and maintaining a diverse and inclusive culture and to having every employee feel like they have a home at our company, and our expansion may hinder these efforts. This, in turn, could adversely affect our business, results of operations and financial condition.

In addition, expansion could lead to our organizational structure becoming more complex, and could strain our ability to maintain reliable service levels for our customers (both existing customers of the Company and, to the extent the acquisition of Satcom Direct is consummated, new customers acquired as a result of Satcom Direct’s business). If we fail to achieve the necessary level of efficiency in our organization as we grow, then our business, results of operations and financial condition could be adversely affected. See “—When we expand our business outside the United States with Gogo Galileo, we will be exposed to a variety of risks associated with international operations that could adversely affect our business.” in our 2023 10-K.

We may be unsuccessful at evaluating and pursuing strategic opportunities, including acquisitions, as well as integrating them into our business, which could adversely affect our revenue, financial condition and results of operation.

Our Board and management continuously assess whether shareholder value would be increased by engaging in strategic and/or financial relationships, transactions or other opportunities, including those that are suggested to us by third parties. There can be no assurance that we will pursue any strategic or financial relationship, transaction or other opportunity, the outcome of which is inherently uncertain. Further, the process of evaluating and pursuing any such relationship, transaction or other opportunity will involve the dedication of significant resources and the incurrence of significant costs and expenses. If we are unable to mitigate these or other potential risks relating to assessing and undertaking strategic opportunities, it may disrupt our business or adversely impact our revenue, financial condition and results of operation.

In addition, to the extent we consummate acquisitions or other related transactions, these completed acquisitions may entail further risks, including: unanticipated costs and liabilities of the acquired businesses, including environmental liabilities, that could materially adversely affect our results of operations; increased regulatory compliance relating to the acquired business; difficulties in assimilating acquired businesses, their personnel and their financial reporting systems, which would prevent the expected benefits from the transaction from being realized within the anticipated timeframe; negative effects on existing business relationships with suppliers and customers; and loss of key employees of the acquired businesses or our business. In addition, any future acquisitions could result in the incurrence of additional debt and related interest expense, contingent liabilities and amortization expense related to intangible assets, which could have a material adverse effect on our business, financial condition, operating results and cash flows, or the issuance of additional equity, which could dilute our shareholders’ interests.

39


 

Finally, there can be no assurance that we will be able to negotiate any acquisition successfully, and once negotiated, receive the required approvals for any acquisition or otherwise conclude any acquisition successfully, or that any acquisition will achieve the anticipated synergies or other positive results. For more information, see Note 1, “Basis of Presentation—Acquisition of Satcom Direct,” to our Unaudited Condensed Consolidated Financial Statements for a discussion of our pending acquisition, including the conditions in the Purchase Agreement to consummating the acquisition. We cannot provide any assurance that the pending Satcom Direct acquisition will be completed, and to the extent it is completed, we cannot provide any assurance that we will successfully integrate or achieve the anticipated synergies of Satcom Direct’s technology, personnel, geographical reach, financial condition or business generally. Additionally, we cannot reasonably predict the impact that Satcom Direct’s key operating results or business, or investors’ perception of its future value, would have on the market’s perception of our Company’s overall value. There are also risks associated with the incurrence of an additional $275 million of incremental term loans under Intermediate’s existing credit facility to fund a portion of the cash purchase price of the acquisition. For more information, see “Item 1A “Risk Factors—Risks Related to Our Indebtedness—We and our subsidiaries have substantial debt and may incur substantial additional debt in the future, which could adversely affect our financial health, reduce our profitability, limit our ability to obtain financing in the future and pursue certain business opportunities and reduce the value of your investment.” in our 2023 10-K. Overall, if our acquisition strategy is not successful or if acquisitions are not well integrated into our existing operations, the Company’s profitability, business and financial condition could be negatively affected.

Risks Related to Our Technology and Intellectual Property

We are currently delayed in deploying Gogo 5G, and may be unsuccessful or further delayed in developing and deploying this or other next generation technologies.

We are currently developing a next generation ATG network using 5G technology, unlicensed spectrum, and licensed spectrum. Gogo 5G will be capable of working with different spectrum and supporting different next generation technologies. As previously disclosed, we are delayed in our commercial, nationwide launch of Gogo 5G due to a design error in a non-5G component of our chip, which was designed by a third-party subcontractor of our 5G solution provider. We currently expect the launch of Gogo 5G to occur late in the second quarter of 2025, and are working with our vendors to finalize the schedule.

There can be no assurance that, during the current delay of our 5G launch, our customers will not seek alternative technologies of competitors. The launch of 5G may, depending on the impact of delays, launch closely in time or shortly after the launch of Gogo Galileo service, which could impede our marketing and sales efforts with respect to either offering, due to possible customer confusion among the offerings or lack of sufficient customer focus on either one during launch. Additionally, while we expect to launch Gogo 5G late in the second quarter of 2025, we cannot assure you that the 5G launch or our launch of other next generation technologies will in fact occur in sufficient time to meet growing user expectations regarding the in-flight connectivity experience and to effectively compete in the business aviation market. The ongoing delay and any future delays could also decrease customer confidence, including from current or prospective customers, in our offerings, and negatively impact our financial position.

If Gogo 5G or any other next generation technology fails to perform as expected, our ability to meet users’ expectations regarding our systems' performance and to effectively compete in our market may be impaired and our business, financial condition and results of operations may be materially adversely affected. Factors heightening the risk of future delays in our 5G network or other next generation technologies, or a failure of such technologies to perform once commercialized, include: (i) our failure to design and develop a technology that provides the features and performance we require; (ii) integrating the solution with our existing ATG network; (iii) the availability of adequate spectrum; (iv) the failure of spectrum to perform as expected; (v) the failure of equipment and software to perform as expected; (vi) problems arising in the manufacturing process; (vii) our ability to negotiate contracts with suppliers on acceptable commercial and other terms; (viii) our reliance on single-source suppliers and their ability to continue as a going concern with adequate access to capital for the development and manufacturing of the core elements of the network and on other suppliers to provide certain components and services; and (ix) delays in obtaining or failures to obtain the required regulatory approvals for installation and operation of such equipment and the provision of service to passengers.

40


 

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

a)
Sales of Unregistered Securities

None.

b)
Use of Proceeds from Public Offering of Common Stock

Not applicable.

c)
Purchases of Equity Securities by the Issuer and Affiliated Purchasers

On September 5, 2023, we announced a share repurchase program that grants the Company authority to repurchase up to $50 million of shares of the Company’s common stock. Repurchases may be made at management's discretion from time to time on the open market, through privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Exchange Act, in accordance with applicable securities laws and other restrictions, including Rule 10b-18 under the Exchange Act. The repurchase program has no time limit and may be suspended for periods or discontinued at any time and does not obligate us to purchase any shares of our common stock. The timing and total amount of stock repurchases will depend upon business, economic and market conditions, corporate and regulatory requirements, prevailing stock prices, and other considerations.

The following table summarizes our purchases of common stock during the three-month period ended September 30, 2024.

 

Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share (1)

 

 

Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs

 

 

Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program

 

 

 

 

 

 

 

 

 

 

 

 

(in thousands)

 

July 1-31, 2024

 

 

 

 

$

 

 

 

 

 

$

22,083

 

August 1-31, 2024

 

 

306,000

 

 

$

7.81

 

 

 

306,000

 

 

$

19,699

 

September 1-30, 2024

 

 

708,598

 

 

$

7.36

 

 

 

708,598

 

 

$

14,497

 

(1)Average price paid per share includes transaction costs associated with the repurchases.

ITEM 3. Defaults Upon Senior Securities

None.

ITEM 4. Mine Safety Disclosures

None.

ITEM 5. Other Information

During the fiscal quarter ended September 30, 2024, none of our directors or officers adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” as such terms are defined in Item 408 of Regulation S-K.

41


 

ITEM 6. Exhibits

 

Exhibit

Number

 

Description of Exhibits

 

 

 

 

 

 

2.1*

 

Purchase Agreement, by and among Satcom Direct Holdings, Inc., SDHC Holdings, Inc., Satcom Direct Government Holdings, Inc., ndtHost Holdings, Inc., Satcom Direct, Inc., Satcom Direct Holding Company, LLC, Satcom Direct Government, Inc., ndtHost, LLC, Gogo Direct Holdings LLC, James W. Jensen and Gogo Inc., dated as of September 29, 2024 (incorporated by reference to Exhibit 2.1 to the Current Report on Form 8-K filed by the Company on October 1, 2024)

 

 

 

10.1†

 

OneWeb Distribution Partner Agreement by and between Gogo Business Aviation LLC and Network Access Associates Limited, dated as of May 19, 2022

 

 

 

10.2†

 

Addendum 2 to OneWeb Distribution Partner Agreement by and between Gogo Business Aviation LLC and Network Access Associates Limited, dated as of September 18, 2024 (incorporated by reference to Exhibit 10.1 to the Current Report on Form 8-K filed by the Company on September 24, 2024)

 

 

 

31.1

 

 

Certification of Chief Executive Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

31.2

 

 

Certification of Chief Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002

 

 

 

32.1**

 

 

Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

32.2**

 

 

Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002

 

 

 

101.INS

 

Inline XBRL Instance Document – The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document

 

 

 

101.SCH

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents

 

 

 

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

* Certain of the schedules and exhibits to the agreement have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule or exhibit will be furnished to the SEC upon request; provided, however, that the parties may request confidential treatment for certain portions of the agreement pursuant to Rule 24b-2 of the Exchange Act, for any document so furnished.

† Portions of this exhibit have been omitted pursuant to Item 601(b)(10) of Regulation S-K. If requested by the SEC or its staff, the Company will promptly provide on a supplemental basis an unredacted copy of the exhibit and its materiality and privacy or confidentiality analyses.

** This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the SEC and is not to be incorporated by reference into any filing of the Registrant under the Securities Act of 1933, as amended, or the Exchange Act (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

42


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

Gogo Inc.

Date: November 5, 2024

/s/ Oakleigh Thorne

Oakleigh Thorne

Chief Executive Officer and Chair of the Board

(Principal Executive Officer)

/s/ Jessica G. Betjemann

 

Jessica G. Betjemann

Executive Vice President and Chief Financial Officer

(Principal Financial Officer)

 

43