0000821130false--12-312024Q331xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureusm:segmentutr:Rateusm:asset_groupusm:license00008211302024-01-012024-09-300000821130us-gaap:CommonClassBMember2024-01-012024-09-300000821130usm:SixPointTwoFivePercent2069SeniorNotesMember2024-01-012024-09-300000821130usm:FivePointFivePercentSeniorNotesMember2024-01-012024-09-300000821130usm:FivePointFivePercentJune2070SeniorNotesMember2024-01-012024-09-300000821130us-gaap:CommonClassBMember2024-09-300000821130us-gaap:CommonClassAMember2024-09-3000008211302024-07-012024-09-300000821130us-gaap:ServiceMember2024-07-012024-09-300000821130us-gaap:ServiceMember2023-07-012023-09-300000821130us-gaap:ServiceMember2024-01-012024-09-300000821130us-gaap:ServiceMember2023-01-012023-09-300000821130us-gaap:ProductMember2024-07-012024-09-300000821130us-gaap:ProductMember2023-07-012023-09-300000821130us-gaap:ProductMember2024-01-012024-09-300000821130us-gaap:ProductMember2023-01-012023-09-3000008211302023-07-012023-09-3000008211302023-01-012023-09-3000008211302023-12-3100008211302022-12-3100008211302024-09-3000008211302023-09-300000821130us-gaap:RelatedPartyMember2024-09-300000821130us-gaap:RelatedPartyMember2023-12-310000821130us-gaap:CommonClassAMember2023-12-310000821130us-gaap:CommonClassBMember2023-12-310000821130usm:AssetsHeldMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-09-300000821130usm:AssetsHeldMemberus-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:NonrecourseMember2024-09-300000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMemberus-gaap:NonrecourseMember2023-12-310000821130us-gaap:CommonStockMember2024-06-300000821130us-gaap:AdditionalPaidInCapitalMember2024-06-300000821130us-gaap:TreasuryStockCommonMember2024-06-300000821130us-gaap:RetainedEarningsMember2024-06-300000821130us-gaap:ParentMember2024-06-300000821130us-gaap:NoncontrollingInterestMember2024-06-3000008211302024-06-300000821130us-gaap:RetainedEarningsMember2024-07-012024-09-300000821130us-gaap:ParentMember2024-07-012024-09-300000821130us-gaap:NoncontrollingInterestMember2024-07-012024-09-300000821130us-gaap:TreasuryStockCommonMember2024-07-012024-09-300000821130us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300000821130us-gaap:CommonStockMember2024-09-300000821130us-gaap:AdditionalPaidInCapitalMember2024-09-300000821130us-gaap:TreasuryStockCommonMember2024-09-300000821130us-gaap:RetainedEarningsMember2024-09-300000821130us-gaap:ParentMember2024-09-300000821130us-gaap:NoncontrollingInterestMember2024-09-300000821130us-gaap:CommonStockMember2023-06-300000821130us-gaap:AdditionalPaidInCapitalMember2023-06-300000821130us-gaap:TreasuryStockCommonMember2023-06-300000821130us-gaap:RetainedEarningsMember2023-06-300000821130us-gaap:ParentMember2023-06-300000821130us-gaap:NoncontrollingInterestMember2023-06-3000008211302023-06-300000821130us-gaap:RetainedEarningsMember2023-07-012023-09-300000821130us-gaap:ParentMember2023-07-012023-09-300000821130us-gaap:NoncontrollingInterestMember2023-07-012023-09-300000821130us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300000821130us-gaap:CommonStockMember2023-09-300000821130us-gaap:AdditionalPaidInCapitalMember2023-09-300000821130us-gaap:TreasuryStockCommonMember2023-09-300000821130us-gaap:RetainedEarningsMember2023-09-300000821130us-gaap:ParentMember2023-09-300000821130us-gaap:NoncontrollingInterestMember2023-09-300000821130us-gaap:CommonStockMember2023-12-310000821130us-gaap:AdditionalPaidInCapitalMember2023-12-310000821130us-gaap:TreasuryStockCommonMember2023-12-310000821130us-gaap:RetainedEarningsMember2023-12-310000821130us-gaap:ParentMember2023-12-310000821130us-gaap:NoncontrollingInterestMember2023-12-310000821130us-gaap:RetainedEarningsMember2024-01-012024-09-300000821130us-gaap:ParentMember2024-01-012024-09-300000821130us-gaap:NoncontrollingInterestMember2024-01-012024-09-300000821130us-gaap:TreasuryStockCommonMember2024-01-012024-09-300000821130us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300000821130us-gaap:CommonStockMember2022-12-310000821130us-gaap:AdditionalPaidInCapitalMember2022-12-310000821130us-gaap:TreasuryStockCommonMember2022-12-310000821130us-gaap:RetainedEarningsMember2022-12-310000821130us-gaap:ParentMember2022-12-310000821130us-gaap:NoncontrollingInterestMember2022-12-310000821130us-gaap:RetainedEarningsMember2023-01-012023-09-300000821130us-gaap:ParentMember2023-01-012023-09-300000821130us-gaap:NoncontrollingInterestMember2023-01-012023-09-300000821130us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300000821130us-gaap:TreasuryStockCommonMember2023-01-012023-09-300000821130usm:UnitedStatesCellularCorporationMemberusm:TelephoneandDataSystemsInc.Member2024-09-300000821130us-gaap:TransferredOverTimeMemberusm:RetailServiceRevenueMember2024-07-012024-09-300000821130us-gaap:TransferredOverTimeMemberusm:RetailServiceRevenueMember2023-07-012023-09-300000821130us-gaap:TransferredOverTimeMemberusm:RetailServiceRevenueMember2024-01-012024-09-300000821130us-gaap:TransferredOverTimeMemberusm:RetailServiceRevenueMember2023-01-012023-09-300000821130us-gaap:TransferredOverTimeMemberusm:OtherServiceRevenueMember2024-07-012024-09-300000821130us-gaap:TransferredOverTimeMemberusm:OtherServiceRevenueMember2023-07-012023-09-300000821130us-gaap:TransferredOverTimeMemberusm:OtherServiceRevenueMember2024-01-012024-09-300000821130us-gaap:TransferredOverTimeMemberusm:OtherServiceRevenueMember2023-01-012023-09-300000821130us-gaap:TransferredOverTimeMember2024-07-012024-09-300000821130us-gaap:TransferredOverTimeMember2023-07-012023-09-300000821130us-gaap:TransferredOverTimeMember2024-01-012024-09-300000821130us-gaap:TransferredOverTimeMember2023-01-012023-09-300000821130us-gaap:TransferredAtPointInTimeMemberusm:EquipmentAndProductSalesMember2024-07-012024-09-300000821130us-gaap:TransferredAtPointInTimeMemberusm:EquipmentAndProductSalesMember2023-07-012023-09-300000821130us-gaap:TransferredAtPointInTimeMemberusm:EquipmentAndProductSalesMember2024-01-012024-09-300000821130us-gaap:TransferredAtPointInTimeMemberusm:EquipmentAndProductSalesMember2023-01-012023-09-3000008211302024-10-012024-09-3000008211302025-01-012024-09-3000008211302026-01-012024-09-300000821130us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300000821130us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300000821130us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310000821130us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310000821130us-gaap:AccountsReceivableMember2024-09-300000821130us-gaap:AccountsReceivableMember2023-12-310000821130us-gaap:OtherNoncurrentAssetsMember2024-09-300000821130us-gaap:OtherNoncurrentAssetsMember2023-12-310000821130us-gaap:UnbilledRevenuesMemberusm:LowestRiskMember2024-09-300000821130us-gaap:UnbilledRevenuesMemberus-gaap:PrimeMember2024-09-300000821130us-gaap:UnbilledRevenuesMemberusm:SlightRiskMember2024-09-300000821130us-gaap:UnbilledRevenuesMemberus-gaap:SubprimeMember2024-09-300000821130us-gaap:UnbilledRevenuesMember2024-09-300000821130us-gaap:UnbilledRevenuesMemberusm:LowestRiskMember2023-12-310000821130us-gaap:UnbilledRevenuesMemberus-gaap:PrimeMember2023-12-310000821130us-gaap:UnbilledRevenuesMemberusm:SlightRiskMember2023-12-310000821130us-gaap:UnbilledRevenuesMemberus-gaap:SubprimeMember2023-12-310000821130us-gaap:UnbilledRevenuesMember2023-12-310000821130usm:LowestRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000821130us-gaap:PrimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000821130usm:SlightRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000821130us-gaap:SubprimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000821130us-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2024-09-300000821130usm:LowestRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000821130us-gaap:PrimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000821130usm:SlightRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000821130us-gaap:SubprimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000821130us-gaap:BilledRevenuesMemberus-gaap:FinancialAssetNotPastDueMember2023-12-310000821130usm:LowestRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2024-09-300000821130us-gaap:PrimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2024-09-300000821130usm:SlightRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2024-09-300000821130us-gaap:SubprimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2024-09-300000821130us-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2024-09-300000821130usm:LowestRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2023-12-310000821130us-gaap:PrimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2023-12-310000821130usm:SlightRiskMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2023-12-310000821130us-gaap:SubprimeMemberus-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2023-12-310000821130us-gaap:BilledRevenuesMemberus-gaap:FinancialAssetPastDueMember2023-12-310000821130usm:LowestRiskMember2024-09-300000821130us-gaap:PrimeMember2024-09-300000821130usm:SlightRiskMember2024-09-300000821130us-gaap:SubprimeMember2024-09-300000821130usm:LowestRiskMember2023-12-310000821130us-gaap:PrimeMember2023-12-310000821130usm:SlightRiskMember2023-12-310000821130us-gaap:SubprimeMember2023-12-310000821130usm:EquipmentInstallmentPlanReceivableMember2024-01-012024-09-300000821130usm:EquipmentInstallmentPlanReceivableMember2023-12-310000821130usm:EquipmentInstallmentPlanReceivableMember2022-12-310000821130usm:EquipmentInstallmentPlanReceivableMember2023-01-012023-09-300000821130usm:EquipmentInstallmentPlanReceivableMember2024-09-300000821130usm:EquipmentInstallmentPlanReceivableMember2023-09-300000821130srt:MaximumMember2023-07-012023-09-300000821130srt:MaximumMember2023-01-012023-09-300000821130srt:MaximumMember2024-09-300000821130us-gaap:SubsequentEventMember2024-10-172024-10-170000821130usm:WirelessSpectrumLicensesMember2024-09-300000821130usm:PutCallOptionMember2024-09-300000821130srt:MinimumMember2024-09-300000821130usm:HighBandSpectrumMember2024-09-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-07-012024-09-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-07-012023-09-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2024-01-012024-09-300000821130us-gaap:EquityMethodInvestmentNonconsolidatedInvesteeOrGroupOfInvesteesMember2023-01-012023-09-300000821130usm:ReceivablesSecuritizationFacilityMemberusm:LendersCostOfFundsMember2024-01-012024-09-300000821130usm:ReceivablesSecuritizationFacilityMember2024-01-012024-09-300000821130usm:ReceivablesSecuritizationFacilityMember2024-09-300000821130us-gaap:AssetPledgedAsCollateralWithoutRightMemberusm:ReceivablesSecuritizationFacilityMember2024-09-300000821130us-gaap:SubsequentEventMemberusm:TermLoanFacilityMember2024-10-3100008211302024-04-010000821130us-gaap:SubsequentEventMember2025-04-010000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2024-09-300000821130us-gaap:VariableInterestEntityPrimaryBeneficiaryMember2023-12-310000821130usm:VariableInterestEntityUsccEipLlcMember2024-01-012024-09-300000821130usm:VariableInterestEntityUsccEipLlcMember2023-01-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:WirelessSegmentMember2024-07-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:TowersSegmentMember2024-07-012024-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ServiceMember2024-07-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:WirelessSegmentMember2024-07-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:TowersSegmentMember2024-07-012024-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2024-07-012024-09-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-07-012024-09-300000821130us-gaap:OperatingSegmentsMemberusm:TowersSegmentMember2024-07-012024-09-300000821130srt:ConsolidationEliminationsMember2024-07-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:WirelessSegmentMember2023-07-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:TowersSegmentMember2023-07-012023-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ServiceMember2023-07-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:WirelessSegmentMember2023-07-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:TowersSegmentMember2023-07-012023-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2023-07-012023-09-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-07-012023-09-300000821130us-gaap:OperatingSegmentsMemberusm:TowersSegmentMember2023-07-012023-09-300000821130srt:ConsolidationEliminationsMember2023-07-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:WirelessSegmentMember2024-01-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:TowersSegmentMember2024-01-012024-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ServiceMember2024-01-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:WirelessSegmentMember2024-01-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:TowersSegmentMember2024-01-012024-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2024-01-012024-09-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2024-01-012024-09-300000821130us-gaap:OperatingSegmentsMemberusm:TowersSegmentMember2024-01-012024-09-300000821130srt:ConsolidationEliminationsMember2024-01-012024-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:WirelessSegmentMember2023-01-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ServiceMemberusm:TowersSegmentMember2023-01-012023-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ServiceMember2023-01-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:WirelessSegmentMember2023-01-012023-09-300000821130us-gaap:OperatingSegmentsMemberus-gaap:ProductMemberusm:TowersSegmentMember2023-01-012023-09-300000821130srt:ConsolidationEliminationsMemberus-gaap:ProductMember2023-01-012023-09-300000821130us-gaap:OperatingSegmentsMemberusm:WirelessSegmentMember2023-01-012023-09-300000821130us-gaap:OperatingSegmentsMemberusm:TowersSegmentMember2023-01-012023-09-300000821130srt:ConsolidationEliminationsMember2023-01-012023-09-30

美國
證券交易委員會
華盛頓特區20549
表格 10-Q
(標記一個)
根據1934年證券交易法第13或15(d)條款的季度報告。
截至2024年6月30日季度結束 2024年9月30日
根據1934年證券交易法第13或15(d)條款的過渡報告
從                   至過渡期間

委員會文件編號 001-09712
USMLogo.jpg
美國無線電話公司
(依照公司章程規定指定的登記證券名稱)
特拉華州
62-1147325
(成立地或組織其他管轄區)(國稅局雇主身份識別號碼)
8410 West Bryn Mawr, 芝加哥, 伊利諾伊州 60631
(主要行政辦公室地址)(郵政編碼)
註冊人電話號碼,含區號: (773) 399-8900
根據法案第12(b)條規定註冊的證券:
每種類別的名稱交易符號每個註冊交易所的名稱
普通股,面值1美元USM紐約證券交易所
2069年到期的6.25%優先票據UZD紐約證券交易所
2070年到期的5.50%資本債UZE紐約證券交易所
2070年到期的5.50%資本債UZF紐約證券交易所
以勾號註明註冊人 (1) 是否在過去 12 個月內提交了 1934 年證券交易法第 13 條或第 15 (d) 條所要求提交的所有報告(或在較短的時間內,註冊人需要提交該等報告),以及 (2) 過去 90 天內已遵守該等申報要求。
在過去 12 個月內,註冊人是否以電子方式提交所有根據《規例 S-t 規則 405 條》所需提交的互動數據檔案(或在較短的時間內,而註冊人須提交該等檔案),以核取標記表示。
通過勾選標記指出註冊人是大型加速申報器、加速申報器、非加速申報公司、較小的報告公司還是新興成長公司。請參閱《交易法》第 120 億條第 2 條中的「大型加速申報公司」、「加速申報公司」、「較小的報告公司」和「新興增長公司」的定義。
大型加速檔案
加速文件
非加速文件較小的報告公司
新興成長公司
如果是新興成長公司,請以勾號標示註冊人是否選擇不使用延長過渡期來遵守根據《交易法》第 13 (a) 條所提供的任何新或經修訂的財務會計準則。
以勾號標示註冊人是否為外殼公司(如《交易法》第 120 億 2 條所定義)。

2024年9月30日,發行人各類普通股的流通股份數目是 53 百萬普通股,面值1美元,以及 33 百萬A類普通股,面值1美元。



美國無線電話公司
十進二文件10-Q的季度報告
截至2024年9月30日的期間
指數
頁碼


目錄
USMLogo.jpg
美國無線電話公司
管理層的討論與分析
財務狀況與營業績效結果 
執行概觀
以下討論和分析比較美國無線電話公司(UScellular)2024年9月30日結束的三個月及九個月的財務結果,與2023年9月30日結束的三個月及九個月進行比較。應與UScellular的中期綜合財務報表和本文所含附註,以及有關UScellular業務、已審核合併財務報表和UScellular公司2023年12月31日結束的年度報告中包含的《管理層討論及分析》一起閱讀。本文中包含的某些數字已經四捨五入至百萬,以便簡便呈現;然而,某些計算出的金額和百分比是根據未經四捨五入的數字確定的。
2024年第二季,UScellular基於計畫出售其無線業務而修改了其報告結構,並因此將其業務分解為兩個可報告部門—無線和塔台。此報告反映了UScellular的最高營運決策者如何在戰略轉變後配置資源和評估營運表現。先前期間已更新以符合新的可報告部門。有關更多信息,請參閱合併財務報表附註中的第13節—業務部門信息。
此報告包含不基於歷史事實的表述,可通過「相信」、「預期」、「估計」、「期待」、「計畫」、「打算」、「項目」、「將」及類似表達來識別。這些表述構成並代表根據1995年《私人證券訴訟改革法案》定義的「前瞻性陳述」。此類前瞻性陳述涉及已知和未知的風險、不確定性和其他因素,可能導致實際結果、事件或發展與此類前瞻性陳述所暗示或表達的任何未來結果、事件或發展明顯不同。有關其他資訊,請參閱本報告其他位置標題下1995年《私人證券訴訟改革法案》安全港謹慎聲明中的披露。
UScellular的會計政策符合美國一般公認會計原則(GAAP)。然而,UScellular在經營管理層討論(MD&A)和業務部門信息中使用某些“非GAAP財務指標”。關於為何UScellular認為這些指標有用以及這些指標與根據GAAP確定的最直接可比指標之間的調解,均包含在本報告MD&A中與非GAAP財務指標相關的補充信息標題下的披露中。
1

目錄
一般事項。
UScellular在整個覆蓋範圍內提供無線服務,並在其擁有的塔架上向第三方運營商租用塔架空間。 UScellular是Telephone and Data Systems, Inc. (TDS)的83%子公司。
運作檢討
 10KUSM_Operating_2022Q3.jpg
服務客戶包括450萬的零售連接,其中包括400萬的月租用戶和50萬的預付費用戶
經營在21個州。
僱用了大約4,200名員工
擁有4,407座鐵塔
營運中有7,007個電芯站點
2

目錄
UScellular的使命和策略
美國電信的使命是將其客戶與對他們最重要的事物連接起來。這包括提供優質的無線通信服務,提升消費者的生活品質,增加當地企業的競爭力,並提高美國電信服務市場的政府運作效率。
UScellular的策略是通過提供高質量的網絡、優秀的客戶服務和具競爭力的設備、方案和價格來吸引和留住客戶,所有這些都是以本地社區為重點。戰略努力包括:
UScellular為其客戶提供經濟實惠且價格競爭力強的服務計劃和設備,並致力於增加來自相關產品銷售(例如設備保護計劃)和服務(例如固定無線家庭互聯網)的收入。此外,UScellular專注於擴大其提供給業務和政府客戶的解決方案。
UScellular繼續加強其網絡能力,包括部署5g概念以滿足客戶對數據服務不斷增長的需求,並為需要高速度、可靠性和低延遲的新服務創造機會。在2019年至2023年期間,UScellular專注於5g涵蓋範圍,主要使用低頻譜段在其幾乎所有市場的部分地區推出5g服務。在2023年和2024年期間,UScellular專注於在其中頻譜段部署5g,主要是在已經覆蓋低頻5g服務的地區重疊,以提高速度和容量,以滿足UScellular的移動和固定無線服務的需求。未來幾年的投資預計將專注於持續部署中頻譜段以滿足速度和容量需求,建立在UScellular整個服務範圍的現有5g覆蓋範圍基礎之上。
UScellular希望通過在其塔架業務中增加第三方基地台租借來增加營業收入,提供獨特的塔架位置、有吸引力的條件和簡化的實施流程給第三方無線運營商。
宣布交易和戰略替代方案審查
2023年8月4日,TDS和UScellular宣布兩家公司的董事會決定啟動探討UScellular各種戰略選擇的流程。2024年5月28日,UScellular宣布其董事會一致批准了由TDS、UScellular兆Mobile US, Inc.(t-Mobile)和USCC Wireless Holdings, LLC共同簽署的證券購買協議(Securities Purchase Agreement),根據該協議,UScellular同意將其無線運營和部分頻譜資產以440000萬美元的購買價格出售給t-Mobile,並根據證券購買協議中指定的條件進行調整,其中支付方式包括現金和最多約200000萬美元的債務承擔。證券購買協議同時預見,將在結束日期生效的短期頻譜管理租賃協議,據此t-Mobile將獲得專屬許可權,免費使用某些UScellular頻譜資產一年,以繼續無間斷地為客戶提供服務。交易預計將於2025年中期結束,需經監管機構批准並符合慣例結束條件。

於2024年10月17日,UScellular及UScellular的特定子公司與verizon communications inc(verizon)簽訂了一項許可購買協議(Verizon購買協議),以出售特定的AWS、蜂窩和PCS無線頻譜牌照,並同意在交易完成前向verizon授予租賃該等牌照的特定權利,總收益為 $100000萬。截至2024年9月30日,待出售的無線頻譜牌照的帳面價值為 $58600萬。該交易需經過監管機構批准及其他惯例的收盤條件,並取決於t-Mobile交易的結束以及t-Mobile短期頻譜管理租賃協議的終止。

戰略替代方案審查過程正在進行中,美國手機正尋求機會性地實現其不受證券購買協議或verizon購買協議約束的頻譜資產。

UScellular在2024年9月30日結束的三個月和九個月分別計提了700萬美元和2800萬美元的宣布交易和戰略替代方案審查的第三方費用,並且在2023年9月30日結束的三個月和九個月分別計提了300萬美元。
重大財務事項
UScellular股東歸屬於淨虧損分別為2024年9月30日結束的三個月和九個月分別為$7900萬和$4400萬。此淨虧損包括一項與某些無線頻譜許可證損失相關的非現金費用,金額為$13600萬(扣除稅收影響後的金額為$10200萬),該費用在2024年9月30日結束的三個月內記錄。有關這項損失的確定性是在審核和準備2024年9月30日財務報表時做出的。 請參見附註8-無形資產,以了解有關此損害的詳細討論。有關無線頻譜許可損害金額,扣除稅款後的調節,請參閱本MD&A中非GAAP財務指標補充資料。
3

目錄
UScellular使用的術語
以下是本文件中使用的特定行業術語定義列表:
5G 第五代無線科技,有助應對客戶對數據服務需求的增長,並為需要高速度、可靠性以及低延遲的新服務創造機會。
賬戶 – 代表了一個或多個負責資金的個人或業務,該賬戶可能包括各種類型的連接,如手機和連接設備。
流失率 - 代表每月斷開服務的連接百分比。這些比率代表各自時期的平均每月流失率。
共置 代表第三方無線運營商租賃或承租公司擁有的塔架空間。
連接設備 ─ 直接連接到UScellular網絡的非手機設備。 連接設備包括平板電腦、可穿戴裝置、調製解調器、固定無線裝置和熱點等產品。
稅息折舊及攤銷前溢利 -指的是本文件中始終使用的非通用會計原則指標調整後EBITDA(調整後息稅折舊及攤銷前利潤)。請參閱本管理層討論及分析之非通用財務指標補充資訊,以獲取更多資訊。
自由現金流 – 非依據中國會計準則之指標,定義為營運活動之現金流入減去購置不動產、廠房和設備的支付現金以及軟體授權協議的支付現金。參見本MD&A中與非依據中國會計準則之財務指標相關的補充資料,以獲取更多資訊。
新增總量 - 代表在此期間內新增的所有新連接數,而不考慮在該期間內終止的連接數。
淨增加(損失) - 代表在該期間內新增連接數的總量,扣除該期間內終止的連接數。
OIBDA ——指的是在本文件中始终使用的非適用公允會計準則的度量標準Adjusted OIBDA中的折舊、攤薄和貴金屬利棠之前的營業利潤。有關詳細信息,請參見本MD&A中與非適用公允會計準則財務措施相關的補充資料。
賬戶的後付平均營業收入(後付ARPA) 後付ARPA是通過將總後付服務收入除以平均後付賬戶數再除以該時期的月數來計算的指標。
後付平均用戶每月營收(後付ARPU) - 該指標通過將總後付服務營收除以平均後付連接數以及期間月數來計算。
零售連接板塊 -與每位使用合約或預付客戶啟動的設備相關聯的個別服務。連接與所有直接連接至UScellular網絡的設備相關聯。
塔架租用率 - 在每個塔架上測量的公司擁有的塔架上租用空間的平均租戶數。
通用服務基金 (USF) ─ 一種由美國聯邦通信委員會 (FCC) 管理的電信收費和支援支付系統,旨在推廣美國的電信服務的普及。
4

目錄
金融概況 — UScellular
以下討論和分析比較了截至2024年9月30日的三個月和九個月的財務結果與截至2023年9月30日的三個月和九個月的財務結果。
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
202420232024年與2023年相比202420232024年與2023年相比
(以百萬美元計)   
營業收入
無線$896 $938 (4)%$2,722 $2,831 (4)%
59 57 %175 170 %
公司內部消除(33)(32)(3)%(98)(95)(3)%
營業總收入922 963 (4)%2,799 2,906 (4)%
營業費用
無線1,005 900 12 %2,784 2,770 %
40 38 %116 114 %
公司內部消除(33)(32)(3)%(98)(95)(3)%
營業費用總計1,012 906 12 %2,802 2,789 
營業利益(損失)(90)57 N/M(3)117 N/M
投資及其他收入(支出)
未納入合併實體的權益損益43 40 %123 121 %
利息和股息收入4 28 %9 17 %
利息費用(49)(50)%(137)(147)%
總投資及其他費用(2)(7)80 %(5)(18)68 %
稅前收入(虧損)(92)50 N/M(8)99 N/M
所得稅費用(利益) (14)27 N/M29 56 (50)%
凈利潤(損失)(78)23 N/M(37)43 N/M
扣除:歸屬於非控制股權的凈利潤,稅後1 — (19)%7 N/M
歸屬於UScellular股東的凈利潤(損失)$(79)$23 N/M$(44)$40 N/M
調整後OIBDA(非通用會計準則)1
$222 $220 %$678 $624 %
調整後的EBITDA(非依據通用會計原則)1
$269 $263 %$810 $753 %
資本支出2
$120 $111 %$415 $462 (10)%
N/m - 百分比變化無意義
1請參閱本管理層討論與分析報告中有關非GAAP財務指標補充資料,以了解這個指標的調解。
2有關資本支出的更多信息,請參閱本管理層論述中的流動性和資本資源部分。
有關各個部門水平的營運收入和支出的詳細信息,請參閱本MD&A中有關個別部門討論。
5

目錄
未納入合併實體的權益損益
非控股權益標誌了UScellular從具有非控制利益並採用權益法或淨資產價值實用逃避的實體取得的凈利潤的份額。UScellular在洛杉磯SMSA有限合夥(LA合夥)的投資分別為2024年和2023年截至9月30日三個月的稅前收入分別為1600萬美元和1400萬美元,以及截至2024年和2023年9月30日九個月的4800萬美元和5200萬美元。有關詳細資訊,請參見基本報表附註中的附錄9 — 對非合併實體的投資。
利息費用
利率期貨費用在2024年9月30日結束的三個月和九個月內減少,主要是因為應收證券化協議擁有的平均本金餘額減少。關於長期債務到期及加權平均利率的更多信息,請參見市場風險。
所得稅支出
截至2024年9月30日止的三個月和九個月,所得稅費用減少,主要是由於2024年第三季度記錄的某些無線頻譜許可證損耗的递延稅益。
6

目錄
無線操作
24

Value20242023
零售連線 - 期末
後付費3,999,000 4,159,000
預付費452,000 462,000
總計4,451,000 4,621,000

Q3 2024Q3 20232024年第三季度與2023年第三季度比較截至今年底2024年截至今年底2023年2024年至今與2023年至今的比較
後付費活動和流失率
新增總量
手機84,000 84,000 220,000 260,000 (15)%
連接設備39,000 44,000 (11)%126,000 129,000 (2)%
總毛增加量123,000 128,000 (4)%346,000 389,000 (11)%
淨增加(損失)
手機(28,000)(38,000)26 %(104,000)(92,000)(13)%
連接設備 3,000 N/M9,000 4,000 N/M
總淨增加(減少)(28,000)(35,000)20 %(95,000)(88,000)(8)%
Churn
手機1.07 %1.11 %1.02 %1.06 %
連接設備2.47 %2.64 %2.49 %2.69 %
總流失率1.25 %1.30 %1.21 %1.26 %
N/m - 百分比變化無意義
截至2024年9月30日的三個月,相較於去年同期,後付費手機淨損失總額主要由於流失降低,主要是由於流失率改善。
截至2024年9月30日為止的九個月內,與去年同期相比,後付費手機淨損失總數增加,這是由於新增客戶下降,這是由於可用客戶數量減少,以及持續激烈的行業板塊競爭。這在一定程度上被流失率改善所抵銷。
截至2024年9月30日為止的三個月內,與去年同期相比,後付費連接設備的淨增量減少,原因是家用互聯網和智能手錶的需求較低。這一情況被平板離籍率的下降所抵消。
截至2024年9月30日,相較去年同期,總後付連接設備淨增加數增加,這是由於平板、熱點和家庭電話的換客數減少,這是由於流失率的改善。
後付款營業收入
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
202420232024年與2023年相比202420232024年與2023年相比
每用戶平均營業收入(ARPU)
$52.04 $51.11 2 %$51.81 $50.81 2 %
每賬戶平均營業收入(ARPA)
$131.81 $130.91 1 %$131.39 $130.64 1 %
截至2024年9月30日結束的三個月和九個月,相較於去年同期,後付ARPU和ARPA均因有利計劃和產品組合的增加以及成本收取附加費的增加而有所提高。
7

目錄
財務概況 — 無線
以下討論和分析比較了截至2024年9月30日的三個月和九個月的財務結果與截至2023年9月30日的三個月和九個月的財務結果。
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
202420232024年與2023年相比202420232024年與2023年相比
(以百萬美元計)   
零售服務$669 $687 (3)%$2,014 $2,065 (2)%
其他52 50 %154 149 %
服務收入721 737 (2)%2,168 2,214 (2)%
設備銷售175 201 (13)%554 617 (10)%
營業總收入896 938 (4)%2,722 2,831 (4)%
系統操作(不包括下面報告的折舊、攤提和遞增)193 199 (3)%582 597 (2)%
設備銷售成本203 228 (11)%630 708 (11)%
銷售,一般及行政費用316 324 (3)%953 995 (4)%
折舊、攤提和還本155 148 %466 456 %
許可證損失136 — N/M136 — N/M
資產處分溢(虧)損淨額4 N/M13 14 (1)%
許可證銷售及交換之(收益)虧損,淨額(2)— N/M4 — N/M
營業費用總計1,005 900 12 %2,784 2,770 %
營業利益(損失)$(109)$38 N/M$(62)$61 N/M
調整後OIBDA(非通用會計準則)1
$191 $190 %$583 $534 %
調整後的EBITDA(非依據通用會計原則)1
$191 $190 %$583 $534 %
資本支出2
$114 $106 %$400 $452 (12)%
N/m - 百分比變化無意義
1請參閱本管理層討論與分析報告中有關非GAAP財務指標補充資料,以了解這個指標的調解。
2有關資本支出的更多信息,請參閱本管理層論述中的流動性和資本資源部分。
8

目錄
營業收入
2024年和2023年截至9月30日三個月
(以百萬美元計)
1934
營業收入
2024年和2023年截至9月30日的九個月
(以百萬美元計)
2017


服務收入包括:
零售服務- 適用於語音、數據和增值服務以及成本回收附加費的後付款和預付款費用
其他服務-自美國聯邦通信基金(USF)收到的金額,入境漫遊,其他雜項服務收入和物聯網(IoT)
設備收入包括:
向新舊客戶、代理商和第三方分銷商出售無線設備和相關配件
損益表項目變動的關鍵元件如下:
總營收
零售服務收入於2024年9月30日結束的三個月和九個月均呈下降趨勢,主要是由於後付和預付連接數量減少,部分抵消了在營運概況一節中先前討論過的後付ARPU增加。
2024年9月30日結束的三個月,設備銷售收入減少,主要原因是智慧手機銷售下降,因升級率較低。
2024年9月30日結束的九個月內,設備銷售收入減少,主要原因是智慧型手機銷量下降,因為升級和毛新增量較低,部分抵銷了新智慧型手機銷售均價較高。
無線服務提供商在促銷和價格上都採取積極策略,以吸引和留住客戶。這包括傳統運營商和有線無線公司。 美國蜂窩UScellular預計傳統運營商的促銷積極性將持續,有線無線公司和新進入者的價格壓力在可預見的未來將增加。此外,其他無線服務提供商的網路與覆蓋面更加發達,每位訂戶的成本也比美國蜂窩更低,這對美國蜂窩的競爭能力造成了負面影響,並可能在未來繼續負面影響美國蜂窩的競爭能力。營運收入和營運收入(虧損)受到這些因素在當前和以前時期的負面影響,預計將在未來時期繼續受到負面影響。
9

目錄
營業費用總計
2023年9月30日結束的九個月的總營業費用包括與2023年第一季度記錄的員工減少相關的900萬美元解雇和相關費用。這些解雇費用包括在系統運作費用和銷售、一般和行政費用中。
系統運營費用
2024年9月30日結束的三個月和九個月內,系統運營費用下降,主要是由於2024年第一季度關閉3G Code Division Multiple Access(CDMA)網絡的費用減少,部分抵消了出站漫遊使用和維護、公用事業和基站設施費用的增加。
設備銷售成本
由於智能手機升級減少,2024年9月30日結束的三個月內,設備銷售成本下降。
在截至2024年9月30日的九個月中,主要因智能手機銷量下降(由於升級和新加入用戶減少),導致設備銷售成本下降,部分抵銷者是新智能手機銷售價格較高。
銷售、一般及行政支出
截至2024年9月30日的三個月和九個月,銷售、一般和管理費用因各種一般和管理費用、與銷售相關的費用和壞賬費用的降低而減少,部分抵銷了分別為400萬美元和2300萬美元的戰略方案審查費用增加。
許可證損失
因2024年9月30日結束的三個月和九個月中的許可減損損失增加,原因是在2024年第三季度記錄了 certain wireless spectrum licenses 的減損。詳情請參見附注8 — 無形資產,關於此次減損的詳細討論。
10

目錄
塔運營
Value202420232024年與2023年相比
已擁有的塔架4,4074,356%
共享數量2,4182,406
塔架租賃率1.55 1.55 
定位數
相較於去年同期,截至2024年9月30日的合作位置數量增加,原因是新增租戶和設備更改執行的增加,部分抵消了終止合作關係。

財務概況 — 塔
以下討論和分析比較了截至2024年9月30日的三個月和九個月的財務結果與截至2023年9月30日的三個月和九個月的財務結果。
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
202420232024年與2023年相比202420232024年與2023年相比
(以百萬美元計)   
第三方收入$26 $25 %$77 $75 %
公司間收入33 32 %98 95 %
塔架總收入59 57 %175 170 %
系統運營(不包括下面報告的折舊、攤提和折現)20 18 10 %58 55 %
銷售,一般及行政費用8 (14)%24 25 (7)%
折舊、攤提和還本12 11 %33 34 (1)%
資產處分溢(虧)損淨額 — N/M1 — N/M
營業費用總計40 38 %116 114 %
營收$19 $19 (1)%$59 $56 %
調整後OIBDA(非通用會計準則)1
$31 $30 %$95 $90 %
調整後的EBITDA(非依據通用會計原則)1
$31 $30 %$95 $90 %
資本支出$6 $33 %$15 $10 61 %
N/m - 百分比變化無意義
1請參閱本管理層討論與分析報告中有關非GAAP財務指標補充資料,以了解這個指標的調解。
財務狀況變動中各項營運費用構成的主要內容如下:
公司間收入
公司內部收入在2024年9月30日結束的三個月和九個月中增加,主要是由於Towers對Wireless收費的內部公司匯率提高以及擁有的鐵塔數量增加。
在完成出售無線業務和選定頻譜資產予T-Mobile的交易後,UScellular預期第三方收益將增加,在證券購買協議下即將生效的主授權協議下予以認可。然而,在該時候,公司內相關的收入將停止,導致隨後時期的總塔架收入顯著下降。
11

目錄
營業費用總計
截至2024年9月30日,三個月及九個月的營業費用總額增加,主要是由於系統運營費用增加,因電芯站地租和維護費用增加。
在交易完成後,將無線業務和部分頻譜資產轉讓給T-Mobile,UScellular預計可能會有費用用於實現分離,包括停用某些塔架的成本,並記錄被停用的塔架上尚存的地面租賃義務。這些因素及其他在長期如何支持持續塔架運營的不確定性可能會在交易關閉後的期間顯著影響營業費用。
12

目錄
流動性和資本資源
流動性來源
UScellular營運的是一個資本密集型的業務。過去,UScellular現有的現金和投資餘額、其融資協議下可用的資金、營運以及特定的投資和融資活動中的現金流,包括資產或業務出售,提供了充足的流動性和財務靈活性,以滿足UScellular的日常營運需求和償還債務的要求,並且用於市場的建設和增強,以及用於資助無線頻譜執照的收購。無法保證未來仍然會如此。在過去某些時期,UScellular曾經有過負的自由現金流,而這種情況在未來也可能發生。
美國電信相信現有現金和投資餘額,融資協議提供的可用資金,未來獲得外部融資的能力,潛在處置以及預期的營運和投資活動現金流將為美國電信提供足夠的流動性,以滿足其日常營運需求和償還債務的要求。美國電信可能需要大量額外的資金,用於資本支出,合同購買商品或服務,租賃,股票回購,或進行額外投資等其他用途。有時可能需要擴大現有信貸額度的規模,修改現有或設立新的信貸協議,獲取其他形式的融資,發行股權證券,或出售資產以籌集資金,以應對潛在支出。美國電信將繼續監控快速變化的業務和市場條件,並將採取並打算採取必要的措施,以滿足其流動性需求。由於規模較小,美國電信每位訂閱者的成本較高,並在投資時間,例如5g概念的部署,與流動性考慮之間取得平衡。
現金及現金等價物
現金及現金等價物包括現金和貨幣市場投資。美國電信的現金及現金等價物投資活動的主要目標是保持本金。

現金及現金等價物
(以百萬美元計)
2053





美國電信的大部分現金及現金等價物存放在銀行存款帳戶和只購買美國國庫或美國政府機構發行的債務的貨幣市場基金中。有關現金及現金等價物變動的詳細資訊,請參閱合併現金流量分析。
除了現金及現金等價物外,UScellular在2024年9月30日還可以利用下列債務設施提供的未動用借款額。有關詳細資訊,請參閱下面的融資部分。
(以百萬美元計)
循環授信協議$300 
應收賬款證券化協議448 
總計可用未動用借款額度$748 
13

目錄
融資
應收賬款證券化協議
UScellular通過其子公司擁有應收帳款證券化協議,該協議允許使用其設備分期付款應收款項進行證券化借款。s. 根據協議,金額可以從時間到時間借入、還款並再次借入,直到2025年9月。除非協議經修訂以延長到期日,否則根據應收款項收款開始還款 於2025年10月。 在截至2024年9月30日的九個月內,UScellular根據協議借入4000萬美元,並還款18800萬美元。截至2024年9月30日,協議下的未償還借款為200萬美元,未使用的借款額度為44800萬美元,取決於確保滿足協議資產借款基準條款的擔保品。
貸款協議
2024年10月,UScellular根據到期日為2026年7月的款項貸款協議還款了4000萬美元。
債務契約
轉動信貸協議、定期貸款協議、出口信貸融資協議和應收賬款證券化協議要求UScellular遵守特定肯定和否定條款,其中包括可能限制可用借款額度的特定財務條款。 UScellular需要在任何財政季度結束時維持合併槓桿率不超過以下水平:自2024年4月1日至2025年3月31日為4.00比1.00;2025年4月1日及以後為3.75比1.00。 UScellular還需在任何財政季度結束時維持不低於3.00比1.00的合併利息覆蓋率。 UScellular相信,截至2024年9月30日,所有這些財務條款都已符合。
其他長期融資
UScellular已就S-3表格發行高級或次級債券、優先股和存託股具有效力的貨架登記聲明。
請參閱附註十一─債務章節,以獲取有關融資協議的其他資訊。
信用評級
在2024年5月執行證券購買協議後,穆迪將UScellular的發行人信用評級列入降級審查。穆迪自2023年10月發行的Ba1評級沒有變化。與此同時,惠譽將UScellular的發行人信用評級列入評級觀察負面名單。惠譽自2023年10月發行的BB+評級沒有變化。標準普爾的信用評級或展望沒有變化。
資本支出
資本支出(即對財產、廠房和設備以及系統開發支出的增加;不包括無線頻譜許可的增加),包括應計數和資本化利息的影響,在截至2024年9月30日和2023年9月30日的九個月中分別為:

資本支出
(以百萬美元計)
5241




2024年全年資本支出預計介乎5,5000萬和6,0000萬美元之間。這些支出預計主要用於以下目的:
持續部署5g概念,重點在於使用中頻光譜進行網絡部署,以提供額外的速度和容量,以滿足目前客戶日益增加的數據使用需求;和
投資於支持現有和新服務和產品的信息科技。
UScellular打算主要利用來自營運活動的現金流、現有的現金餘額以及必要時從性其現有協議中的額外債務融資,或其他形式的可用融資,來籌措2024年的資本支出。
14

目錄
分拆
有關出售相關的詳細資訊,請參閱基本報表附註中的附註7。
其他義務
UScellular將來需要資本來履行現有的合約義務,包括長期債務義務;租賃承諾;設備購買、網絡設施和傳輸服務的承諾;軟體授權協議;長期營銷計劃;以及其他購買商品或服務的協議。
變量利益實體
美國蜂窩依據GAAP定義,整合某些「變量」利益實體。請參閱附註12──關於這些變陣利益實體的基本報表附註,以獲取有關這些變陣利益實體的其他信息。美國蜂窩可能選擇在未來時期對這些變陣利益實體進行額外的資本貢獻和/或預付款,以支援其運營。
普通股回購計劃
截至2024年9月30日的九個月內,UScellular以每股平均成本$54.94回購了474,074股普通股,總計2600萬美元。截至2024年9月30日,UScellular授權回購的普通股累計為1,452,867股。有關當前回購授權的附加信息,請參見未註冊的股權銷售和款項使用。
15

目錄
綜合現金流分析
美國電信業務投入資本密集。美國電信公司大量投資以取得無線頻譜許可證,以建設和升級無線電信網絡和設施,旨在為股東創造長期價值。近年來,科技快速變化和新機遇要求大量投資於可能增強收入和節省成本的升級。其中某些投資的收益是長期的,在某些情況下是不確定的。為滿足現金流需求,美國電信可能需要延遲或減少某些投資或賣出資產。有關詳細資訊,請參閱本MD&A中的流動性和資本資源,以及綜合財務報表附註中的第7項——出售資產。由於季節性、時間和其他因素,現金流在季度間和年度間可能會波動。以下討論總結了截至2024年9月30日和2023年九個月結束時美國電信的現金流活動。
2024 年評論
UScellular的現金、現金等價物和受限現金增加了$10900萬。由於$3700萬的淨虧損經過$60000萬的非現金項目調整以及自未合併實體收到的$10600萬的分配(包括來自LA Partnership的$3700萬的分配)和工作資本項目的變化,使得營運活動提供的淨現金為$76100萬,淨現金增加了$9200萬。工作資本的變化主要由於應收賬款和存貨餘額的減少以及未來稅款支付時間的調整所致,部分抵消了關聯人員獎金和代理商回扣以及佣金的支付。
用於投資活動的現金流為41500萬美元,主要是用於支付39900萬美元的固定資產、廠房和設備。
用於財務活動的現金流量總額為23700萬美元,主要是由於應收賬款證券化協議的還款18800萬美元、支付軟體授權協議的3100萬美元和回購2600萬美元普通股,部分抵銷了應收賬款證券化協議的借款4000萬美元。
2023評論
UScellular的現金及約當現金與受限現金減少了12300萬美元。由於凈利潤為4300萬美元,經調整非現金項目51400萬美元,未合併實體分發收入9700萬美元(包括來自LA合夥關係的3700萬美元分配)以及工作資本項目變動使凈現金增加6,500萬美元,營運活動提供的凈現金為71900萬美元。工作資本變動主要是由於存貨和應收帳款餘額減少,部分抵消供應商付款時間和職員獎金支付的順延。
投資活動使用現金總額為46400萬美元,主要是支付了45400萬美元的固定資產、廠房和設備。
用於融資活動的現金流量總額為37800萬美元,主要是由於對應收賬款證券化協議的38500萬美元還款、對EIP應收賬款回購協議的6000萬美元還款以及用於軟體授權協議的2800萬美元支付所致,部分抵銷的是在應收賬款證券化協議下借入的11500萬美元。
16

目錄
合併資產負債表分析
以下討論涵蓋了合併資產負債表中的某些標題及其變化。此討論旨在強調重大變化,並非旨在完全協調這些變化。 2024年度中,資產負債表的顯著變化如下:
存貨,淨額
網絡庫存減少了3800萬美元,主要是由於2023年底庫存增加以支持假期促銷活動,確保足夠的設備供應所致。
資產、廠房和設備
據主要原因是與CDMA網絡停用相關的已全額折舊來台無效的資產除役,因此資產、設備及積壓折舊及攤銷的毛基礎分別減少了115800萬元和108600萬元。
應交稅款
應計稅款增加了3100萬美元,主要是由於美國電信在2024年預計應稅所得將超過從前幾年度留下來的聯邦淨營業虧損轉嫁。
其他流動負債
其他流動負債減少了3000萬美元,主要是由於代理折扣和佣金負債的減少,這是由於銷售成交量降低以及支付107號拍賣遷移費用。

17

目錄
與非依據GAAP財務指標相關的補充信息
UScellular有時使用從合併財務資訊中衍生出來的資訊,但未納入根據GAAP編製的基本報表中,以評估其業務的表現。具體來說,UScellular在本報告中提到了以下措施:
稅息折舊及攤銷前溢利
調整後的稅前利潤減除折舊及攤銷後的費用
調整後的OIBDA
自由現金流
許可證的減損,稅後

這些措施被認為是根據美國證券交易委員會規則的“非依照美國通用會計原則之財務衡量方法”。以下是這些措施的解釋。
EBITDA、調整後的EBITDA和調整後的OIBDA
EBITDA、調整後的EBITDA和調整後的OIBDA 被定義為根據下列協調所設置的項目調整的凈利潤(虧損)。 EBITDA、調整後的EBITDA 和調整後的OIBDA 不是根據美國通用會計準則下的財務表現指標,不應被視為凈利潤(虧損)或營運活動現金流量的替代指標,也不應被視為現金流量的指標或流動性的衡量標準。 UScellular並未意圖暗示下列協調中所設置的任何此類項目為非遞延、不常見或飛凡;這類項目將來可能發生。
調整後的EBITDA是向首席營運決策者報告的一項節段指標,用於評估各節段的表現。詳細資訊請參見基本報表附註中的第13節 — 業務節段資訊。
管理層使用調整後的EBITDA和調整後的OIBDA作為盈利能力的衡量標準,因此認為與適用的GAAP收入衡量標準的調解是適當的。管理層認為調整後的EBITDA和調整後的OIBDA是UScellular重要重複的非現金費用、非重複性費用、收益和損失以及其他項目之前的營運結果的有用衡量標準,因為它們向投資者和其他用戶提供了額外相關且有用的資訊,可評估UScellular業務運作效率及基礎業務趨勢,這與管理層對業務績效的評估一致。調整後的EBITDA顯示調整後的利潤,在利息、稅項、折舊、攤銷及賦息、收益和損失以及與UScellular戰略性替代方案審核相關的費用之前,而調整後的OIBDA進一步排除這一衡量標準,以便排除非整體實體的權益和利息、股息收入,以更有效地展示排除投資活動的營運活動的表現。以下表格將EBITDA、調整後的EBITDA和調整後的OIBDA調解為相應的GAAP衡量標準,淨收入(損失)和/或營運收入(損失)。在Wireless和Towers的單個部門層面未提供營運收入(損失)以下的收入和費用項目;因此,調解從EBITDA開始,最直接可比的GAAP衡量標準是營運收入(損失),而不是在部門層面的淨收入(損失)。
18

目錄
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
美國細胞2024202320242023
(以百萬美元計)
淨利潤(損失)(GAAP)$(78)$23 $(37)$43 
加回:
所得稅費用(利益) (14)27 29 56 
利息費用49 50 137 147 
折舊、攤提和還本167 159 499 490 
EBITDA(非GAAP)124 259 628 736 
新增或扣除:
與戰略替代方案審查相關的費用7 28 
許可證損失136 — 136 — 
資產處分溢(虧)損淨額4 14 14 
授權銷售和交易損益(淨額)(2)— 4 — 
調整後的EBITDA(非依據通用會計原則)269 263 810 753 
扣除:
未納入合併實體的權益損益43 40 123 121 
利息和股息收入4 9 
調整後OIBDA(非通用會計準則)222 220 678 624 
扣除:
折舊、攤提和還本167 159 499 490 
與戰略替代方案審查相關的費用7 28 
許可證損失136 — 136 — 
資產處分溢(虧)損淨額4 14 14 
授權銷售和交易損益(淨額)(2)— 4 — 
營業利潤(虧損)(GAAP)$(90)$57 $(3)$117 
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
UScellular無線2024202320242023
(以百萬美元計)  
EBITDA(非GAAP)$46 $186 $404 $517 
新增或扣除:
與戰略替代方案審查相關的費用7 26 
許可證損失136 — 136 — 
資產處分溢(虧)損淨額4 13 14 
授權銷售和交易損益(淨額)(2)— 4 — 
調整後的EBITDA和調整後的OIBDA(非GAAP)191 190 583 534 
扣除:
折舊、攤提和還本155 148 466 456 
與戰略替代方案審查相關的費用7 26 
許可證損失136 — 136 — 
資產處分溢(虧)損淨額4 13 14 
授權銷售和交易損益(淨額)(2)— 4 — 
營業利潤(虧損)(GAAP)$(109)$38 $(62)$61 
19

目錄
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
美國蜂窩電信基站2024202320242023
(以百萬美元計)  
EBITDA(非GAAP)$31 $30 $92 $90 
新增或扣除:
與戰略替代方案審查相關的費用 — 2 — 
(虧損) 資產處置收益 — 1 — 
調整後的EBITDA和調整後的OIBDA(非依照公共會計準則)31 30 95 90 
扣除:
折舊、攤提和還本12 11 33 34 
與戰略替代方案審查相關的費用 — 2 — 
資產處分溢(虧)損淨額 — 1 — 
營業收入(根據通用會計準則GAAP)$19 $19 $59 $56 
自由現金流
以下表格顯示自由現金流,其定義為從營運活動產生的現金流量減去用於資產、設備和軟體許可協議的支付現金。自由現金流是一個非通用會計原則的財務指標,UScellular認為這有助於投資者和其他用戶評估流動性,特別是在扣除用於資產、設備和軟體許可協議的支付現金後,業務運營產生的淨現金金額。
九個月結束了
九月三十日,
20242023
(以百萬美元計)
營運活動之現金流量(根據GAAP)$761 $719 
支付購置不動產、廠房和設備的現金(399)(454)
支付軟體許可協議的現金(31)(28)
自由現金流(非GAAP)$331 $237 
許可證減值(除稅)
以下非GAAP財務指標分離了本期在UScellular損失減值授權的所有影響對凈利潤,包括稅收影響。UScellular認為這個指標可能有助於投資者和其他用戶數其財務資訊,以幫助比較本期財務結果與未受到此項收費影響的時期。
結束於三個月的期間
九月三十日,
九個月結束了
九月三十日,
 2024202320242023
(以百萬美元計)  
歸屬於UScellular股東的損益(按照GAAP標準)$(79)$23 $(44)$40 
調整:
許可證損失136 — 136 — 
對於受損許可證的可攤銷稅款益(34)— (34)— 
非依照普通會計原則調整的小計102 — 102 — 
歸屬於UScellular股東的凈利潤,不包括許可證減值費用(非依照普通會計原則)$23 $23 $58 $40 
20

目錄
關鍵會計政策和估計的應用
UScellular根據GAAP準則準備其合併基本報表。UScellular的重要會計政策在《摘要會計政策摘要》、《營業收入認列》和《租賃》的詳細說明中進行討論,在UScellular截至2023年12月31日的10-k表格中的基本報表附註中包含。UScellular對關鍵會計政策和估計的應用在《管理對基本財務狀況和營運結果的討論》中進行了詳細討論,該討論包含在截至2023年12月31日的UScellular 10-k表格中,並根据自10-k表格提交以來的發展做了更新。
無線頻譜許可權損失
無線頻譜執照代表了UScellular的資產中一個重要的組成部分。無線頻譜執照被認為是無限壽命資產,因此不進行攤銷,但每年進行測試是否存在損耗,或者如果有事件或情況使UScellular相信其攜帶價值超過公允價值時,可能更頻繁地進行測試。無線頻譜執照在所謂的會計單位水準上進行測試是否存在損耗。
作為2024年第二季度與t-Mobile簽署證券購買協議的結果,UScellular將其歷史上的單一計算單位劃分為兩個計算單位 — 根據證券購買協議出售的無線頻譜許可證和保留的無線頻譜許可證。在2024年第三季度,UScellular在努力實現對非受證券購買協議約束的頻譜資產進行貨幣化的過程中,提供了新的證據,顯示保留頻譜對當前買家的最高和最佳使用方式應為分開的部分。因此,UScellular進一步將其無線頻譜許可證計算單位從一個保留單位分成十一個單位,總計成為十二個計算單位。UScellular得出結論,2024年第三季度發生的事件和情況使UScellular相信五個計算單位的攜帶金額可能超過其各自的公允價值(即觸發事件),因此,對這些單位進行了量化減損評估。對於其他計算單位並沒有發生觸發事件。
為了量化損失評估的目的,採用市場方法來評估評估並為五個被測試的單位的無線頻譜許可的價值,使用主要通過行業基準、FCC拍賣數據和先例交易確定的一系列值。評估範圍的中點被確定為每個計量單位的公允價值估計。根據這一評估,無線頻譜許可的公允價值超過了它們各自的攜帶金額,這些金額範圍從9%至80%的三個計量單位。對於兩個計量單位,無線頻譜許可的公允價值低於各自的攜帶金額,並並記錄了一筆數百萬美元的損失136 在2024年第三季度,UScellular的無線業務部門的損失中記錄了一筆數百萬美元的損失,歸因於許可證損耗。這項損耗主要與保留的高頻譜計量單位有關,其中包括28 GHz、37 GHz和39 GHz頻帶,截至2024年9月30日,其攜帶金額為16100萬美元,扣除損耗後。這筆損耗是由上述計量單位的變化以及主要歸因於高頻譜的低公允價值,主要是由於與此頻譜的運作相關的整個行業所遇到的挑戰導致的。
21

目錄
1995年《私人證券訴訟改革法案》
安全港慎重聲明

該10-Q表格,包括其附件,包含一些不基於歷史事實並代表前瞻性聲明的陳述,正如該術語在1995年《私人證券訴訟改革法》中所定義的。所有的陳述,除了歷史事實的陳述外,無論是地址UScellular打算、預期、項目、相信、估計、計劃或預期將來可能發生的活動、事件或發展,都是前瞻性聲明。"相信"、"預期"、"估計"、"預期"、"計劃"、"打算"、"項目"和類似表達乃用以識別這些前瞻性聲明,但不是唯一的識別方法。此類前瞻性聲明涉及已知和未知的風險、不確定性和其他因素,可能導致實際結果、事件或發展與此類前瞻性聲明所表達或暗示的任何未來結果、事件或發展大相異。這樣的風險、不確定性和其他因素包括但不限於下述部分所載,該選項在UScellular於2023年12月31日結束的10-k表格中有更詳細描述,以及在此10-Q表格中。以下的每個風險都可能對UScellular的業務、財務狀況或營運結果產生重大不利影響。然而,這些因素未必是所有可能導致實際結果、表現或成就與本文件中包含的前瞻性聲明所表達或暗示的不同的重要因素。其他未知或不可預測的因素也可能對未來結果、表現或成就產生重大不利影響。UScellular不承擔公開更新任何前瞻性聲明的責任,無論是出於新資訊、未來事件還是其他原因。您應該仔細考慮UScellular於2023年12月31日結束的10-k表格中的風險因素、以下因素以及本10-Q表格中包含的或參考的其他信息,以了解與UScellular的業務、財務狀況或營運結果相關的重要風險。
公告交易和戰略替代方案審查風險因素
TDS和UScellular已於2024年5月24日與t-Mobile和USCC Wireless Holdings, LLC簽訂了證券購買協議,據此,在其他事項之間,UScellular已同意將其無線業務和部分頻譜資產賣給t-Mobile。此外,UScellular和UScellular的某些子公司已於2024年10月17日簽訂了Verizon購買協議以出售某些無線頻譜許可證。不能保證證券購買協議或Verizon購買協議擬議的交易能夠完成,或者UScellular將能夠以雙方同意的價格為其無線業務資產(不受證券購買協議或Verizon購買協議的約束)尋找買家。
營運風險因素
涉及產品、服務、定價、促銷活動、網絡速度和技術的激烈競爭可能會對UScellular的收入造成不利影響,或增加其競爭成本。
相較於擁有較大財務和其他資源的競爭對手,UScellular的較小規模已經且可能持續導致UScellular無法成功競爭,進而對其業務、財務狀況或營運成果造成負面影響。
漫遊實踐的變化或其他因素可能導致UScellular的漫遊收入下降至目前水平,漫遊支出上升至目前水平,並/或影響UScellular在UScellular沒有自己網絡的地理區域為客戶提供服務的能力,這可能對UScellular的業務、財務狀況或營運結果產生不利影響。
若無法吸引優秀多樣化人才,並透過教育和工作分配發展他們的潛力,再以使其投入、挑戰和得到適當獎勵的方式留住他們,可能對UScellular的業務、財務狀況或營運結果產生不利影響。
Changes in various business factors, including changes in demand, consumer preferences and perceptions, price competition, churn from customer switching activity and other factors, could have an adverse effect on UScellular’s business, financial condition or results of operations.
A failure by UScellular to obtain access to adequate radio spectrum to meet current or anticipated future needs and/or to accurately predict future needs for radio spectrum could have an adverse effect on UScellular’s business, financial condition or results of operations.
Advances or changes in technology could render certain technologies used by UScellular obsolete, could put UScellular at a competitive disadvantage, could reduce UScellular’s revenues or could increase its costs of doing business.
Complexities associated with deploying new technologies present substantial risk and UScellular investments in unproven technologies may not produce the benefits that UScellular expects.
Costs, integration problems or other factors associated with acquisitions, divestitures or exchanges of properties or wireless spectrum licenses and/or expansion of UScellular’s business could have an adverse effect on UScellular’s business, financial condition or results of operations.
22

Table of Contents
A failure by UScellular to complete significant network construction and systems implementation activities as part of its plans to improve the quality, coverage, capabilities and capacity of its network, support and other systems and infrastructure could have an adverse effect on its operations.
Difficulties involving third parties with which UScellular does business, including changes in UScellular's relationships with or financial or operational difficulties, including supply chain disruptions, of key suppliers or independent agents and third-party national retailers who market UScellular’s services, could adversely affect UScellular's business, financial condition or results of operations.
A failure by UScellular to maintain flexible and capable telecommunication networks or information technologies, or a material disruption thereof, could have an adverse effect on UScellular’s business, financial condition or results of operations.
Financial Risk Factors
Uncertainty in UScellular’s or TDS' future cash flow and liquidity or the inability to access capital, deterioration in the capital markets, changes in interest rates, other changes in UScellular’s or TDS' performance or market conditions, changes in UScellular’s or TDS' credit ratings or other factors could limit or restrict the availability of financing on terms and prices acceptable to UScellular, which has required and could in the future require UScellular to reduce or delay its construction, development or acquisition programs, reduce the amount of wireless spectrum licenses acquired, divest assets or businesses, and/or reduce or cease share repurchases.
UScellular has a significant amount of indebtedness which could adversely affect its financial performance and in turn adversely affect its ability to make payments on its indebtedness, comply with terms of debt covenants and incur additional debt.
UScellular’s assets and revenue are concentrated in the U.S. wireless telecommunications industry. Consequently, its operating results may fluctuate based on factors related primarily to conditions in this industry.
UScellular has significant investments in entities that it does not control. Losses in the value of such investments could have an adverse effect on UScellular’s financial condition or results of operations.
Regulatory, Legal and Governance Risk Factors
Failure by UScellular to timely or fully comply with any existing applicable legislative and/or regulatory requirements or changes thereto could adversely affect UScellular’s business, financial condition or results of operations.
UScellular receives significant regulatory support, and is also subject to numerous surcharges and fees from federal, state and local governments – the applicability and the amount of the support and fees are subject to uncertainty, including the ability to pass through certain fees to customers, and this uncertainty could have an adverse effect on UScellular’s business, financial condition or results of operations.
Settlements, judgments, restraints on its current or future manner of doing business and/or legal costs resulting from pending and future litigation could have an adverse effect on UScellular’s business, financial condition or results of operations.
The possible development of adverse precedent in litigation or conclusions in professional or environmental studies to the effect that potentially harmful emissions from devices or network equipment, including but not limited to radio frequencies emitted by wireless signals, may cause harmful health or environmental consequences, including cancer, tumors or otherwise harmful impacts, or may interfere with various electronic medical devices or frequencies used by other industries, could have an adverse effect on UScellular's business, financial condition or results of operations.
Claims of infringement of intellectual property and proprietary rights of others, primarily involving patent infringement claims, could prevent UScellular from using necessary technology to provide products or services or subject UScellular to expensive intellectual property litigation or monetary penalties, which could have an adverse effect on UScellular’s business, financial condition or results of operations.
There are potential conflicts of interests between TDS and UScellular.
Certain matters, such as control by TDS and provisions in the UScellular Restated Certificate of Incorporation, may serve to discourage or make more difficult a change in control of UScellular or have other consequences.
General Risk Factors
UScellular has experienced, and in the future expects to experience, cyber-attacks or other breaches of network or information technology security of varying degrees on a regular basis, which could have an adverse effect on UScellular's business, financial condition or results of operations.
Disruption in credit or other financial markets, a deterioration of U.S. or global economic conditions or other events could, among other things, impede UScellular’s access to or increase the cost of financing its operating and investment activities and/or result in reduced revenues and lower operating income and cash flows, which would have an adverse effect on UScellular’s business, financial condition or results of operations.
23

Table of Contents
The impact of public health emergencies on UScellular's business is uncertain, but depending on duration and severity could have a material adverse effect on UScellular's business, financial condition or results of operations.
24

Table of Contents
Risk Factors
In addition to the information set forth in this Form 10-Q, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in UScellular’s Form 10-K for the year ended December 31, 2023, which could materially affect UScellular’s business, financial condition or future results. The risks described in this Form 10-Q and the Form 10-K for the year ended December 31, 2023, may not be the only risks that could affect UScellular. Additional unidentified or unrecognized risks and uncertainties could materially adversely affect UScellular’s business, financial condition and/or operating results. Subject to the foregoing and other than the risk factors set forth below, UScellular has not identified for disclosure any material changes to the risk factors as previously disclosed in UScellular's Annual Report on Form 10-K for the year ended December 31, 2023.
TDS and UScellular entered into a Securities Purchase Agreement dated as of May 24, 2024 with T-Mobile and USCC Wireless Holdings, LLC, pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile. In addition, UScellular, and certain subsidiaries of UScellular, entered into the Verizon Purchase Agreement on October 17, 2024 to sell certain wireless spectrum licenses. There is no guarantee that the transactions contemplated by the Securities Purchase Agreement or the Verizon Purchase Agreement will be able to be consummated or that UScellular will be able to find buyers at mutually agreeable prices for its spectrum assets not subject to the Securities Purchase Agreement or the Verizon Purchase Agreement.
On August 4, 2023, TDS and UScellular announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for UScellular. As part of this review, on May 28, 2024, UScellular announced that its Board of Directors unanimously approved the execution of the Securities Purchase Agreement pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile. The Securities Purchase Agreement also contemplates, among other things, a Short-Term Spectrum Manager Lease Agreement that will become effective at the closing date, which provides T-Mobile with an exclusive license to use certain UScellular spectrum assets at no cost for up to one-year for the purpose of providing continued, uninterrupted service to customers.
On October 17, 2024, UScellular, and certain subsidiaries of UScellular, entered into the Verizon Purchase Agreement to sell certain AWS, Cellular and PCS wireless spectrum licenses and agreed to grant Verizon certain rights to lease such licenses prior to the transaction close.
The transactions resulting from the strategic alternatives review are subject to regulatory approval, which UScellular may not be able to obtain on the terms or timeline currently contemplated, or at all. Similarly, UScellular may not be able to satisfy the other closing conditions applicable to each of the transactions, which in the case of the Verizon transaction include the closing of the T-Mobile transaction and the termination of the T-Mobile Short-Term Spectrum Manager Lease Agreement. In addition, UScellular may be unable to find buyers at mutually agreeable prices for its spectrum assets not subject to the Securities Purchase Agreement or the Verizon Purchase Agreement.
The uncertainty regarding the transactions and continued strategic alternatives review process could result in: a diversion of management's attention from UScellular's existing business; a failure to achieve financial and operating objectives; adverse effects on UScellular's financial condition or results of operations; a failure to retain key personnel, customers, business partners or contracts; and volatility in UScellular's stock price.
In addition, the strategic alternatives review process has already resulted in the incurrence of significant expense - this is expected to continue. The execution of the Securities Purchase Agreement impacted UScellular's units of accounting and asset groups for purposes of assessing wireless spectrum licenses and property, plant and equipment for impairment, but did not require an impairment assessment to be performed during the second quarter of 2024. During the third quarter of 2024, there were events and circumstances that impacted the units of accounting for purposes of assessing wireless spectrum licenses for impairment. UScellular performed a quantitative impairment assessment on certain units of accounting and recorded an impairment in the third quarter of 2024. There may be future events that could require an impairment assessment to be performed which may result in additional impairments. There can be no assurance that such comprehensive process, which is ongoing, will result in the transactions or any strategic alternative of any kind being successfully completed or that the process or any outcomes of the process will not have an adverse impact on UScellular's business or financial statements.
25

Table of Contents
UScellular receives significant regulatory support, and is also subject to numerous surcharges and fees from federal, state and local governments – the applicability and the amount of the support and fees are subject to uncertainty, including the ability to pass through certain fees to customers, and this uncertainty could have an adverse effect on UScellular’s business, financial condition or results of operations.
Telecommunications companies may be designated by states, or in some cases by the FCC, as an Eligible Telecommunications Carrier (ETC) to receive universal service support payments if they provide specified services in “high-cost” areas. UScellular has been designated as an ETC in certain states and received $92 million in high-cost support for service to high-cost areas in 2023. While there is uncertainty, UScellular expects regulatory support payments to decline in future periods, and there is no assurance that UScellular will qualify for future regulatory support programs. If regulatory support is discontinued or reduced from current levels, or if receipt of future regulatory support is contingent upon making certain network-related expenditures, this could have an adverse effect on UScellular’s business, financial condition or operating results and cash flows. Adding to this uncertainty are a series of court cases challenging the constitutionality of the universal service fund program that establishes and administers these regulatory support payments. On July 24, 2024, differing from earlier decisions at the Sixth and Eleventh Circuits, the U.S. Court of Appeals for the Fifth Circuit sitting in en banc review ruled that the universal service fund program is unconstitutional as currently administered, and remanded the case to the FCC. The FCC has filed a petition for certiorari with the Supreme Court. In addition, a working group within Congress is considering legislative reform of the universal service funding program, but has not yet released legislative text. This ruling may have significant adverse effects on the funding that UScellular receives from programs like USF high-cost support. Additionally, the ruling may have significant adverse effects on federal government supported programs that many of UScellular’s customers benefit from.
Telecommunications providers pay a variety of surcharges and fees on their gross revenues from interstate and intrastate services, including USF fees and common carrier regulatory fees. The division of services between interstate services and intrastate services, including the divisions associated with Federal USF fees, is a matter of interpretation and in the future may be contested by the FCC or state authorities. The FCC in the future also may change the basis on which Federal USF fees are charged. The Federal government and many states also apply transaction-based taxes to sales of telecommunications services and products and to purchases of telecommunications services from various carriers. In addition, state regulators and local governments have imposed and may continue to impose various surcharges, taxes and fees on telecommunications services. The applicability of these surcharges and fees to UScellular’s services is uncertain in many cases and periodically, state and federal regulators may increase or change the surcharges and fees UScellular currently pays. In some instances, UScellular passes through these charges to its customers. However, Congress, the FCC, state regulatory agencies or state legislatures may limit the ability to pass through transaction-based tax liabilities, regulatory surcharges and regulatory fees imposed on UScellular to customers. UScellular may or may not be able to recover some or all of those taxes from its customers and the amount of taxes may deter demand for its services or increase its cost to provide service.
26

Table of Contents
Quantitative and Qualitative Disclosures about Market Risk
Market Risk
As of September 30, 2024, approximately 70% of UScellular's long-term debt was in fixed-rate senior notes and approximately 30% in variable-rate debt. Fluctuations in market interest rates can lead to volatility in the fair value of fixed-rate notes and interest expense on variable-rate debt.
The following table presents the scheduled principal payments on long-term debt, lease obligations, and the related weighted average interest rates by maturity dates at September 30, 2024.
Principal Payments Due by Period
Long-Term Debt Obligations1
Weighted-Avg. Interest Rates on Long-Term Debt Obligations2
(Dollars in millions)
Remainder of 2024$6.6 %
202520 6.6 %
2026268 6.5 %
2027158 6.5 %
2028286 7.0 %
Thereafter2,228 6.1 %
Total$2,965 6.3 %
1The total long-term debt obligation differs from Long-term debt in the Consolidated Balance Sheet due to unamortized debt issuance costs on all non-revolving debt instruments, unamortized discounts related to the 6.7% Senior Notes, and outstanding borrowings under the receivables securitization agreement, which principal repayments are not scheduled but are instead based on actual receivable collections.
2Represents the weighted average stated interest rates at September 30, 2024, for debt maturing in the respective periods.
See Note 3 — Fair Value Measurements in the Notes to Consolidated Financial Statements for additional information related to the fair value of UScellular’s Long-term debt as of September 30, 2024.
27

Table of Contents
Financial Statements
United States Cellular Corporation
Consolidated Statement of Operations
(Unaudited)
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
(Dollars and shares in millions, except per share amounts)
Operating revenues
Service$747 $762 $2,245 $2,289 
Equipment sales175 201 554 617 
Total operating revenues922 963 2,799 2,906 
Operating expenses
System operations (excluding Depreciation, amortization and accretion reported below)180 185 542 557 
Cost of equipment sold203 228 630 708 
Selling, general and administrative324 333 977 1,020 
Depreciation, amortization and accretion167 159 499 490 
Loss on impairment of licenses136  136  
(Gain) loss on asset disposals, net4 1 14 14 
(Gain) loss on license sales and exchanges, net(2) 4  
Total operating expenses1,012 906 2,802 2,789 
Operating income (loss)(90)57 (3)117 
Investment and other income (expense)
Equity in earnings of unconsolidated entities43 40 123 121 
Interest and dividend income4 3 9 8 
Interest expense(49)(50)(137)(147)
Total investment and other expense(2)(7)(5)(18)
Income (loss) before income taxes(92)50 (8)99 
Income tax expense (benefit)(14)27 29 56 
Net income (loss)(78)23 (37)43 
Less: Net income attributable to noncontrolling interests, net of tax1  7 3 
Net income (loss) attributable to UScellular shareholders$(79)$23 $(44)$40 
Basic weighted average shares outstanding86 85 86 85 
Basic earnings (loss) per share attributable to UScellular shareholders$(0.92)$0.26 $(0.51)$0.47 


Diluted weighted average shares outstanding86 86 86 86 
Diluted earnings (loss) per share attributable to UScellular shareholders$(0.92)$0.26 $(0.51)$0.47 
The accompanying notes are an integral part of these consolidated financial statements.
28

Table of Contents
United States Cellular Corporation
Consolidated Statement of Cash Flows
(Unaudited)
Nine Months Ended
September 30,
20242023
(Dollars in millions)
Cash flows from operating activities
Net income (loss)$(37)$43 
Add (deduct) adjustments to reconcile net income (loss) to net cash flows from operating activities
Depreciation, amortization and accretion499 490 
Bad debts expense65 72 
Stock-based compensation expense37 14 
Deferred income taxes, net(35)41 
Equity in earnings of unconsolidated entities(123)(121)
Distributions from unconsolidated entities106 97 
Loss on impairment of licenses136  
(Gain) loss on asset disposals, net14 14 
(Gain) loss on license sales and exchanges, net4  
Other operating activities3 4 
Changes in assets and liabilities from operations
Accounts receivable30 30 
Equipment installment plans receivable12 20 
Inventory38 86 
Accounts payable12 (39)
Customer deposits and deferred revenues(4)(16)
Accrued taxes46 12 
Accrued interest8 7 
Other assets and liabilities(50)(35)
Net cash provided by operating activities761 719 
Cash flows from investing activities
Cash paid for additions to property, plant and equipment(399)(454)
Cash paid for licenses(17)(24)
Other investing activities1 14 
Net cash used in investing activities(415)(464)
Cash flows from financing activities
Issuance of long-term debt40 115 
Repayment of long-term debt(203)(395)
Repayment of short-term debt (60)
Tax payments for stock-based compensation awards(11)(6)
Repurchase of Common Shares(26) 
Distributions to noncontrolling interests(4)(2)
Cash paid for software license agreements(31)(28)
Other financing activities(2)(2)
Net cash used in financing activities(237)(378)
Net increase (decrease) in cash, cash equivalents and restricted cash109 (123)
Cash, cash equivalents and restricted cash
Beginning of period179 308 
End of period$288 $185 

The accompanying notes are an integral part of these consolidated financial statements.
29

Table of Contents
United States Cellular Corporation
Consolidated Balance Sheet — Assets
(Unaudited)
September 30, 2024December 31, 2023
(Dollars in millions)
Current assets
Cash and cash equivalents$272 $150 
Accounts receivable
Customers and agents, less allowances of $59 and $66, respectively
871 900 
Affiliated1 3 
Other, less allowances of $2 and $4, respectively
46 54 
Inventory, net161 199 
Prepaid expenses55 57 
Income taxes receivable 1 
Other current assets21 36 
Total current assets1,427 1,400 
Assets held for sale 15 
Licenses4,576 4,693 
Investments in unconsolidated entities478 461 
Property, plant and equipment
In service and under construction8,402 9,560 
Less: Accumulated depreciation and amortization5,898 6,984 
Property, plant and equipment, net2,504 2,576 
Operating lease right-of-use assets912 915 
Other assets and deferred charges619 690 
Total assets1
$10,516 $10,750 
The accompanying notes are an integral part of these consolidated financial statements.
30

Table of Contents
United States Cellular Corporation
Consolidated Balance Sheet — Liabilities and Equity
(Unaudited)
September 30, 2024December 31, 2023
(Dollars and shares in millions, except per share amounts)
Current liabilities
Current portion of long-term debt$20 $20 
Accounts payable
Affiliated6 7 
Trade266 241 
Customer deposits and deferred revenues225 229 
Accrued taxes63 32 
Accrued compensation66 83 
Short-term operating lease liabilities139 135 
Other current liabilities124 154 
Total current liabilities909 901 
Deferred liabilities and credits
Deferred income tax liability, net719 755 
Long-term operating lease liabilities813 831 
Other deferred liabilities and credits579 565 
Long-term debt, net2,882 3,044 
Commitments and contingencies
Noncontrolling interests with redemption features16 12 
Equity
UScellular shareholders’ equity
Series A Common and Common Shares
Authorized 190 shares (50 Series A Common and 140 Common Shares)
Issued 88 shares (33 Series A Common and 55 Common Shares)
Outstanding 86 shares (33 Series A Common and 53 Common Shares) and 85 shares (33 Series A Common and 52 Common Shares), respectively
Par Value ($1.00 per share) ($33 Series A Common and $55 Common Shares)
88 88 
Additional paid-in capital1,764 1,726 
Treasury shares, at cost, 3 Common Shares
(83)(80)
Retained earnings2,813 2,892 
Total UScellular shareholders' equity4,582 4,626 
Noncontrolling interests16 16 
Total equity4,598 4,642 
Total liabilities and equity1
$10,516 $10,750 

The accompanying notes are an integral part of these consolidated financial statements.

1     The consolidated total assets as of September 30, 2024 and December 31, 2023, include assets held by consolidated variable interest entities (VIEs) of $1,047 million and $1,217 million, respectively, which are not available to be used to settle the obligations of UScellular. The consolidated total liabilities as of September 30, 2024 and December 31, 2023, include certain liabilities of consolidated VIEs of $24 million and $26 million, respectively, for which the creditors of the VIEs have no recourse to the general credit of UScellular. See Note 12 — Variable Interest Entities for additional information.
31

Table of Contents
United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
June 30, 2024$88 $1,752 $(58)$2,893 $4,675 $15 $4,690 
Net income (loss) attributable to UScellular shareholders— — — (79)(79)— (79)
Net income attributable to noncontrolling interests classified as equity
— — — —  1 1 
Repurchase of Common Shares— — (26)— (26)— (26)
Incentive and compensation plans— 12 1 (1)12 — 12 
September 30, 2024$88 $1,764 $(83)$2,813 $4,582 $16 $4,598 
The accompanying notes are an integral part of these consolidated financial statements.
32

Table of Contents
United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
June 30, 2023$88 $1,710 $(80)$2,855 $4,573 $16 $4,589 
Net income (loss) attributable to UScellular shareholders— — — 23 23 — 23 
Net income attributable to noncontrolling interests classified as equity
— — — —  1 1 
Incentive and compensation plans— 7 — — 7 — 7 
Distributions to noncontrolling interests— — — —  (1)(1)
September 30, 2023$88 $1,717 $(80)$2,878 $4,603 $16 $4,619 

The accompanying notes are an integral part of these consolidated financial statements.

33

Table of Contents
United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
December 31, 2023$88 $1,726 $(80)$2,892 $4,626 $16 $4,642 
Net income (loss) attributable to UScellular shareholders— — — (44)(44)— (44)
Net income attributable to noncontrolling interests classified as equity— — — —  3 3 
Repurchase of Common Shares— — (26)— (26)— (26)
Incentive and compensation plans— 38 23 (35)26 — 26 
Distributions to noncontrolling interests— — — —  (3)(3)
September 30, 2024$88 $1,764 $(83)$2,813 $4,582 $16 $4,598 
The accompanying notes are an integral part of these consolidated financial statements.

34

Table of Contents
United States Cellular Corporation
Consolidated Statement of Changes in Equity
(Unaudited)
UScellular Shareholders
Series A
Common and
Common
shares
Additional
paid-in
capital
Treasury
shares
Retained
earnings
Total
UScellular
shareholders'
equity
Noncontrolling
interests
Total equity
(Dollars in millions)
December 31, 2022$88 $1,703 $(98)$2,861 $4,554 $16 $4,570 
Net income (loss) attributable to UScellular shareholders— — — 40 40 — 40 
Net income attributable to noncontrolling interests classified as equity— — — —  2 2 
Incentive and compensation plans— 14 18 (23)9 — 9 
Distributions to noncontrolling interests— — — —  (2)(2)
September 30, 2023$88 $1,717 $(80)$2,878 $4,603 $16 $4,619 
The accompanying notes are an integral part of these consolidated financial statements.
35

Table of Contents
United States Cellular Corporation
Notes to Consolidated Financial Statements

Note 1 Basis of Presentation
United States Cellular Corporation (UScellular), a Delaware Corporation, is an 83%-owned subsidiary of Telephone and Data Systems, Inc. (TDS).
The accounting policies of UScellular conform to accounting principles generally accepted in the United States of America (GAAP) as set forth in the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC). Unless otherwise specified, references to accounting provisions and GAAP in these notes refer to the requirements of the FASB ASC. The consolidated financial statements include the accounts of UScellular, subsidiaries in which it has a controlling financial interest, general partnerships in which UScellular has a majority partnership interest and certain entities in which UScellular has a variable interest that requires consolidation into the UScellular financial statements under GAAP. Intercompany accounts and transactions have been eliminated.
Certain numbers included herein are rounded to millions for ease of presentation; however, certain calculated amounts and percentages are determined using the unrounded numbers. These unaudited consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in UScellular’s Annual Report on Form 10-K (Form 10-K) for the year ended December 31, 2023.
The accompanying unaudited consolidated financial statements contain all adjustments (consisting of normal recurring items, unless otherwise disclosed) necessary for the fair statement of UScellular’s financial position as of September 30, 2024 and December 31, 2023, its results of operations and changes in equity for the three and nine months ended September 30, 2024 and 2023, and its cash flows for the nine months ended September 30, 2024 and 2023. The Consolidated Statement of Comprehensive Income was not included because comprehensive income for the three and nine months ended September 30, 2024 and 2023, equaled net income. These results are not necessarily indicative of the results to be expected for the full year. UScellular has not changed its significant accounting and reporting policies from those disclosed in its Form 10-K for the year ended December 31, 2023.
Change in Reportable Segments
During the second quarter of 2024, UScellular modified its reporting structure due to the planned disposal of its wireless operations and, as a result, disaggregated its operations into two reportable segments – Wireless and Towers. This presentation reflects how UScellular's chief operating decision maker allocates resources and evaluates operating performance following this strategic shift. Prior periods have been updated to conform to the new reportable segments. See Note 13 — Business Segment Information for additional information about UScellular's segments.
Software License Agreements
Certain software licenses are recorded as acquisitions of property, plant and equipment and the incurrence of a liability to the extent that the license fees are not fully paid at acquisition, and are treated as non-cash activity in the Consolidated Statement of Cash Flows. Such acquisitions of software licenses that are not reflected as Cash paid for additions to property, plant and equipment were $8 million and $18 million for the nine months ended September 30, 2024 and 2023, respectively.
Restricted Cash
UScellular presents restricted cash with cash and cash equivalents in the Consolidated Statement of Cash Flows. Restricted cash primarily consists of balances required under the receivables securitization agreement. See Note 11 — Debt for additional information related to the receivables securitization agreement. The following table provides a reconciliation of Cash and cash equivalents and restricted cash reported in the Consolidated Balance Sheet to the total of the amounts in the Consolidated Statement of Cash Flows.
September 30, 2024December 31, 2023
(Dollars in millions)
Cash and cash equivalents$272 $150 
Restricted cash included in Other current assets16 29 
Cash, cash equivalents and restricted cash in the statement of cash flows$288 $179 
36

Table of Contents
Note 2 Revenue Recognition
Disaggregation of Revenue
In the following table, UScellular's revenues are disaggregated by type of service, which represents the relevant categorization of revenues for UScellular, and timing of recognition. Service revenues are recognized over time and Equipment sales are recognized at a point in time. 
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
(Dollars in millions)
Revenues from contracts with customers:
Retail service$669 $687 $2,014 $2,065 
Other service52 50 154 149 
Service revenues from contracts with customers721 737 2,168 2,214 
Equipment sales175 201 554 617 
Total revenues from contracts with customers1
896 938 2,722 2,831 
Operating lease income1
26 25 77 75 
Total operating revenues$922 $963 $2,799 $2,906 
1Total revenues from contracts with customers represents revenues related to the Wireless segment and Operating lease income represents revenues related to the Towers segment.
Contract Balances
The following table provides balances for contract assets from contracts with customers, which are recorded in Other current assets and Other assets and deferred charges in the Consolidated Balance Sheet, and contract liabilities from contracts with customers, which are recorded in Customer deposits and deferred revenues and Other deferred liabilities and credits in the Consolidated Balance Sheet.
 September 30, 2024December 31, 2023
(Dollars in millions) 
Contract assets$4 $4 
Contract liabilities$311 $331 

Revenue recognized related to contract liabilities existing at January 1, 2024 was $178 million for the nine months ended September 30, 2024.

Transaction price allocated to the remaining performance obligations
The following table includes estimated service revenues expected to be recognized related to performance obligations that are unsatisfied (or partially unsatisfied) at the end of the reporting period. These estimates represent service revenues to be recognized when wireless services are delivered to customers pursuant to service plan contracts and under certain roaming agreements with other carriers. These estimates are based on contracts in place as of September 30, 2024 and may vary from actual results. As practical expedients, revenue related to contracts of less than one year, generally month-to-month contracts, and contracts with a fixed per-unit price and variable quantity, are excluded from these estimates. 
Service Revenues
(Dollars in millions)
Remainder of 2024$124 
2025156 
Thereafter91 
Total
$371 
37

Table of Contents
Contract Cost Assets
UScellular expects that commission fees paid as a result of obtaining contracts are recoverable, and therefore UScellular defers and amortizes these costs. As a practical expedient, costs with an amortization period of one year or less are expensed as incurred. The contract cost asset balance related to commission fees and other costs was $128 million and $127 million at September 30, 2024 and December 31, 2023, respectively, and was recorded in Other assets and deferred charges in the Consolidated Balance Sheet. Deferred commission fees are amortized based on the timing of transfer of the goods or services to which the assets relate, typically the contract term. Amortization of contract cost assets was $21 million and $64 million for the three and nine months ended September 30, 2024, respectively, and $23 million and $70 million for the three and nine months ended September 30, 2023, respectively, and was included in Selling, general and administrative expenses.
Note 3 Fair Value Measurements
As of September 30, 2024 and December 31, 2023, UScellular did not have any material financial or nonfinancial assets or liabilities that were required to be recorded at fair value in its Consolidated Balance Sheet in accordance with GAAP.
The provisions of GAAP establish a fair value hierarchy that contains three levels for inputs used in fair value measurements. Level 1 inputs include quoted market prices for identical assets or liabilities in active markets. Level 2 inputs include quoted market prices for similar assets and liabilities in active markets or quoted market prices for identical assets and liabilities in inactive markets. Level 3 inputs are unobservable. A financial instrument’s level within the fair value hierarchy is based on the lowest level of any input that is significant to the fair value measurement. A financial instrument’s level within the fair value hierarchy is not representative of its expected performance or its overall risk profile and, therefore Level 3 assets are not necessarily higher risk than Level 2 assets or Level 1 assets.
As of September 30, 2024, UScellular recorded a net written call option at fair value, which was considered Level 3 within the fair value hierarchy. See Note 7 — Divestitures for additional information.
UScellular has applied the provisions of fair value accounting for purposes of computing the fair value of financial instruments for disclosure purposes as displayed below.
Level within the Fair Value Hierarchy
September 30, 2024December 31, 2023
Book Value
Fair Value
Book Value
Fair Value
(Dollars in millions)
Long-term debt2$2,937 $2,868 $3,099 $2,611 
Long-term debt excludes lease obligations, the current portion of Long-term debt and debt financing costs. The fair value of Long-term debt was estimated using various methods, including quoted market prices and discounted cash flow analyses.
The fair values of Cash and cash equivalents, restricted cash and short-term debt approximate their book values due to the short-term nature of these financial instruments.
Note 4 Equipment Installment Plans
UScellular sells devices to customers under equipment installment plans over a specified time period. For certain equipment installment plans, after a specified period of time or amount of payments, the customer may have the right to upgrade to a new device and have the remaining unpaid equipment installment contract balance waived, subject to certain conditions, including trading in the original device in good working condition and signing a new equipment installment contract.
The following table summarizes equipment installment plan receivables.
September 30, 2024December 31, 2023
(Dollars in millions)
Equipment installment plan receivables, gross$1,075 $1,151 
Allowance for credit losses(80)(90)
Equipment installment plan receivables, net$995 $1,061 
Net balance presented in the Consolidated Balance Sheet as:
Accounts receivable — Customers and agents (Current portion)$578 $577 
Other assets and deferred charges (Non-current portion)417 484 
Equipment installment plan receivables, net$995 $1,061 
38

Table of Contents
UScellular uses various inputs to evaluate the credit profiles of its customers, including internal data, information from credit bureaus and other sources. From this evaluation, a credit class is assigned to the customer that determines the number of eligible lines, the amount of credit available, and the down payment requirement, if any. These credit classes are grouped into four credit categories: lowest risk, lower risk, slight risk and higher risk. A customer's assigned credit class is reviewed periodically and a change is made, if appropriate. An equipment installment plan billed amount is considered past due if not paid within 30 days. The balance and aging of the equipment installment plan receivables on a gross basis by credit category were as follows:
September 30, 2024December 31, 2023
Lowest Risk
Lower Risk
Slight Risk
Higher Risk
Total
Lowest Risk
Lower Risk
Slight Risk
Higher Risk
Total
(Dollars in millions)
Unbilled$934 $68 $13 $5 $1,020 $977 $88 $16 $4 $1,085 
Billed — current34 3 1  38 35 5 2 1 43 
Billed — past due10 4 2 1 17 12 7 3 1 23 
Total$978 $75 $16 $6 $1,075 $1,024 $100 $21 $6 $1,151 
The balance of the equipment installment plan receivables as of September 30, 2024 on a gross basis by year of origination were as follows:
2021202220232024
Total
(Dollars in millions)
Lowest Risk$1 $189 $395 $393 $978 
Lower Risk 8 26 41 75 
Slight Risk 1 4 11 16 
Higher Risk  2 4 6 
Total$1 $198 $427 $449 $1,075 
The write-offs, net of recoveries for the nine months ended September 30, 2024 on a gross basis by year of origination were as follows:
2021202220232024
Total
(Dollars in millions)
Write-offs, net of recoveries$(1)$15 $34 $6 $54 
Activity for the nine months ended September 30, 2024 and 2023, in the allowance for credit losses for equipment installment plan receivables was as follows:
September 30, 2024September 30, 2023
(Dollars in millions)
Allowance for credit losses, beginning of period$90 $96 
Bad debts expense44 47 
Write-offs, net of recoveries(54)(58)
Allowance for credit losses, end of period$80 $85 
Note 5 Income Taxes
The effective tax rate on Income (loss) before income taxes for the three and nine months ended September 30, 2024 was 14.4% and (340.3)%, respectively. These effective tax rates reflect the impacts of recurring tax adjustments including nondeductible interest and compensation expenses as well as the discrete impact of the impairment of certain wireless spectrum licenses.
The effective tax rate on Income before income taxes for the three and nine months ended September 30, 2023 was 53.1% and 56.4%, respectively. These effective tax rates were higher than normal due primarily to the relatively low amount of Income before income taxes which increased the effective tax rate impact of recurring tax adjustments including nondeductible interest and compensation expenses, as well as discrete increases in state valuation allowances which reduced the net value of deferred tax assets.
39

Table of Contents
Note 6 Earnings Per Share
Basic earnings per share attributable to UScellular shareholders is computed by dividing Net income (loss) attributable to UScellular shareholders by the weighted average number of Common Shares outstanding during the period. Diluted earnings (loss) per share attributable to UScellular shareholders is computed by dividing Net income (loss) attributable to UScellular shareholders by the weighted average number of Common Shares outstanding during the period adjusted to include the effects of potentially dilutive securities. Potentially dilutive securities primarily include incremental shares issuable upon the exercise of outstanding stock options and the vesting of performance and restricted stock units, as calculated using the treasury stock method.
The amounts used in computing basic and diluted earnings (loss) per share attributable to UScellular shareholders were as follows:
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
(Dollars and shares in millions, except per share amounts)
Net income (loss) attributable to UScellular shareholders$(79)$23 $(44)$40 
Weighted average number of shares used in basic earnings (loss) per share86 85 86 85 
Effects of dilutive securities 1  1 
Weighted average number of shares used in diluted earnings (loss) per share86 86 86 86 
Basic earnings (loss) per share attributable to UScellular shareholders$(0.92)$0.26 $(0.51)$0.47 
Diluted earnings (loss) per share attributable to UScellular shareholders$(0.92)$0.26 $(0.51)$0.47 
Certain Common Shares issuable upon the exercise of stock options or vesting of performance and restricted stock units were not included in weighted average diluted shares outstanding for the calculation of Diluted earnings (loss) per share attributable to UScellular shareholders because their effects were antidilutive. The number of such Common Shares excluded was 3 million and 2 million for the three and nine months ended September 30, 2024, respectively, and less than 1 million for both the three and nine months ended September 30, 2023.
Note 7 Divestitures
On August 4, 2023, TDS and UScellular announced that the Boards of Directors of both companies decided to initiate a process to explore a range of strategic alternatives for UScellular. On May 28, 2024, UScellular announced that its Board of Directors unanimously approved the execution of a Securities Purchase Agreement (Securities Purchase Agreement) by and among TDS, UScellular, T-Mobile US, Inc. (T-Mobile) and USCC Wireless Holdings, LLC, pursuant to which, among other things, UScellular has agreed to sell its wireless operations and select spectrum assets to T-Mobile for a purchase price, subject to adjustment as specified in the Securities Purchase Agreement, of $4,400 million, which is payable in a combination of cash and the assumption of up to approximately $2,000 million in debt. The Securities Purchase Agreement also contemplates, among other things, a Short-Term Spectrum Manager Lease Agreement that will become effective at the closing date, which provides T-Mobile with an exclusive license to use certain UScellular spectrum assets at no cost for up to one-year for the purpose of providing continued, uninterrupted service to customers. UScellular expects to present the wireless operations and select spectrum assets sold to T-Mobile as discontinued operations if and when the accounting criteria is met. The transactions are expected to close in mid-2025, subject to the receipt of regulatory approvals and the satisfaction of customary closing conditions.
On October 17, 2024, UScellular, and certain subsidiaries of UScellular, entered into a License Purchase Agreement (Verizon Purchase Agreement) with Verizon Communications Inc. (Verizon) to sell certain AWS, Cellular and PCS wireless spectrum licenses and agreed to grant Verizon certain rights to lease such licenses prior to the transaction close for total proceeds of $1,000 million. As of September 30, 2024, the book value of the wireless spectrum licenses to be sold was $586 million. The transaction is subject to regulatory approval and other customary closing conditions, and is contingent on the closing of the T-Mobile transaction and the termination of the T-Mobile Short-Term Spectrum Manager Lease Agreement.

The strategic alternatives review process is ongoing as UScellular seeks to opportunistically monetize its spectrum assets that are not subject to the Securities Purchase Agreement or the Verizon Purchase Agreement.

UScellular incurred third-party expenses related to the announced transactions and strategic alternatives review of $7 million and $28 million for the three and nine months ended September 30, 2024, respectively, and $3 million for both the three and nine months ended September 30, 2023, which are included in Selling, general and administrative expenses.
40

Table of Contents
UScellular also assessed whether the execution of the Securities Purchase Agreement constituted a significant change in the way it expects to operate its long-lived assets. Specifically, given the Securities Purchase Agreement, and UScellular's plan to divest of its wireless operations, UScellular expects to generate cash flows from the wireless operations separately from the retained business. Therefore, in the second quarter of 2024, UScellular bifurcated the historical single asset group into two asset groups – wireless and towers. At that time, UScellular also assessed whether an impairment test of its long-lived assets was required and determined that there was no triggering event present due to the factors just described that required a recoverability test to be performed. In the third quarter of 2024, UScellular re-assessed whether an impairment test of its long-lived assets was required considering the wireless spectrum license impairment and determined that there was no triggering event that required a recoverability test to be performed.
As part of the transaction, UScellular entered into a Put/Call Agreement with T-Mobile whereby T-Mobile has the right to call certain spectrum assets and UScellular has the right to put certain spectrum assets to T-Mobile for an aggregate agreed upon price of $106 million. The call option notice period started on May 24, 2024, and the put exercise period starts at the close of the broader transaction. There was no cash exchanged at the inception of the Put/Call Agreement. All license transfers pursuant to any put/call are subject to Federal Communications Commission (FCC) approval. UScellular accounts for this instrument as a net written call option and records such option at fair value each reporting period unless/until such option is exercised or terminated. UScellular estimated the fair value of the net written call option at $6 million as of September 30, 2024, which was recorded to Other deferred liabilities and credits in the Consolidated Balance Sheet. The change in fair value is recorded to (Gain) loss on license sales and exchanges, net in the Consolidated Statement of Operations.
Note 8 Intangible Assets
Wireless Spectrum License Impairment
Wireless spectrum licenses represent a significant component of UScellular’s consolidated assets. Wireless spectrum licenses are considered to be indefinite-lived assets, and therefore, are not amortized but are tested for impairment annually or more frequently if there are events or circumstances that cause UScellular to believe that their carrying values exceed their fair values. Wireless spectrum licenses are tested for impairment at the level of reporting referred to as a unit of accounting.
As a result of executing the Securities Purchase Agreement with T-Mobile during the second quarter of 2024, UScellular bifurcated its historical single unit of accounting into two units of accounting – wireless spectrum licenses to be sold under the Securities Purchase Agreement and wireless spectrum licenses to be retained. During the third quarter of 2024, UScellular’s efforts to monetize its spectrum assets not subject to the Securities Purchase Agreement provided new evidence that the highest and best use of the retained spectrum to current buyers would be in separate tranches. As a result, UScellular further divided its wireless spectrum licenses units of accounting from one retained unit into eleven units, resulting in twelve total units of accounting. UScellular concluded that there were events and circumstances in the third quarter of 2024 that caused UScellular to believe the carrying values of five of the units of accounting may exceed their respective fair values (i.e. triggering event), and accordingly a quantitative impairment assessment was performed for those units. There was no triggering event for the other units of accounting.
A market approach was used for purposes of the quantitative impairment assessment to value the wireless spectrum licenses for the five units tested, using a range of values established largely through industry benchmarks, FCC auction data, and precedent transactions. The midpoint of the range was established as the estimate of fair value for each unit of accounting. Based on this valuation, the fair value of the wireless spectrum licenses exceeded their respective carrying values by amounts ranging from 9% to 80% for three of the units of accounting. For two of the units of accounting, the fair value of the wireless spectrum licenses was less than the respective carrying value, and a $136 million impairment was recorded to Loss on impairment of licenses in the Consolidated Statement of Operations within UScellular’s Wireless segment during the third quarter of 2024. The impairment loss was substantially all related to the retained high-band spectrum unit of accounting which includes the 28 GHz, 37 GHz and 39 GHz frequency bands, the carrying value of which was $161 million as of September 30, 2024, after the impairment loss. The impairment loss is driven by the change in the units of accounting described above combined with lower fair value primarily attributed to high-band spectrum as a result of industry-wide challenges encountered related to the operationalization of this spectrum.
41

Table of Contents
Note 9 Investments in Unconsolidated Entities
Investments in unconsolidated entities consist of amounts invested in entities in which UScellular holds a noncontrolling interest. UScellular’s Investments in unconsolidated entities are accounted for using the equity method, measurement alternative method or net asset value practical expedient method as shown in the table below. The carrying value of measurement alternative method investments represents cost minus any impairments plus or minus any observable price changes.
September 30, 2024December 31, 2023
(Dollars in millions)
Equity method investments$464 $448 
Measurement alternative method investments5 4 
Investments recorded using the net asset value practical expedient9 9 
Total investments in unconsolidated entities$478 $461 
The following table, which is based on unaudited information provided in part by third parties, summarizes the combined results of operations of UScellular’s equity method investments.
Three Months Ended
September 30,
Nine Months Ended
September 30,
2024202320242023
(Dollars in millions)
Revenues$1,878 $1,805 $5,541 $5,369 
Operating expenses1,465 1,420 4,293 4,138 
Operating income413 385 1,248 1,231 
Other income (expense), net1 (13) (19)
Net income$414 $372 $1,248 $1,212 
Note 10 Asset Retirement Obligations
Asset retirement obligations are included in Other deferred liabilities and credits in the Consolidated Balance Sheet.
During the three months ended September 30, 2024, UScellular performed a review of the assumptions and estimated future costs related to asset retirement obligations. The results of the review and other changes in asset retirement obligations during the nine months ended September 30, 2024 were as follows:
Asset Retirement Obligations
(Dollars in millions)
Balance at December 31, 2023$367 
Additional liabilities accrued4 
Revisions in estimated cash outflows9 
Disposition of assets(2)
Accretion expense15 
Balance at September 30, 2024$393 
42

Table of Contents
Note 11 Debt
Receivables Securitization Agreement
UScellular, through its subsidiaries, has a receivables securitization agreement that permits securitized borrowings using its equipment installment plan receivables. Amounts under the agreement may be borrowed, repaid and reborrowed from time to time until September 2025. Unless the agreement is amended to extend the maturity date, repayments based on receivable collections commence in October 2025. The outstanding borrowings bear interest at a rate of the lender's cost of funds (which has historically tracked closely to Secured Overnight Financing Rate (SOFR)) plus 1.15%. During the nine months ended September 30, 2024, UScellular borrowed $40 million and repaid $188 million under its receivables securitization agreement. As of September 30, 2024, the outstanding borrowings under the agreement were $2 million and the unused borrowing capacity was $448 million, subject to sufficient collateral to satisfy the asset borrowing base provisions of the agreement. As of September 30, 2024, the USCC Master Note Trust held $132 million of assets available to be pledged as collateral for the receivables securitization agreement.
Term Loan Agreements
In October 2024, UScellular repaid $40 million under its term loan agreement due July 2026.
Debt Covenants
The revolving credit agreement, term loan agreements, export credit financing agreement and receivables securitization agreement require UScellular to comply with certain affirmative and negative covenants, which include certain financial covenants that may restrict the borrowing capacity available. UScellular is required to maintain the Consolidated Leverage Ratio as of the end of any fiscal quarter at a level not to exceed the following: 4.00 to 1.00 from April 1, 2024 through March 31, 2025; 3.75 to 1.00 from April 1, 2025 and thereafter. UScellular is also required to maintain the Consolidated Interest Coverage Ratio at a level not lower than 3.00 to 1.00 as of the end of any fiscal quarter. UScellular believes that it was in compliance as of September 30, 2024 with all such financial covenants.
Note 12 Variable Interest Entities
Consolidated VIEs
UScellular consolidates VIEs in which it has a controlling financial interest as defined by GAAP and is therefore deemed the primary beneficiary. UScellular reviews the criteria for a controlling financial interest at the time it enters into agreements and subsequently when events warranting reconsideration occur. These VIEs have risks similar to those described in the “Risk Factors” in this Form 10-Q and UScellular’s Form 10-K for the year ended December 31, 2023.
UScellular formed USCC EIP LLC (Seller/Sub-Servicer), USCC Receivables Funding LLC (Transferor) and the USCC Master Note Trust (Trust), collectively the special purpose entities (SPEs), to facilitate a securitized borrowing using its equipment installment plan receivables. Under a Receivables Sale Agreement, UScellular wholly-owned, majority-owned and unconsolidated entities, collectively referred to as “affiliated entities”, transfer device equipment installment plan contracts to the Seller/Sub-Servicer. The Seller/Sub-Servicer aggregates device equipment installment plan contracts, and performs servicing, collection and all other administrative activities related to accounting for the equipment installment plan contracts. The Seller/Sub-Servicer sells the eligible equipment installment plan receivables to the Transferor, a bankruptcy remote entity, which subsequently sells the receivables to the Trust. The Trust, which is bankruptcy remote and isolated from the creditors of UScellular, will be responsible for issuing asset-backed variable funding notes (Notes), which are collateralized by the equipment installment plan receivables owned by the Trust. Given that UScellular has the power to direct the activities of these SPEs, and that these SPEs lack sufficient equity to finance their activities, UScellular is deemed to have a controlling financial interest in the SPEs, and therefore consolidates them. All transactions with third parties (e.g., issuance of the asset-backed variable funding notes) will be accounted for as a secured borrowing due to the pledging of equipment installment plan contracts as collateral, significant continuing involvement in the transferred assets, subordinated interests of the cash flows, and continued evidence of control of the receivables. 
The following VIEs were formed to participate in FCC auctions of wireless spectrum licenses and to fund, establish, and provide wireless service with respect to any FCC wireless spectrum licenses won in the auctions:
Advantage Spectrum, L.P. (Advantage Spectrum) and Sunshine Spectrum, Inc., the general partner of Advantage Spectrum; and
King Street Wireless, L.P. (King Street Wireless) and King Street Wireless, Inc., the general partner of King Street Wireless.
These particular VIEs are collectively referred to as designated entities. The power to direct the activities that most significantly impact the economic performance of these VIEs is shared. Specifically, the general partner of these VIEs has the exclusive right to manage, operate and control the limited partnerships and make all decisions to carry on the business of the partnerships. The general partner of each partnership needs the consent of the limited partner, an indirect UScellular subsidiary, to sell or lease certain wireless spectrum licenses, to make certain large expenditures, admit other partners or liquidate the limited partnerships. Although the power to direct the activities of these VIEs is shared, UScellular has the most significant level of exposure to the variability associated with the economic performance of the VIEs, indicating that UScellular is the primary beneficiary of the VIEs. Therefore, in accordance with GAAP, these VIEs are consolidated into the UScellular financial statements.
43

Table of Contents
UScellular also consolidates other VIEs that are limited partnerships that provide wireless service. A limited partnership is a variable interest entity unless the limited partners hold substantive participating rights or kick-out rights over the general partner. For certain limited partnerships, UScellular is the general partner and manages the operations. In these partnerships, the limited partners do not have substantive kick-out or participating rights and, further, such limited partners do not have the authority to remove the general partner. Therefore, these limited partnerships also are recognized as VIEs and are consolidated into the UScellular financial statements under the variable interest model.
The following table presents the classification and balances of the consolidated VIEs’ assets and liabilities in UScellular’s Consolidated Balance Sheet.
September 30, 2024December 31, 2023
(Dollars in millions)
Assets
Cash and cash equivalents$49 $24 
Accounts receivable627 633 
Inventory, net4 4 
Other current assets17 30 
Licenses641 641 
Property, plant and equipment, net132 143 
Operating lease right-of-use assets49 48 
Other assets and deferred charges429 494 
Total assets$1,948 $2,017 
Liabilities
Current liabilities$36 $37 
Long-term operating lease liabilities43 42 
Other deferred liabilities and credits28 29 
Total liabilities1
$107 $108 
1    Total liabilities does not include amounts borrowed under the receivables securitization agreement. See Note 11 – Debt for additional information.
Unconsolidated VIEs
UScellular manages the operations of and holds a variable interest in certain other limited partnerships, but is not the primary beneficiary of these entities, and therefore does not consolidate them into the UScellular financial statements under the variable interest model.
UScellular’s total investment in these unconsolidated entities was $5 million and $6 million at September 30, 2024 and December 31, 2023, respectively, and is included in Investments in unconsolidated entities in UScellular’s Consolidated Balance Sheet. The maximum exposure from unconsolidated VIEs is limited to the investment held by UScellular in those entities. 
Other Related Matters
UScellular made contributions, loans or advances to its VIEs totaling $295 million and $276 million during the nine months ended September 30, 2024 and 2023, respectively, of which $253 million in 2024 and $244 million in 2023, are related to USCC EIP LLC as discussed above. UScellular may agree to make additional capital contributions and/or advances to these or other VIEs and/or to their general partners to provide additional funding for their operations or the development of wireless spectrum licenses granted in various auctions. UScellular may finance such amounts with a combination of cash on hand, borrowings under its revolving credit or receivables securitization agreements and/or other long-term debt. There is no assurance that UScellular will be able to obtain additional financing on commercially reasonable terms or at all to provide such financial support.
The limited partnership agreement of Advantage Spectrum also provided the general partner with a put option whereby the general partner may require the limited partner, a subsidiary of UScellular, to purchase its interest in the limited partnership. The put option was not exercised during the exercise period.
44

Table of Contents
Note 13 Business Segment Information
During the second quarter of 2024, UScellular modified its reporting structure due to the planned disposal of its wireless operations and, as a result, disaggregated its operations into two reportable segments – Wireless and Towers. This presentation reflects how UScellular's chief operating decision maker allocates resources and evaluates operating performance following this strategic shift. The Towers segment records rental revenue and the Wireless segment records a related expense when the Wireless segment uses company-owned towers to locate its network equipment, using estimated market pricing - this revenue and expense is eliminated in consolidation. Prior periods have been updated to conform to the new reportable segments.
Financial data for UScellular’s reportable segments for the three and nine month periods ended, or as of September 30, 2024 and 2023, is as follows. See Note 1 — Basis of Presentation for additional information.
Three Months Ended or as of September 30, 2024WirelessTowersIntra-company eliminationsUScellular Total
(Dollars in millions)    
Operating revenues    
Service$721 $59 $(33)$747 
Equipment and product sales175   175 
Total operating revenues896 59 (33)922 
System operations (excluding Depreciation, amortization and accretion reported below)193 20 (33)180 
Cost of equipment and products203   203 
Selling, general and administrative316 8  324 
Depreciation, amortization and accretion155 12  167 
Loss on impairment of licenses136   136 
(Gain) loss on asset disposals, net4   4 
(Gain) loss on license sales and exchanges, net(2)  (2)
Operating income (loss)(109)19  (90)
Equity in earnings of unconsolidated entities1
43 
Interest and dividend income1
4 
Interest expense1
(49)
Income (loss) before income taxes(92)
Income tax expense (benefit)1
(14)
Net income (loss)(78)
Add back:
Depreciation, amortization and accretion155 12  167 
Expenses related to strategic alternatives review7   7 
Loss on impairment of licenses136   136 
(Gain) loss on asset disposals, net4   4 
(Gain) loss on license sales and exchanges, net(2)  (2)
Interest expense1
49 
Income tax expense (benefit)1
(14)
Adjusted EBITDA2
$191 $31 $ $269 
Investments in unconsolidated entities1
$478 
Total assets3
$10,516 
Capital expenditures$114 $6 $ $120 
45

Table of Contents
Three Months Ended or as of September 30, 2023WirelessTowersIntra-company eliminationsUScellular Total
(Dollars in millions)    
Operating revenues    
Service$737 $57 $(32)$762 
Equipment and product sales201   201 
Total operating revenues938 57 (32)963 
System operations (excluding Depreciation, amortization and accretion reported below)199 18 (32)185 
Cost of equipment and products228   228 
Selling, general and administrative324 9  333 
Depreciation, amortization and accretion148 11  159 
(Gain) loss on asset disposals, net1   1 
Operating income38 19  57 
Equity in earnings of unconsolidated entities1
40 
Interest and dividend income1
3 
Interest expense1
(50)
Income before income taxes50 
Income tax expense1
27 
Net income23 
Add back:
Depreciation, amortization and accretion148 11  159 
Expenses related to strategic alternatives review3   3 
(Gain) loss on asset disposals, net1   1 
Interest expense1
50 
Income tax expense1
27 
Adjusted EBITDA2
$190 $30 $ $263 
Investments in unconsolidated entities1
$477 
Total assets3
$10,749 
Capital expenditures$106 $5 $ $111 
46

Table of Contents
Nine Months Ended or as of September 30, 2024WirelessTowersIntra-company eliminationsUScellular Total
(Dollars in millions)    
Operating revenues    
Service$2,168 $175 $(98)$2,245 
Equipment and product sales554   554 
Total operating revenues2,722 175 (98)2,799 
System operations (excluding Depreciation, amortization and accretion reported below)582 58 (98)542 
Cost of equipment and products630   630 
Selling, general and administrative953 24  977 
Depreciation, amortization and accretion466 33  499 
Loss on impairment of licenses136   136 
(Gain) loss on asset disposals, net13 1  14 
(Gain) loss on license sales and exchanges, net4   4 
Operating income (loss)(62)59  (3)
Equity in earnings of unconsolidated entities1
123 
Interest and dividend income1
9 
Interest expense1
(137)
Income (loss) before income taxes(8)
Income tax expense (benefit)1
29 
Net income (loss)(37)
Add back:
Depreciation, amortization and accretion466 33  499 
Expenses related to strategic alternatives review26 2  28 
Loss on impairment of licenses136   136 
(Gain) loss on asset disposals, net13 1  14 
(Gain) loss on license sales and exchanges, net4   4 
Interest expense1
137 
Income tax expense (benefit)1
29 
Adjusted EBITDA2
$583 $95 $ $810 
Capital expenditures$400 $15 $ $415 
47

Table of Contents
Nine Months Ended or as of September 30, 2023WirelessTowersIntra-company eliminationsUScellular Total
(Dollars in millions)    
Operating revenues    
Service$2,214 $170 $(95)$2,289 
Equipment and product sales617   617 
Total operating revenues2,831 170 (95)2,906 
System operations (excluding Depreciation, amortization and accretion reported below)597 55 (95)557 
Cost of equipment and products708   708 
Selling, general and administrative995 25  1,020 
Depreciation, amortization and accretion456 34  490 
(Gain) loss on asset disposals, net14   14 
Operating income61 56  117 
Equity in earnings of unconsolidated entities1
121 
Interest and dividend income1
8 
Interest expense1
(147)
Income before income taxes99 
Income tax expense1
56 
Net income43 
Add back:
Depreciation, amortization and accretion456 34  490 
Expenses related to strategic alternatives review3   3 
(Gain) loss on asset disposals, net14   14 
Interest expense1
147 
Income tax expense1
56 
Adjusted EBITDA2
$534 $90 $ $753 
Capital expenditures$452 $10 $ $462 

1Income and expense items below Operating income are not provided at the individual segment level for Wireless and Towers. These items are not included in the evaluation of operating performance of the segments, and therefore are reported for "UScellular Total".
2Adjusted earnings before interest, taxes, depreciation, amortization and accretion (Adjusted EBITDA) is a segment measure reported to the chief operating decision maker for purposes of assessing the segments' performance. Adjusted EBITDA is defined as net income, adjusted for the items set forth in the reconciliation above. UScellular believes Adjusted EBITDA is a useful measure of UScellular’s operating results before significant recurring non-cash charges, gains and losses, and other items as presented above as it provides additional relevant and useful information to investors and other users of UScellular’s financial data in evaluating the effectiveness of its operations and underlying business trends in a manner that is consistent with management's evaluation of business performance.
3Assets are not provided at the individual segment level for Wireless and Towers. The segments operate under a common capital structure, and management has historically considered its assets collectively as part of a combined wireless network.
48

Table of Contents
United States Cellular Corporation
Additional Required Information
Controls and Procedures
Evaluation of Disclosure Controls and Procedures
UScellular maintains disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) that are designed to ensure that information required to be disclosed in its reports filed or submitted under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to UScellular’s management, including its principal executive officer and principal financial officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives.
As required by SEC Rules 13a-15(b), UScellular carried out an evaluation, under the supervision and with the participation of management, including its principal executive officer and principal financial officer, of the effectiveness of the design and operation of UScellular’s disclosure controls and procedures as of the end of the period covered by this Quarterly Report. Based on this evaluation, UScellular’s principal executive officer and principal financial officer concluded that UScellular’s disclosure controls and procedures were effective as of September 30, 2024, at the reasonable assurance level.
Changes in Internal Control Over Financial Reporting
There have been no changes in internal controls over financial reporting that have occurred during the three months ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, UScellular’s internal control over financial reporting.
Legal Proceedings
On May 2, 2023, a putative stockholder class action was filed against TDS and UScellular and certain current and former officers and directors in the United States District Court for the Northern District of Illinois. An Amended Complaint was filed on September 1, 2023, which names TDS, UScellular, and certain current UScellular officers and directors as defendants, and alleges that certain public statements made between May 6, 2022 and November 3, 2022 (the potential class period) regarding, among other things, UScellular’s business strategies to address subscriber demand, violated Section 10(b) and 20(a) of the Securities Exchange Act of 1934. The plaintiff seeks to represent a class of stockholders who purchased TDS equity securities during the potential class period and demands unspecified monetary damages.
On June 18, 2024, a stockholder derivative lawsuit was filed in the Circuit Court of Cook County, Illinois, Chancery Division against UScellular, certain TDS and UScellular directors and officers, and nominal defendant TDS. The derivative lawsuit takes issue with the same public statements made between May 6, 2022 and November 3, 2022, alleging that the fact that the statements were made was a breach of fiduciary duty on the part of the officer and director defendants, and bringing claims for indemnification and contribution against the officer and director defendants and UScellular. In addition to indemnification and contribution, the plaintiff seeks money damages and the implementation of certain governance proposals.
UScellular is unable at this time to determine whether the outcome of these actions would have a material impact on its results of operations, financial condition, or cash flows. UScellular intends to contest plaintiffs’ claims vigorously on the merits.
Refer to the disclosure under Legal Proceedings in UScellular’s Form 10-K for the year ended December 31, 2023, for additional information. Other than as described above, there have been no material changes to such information since December 31, 2023.
49

Table of Contents
Unregistered Sales of Equity Securities and Use of Proceeds
In November 2009, UScellular announced by Form 8-K that the Board of Directors of UScellular authorized the repurchase of up to 1,300,000 additional Common Shares on an annual basis beginning in 2009 and continuing each year thereafter, on a cumulative basis. In December 2016, the UScellular Board amended this authorization to provide that, beginning on January 1, 2017, the increase in the authorized repurchase amount with respect to a particular year will be any amount from zero to 1,300,000 Common Shares, as determined by the Pricing Committee of the Board of Directors, and that if the Pricing Committee did not specify an additional amount for any year, such additional amount would be zero for such year. The Pricing Committee has not specified any increase in the authorization since that time. The Pricing Committee also was authorized to decrease the cumulative amount of the authorization at any time, but has not taken any action to do so at this time. The authorization provides that share repurchases will be made pursuant to open market purchases, block purchases in compliance with Rule 10b-18 of the Exchange Act or Rule 10b5-1 of the Exchange Act, or pursuant to accelerated share repurchase arrangements, prepaid share repurchases, private purchases, or otherwise, depending on market prices and other conditions. This authorization does not have an expiration date. UScellular did not determine to terminate the foregoing Common Share repurchase program, as amended, or cease making further purchases thereunder, during the third quarter of 2024.
The following table provides certain information with respect to all purchases made by or on behalf of UScellular, and any open market purchases made by any "affiliated purchaser" (as defined by the SEC) of UScellular, of UScellular Common Shares during the quarter covered by this Form 10-Q. The purchases below were made under a Rule 10b5-1 stock repurchase plan.
PeriodTotal Number of Shares PurchasedAverage Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Plans or ProgramsMaximum Number of Shares that May Yet Be Purchased Under the Plans or Programs
July 1 - 31, 2024162,963$55.56 162,9631,763,978
August 1 - 31, 2024162,964$53.19 162,9641,601,014
September 1 - 30, 2024148,147$56.17 148,1471,452,867
Total for or as of the end of the quarter ended September 30, 2024474,074$54.94 474,0741,452,867
Other Information
Executive Severance Policy
On October 29, 2024, UScellular adopted a cash severance policy applicable to its executive officers (the “Executive Severance Policy”) that makes them eligible to receive severance pay in the event that their employment is terminated as a result of an “involuntary separation without cause.” In that event, subject to their execution and non-revocation of a release of claims in favor of UScellular and its parent and affiliates, they will be entitled to receive severance pay in a lump sum cash payment equal to one year of base pay at the time of separation. The Executive Severance Policy also provides UScellular with the discretion to provide the executive officers with additional benefits (e.g., prorated annual bonuses). The current executive officers subject to this policy are Douglas Chambers, Kevin Lowell and Michael Irizarry. Laurent Therivel’s compensation agreement, which addresses severance and has been previously disclosed, overrides the Executive Severance Policy in the event an involuntary termination of his employment.
For purposes of the Executive Severance Policy, an “involuntary separation without cause” is defined as the elimination of the executive officer’s position due to a strategic organizational change, such as a reduction in force, outsourcing or other restructuring where such executive officer has not been offered a position that is similar and/or comparably compensated with UScellular or with a new functional owner (whether or not such owner is affiliated with UScellular). If the executive officer accepts a similar position with the parent or an affiliate of UScellular that remains part of the same controlled group as Telephone and Data Systems, Inc., the executive officer will be eligible for severance under and subject to the terms of the Executive Severance Policy if their employment is involuntarily terminated within one year following the change of employer.
The Executive Severance Policy can be modified, altered or terminated at the Chairman’s discretion at any time for any reason.
The foregoing summary is qualified in its entirety by reference to the Executive Severance Policy, attached hereto as Exhibit 10.1 and incorporated herein by reference.
Rule 10b5-1 Trading Arrangements
During the three months ended September 30, 2024, none of UScellular’s directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) has adopted or terminated a Rule 10b5-1 trading arrangement or a non-Rule 10b5–1 trading arrangement (each as defined in Item 408 of Regulation S-K under the 1934 Act).
50

Table of Contents
Exhibits
Exhibit Number
Description of Documents
Exhibit 10.1
Exhibit 31.1
Exhibit 31.2
Exhibit 32.1
Exhibit 32.2
Exhibit 101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
Exhibit 101.SCH
Inline XBRL Taxonomy Extension Schema Document
Exhibit 101.PRE
Inline XBRL Taxonomy Presentation Linkbase Document
Exhibit 101.CAL
Inline XBRL Taxonomy Calculation Linkbase Document
Exhibit 101.LAB
Inline XBRL Taxonomy Label Linkbase Document
Exhibit 101.DEFInline XBRL Taxonomy Extension Definition Linkbase Document
Exhibit 104Cover Page Interactive Data File - the cover page interactive data file does not appear in the Interactive Data File because its XBRL tags are embedded within the inline document.
*Pursuant to Item 601(b)(2) of Regulation S-K, certain exhibits, schedules and similar attachments have been omitted; exhibits, schedules and other attachments will be provided to the Securities and Exchange Commission upon request.
51

Table of Contents
Form 10-Q Cross Reference Index 
Item Number 
Page No.
Part I.Financial Information
28 - 32
36 - 45
1 - 22
Part II.Other Information
52

Table of Contents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
UNITED STATES CELLULAR CORPORATION
(Registrant)
Date:November 1, 2024/s/ Laurent C. Therivel
Laurent C. Therivel
President and Chief Executive Officer
(principal executive officer)
Date:November 1, 2024/s/ Douglas W. Chambers
Douglas W. Chambers
Executive Vice President, Chief Financial Officer and Treasurer
(principal financial officer)
53