0000712771 ConnectOne Bancorp,Inc。 錯誤 --12-31 Q3 2024 0 0 1,000 1,000 5,000,000 5,000,000 115,000 115,000 115,000 115,000 0 0 100,000,000 100,000,000 42,253,765 42,122,948 38,368,217 38,519,770 3,885,548 3,603,178 0.328125 0.18 3,938 790 0.328125 0.17 646 3,938 2,477 316,789 0.984375 0.53 67,672 1,533 37,542 24,070 282,370 0.984375 0.51 7,388 84,057 995 36,006 52,353 801,952 0 12 12 12 550 550 2 0 9 1 2 6 3 0 0 9.5 5 4.3 6.9 4.8 0.2 7.5 25 0.1 15 0 10.3 7,873,145 7,873,145 3,647,350 2,614,112 742,894 78,587 1,580 1,442 4,760 3,915 0 0 3 33.33 3 26.161 1,000 285 2034年1月23日 2009年1月23日 26.161 1000 285 2034年1月23日 2009年1月23日 錯誤 錯誤 錯誤 錯誤 00007127712024-01-012024-09-30 0000712771US-GAAP:普通股成員2024-01-012024-09-30 0000712771cnob: 存托股份會員2024-01-012024-09-30 xbrli:股份 00007127712024-11-05 thunderdome:item iso4217:USD 00007127712024-09-30 00007127712023-12-31 iso4217:USDxbrli:股份 00007127712024-07-012024-09-30 00007127712023-07-012023-09-30 00007127712023-01-012023-09-30 0000712771美國通用會計準則:優先股成員2024-06-30 0000712771US-GAAP:普通股成員2024-06-30 0000712771美元指數: 應付股本會員2024-06-30 0000712771us-gaap:留存收益成員2024-06-30 0000712771us-gaap:TreasuryStockCommonMember2024-06-30 0000712771us-gaap:其他綜合收益的累計成員2024-06-30 00007127712024-06-30 0000712771美國通用會計準則:優先股成員2024-07-012024-09-30 0000712771US-GAAP:普通股成員2024-07-012024-09-30 0000712771美元指數: 應付股本會員2024-07-012024-09-30 0000712771us-gaap:留存收益成員2024-07-012024-09-30 0000712771us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0000712771us-gaap:其他綜合收益的累計成員2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員美國通用會計準則:優先股成員2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員US-GAAP:普通股成員2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員美元指數: 應付股本會員2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:留存收益成員2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:其他綜合收益的累計成員2024-07-012024-09-30 0000712771美國通用會計準則:優先股成員2024-09-30 0000712771US-GAAP:普通股成員2024-09-30 0000712771美元指數: 應付股本會員2024-09-30 0000712771us-gaap:留存收益成員2024-09-30 0000712771us-gaap:TreasuryStockCommonMember2024-09-30 0000712771us-gaap:其他綜合收益的累計成員2024-09-30 0000712771美國通用會計準則:優先股成員2023-06-30 0000712771US-GAAP:普通股成員2023-06-30 0000712771美元指數: 應付股本會員2023-06-30 0000712771us-gaap:留存收益成員2023-06-30 0000712771us-gaap:TreasuryStockCommonMember2023-06-30 0000712771us-gaap:其他綜合收益的累計成員2023-06-30 00007127712023-06-30 0000712771美國通用會計準則:優先股成員2023-07-012023-09-30 0000712771US-GAAP:普通股成員2023-07-012023-09-30 0000712771美元指數: 應付股本會員2023-07-012023-09-30 0000712771us-gaap:留存收益成員2023-07-012023-09-30 0000712771us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0000712771us-gaap:其他綜合收益的累計成員2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員美國通用會計準則:優先股成員2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員US-GAAP:普通股成員2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員美元指數: 應付股本會員2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:留存收益成員2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:其他綜合收益的累計成員2023-07-012023-09-30 0000712771美國通用會計準則:優先股成員2023-09-30 0000712771US-GAAP:普通股成員2023-09-30 0000712771美元指數: 應付股本會員2023-09-30 0000712771us-gaap:留存收益成員2023-09-30 0000712771us-gaap:TreasuryStockCommonMember2023-09-30 0000712771us-gaap:其他綜合收益的累計成員2023-09-30 00007127712023-09-30 0000712771美國通用會計準則:優先股成員2023-12-31 0000712771US-GAAP:普通股成員2023-12-31 0000712771美元指數: 應付股本會員2023-12-31 0000712771us-gaap:留存收益成員2023-12-31 0000712771us-gaap:TreasuryStockCommonMember2023-12-31 0000712771us-gaap:其他綜合收益的累計成員2023-12-31 0000712771美國通用會計準則:優先股成員2024-01-012024-09-30 0000712771US-GAAP:普通股成員2024-01-012024-09-30 0000712771美元指數: 應付股本會員2024-01-012024-09-30 0000712771us-gaap:留存收益成員2024-01-012024-09-30 0000712771us-gaap:TreasuryStockCommonMember2024-01-012024-09-30 0000712771us-gaap:其他綜合收益的累計成員2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員美國通用會計準則:優先股成員2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員US-GAAP:普通股成員2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員美元指數: 應付股本會員2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:留存收益成員2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:TreasuryStockCommonMember2024-01-012024-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:其他綜合收益的累計成員2024-01-012024-09-30 0000712771績效股份成員2024-01-012024-09-30 0000712771績效股份成員美國通用會計準則:優先股成員2024-01-012024-09-30 0000712771績效股份成員US-GAAP:普通股成員2024-01-012024-09-30 0000712771績效股份成員美元指數: 應付股本會員2024-01-012024-09-30 0000712771績效股份成員us-gaap:留存收益成員2024-01-012024-09-30 0000712771績效股份成員us-gaap:TreasuryStockCommonMember2024-01-012024-09-30 0000712771績效股份成員us-gaap:其他綜合收益的累計成員2024-01-012024-09-30 0000712771美國通用會計準則:優先股成員2022-12-31 0000712771US-GAAP:普通股成員2022-12-31 0000712771美元指數: 應付股本會員2022-12-31 0000712771us-gaap:留存收益成員2022-12-31 0000712771us-gaap:TreasuryStockCommonMember2022-12-31 0000712771us-gaap:其他綜合收益的累計成員2022-12-31 00007127712022-12-31 0000712771美國通用會計準則:優先股成員2023-01-012023-09-30 0000712771US-GAAP:普通股成員2023-01-012023-09-30 0000712771美元指數: 應付股本會員2023-01-012023-09-30 0000712771us-gaap:留存收益成員2023-01-012023-09-30 0000712771us-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0000712771us-gaap:其他綜合收益的累計成員2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員美國通用會計準則:優先股成員2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員US-GAAP:普通股成員2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員美元指數: 應付股本會員2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:留存收益成員2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0000712771美國通用會計原則限制性股票單位累計成員us-gaap:其他綜合收益的累計成員2023-01-012023-09-30 0000712771績效股份成員2023-01-012023-09-30 0000712771績效股份成員美國通用會計準則:優先股成員2023-01-012023-09-30 0000712771績效股份成員US-GAAP:普通股成員2023-01-012023-09-30 0000712771績效股份成員美元指數: 應付股本會員2023-01-012023-09-30 0000712771績效股份成員us-gaap:留存收益成員2023-01-012023-09-30 0000712771績效股份成員us-gaap:TreasuryStockCommonMember2023-01-012023-09-30 0000712771績效股份成員us-gaap:其他綜合收益的累計成員2023-01-012023-09-30 0000712771cnob:長島第一公司成員2024-09-04 xbrli:純形 0000712771cnob:長島第一公司成員2024-09-042024-09-04 0000712771us-gaap:UnsecuredDebtMember2024-09-30 0000712771 2024-09-30 0000712771us-gaap:商業按揭支持證券會員2024-09-30 0000712771美國州和政治子實體項目2024-09-30 0000712771us-gaap:公司債券成員2024-09-30 0000712771美國通用會計準則:資產支持證券成員2024-09-30 0000712771美國通用會計準則:其他債務證券成員2024-09-30 0000712771us-gaap:UnsecuredDebtMember2023-12-31 0000712771美國通用會計準則:住房抵押支持證券成員2023-12-31 0000712771美國通用會計準則:商業抵押支持證券成員2023-12-31 0000712771美國州和政治子實體項目2023-12-31 0000712771us-gaap:公司債券成員2023-12-31 0000712771美國通用會計準則:資產支持證券成員2023-12-31 0000712771美國通用會計準則:其他債務證券成員2023-12-31 0000712771us-gaap:抵押資產成員2024-09-30 0000712771us-gaap:抵押資產成員2023-12-31 0000712771 us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2021-12-31 0000712771 us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2022-12-31 0000712771 us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2024-09-30 0000712771CNB:啓動固定利率互換會員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員srt:最小成員2024-09-30 0000712771cnob:啓動固定利率掉期成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員srt:最大成員2024-09-30 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2022-10-01 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2022-11-30 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員1,789,0092022-12-31 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2024-07-012024-09-30 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2024-01-012024-09-30 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2023-07-012023-09-30 0000712771us-gaap:利率上限成員us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2023-01-012023-09-30 0000712771 2024-01-012024-09-30 0000712771 2023-01-012023-09-30 0000712771 us-gaap:CashFlowHedgingMemberUS GAAP:指定爲對沖工具成員2023-12-31 0000712771us-gaap:商業組合部分成員2024-09-30 0000712771us-gaap:CommercialPortfolioSegmentMember2023-12-31 0000712771商業不動產投資組合細分成員2024-09-30 0000712771商業不動產投資組合細分成員2023-12-31 0000712771cnob : Commercial Construction Portfolio Segment Member2024-09-30 0000712771cnob : Commercial Construction Portfolio Segment Member2023-12-31 0000712771us-gaap:住宅投資組合細分成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員2023-12-31 0000712771us-gaap:消費者信貸組合細分會員2024-09-30 0000712771us-gaap:ConsumerPortfolioSegmentMember2023-12-31 0000712771us-gaap:抵押資產成員美國通用會計準則:聯邦住房貸款銀行墊款成員2024-09-30 0000712771us-gaap:抵押資產成員美國通用會計準則:聯邦住房貸款銀行墊款成員2023-12-31 0000712771美國通用會計準則:商業投資組合部門成員過渡成員2024-09-30 0000712771美國通用會計準則:商業投資組合部門成員美國通用會計準則:特別提及成員2024-09-30 0000712771美國通用會計準則:商業投資組合部門成員us-gaap:次標準會員2024-09-30 0000712771美國通用會計準則:商業投資組合部門成員存疑會計政策成員2024-09-30 0000712771us-gaap:CommercialPortfolioSegmentMember2024-01-012024-09-30 0000712771商業不動產投資組合細分成員過渡成員2024-09-30 0000712771商業不動產投資組合細分成員美國通用會計準則:特別提及成員2024-09-30 0000712771商業不動產投資組合細分成員us-gaap:次標準會員2024-09-30 0000712771商業不動產投資組合細分成員存疑會計政策成員2024-09-30 0000712771商業不動產投資組合細分成員2024-01-012024-09-30 0000712771cnob:商業建築投資組合分部成員過渡成員2024-09-30 0000712771cnob:商業建築投資組合分部成員美國通用會計準則:特別提及成員2024-09-30 0000712771cnob:商業建築投資組合分部成員us-gaap:次標準會員2024-09-30 0000712771商業建築組合部分成員存疑會計政策成員2024-09-30 0000712771商業建築組合部分成員2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員過渡成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員美國通用會計準則:特別提及成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員us-gaap:次標準會員2024-09-30 0000712771us-gaap:住宅投資組合細分成員存疑會計政策成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員2024-01-012024-09-30 0000712771美元指數:消費者投資組合細分成員過渡成員2024-09-30 0000712771美元指數:消費者投資組合細分成員美國通用會計準則:特別提及成員2024-09-30 0000712771美元指數-GAAP:消費者投資組合細分成員us-gaap:次標準會員2024-09-30 0000712771美元指數-GAAP:消費者投資組合細分成員存疑會計政策成員2024-09-30 0000712771美元指數-GAAP:消費者投資組合細分成員2024-01-012024-09-30 0000712771過渡成員2024-09-30 0000712771美國通用會計準則:特別提及成員2024-09-30 0000712771us-gaap:次標準會員2024-09-30 0000712771存疑會計政策成員2024-09-30 0000712771美國通用會計準則:商業投資組合細分成員過渡成員2023-12-31 0000712771美國通用會計準則:商業投資組合細分成員美國通用會計準則:特別提及成員2023-12-31 0000712771美國通用會計準則:商業投資組合細分成員us-gaap:次標準會員2023-12-31 0000712771美國通用會計準則:商業投資組合細分成員存疑會計政策成員2023-12-31 0000712771us-gaap:CommercialPortfolioSegmentMember2023-01-012023-12-31 0000712771商業不動產投資組合細分成員過渡成員2023-12-31 0000712771商業不動產投資組合細分成員美國通用會計準則:特別提及成員2023-12-31 0000712771商業不動產投資組合細分成員us-gaap:次標準會員2023-12-31 0000712771商業不動產投資組合細分成員存疑會計政策成員2023-12-31 0000712771商業不動產投資組合細分成員2023-01-012023-12-31 0000712771商業建築組合部門成員過渡成員2023-12-31 0000712771商業建築組合部門成員美國通用會計準則:特別提及成員2023-12-31 0000712771商業建築組合部門成員us-gaap:次標準會員2023-12-31 0000712771cnob : 商業建築組合投資者存疑會計政策成員2023-12-31 0000712771cnob : 商業建築組合投資者2023-01-012023-12-31 0000712771us-gaap:住宅投資組合細分成員過渡成員2023-12-31 0000712771us-gaap:住宅投資組合細分成員美國通用會計準則:特別提及成員2023-12-31 0000712771us-gaap:住宅投資組合細分成員us-gaap:次標準會員2023-12-31 0000712771us-gaap:住宅投資組合細分成員存疑會計政策成員2023-12-31 0000712771us-gaap:住宅投資組合細分成員2023-01-012023-12-31 0000712771美國通用會計準則:消費者投資組合細分成員過渡成員2023-12-31 0000712771美國通用會計準則:消費者投資組合細分成員美國通用會計準則:特別提及成員2023-12-31 0000712771美國通用會計準則:消費者組合部分成員us-gaap:次標準會員2023-12-31 0000712771美國通用會計準則:消費者組合部分成員存疑會計政策成員2023-12-31 0000712771美國通用會計準則:消費者組合部分成員2023-01-012023-12-31 0000712771過渡成員2023-12-31 0000712771美國通用會計準則:特別提及成員2023-12-31 0000712771us-gaap:次標準會員2023-12-31 0000712771存疑會計政策成員2023-12-31 00007127712023-01-012023-12-31 0000712771房地產US-GAAP:商業投資組合分部成員2024-09-30 0000712771CNOB:其他抵押物質押成員US-GAAP:商業投資組合分部成員2024-09-30 0000712771us-gaap:CollateralPledgedMemberUS-GAAP:商業投資組合分部成員2024-09-30 0000712771房地產商業不動產投資組合細分成員2024-09-30 0000712771cnob:其他抵押會員商業不動產投資組合細分成員2024-09-30 0000712771us-gaap:CollateralPledgedMember商業不動產投資組合細分成員2024-09-30 0000712771房地產cnob:商業建築組合會員2024-09-30 0000712771cnob:其他帳戶抵押成員cnob:商業建築項目組成員2024-09-30 0000712771us-gaap:CollateralPledgedMembercnob:商業建築項目組成員2024-09-30 0000712771房地產us-gaap:住宅投資組合細分成員2024-09-30 0000712771cnob:其他帳戶抵押成員us-gaap:住宅投資組合細分成員2024-09-30 0000712771us-gaap:CollateralPledgedMemberus-gaap:住宅投資組合細分成員2024-09-30 0000712771房地產2024-09-30 0000712771cnob: 其他抵押質押成員2024-09-30 0000712771us-gaap:CollateralPledgedMember2024-09-30 0000712771房地產us-gaap: 商業投資組合部分成員2023-12-31 0000712771cnob: 其他抵押質押成員美元指數:商業投資組合細分成員2023-12-31 0000712771us-gaap:CollateralPledgedMember美元指數:商業投資組合細分成員2023-12-31 0000712771房地產商業不動產投資組合細分成員2023-12-31 0000712771其他已質押抵押品成員商業不動產投資組合細分成員2023-12-31 0000712771us-gaap:CollateralPledgedMember商業不動產投資組合細分成員2023-12-31 0000712771房地產cnob: 商業建築組合部門成員2023-12-31 0000712771cnob: 其他抵押品質押成員cnob: 商業建築組合部門成員2023-12-31 0000712771us-gaap:CollateralPledgedMembercnob: 商業建築組合部門成員2023-12-31 0000712771房地產us-gaap:住宅投資組合細分成員2023-12-31 0000712771其他抵押會員us-gaap:住宅投資組合細分成員2023-12-31 0000712771us-gaap:CollateralPledgedMemberus-gaap:住宅投資組合細分成員2023-12-31 0000712771房地產2023-12-31 0000712771其他抵押會員2023-12-31 0000712771us-gaap:CollateralPledgedMember2023-12-31 0000712771美國通用會計準則:商業投資組合部分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30 0000712771美國通用會計準則:商業投資組合部分成員00012954012024-09-30 0000712771美國通用會計準則:商業投資組合部分成員us-gaap:過期超過90天的融資應收款項成員2024-09-30 0000712771美國通用會計準則:商業投資組合部分成員us-gaap:逾期貸款資產成員2024-09-30 0000712771us-gaap:CommercialPortfolioSegmentMemberUS-GAAP:未過期金融資產會員2024-09-30 0000712771商業不動產投資組合細分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30 0000712771商業不動產投資組合細分成員00012954012024-09-30 0000712771商業不動產投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2024-09-30 0000712771商業不動產投資組合細分成員us-gaap:逾期貸款資產成員2024-09-30 0000712771商業不動產投資組合細分成員US-GAAP:未過期金融資產會員2024-09-30 0000712771cnob:商業建築投資組合板塊成員us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30 0000712771cnob:商業建築投資組合板塊成員00012954012024-09-30 0000712771cnob:商業建築組合部門成員us-gaap:過期超過90天的融資應收款項成員2024-09-30 0000712771cnob:商業建築組合部門成員us-gaap:逾期貸款資產成員2024-09-30 0000712771cnob:商業建築組合部門成員US-GAAP:未過期金融資產會員2024-09-30 0000712771us-gaap:住宅投資組合細分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30 0000712771us-gaap:住宅投資組合細分成員00012954012024-09-30 0000712771us-gaap:住宅投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員us-gaap:逾期貸款資產成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員US-GAAP:未過期金融資產會員2024-09-30 0000712771美國通用會計準則:消費者投資組合部分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30 0000712771美國通用會計準則:消費者投資組合部分成員00012954012024-09-30 0000712771美國通用會計準則:消費者投資組合部分成員us-gaap:過期超過90天的融資應收款項成員2024-09-30 0000712771美國通用會計準則:消費者投資組合部分成員us-gaap:逾期貸款資產成員2024-09-30 0000712771美元指數:消費者投資組合細分成員US-GAAP:未過期金融資產會員2024-09-30 0000712771us-gaap:FinancingReceivables30To59DaysPastDueMember2024-09-30 000071277100012954012024-09-30 0000712771us-gaap:過期超過90天的融資應收款項成員2024-09-30 0000712771us-gaap:逾期貸款資產成員2024-09-30 0000712771US-GAAP:未過期金融資產會員2024-09-30 0000712771美元指數:商業投資組合細分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000712771美國通用會計原則:商業投資組合細分成員00012954012023-12-31 0000712771美國通用會計原則:商業投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2023-12-31 0000712771美國通用會計原則:商業投資組合細分成員us-gaap:逾期貸款資產成員2023-12-31 0000712771美國通用會計原則:商業投資組合細分成員US-GAAP:未過期金融資產會員2023-12-31 0000712771商業不動產投資組合細分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000712771商業不動產投資組合細分成員00012954012023-12-31 0000712771商業不動產投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2023-12-31 0000712771商業不動產投資組合細分成員us-gaap:逾期貸款資產成員2023-12-31 0000712771商業不動產投資組合細分成員US-GAAP:未過期金融資產會員2023-12-31 0000712771商業建築組合部門成員us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000712771商業建築組合部門成員00012954012023-12-31 0000712771商業建築組合部門成員us-gaap:過期超過90天的融資應收款項成員2023-12-31 0000712771cnob: 商業建築投資組合細分成員us-gaap:逾期貸款資產成員2023-12-31 0000712771cnob: 商業建築投資組合細分成員US-GAAP:未過期金融資產會員2023-12-31 0000712771us-gaap:住宅投資組合細分成員us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000712771us-gaap:住宅投資組合細分成員00012954012023-12-31 0000712771us-gaap:住宅投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2023-12-31 0000712771us-gaap:住宅投資組合細分成員us-gaap:逾期貸款資產成員2023-12-31 0000712771us-gaap:住宅投資組合細分成員US-GAAP:未過期金融資產會員2023-12-31 0000712771us-gaap:ConsumerPortfolioSegmentMemberus-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 0000712771美國公認會計原則:消費者投資組合分部成員00012954012023-12-31 0000712771美國公認會計原則:消費者投資組合分部成員us-gaap:過期超過90天的融資應收款項成員2023-12-31 0000712771美國公認會計原則:消費者投資組合分部成員us-gaap:逾期貸款資產成員2023-12-31 0000712771美國公認會計原則:消費者投資組合分部成員US-GAAP:未過期金融資產會員2023-12-31 0000712771us-gaap:FinancingReceivables30To59DaysPastDueMember2023-12-31 000071277100012954012023-12-31 0000712771us-gaap:過期超過90天的融資應收款項成員2023-12-31 0000712771us-gaap:逾期貸款資產成員2023-12-31 0000712771US-GAAP:未過期金融資產會員2023-12-31 0000712771使用信用惡化獲得的金融資產的成員us-gaap:CommercialPortfolioSegmentMember2024-09-30 0000712771使用信用惡化獲得的金融資產的成員商業不動產投資組合細分成員2024-09-30 0000712771使用信用惡化獲得的金融資產的成員商業建築投資組合部門成員2024-09-30 0000712771使用信用惡化獲得的金融資產的成員us-gaap:住宅投資組合細分成員2024-09-30 0000712771使用信用惡化獲得的金融資產的成員美國通用會計準則:消費者投資組合部門成員2024-09-30 0000712771使用信用惡化獲得的金融資產的成員2024-09-30 0000712771使用信用惡化獲得的金融資產的成員美元指數:商業投資組合分段成員2023-12-31 0000712771使用信用惡化獲得的金融資產的成員商業不動產投資組合細分成員2023-12-31 0000712771使用信用惡化獲得的金融資產的成員cnob:商業建築投資組合分段成員2023-12-31 0000712771使用信用惡化獲得的金融資產的成員us-gaap:住宅投資組合細分成員2023-12-31 0000712771使用信用惡化獲得的金融資產的成員美國通用會計準則:消費者投資組合細分會員2023-12-31 0000712771使用信用惡化獲得的金融資產的成員2023-12-31 0000712771美國通用會計準則:商業投資組合細分會員2024-06-30 0000712771商業不動產投資組合細分成員2024-06-30 0000712771cnob:商業建築投資組合細分會員2024-06-30 0000712771us-gaap:住宅投資組合細分成員2024-06-30 0000712771消費者投資組合部分成員2024-06-30 0000712771商業投資組合部分成員2024-07-012024-09-30 0000712771商業不動產投資組合細分成員2024-07-012024-09-30 0000712771建築物商業投資組合部分成員2024-07-012024-09-30 0000712771us-gaap:住宅投資組合細分成員2024-07-012024-09-30 0000712771消費者投資組合部分成員2024-07-012024-09-30 0000712771商業投資組合部分成員2023-06-30 0000712771商業不動產投資組合細分成員2023-06-30 0000712771cnob: 商業建築投資組合分部成員2023-06-30 0000712771us-gaap:住宅投資組合細分成員2023-06-30 0000712771us-gaap: 消費者投資組合分部成員2023-06-30 0000712771us-gaap: 商業投資組合分部成員2023-07-012023-09-30 0000712771商業不動產投資組合細分成員2023-07-012023-09-30 0000712771cnob: 商業建築投資組合分部成員2023-07-012023-09-30 0000712771us-gaap:住宅投資組合細分成員2023-07-012023-09-30 0000712771us-gaap: 消費者投資組合分部成員2023-07-012023-09-30 0000712771美國通用會計準則:商業組合部門成員2023-09-30 0000712771商業不動產投資組合細分成員2023-09-30 0000712771中華會計準則:商業建築投資部門成員2023-09-30 0000712771us-gaap:住宅投資組合細分成員2023-09-30 0000712771美國通用會計準則:消費者組合部門成員2023-09-30 0000712771美國通用會計準則:商業組合部門成員2022-12-31 0000712771商業不動產投資組合細分成員2022-12-31 0000712771中華會計準則:商業建築投資部門成員2022-12-31 0000712771us-gaap:住宅投資組合細分成員2022-12-31 0000712771美國通用會計準則:消費者投資組合部分成員2022-12-31 0000712771美國通用會計準則:商業投資組合部分成員2023-01-012023-09-30 0000712771商業不動產投資組合細分成員2023-01-012023-09-30 0000712771建設銀行:商業建設投資組合部分成員2023-01-012023-09-30 0000712771us-gaap:住宅投資組合細分成員2023-01-012023-09-30 0000712771美國通用會計準則:消費者投資組合部分成員2023-01-012023-09-30 0000712771美國通用會計準則:商業投資組合部分成員US-GAAP:延長到期日成員2024-07-012024-09-30 0000712771美國通用會計準則:商業投資組合細分成員US-GAAP:付款延期成員2024-07-012024-09-30 0000712771美國通用會計準則:商業投資組合細分成員US-GAAP:合同利率降低成員2024-07-012024-09-30 0000712771商業不動產投資組合細分成員US-GAAP:延長到期日成員2024-07-012024-09-30 0000712771商業不動產投資組合細分成員美國通用會計準則:付款延期成員2024-07-012024-09-30 0000712771商業不動產投資組合細分成員US-GAAP:合同利率降低成員2024-07-012024-09-30 0000712771US-GAAP:延長到期日成員2024-07-012024-09-30 0000712771美國通用會計準則:付款延期成員2024-07-012024-09-30 0000712771US-GAAP:合同利率降低成員2024-07-012024-09-30 0000712771美國通用會計準則:商業組合部分成員US-GAAP:延長到期日成員2024-01-012024-09-30 0000712771商業投資組合分部成員付款延期成員2024-01-012024-09-30 0000712771商業投資組合分部成員US-GAAP:合同利率降低成員2024-01-012024-09-30 0000712771商業不動產投資組合細分成員US-GAAP:延長到期日成員2024-01-012024-09-30 0000712771商業不動產投資組合細分成員付款延期成員2024-01-012024-09-30 0000712771商業不動產投資組合細分成員US-GAAP:合同利率降低成員2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員US-GAAP:延長到期日成員2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員us-gaap:PaymentDeferralMember2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員US-GAAP:合同利率降低成員2024-01-012024-09-30 0000712771US-GAAP:延長到期日成員2024-01-012024-09-30 0000712771US-GAAP:延期付款成員2024-01-012024-09-30 0000712771US-GAAP:合同利率降低成員2024-01-012024-09-30 utr:M 0000712771US-GAAP:商業投資組合部門成員US-GAAP:延期付款成員2024-09-30 0000712771us-gaap:住宅投資組合細分成員CNOB:凍結貸款承諾並延長十年期限成員2024-01-012024-09-30 utr:是 0000712771US-GAAP:商業投資組合分段會員US-GAAP:延長到期日成員2023-07-012023-09-30 0000712771US-GAAP:商業投資組合分段會員US-GAAP:支付遞延會員2023-07-012023-09-30 0000712771US-GAAP:商業投資組合分段會員US-GAAP:合同利率降低成員2023-07-012023-09-30 0000712771商業不動產投資組合細分成員US-GAAP:延長到期日成員2023-07-012023-09-30 0000712771商業不動產投資組合細分成員us-gaap:PaymentDeferralMember2023-07-012023-09-30 0000712771商業不動產投資組合細分成員US-GAAP:合同利率降低成員2023-07-012023-09-30 0000712771US-GAAP:延長到期日成員2023-07-012023-09-30 0000712771us-gaap:PaymentDeferralMember2023-07-012023-09-30 0000712771US-GAAP:合同利率降低成員2023-07-012023-09-30 0000712771美國通用會計準則:商業投資組合部門成員US-GAAP:延長到期日成員2023-01-012023-09-30 0000712771美國通用會計準則:商業投資組合部門成員美國通用會計準則:支付延期成員2023-01-012023-09-30 0000712771美國通用會計準則:商業投資組合部門成員US-GAAP:合同利率降低成員2023-01-012023-09-30 0000712771商業不動產投資組合細分成員US-GAAP:延長到期日成員2023-01-012023-09-30 0000712771商業不動產投資組合細分成員美元指數:付款推遲成員2023-01-012023-09-30 0000712771商業不動產投資組合細分成員US-GAAP:合同利率降低成員2023-01-012023-09-30 0000712771US-GAAP:延長到期日成員2023-01-012023-09-30 0000712771美元指數:付款推遲成員2023-01-012023-09-30 0000712771US-GAAP:合同利率降低成員2023-01-012023-09-30 0000712771美元指數:商業投資組合細分成員US-GAAP:未過期金融資產會員2024-01-012024-09-30 0000712771美國通用會計準則:商業組合部門成員cnob:逾期 30 至 89 天的金融資產成員2024-01-012024-09-30 0000712771美國通用會計準則:商業組合部門成員us-gaap:過期超過90天的融資應收款項成員2024-01-012024-09-30 0000712771商業不動產投資組合細分成員US-GAAP:未過期金融資產會員2024-01-012024-09-30 0000712771商業不動產投資組合細分成員拖欠30至89天的金融資產會員2024-01-012024-09-30 0000712771商業不動產投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員US-GAAP:未過期金融資產會員2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員拖欠30至89天的金融資產會員2024-01-012024-09-30 0000712771us-gaap:住宅投資組合細分成員us-gaap:過期超過90天的融資應收款項成員2024-01-012024-09-30 0000712771US-GAAP:未過期金融資產會員2024-01-012024-09-30 0000712771cnob:金融資產逾期30至89天會員2024-01-012024-09-30 0000712771us-gaap:過期超過90天的融資應收款項成員2024-01-012024-09-30 0000712771us-gaap:未到期貸款承諾會員2024-06-30 0000712771us-gaap:未到期貸款承諾會員2023-06-30 0000712771us-gaap:未到期貸款承諾會員2024-07-012024-09-30 0000712771us-gaap:未到期貸款承諾會員2023-07-012023-09-30 0000712771us-gaap:未到期貸款承諾會員2024-09-30 0000712771us-gaap:未到期貸款承諾會員2023-09-30 0000712771us-gaap:未到期貸款承諾會員2023-12-31 0000712771us-gaap:未到期貸款承諾會員2022-12-31 0000712771us-gaap:未到期貸款承諾會員2024-01-012024-09-30 0000712771us-gaap:未到期貸款承諾會員2023-01-012023-09-30 0000712771us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2024-09-30 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:住宅抵押債券成員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:住宅抵押債券成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:住宅抵押支持證券成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國通用會計準則:住宅抵押支持證券成員2024-09-30 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:商業抵押支持證券成員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:商業按揭抵押證券成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:商業按揭抵押證券成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國通用會計準則:商業按揭抵押證券成員2024-09-30 0000712771us-gaap:重複計量公允價值會員美國州和政治子實體項目2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國州和政治子實體項目2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國州和政治子實體項目2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國州和政治子實體項目2024-09-30 0000712771us-gaap:重複計量公允價值會員us-gaap:公司債券成員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員us-gaap:公司債券成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員us-gaap:公司債券成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員us-gaap:公司債券成員2024-09-30 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2024-09-30 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2024-09-30 0000712771us-gaap:重複計量公允價值會員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員2024-09-30 0000712771us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員us-gaap:UnsecuredDebtMember2023-12-31 0000712771us-gaap:重複計量公允價值會員us-gaap:ResidentialMortgageBackedSecuritiesMember2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國會計準則:住房抵押支持證券成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國會計準則:住房抵押支持證券成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國會計準則:住房抵押支持證券成員2023-12-31 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:商業抵押貸款支持證券成員2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:商業抵押貸款支持證券成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:商業抵押貸款支持證券成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員us-gaap:CommercialMortgageBackedSecuritiesMember2023-12-31 0000712771us-gaap:重複計量公允價值會員美國州和政治子實體項目2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國州和政治子實體項目2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國州和政治子實體項目2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國州和政治子實體項目2023-12-31 0000712771us-gaap:重複計量公允價值會員us-gaap:公司債券成員2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員us-gaap:公司債券成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員us-gaap:公司債券成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員us-gaap:公司債券成員2023-12-31 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國通用會計準則:資產支持證券成員2023-12-31 0000712771us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國通用會計準則:其他債務證券成員2023-12-31 0000712771us-gaap:重複計量公允價值會員2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:重複計量公允價值會員2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:重複計量公允價值會員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員2023-12-31 0000712771US-GAAP:非經常性成員的公允價值測量us-gaap:CommercialPortfolioSegmentMember2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員US-GAAP:非經常性成員的公允價值測量美國通用會計準則:商業投資組合分部成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員US-GAAP:非經常性成員的公允價值測量美國通用會計準則:商業投資組合分部成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量us-gaap:CommercialPortfolioSegmentMember2024-09-30 0000712771US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2024-09-30 0000712771us-gaap:公允價值輸入二級成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2024-09-30 0000712771US-GAAP:非經常性成員的公允價值測量us-gaap:CommercialPortfolioSegmentMember2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員US-GAAP:非經常性成員的公允價值測量美國通用會計原則:商業投資組合細分成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員US-GAAP:非經常性成員的公允價值測量美國通用會計原則:商業投資組合細分成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美國通用會計原則:商業投資組合細分成員2023-12-31 0000712771US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2023-12-31 0000712771us-gaap:公允價值輸入二級成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員2023-12-31 0000712771美國州和政治子實體項目2024-01-012024-09-30 0000712771美國州和政治子實體項目2022-12-31 0000712771美國州和政治子實體項目2023-01-012023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國州和政治子實體項目us-gaap:MeasurementInputDiscountRateMemberus-gaap:估值技術現金流折現法會員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:重複計量公允價值會員美國州和政治子實體項目us-gaap:MeasurementInputDiscountRateMemberus-gaap:ValuationTechniqueDiscountedCashFlowMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美元指數:商業投資組合分部成員cnob:平均轉移價格作爲未償本金餘額成員us-gaap:MarketApproachValuationTechniqueMember2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美元指數:商業投資組合分部成員cnob:平均轉移價格作爲未償本金餘額成員srt:最小成員us-gaap:MarketApproachValuationTechniqueMember2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美元指數:商業組合部門成員中國銀行:平均轉讓價格作爲未償本金餘額的價格成員srt:最大成員us-gaap:MarketApproachValuationTechniqueMember2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美元指數:商業投資組合細分成員平均轉讓價格作爲價格未償本金餘額成員srt:加權平均成員us-gaap:MarketApproachValuationTechniqueMember2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員us-gaap:測量輸入可比性調整成員擔保價值評估成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員us-gaap:測量輸入可比性調整成員srt:最小成員cnob:抵押價值評估成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員us-gaap:測量輸入可比性調整成員srt:最大成員cnob:抵押價值評估成員2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員us-gaap:MeasurementInputComparabilityAdjustmentMembersrt:加權平均成員cnob : Appraisals Of Collateral Value Member2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量us-gaap:商業組合部分成員中華會計準則:平均轉讓價格作爲未償本金餘額會員us-gaap:MarketApproachValuationTechniqueMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美國通用會計準則:商業投資組合細分會員中華會計準則:平均轉讓價格作爲未償本金餘額會員srt:最大成員us-gaap:MarketApproachValuationTechniqueMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量us-gaap:商業投資組合細分成員cnob:平均轉讓價格作爲未償本金餘額成員srt:加權平均成員us-gaap:MarketApproachValuationTechniqueMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量美元指數:商業投資組合部分成員cnob:平均轉讓價格作爲未償本金餘額成員srt:最小成員us-gaap:MarketApproachValuationTechniqueMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員美元指數:測量輸入可比性調整成員cnob:抵押品價值評估成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員us-gaap:測量輸入可比性調整成員srt:最大成員cnob:抵押品價值評估成員2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員us-gaap:MeasurementInputComparabilityAdjustmentMembersrt:加權平均成員cnob : Appraisals Of Collateral Value Member2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員US-GAAP:非經常性成員的公允價值測量商業不動產投資組合細分成員美元指數:計量輸入可比性調整成員srt:最小成員評估抵押品價值成員2023-12-31 0000712771us-gaap:資產報告金額公允價值披露會員2024-09-30 0000712771us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30 0000712771us-gaap:公允價值輸入二級成員us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-30 0000712771us-gaap:資產報告金額公允價值披露會員2023-12-31 0000712771us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000712771美國通用會計準則: 公允價值輸入一級成員us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000712771us-gaap:公允價值輸入二級成員us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000712771美國公認會計原則(US-GAAP):公允價值輸入級別3成員us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-31 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計收益/損失-現金流套期保值母公司會員2024-07-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計收益/損失-現金流套期保值母公司會員2023-07-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計收益/損失-現金流套期保值母公司會員2024-01-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計收益/損失-現金流套期保值母公司會員2023-01-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計定義利益計劃調整會員2024-07-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計定義利益計劃調整會員2023-07-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計定義利益計劃調整會員2024-01-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計定義利益計劃調整會員2023-01-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計淨未實現投資損益成員2024-07-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計淨未實現投資損益成員2023-07-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計淨未實現投資損益成員2024-01-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員us-gaap:累計淨未實現投資損益成員2023-01-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員2024-07-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員2023-07-012023-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員2024-01-012024-09-30 0000712771美國通用會計準則:重新分類累計其他綜合收益成員2023-01-012023-09-30 0000712771us-gaap:累計淨未實現投資損益成員2024-09-30 0000712771us-gaap:累計淨未實現投資損益成員2023-12-31 0000712771us-gaap:累計收益/損失-現金流套期保值母公司會員2024-09-30 0000712771us-gaap:累計收益/損失-現金流套期保值母公司會員2023-12-31 0000712771us-gaap:累計定義利益計劃調整會員2024-09-30 0000712771us-gaap:累計定義利益計劃調整會員2023-12-31 0000712771cnob:2017年股權報酬計劃成員2017-05-23 0000712771cnob:2017年股權報酬計劃成員2024-09-30 0000712771cnob:受限制股票期權和受限制股票單位成員cnob:2017年股權激勵計劃成員2017-05-232017-05-23 0000712771cnob:限制性股票期權和限制性股票單位成員cnob:2017年股權激勵計劃成員cnob:每年解禁成員2017-05-232017-05-23 0000712771績效股份成員cnob:2017年股權激勵計劃成員2017-05-232017-05-23 0000712771us-gaap: 受限股票會員2023-12-31 0000712771us-gaap: 受限股票會員2024-01-012024-09-30 0000712771us-gaap: 受限股票會員2024-09-30 0000712771績效股份成員2023-12-31 0000712771績效股份成員2024-09-30 0000712771美國通用會計原則限制性股票單位累計成員2023-12-31 0000712771美國通用會計原則限制性股票單位累計成員2024-09-30 0000712771美國通用會計原則:養老金計劃-定義利益成員2024-07-012024-09-30 0000712771美國通用會計原則:養老金計劃-定義利益成員2023-07-012023-09-30 0000712771美國通用會計原則:養老金計劃-定義利益成員2024-01-012024-09-30 0000712771美國通用會計原則:養老金計劃-定義利益成員2023-01-012023-09-30 0000712771cnob:中心銀行統計信託II成員us-gaap:SubordinatedDebtMember2003-12-19 0000712771cnob:中心銀行統計信託II成員us-gaap:次級債務成員2003-12-012003-12-31 0000712771cnob:中心銀行統計信託II成員us-gaap:次級債務成員us-gaap:擔保隔夜融資利率Sofr會員2023-07-032023-07-03 0000712771cnob:中央銀行業主權信託II成員us-gaap:次級債務成員cnob:Tenor Spread調整成員2023-07-032023-07-03 0000712771cnob:中央銀行業主權信託II成員us-gaap:次級債務成員2024-09-30 0000712771cnob:中央銀行業主權信託II成員us-gaap:次級債務成員cnob:Tenor Spread調整成員2024-01-012024-09-30 0000712771CNOM:Center Bancorp Statutory Trust II會員US-GAAP:下級債務會員us-gaap:擔保隔夜融資利率Sofr會員2024-01-012024-09-30 0000712771CNOM:Center Bancorp Statutory Trust II會員US-GAAP:下級債務會員2024-01-012024-09-30 0000712771CNOM:Center Bancorp Statutory Trust II會員US-GAAP:下級債務會員CNOM:Tenor Spread Adjustment會員2023-12-312023-12-31 0000712771CNob:中央銀行業信託第二會員美國通用會計準則:次級債務會員2023-12-31 0000712771CNob:中央銀行業信託第二會員美國通用會計準則:次級債務會員us-gaap:擔保隔夜融資利率Sofr會員2023-01-012023-12-31 0000712771CNob:中央銀行業信託第二會員美國通用會計準則:次級債務會員2023-01-012023-12-31 0000712771CNob:2020年票據會員次級債務成員2020-06-10 00007127712020年票據成員次級債務成員us-gaap:擔保隔夜融資利率Sofr會員2020-06-102020-06-10
 

 Table of Contents

UNITED STATES OF AMERICA

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q 

(Mark One)

 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 

For the Quarterly Period Ended September 30, 2024

OR

 

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from               to        

Commission File Number: 000-11486

image1banklogo.jpg

CONNECTONE BANCORP, INC.

(Exact Name of Registrant as Specified in Its Charter) 

New Jersey

52-1273725

(State or Other Jurisdiction of

Incorporation or Organization)

(IRS Employer

Identification No.)

301 Sylvan Avenue

Englewood Cliffs, New Jersey 07632

(Address of Principal Executive Offices) (Zip Code)

201-816-8900

(Registrant’s Telephone Number, Including Area Code)

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading symbol

Name of each exchange on which registered

Common stock

CNOB

NASDAQ

Depositary Shares (each representing a 1/40th interest in a share of 5.25% Series A Non-Cumulative, perpetual preferred stock)

CNOBP

NASDAQ

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

 

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes  ☒ No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or emerging growth company. See definition of “large accelerated filer”, “accelerated filer” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act (check one):

Large accelerated filer  ☒

Accelerated filer  ☐

Non-accelerated filer  ☐

 

Smaller reporting company   

Emerging growth company  

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 7(a)(2)(B) of the Securities Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No ☒

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, no par value:

38,370,317 shares

(Title of Class)

(Outstanding as of November 5, 2024)

 

 

   

 
 

Table of Contents

 

   

Page

     

PART I  FINANCIAL INFORMATION

 
     

Item 1.

Financial Statements

3

 

Consolidated Statements of Condition as of September 30, 2024 (unaudited) and December 31, 2023

3

 

Consolidated Statements of Income for the three and nine months ended September 30, 2024 and 2023 (unaudited)

4

 

Consolidated Statements of Comprehensive Income for the three and nine months ended September 30, 2024 and 2023 (unaudited)

5

 

Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2024 and 2023 (unaudited)

6

 

Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (unaudited)

8

 

Notes to Consolidated Financial Statements (unaudited)

10

     

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

47

     

Item 3.

Qualitative and Quantitative Disclosures about Market Risks

67

     

Item 4.

Controls and Procedures

67

     

PART II  OTHER INFORMATION

 
     

Item 1.

Legal Proceedings

68

     

Item 1a.

Risk Factors

68

     

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

68

     

Item 3.

Defaults Upon Senior Securities

68

     

Item 4.

Mine Safety Disclosures

68

     

Item 5.

Other Information

68

     

Item 6.

Exhibits

69

   

SIGNATURES

70

 

2

 

 

Item 1. Financial Statements

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CONDITION

 

(in thousands, except for share data)

 

September 30,

  

December 31,

 
  

2024

  

2023

 
  (unaudited)     

ASSETS

        

Cash and due from banks

 $61,093  $61,421 

Interest-bearing deposits with banks

  186,155   181,293 

Cash and cash equivalents

  247,248   242,714 
         

Investment securities

  646,713   617,162 

Equity securities

  20,399   18,564 
         

Loans receivable

  8,111,976   8,345,145 

Less: Allowance for credit losses - loans

  82,494   81,974 

Net loans receivable

  8,029,482   8,263,171 
         

Investment in restricted stock, at cost

  42,772   51,457 

Bank premises and equipment, net

  29,068   30,779 

Accrued interest receivable

  46,951   49,108 

Bank owned life insurance

  242,016   237,644 

Right of use operating lease assets

  14,211   12,007 

Goodwill

  208,372   208,372 

Core deposit intangibles

  4,935   5,874 

Other assets

  107,436   118,751 

Total assets

 $9,639,603  $9,855,603 

LIABILITIES

        

Deposits:

        

Noninterest-bearing

 $1,262,568  $1,259,364 

Interest-bearing

  6,261,537   6,276,838 

Total deposits

  7,524,105   7,536,202 

Borrowings

  742,133   933,579 

Subordinated debentures, net

  79,818   79,439 

Operating lease liabilities

  15,252   13,171 

Other liabilities

  38,799   76,592 

Total liabilities

  8,400,107   8,638,983 
         

COMMITMENTS AND CONTINGENCIES

          
         

STOCKHOLDERS’ EQUITY

        

Preferred Stock, no par value; $1,000 per share liquidation preference; Authorized 5,000,000 shares; issued 115,000 shares as of September 30, 2024 and as of December 31, 2023; outstanding 115,000 shares as of September 30, 2024 and as of December 31, 2023

  110,927   110,927 

Common stock, no par value: Authorized 100,000,000 shares; issued 42,253,765 shares as of September 30, 2024 and 42,122,948 shares as of December 31, 2023; outstanding 38,368,217 shares as of September 30, 2024 and 38,519,770 as of December 31, 2023

  586,946   586,946 

Additional paid-in capital

  34,995   33,182 

Retained earnings

  619,497   590,970 

Treasury stock, at cost 3,885,548 common shares as of September 30, 2024 and 3,603,178 as of December 31, 2023

  (76,116)  (70,296)

Accumulated other comprehensive loss

  (36,753)  (35,109)

Total stockholders’ equity

  1,239,496   1,216,620 

Total liabilities and stockholders’ equity

 $9,639,603  $9,855,603 

 

See accompanying notes to unaudited consolidated financial statements.

 

3

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

 

   

Three Months Ended

   

Nine Months Ended

 
   

September 30,

   

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

(dollars in thousands, except for per share data)

                               

Interest income

                               

Interest and fees on loans

  $ 119,280     $ 115,405     $ 359,513     $ 333,356  

Interest and dividends on investment securities:

                               

Taxable

    4,740       4,128       13,757       12,386  

Tax-exempt

    1,119       1,136       3,394       3,475  

Dividends

    1,048       907       3,390       2,750  

Interest on federal funds sold and other short-term investments

    4,055       2,110       9,802       9,141  

Total interest income

    130,242       123,686       389,856       361,108  

Interest expense

                               

Deposits

    63,785       56,043       186,278       146,844  

Borrowings

    5,570       5,286       20,952       20,980  

Total interest expense

    69,355       61,329       207,230       167,824  

Net interest income

    60,887       62,357       182,626       193,284  

Provision for credit losses

    3,800       1,500       10,300       5,500  

Net interest income after provision for credit losses

    57,087       60,857       172,326       187,784  

Noninterest income

                               

Deposit, loan and other income

    1,817       1,605       5,063       4,553  

Income on bank owned life insurance

    2,145       1,597       5,486       4,681  

Net gains on sale of loans held-for-sale

    343       633       2,126       1,232  

Net gains (losses) on equity securities

    432       (273 )     309       (674 )

Total noninterest income

    4,737       3,562       12,984       9,792  

Noninterest expenses

                               

Salaries and employee benefits

    22,957       22,251       67,809       66,213  

Occupancy and equipment

    2,889       2,738       8,797       8,176  

FDIC insurance

    1,800       1,800       5,400       4,465  

Professional and consulting

    2,147       1,834       5,998       5,960  

Marketing and advertising

    635       554       1,925       1,642  

Information technology and communications

    4,464       3,487       13,051       10,192  

Merger expenses

    742       -       742       -  

Amortization of core deposit intangibles

    297       347       939       1,090  

Other expenses

    2,710       2,773       8,639       8,366  

Total noninterest expenses

    38,641       35,784       113,300       106,104  

Income before income tax expense

    23,183       28,635       72,010       91,472  

Income tax expense

    6,022       7,228       18,588       23,742  

Net income

    17,161       21,407       53,422       67,730  

Preferred dividends

    1,509       1,509       4,527       4,527  

Net income available to common stockholders

  $ 15,652     $ 19,898     $ 48,895     $ 63,203  

Earnings per common share

                               

Basic

  $ 0.41     $ 0.51     $ 1.27     $ 1.62  

Diluted

    0.41       0.51       1.27       1.61  

 

See accompanying notes to unaudited consolidated financial statements.

 

4

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(dollars in thousands)

 

2024

  

2023

  

2024

  

2023

 

Net income

 $17,161  $21,407  $53,422  $67,730 
                 

Other comprehensive income (loss), net of tax:

                

Net unrealized holding gains (losses) on available-for-sale securities arising during the period

  18,894   (23,108)  6,665   (25,973)

Net unrealized (losses) gains on cash flow hedges

  (13,433)  3,479   (8,401)  4,768 

Pension plan adjustments

  30   52   92   155 

Total Other comprehensive income (loss), net of tax

  5,491   (19,577)  (1,644)  (21,050)

Total comprehensive income

 $22,652  $1,830  $51,778  $46,680 

 

See accompanying notes to unaudited consolidated financial statements.

 

5

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS EQUITY

(unaudited)

 

  

Three Months Ended September 30, 2024

 
                      

Accumulated

     
          

Additional

          

Other

  

Total

 
  

Preferred

  

Common

  

Paid-In

  

Retained

  

Treasury

  

Comprehensive

  

Stockholders’

 

(in thousands, except share data)

 

Stock

  

Stock

  

Capital

  

Earnings

  

Stock

  

(Loss) Income

  

Equity

 

Balance as of June 30, 2024

 $110,927  $586,946  $33,955  $610,759  $(76,116) $(42,244) $1,224,227 

Net income

  -   -   -   17,161   -   -   17,161 

Other comprehensive income, net of tax

  -   -   -   -   -   5,491   5,491 

Cash dividends paid on preferred stock ($0.328125 per depositary share)

  -   -   -   (1,509)  -   -   (1,509)

Cash dividends paid on common stock ($0.18 per share)

  -   -   -   (6,914)  -   -   (6,914)

Net shares issued in satisfaction of deferred stock units earned (3,938 shares)

  -   -   -   -   -   -   - 

Forfeitures of restricted stock grants (790 shares)

  -   -   -   -   -   -   - 

Share redemption for tax withholdings on performance units and deferred stock units earned

  -   -   (79)  -   -   -   (79)

Stock-based compensation expense

  -   -   1,119   -   -   -   1,119 

Balance as of September 30, 2024

 $110,927  $586,946  $34,995  $619,497  $(76,116) $(36,753) $1,239,496 

 

  

Three Months Ended September 30, 2023

 
                      

Accumulated

     
          

Additional

          

Other

  

Total

 
  

Preferred

  

Common

  

Paid-In

  

Retained

  

Treasury

  

Comprehensive

  

Stockholders’

 

(in thousands, except share data)

 

Stock

  

Stock

  

Capital

  

Earnings

  

Stock

  

(Loss) Income

  

Equity

 

Balance as of June 30, 2023

 $110,927  $586,946  $30,740  $566,498  $(61,877) $(33,837) $1,199,397 

Net income

  -   -   -   21,407   -   -   21,407 

Other comprehensive loss, net of tax

  -   -   -   -   -   (19,577)  (19,577)

Cash dividends declared on preferred stock ($0.328125 per depositary share)

  -   -   -   (1,509)  -   -   (1,509)

Cash dividends declared on common stock ($0.17 per share)

  -   -   -   (6,620)  -   -   (6,620)

Exercise of stock options (646 shares)

  -   -   11   -   -   -   11 

Net shares issued in satisfaction of deferred stock units earned (3,938 shares)

  -   -   -   -   -   -   - 

Restricted stock grants, net of forfeitures (2,477 shares)

  -   -   -   -   -   -   - 

Repurchase of treasury stock (316,789 shares)

  -   -   -   -   (6,231)  -   (6,231)

Stock-based compensation expense

  -   -   1,276   -   -   -   1,276 

Balance as of September 30, 2023

 $110,927  $586,946  $32,027  $579,776  $(68,108) $(53,414) $1,188,154 

 

6

 

(continued)

 

  

Nine Months Ended September 30, 2024

 
                      

Accumulated

     
          

Additional

          

Other

  

Total

 
  

Preferred

  

Common

  

Paid-In

  

Retained

  

Treasury

  

Comprehensive

  

Stockholders’

 

(in thousands, except share data)

 

Stock

  

Stock

  

Capital

  

Earnings

  

Stock

  

(Loss) Income

  

Equity

 

Balance as of December 31, 2023

 $110,927  $586,946  $33,182  $590,970  $(70,296) $(35,109) $1,216,620 

Net income

  -   -   -   53,422   -   -   53,422 

Other comprehensive loss, net of tax

  -   -   -   -   -   (1,644)  (1,644)

Cash dividends paid on preferred stock ($0.984375 per depositary share)

  -   -   -   (4,527)  -   -   (4,527)

Cash dividends paid on common stock ($0.53 per share)

  -   -   -   (20,368)  -   -   (20,368)

Restricted stock grants, net of forfeitures (67,672 shares)

  -   -   -   -   -   -   - 

Stock grants (1,533 shares)

  -   -   -   -   -   -   - 

Net shares issued in satisfaction of deferred stock units earned (37,542 shares)

  -   -   -   -   -   -   - 

Net shares issued in satisfaction of performance units earned (24,070 shares)

  -   -   -   -   -   -   - 

Share redemption for tax withholdings on performance units and deferred stock units earned

  -   -   (1,403)  -   -   -   (1,403)

Repurchase of treasury stock (282,370 shares)

  -   -   -   -   (5,820)  -   (5,820)

Stock-based compensation expense

  -   -   3,216   -   -   -   3,216 

Balance as of September 30, 2024

 $110,927  $586,946  $34,995  $619,497  $(76,116) $(36,753) $1,239,496 

 

  

Nine Months Ended September 30, 2023

 
                      

Accumulated

     
          

Additional

          

Other

  

Total

 
  

Preferred

  

Common

  

Paid-In

  

Retained

  

Treasury

  

Comprehensive

  

Stockholders’

 

(in thousands, except share data)

 

Stock

  

Stock

  

Capital

  

Earnings

  

Stock

  

(Loss) Income

  

Equity

 

Balance as of December 31, 2022

 $110,927  $586,946  $30,126  $535,915  $(52,799) $(32,364) $1,178,751 

Net income

  -   -   -   67,730   -   -   67,730 

Other comprehensive loss, net of tax

  -   -   -   -   -   (21,050)  (21,050)

Cash dividends declared on preferred stock ($0.984375 per depositary share)

  -   -   -   (4,527)  -   -   (4,527)

Cash dividends declared on common stock ($0.51 per share)

  -   -   -   (19,342)  -   -   (19,342)

Exercise of stock options (7,388 shares)

  -   -   96   -   -   -   96 

Restricted stock grants, net of forfeitures (84,057 shares)

  -   -   -   -   -   -   - 

Stock grants (995 shares)

  -   -   -   -   -   -   - 

Net shares issued in satisfaction of deferred stock units earned (36,006 shares)

  -   -   -   -   -   -   - 

Net shares issued in satisfaction of performance units earned (52,353 shares)

  -   -   -   -   -   -   - 

Share redemption for tax withholdings on performance units and deferred stock units earned

  -   -   (1,836)  -   -   -   (1,836)

Repurchase of treasury stock (801,952 shares)

  -   -   -   -   (15,309)  -   (15,309)

Stock-based compensation expense

  -   -   3,641   -   -   -   3,641 

Balance as of September 30, 2023

 $110,927  $586,946  $32,027  $579,776  $(68,108) $(53,414) $1,188,154 

 

See accompanying notes to unaudited consolidated financial statements.

 

7

 

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

 

   

Nine Months Ended

 
   

September 30,

 

(dollars in thousands)

 

2024

   

2023

 

Cash flows from operating activities

               

Net income

  $ 53,422     $ 67,730  

Adjustments to reconcile net income to net cash provided by operating activities:

               

Depreciation and amortization of premises and equipment

    3,284       3,355  

Provision for credit losses

    10,300       5,500  

Amortization of intangibles

    939       1,090  

Net accretion of loans

    (692 )     (1,618 )

Accretion on bank premises

    (37 )     (37 )

Accretion on deposits

    (81 )     (232 )

Amortization on borrowings, net

    16       16  

Stock-based compensation

    3,216       3,641  

(Gains) losses on equity securities, net

    (309 )     674  

Gains on sale of loans held-for-sale, net

    (2,126 )     (1,232 )

Loans originated for resale

    (18,202 )     (19,511 )

Proceeds from sale of loans held-for-sale

    20,328       29,531  

Loss on sale of other real estate owned

    -       22  

Increase in cash surrender value of bank owned life insurance

    (5,486 )     (4,681 )

Amortization of premium and accretion of discounts on securities available-for-sale

    598       821  

Amortization of subordinated debentures issuance costs

    379       1,058  

Decrease (increase) in accrued interest receivable

    2,157       (733 )

Net change in operating leases

    (123 )     (23 )

Increase in other assets

    (1,617 )     (6,861 )

Decrease in other liabilities

    (37,505 )     (13,949 )

Net cash provided by operating activities

    28,461       64,561  
                 

Cash flows from investing activities

               

Investment securities available-for-sale:

               

Purchases

    (66,743 )     (33,454 )

Maturities, calls and principal repayments

    47,753       49,590  

Purchase of equity securities

    (1,526 )     (2,540 )

Net redemptions (purchases) of restricted investment in bank stocks

    8,685       (2,783 )

Payments on loans held-for-sale

    -       25  

Net decrease (increase) in loans

    223,922       (82,847 )

Proceeds from life insurance death benefits

    1,114       -  

Purchases of premises and equipment

    (1,536 )     (3,950 )

Proceeds from sale of OREO

    -       242  

Net cash provided by (used in) investing activities

    211,669       (75,717 )
                 

Cash flows from financing activities

               

Net (decrease) increase in deposits

    (12,016 )     82,105  

Advances of Federal Home Loan Bank (“FHLB”) borrowings

    630,587       2,391,500  

Repayments of FHLB borrowings

    (822,049 )     (2,361,548 )

Repayments of subordinated debt

    -       (75,000 )

Cash dividends on preferred stock

    (4,527 )     (4,527 )

Cash dividends paid on common stock

    (20,368 )     (19,342 )

Repurchase of treasury stock

    (5,820 )     (15,309 )

Proceeds from exercise of stock options

    -       96  

Share redemption for tax withholdings on performance units and deferred stock units earned

    (1,403 )     (1,836 )

Net cash used in financing activities

    (235,596 )     (3,861 )

Net change in cash and cash equivalents

    4,534       (15,017 )

Cash and cash equivalents at beginning of period

    242,714       268,315  

Cash and cash equivalents at end of period

  $ 247,248     $ 253,298  

 

8

 

(continued)

 

Supplemental disclosures of cash flow information

               

Cash payments for:

               

Interest paid on deposits and borrowings

  $ 205,762     $ 164,108  

Income taxes

    21,084       27,377  

 

Supplemental disclosures of noncash activities

               

Investing:

               

Transfer of loans from held-for-sale to held-for-investment

    -       11,197  

Transfer of loans from held-for-investment to held-for-sale

    -       16,156  

See accompanying notes to unaudited consolidated financial statements.

 

9

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 1a. Nature of Operations, Principles of Consolidation and Risk and Uncertainties

 

Nature of Operations

 

ConnectOne Bancorp, Inc. (the “Parent Corporation”) is incorporated under the laws of the State of New Jersey and is a registered bank holding company under the Bank Holding Company Act of 1956, as amended (the “BHCA”). The Parent Corporation’s business currently consists of the operation of its wholly-owned subsidiary, ConnectOne Bank (the “Bank” and, collectively with the Parent Corporation and the Parent Corporation’s subsidiaries, the “Company”) and making certain limited investments. The Bank’s direct and indirect subsidiaries include Union Investment Co. (a New Jersey investment company), Twin Bridge Investment Co. (a Delaware investment company), ConnectOne Preferred Funding Corp. (a New Jersey real estate investment trust), Center Financial Group, LLC (a New Jersey financial services company), Center Advertising, Inc. (a New Jersey advertising company), Morris Property Company, LLC, (a New Jersey limited liability company), Volosin Holdings, LLC, (a New Jersey limited liability company), NJCB Spec-1, LLC (a New Jersey limited liability company), Port Jervis Holdings, LLC (a New Jersey limited liability company), BONJ Special Properties, LLC (a New Jersey limited liability company) and BoeFly, Inc. (a New Jersey financial technology company).

 

The Bank is a community-based, full-service New Jersey-chartered commercial bank that was founded in 2005. The Bank operates from its headquarters located at 301 Sylvan Avenue in the Borough of Englewood Cliffs, Bergen County, New Jersey and through its 23 other banking offices. Substantially all loans are secured with various types of collateral, including business assets, consumer assets and commercial/residential real estate. Each borrower’s ability to repay its loans is dependent on the conversion of assets, cash flows generated from the borrowers’ business, real estate rental and consumer wages.

 

Basis of Presentation and Principles of Consolidation

 

The consolidated financial statements have been prepared in conformity with U.S. generally accepted accounting principles. The consolidated financial statements of the Parent Corporation are prepared on an accrual basis and include the accounts of the Parent Corporation and the Company. All significant intercompany accounts and transactions have been eliminated from the accompanying consolidated financial statements.

 

Segments

 

FASB ASC 28, “Segment Reporting,” requires companies to report certain information about operating segments. The Company is managed as one segment: a community bank. All decisions including but not limited to loan growth, deposit funding, interest rate risk, credit risk and pricing are determined after assessing the effect on the totality of the organization. For example, loan growth is dependent on the ability of the organization to fund this growth through deposits or other borrowings. As a result, the Company is managed as one operating segment.

 

Use of Estimates

 

In preparing the consolidated financial statements, management has made estimates and assumptions that affect the reported amounts of assets and liabilities as of the dates of the consolidated statements of condition and that affect the results of operations for the periods presented. Actual results could differ significantly from those estimates.

 

Reclassifications

 

Certain reclassifications have been made to amounts reported in prior periods to conform to the current period presentation. The reclassifications had no material effect on net income or total stockholders' equity.

 

10

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 1b. Authoritative Accounting Guidance

 

Adoption of New Accounting Standards in 2024

 

In June 2022, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions” (“ASU 2022-03”). ASU 2022-03 clarifies that a contractual restriction on the sale of an equity security is not considered part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. We adopted ASU 2022-03 on January 1, 2024 and it did not have a material effect on the Company’s financial statements.

 

Newly Issued, But Not Yet Effective Accounting Standards

 

In December 2023, the Financial Accounting Standards Board (“FASB”) issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. These amendments require that public business entities on an annual basis (1) disclose specific categories in the rate reconciliation and (2) provide additional information for reconciling items that meet a quantitative threshold (if the effect of those reconciling items is equal to or greater than 5% of the amount computed by multiplying pretax income (or loss) by the applicable statutory income tax rate). The amendments require that all entities disclose on an annual basis the following information about income taxes paid: 1) The amount of income taxes paid (net of refunds received) disaggregated by federal (national), state, and foreign taxes. 2) The amount of income taxes paid (net of refunds received) disaggregated by individual jurisdictions in which income taxes paid (net of refunds received) is equal to or greater than 5% of total income taxes paid (net of refunds received). The amendments also require that all entities disclose the following information: 1) Income (or loss) from continuing operations before income tax expense (or benefit) disaggregated between domestic and foreign and 2) Income tax expense (or benefit) from continuing operations disaggregated by federal (national), state, and foreign. ASU 2023-09 is effective for the Company beginning January 1, 2025. The Company is evaluating the effect that ASU 2023-09 will have on its consolidated financial statements.

 

11

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 2. Business Combination

 

On September 4, 2024, the Parent Corporation and The First of Long Island Corporation (Nasdaq: FLIC) (“First of Long Island”), parent company of The First National Bank of Long Island entered into a definitive agreement pursuant to which First of Long Island will merge with and into the Parent Corporation, which will be the surviving entity in the transaction. The combined company will operate under the ConnectOne brand, and will have approximately $14 billion in total assets, $11 billion in total deposits, and $11 billion in total loans.

 

Under the terms of the agreement, First of Long Island shareholders will receive 0.5175 shares of Parent Corporation common stock for each share of First of Long Island common stock. The transaction is presently valued at approximately $284 million in aggregate based upon the closing common stock price of $23.97 for ConnectOne as of September 4, 2024. 

 

 

12

  
 

Note 3. Earnings per Common Share

 

Financial Accounting Standards Board Accounting Standards Codification (“FASB ASC”) No. 260-10-45 addresses whether instruments granted in share-based payment transactions are participating securities prior to vesting and, therefore, need to be included in the earnings allocation in computing earnings per share (“EPS”). The restricted stock awards granted by the Company contain non-forfeitable rights to dividends and therefore are considered participating securities. The two-class method for calculating basic EPS excludes dividends paid to participating securities and any undistributed earnings attributable to participating securities.

 

Earnings per common share have been computed based on the following:

 

  

Three Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 

(dollars in thousands, except for per share data)

 

2024

  

2023

  

2024

  

2023

 

Net income available to common stockholders

 $15,652  $19,898  $48,895  $63,203 

Earnings allocated to participating securities

  (44)  (63)  (133)  (160)

Income attributable to common stock

 $15,608  $19,835  $48,762  $63,043 
                 

Weighted average common shares outstanding, including participating securities

  38,427   38,817   38,377   39,020 

Weighted average participating securities

  (108)  (123)  (104)  (99)

Weighted average common shares outstanding

  38,319   38,694   38,273   38,921 

Incremental shares from assumed conversions of options, performance units and restricted shares

  206   135   185   135 

Weighted average common and equivalent shares outstanding

  38,525   38,829   38,458   39,056 
                 

Earnings per common share:

                

Basic

 $0.41  $0.51  $1.27  $1.62 

Diluted

  0.41   0.51   1.27   1.61 

 

There were no antidilutive share equivalents during the nine months ended September 30, 2024 and  September 30, 2023.

 

13

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 4. Investment Securities

 

All of the Company’s investment securities are classified as available-for-sale as of September 30, 2024 and December 31, 2023. Investment securities available-for-sale are reported at fair value with unrealized gains or losses included in stockholders’ equity, net of tax. Accordingly, the carrying value of such securities reflects their fair value as of September 30, 2024 and December 31, 2023. Fair value is based upon either quoted market prices, or in certain cases where there is limited activity in the market for a particular instrument, assumptions are made to determine their fair value. See Note 7 of the Notes to Consolidated Financial Statements for further discussion.

 

The following tables present information related to the Company’s portfolio of securities available-for-sale as of September 30, 2024 and December 31, 2023.

 

                  

Allowance

 
                  

for

 
      

Gross

  

Gross

      

Investment

 
  

Amortized

  

Unrealized

  

Unrealized

  

Fair

  

Credit

 
  

Cost

  

Gains

  

Losses

  

Value

  

Losses

 
  

(dollars in thousands)

 

September 30, 2024

                    

Investment securities available-for-sale:

                    

Federal agency obligations

 $100,284  $596  $(10,070) $90,810  $- 

Residential mortgage pass-through securities

  441,794   937   (43,496)  399,235   - 

Commercial mortgage pass-through securities

  25,053   -   (2,768)  22,285   - 

Obligations of U.S. states and political subdivisions

  143,547   422   (15,662)  128,307   - 

Corporate bonds and notes

  5,000   11   -   5,011   - 

Asset-backed securities

  917   -   (11)  906   - 

Other securities

  159   -   -   159   - 

Total investment securities available-for-sale

 $716,754  $1,966  $(72,007) $646,713  $- 
                     

December 31, 2023

                    

Investment securities available-for-sale:

                    

Federal agency obligations

 $55,898  $189  $(10,761) $45,326  $- 

Residential mortgage pass-through securities

  462,004   620   (51,433)  411,191   - 

Commercial mortgage pass-through securities

  25,240   -   (3,676)  21,564   - 

Obligations of U.S. states and political subdivisions

  148,795   415   (16,505)  132,705   - 

Corporate bonds and notes

  5,000   -   (27)  4,973   - 

Asset-backed securities

  1,260   -   (22)  1,238   - 

Other securities

  165   -   -   165   - 

Total investment securities available-for-sale

 $698,362  $1,224  $(82,424) $617,162  $- 

 

14

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 4. Investment Securities (continued)

 

Investment securities having a carrying value of approximately $201.8 million and $358.0 million as of September 30, 2024 and December 31, 2023, respectively, were pledged to secure public deposits, borrowings, repurchase agreements, access to unutilized Federal Reserve Discount Window, Bank Term Funding Program ("BTFP") borrowings, and access to unutilized Federal Home Loan Bank advances and for other purposes required or permitted by law. The BTFP was a temporary facility of the Federal Reserve and expired on March 11, 2024, contributing to the decrease in pledged securities as noted above. As of September 30, 2024 and December 31, 2023, there were no holdings of securities of any one issuer, other than the U.S. Government and its agencies, in an amount greater than 10% of stockholders’ equity.

 

The following table presents information for investments in securities available-for-sale as of September 30, 2024, based on scheduled maturities. Actual maturities can be expected to differ from scheduled maturities due to prepayment or early call options of the issuer. Securities not due at a single maturity date are shown separately.

 

  

September 30, 2024

 
  

Amortized

  

Fair

 
  

Cost

  

Value

 
  

(dollars in thousands)

 

Investment securities available-for-sale:

        

Due in one year or less

 $1,284  $1,285 

Due after one year through five years

  8,048   8,092 

Due after five years through ten years

  10,446   9,522 

Due after ten years

  229,970   206,135 

Residential mortgage pass-through securities

  441,794   399,235 

Commercial mortgage pass-through securities

  25,053   22,285 

Other securities

  159   159 

Total investment securities available-for-sale

 $716,754  $646,713 

 

There were no realized gains or losses on securities during the nine months ended September 30, 2024 and September 30, 2023.

 

15

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 4. Investment Securities (continued)

 

Impairment Analysis of Available-for-Sale Debt Securities

 

The following tables indicate securities in an unrealized loss position for which an allowance for credit losses (“ACL”) has not been recorded, aggregated by investment category and by the length of continuous time individual securities have been in an unrealized loss position as of September 30, 2024 and December 31, 2023.

 

  

September 30, 2024

 
  

Total

  

Less than 12 Months

  

12 Months or Longer

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 
  

(dollars in thousands)

 

Investment securities available-for-sale:

                        

Federal agency obligations

 $37,857  $(10,070) $-  $-  $37,857  $(10,070)

Residential mortgage pass-through securities

  369,309   (43,496)  5,786   (110)  363,523   (43,386)

Commercial mortgage pass-through securities

  22,285   (2,768)  -   -   22,285   (2,768)

Obligations of U.S. states and political subdivisions

  104,497   (15,662)  7,682   (42)  96,815   (15,620)

Corporate bonds and notes

  -   -   -   -   -   - 

Asset-backed securities

  906   (11)  -   -   906   (11)

Total temporarily impaired securities

 $534,854  $(72,007) $13,468  $(152) $521,386  $(71,855)

 

  

December 31, 2023

 
  

Total

  

Less than 12 Months

  

12 Months or Longer

 
  

Fair

  

Unrealized

  

Fair

  

Unrealized

  

Fair

  

Unrealized

 
  

Value

  

Losses

  

Value

  

Losses

  

Value

  

Losses

 
  

(dollars in thousands)

 

Investment securities available-for-sale:

                        

Federal agency obligations

 $40,779  $(10,761) $1,689  $(65) $39,090  $(10,696)

Residential mortgage pass-through securities

  382,042   (51,433)  4,138   (51)  377,904   (51,382)

Commercial mortgage pass-through securities

  21,565   (3,676)  -   -   21,565   (3,676)

Obligations of U.S. states and political subdivisions

  101,189   (16,505)  1,340   (7)  99,849   (16,498)

Corporate bonds and notes

  4,973   (27)  2,993   (7)  1,980   (20)

Asset-backed securities

  1,238   (22)  -   -   1,238   (22)

Total temporarily impaired securities

 $551,786  $(82,424) $10,160  $(130) $541,626  $(82,294)

 

16

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 4. Investment Securities (continued)

 

The Company has elected to exclude accrued interest from the amortized cost of its investment securities available-for-sale. Accrued interest receivable for investment securities available-for-sale totaled $2.2 million and $2.3 million, as of September 30, 2024 and December 31, 2023 respectively.

 

The Company evaluates securities in an unrealized loss position for impairment related to credit losses on at least a quarterly basis. Securities in unrealized loss positions are first assessed as to whether we intend to sell, or if it is more likely than not that we will be required to sell the security before recovery of its amortized cost basis. If one of the criteria is met, the security’s amortized cost basis is written down to fair value through current earnings. For securities that do not meet these criteria, the Company evaluates whether the decline in fair value resulted from credit losses or other factors. If this assessment indicates that a credit loss exists, we compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security. If the present value of cash flows expected to be collected is less than the amortized cost basis for the security, a credit loss exists and an allowance for credit losses is recorded, limited to the amount that the fair value of the security is less than its amortized cost basis. Unrealized losses on asset backed securities and state and municipal securities have not been recognized into income because the issuers are of high credit quality and we do not intend to sell and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. No allowance for credit losses for available-for-sale securities was recorded as of September 30, 2024.

 

Federal agency obligations, residential mortgage-backed pass-through securities and commercial mortgage-backed pass-through securities are issued by U.S. Government agencies and U.S. Government sponsored enterprises. Although a government guarantee exists on these investments, these entities are not legally backed by the full faith and credit of the federal government, and the current support they receive is subject to a cap as part of the agreement entered into in 2008. Nonetheless, at this time we do not foresee any set of circumstances in which the government would not fund its commitments on these investments as the issuers are an integral part of the U.S. housing market in providing liquidity and stability. Therefore, we concluded that a zero-allowance approach for these investment securities is appropriate.

 

Note 5. Derivatives

 

As part of our overall asset liability management strategy the Company uses derivative instruments, which can include interest rate swaps, collars, caps, and floors. The notional amount does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual agreements. Derivative instruments are recognized on the balance sheet at their fair value and are not reported on a net basis.

 

Derivatives Designated as Hedges

 

Subsequent changes in fair value for a hedging instrument that has been designated and qualifies as part of a hedging relationship are accounted for in the following manner:

 

1) Cash flow hedges: changes in fair value are recognized as a component in other comprehensive income

2) Fair value hedges: changes in fair value are recognized concurrently in earnings

 

As long as a hedging instrument is designated and the results of the effectiveness testing support that the instrument qualifies for hedge accounting treatment, 100% of the periodic changes in fair value of the hedging instrument are accounted for as outlined above. This is the case whether or not economic mismatches exist in the hedging relationship. As a result, there is no periodic measurement or recognition of ineffectiveness. Rather, the full impact of hedge gains and losses is recognized in the period in which the hedged transactions impact earnings. The change in fair value of the hedging instrument that is included in the assessment of hedge effectiveness is presented in the same income statement line item that is used to present the earnings effect of the hedged item. As of September 30, 2024, the Bank was not utilizing fair value hedges.

 

17

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 5. Derivatives (continued)

 

Cash Flow Hedges

 

The Company during 2021, 2022 and 2024 entered into twelve pay fixed-rate interest rate swaps, with a total notional amount of $550 million. These are designated as cash flow hedges of outstanding Federal Home Loan Bank advances. We are required to pay fixed rates of interest ranging from 0.63% to 3.72% and receive variable rates of interest that reset quarterly based on the daily compounding secured overnight financing rate (“SOFR”). The twelve swaps carry expiration dates ranging from December 2025 to March 2028. The swaps are determined to be fully effective during the period presented and therefore no amount of ineffectiveness has been included in net income. Therefore, the aggregate fair value of the swap is recorded in other assets (liabilities) with changes in fair value recorded in other comprehensive income (loss). The amount included in accumulated other comprehensive income (loss) would be reclassified to current earnings should the hedges no longer be considered effective. The Company expects the hedges to remain fully effective during the remaining term of the swaps. 

  

The Company previously entered into two forward starting interest rate cap spread transactions, one with a total notional amount of $150 million, which became effective on October 1, 2022 and which matures in October of 2027 and one interest rate cap spread transaction, with a total notional amount of $75 million, which became effective in November 2022 and which matures in November of 2027. These are designated as cash flow hedges of brokered certificates of deposit, and the interest rate cap spread is indexed to a benchmark of fed funds with payment required on a monthly basis. The structure of these instruments is such that the Company entered into a total of $225 million in notional amount of sold interest rate cap agreements, in which we are required to pay the counterparty an incremental amount if the index rate exceeds a set cap rate. Simultaneously, the Company purchased a total of $225 million notional amount of interest rate cap agreements in which we receive an incremental amount if the index rate is above a set cap rate. No payments are required if the index rate is at, or below, the cap rate on the sold or purchased interest rate cap agreements.

 

Net interest income recorded on these swap and interest rate cap transactions totaled approximately $5.6 million and $16.9 million and $5.5 million and $14.6 million during the three and nine months ended September 30, 2024 and September 30, 2023, respectively, and is recorded as a component of either interest expense on FHLB Advances or on brokered certificates of deposit.

 

18

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

Note 5. Derivatives (continued)

 

The following table presents the net gains (losses) recorded in other comprehensive income and the Consolidated Statements of Income relating to the cash flow hedge derivative instruments for the periods indicated:

 

  

Nine Months Ended September 30, 2024

 
  

Amount of gain (loss) recognized in OCI (Effective Portion)

  

Amount of (gain) loss reclassified from OCI to interest expense

  

Amount of gain recognized in other Noninterest income (Ineffective Portion)

 
  

(dollars in thousands)

 

Interest rate contracts

 $4,276  $(16,936) $- 

 

  

Nine Months Ended September 30, 2023

 
  

Amount of gain (loss) recognized in OCI (Effective Portion)

  

Amount of (gain) loss reclassified from OCI to interest expense

  

Amount of gain recognized in other Noninterest income (Ineffective Portion)

 
  

(dollars in thousands)

 

Interest rate contracts

 $19,832  $(13,013) $- 

 

The following table reflects the cash flow hedges included in the consolidated statements of condition as of September 30, 2024 and December 31, 2023:

 

  

September 30, 2024

  

December 31, 2023

 
  

Notional Amount

  

Fair Value

  

Notional Amount

  

Fair Value

 
      

(dollars in thousands)

     

Interest rate contracts

 $1,000,000  $29,501  $950,000  $43,805 

 

19

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses

 

Loans Receivable – The following table sets forth the composition of the Company’s loan portfolio segments, including net deferred loan fees, as of September 30, 2024 and December 31, 2023:

 

  September 30, 2024  December 31, 2023 
  

(dollars in thousands)

 

Commercial

 $1,513,991  $1,578,730 

Commercial real estate

  5,735,170   5,895,545 

Commercial construction

  616,087   620,496 

Residential real estate

  250,249   256,041 

Consumer

  835   1,029 

Gross loans

  8,116,332   8,351,841 

Net deferred loan fees

  (4,356)  (6,696)

Total loans receivable

 $8,111,976  $8,345,145 

 

As of  September 30, 2024 and December 31, 2023, loans totaling approximately $5.9 billion and $5.8 billion, respectively were pledged to secure borrowings from the FHLB of New York and the Federal Reserve Bank of New York.

 

Loans held-for-sale - There were no loans-held-for-sale as of either  September 30, 2024 or  December 31, 2023.

 

Loans Receivable on Nonaccrual Status - The following tables present the carrying value of nonaccrual loans with an ACL and the carrying value of nonaccrual loans without an ACL as of September 30, 2024 and December 31, 2023:

 

  

September 30, 2024

 
  

Nonaccrual loans with ACL

  

Nonaccrual loans without ACL

  

Total nonaccrual loans

 
  

(dollars in thousands)

 

Commercial

 $1,244  $11,449  $12,693 

Commercial real estate

  1,374   31,845   33,219 

Commercial construction

  -   2,204   2,204 

Residential real estate

  571   2,613   3,184 

Total

 $3,189  $48,111  $51,300 

 

20

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

  

December 31, 2023

 
  Nonaccrual loans with ACL  Nonaccrual loans without ACL  Total nonaccrual loans 
  

(dollars in thousands)

 

Commercial

 $1,763  $11,064  $12,827 

Commercial real estate

  8,013   28,179   36,192 

Residential real estate

  1,033   2,472   3,505 

Total

 $10,809  $41,715  $52,524 

 

Nonaccrual loans include both smaller balance homogeneous loans that are collectively evaluated and loans that are individually evaluated.

 

Credit Quality Indicators - The Company continuously monitors the credit quality of its loans receivable. In addition to its internal monitoring, the Company utilizes the services of a third-party loan review firm to periodically validate the credit quality of its loans receivable on a sample basis. Credit quality is monitored by reviewing certain credit quality indicators. Assets classified “Pass” are deemed to possess average to superior credit quality, requiring no more than normal attention. Assets classified as “Special Mention” have generally acceptable credit quality yet possess higher risk characteristics/circumstances than satisfactory assets. Such conditions include strained liquidity, slow pay, stale financial statements, or other conditions that require more stringent attention from the lending staff. These conditions, if not corrected, may weaken the credit quality or inadequately protect the Company’s credit position at some future date. Assets are classified “Substandard” if the asset has a well-defined weakness that requires management’s attention to a greater degree than for loans classified special mention. Such weakness, if left uncorrected, could possibly result in the compromised ability of the loan to perform to contractual requirements. An asset is classified as “Doubtful” if it is inadequately protected by the net worth and/or paying capacity of the obligor or of the collateral, if any, that secures the obligation. Assets classified as doubtful include assets for which there is a “distinct possibility” that a degree of loss will occur if the inadequacies are not corrected.

 

 

21

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

We evaluate whether a modification, extension or renewal of a loan is a current period origination in accordance with GAAP. Generally, loans up for renewal are subject to a full credit evaluation before the renewal is granted and such loans are considered current period originations for purposes of the table below. The following table presents loans by origination, risk designation and gross charge-offs as of and during the nine months ended September 30, 2024 (dollars in thousands):

 

  

Term loans amortized cost basis by origination year

       
  

2024

  

2023

  

2022

  

2021

  

2020

  

Prior

  

Revolving Loans

  

Total Gross Loans

 

Commercial

                                

Pass

 $28,025  $156,525  $194,865  $275,437  $31,253  $115,199  $654,332  $1,455,636 

Special mention

  -   -   10,854   2,675   1,527   9,600   19,142   43,798 

Substandard

  -   250   815   224   -   12,568   700   14,557 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial

 $28,025  $156,775  $206,534  $278,336  $32,780  $137,367  $674,174  $1,513,991 

YTD gross charge-offs

 $-  $-  $-  $48  $-  $256  $1,918  $2,223 
                                 

Commercial Real Estate

                                

Pass

 $165,564  $272,510  $1,527,540  $1,532,854  $351,278  $1,393,978  $386,453  $5,630,177 

Special mention

  -   -   -   -   -   64,707   -   64,707 

Substandard

  -   -   -   1,857   1,762   36,667   -   40,286 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial real estate

 $165,564  $272,510  $1,527,540  $1,534,711  $353,040  $1,495,352  $386,453  $5,735,170 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $8,117  $-  $8,116 
                                 

Commercial Construction

                                

Pass

 $14,250  $200  $2,137  $9,034  $6,236  $10,500  $562,826  $605,183 

Special mention

  -   -   -   -   -   -   8,700   8,700 

Substandard

  -   -   -   -   -   -   2,204   2,204 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial construction

 $14,250  $200  $2,137  $9,034  $6,236  $10,500  $573,730  $616,087 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential

                                

Pass

 $12,353  $15,022  $40,374  $21,523  $17,605  $101,765  $34,999  $243,641 

Special mention

  -   -   -   -   -   639   2,785   3,424 

Substandard

  -   -   632   531   1,175   610   236   3,184 

Doubtful

  -   -   -   -   -   -   -   - 

Total residential real estate

 $12,353  $15,022  $41,006  $22,054  $18,780  $103,014  $38,020  $250,249 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Consumer

                                

Pass

 $716  $26  $2  $-  $-  $-  $91  $835 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total consumer

 $716  $26  $2  $-  $-  $-  $91  $835 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Total

                                

Pass

 $220,908  $444,283  $1,764,918  $1,838,848  $406,372  $1,621,442  $1,638,701  $7,935,472 

Special mention

  -   -   10,854   2,675   1,527   74,946   30,627   120,629 

Substandard

  -   250   1,447   2,612   2,937   49,845   3,140   60,231 

Doubtful

  -   -   -   -   -   -   -   - 

Grand total

 $220,908  $444,533  $1,777,219  $1,844,135  $410,836  $1,746,233  $1,672,468  $8,116,332 

YTD gross charge-offs

 $-  $-  $-  $48  $-  $8,373  $1,918  $10,339 

 

22

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

The following table presents loans by origination, risk designation and gross charge-offs as of and for the year ended December 31, 2023 (dollars in thousands):

 

  

Term loans amortized cost basis by origination year

       
  

2023

  

2022

  

2021

  

2020

  2019  

Prior

  

Revolving Loans

  

Total Gross Loans

 

Commercial

                                

Pass

 $178,582  $252,151  $265,705  $38,909  $13,726  $112,145  $684,779  $1,545,997 

Special mention

  -   10,620   -   -   562   3,417   3,199   17,798 

Substandard

  250   439   241   1   612   11,695   1,697   14,935 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial

 $178,832  $263,210  $265,946  $38,910  $14,900  $127,257  $689,675  $1,578,730 

YTD gross charge-offs

 $54  $3,397  $-  $-  $280  $11,094  $63  $14,888 
                                 

Commercial real estate

                                

Pass

 $248,660  $1,561,841  $1,585,109  $352,445  $353,391  $1,232,240  $497,588  $5,831,274 

Special mention

  -   -   -   -   -   24,202   -   24,202 

Substandard

  -   -   1,888   -   1,255   20,141   16,785   40,069 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial real estate

 $248,660  $1,561,841  $1,586,997  $352,445  $354,646  $1,276,583  $514,373  $5,895,545 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $2,142  $-  $2,142 
                                 

Commercial construction

                                

Pass

 $582  $5,463  $15,645  $6,236  $-  $-  $583,870  $611,796 

Special mention

  -   -   -   -   -   -   8,700   8,700 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total commercial construction

 $582  $5,463  $15,645  $6,236  $-  $-  $592,570  $620,496 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $-  $- 
                                 

Residential real estate

                                

Pass

 $15,455  $42,830  $21,987  $21,704  $19,896  $91,114  $36,082  $249,068 

Special mention

  -   -   -   -   -   651   2,817   3,468 

Substandard

  -   -   555   -   -   2,144   806   3,505 

Doubtful

  -   -   -   -   -   -   -   - 

Total residential real estate

 $15,455  $42,830  $22,542  $21,704  $19,896  $93,909  $39,705  $256,041 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $18  $18 
                                 

Consumer

                                

Pass

 $849  $83  $-  $5  $-  $-  $92  $1,029 

Special mention

  -   -   -   -   -   -   -   - 

Substandard

  -   -   -   -   -   -   -   - 

Doubtful

  -   -   -   -   -   -   -   - 

Total consumer

 $849  $83  $-  $5  $-  $-  $92  $1,029 

YTD gross charge-offs

 $-  $-  $-  $-  $-  $-  $1  $1 
                                 

Total

                                

Pass

 $444,128  $1,862,368  $1,888,446  $419,299  $387,013  $1,435,499  $1,802,411  $8,239,164 

Special mention

  -   10,620   -   -   562   28,270   14,716   54,168 

Substandard

  250   439   2,684   1   1,867   33,980   19,288   58,509 

Doubtful

  -   -   -   -   -   -   -   - 

Grand total

 $444,378  $1,873,427  $1,891,130  $419,300  $389,442  $1,497,749  $1,836,415  $8,351,841 

YTD gross charge-offs

 $54  $3,397  $-  $-  $280  $13,236  $82  $17,049 

  

23

 

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Collateral Dependent Loans: Loans which meet certain criteria are individually evaluated as part of the process of calculating the allowance for credit losses. The evaluation is determined on an individual basis using the fair value of the collateral as of the reporting date. The following table presents collateral dependent loans that were individually evaluated as of September 30, 2024 and December 31, 2023:

 

  

September 30, 2024

 
  Real Estate  

Other

  

Total

 
  

(dollars in thousands)

 

Commercial

 $2,369  $9,325  $11,694 

Commercial real estate

  33,219   -   33,219 

Commercial construction

  2,204   -   2,204 

Residential real estate

  2,613   -   2,613 

Total

 $40,405  $9,325  $49,730 

 

  

December 31, 2023

 
  Real Estate  

Other

  

Total

 
  

(dollars in thousands)

 

Commercial

 $4,949  $10,387  $15,336 

Commercial real estate

  39,986   -   39,986 

Commercial construction

  8,700   -   8,700 

Residential real estate

  5,941   -   5,941 

Total

 $59,576  $10,387  $69,963 

 

24

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Aging Analysis - The following table provides an analysis of the aging of the loans by class, excluding the effect of net deferred fees, which are past due as of September 30, 2024 and December 31, 2023:

 

  

September 30, 2024

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due and Still Accruing

  

Nonaccrual

  

Total Past Due and Nonaccrual

  

Current

  

Gross Loans

 
  

(dollars in thousands)

 

Commercial

 $5,047  $-  $-  $12,693  $17,740  $1,496,251  $1,513,991 

Commercial real estate

  -   7,870   3,165   33,219   44,254   5,690,916   5,735,170 

Commercial construction

  -   -   -   2,204   2,204   613,883   616,087 

Residential real estate

  -   -   -   3,184   3,184   247,065   250,249 

Consumer

  72   -   -   -   72   763   835 

Total

 $5,119  $7,870  $3,165  $51,300  $67,454  $8,048,878  $8,116,332 

 

As of September 30, 2024, one loan for $3.2 million was past due more than 90 days and still accruing; the loan is well-secured at a loan-to-value of approximately 65% and is in the process of collection.

 

  

December 31, 2023

 
  

30-59 Days Past Due

  

60-89 Days Past Due

  

90 Days or Greater Past Due and Still Accruing

  

Nonaccrual

  

Total Past Due and Nonaccrual

  

Current

  

Gross Loans

 
  

(dollars in thousands)

 

Commercial

 $555  $-  $-  $12,827  $13,382  $1,565,348  $1,578,730 

Commercial real estate

  527   -   -   36,192   36,719   5,858,826   5,895,545 

Commercial construction

  -   23,600   -   -   23,600   596,896   620,496 

Residential real estate

  275   226   -   3,505   4,006   252,035   256,041 

Consumer

  -   -   -   -   -   1,029   1,029 

Total

 $1,357  $23,826  $-  $52,524  $77,707  $8,274,134  $8,351,841 

 

25

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

The following tables detail, at the period-end presented, the amount of gross loans (excluding loans held-for-sale) that are evaluated individually, collectively, those acquired with deteriorated quality, and the related portion of the allowance for credit losses that are allocated to each loan portfolio segment:

 

  

September 30, 2024

 
  

Commercial

  Commercial real estate  

Commercial construction

  Residential real estate  

Consumer

  

Total

 
  

(dollars in thousands)

 

Allowance for credit losses - loans

                        

Individually analyzed

 $333  $1,374  $-  $-  $-  $1,707 

Collectively evaluated

  19,238   52,699   4,165   4,436   3   80,541 

Acquired with deteriorated credit quality

  246   -   -   -   -   246 

Total

 $19,817  $54,073  $4,165  $4,436  $3  $82,494 
                         

Gross loans

                        

Individually analyzed

 $12,027  $33,219  $2,204  $2,613  $-  $50,063 

Collectively evaluated

  1,501,509   5,701,951   613,883   247,636   835   8,065,814 

Acquired with deteriorated credit quality

  455   -   -   -   -   455 

Total

 $1,513,991  $5,735,170  $616,087  $250,249  $835  $8,116,332 

 

  

December 31, 2023

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Allowance for credit losses - loans

                        

Individually analyzed

 $-  $941  $-  $-  $-  $941 

Collectively evaluated

  20,215   51,337   4,739   4,320   5   80,616 

Acquired with deteriorated credit quality

  417   -   -   -   -   417 

Total

 $20,632  $52,278  $4,739  $4,320  $5  $81,974 
                         

Gross loans

                        

Individually analyzed

 $15,336  $39,986  $8,700  $5,941  $-  $69,963 

Collectively evaluated

  1,562,910   5,855,559   611,796   250,100   1,029   8,281,394 

Acquired with deteriorated credit quality

  484   -   -   -   -   484 

Total

 $1,578,730  $5,895,545  $620,496  $256,041  $1,029  $8,351,841 

 

26

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Activity in the Company’s ACL for loans for the three and nine months ended September 30, 2024 is summarized in the tables below.

 

  

Three Months Ended September 30, 2024

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Balance as of June 30, 2024

 $20,020  $53,098  $4,472  $4,484  $3  $82,077 

Charge-offs

  (1,923)  (1,636)  -   -   -   (3,559)

Recoveries

  22   31   -   -   -   53 

Provision for (reversal of) credit losses - loans

  1,698   2,580   (307)  (48)  -   3,923 

Balance as of September 30, 2024

 $19,817  $54,073  $4,165  $4,436  $3  $82,494 

 

  

Nine Months Ended September 30, 2024

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Balance as of December 31, 2023

 $20,632  $52,278  $4,739  $4,320  $5  $81,974 

Charge-offs

  (2,223)  (8,116)  -   -   -   (10,339)

Recoveries

  369   31   -   -   -   400 

Provision for (reversal of) credit losses - loans

  1,039   9,880   (574)  116   (2)  10,459 

Balance as of September 30, 2024

 $19,817  $54,073  $4,165  $4,436  $3  $82,494 

 

27

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Activity in the Company’s ACL for loans for the three and nine months ended September 30, 2023 is summarized in the table below.

 

  

Three Months Ended September 30, 2023

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Balance as of June 30, 2023

 $29,326  $52,509  $3,546  $3,819  $5  $89,205 

Charge-offs

  (2,250)  (237)  -   -   -   (2,487)

Recoveries

  -   -   -   1   7   8 

Provision for (reversal of) credit losses - loans

  775   461   363   (88)  (7)  1,504 

Balance as of September 30, 2023

 $27,851  $52,733  $3,909  $3,732  $5  $88,230 

 

  

Nine Months Ended September 30, 2023

 
  

Commercial

  

Commercial real estate

  

Commercial construction

  

Residential real estate

  

Consumer

  

Total

 
  

(dollars in thousands)

 

Balance as of December 31, 2022

 $28,903  $53,742  $3,718  $4,143  $7  $90,513 

Charge-offs

  (6,117)  (1,954)  -   (18)  -   (8,089)

Recoveries

  9   -   -   69   7   85 

Provision for (reversal of) credit losses - loans

  5,056   945   191   (462)  (9)  5,721 

Balance as of September 30, 2023

 $27,851  $52,733  $3,909  $3,732  $5  $88,230 

 

28

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Loan Modifications to Borrowers Experiencing Financial Difficulty:

 

The following tables presents the amortized cost basis at the end of the reporting period of the loan modifications to borrowers experiencing financial difficulty and the percentage of the amortized cost basis of loans that were modified to borrowers experiencing financial difficulty as compared to the gross loans of the relevant loan segment. The total percentage represents the total modified loans as compared to the total gross loans balance.

 

  

Three Months Ended

 
  

September 30, 2024

 
  

Term Extension

  

Payment Deferral

  

Interest Rate Reduction

  

Total

  

% of Portfolio Loan Segment

 
  

(dollars in thousands)

     

Commercial

 $6,491  $-  $-  $6,491   0.43%

Commercial real estate

  -   -   63,804   63,804   1.11%

Total

 $6,491  $-  $63,804  $70,295   0.97%

 

  

Nine Months Ended

 
  

September 30, 2024

 
  

Term Extension

  

Payment Deferral

  

Interest Rate Reduction

  

Total

  

% of Portfolio Loan Segment

 
  

(dollars in thousands)

     

Commercial

 $17,641  $126  $-  $17,767   1.17%

Commercial real estate

  -   -   63,804   63,804   1.11%

Residential real estate

  1,417   -   -   1,417   0.57%

Total

 $19,058  $126  $63,804  $82,988   1.11%

 

The above table consists of three commercial loans, nine commercial real estate loans and one residential real estate loan that were modified during the nine months ended September 30, 2024 where the borrowers were experiencing financial difficulty. Two commercial loans were term extensions that combined for a weighted average of six months. One commercial loan was a three-month payment deferral. Nine commercial real estate loans were interest rate reductions with a weighted average change of 0.15%. The one $1.4 million residential real estate loan involved the freezing of a loan commitment, combined with a 10-year term extension.

 

29

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

  

Three Months Ended

 
  

September 30, 2023

 
  

Term Extension

  

Payment Deferral

  

Interest Rate Reduction

  

Total

  

% of Portfolio Loan Segment

 
  

(dollars in thousands)

     

Commercial

 $-  $-  $-  $-   0.00%

Commercial real estate

  211         211   0.00%

Total

 $211  $-  $-  $211   0.00%

 

  

Nine Months Ended

 
  

September 30, 2023

 
  

Term Extension

  

Payment Deferral

  

Interest Rate Reduction

  

Total

  

% of Portfolio Loan Segment

 
  

(dollars in thousands)

     

Commercial

 $44  $-  $-  $44   0.00%

Commercial real estate

  211   -   -   211   0.00%

Total

 $255  $-  $-  $255   0.00%

 

 The above table consists of loans that added a weighted average of 13 years to the maturity of the modified loans, which did not have a material effect on the cash flows.

 

The Company closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following tables present the payment status of loans that have been modified in the last twelve months.

 

  

September 30, 2024

 
  

Current

  

30-89 Days Past Due

  

90 Days or Greater Past Due and Still Accruing

 
  

(dollars in thousands)

 

Commercial

 $28,084  $-  $- 

Commercial real estate

  71,285   -   - 

Residential real estate

  1,417   -   - 

Total

 $100,786  $-  $- 

 

During the nine months ended September 30, 2024 and September 30, 2023, the Company had no commitments to lend additional funds to borrowers experiencing financial difficulty for which the Company modified the terms of the loans in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay, or a term extension during the current period.

 

    There were no loans to borrowers experiencing financial difficulty that had a payment default during the nine months ended September 30, 2024 and 2023 and were modified in the twelve months prior to that default. Default is determined at 90 or more days past due, upon charge-off, or upon foreclosure. Modified loans in default are individually evaluated for the allowance for credit losses or if the modified loan is deemed uncollectible, the loan, or a portion of the loan, is written off and the allowance for credit losses is adjusted accordingly.

 

30

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Allowance for Credit Losses for Unfunded Commitments

 

The Company has recorded an ACL for unfunded credit commitments, which was recorded in other liabilities. The provision is recorded within the provision for credit losses on the Company’s income statement. The following table presents a roll forward of the allowance for credit losses for unfunded commitments for the three and nine months ended September 30, 2024 and 2023:

 

  

Three Months Ended

  

Three Months Ended

 
  

September 30,

  

September 30,

 
  

2024

  

2023

 
  

(dollars in thousands)

 

Balance at beginning of period

 $2,775  $2,819 

Reversal of allowance for credit losses - unfunded commitments

  (123)  (4)

Balance at end of period

 $2,652  $2,815 

 

  

Nine Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2024

  

2023

 
  

(dollars in thousands)

 

Balance at beginning of period

 $2,811  $3,036 

Reversal of allowance for credit losses - unfunded commitments

  (159)  (221)

Balance at end of period

 $2,652  $2,815 

 

31

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 6. Loans and the Allowance for Credit Losses (continued)

 

Components of Provision for Credit Losses

 

The following table summarizes the provision for (reversal of) credit losses for the three and nine months ended September 30, 2024 and 2023:

 

  

Three Months Ended

  

Three Months Ended

 
  

September 30,

  

September 30,

 
  

2024

  

2023

 
  

(dollars in thousands)

 

Provision for credit losses – loans

 $3,923  $1,504 

Reversal of credit losses - unfunded commitments

  (123)  (4)

Provision for credit losses

 $3,800  $1,500 

 

  

Nine Months Ended

  

Nine Months Ended

 
  

September 30,

  

September 30,

 
  

2024

  

2023

 
  

(dollars in thousands)

 

Provision for credit losses – loans

 $10,459  $5,721 

Reversal of credit losses - unfunded commitments

  (159)  (221)

Provision for credit losses

 $10,300  $5,500 

 

32

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date.

 

 Level 1:

Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.

 

 Level 2:

Quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

 

 Level 3:

Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (for example, supported with little or no market activity).

 

An asset’s or liability’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement. The following information should not be interpreted as an estimate of the fair value of the entire Company since a fair value calculation is only provided for a limited portion of the Company’s assets and liabilities. Due to a wide range of valuation techniques and the degree of subjectivity used in making the estimates, comparisons between the Company’s disclosures and those of other companies may not be meaningful.

 

33

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments (continued)

 

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023:

 

Investment Securities Available-for-Sale and Equity Securities: Where quoted prices are available in an active market, securities are classified within Level 1 of the valuation hierarchy. Level 1 inputs include securities that have quoted prices in active markets for identical assets. If quoted market prices are not available, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows. Examples of instruments which would generally be classified within Level 2 of the valuation hierarchy include municipal bonds and certain agency collateralized mortgage obligations. In certain cases where there is limited activity in the market for a particular instrument, assumptions must be made to determine the fair value of the instruments and these are classified as Level 3. When measuring fair value, the valuation techniques available under the market approach, income approach and/or cost approach are used. The Company’s evaluations are based on market data and the Company employs combinations of these approaches for its valuation methods depending on the asset class.

 

Derivatives: The fair value of derivatives is based on valuation models using observable market data as of the measurement date (level 2). Our derivatives are traded in an over-the-counter market where quoted market prices are not always available. Therefore, the fair values of derivatives are determined using quantitative models that utilize multiple market inputs. The inputs will vary based on the type of derivative, but could include interest rates, prices and indices to generate continuous yield or pricing curves, prepayment rate, and volatility factors to value the position. The majority of market inputs are actively quoted and can be validated through external sources, including brokers, market transactions and third-party pricing services.

 

For financial assets and liabilities measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used as of September 30, 2024 and December 31, 2023 are as follows:

 

      

September 30, 2024

 
      

Fair Value Measurements at Reporting Date Using

 
  

Total Fair Value

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

(dollars in thousands)

                

Recurring fair value measurements: Assets

                

Investment securities:

                

Available-for-sale:

                

Federal agency obligations

 $90,810  $-  $90,810  $- 

Residential mortgage pass-through securities

  399,235   -   399,235   - 

Commercial mortgage pass-through securities

  22,285   -   22,285   - 

Obligations of U.S. states and political subdivision

  128,307   -   121,305   7,002 

Corporate bonds and notes

  5,011   -   5,011   - 

Asset-backed securities

  906   -   906   - 

Other securities

  159   159   -   - 

Total available-for-sale

  646,713   159   639,552   7,002 
                 

Equity securities

  20,399   10,068   10,331   - 

Derivatives

  29,501   -   29,501   - 

Total assets

 $696,613  $10,227  $679,384  $7,002 

 

34

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 

      

December 31, 2023

 
      

Fair Value Measurements at Reporting Date Using

 
  

Total Fair Value

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 

(dollars in thousands)

                

Recurring fair value measurements: Assets

                

Investment securities:

                

Available-for-sale:

                

Federal agency obligations

 $45,326  $-  $45,326  $- 

Residential mortgage pass- through securities

  411,191   -   411,191   - 

Commercial mortgage pass-through securities

  21,564   -   21,564   - 

Obligations of U.S. states and political subdivision

  132,705   -   125,583   7,122 

Corporate bonds and notes

  4,973   -   4,973   - 

Asset-backed securities

  1,238   -   1,238   - 

Other securities

  165   165   -   - 

Total available-for-sale

 $617,162  $165  $609,875  $7,122 
                 

Equity securities

  18,564   9,867   8,697   - 

Derivatives

  43,805   -   43,805   - 

Total assets

 $679,531  $10,032  $662,377  $7,122 

 

There were no transfers between Level 1 and Level 2 during the nine months ended September 30, 2024 and for the year ended December 31, 2023.

 

Assets Measured at Fair Value on a Nonrecurring Basis

 

The Company may be required periodically to measure certain assets at fair value on a nonrecurring basis in accordance with GAAP. These adjustments to fair value usually result from the application of lower of cost or fair value accounting or impairment write-downs of individual assets. The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis as of September 30, 2024 and December 31, 2023.

 

Loans Held-for-Sale: Residential mortgage loans, originated and intended for sale in the secondary market, are carried at the lower of aggregate cost or estimated fair value as determined by outstanding commitments from investors. For these loans originated and intended for sale, gains and losses on loan sales (sale proceeds minus carrying value) are recorded in other income and direct loan origination costs and fees are deferred at origination of the loan and are recognized in other income upon sale of the loan. Management obtains quotes or bids on all or parts of these loans directly from the purchasing financial institutions (Level 2).

 

Other loans held-for-sale are carried at the lower of aggregate cost or estimated fair value. Fair value of these loans is determined based on the terms of the loan, such as interest rate, maturity date, reset term, as well as sales of similar assets (Level 3).

 

35

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 

Collateral Dependent Loans: The Company may record adjustments to the carrying value of loans based on fair value measurements, generally as partial charge-offs of the uncollectible portions of these loans. These adjustments also include certain impairment amounts for collateral dependent loans calculated in accordance with GAAP. Impairment amounts are generally based on the fair value of the underlying collateral supporting the loan and, as a result, the carrying value of the loan less the calculated impairment amount applicable to that loan does not necessarily represent the fair value of the loan. Real estate collateral is valued using independent appraisals or other indications of value based on recent comparable sales of similar properties or assumptions generally observable by market participants. However, due to the substantial judgment applied and limited volume of activity as compared to other assets, fair value is based on Level 3 inputs. Estimates of fair value used for collateral supporting commercial loans generally are based on assumptions not observable in the marketplace and are also based on Level 3 inputs.

 

For assets measured at fair value on a nonrecurring basis, the fair value measurements as of September 30, 2024 and December 31, 2023 are as follows:

 

      

Fair Value Measurements at Reporting Date Using

 

Assets measured at fair value on a nonrecurring basis:

 September 30, 2024  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3) 

Collateral dependent loans:

 

(dollars in thousands)

 

Commercial

 $741  $-  $-  $741 

Commercial real estate

  23,136   -   -   23,136 

 

      

Fair Value Measurements at Reporting Date Using

 

Assets measured at fair value on a nonrecurring basis:

 December 31, 2023  Quoted Prices in Active Markets for Identical Assets (Level 1)  Significant Other Observable Inputs (Level 2)  Significant Unobservable Inputs (Level 3) 

Collateral dependent loans:

 

(dollars in thousands)

 

Commercial

 $657  $-  $-  $657 

Commercial real estate

  7,005   -   -   7,005 

 

Collateral dependent loans Collateral dependent loans as of September 30, 2024 that required a valuation allowance were $25.5 million with a related valuation allowance of $1.6 million compared to $7.7 million with a related valuation allowance of $1.4 million as of December 31, 2023.

 

36

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 

Assets Measured with Significant Unobservable Level 3 Inputs

 

Recurring basis

 

The tables below present a reconciliation of all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the nine months ended September 30, 2024 and for the year ended December 31, 2023:

 

  Municipal Securities 
  

(dollars in thousands)

 

Beginning balance, January 1, 2024

 $7,122 

Principal paydowns

  (227)

Change in unrealized gain

  107 

Ending balance, September 30, 2024

 $7,002 

 

  Municipal Securities 
  

(dollars in thousands)

 

Beginning balance, January 1, 2023

 $7,349 

Principal paydowns

  (272)

Changes in unrealized gain

  45 

Ending balance, December 31, 2023

 $7,122 

 

The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a recurring basis as of September 30, 2024 and December 31, 2023. The table below provides quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy.

 

September 30, 2024

           
  

Fair Value

 

Valuation Techniques

 

Unobservable Input

 

Rate

 

Securities available-for-sale:

    

(dollars in thousands)

      

Municipal securities

 $7,002 

Discounted cash flows

 

Discount rate

  4.2%

 

December 31, 2023

           
  

Fair Value

 

Valuation Techniques

 

Unobservable Input

 

Rate

 

Securities available-for-sale:

    

(dollars in thousands)

      

Municipal securities

 $7,122 

Discounted cash flows

 

Discount rate

  4.3%

 

37

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 

Nonrecurring basis: The following methods and assumptions were used to estimate the fair values of the Company’s assets measured at fair value on a nonrecurring basis for the periods presented. The tables below provide quantitative information about significant unobservable inputs used in fair value measurements within Level 3 hierarchy of collateral dependent loans.

 

September 30, 2024

           

(dollars in thousands)

 

Fair Value

  

Valuation Techniques

Unobservable Input

 

Range (weighted average)

 

Commercial loans

 $741  

Appraisals of collateral value

Adjustment for comparable sales

 -9.5% to +5.0% (-4.3%) 

Commercial real estate loans

  23,136  

Appraisals of collateral value

Adjustment for comparable sales

 -6.9% to +4.8% (-0.2%) 

 

December 31, 2023

           

(dollars in thousands)

 

Fair Value

  

Valuation Techniques

Unobservable Input

 

Range (weighted average)

 

Commercial loans

 $657  

Appraisals of collateral value

Adjustment for comparable sales

  -7.5% to +25% (+.1%) 

Commercial real estate loans

  7,005  

Appraisals of collateral value

Adjustment for comparable sales

 

-15% to +0% (-10.3%)

 

 

38

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 

As of September 30, 2024 the fair value measurements presented are consistent with Topic 820, Fair Value Measurement, in which fair value represents exit price. The following presents the carrying amount, fair value, and placement in the fair value hierarchy of the Company’s financial instruments as of September 30, 2024 and December 31, 2023

 

          

Fair Value Measurements

 
  

Carrying Amount

  

Fair Value

  

Quoted Prices in Active Markets for Identical Assets (Level 1)

  

Significant Other Observable Inputs (Level 2)

  

Significant Unobservable Inputs (Level 3)

 
  

(dollars in thousands)

 
                     

September 30, 2024

                    

Financial assets:

                    

Cash and due from banks

 $247,248  $247,248  $247,248  $-  $- 

Securities available-for-sale

  646,713   646,713   159   639,552   7,002 

Restricted investments in bank stocks

  42,772   n/a   n/a   n/a   n/a 

Equity securities

  20,399   20,399   10,068   10,331   - 

Net loans

  8,029,482   7,873,145   -   -   7,873,145 

Derivatives - interest rate contracts

  29,501   29,501   -   29,501   - 

Accrued interest receivable

  46,951   46,951   -   5,728   41,223 
                     

Financial liabilities:

                    

Noninterest-bearing deposits

  1,262,568   1,262,568   1,262,568   -   - 

Interest-bearing deposits

  6,261,537   6,261,462   3,647,350   2,614,112   - 

Borrowings

  742,133   742,894   -   742,894   - 

Subordinated debentures

  79,818   78,587   -   78,587   - 

Accrued interest payable

  11,306   11,306   -   11,306   - 
                     

December 31, 2023

                    

Financial assets:

                    

Cash and due from banks

 $242,714  $242,714  $242,714  $-  $- 

Investment securities available-for-sale

  617,162   617,162   165   609,875   7,122 

Restricted investment in bank stocks

  51,457   n/a   n/a   n/a   n/a 

Equity securities

  18,564   18,564   9,867   8,697   - 

Net loans

  8,263,171   8,001,504   -   -   8,001,504 

Derivatives - interest rate contracts

  43,805   43,805   -   43,805   - 

Accrued interest receivable

  49,108   49,108   -   5,387   43,721 
                     

Financial liabilities:

                    

Noninterest-bearing deposits

  1,259,364   1,259,364   1,259,364   -   - 

Interest-bearing deposits

  6,276,838   6,256,444   3,745,467   2,510,977   - 

Borrowings

  933,579   932,081   -   932,081   - 

Subordinated debentures

  79,439   77,952   -   77,952   - 

Accrued interest payable

  10,152   10,152   -   10,152   - 

 

39

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 7. Fair Value Measurements and Fair Value of Financial Instruments – (continued)

 

The fair value of commitments to originate loans is estimated using the fees currently charged to enter into similar agreements, taking into account the remaining terms of the agreements and the present creditworthiness of the counterparties. For fixed-rate loan commitments, fair value also considers the difference between current levels of interest rates and the committed rates. The fair values of letters of credit and lines of credit are based on fees currently charged for similar agreements or on the estimated cost to terminate or otherwise settle the obligations with the counterparties at the reporting date. The fair value of commitments to originate loans is immaterial and not included in the tables above.

 

Changes in assumptions or estimation methodologies may have a material effect on these estimated fair values.

 

The Company’s remaining assets and liabilities, which are not considered financial instruments, have not been valued differently than has been customary with historical cost accounting. No disclosure of the relationship value of the Company’s core deposit base is required by FASB ASC 825-10.

 

Fair value estimates are based on existing balance sheet financial instruments, without attempting to estimate the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. For example, there are certain significant assets and liabilities that are not considered financial assets or liabilities, such as deferred taxes, premises and equipment, and goodwill. In addition, the tax ramifications related to the realization of the unrealized gains and losses can have a significant effect on fair value estimates and have not been considered in the estimates.

 

Management believes that reasonable comparability between financial institutions may not be likely, due to the wide range of permitted valuation techniques and numerous estimates which must be made, given the absence of active secondary markets for many of the financial instruments. This lack of uniform valuation methodologies also introduces a greater degree of subjectivity to these estimated fair values.

 

Note 8. Comprehensive (Loss) Income

 

Total comprehensive income (loss) includes all changes in equity during a period from transactions and other events and circumstances from non-owner sources. The Company’s other comprehensive income is comprised of unrealized holding gains and losses on securities available-for-sale, unrealized gains (losses) on cash flow hedges, obligations for defined benefit pension plan and an adjustment to reflect the curtailment of the Company’s defined benefit pension plan, each net of taxes.

 

The following table represents the reclassification out of accumulated other comprehensive (loss) for the periods presented (dollars in thousands):

 

Details about Accumulated Other Comprehensive Income Components

 

Amounts Reclassified from Accumulated Other Comprehensive Income

  

Amounts Reclassified from Accumulated Other Comprehensive Income

 

Affected Line item in the Consolidated Statements of Income

  

Three Months Ended September 30,

  

Nine Months Ended September 30,

  
  

2024

  

2023

  

2024

  

2023

  

Interest income on cash flow hedges

 $5,624  $4,793  $16,936  $13,013 

Borrowings and deposits expense

   (1,580)  (1,442)  (4,760)  (3,915)

Income tax expense

  $4,044  $3,351  $12,176  $9,098  
                  

Amortization of pension plan net actuarial losses

 $(43) $(74) $(129) $(222)

Salaries and employee benefits

   13   22   37   67 

Income tax benefit

  $(30) $(52) $(92) $(155) 

Total reclassification

 $4,014  $3,299  $12,084  $8,943  

 

40

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 8. Comprehensive (Loss) Income  (continued) 

 

Accumulated other comprehensive loss as of September 30, 2024 and December 31, 2023 consisted of the following:

 

  

September 30, 2024

  

December 31, 2023

 
  

(dollars in thousands)

 

Investment securities available-for-sale, net of tax

 $(51,111) $(57,835)

Cash flow hedge, net of tax

  16,409   24,810 

Defined benefit pension and post-retirement plans, net of tax

  (2,051)  (2,084)

Total

 $(36,753) $(35,109)

 

 

Note 9. Stock-based Compensation 

 

The Company’s stockholders approved the 2017 Equity Compensation Plan (“the Plan”) on May 23, 2017. The Plan eliminates all remaining issuable shares under previous plans and is the only outstanding plan as of September 30, 2024. On May 30, 2023, the Company's stockholders approved an amendment to the Plan that increased the maximum number of shares issuable to 1,200,000. Grants under the Plan can be in the form of stock options (qualified or non-qualified), restricted shares, deferred stock units or performance units. Shares available for grant and issuance under the Plan as of September 30, 2024 were approximately 336,584. The Company intends to issue all shares under the Plan in the form of newly issued shares.

 

As of both September 30, 2024 and December, 31, 2023, the Company did not have any outstanding stock options. Restricted stock and deferred stock units typically have a three-year vesting period starting one year after the date of grant with one-third vesting each year, with accelerated vesting upon a change in control. Restricted stock and deferred stock units granted to new employees and board members may be granted with shorter vesting periods. Grants of performance units typically have a cliff vesting after three years or upon a change of control. All issuances are subject to forfeiture if the recipient is no longer employed prior to the award's vesting. Any forfeitures would result in previously recognized expense being reversed. Restricted stock grants have the same dividend and voting rights as common stock, while options, performance units and deferred stock units do not.

 

All awards are issued at the fair value of the underlying shares on the grant date. The Company expenses the cost of the awards, which is determined to be the fair market value of the awards at the date of grant, ratably, over the vesting or measurement period. Forfeiture rates are not estimated but are recorded as incurred. Stock-based compensation expense for the three and nine months ended September 30, 2024 was $1.1 and $3.2 million respectively. Stock-based compensation expense for the three and nine months ended September 30, 2023 was $1.3 million and $3.6 million, respectively. 

 

Activity in the Company’s restricted stock for the nine months ended September 30, 2024 was as follows:

 

  Nonvested Shares  Weighted Average Grant Date Fair Value 

Nonvested as of December 31, 2023

  115,805  $17.85 

Granted

  71,843   18.93 

Vested

  (76,770)  18.42 

Forfeited/cancelled/expired

  (2,638)  18.97 

Nonvested as of September 30, 2024

  108,240  $18.14 

 

41

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 9. Stock-Based Compensation (continued)

 

 

As of September 30, 2024, there was approximately $1.0 million of total unrecognized compensation cost related to nonvested restricted stock granted. The cost is expected to be recognized over a weighted average period of 1.2 years.

 

A summary of the status of unearned performance unit awards and the change during the period is presented in the table below:

 

  Units (expected)  Units (maximum)  Weighted Average Grant Date Fair Value 

Unearned as of December 31, 2023

  164,231      $23.06 

Awarded

  91,691       19.01 

Change in estimate

  (10,774)      11.93 

Vested shares

  (53,041)      25.24 

Forfeited/cancelled/expired

  (10,260)      23.10 

Unearned as of September 30, 2024

  181,847   302,196  $21.04 

 

As of September 30, 2024, the specific number of shares related to performance units that were expected to vest was 181,847, determined by actual performance in consideration of the established range of the performance targets, which is consistent with the level of expense currently being recognized over the vesting period. Should this expectation change, additional compensation expense could be recorded in future periods or previously recognized expense could be reversed. As of September 30, 2024, the maximum amount of performance units that ultimately could vest if performance targets were exceeded is 302,196. During the nine months ended September 30, 2024, 53,041 shares vested. A total of 28,971 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of performance units during the nine months ended September 30, 2024 were 24,070 shares. As of September 30, 2024, compensation cost of approximately $1.8 million related to non-vested performance units not yet recognized is expected to be recognized over a weighted-average period of 2.0 years.

 

A summary of the status of unearned deferred stock units and the changes in deferred stock units during the period is presented in the table below:

 

  Units (expected)  Weighted Average Grant Date Fair Value 

Unearned as of December 31, 2023

  188,348  $22.11 

Awarded

  81,736   19.01 

Vested shares

  (80,889)  23.05 

Forfeited/cancelled/expired

  (7,360)  21.53 

Unearned as of September 30, 2024

  181,835  $20.32 

 

Any forfeitures would result in previously recognized expense being reversed. A portion of the shares that vest will be netted out to satisfy the tax obligations of the recipient. During the nine months ended September 30, 2024, 80,889 shares vested. A total of 43,347 shares were netted from the vested shares to satisfy employee tax obligations. The net shares issued from vesting of deferred stock units during the nine months ended September 30, 2024 were 37,542 shares. As of September 30, 2024, compensation cost of approximately $1.6 million related to non-vested deferred stock units, not yet recognized, is expected to be recognized over a weighted-average period of 1.5 years.

 

42

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 10. Components of Net Periodic Pension Cost

 

The Company maintained a non-contributory defined benefit pension plan for substantially all of its employees until June 30, 2007, at which time the Company froze the plan. The following table sets forth the net periodic pension cost of the Company’s pension plan for the periods indicated.

 

  

Three Months Ended

 

Affected Line Item in the Consolidated

  

September 30,

 

Statements of Income

  

2024

  

2023

  
  

(dollars in thousands)

  

Service cost

 $-  $-  

Interest cost

  106   110 

Salaries and employee benefits

Expected return on plan assets

  (214)  (209)

Salaries and employee benefits

Net amortization

  43   74 

Salaries and employee benefits

Total periodic pension income

 $(65) $(25) 

 

  

Nine Months Ended

 

Affected Line Item in the Consolidated

  

September 30,

 

Statements of Income

  

2024

  

2023

  
  

(dollars in thousands)

  

Service cost

 $-  $-  

Interest cost

  318   330 

Salaries and employee benefits

Expected return on plan assets

  (642)  (628)

Salaries and employee benefits

Net amortization

  129   222 

Salaries and employee benefits

Total periodic pension income

 $(195) $(76) 

 

               Contributions

  

The Company did not contribute to the Pension Trust during the nine months ended September 30, 2024. The Company does not plan on contributing amounts to the Pension Trust for the remainder of 2024. The trust is established to provide retirement and other benefits for eligible employees and their beneficiaries. No part of the trust assets may be applied to any purpose other than providing benefits under the plan and for defraying expenses of administering the plan and the trust.

 

43

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 11. Deposits

             

              Time Deposits

 

As of September 30, 2024 and December 31, 2023, the Company's total time deposits were $2.6 billion and $2.5 billion, respectively. Included in time deposits were nonreciprocal brokered time deposits of $824.9 million and $915.5 million as of September 30, 2024 and December 31, 2023, respectively. As of September 30, 2024, the contractual maturities of these time deposits were as follows (dollars in thousands):

 

2024

 $946,786 

2025

  1,333,104 

2026

  280,371 

2027

  46,373 

2028

  7,541 

thereafter

  920 

Time deposits (before net discount)

 $2,615,095 

Fair value net discount

  (908)

Total time deposits (after net discount)

 $2,614,187 

 

The amount of time deposits with balances greater than or equal to $250,000 were $832.4 million and $643.4 million as of September 30, 2024 and December 31, 2023, respectively.

 

44

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 12. FHLB Borrowings

 

The Company’s FHLB borrowings and weighted average interest rates are summarized below:

 

  

September 30, 2024

  

December 31, 2023

 
  

Amount

  

Rate

  

Amount

  

Rate

 
  

(dollars in thousands)

 

By remaining period to maturity:

                

Less than 1 year

 $614,587   5.05% $881,000   5.57%

1 year through less than 2 years

  52,050   4.30   25,000   1.00 

2 years through less than 3 years

  50,000   4.23   2,050   2.23 

3 years through less than 4 years

  25,268   4.17   293   2.85 

4 years through 5 years

  -   0.00   25,000   4.18 

After 5 years

  270   2.96   294   2.96 

FHLB borrowings – gross

  742,175   4.92%  933,637   5.41%

Fair value discount

  (42)      (58)    

Total FHLB borrowings

 $742,133      $933,579     

 

The FHLB borrowings are secured by pledges of certain collateral including, but not limited to, U.S. government and agency mortgage-backed securities and a blanket assignment of qualifying first lien mortgage loans, consisting of both residential mortgages and commercial real estate loans.

 

Advances are payable at stated maturity, with a prepayment penalty for fixed rate advances. All FHLB advances bear fixed rates. The advances as of September 30, 2024 were primarily collateralized by approximately $2.5 billion of commercial mortgage loans and securities, net of required over collateralization amounts, under a blanket lien arrangement. As of September 30, 2024 the Company had a remaining borrowing capacity of approximately $1.1 billion at FHLB. 

 

45

CONNECTONE BANCORP, INC. AND SUBSIDIARIES

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

Note 13. Subordinated Debentures

 

During 2003, the Company formed a statutory business trust, which exists for the exclusive purpose of (i) issuing Trust Securities representing undivided beneficial interests in the assets of the Trust; (ii) investing the gross proceeds of the Trust securities in junior subordinated deferrable interest debentures (subordinated debentures) of the Company; and (iii) engaging in only those activities necessary or incidental thereto. On December 19, 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly-owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The capital securities presently qualify as Tier I capital. The trust loaned the proceeds of this offering to the Company and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or in part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted effective June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Therefore, effective for quarterly interest rate resets after  July 3, 2023 the subordinated debentures’ floating rate will be three-month CME Term SOFR plus 2.85% plus a tenor spread adjustment of 0.26161%. The rate as of September 30, 2024 was 8.37%. These subordinated debentures and the related income effects are not eliminated in the consolidated financial statements, as the statutory business trust is not consolidated in accordance with FASB ASC 810-10. Distributions on the subordinated debentures owned by the subsidiary trust have been classified as interest expense in the Consolidated Statements of Income.

 

The following table summarizes the mandatory redeemable trust preferred securities of the Company’s Statutory Trust II as of September 30, 2024 and December 31, 2023.

 

As of September 30, 2024

Issuance Date

 

Securities Issued

 

Liquidation Value

 

Coupon Rate

 

Maturity

 

Redeemable by Issuer Beginning

12/19/2003

 

$5,000,000

 

$1,000 per Capital Security

 

Floating 3-month CME Term SOFR + 285 Basis Points + 26.161 Basis Points

 

1/23/2034

 

1/23/2009

           

As of December 31, 2023

Issuance Date Securities Issued Liquidation Value Coupon Rate Maturity Redeemable by Issuer Beginning

12/19/2003

 

$5,000,000

 

$1,000 per Capital Security

 

Floating 3-month CME Term SOFR + 285 Basis Points+26.161 Basis Points

 

1/23/2034

 

1/23/2009

 

On June 10, 2020, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2020 Notes”). The 2020 Notes bear interest at 5.75% annually from, and including, the date of initial issuance up to, but excluding, June 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on June 15 and December 15 of each year, commencing December 15, 2020. From and including June 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR: (as defined in the Second Supplemental Indenture), plus 560.5 basis points, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

 

46

 
 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

The purpose of this analysis is to provide the reader with information relevant to understanding and assessing the Company’s results of operations for the periods presented herein and financial condition as of September 30, 2024 and December 31, 2023. In order to fully understand this analysis, the reader is encouraged to review the consolidated financial statements and accompanying notes thereto appearing elsewhere in this report.

 

Cautionary Statement Concerning Forward-Looking Statements

 

This report includes forward-looking statements within the meaning of Sections 27A of the Securities Act of 1933, as amended, and 21E of the Securities Exchange Act of 1934, as amended, that involve inherent risks and uncertainties. This report contains certain forward-looking statements with respect to the financial condition, results of operations, plans, objectives, future performance and business of ConnectOne Bancorp Inc. and its subsidiaries, including statements preceded by, followed by, or that include words or phrases such as “believes,” “expects,” “anticipates,” “plans,” “trend,” “objective,” “continue,” “remain,” “pattern” or similar expressions or future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may” or similar expressions. There are a number of important factors that could cause future results to differ materially from historical performance and these forward-looking statements. Factors that might cause such a difference include, but are not limited to: (1) competitive pressures among depository institutions may increase significantly; (2) changes in the interest rate environment may reduce interest margins; (3) prepayment speeds, loan origination and sale volumes, charge-offs and credit loss provisions may vary substantially from period to period; (4) general economic conditions may be less favorable than expected; (5) political developments, sovereign debt problems, wars or other hostilities such as the ongoing conflict between Ukraine and Russia and instability in the Middle East, may disrupt or increase volatility in securities markets or other economic conditions; (6) legislative or regulatory changes or actions may adversely affect the businesses in which ConnectOne Bancorp is engaged; (7) changes and trends in the securities markets may adversely impact ConnectOne Bancorp; (8) a delayed or incomplete resolution of regulatory issues could adversely impact planning by ConnectOne Bancorp; (9) the impact on reputation risk created by the developments discussed above on such matters as business generation and retention, funding and liquidity could be significant; (10) the outcome of regulatory and legal investigations and proceedings may not be anticipated, and (11) the impact of health emergencies or natural disasters on our employees and operations, and those of our customers. Further information on other factors that could affect the financial results of ConnectOne Bancorp is included in Item 1a. of ConnectOne Bancorp’s Annual Report on Form 10-K as amended and updated in ConnectOne Bancorp’s other filings with the Securities and Exchange Commission. These documents are available free of charge at the Commission’s website at http://www.sec.gov and/or from ConnectOne Bancorp, Inc.

 

Critical Accounting Policies and Estimates

 

Our accounting policies are integral to understanding the results reported. We consider accounting policies that require management to exercise significant judgment or discretion or to make significant assumptions that have, or could have, a material impact on the carrying value of certain assets or on income to be critical accounting policies. As of September 30, 2024, there have been no material changes to our critical accounting policies as compared to the critical accounting policies disclosed in our most recent Annual Report on Form 10-K. Reference is made to Item 7 “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023.

 

47

 

Operating Results Overview

 

Net income available to common stockholders for the three months ended September 30, 2024 was $15.7 million compared to $19.9 million for the comparable three-month period ended September 30, 2023. The Company’s diluted earnings per share were $0.41 for the three months ended September 30, 2024 as compared with diluted earnings per share of $0.51 for the comparable three-month period ended September 30, 2023. The $4.2 million decrease in net income available to common stockholders and the $0.10 decrease in diluted earnings per share were due to a $2.9 million increase in noninterest expenses, a $2.3 million increase in provision for credit losses and a $1.5 million decrease in net interest income, partially offset by a $1.2 million increase in noninterest income and a $1.2 million decrease in income tax expense. Included in noninterest expenses for the three months ended September 30, 2024 were $0.7 million in merger expenses related to the previously announced, merger with The First of Long Island Corporation. There were no such charges for the three months ended September 30, 2023.

 

Net income available to common stockholders for the nine months ended September 30, 2024 was $48.9 million compared to $63.2 million for the comparable nine-month period ended September 30, 2023. The Company’s diluted earnings per share were $1.27 for the nine months ended September 30, 2024 as compared with diluted earnings per share of $1.61 for the comparable nine-month period ended September 30, 2023. The $14.3 million decrease in net income available to common stockholders and the $0.34 decrease in diluted earnings per share versus the comparable nine-month period ended September 30, 2023 were due to a $10.7 million decrease in net interest income, a $7.2 million increase in noninterest expenses and a $4.8 million increase in provision for credit losses, partially offset by a $3.2 million increase in noninterest income and a $5.2 million decrease in income tax expense. Included in noninterest expenses for the nine months ended September 30, 2024 were $0.7 million in merger expenses related to the previously announced, merger with The First of Long Island Corporation. There were no such charges for the nine months ended September 30, 2023.

 

Net Interest Income and Margin

 

Net interest income is the difference between the interest earned on the portfolio of earning assets (principally loans and investments) and the interest paid on deposits and borrowings, which support these assets. Net interest income is presented on a tax-equivalent basis by adjusting tax-exempt income (including interest earned on tax-free loans and on obligations of state and local political subdivisions) by the amount of income tax which would have been paid had the assets been invested in taxable assets. Net interest margin is defined as net interest income on a tax-equivalent basis as a percentage of total average interest-earning assets.

 

Fully taxable equivalent net interest income for the three months ended September 30, 2024 decreased by $1.5 million, or 2.4%, from the three months ended September 30, 2023. The decrease primarily resulted from a nine basis-point decrease in the net interest margin to 2.67% from 2.76%, partially offset by a $13.5 million, or 1.9%, increase in average investment securities. The contraction of the net interest margin was primarily attributable to a 40 basis-point increase in the average cost of deposits, including noninterest-bearing deposits, partially offset by a 24 basis-point increase in the loan portfolio yield.

 

Fully taxable equivalent net interest income for the nine months ended September 30, 2024 decreased by $10.6 million, or 5.4%, from the nine months ended September 30, 2023. The decrease primarily resulted from an 18 basis-point decrease in the net interest margin to 2.67% from 2.85%, partially offset by a $72.6 million, or 0.9%, increase in average total loans. The contraction of the net interest margin was primarily attributable to a 69 basis-point increase in the average costs of deposits including noninterest-bearing deposits, partially offset by a 38 basis-point increase in the loan portfolio yield.

 

48

 

The following tables present for the three and nine months ended September 30, 2024 and 2023, the Company’s average assets, liabilities and stockholders’ equity. The Company’s net interest income, net interest spread and net interest margin are also reflected.

 

Average Statements of Condition with Interest and Average Rates

 

   

Three Months Ended September 30,

 
   

2024

   

2023

 
           

Interest

                   

Interest

         
   

Average

   

Income/

   

Average

   

Average

   

Income/

   

Average

 
   

Balance

   

Expense

   

Rate (7)

   

Balance

   

Expense

   

Rate (7)

 
   

(dollars in thousands)

 

Interest-earning assets:

                                               

Investment securities (1) (2)

  $ 736,946     $ 6,157       3.32 %   $ 723,408     $ 5,566       3.05 %

Total loans (2) (3) (4)

    8,123,416       119,805       5.87       8,169,310       115,954       5.63  

Federal funds sold and interest-bearing deposits with banks

    304,009       4,056       5.31       158,155       2,110       5.29  

Restricted investment in bank stocks

    41,667       1,048       10.01       38,558       907       9.33  

Total interest-earning assets

    9,206,038       131,066       5.66       9,089,431       124,537       5.44  

Noninterest-earning assets

                                               

Allowance for credit losses

    (83,355 )                     (89,966 )                

Other noninterest-earning assets

    620,170                       626,160                  

Total assets

  $ 9,742,853                     $ 9,625,625                  
                                                 

Interest-bearing liabilities:

                                               

Interest-bearing deposits:

                                               

Time deposits

  $ 2,625,329       30,245       4.58     $ 2,606,122       25,437       3.87  

Other interest-bearing deposits

    3,747,427       33,540       3.56       3,723,561       30,606       3.26  

Total interest-bearing deposits

    6,372,756       63,785       3.98       6,329,683       56,043       3.51  
                                                 

Borrowings

    717,586       4,239       2.35       651,112       3,950       2.41  

Subordinated debentures, net

    79,735       1,312       6.55       79,230       1,312       6.57  

Finance lease

    1,349       20       5.90       1,603       24       5.94  

Total interest-bearing liabilities

    7,171,426       69,356       3.85       7,061,628       61,329       3.45  
                                                 

Noninterest-bearing demand deposits

    1,259,912                       1,275,325                  

Other liabilities

    76,791                       86,025                  

Total noninterest-bearing liabilities

    1,336,703                       1,361,350                  

Stockholders’ equity

    1,234,724                       1,202,647                  

Total liabilities and stockholders’ equity

  $ 9,742,853                     $ 9,625,625                  

Net interest income (tax-equivalent basis)

            61,710                       63,208          

Net interest spread (5)

                    1.82 %                     1.99 %

Net interest margin (6)

                    2.67 %                     2.76 %

Tax-equivalent adjustment

            (823 )                     (851 )        

Net interest income

          $ 60,887                     $ 62,357          

 

(1)

Average balances are based on amortized cost and include equity securities.  

(2)

Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate.  

(3)

Includes loan fee income and accretion of purchase accounting adjustments.  

(4)

Total loans include loans held-for-sale and nonaccrual loans.  

(5)

Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis.  

(6)

Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets.  

(7)

Rates are annualized.

 

49

 

   

Nine Months Ended September 30,

 
   

2024

   

2023

 
           

Interest

                   

Interest

         
   

Average

   

Income/

   

Average

   

Average

   

Income/

   

Average

 
   

Balance

   

Expense

   

Rate (7)

   

Balance

   

Expense

   

Rate (7)

 
   

(dollars in thousands)

 

Interest-earning assets:

                                               

Securities (1) (2)

  $ 732,297     $ 18,053       3.29 %   $ 727,516     $ 16,784       3.08 %

Total loans (2) (3) (4)

    8,222,660       361,061       5.87       8,150,047       334,810       5.49  

Federal funds sold and interest-bearing with banks

    245,226       9,802       5.34       242,262       9,141       5.04  

Restricted investment in bank stocks

    46,130       3,390       9.82       43,757       2,750       8.40  

Total interest-earning assets

    9,246,313       392,306       5.67       9,163,582       363,485       5.30  

Noninterest-earning assets:

                                               

Allowance for credit losses

    (84,012 )                     (89,206 )                

Other noninterest-earning assets

    620,705                       622,750                  

Total assets

  $ 9,783,006                     $ 9,697,126                  
                                                 

Interest-bearing liabilities:

                                               

Interest-bearing deposits:

                                               

Time deposits

  $ 2,593,716       87,181       4.49     $ 2,541,620       66,482       3.50  

Other interest-bearing deposits

    3,721,751       99,097       3.56       3,641,362       80,362       2.95  

Total interest-bearing deposits

    6,315,467       186,278       3.94       6,182,982       146,844       3.18  
                                                 

Borrowings

    816,918       16,956       2.77       781,831       15,986       2.73  

Subordinated debentures

    79,609       3,934       6.60       87,234       4,921       7.54  

Finance lease

    1,416       62       5.85       1,658       73       5.89  

Total interest-bearing liabilities

    7,213,410       207,230       3.84       7,053,705       167,824       3.18  
                                                 

Demand deposits

    1,256,799                       1,360,120                  

Other liabilities

    87,375                       86,291                  

Total noninterest-bearing liabilities

    1,344,174                       1,446,411                  

Stockholders’ equity

    1,225,422                       1,197,010                  

Total liabilities and stockholders’ equity

  $ 9,783,006                     $ 9,697,126                  

Net interest income (tax-equivalent basis)

            185,076                       195,661          

Net interest spread (5)

                    1.83 %                     2.12 %

Net interest margin (6)

                    2.67 %                     2.85 %

Tax-equivalent adjustment

            (2,450 )                     (2,377 )        

Net interest income

          $ 182,626                     $ 193,284          

 

(1)

Average balances are based on amortized cost and include equity securities. 

(2)

Interest income is presented on a tax-equivalent basis using a 21% assumed tax rate. 

(3)

Includes loan fee income and accretion of purchase accounting adjustments. 

(4)

Total loans include loans held-for-sale and nonaccrual loans. 

(5)

Represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities and is presented on a tax- equivalent basis. 

(6)

Represents net interest income on a tax-equivalent basis divided by average total interest-earning assets. 

(7)

Rates are annualized.

 

50

 

Noninterest Income

 

Noninterest income totaled $4.7 million for the three months ended September 30, 2024, compared with $3.6 million for the three months ended September 30, 2023. The $1.2 million increase was due to a $0.7 million increase in net gains on equity securities, a $0.4 million increase in BOLI death benefits received, a $0.2 million increase in BOLI income, a $0.1 million increase in BoeFly income, and a $0.1 million increase in other deposit, loan and other income, partially offset by a decrease in net gains on sale of loans held-for-sale of $0.3 million.

 

Noninterest income totaled $13.0 million for the nine months ended September 30, 2024, compared with $9.8 million for the nine months ended September 30, 2023. The $3.2 million increase was due to a $1.0 million increase in net gains on equity securities, a $0.9 million increase in net gains on sale of loans held-for-sale, a $0.4 million increase in BOLI death benefits received, a $0.4 million increase in BOLI income, a $0.3 million increase in BoeFly income and a $0.3 million increase in other deposit, loan and other income.

 

Noninterest Expenses

 

Noninterest expenses totaled $38.6 million for the three months ended September 30, 2024, compared with $35.8 million for the three months ended September 30, 2023. The $2.9 million increase was primarily attributable to an increase in information technology and communications of $1.0 million, due to additional investments in technology, equipment, and software, a $0.7 million increase in merger expenses related to the previously announced, merger with The First of Long Island Corporation, a $0.7 million increase in salaries and employee benefits, due to increases in incentive-based compensation accruals and other employee benefit expenses, a $0.3 million increase in professional and consulting expenses, a $0.2 million increase in occupancy and equipment expenses and a $0.1 million increase in marketing and advertising expenses, partially offset by a $0.1 million decrease in other expenses.

 

Noninterest expenses totaled $113.3 million for the nine months ended September 30, 2024, compared with $106.1 million for the nine months ended September 30, 2023. The $7.2 million increase was primarily attributable to an increase in information technology and communications of $2.9 million, due to additional investments in technology, equipment, and software, a $1.6 million increase in salaries and employee benefits, due to increases in incentive-based compensation accruals and other employee benefit expenses, a $0.9 million increase in FDIC insurance expense, a $0.7 million increase in merger expenses related to the previously announced, merger with The First of Long Island Corporation, a $0.6 million increase in occupancy and equipment expenses, a $0.3 million increase in marketing and advertising expenses and a $0.3 million increase in other expenses, partially offset by a $0.1 million decrease in amortization of core deposit intangibles.

 

Income Taxes

 

Income tax expense was $6.0 million for the three months ended September 30, 2024, compared to $7.2 million for the three months ended September 30, 2023. The decrease in income tax expense was the result of lower income before income tax expense. The effective tax rate for the three months ended September 30, 2024 and September 30, 2023 was 26.0% and 25.2%, respectively. 

 

Income tax expense was $18.6 million for the nine months ended September 30, 2024, compared to $23.7 million for the nine months ended September 30, 2023. The decrease in income tax expense was the result of lower income before income tax expense. The effective tax rate for the nine months ended September 30, 2024 and September 30, 2023 was 25.8% and 26.0%, respectively. 

 

51

 

Financial Condition

 

Loan Portfolio

 

The following table sets forth the composition of our loan portfolio, excluding loans held-for-sale and net deferred loan fees, by loan segment at the periods indicated.

 

   

September 30, 2024

   

December 31, 2023

    Amount Increase/  
   

Amount

    Percent of Total    

Amount

    Percent of Total    

(Decrease)

 
   

(dollars in thousands)

 

Commercial

  $ 1,513,991       18.7 %   $ 1,578,730       18.9 %   $ (64,739 )

Commercial real estate

    5,735,170       70.7       5,895,545       70.6       (160,375 )

Commercial construction

    616,087       7.6       620,496       7.4       (4,409 )

Residential real estate

    250,249       3.0       256,041       3.1       (5,792 )

Consumer

    835       -       1,029       -       (194 )

Gross loans

  $ 8,116,332       100.0 %   $ 8,351,841       100.0 %   $ (235,509 )

 

As of September 30, 2024, gross loans totaled $8.1 billion, a decrease of $235.5 million or 2.8%, compared to December 31, 2023.  

 

While the previous table reflects the classification of our loans by loan portfolio segment, the following tables present further disaggregation of our commercial real estate portfolio along with applicable weighted average loan-to-value ratios, typically determined at loan origination.

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Loan-to-Value

   

Balance

   

Loan-to-Value

 

(dollars in thousands)

                               

Commercial real estate loans

                               

Multifamily

  $ 2,474,207       60 %   $ 2,553,401       61 %

Nonowner-occupied

    2,024,010       53       2,177,585       54  

Owner-occupied

    1,003,044       52       930,319       53  

Land loans

    233,529       47       234,563       45  

Total commercial real estate loans (before discount)

  $ 5,734,790       56 %   $ 5,895,868       56 %

Fair value premium (discount)

    380               (323 )        

Total commercial real estate loans

  $ 5,735,170             $ 5,895,545          

 

52

 

The tables above are further broken down in the following tables by geography:

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Percent of Total

   

Balance

   

Percent of Total

 

(dollars in thousands)

                               

Multifamily loans

                               

New Jersey

  $ 1,568,994       63.4 %   $ 1,623,666       63.6 %

New York

    719,183       29.1       789,065       30.9  

Florida

    7,769       0.3       7,828       0.3  

Connecticut

    36,562       1.5       36,761       1.4  

All Other States

    141,699       5.7       96,081       3.8  

Total multifamily loans

  $ 2,474,207       100.0 %   $ 2,553,401       100.0 %

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Percent of Total

   

Balance

   

Percent of Total

 

(dollars in thousands)

                               

Nonowner-occupied

                               

New Jersey

  $ 804,786       39.8 %   $ 972,907       44.7 %

New York

    743,398       36.7       778,842       35.8  

Florida

    205,350       10.1       205,178       9.4  

Connecticut

    47,025       2.3       80,067       3.7  

All Other States

    223,451       11.1       140,592       6.4  

Total nonowner occupied

  $ 2,024,010       100.0 %   $ 2,177,585       100.0 %

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Percent of Total

   

Balance

   

Percent of Total

 

(dollars in thousands)

                               

Owner-occupied

                               

New Jersey

  $ 451,292       45.0 %   $ 474,905       51.1 %

New York

    267,882       26.7       267,990       28.8  

Florida

    51,953       5.2       69,989       7.5  

Connecticut

    36,913       3.7       5,887       0.6  

All Other States

    195,004       19.4       111,548       12.0  

Total owner-occupied

  $ 1,003,044       100.0 %   $ 930,319       100.0 %

 

53

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Percent of Total

   

Balance

   

Percent of Total

 

(dollars in thousands)

                               

Land loans

                               

New Jersey

  $ 100,747       43.1 %   $ 106,884       45.6 %

New York

    66,661       28.6       77,767       33.1  

Florida

    63,516       27.2       48,807       20.8  

Connecticut

    -       -       -       -  

All Other States

    2,605       1.1       1,105       0.5  

Total land

  $ 233,529       100.0 %   $ 234,563       100.0 %

 

In addition, the following tables present further details with respect to our nonowner-occupied and owner-occupied borrower concentrations included in the commercial real estate segment.

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Percent of Total

   

Balance

   

Percent of Total

 

(dollars in thousands)

                               

Nonowner-occupied

                               

Retail

  $ 597,636       29.5 %   $ 637,211       29.3 %

Office

    425,079       21.0       424,479       19.5  

Warehouse/Industrial

    226,003       11.2       233,518       10.7  

Mixed Use

    191,511       9.5       192,617       8.8  

Other

    583,781       28.8       689,760       31.7  

Total nonowner-occupied

  $ 2,024,010       100.0 %   $ 2,177,585       100.0 %

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Percent of Total

   

Balance

   

Percent of Total

 

(dollars in thousands)

                               

Owner-occupied

                               

Retail

  $ 207,684       20.7 %   $ 208,685       22.4 %

Office

    96,011       9.6       102,886       11.1  

Warehouse/Industrial

    253,372       25.3       249,557       26.8  

Mixed Use

    112,567       11.2       116,046       12.5  

Other

    333,410       33.2       253,145       27.2  

Total owner-occupied

  $ 1,003,044       100.0 %   $ 930,319       100.0 %

 

54

 

Allowance for Credit Losses and Related Provision

 

As of September 30, 2024, the Company’s allowance for credit losses for loans was $82.5 million, an increase of $0.5 million from $82.0 million as of December 31, 2023.

 

The provision for credit losses, which includes a provision for unfunded commitments, for the three and nine months ended September 30, 2024 was $3.8 million and $10.3 million, respectively, compared to $1.5 million and $5.5 million, for the three and nine months ended September 30, 2023, respectively. The increase in the provision for credit losses during the three months and nine months ended September 30, 2024, when compared to the comparable periods in 2023 reflects increases to the specific reserves, partially offset by a decrease in general reserves. 

 

There were $3.5 million and $9.9 million in net charge-offs for the three and nine months ended September 30, 2024 compared with $2.5 million and $8.0 million in net charge-offs for the three and nine months ended September 30, 2023 respectively. Net charge-offs during the nine months ended September 30, 2024 consisted of charges related to five multifamily loans totaling $7.8 million, four commercial loans of $2.2 million and one owner-occupied commercial real estate loan of $0.3 million, while the net charge-offs during the nine months ended September 30, 2023 were primarily the result of the resolution of certain nonaccrual taxi loans and one owner-occupied commercial real estate loan that was previously reserved for. 

 

The level of the allowance for the respective periods of 2024 and 2023 reflects the credit quality within the loan portfolio, loan growth, the changing composition of the commercial and residential real estate loan portfolios and other related factors. In management’s view, the level of the ACL as of September 30, 2024 is adequate to cover credit losses inherent in the loan portfolio. Management’s judgment regarding the adequacy of the allowance constitutes a “Forward-Looking Statement” under the Private Securities Litigation Reform Act of 1995. Actual results could differ materially from management’s analysis, based principally upon the factors considered by management in establishing the allowance.

 

55

 

Changes in the ACL on loans are presented in the following table for the periods indicated.

 

   

Three Months Ended

 
   

September 30,

 
   

2024

   

2023

 
   

(dollars in thousands)

 

Average loans receivable

  $ 8,123,334     $ 8,169,139  

Analysis of the ACL:

               

Balance - beginning of quarter

  $ 82,077     $ 89,205  

Charge-offs:

               

Commercial

    (1,923 )     (2,250 )

Commercial real estate

    (1,636 )     (237 )

Total charge-offs

    (3,559 )     (2,487 )

Recoveries:

               

Commercial

    22       -  

Commercial real estate

    31       -  

Residential real estate

    -       1  

Consumer

    -       7  

Total recoveries

    53       8  

Net charge-offs

    (3,506 )     (2,479 )

Provision for credit losses – loans

    3,923       1,504  

Balance - end of period

  $ 82,494     $ 88,230  
                 

Ratio of annualized net charge-offs during the period to average loans receivable during the period

    0.17 %     0.12 %

Loans receivable

  $ 8,111,976     $ 8,181,109  

ACL as a percentage of loans receivable

    1.02 %     1.08 %

 

   

Nine Months Ended

 
   

September 30,

 
   

2024

   

2023

 
   

(dollars in thousands)

 

Average loans receivable

  $ 8,222,543     $ 8,142,712  

Analysis of the ACL:

               

Balance - beginning of quarter

  $ 81,974     $ 90,513  

Charge-offs:

               

Commercial

    (2,223 )     (6,117 )

Commercial real estate

    (8,116 )     (1,954 )

Residential real estate

    -       (18 )

Total charge-offs

    (10,339 )     (8,089 )

Recoveries:

               

Commercial

    369       9  

Commercial real estate

    31       -  

Residential real estate

    -       69  

Consumer

    -       7  

Total recoveries

    400       85  

Net charge-offs

    (9,939 )     (8,004 )

Provision for credit losses – loans

    10,459       5,721  

Balance - end of period

  $ 82,494     $ 88,230  
                 

Ratio of annualized net charge-offs during the period to average loans receivable during the period

    0.16 %     0.13 %

Loans receivable

  $ 8,111,976     $ 8,181,109  

ACL as a percentage of loans receivable

    1.02 %     1.08 %

 

56

 

Asset Quality

 

The Company manages asset quality and credit risk by maintaining diversification in its loan portfolio and through review processes that include analysis of credit requests and ongoing examination of outstanding loans, delinquencies, and potential problem loans, with particular attention to portfolio dynamics and mix. The Company strives to identify loans experiencing difficulty early on, to record charge-offs promptly based on realistic assessments of current collateral values and cash flows, and to maintain an adequate allowance for credit losses at all times.

 

It is generally the Company’s policy to discontinue interest accruals once a loan is past due as to interest or principal payments for a period of ninety days. When a loan is placed on nonaccrual status, interest accruals cease and uncollected accrued interest is reversed and charged against current income. Payments received on nonaccrual loans are generally applied against principal. A loan may be restored to an accruing basis when all past due amounts have been collected. Loans past due 90 days or more which are both well-secured and in the process of collection may remain on an accrual basis.

 

Nonperforming assets include nonaccrual loans and other real estate owned. Nonaccrual loans represent loans on which interest accruals have been suspended. In general, it is the policy of management to consider the charge-off of uncollectible amounts of loans at the point they become past due 90 days. 

 

The following table sets forth, as of the dates indicated, the amount of the Company’s nonperforming assets:

 

   

September 30, 2024

   

December 31, 2023

 
   

(dollars in thousands)

 

Nonaccrual loans

  $ 51,300     $ 52,524  

OREO

    -       -  

Total nonperforming assets (1)

  $ 51,300     $

52,524

 

 

(1)

Nonperforming assets are defined as nonaccrual loans and OREO.

 

Nonaccrual loans to total loans receivable

    0.63 %     0.63 %

Nonperforming assets to total assets

    0.53       0.53  

 

57

 

Investment Securities

 

As of September 30, 2024, the principal components of the securities portfolio were federal agency obligations, mortgage-backed securities, obligations of U.S. states and political subdivisions, corporate bonds and notes, asset-backed securities and equity securities. For the three months ended September 30, 2024, average securities, on an amortized cost basis, increased by $13.5 million to approximately $736.9 million, or 8.0% of average total interest-earning assets, from approximately $723.4 million, or 8.0% of average interest-earning assets, for the three months ended September 30, 2023. For the nine months ended September 30, 2024, average securities, on an amortized cost basis increased by $4.8 million to approximately $732.3 million, or 7.9% of average total interest-earning assets, from approximately $727.5 million, or 7.9% of average interest-earning assets, for the nine months ended September 30, 2023.

 

As of September 30, 2024, net unrealized losses on securities available-for-sale, which are carried as a component of accumulated other comprehensive loss and included in stockholders’ equity, net of tax, amounted to $51.1 million as compared with net unrealized losses of $57.8 million as of December 31, 2023. The increase in unrealized losses is predominately attributable to changes in market conditions and interest rates. Unrealized losses have not been recognized into income because the issuers are of high credit quality, we do not intend to sell, and it is likely that we will not be required to sell the securities prior to their anticipated recovery. The decline in fair value is largely due to changes in interest rates and other market conditions. The issuers continue to make timely principal and interest payments on the securities. Any impairment that has not been recorded through an allowance for credit losses is recognized in other comprehensive income, net of applicable taxes. The Company did not record an allowance for credit losses for available-for-sale securities as of September 30, 2024.

 

Interest Rate Sensitivity Analysis

 

The principal objective of our asset and liability management function is to evaluate the interest-rate risk included in certain balance sheet accounts; determine the level of risk appropriate given our business focus, operating environment, and capital and liquidity requirements; establish prudent asset concentration guidelines; and manage the risk consistent with Board approved guidelines. We seek to reduce the vulnerability of our operations to changes in interest rates, and actions in this regard are taken under the guidance of the Bank’s Asset Liability Committee (the “ALCO”). The ALCO generally reviews our liquidity, cash flow needs, maturities of investments, deposits and borrowings, and current market conditions and interest rates.

 

The Company utilizes a number of strategies to manage interest rate risk including, but not limited to: (i) balancing the types and structures of interest-earning assets and interest-bearing liabilities by diversifying mix, coupons, maturities and/or repricing characteristics, (ii) reducing the overall interest rate sensitivity of liabilities by emphasizing core and/or longer-term deposits; utilizing FHLB advances and wholesale deposits for our interest rate risk profile, (iii) managing the investment portfolio for liquidity and interest rate risk profile, and (iv) entering into interest rate swap and cap agreements.

 

We currently utilize net interest income simulation and economic value of equity (“EVE”) models to measure the potential impact to the Bank of future changes in interest rates. As of September 30, 2024 and December 31, 2023, the results of the models were within guidelines prescribed by our Board of Directors. If model results were to fall outside prescribed ranges, action, including additional monitoring and reporting to the Board, would be required by the ALCO and the Bank’s management.

 

The net interest income simulation model attempts to measure the change in net interest income over the next one-year period, and over the next three-year period on a cumulative basis, assuming certain changes in the general level of interest rates. The model also utilizes immediate and parallel shifts in market interest rates as of September 30, 2024.

 

Based on our model, which was run as of September 30, 2024, we estimated that over the next one-year period a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 3.95%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 1.32%. As of December 31, 2023, we estimated that over the next one-year period a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 9.25%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 5.34%.

 

Based on our model, which was run as of September 30, 2024, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 1.23%, while a 100 basis-point instantaneous and parallel decrease in interest rates would decrease net interest income by 0.07%. As of December 31, 2023, we estimated that over the next three years, on a cumulative basis, a 200 basis-point instantaneous and parallel increase in the general level of interest rates would decrease our net interest income by 5.68%, while a 100 basis-point instantaneous and parallel decrease in interest rates would increase net interest income by 4.29%.

 

58

 

An economic value of equity ("EVE") analysis is also used to dynamically model the present value of asset and liability cash flows with instantaneous and parallel rate shocks of up 200 basis points and down 100 basis points. The EVE is likely to be different as interest rates change. Our EVE as of September 30, 2024, would decrease by 9.81% with an instantaneous and parallel rate shock of up 200 basis points, and increase by 2.23% with an instantaneous and parallel rate shock of down 100 basis points. Our EVE as of December 31, 2023, would decrease by 15.09% with an instantaneous and parallel rate shock of up 200 basis points, and increase by 5.75% with an instantaneous and parallel rate shock of down 100 basis-points.

 

The change in interest rate sensitivity was impacted by changes in overall market interest rates, updates to certain model assumptions, changes in short and intermediate-term fixed rate funding and by the deposit mix shift into certificates of deposit, from both noninterest-bearing and interest-bearing non-maturity deposits.

 

The following table illustrates the most recent results for EVE and one-year NII sensitivity as of September 30, 2024.

 

Interest Rates

   

Estimated

   

Estimated Change in EVE

   

Interest Rates

   

Estimated

   

Estimated Change in NII

 

(basis points)

   

EVE

   

Amount

   

%

   

(basis points)

   

NII

   

Amount

   

%

 
+300     $ 901,295       (161,963 )     (15.23 )     300     $ 241,472     $ (16,904 )     (6.54 )
+200       958,977       (104,281 )     (9.81 )     200       248,180       (10,196 )     (3.95 )
+100       1,016,187       (47,071 )     (4.43 )     100       254,797       (3,579 )     (1.39 )
0       1,063,258       -       -       0       258,376       -       -  
-100       1,087,007       23,749       2.23       -100       261,791       3,415       1.32  
-200       1,098,261       35,003       3.29       -200       264,101       5,725       2.22  
-300       1,107,465       44,207       4.16       -300       268,546       10,170       3.94  

 

Certain model limitations are inherent in the methodology used in the EVE and net interest income measurements. The models require the making of certain assumptions which may tend to oversimplify the way actual yields and costs respond to changes in market interest rates. The models assume that the composition of the Company’s interest sensitive assets and liabilities existing at the beginning of a period remain constant over the period being measured, thus they do not consider the Company’s strategic plans, or any other steps it may take to respond to changes in rates over the forecasted period of time. Additionally, the models assume immediate changes in interest rates, based on yield curves as of a point-in-time, which are reflected in a parallel, instantaneous and uniform manner across all yield curves, when in reality changes may rarely be of this nature. The models also utilize data derived from historical performance and as interest rates change the actual performance of loan prepayments, rate sensitivities, and average life assumptions may deviate from assumptions utilized in the models and can impact the results. Accordingly, although the above measurements provide an indication of the Company’s interest rate risk exposure at a particular point in time, such measurements are not intended to provide a precise forecast of the effect of changes in market interest rates. Given the nature and speed with which interest rates change, the projections noted above on the Company’s EVE and net interest income can be expected to differ from actual results.

 

Estimates of Fair Value

 

The estimation of fair value is significant to a number of the Company’s assets, including loans held-for-sale and securities available-for-sale. These are all recorded at either fair value or the lower of cost or fair value. Fair values are volatile and may be influenced by a number of factors. Circumstances that could cause estimates of the fair value of certain assets and liabilities to change include a change in prepayment speeds, discount rates, or market interest rates. Fair values for most available-for-sale securities are based on quoted market prices. If quoted market prices are not available, fair values are based on judgments regarding future expected loss experience, current economic condition risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

 

59

 

Impact of Inflation and Changing Prices

 

The consolidated financial statements and notes thereto presented elsewhere herein have been prepared in accordance with GAAP, which requires the measurement of financial position and operating results in terms of historical dollars without considering the change in the relative purchasing power of money over time due to inflation. The impact of inflation is reflected in the increased cost of operations; unlike most industrial companies, nearly all of the Company’s assets and liabilities are monetary. As a result, interest rates have a greater impact on performance than do the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or to the same extent as the prices of goods and services.

 

Liquidity

 

Management actively monitors and manages its liquidity position to determine any current or potential future liquidity needs. Liquidity is a measure of a bank’s ability to fund loans, withdrawals or maturities of deposits, and other cash outflows in a cost-effective manner. Our principal sources of funds are deposits, scheduled amortization and prepayments of loan principal, maturities of investment securities, and funds provided by operations. While scheduled loan payments and maturing investments are relatively predictable sources of funds, deposit flow and loan prepayments are greatly influenced by general interest rates, economic conditions and competition.

 

Liquidity and funding needs are managed through the Bank's Treasury functions and the Asset Liability Committee. An internal policy addresses liquidity and funds management and management monitors the adherence to policy limits to satisfy current and potential future cash flow needs. The policy includes internal limits, deposit concentrations, liquidity sources and availability, stress testing, collateral management, contingency funding plan and other qualitative and quantitative metrics.

 

As of September 30, 2024, the amount of liquid assets remained at a level management deemed adequate to ensure that, on a short and long-term basis, contractual liabilities, depositors’ withdrawal requirements, and other operational and client credit needs could be satisfied. As of September 30, 2024, liquid assets (cash and due from banks, interest-bearing deposits with banks and unencumbered investment securities) were $705.9 million, which represented 7.3% of total assets and 8.5% of total deposits and borrowings, compared to $516.3 million as of December 31, 2023, which represented 5.2% of total assets and 6.1% of total deposits and borrowings. As of September 30, 2024, not included in the above liquid assets were securities with a market value of $109.6 million which were pledged to the Federal Home Loan Bank, which support aggregate unutilized borrowing capacity of $102.2 million as of September 30, 2024. As of December 31, 2023, not included in the above liquid assets were securities with a market value of $276.0 million which were pledged to either the Federal Reserve Bank’s Bank Term Funding Program (“BTFP”), or the Federal Home Loan Bank, which supported aggregate unutilized borrowing capacity of $300.5 million as of December 31, 2023.

 

The Bank is a member of the Federal Home Loan Bank of New York and, based on available qualified collateral as of September 30, 2024, had the ability to borrow $2.5 billion. The Bank also has a credit facility established with the Federal Reserve Bank of New York for direct discount window borrowings based on pledged collateral and had the ability to borrow $1.6 billion as of September 30, 2024. In addition, as of September 30, 2024, the Bank had in place borrowing capacity of $305 million through correspondent banks and other unsecured borrowing lines. As of September 30, 2024, the Bank had aggregate available and unused credit of approximately $2.9 billion, which represents the aforementioned facilities totaling $4.4 billion net of $1.4 billion in outstanding borrowings and letters of credit. As of September 30, 2024, outstanding commitments for the Bank to extend credit were approximately $1.1 billion.

 

Cash and cash equivalents totaled $247.2 million as of September 30, 2024, decreasing by $4.5 million from $242.7 million as of December 31, 2023. Operating activities provided $28.5 million in net cash. Investing activities provided $211.7 million in net cash, primarily reflecting a decrease in loans. Financing activities used $235.6 million in net cash, primarily reflecting $191.5 million in net repayments of FHLB borrowings and a $12.0 million decrease in deposits.

 

60

 

Deposits

 

Deposits are our primary source of funds. Noninterest bearing demand deposit products include “Totally Free Checking” and “Simply Better Checking” for consumer clients and “Small Business Checking” and “Analysis Checking” for commercial clients. Interest-bearing checking accounts require minimum balances for both consumer and commercial clients and include “Consumer Interest Checking” and “Business Interest Checking”. Money market accounts consist of products that provide a market rate of interest to depositors. Our savings accounts offer paper and/or electronic statements. Time deposits ("TD") are for non-retirement and IRA accounts, generally with initial maturities ranging from 31 days to 60 months, and brokered TDs, which we use for asset liability management purposes and to supplement other sources of funding. Many of our deposit products can be accessed through both our branches and online to provide ease of access to our clients and communities. CDARS/ICS reciprocal deposits are offered based on the Bank’s participation in the IntraFi Network LLC ("the Network"). Clients, who are Federal Deposit Insurance Corporation (“FDIC”) insurance sensitive, are able to place large dollar deposits with the Company and the Company utilizes CDARS to place those funds into certificates of deposit issued by other banks in the Network. This occurs in increments of less than the FDIC insurance limits so that both the principal and interest are eligible for FDIC insurance coverage in amounts larger than the insured dollar amount. Unless certain conditions are satisfied, the FDIC considers these funds as brokered deposits for certain reporting requirements. The Bank also utilizes internet listing services deposits which are obtained through the use of websites such as Rateline or QwickRate.

 

The following table sets forth the average balances and weighted average rates of our deposits for the periods indicated.

 

    Quarter-to-Date Average September 30, 2024     Quarter-to-Date Average September 30, 2023  
   

Balance

   

Rate

   

Balance

   

Rate

 

(dollars in thousands)

                               

Demand, noninterest-bearing

  $ 1,259,912       -     $ 1,275,325       -  

Demand, interest-bearing & NOW

    3,239,244       3.59 %     3,358,834       3.36 %

Savings

    508,183       3.39       364,727       2.39  

Time

    2,625,329       4.58       2,606,122       3.87  

Total average deposits

  $ 7,632,668       3.32 %   $ 7,605,008       2.92 %

 

Average total deposits increased by $27.7 million, or 0.4%, during the third quarter of 2024 when compared to the third quarter of 2023. The increase in total average deposits was attributed to increases in savings deposits of $143.5 million and time deposits of $19.2 million, partially offset by decreases in interest-bearing demand deposits of $119.6 million and noninterest-bearing demand deposits of $15.4 million.

 

The increase in average time deposits of $19.2 million during the third quarter of 2024 was attributed to increases in retail time deposits of $162.7 million, partially offset by decreases in nonreciprocal brokered time deposits of $70.1 million, CDARs of $63.9 million and internet listing services of $9.5 million. The Bank continues its utilization of nonreciprocal brokered time deposits to enhance balance sheet liquidity as it remains a favorable alternative to other borrowings.

 

Quarter-to-date average demand deposits have remained relatively stable as an industry trend away from noninterest-bearing accounts and into interest-bearing accounts has largely subsided.

 

Average demand deposits (including interest-bearing and noninterest-bearing) for both the third quarter of 2024 and the third quarter of 2023 included $1.2 billion in ICS reciprocal deposits. Average time deposits for the third quarter of 2024 included $66.6 million in CDARS, compared to $130.5 million for the third quarter of 2023. The decrease in CDARS was attributed to maturities that did not renew.

 

 

 

61

 

The following table sets forth the average balances and weighted average rates of our deposits for the periods indicated.

 

   

Year-to-Date Average September 30, 2024

   

Year-to-Date Average September 30, 2023

 
   

Balance

   

Rate

   

Balance

   

Rate

 

(dollars in thousands)

                               

Demand, noninterest-bearing

  $ 1,256,799       -     $ 1,360,120       -  

Demand, interest-bearing & NOW

    3,244,714       3.60 %     3,273,780       3.03 %

Savings

    477,037       3.25       367,582       2.20  

Time

    2,593,716       4.49       2,541,620       3.50  

Total average deposits

  $ 7,572,266       3.29 %   $ 7,543,102       2.60 %

 

Average total deposits increased by $29.2 million, or 0.4%, during the nine months ended September 30, 2024 when compared to the nine months ended September 30, 2023. The increase in total average deposits was primarily attributed to increases in savings deposits of $109.5 million and time deposits of $52.1 million, partially offset by decreases in noninterest-bearing demand deposits of $103.3 million and interest-bearing demand deposits of $29.1 million.

 

The increase in average time deposits of $52.1 million during the nine months ended September 30, 2024 was attributed to increases in retail time deposits of $121.8 million and internet listing services of $0.3 million, partially offset by decreases in CDARs of $44.9 million and nonreciprocal brokered time deposits of $25.2 million.

 

The decrease in year-to-date average noninterest-bearing demand deposits was consistent with industry trends reflecting higher levels of interest rates which resulted in migration of noninterest-bearing deposits to interest-bearing transaction deposits.

 

Average demand deposits (including interest-bearing and noninterest-bearing) during the nine months ended September 30, 2024 included $1.2 billion in ICS reciprocal deposits, compared to $0.9 billion during the nine months ended September 30, 2023. Average time deposits during the nine months ended September 30, 2024 included $73.0 million in CDARS, compared to $117.8 million during the nine months ended September 30, 2023. The decrease in CDARS was attributed to maturities that did not renew.

 

The beta, which is the measurement of deposit rate sensitivity in response to market rate changes, on nonreciprocal brokered deposits tends to be higher than that of ICS and CDARS reciprocal deposits, as nonreciprocal brokered time deposits are more directly correlated to prevailing market rates of interest, while ICS and CDARs reciprocal deposits reflect the Bank’s relationship with reciprocal deposit clients and are more driven by a desire for FDIC insurance coverage than market leading rates.

 

62

 

The following table sets forth information related to the uninsured deposit balances of the Bank.

 

   

September 30, 2024

   

December 31, 2023

 
   

Balance

   

Balance

 

(dollars in thousands)

               

As stated in FFIEC 041-Consolidated Report of Condition, schedule RC-O:

               

Total Bank unconsolidated deposits (including affiliate and subsidiary accounts)

  $ 11,534,113     $ 11,243,254  

Estimated uninsured deposits

    6,495,041       6,152,454  
                 

The Company, on a consolidated basis:

               

Total deposits

  $ 7,524,105     $ 7,356,202  

Estimated uninsured deposits (excluding affiliate and subsidiary accounts)

    2,448,793       2,388,545  

 

The following table sets forth the distribution of total actual deposit accounts, by account types for the periods indicated.

 

   

September 30, 2024

   

December 31, 2023

 
   

Amount

   

Percent of total

   

Amount

   

Percent of total

 

(dollars in thousands)

                               

Demand, noninterest-bearing

  $ 1,262,568       16.8 %   $ 1,259,364       16.7 %

Demand, interest-bearing & NOW

    3,118,844       41.5       3,326,989       44.1  

Savings

    528,506       7.0       418,478       5.6  

Time

    2,614,187       34.7       2,531,371       33.6  

Total deposits

  $ 7,524,105       100.0 %   $ 7,536,202       100.0 %

 

Total deposits decreased by $12.1 million, or 0.2%, to $7.52 billion as of September 30, 2024 from $7.54 billion as of December 31, 2023. The decrease in total deposits was primarily attributed to a decrease in interest-bearing demand deposits of $208.1 million, partially offset by increases in savings deposits of $110.0 million, time deposits of $82.9 million and noninterest-bearing demand deposits of $3.2 million.

 

Total interest-bearing demand deposits as of both September 30, 2024 and December 31, 2023 include $1.1 billion in ICS reciprocal deposits. Total time deposits as of September 30, 2024 include $66.2 million in CDARS, compared to $96.0 million as of December 31, 2023.

 

Included in time deposits were nonreciprocal brokered deposits of $824.9 million as of September 30, 2024, which decreased from $915.5 million as of December 31, 2023.

 

 

 

63

 

As of September 30, 2024, we held $797.4 million of time deposits balances greater than $250,000. The following table provides information on the maturity distribution of the time deposits with balances greater than $250,000 as of September 30, 2024:

 

   

September 30, 2024

 
   

(dollars in thousands)

 

3 months or less

  $ 256,595  

Over 3 to 6 months

    240,389  

Over 6 to 12 months

    259,258  

Over 12 months

    41,127  

Total

  $ 797,369  

 

Subordinated Debentures

 

During December 2003, Center Bancorp Statutory Trust II, a statutory business trust and wholly owned subsidiary of the Parent Corporation issued $5.0 million of MMCapS capital securities to investors due on January 23, 2034. The trust loaned the proceeds of this offering to the Parent Corporation and received in exchange $5.2 million of the Parent Corporation’s subordinated debentures. The subordinated debentures are redeemable in whole or part prior to maturity. Upon the cessation of publication of LIBOR rates and pursuant to the Federal LIBOR Act and Federal Reserve regulations implementing the Act, the MMCapS capital securities converted as of June 30, 2023 to a new index based on CME Term SOFR, as defined in the LIBOR Act, plus a tenor spread adjustment, which is referred to as the Benchmark Replacement. Effective for quarterly interest rate resets after July 3, 2023 the subordinated debentures' floating rate will be three-month CME Term SOFR plus 2.85% plus a tenor spread adjustment of 0.26161%. The rate as of September 30, 2024 was 8.37%. 

 

During June 2020, the Parent Corporation issued $75 million in aggregate principal amount of fixed-to-floating rate subordinated notes (the “2020 Notes”). The 2020 Notes bear interest at 5.75% annually from, and including, the date of initial issuance up to, but excluding, September 15, 2025 or the date of earlier redemption, payable semi-annually in arrears on September 15 and December 15 of each year, commencing December 15, 2020. From and including September 15, 2025 through maturity or earlier redemption, the interest rate shall reset quarterly to an interest rate per annum equal to a benchmark rate, which is expected to be Three-Month Term SOFR (as defined in the Second Supplemental Indenture), plus 560.5 basis points, payable quarterly in arrears on March 15, June 15, September 15 and December 15 of each year, commencing on September 15, 2025. Notwithstanding the foregoing, if the benchmark rate is less than zero, then the benchmark rate shall be deemed to be zero.

 

64

 

Stockholders Equity

 

The Company’s stockholders’ equity remained relatively flat at approximately $1.2 billion at both September 30, 2024, and December 31, 2023. Retained earnings increased by $29 million and was offset by increases in treasury stock of $6 million and accumulated other comprehensive losses of $2 million. As of September 30, 2024, the Company’s tangible common equity ratio and tangible book value per share were 9.71% and $23.85, respectively, compared to 9.25% and $23.14, respectively, as of December 31, 2023. Total goodwill and other intangible assets were $213.3 million as of September 30, 2024, and $214.2 million as of December 31, 2023.

 

The following table shows the reconciliation of common equity to tangible common equity and the tangible common equity ratio.

 

   

September 30, 2024

   

December 31, 2023

 
   

(dollars in thousands, except for share and per share data)

 

Stockholders equity

  $ 1,239,496     $ 1,216,620  

Less: preferred stock

    (110,927 )     (110,927 )

Common equity

  $ 1,128,569     $ 1,105,693  

Less: intangible assets

    (213,307 )     (214,246 )

Tangible common stockholders’ equity

  $ 915,262     $ 891,447  
                 

Total assets

  $ 9,639,603     $ 9,855,603  

Less: intangible assets

    (213,307 )     (214,246 )

Tangible assets

  $ 9,426,296     $ 9,641,357  
                 

Common stock outstanding at period end

    38,368,217       38,519,770  
                 

Tangible common equity ratio (1)

    9.71 %     9.25 %
                 

Book value per common share

  $ 29.41     $ 28.70  

Less: intangible assets

    5.56       5.56  

Tangible book value per common share

  $ 23.85     $ 23.14  

 

(1)

Tangible common equity ratio is tangible common equity divided by tangible assets and is a non-GAAP measure.

 

65

 

Regulatory Capital and Capital Adequacy

 

The maintenance of a solid capital foundation is a primary goal for the Company. Accordingly, capital plans, stock repurchases and dividend policies are monitored on an ongoing basis. The Company’s objective with respect to the capital planning process is to effectively balance the retention of capital to support future growth with the goal of providing stockholders with an attractive long-term return on their investment.

 

The Company and the Bank are subject to regulatory guidelines establishing minimum capital standards that involve quantitative measures of assets, and certain off-balance sheet items, as risk-adjusted assets under regulatory accounting practices.

 

The following is a summary of regulatory capital amounts and ratios as of September 30, 2024 for the Company and the Bank, compared with minimum capital adequacy requirements and the regulatory requirements for classification as a well-capitalized depository institution (for the Bank).

 

          For Capital Adequacy Purposes     To Be Well-Capitalized Under Prompt Corrective Action Provisions  

The Company

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

As of September 30, 2024

 

(dollars in thousands)

 

Tier 1 leverage capital

  $ 1,066,909       11.10 %   $ 384,576       4.00 %     NA       NA  

CET I risk-based ratio

    950,827       11.07       386,452       4.50       NA       NA  

Tier 1 risk-based capital

    1,066,909       12.42       515,269       6.00       NA       NA  

Total risk-based capital

    1,226,809       14.29       687,025       8.00       NA       NA  

 

N/A - not applicable

 

          For Capital Adequacy Purposes     To Be Well-Capitalized Under Prompt Corrective Action Provisions  

The Bank

 

Amount

   

Ratio

   

Amount

   

Ratio

   

Amount

   

Ratio

 

As of September 30, 2024

                 

(dollars in thousands)

                 

Tier 1 leverage capital

  $ 1,097,976       11.43 %   $ 384,233       4.00 %     480,291       5.00 %

CET I risk-based ratio

    1,097,976       12.79       386,444       4.50       558,197       6.50  

Tier 1 risk-based capital

    1,097,976       12.79       515,259       6.00       687,012       8.00  

Total risk-based capital

    1,182,876       13.77       687,012       8.00       858,765       10.00  

 

As of September 30, 2024, both the Company and Bank satisfy the capital conservation buffer requirements applicable to them. The lowest ratio at the Company is the Total Risk Based Capital Ratio which was 3.79% above the minimum buffer ratio and, at the Bank, the lowest ratio was the Total Risk Based Capital Ratio which was 3.27% above the minimum buffer ratio.

 

66

 

Item 3. Qualitative and Quantitative Disclosures about Market Risks

 

Market Risk

 

Interest rate risk management is our primary market risk. See “Item 2- Management’s Discussion and Analysis of Financial Condition and Results of Operations - Interest Rate Sensitivity Analysis” herein for a discussion of our management of our interest rate risk.

 

Item 4. Controls and Procedures

 

a) Disclosure controls and procedures. As of the end of the Company’s most recently completed fiscal quarter covered by this report, the Company carried out an evaluation, with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures pursuant to Securities Exchange Act Rule 13a-15. Based upon that evaluation, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective in ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Securities Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms and are operating in an effective manner and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

 

b) Changes in internal controls over financial reporting. There have been no changes in the Company’s internal controls over financial reporting that occurred during the Company’s last fiscal quarter to which this report relates that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

67

 

PART II - OTHER INFORMATION

 

Item 1. Legal Proceedings

 

The Company is not subject to any legal proceedings, which could have a materially adverse impact on its results of operations and financial condition.

 

Item 1a. Risk Factors

 

There have been no material changes to the risks inherent in our business from those described under Item 1A – Risk Factors of our Annual Report on Form 10-K for the year ended December 31, 2023.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Share Repurchase Program

 

Historically, repurchases have been made from time to time as, in the opinion of management, market conditions warranted, in the open market or in privately negotiated transactions. During the quarter ended September 30, 2024, the Company did not repurchase any shares. As of September 30, 2024, shares remaining for repurchase under the program were 641,118.

 

Item 3. Defaults Upon Senior Securities

 

Not applicable

 

Item 4. Mine Safety Disclosures

 

Not applicable

 

Item 5 Other Information

 

Not applicable

 

68

 
 

Item 6. Exhibits

 

Exhibit No.

 

Description

 

   
 2.1   Agreement and Plan of Merger dated September 4, 2024 by and between ConnectOne Bancorp, Inc., and The First of Long Island Corporation*
10.1   Parent Director-EO Voting Agreement*
10.2   Form of Company Director-EO Voting Agreement*

31.1

 

Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2

 

Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1

 

Certification of the Chief Executive Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2

 

Certification of the Chief Financial Officer of the Parent Corporation Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS

 

Inline XBRL Instance Document

101.SCH

 

Inline XBRL Taxonomy Extension Schema Document.

101.CAL

 

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

101.DEF

 

Inline XBRL Taxonomy Extension Definition Linkbase Document.

101.LAB

 

Inline XBRL Taxonomy Extension Label Linkbase Document.

101.PRE

 

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).

*Exhibits 2.1, 10.1 and 10.2 are incorporated by reference from Exhibits 2.1, 10.1 and 10.2, respectively to the Registrant's Current Report on Form 8-K filed September 5, 2024.

 

69

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf, by the undersigned, thereunto duly authorized.

 

CONNECTONE BANCORP, INC.

(Registrant)

 

By:

/s/ Frank Sorrentino III

 

By:

/s/ William S. Burns

 

Frank Sorrentino III

   

William S. Burns

 

Chairman and Chief Executive Officer

   

Senior Executive Vice President and Chief Financial Officer

         
 

Date: November 5, 2024

   

Date: November 5, 2024

 

70