000169913612-312024Q3falsexbrli:sharesiso4217:USDiso4217:USDxbrli:shareswhd:segmentxbrli:pure00016991362024-01-012024-09-300001699136us-gaap:CommonClassAMember2024-10-290001699136us-gaap:CommonClassBMember2024-10-2900016991362024-09-3000016991362023-12-310001699136us-gaap:CommonClassAMember2024-09-300001699136us-gaap:CommonClassAMember2023-12-310001699136us-gaap:CommonClassBMember2023-12-310001699136us-gaap:CommonClassBMember2024-09-300001699136us-gaap:ProductMember2024-07-012024-09-300001699136us-gaap:ProductMember2023-07-012023-09-300001699136us-gaap:ProductMember2024-01-012024-09-300001699136us-gaap:ProductMember2023-01-012023-09-300001699136whd:RentalRevenueMember2024-07-012024-09-300001699136whd:RentalRevenueMember2023-07-012023-09-300001699136whd:RentalRevenueMember2024-01-012024-09-300001699136whd:RentalRevenueMember2023-01-012023-09-300001699136us-gaap:ProductAndServiceOtherMember2024-07-012024-09-300001699136us-gaap:ProductAndServiceOtherMember2023-07-012023-09-300001699136us-gaap:ProductAndServiceOtherMember2024-01-012024-09-300001699136us-gaap:ProductAndServiceOtherMember2023-01-012023-09-3000016991362024-07-012024-09-3000016991362023-07-012023-09-3000016991362023-01-012023-09-300001699136us-gaap:CommonClassAMember2024-07-012024-09-300001699136us-gaap:CommonClassAMember2023-07-012023-09-300001699136us-gaap:CommonClassAMember2024-01-012024-09-300001699136us-gaap:CommonClassAMember2023-01-012023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-06-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-06-300001699136us-gaap:AdditionalPaidInCapitalMember2024-06-300001699136us-gaap:RetainedEarningsMember2024-06-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001699136us-gaap:NoncontrollingInterestMember2024-06-3000016991362024-06-300001699136us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-07-012024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-07-012024-09-300001699136us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001699136us-gaap:RetainedEarningsMember2024-07-012024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-09-300001699136us-gaap:AdditionalPaidInCapitalMember2024-09-300001699136us-gaap:RetainedEarningsMember2024-09-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001699136us-gaap:NoncontrollingInterestMember2024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-06-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-06-300001699136us-gaap:AdditionalPaidInCapitalMember2023-06-300001699136us-gaap:RetainedEarningsMember2023-06-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001699136us-gaap:NoncontrollingInterestMember2023-06-3000016991362023-06-300001699136us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-07-012023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-07-012023-09-300001699136us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001699136us-gaap:RetainedEarningsMember2023-07-012023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-09-300001699136us-gaap:AdditionalPaidInCapitalMember2023-09-300001699136us-gaap:RetainedEarningsMember2023-09-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001699136us-gaap:NoncontrollingInterestMember2023-09-3000016991362023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-12-310001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-12-310001699136us-gaap:AdditionalPaidInCapitalMember2023-12-310001699136us-gaap:RetainedEarningsMember2023-12-310001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001699136us-gaap:NoncontrollingInterestMember2023-12-310001699136us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2024-01-012024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2024-01-012024-09-300001699136us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001699136us-gaap:RetainedEarningsMember2024-01-012024-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2022-12-310001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2022-12-310001699136us-gaap:AdditionalPaidInCapitalMember2022-12-310001699136us-gaap:RetainedEarningsMember2022-12-310001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001699136us-gaap:NoncontrollingInterestMember2022-12-3100016991362022-12-310001699136us-gaap:CommonStockMemberus-gaap:CommonClassAMember2023-01-012023-09-300001699136us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001699136us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001699136us-gaap:CommonStockMemberus-gaap:CommonClassBMember2023-01-012023-09-300001699136us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001699136us-gaap:RetainedEarningsMember2023-01-012023-09-300001699136whd:FlexSteelMember2023-02-282023-02-280001699136whd:FlexSteelMember2023-02-280001699136whd:FlexSteelMember2024-06-300001699136whd:FlexSteelMember2023-01-012023-09-300001699136us-gaap:LandMember2024-09-300001699136us-gaap:LandMember2023-12-310001699136us-gaap:BuildingAndBuildingImprovementsMember2024-09-300001699136us-gaap:BuildingAndBuildingImprovementsMember2023-12-310001699136us-gaap:MachineryAndEquipmentMember2024-09-300001699136us-gaap:MachineryAndEquipmentMember2023-12-310001699136whd:ReelsAndSkidsMember2024-09-300001699136whd:ReelsAndSkidsMember2023-12-310001699136us-gaap:VehiclesMember2024-09-300001699136us-gaap:VehiclesMember2023-12-310001699136whd:RentalEquipmentMember2024-09-300001699136whd:RentalEquipmentMember2023-12-310001699136us-gaap:FurnitureAndFixturesMember2024-09-300001699136us-gaap:FurnitureAndFixturesMember2023-12-310001699136whd:ComputerAndSoftwareMember2024-09-300001699136whd:ComputerAndSoftwareMember2023-12-310001699136whd:DepreciablePropertyPlantAndEquipmentMember2024-09-300001699136whd:DepreciablePropertyPlantAndEquipmentMember2023-12-310001699136us-gaap:ConstructionInProgressMember2024-09-300001699136us-gaap:ConstructionInProgressMember2023-12-310001699136us-gaap:CustomerRelationshipsMember2024-09-300001699136us-gaap:CustomerRelationshipsMember2023-12-310001699136us-gaap:TechnologyBasedIntangibleAssetsMember2024-09-300001699136us-gaap:TechnologyBasedIntangibleAssetsMember2023-12-310001699136us-gaap:TradeNamesMember2024-09-300001699136us-gaap:TradeNamesMember2023-12-310001699136us-gaap:OrderOrProductionBacklogMember2024-09-300001699136us-gaap:OrderOrProductionBacklogMember2023-12-310001699136whd:IdentifiableIntangibleAssetsAcquiredMember2024-09-300001699136whd:IdentifiableIntangibleAssetsAcquiredMember2024-07-012024-09-300001699136whd:IdentifiableIntangibleAssetsAcquiredMember2024-01-012024-09-300001699136whd:CactusWellheadLlcAndItsSubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2018-08-210001699136whd:AmendedABLCreditFacilityMemberus-gaap:SecuredDebtMember2023-02-280001699136whd:AmendedABLCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-02-280001699136whd:AmendedABLCreditFacilityMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2023-02-280001699136whd:CactusWellheadLlcAndItsSubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-02-280001699136whd:TheCreditFacilityMemberus-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-02-280001699136whd:TheCreditFacilityMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-02-280001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-01-012024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMember2024-01-012024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MinimumMember2024-01-012024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:BaseRateMembersrt:MaximumMember2024-01-012024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MinimumMember2024-01-012024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:SecuredOvernightFinancingRateSofrMembersrt:MaximumMember2024-01-012024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMembersrt:MinimumMember2024-01-012024-09-300001699136whd:CreditAgreementMembersrt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-09-300001699136srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMember2024-01-012024-09-3000016991362018-02-012018-02-2800016991362024-03-012024-03-310001699136whd:CactusCompaniesMember2024-01-012024-09-300001699136whd:CactusLLCMember2023-01-012023-12-310001699136us-gaap:CommonClassAMemberwhd:AdditionalOfferingMember2023-01-012023-01-310001699136us-gaap:CommonClassAMemberwhd:AdditionalOfferingMember2023-01-310001699136us-gaap:AdditionalPaidInCapitalMember2023-01-012023-01-310001699136whd:FlexSteelMemberwhd:KeyEmployeeMember2023-01-012023-06-300001699136whd:CactusCompaniesMemberus-gaap:CommonClassBMember2024-09-300001699136us-gaap:CommonClassAMemberwhd:CCUnitsRedeemedForClassCommonStockMember2018-02-012024-09-300001699136whd:ShareRepurchaseProgramMember2023-06-060001699136whd:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2024-01-012024-09-300001699136whd:ShareRepurchaseProgramMemberus-gaap:CommonStockMember2024-09-300001699136whd:CactusIncMember2024-01-012024-09-300001699136whd:CCUnitHoldersOtherThanCactusIncMember2024-01-012024-09-300001699136whd:CactusIncMember2023-01-012023-09-300001699136whd:CCUnitHoldersOtherThanCactusIncMember2023-01-012023-09-300001699136us-gaap:FairValueInputsLevel3Memberwhd:EarnOutLiabilityMember2023-12-310001699136us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MinimumMemberwhd:EarnOutLiabilityMember2023-12-310001699136us-gaap:MeasurementInputRiskFreeInterestRateMembersrt:MaximumMemberwhd:EarnOutLiabilityMember2023-12-310001699136whd:MeasurementInputExpectedRevenueVolatilityMemberwhd:EarnOutLiabilityMember2023-12-310001699136us-gaap:MeasurementInputDiscountRateMembersrt:MinimumMemberwhd:EarnOutLiabilityMember2023-12-310001699136us-gaap:MeasurementInputDiscountRateMembersrt:MaximumMemberwhd:EarnOutLiabilityMember2023-12-310001699136whd:CreditDiscountRateMemberwhd:EarnOutLiabilityMember2023-12-310001699136us-gaap:FairValueInputsLevel3Memberwhd:EarnOutLiabilityMember2023-02-280001699136us-gaap:FairValueInputsLevel3Memberwhd:EarnOutLiabilityMember2023-03-012023-12-310001699136us-gaap:FairValueInputsLevel2Member2024-09-300001699136us-gaap:OperatingSegmentsMemberwhd:PressureControlSegmentMember2024-07-012024-09-300001699136us-gaap:OperatingSegmentsMemberwhd:PressureControlSegmentMember2023-07-012023-09-300001699136us-gaap:OperatingSegmentsMemberwhd:PressureControlSegmentMember2024-01-012024-09-300001699136us-gaap:OperatingSegmentsMemberwhd:PressureControlSegmentMember2023-01-012023-09-300001699136us-gaap:OperatingSegmentsMemberwhd:SpoolableTechnologiesMember2024-07-012024-09-300001699136us-gaap:OperatingSegmentsMemberwhd:SpoolableTechnologiesMember2023-07-012023-09-300001699136us-gaap:OperatingSegmentsMemberwhd:SpoolableTechnologiesMember2024-01-012024-09-300001699136us-gaap:OperatingSegmentsMemberwhd:SpoolableTechnologiesMember2023-01-012023-09-300001699136us-gaap:IntersegmentEliminationMember2024-07-012024-09-300001699136us-gaap:IntersegmentEliminationMember2023-07-012023-09-300001699136us-gaap:IntersegmentEliminationMember2024-01-012024-09-300001699136us-gaap:IntersegmentEliminationMember2023-01-012023-09-300001699136us-gaap:OperatingSegmentsMember2024-07-012024-09-300001699136us-gaap:OperatingSegmentsMember2023-07-012023-09-300001699136us-gaap:OperatingSegmentsMember2024-01-012024-09-300001699136us-gaap:OperatingSegmentsMember2023-01-012023-09-300001699136us-gaap:CorporateNonSegmentMember2024-07-012024-09-300001699136us-gaap:CorporateNonSegmentMember2023-07-012023-09-300001699136us-gaap:CorporateNonSegmentMember2024-01-012024-09-300001699136us-gaap:CorporateNonSegmentMember2023-01-012023-09-300001699136us-gaap:CommonClassBMember2023-07-012023-09-30

目錄

美國

證券交易委員會

華盛頓特區20549

______________________________________________________________________________

表格 10-Q

______________________________________________________________________________

(MARk ONE)

☑			根據1934年證券交易法第13或15(d)條，進行季度報告。

截至季度結束 2024年9月30日

或

☐			根據1934年證券交易法第13條或第15(d)條規定的過渡報告。

過渡期從_____到_____

委員會檔案編號： 001-38390

______________________________________________________________________________

仙人掌公司。

（依憑章程所載的完整登記名稱）

______________________________________________________________________________

特拉華州						35-2586106
(依據所在地或其他管轄區) 的註冊地或組織地點)						(國稅局雇主識別號碼) 識別號碼)
920 Memorial City Way，300室						77024
休斯頓，			德克薩斯州			（郵政編碼）
(總部辦公地址)

(713) 626-8800

(註冊人電話號碼，包括區號)

______________________________________________________________________________

根據法案第12(b)條規定註冊的證券：

每種類別的名稱

交易標的（s）

每個註冊交易所的名稱

普通A級股票，面值為$0.01

WHD

紐約證券交易所

標記勾選符號，表示登記人：(1)在上述 12 個月期間 (或登記人須提交此類報告的較短期間) 已提交Securities Exchange Act 1934年第13或15(d)條的所有應提交報告；(2)在過去 90 天內已受到此類提交要求。 是 ☑否☐

標記勾選符號，表示登記人已在過去 12 個月 (或登記人須提交此類文件的較短期間) 使用Rule 405 RegS-T (本章第232.405節)向交易所提交了每一份交互式資料文件。 是 ☑否☐

請標示勾選方格，以指明申報人是否為大型加速發行人、加速發行人、非加速發行人、較小的報告公司或新興增長公司。請參閱《交易所法》第120億2條的“大型加速發行人”、“加速發行人”、“較小的報告公司”和“新興增長公司”的定義。

大型加速歸檔人			☑			加速歸檔人			☐
非加速歸檔人			☐			小型報告公司			☐
						新興成長型企業			☐

如果一家新興成長型企業，請勾選“是”表示註冊人選擇不使用根據證券交易所法第13(a)條所提供的任何新的或修改後的財務會計準則的延長過渡期來遵守。 ☐

檢查標記指示申報人是否為空殼公司（如Exchange Act第120億2條的定義）。 是☐否☑

截至2024年10月29日，登記人持有 66,656,160 股，以及普通股b類，每股面額0.01美元，共有 12,927,927 股發行。

---

目錄

目 錄

有關前瞻性聲明的注意事項						i
第一部分-財務資訊
項目一。			財務報表			1
項目二。			管理’財務狀況及營運結果的討論及分析			19
第三項目。			關於市場風險的定量和定性披露			25
第四項。			控制和程序			25
第二部分-其他資料
項目一。			法律程序			26
項目 1A。			風險因素			26
項目二。			非登記股份證券銷售及所得款項的使用			26
第五項。			其他資訊			27
第六項			展品			27
			簽名			28

---

目錄

關於前瞻性聲明的注意事項

這份第10-Q表格季報（「季報」）中包含根據1934年證券交易法（經修訂的「交易所法」）第21E條所定義的「前瞻性陳述」。在本季報中使用時，「可能」、「相信」、「預期」、「打算」、「估計」、「期望」、「預測」及類似表達旨在識別前瞻性陳述，雖然並非所有前瞻性陳述均含有該等識別詞。這些前瞻性陳述基於我們對未來事件的目前預期和假設，並基於目前已知的有關未來事件的資訊，以及其結果和時間預測。我們提醒您，這些前瞻性陳述可能受到風險和不確定性因素的影響，其中大部分難以預測，且許多超出我們的控制範圍。在考慮前瞻性陳述時，您應考慮我們2023年12月31日結束的年度報告第10-k表中描述的風險因素及其他警語陳述，以及在此處和我們的交易所法申報文件中包含的其他警語陳述。前瞻性陳述基於管理層對目前可用資訊的目前信念，有關未來事件的結果和時間。如果我們2023年年度報告或其他交易所法申報文件所描述的一個或多個風險或不確定性出現，或者假設基礎被證明不正確，我們的實際結果可能與任何前瞻性陳述中所表達的有顯著不同。

所有板塊中的所有前瞻性陳述（不論明示或暗示）在此季度報告內均已通過此警語聲明得到明確資格。 本警語聲明亦應在考慮我們或代表我們發布的任何隨後書面或口頭前瞻性陳述時加以考慮。 除非適用法律另有規定，我們否認更新任何前瞻性陳述的責任，所有該陳述均明確經過本季度報告中的聲明資格，以反映本季度報告日期之後的事件或情況。

i

---

目錄

第一部分 - 財務資訊

項目1。基本報表。

仙人掌公司及其附屬公司

縮表合併資產負債表

(未經審核)

（以千美元為單位，除每股數據外）			九月三十日， 2024						12月31日， 2023
資產
流動資產合計
現金及現金等價物			$	303,376					$	133,792
應收帳款，扣除$3,934和$3,564的折讓金額，分別截至2024年6月30日和2023年12月31日。3,905 15.13,642，分別為			196,874						205,381
存貨			219,799						205,625
預付費用及其他流動資產			10,152						11,380
全部流動資產			730,201						556,178
物業及設備，扣除折舊後淨值			344,183						345,502
營運租賃權利資產，淨額			23,589						23,496
無形資產，扣除累計攤銷			167,988						179,978
商譽			203,028						203,028
遞延稅資產，淨額			203,778						204,852
其他非流動資產			8,956						9,527
資產總額			$	1,681,723					$	1,522,561
負債及股東權益
流動負債
應付賬款			$	74,897					$	71,841
應計費用及其他流動負債			79,347						50,654
賺取未來支付責任			—						20,810
與稅項應收協議相關的負債當期部分			25,485						20,855
融資租賃負債，當期部分			7,121						7,280
營運租賃負債，流動部分			4,451						4,220
流動負債合計			191,301						175,660
递延所得税負债，淨额			3,160						3,589
稅款應收協議相關負債，扣除當前部分			241,542						250,069
財務租賃負債，扣除當期部分			10,620						9,352
扣除當期償還後之經營租賃負債淨額			19,414						19,121
其他非流動負債			3,406						—
總負債			469,443						457,791
合約和可能負債
股東權益
優先股，面額$0.01，授權股數為5,000,000股，發行且流通股數為截至2024年6月30日和2023年12月31日之184,668,188股和181,364,180股。0.01 每股面額為 10,000 股份已授權 無 已發行股數：			—						—
A類普通股，$0.01 每股面額為 300,000 股份已授權 66,656 和 65,409 股份發行及流通			666						654
B類普通股，$0.01 每股面額為 215,000 股份已授權 12,928 和 14,034 股份發行及流通			—						—
資本公積額額外增資			488,611						465,012
保留收益			514,481						400,682
累積其他全面損失			(739)						(826)
屬於Cactus Inc.的股東權益總額			1,003,019						865,522
非控制權益			209,261						199,248
股東權益總額			1,212,280						1,064,770
負債加股東權益總額			$	1,681,723					$	1,522,561

The accompanying notes are an integral part of these condensed consolidated financial statements.

1

---

Table of Contents

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(unaudited)

			Three Months Ended September 30,												Nine Months Ended September 30,
(in thousands, except per share data)			2024						2023						2024						2023
Revenues
Product revenue			$	221,406					$	214,295					$	649,818					$	605,698
Rental revenue			26,979						28,879						76,129						84,916
Field service and other revenue			44,796						44,696						131,746						131,480
Total revenues			293,181						287,870						857,693						822,094
Costs and expenses
Cost of product revenue			128,758						123,278						377,591						373,310
Cost of rental revenue			14,346						15,558						40,986						48,538
Cost of field service and other revenue			35,775						36,973						105,616						103,861
Selling, general and administrative expenses			37,372						29,549						98,021						97,519
Change in fair value of earn-out liability			138						(5,091)						16,318						13,053
Total costs and expenses			216,389						200,267						638,532						636,281
Operating income			76,792						87,603						219,161						185,813
Interest income (expense), net			2,062						(1,372)						4,156						(6,298)
Other income, net			—						266						—						3,804
Income before income taxes			78,854						86,497						223,317						183,319
Income tax expense			16,417						18,478						48,006						30,553
Net income			$	62,437					$	68,019					$	175,311					$	152,766
Less: net income attributable to non-controlling interest			12,510						15,439						36,591						32,542
Net income attributable to Cactus Inc.			$	49,927					$	52,580					$	138,720					$	120,224
Earnings per Class A share - basic			$	0.75					$	0.81					$	2.10					$	1.87
Earnings per Class A share - diluted			$	0.74					$	0.80					$	2.09					$	1.82
Weighted average Class A shares outstanding - basic			66,563						64,879						66,030						64,399
Weighted average Class A shares outstanding - diluted			80,190						65,486						79,777						79,632

The accompanying notes are an integral part of these condensed consolidated financial statements.

2

---

Table of Contents

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(unaudited)

			Three Months Ended September 30,												Nine Months Ended September 30,
(in thousands)			2024						2023						2024						2023
Net income			$	62,437					$	68,019					$	175,311					$	152,766
Foreign currency translation adjustments			769						(670)						140						(812)
Comprehensive income			$	63,206					$	67,349					$	175,451					$	151,954
Less: comprehensive income attributable to non-controlling interest			12,678						15,319						36,644						32,393
Comprehensive income attributable to Cactus Inc.			$	50,528					$	52,030					$	138,807					$	119,561

The accompanying notes are an integral part of these condensed consolidated financial statements.

3

---

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

			Class A												Class B												Additional Paid-In Capital						Retained Earnings						Accumulated Other Comprehensive Income (Loss)						Non-controlling Interest						Total Equity
			Common Stock												Common Stock
(in thousands)			Shares						Amount						Shares						Amount
Balance at June 30, 2024			66,480						$	665					13,082						$	—					$	481,960					$	473,391					$	(1,340)					$	200,120					$	1,154,796
Member distributions			—						—						—						—						—						—						—						(1,827)						(1,827)
Effect of CC Unit redemptions			154						1						(154)						—						2,448						—						—						(2,449)						—
Tax impact of equity transactions			—						—						—						—						70						—						—						—						70
Equity award vestings			22						—						—						—						(640)						—						—						(192)						(832)
Other comprehensive income			—						—						—						—						—						—						601						168						769
Stock-based compensation			—						—						—						—						4,773						—						—						931						5,704
Cash dividends declared ($0.13 per share)			—						—						—						—						—						(8,837)						—						—						(8,837)
Net income			—						—						—						—						—						49,927						—						12,510						62,437
Balance at September 30, 2024			66,656						$	666					12,928						$	—					$	488,611					$	514,481					$	(739)					$	209,261					$	1,212,280
Balance at June 30, 2023			64,609						$	647					14,820						$	—					$	446,206					$	315,049					$	(1,096)					$	191,968					$	952,774
Member distributions			—						—						—						—						—						—						—						(9,214)						(9,214)
Effect of CC Unit redemptions			714						7						(714)						—						9,753						—						—						(9,760)						—
Tax impact of equity transactions			—						—						—						—						2,574						—						—						(100)						2,474
Other comprehensive loss			—						—						—						—						—						—						(551)						(119)						(670)
Stock-based compensation			—						—						—						—						3,769						—						—						849						4,618
Cash dividends declared ($0.12 per share)			—						—						—						—						—						(7,930)						—						—						(7,930)
Net income			—						—						—						—						—						52,580						—						15,439						68,019
Balance at September 30, 2023			65,323						$	654					14,106						$	—					$	462,302					$	359,699					$	(1,647)					$	189,063					$	1,010,071

The accompanying notes are an integral part of these condensed consolidated financial statements.

4

---

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(unaudited)

			Class A												Class B												Additional Paid-In Capital						Retained Earnings						Accumulated Other Comprehensive Income (Loss)						Non-controlling Interest						Total Equity
			Common Stock												Common Stock
(in thousands)			Shares						Amount						Shares						Amount
Balance at December 31, 2023			65,409						$	654					14,034						$	—					$	465,012					$	400,682					$	(826)					$	199,248					$	1,064,770
Member distributions			—						—						—						—						—						—						—						(10,444)						(10,444)
Effect of CC Unit redemptions			1,106						11						(1,106)						—						16,854						—						—						(16,865)						—
Tax impact of equity transactions			—						—						—						—						603						—						—						—						603
Equity award vestings			228						2						—						—						(4,284)						—						—						(1,667)						(5,949)
Other comprehensive income			—						—						—						—						—						—						87						53						140
Share repurchases			(87)						(1)						—						—						(2,996)						—						—						(375)						(3,372)
Stock-based compensation			—						—						—						—						13,422						—						—						2,720						16,142
Cash dividends declared ($0.37 per share)			—						—						—						—						—						(24,921)						—						—						(24,921)
Net income			—						—						—						—						—						138,720						—						36,591						175,311
Balance at September 30, 2024			66,656						$	666					12,928						$	—					$	488,611					$	514,481					$	(739)					$	209,261					$	1,212,280
Balance at December 31, 2022			60,903						$	609					14,978						$	—					$	310,528					$	261,764					$	(984)					$	138,528					$	710,445
Issuance of common stock			3,352						34						—						—						143,302						—						—						26,033						169,369
Member distributions			—						—						—						—						—						—						—						(13,926)						(13,926)
Effect of CC Unit redemptions			872						9						(872)						—						11,773						—						—						(11,782)						—
Tax impact of equity transactions			—						—						—						—						(10,979)						—						—						16,726						5,747
Equity award vestings			200						2						—						—						(3,071)						—						—						(1,371)						(4,440)
Other comprehensive loss			—						—						—						—						—						—						(663)						(149)						(812)
Share repurchases			(4)						—						—						—						(137)						—						—						(22)						(159)
Stock-based compensation			—						—						—						—						10,886						—						—						2,484						13,370
Cash dividends declared ($0.34 per share)			—						—						—						—						—						(22,289)						—						—						(22,289)
Net income			—						—						—						—						—						120,224						—						32,542						152,766
Balance at September 30, 2023			65,323						$	654					14,106						$	—					$	462,302					$	359,699					$	(1,647)					$	189,063					$	1,010,071

The accompanying notes are an integral part of these condensed consolidated financial statements.

5

---

CACTUS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited)

			Nine Months Ended September 30,
(in thousands)			2024						2023
Cash flows from operating activities
Net income			$	175,311					$	152,766
Reconciliation of net income to net cash provided by operating activities:
Depreciation and amortization			45,124						50,180
Deferred financing cost amortization			840						4,187
Stock-based compensation			15,943						13,526
Provision for expected credit losses			378						2,153
Inventory obsolescence			2,738						3,569
Gain on disposal of assets			(824)						(1,999)
Deferred income taxes			12,606						10,723
Change in fair value of earn-out liability			16,318						12,932
Gain from revaluation of liability related to tax receivable agreement			—						(3,683)
Changes in operating assets and liabilities:
Accounts receivable			8,324						(12,637)
Inventories			(16,781)						45,377
Prepaid expenses and other assets			1,065						(7,321)
Accounts payable			2,871						2,733
Accrued expenses and other liabilities			32,050						2,986
Payments pursuant to tax receivable agreement			(15,277)						(26,890)
Payment of earn-out liability			(31,168)						—
Net cash provided by operating activities			249,518						248,602
Cash flows from investing activities
Acquisition of a business, net of cash and cash equivalents acquired			—						(616,189)
Capital expenditures and other			(27,042)						(33,400)
Proceeds from sales of assets			2,991						4,347
Net cash used in investing activities			(24,051)						(645,242)
Cash flows from financing activities
Proceeds from the issuance of long-term debt			—						155,000
Repayments of borrowings of long-term debt			—						(155,000)
Net proceeds from the issuance of Class A common stock			—						169,878
Payments of deferred financing costs			—						(6,857)
Payment of contingent consideration			(5,960)						—
Payments on finance leases			(5,881)						(5,579)
Dividends paid to Class A common stock shareholders			(24,821)						(22,266)
Distributions to members			(10,444)						(13,926)
Repurchases of shares			(9,321)						(4,599)
Net cash (used in) provided by financing activities			(56,427)						116,651
Effect of exchange rate changes on cash and cash equivalents			544						(800)
Net increase (decrease) in cash and cash equivalents			169,584						(280,789)
Cash and cash equivalents, beginning of period			133,792						344,527
Cash and cash equivalents, end of period			$	303,376					$	63,738
Supplemental disclosure of cash flow information
Net cash paid for income taxes			$	21,762					$	19,464
Cash paid for interest			$	1,658					$	5,150
Non-cash investing and financing activities:
Right-of-use assets obtained in exchange for new lease obligations			$	13,366					$	10,210
Property and equipment in accounts payable			$	1,223					$	1,758

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

---

CACTUS, INC. AND SUBSIDIARIES

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (unaudited)

(in thousands, except per share data, or as otherwise indicated)

1.Preparation of Interim Financial Statements and Other Items

Basis of Presentation

The financial statements presented in this report represent the consolidation of Cactus, Inc. (“Cactus Inc.”) and its subsidiaries (the “Company”), including Cactus Companies, LLC (“Cactus Companies”). Cactus Inc. is a holding company whose only material asset is an equity interest consisting of units representing limited liability company interests in Cactus Companies (“CC Units”). Cactus Inc. is the sole managing member of Cactus Companies and operates and controls all of the business and affairs of Cactus Companies and conducts its business through Cactus Companies and its subsidiaries. As a result, Cactus Inc. consolidates the financial results of Cactus Companies and its subsidiaries and reports a non-controlling interest related to the portion of CC Units not owned by Cactus Inc., which reduces net income attributable to holders of Cactus Inc.’s Class A common stock, par value $0.01 per share (“Class A common stock”). Except as otherwise indicated or required by the context, all references to “Cactus,” “we,” “us” and “our” refer to Cactus Inc. and its consolidated subsidiaries.

On February 28, 2023, Cactus Inc. through one of its subsidiaries, completed the acquisition of the FlexSteel business through a merger (the “Merger”) with HighRidge Resources, Inc. and its subsidiaries (“HighRidge”). On February 27, 2023, in order to facilitate the Merger with HighRidge, an internal reorganization was completed in which Cactus Companies acquired all of the outstanding units representing ownership interests in Cactus Wellhead, LLC (“Cactus LLC”), the operating subsidiary of Cactus Inc. (the “CC Reorganization”). The purpose of the Merger was to effect the acquisition of the operations of FlexSteel Holdings, Inc. and its subsidiaries. FlexSteel Holdings, Inc. was a wholly-owned subsidiary of HighRidge prior to the Merger and was converted into a limited liability company, contributed from HighRidge to Cactus Companies as part of the CC Reorganization and is now named FlexSteel Holdings, LLC (“FlexSteel”). The results of operations of FlexSteel have been reflected in our accompanying condensed consolidated financial statements from the closing date of the acquisition. See Note 2 for additional information related to the acquisition.

Following the acquisition of FlexSteel, we now operate in two business segments: Pressure Control and Spoolable Technologies.

The unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”) for interim financial information. Accordingly, these consolidated financial statements do not include all information or notes required by generally accepted accounting principles for annual financial statements and should be read together with our Annual Report on Form 10-K for the year ended December 31, 2023.

The consolidated financial statements include all adjustments, which are of a normal recurring nature, unless otherwise disclosed, necessary for a fair statement of the consolidated financial statements for the interim periods. The results of operations for any interim period are not necessarily indicative of the results to be expected for the full year.

Use of Estimates

In preparing our consolidated financial statements in conformity with GAAP, we make numerous estimates and assumptions that affect the accounting for and recognition and disclosure of assets, liabilities, equity, revenues and expenses. We must make these estimates and assumptions because certain information that we use is dependent on future events, cannot be calculated with a high degree of precision from available data, or is not otherwise capable of being readily calculated based on accepted methodologies. In some cases, these estimates are particularly difficult to determine, and we must exercise significant judgment. Actual results could differ materially from the estimates and assumptions that we use in the preparation of our consolidated financial statements.

7

---

Recent Accounting Pronouncements

Standards Not Yet Adopted

In December 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2023-09, “Income Taxes (Topic 740).” The amendments in this ASU require entities to disclose on an annual basis specific categories in the income tax rate reconciliation and provide additional disclosures for reconciling items that meet a specified quantitative threshold. Entities will also be required to disclose annually income taxes paid disaggregated by federal, state and foreign taxes and the amount of income taxes paid by individual jurisdictions that meet a five percent or greater threshold of total income taxes paid net of refunds received. The ASU also adds certain disclosures in order to be consistent with U.S. Securities and Exchange Commission rules and removes certain disclosures that no longer are considered cost beneficial or relevant. The amendments in this ASU are to be applied on a prospective basis and will be effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our disclosures.

In November 2023, the FASB issued ASU No. 2023-07, “Improvements to Reportable Segment Disclosures (Topic 280)” in order to require disclosure of incremental segment information on an annual and interim basis for all public entities. The ASU expands public entities’ segment disclosures by requiring disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items and interim disclosures of a reportable segment’s profit or loss and assets. The ASU is to be applied retrospectively to all prior periods presented in the financial statements and is effective for our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, with early adoption permitted. We are currently evaluating the impact the adoption of this new standard will have on our segment disclosures.

2.FlexSteel Acquisition

On February 28, 2023 we completed the acquisition of FlexSteel. Including final adjustments for closing working capital, cash on hand and indebtedness adjustments as set forth in the merger agreement, we paid total cash consideration of $621.5 million with a potential future earn-out payment of up to $75.0 million, if certain revenue targets were met by FlexSteel through the period ending June 30, 2024.

Purchase Price Consideration

The final purchase price consideration for the acquisition was $627.5 million and is summarized as follows:

						Purchase Price Consideration
Cash consideration						$	621,505
Add: Contingent consideration (1)						5,960
Fair value of consideration transferred						$	627,465

(1) Represents the estimated fair value as of the acquisition date of the earn-out payment of up to $75.0 million of additional cash consideration if certain revenue targets were met by FlexSteel. The estimated fair value of the earn-out payment was determined using a Monte Carlo simulation valuation methodology based on probability-weighted performance projections and other inputs, including a discount rate.

Changes in the fair value of the earn-out liability subsequent to the acquisition date have been recognized in the consolidated statements of income. The contingent consideration earn-out period ended on June 30, 2024 and resulted in an earn-out liability of $37.0 million. The earn-out payment was made in September 2024.

8

---

Purchase Price Allocation

The following table provides the final allocation of the purchase price as of the acquisition date:

Cash and cash equivalents						$	5,316
Receivables						58,002
Inventories						91,746
Prepaid expenses and other current assets						1,283
Property and equipment						206,928
Operating lease right-of-use assets						1,021
Identifiable intangible assets						200,300
Other noncurrent assets						5,666
Total assets acquired						570,262
Accounts payable						(14,975)
Accrued expenses and other current liabilities						(26,827)
Finance lease obligations						(974)
Operating lease liabilities						(906)
Deferred tax liabilities						(94,319)
Total liabilities assumed						(138,001)
Net assets acquired						432,261
Goodwill						$	195,204

The acquisition was accounted for using the acquisition method of accounting, with Cactus being treated as the accounting acquirer. Under the acquisition method of accounting, the assets and liabilities were recorded at their respective fair values as of the acquisition date. Fair values were determined by management, based in part on independent valuations performed by third-party valuation specialists. The valuation methods used to determine the fair value of intangible assets included the excess earnings approach for customer relationships and backlog using customer inputs and contributory charges and the relief from royalty method for tradename and developed technology.

The fair values determined for accounts receivable, accounts payable and most other current assets and liabilities, other than inventory, were equivalent to the carrying value due to their short-term nature. Acquired inventories were comprised of raw materials, work-in-progress and finished goods. The fair value of finished goods was calculated as the estimated selling price, less costs of the selling effort and a reasonable profit allowance relating to the selling effort. The fair value of identifiable fixed assets was calculated using a combination of valuation approaches, but primarily consisted of the cost approach which adjusts estimates of replacement cost for the age, condition and utility of the associated assets.

Goodwill is calculated as the excess of the purchase price over the estimated fair value of net assets acquired.

Pro forma financial information

The pro forma financial information below represents the combined results of operations as if the acquisition had occurred as of January 1, 2022. The unaudited pro forma financial information is presented for informational purposes only.

			Nine Months Ended September 30,
			2023
Revenues			$	875,473
Net Income attributable to Cactus, Inc.			132,026

9

---

3.Accounts Receivable and Allowance for Credit Losses

We extend credit to customers in the normal course of business. Our customers are predominantly oil and gas exploration and production companies located in the U.S. Our receivables are short-term in nature and typically due in 30 to 60 days. We do not accrue interest on delinquent receivables. Accounts receivable includes both amounts billed and currently due from customers, as well as unbilled amounts resulting from accrued revenue associated with products delivered and services performed for which billings have not yet been submitted to the customers. Total unbilled revenue included in accounts receivable as of September 30, 2024 and December 31, 2023 was $38.3 million and $26.8 million, respectively.

We maintain an allowance for credit losses to provide for the amount of billed receivables we believe to be at risk of loss. In our determination of the allowance for credit losses, we pool receivables with similar risk characteristics based on customer size, credit ratings, payment history, bankruptcy status and other factors known to us, and then apply an expected credit loss percentage. The expected credit loss percentage is determined using historical loss data adjusted for current conditions and forecasts of future economic conditions. Accounts deemed uncollectible are applied against the allowance for credit losses. The following is a roll-forward of our allowance for credit losses.

			Balance at Beginning of Period						Expense						Write off						Other						Balance at End of Period
Nine Months Ended September 30, 2024			$	3,642					$	378					$	(148)					$	33					$	3,905
Nine Months Ended September 30, 2023			1,060						2,153						(16)						(10)						3,187

4.Inventories

Inventories are stated at the lower of cost or net realizable value. Cost is determined using standard cost, which approximates average cost. Costs include an application of related material, direct labor, duties, tariffs, freight and overhead costs. Net realizable value is the estimated selling price in the ordinary course of business, less reasonably predictable costs of completion, disposal and transportation. Reserves are made for excess and obsolete items based on a range of factors, including age, usage and technological or market changes that may impact demand for those products. Inventories consist of the following:

			September 30, 2024						December 31, 2023
Raw materials			$	23,417					$	22,373
Work-in-progress			12,089						11,471
Finished goods			184,293						171,781
			$	219,799					$	205,625

10

---

5.Property and Equipment, net

Property and equipment are stated at cost. We manufacture or construct most of our Pressure Control rental equipment assets. During the manufacture of these assets, they are reflected as construction in progress until complete. Property and equipment consists of the following:

			September 30, 2024						December 31, 2023
Land			$	16,442					$	16,442
Buildings and improvements			132,809						131,974
Machinery and equipment			138,159						128,962
Reels and skids			16,107						16,181
Vehicles			39,834						36,552
Rental equipment			220,216						218,340
Furniture and fixtures			1,911						1,913
Computers and software			4,840						3,951
Gross property and equipment			570,318						554,315
Less: Accumulated depreciation			(255,019)						(231,594)
Net property and equipment			315,299						322,721
Construction in progress			28,884						22,781
Total property and equipment, net			$	344,183					$	345,502

6.Other Intangible Assets

The following table presents the detail of acquired intangible assets:

						September 30, 2024																		December 31, 2023
						Gross Cost						Accumulated Amortization						Net Cost						Gross Cost						Accumulated Amortization						Net Cost
Customer relationships						$	100,300					$	(10,587)					$	89,713					$	100,300					$	(5,572)					$	94,728
Developed technology						77,000						(12,192)						64,808						77,000						(6,417)						70,583
Tradename						16,000						(2,533)						13,467						16,000						(1,333)						14,667
Backlog						7,000						(7,000)						—						7,000						(7,000)						—
Total						$	200,300					$	(32,312)					$	167,988					$	200,300					$	(20,322)					$	179,978

All intangible assets are amortized over their estimated useful lives. The weighted average amortization period for identifiable intangible assets acquired as of September 30, 2024 is 11.0 years. Amortization expense recognized during the three and nine months ended September 30, 2024 was $4.0 million and $12.0 million, respectively, and was recorded in selling, general and administrative expenses in the consolidated statements of income. Estimated future amortization expense is as follows:

Remainder of 2024						$	3,997
2025						15,987
2026						15,987
2027						15,987
2028						15,987
2029						15,987
Thereafter						84,056
Total						$	167,988

11

---

7.Debt

We had no bank debt outstanding as of September 30, 2024 and December 31, 2023. We had $2.5 million in letters of credit outstanding, and we were in compliance with all covenants under the Amended ABL Credit Facility (as defined below) as of September 30, 2024.

In August 2018, Cactus LLC entered into a five-year senior secured asset-based revolving credit facility with a syndicate of lenders and JPMorgan Chase Bank, N.A., as administrative agent for such lenders and as an issuing bank and swingline lender (the “ABL Credit Facility”). The ABL Credit Facility was amended in September 2020 and July 2022. On February 28, 2023, in connection with the Merger, Cactus Companies assumed the rights and obligations of Cactus LLC as Borrower under the ABL Credit Facility, and the ABL Credit Facility was amended and restated in its entirety (the “Amended ABL Credit Facility”). The Amended ABL Credit Facility provided a term loan of $125.0 million and up to $225.0 million in revolving commitments, of which $20.0 million is available for the issuance of letters of credit. Subject to certain terms and conditions set forth in the Amended ABL Credit Facility, Cactus Companies may request additional revolving commitments in an amount not to exceed $50.0 million, for a total of up to $275.0 million in revolving commitments. The term loan under the Amended ABL Credit Facility was set to mature on February 27, 2026 and any revolving loans under the Amended ABL Credit Facility mature on July 26, 2027. The maximum amount that Cactus Companies may borrow under the Amended ABL Credit Facility is subject to a borrowing base, which is based on a percentage of eligible accounts receivable and eligible inventory, subject to reserves and other adjustments.

We borrowed the full $125.0 million term loan amount and $30.0 million as a revolving loan at closing of the Amended ABL Credit Facility to fund a portion of the Merger. The term loan was required to be repaid in regular set amounts starting July 1, 2023 as set forth in the amortization schedule in the Amended ABL Credit Facility and could be prepaid without the payment of any prepayment premium (other than customary breakage costs for Term Benchmark (as defined below) borrowings). The term loan and revolving loan were repaid in full in July 2023.

Borrowings under the Amended ABL Credit Facility bear interest at Cactus Companies’ option at either (i) the Alternate Base Rate (as defined therein) (“ABR”), or (ii) the Adjusted Term SOFR Rate (as defined therein) (“Term Benchmark”), plus, in each case, an applicable margin. Letters of credit issued under the Amended ABL Credit Facility accrue fees at a rate equal to the applicable margin for Term Benchmark borrowings. The applicable margin is 2.50% per annum for term loan ABR borrowings and 3.50% per annum for term loan Term Benchmark borrowings. The applicable margin for revolving loan borrowings ranges from 0.0% to 0.5% per annum for revolving loan ABR borrowings and 1.25% to 1.75% per annum for revolving loan Term Benchmark borrowings and, in each case, is based on the average quarterly availability of the revolving loan commitment under the Amended ABL Credit Facility for the immediately preceding fiscal quarter. The unused portion of revolving commitment under the Amended ABL Credit Facility is subject to a commitment fee of 0.25% per annum.

The Amended ABL Credit Facility contains various covenants and restrictive provisions that limit Cactus Companies’ and each of its subsidiaries’ ability to, among other things, incur additional indebtedness and create liens, make investments or loans, merge or consolidate with other companies, sell assets, make certain restricted payments and distributions, and engage in transactions with affiliates. The obligations under the Amended ABL Credit Facility are guaranteed by certain subsidiaries of Cactus Companies and secured by a security interest in accounts receivable, inventory, equipment and certain other real and personal property assets of Cactus Companies and the guarantors. Until the term loan was paid in full, the Amended ABL Credit Facility required Cactus Companies to maintain a leverage ratio no greater than 2.50 to 1.00 based on the ratio of Total Indebtedness (as defined therein) to EBITDA (as defined therein). The Amended ABL Credit Facility requires Cactus Companies to maintain a minimum fixed charge coverage ratio of 1.00 based on the ratio of EBITDA (as defined therein) minus Unfinanced Capital Expenditures (as defined therein) to Fixed Charges (as defined therein) during certain periods, including when availability under the Amended ABL Credit Facility is under certain levels. If Cactus Companies fails to perform its obligations under the Amended ABL Credit Facility, (i) the revolving commitments under the Amended ABL Credit Facility could be terminated, (ii) any outstanding borrowings under the Amended ABL Credit Facility may be declared immediately due and payable, and (iii) the lenders may commence foreclosure or other actions against the collateral.

The Amended ABL Credit Facility was amended in December 2023 to incorporate certain changes related to revised and new definitions associated with the satisfaction of payment conditions for restricted payments, investments, permitted acquisitions, periodic reporting and asset dispositions. The amendment did not change the ABR, applicable margin rates, commitment fees, the maturity date, borrowing availability or covenants under the Amended ABL Credit Facility other than timing of certain reporting requirements.

12

---

8.Revenue

The majority of our revenues are derived from short-term contracts for fixed consideration, or in the case of rentals, for a fixed charge per day while the equipment is in use by the customer, plus repair costs. Product sales generally do not include right of return or other significant post-delivery obligations. A contract’s transaction price is allocated to each distinct performance obligation and recognized as revenue when, or as, the performance obligation is satisfied. Revenues are recognized when we satisfy a performance obligation by transferring control of the promised goods or providing services to our customers at a point in time, in an amount specified in the contract with our customer which reflects the consideration to which we expect to be entitled in exchange for those goods or services. The majority of our contracts with customers contain a single performance obligation to provide agreed upon products or services. For contracts with multiple performance obligations, we allocate revenue to each performance obligation based on its relative standalone selling price. We do not assess whether promised goods or services are performance obligations if they are immaterial in the context of the contract with the customer. We typically do not incur any material costs of obtaining contracts.

We do not adjust the amount of consideration per the contract for the effects of a significant financing component when we expect, at contract inception, that the period between the transfer of a promised good or service to a customer and when the customer pays for that good or service will be one year or less, which is in substantially all cases. Payment terms and conditions vary, although terms generally include a requirement of payment within 30 to 60 days of invoicing. Revenues are recognized net of any taxes collected from customers, which are subsequently remitted to governmental authorities. We treat shipping and handling associated with outbound freight as a fulfillment cost instead of as a separate performance obligation. We recognize the cost for the associated shipping and handling when incurred as an expense in cost of sales.

We disaggregate revenue into three categories: product revenues, rental revenues and field service and other revenues. We have predominately domestic operations, with a small amount of sales in Australia, Canada, the Middle East and other international markets. The following table presents our revenues disaggregated by category:

			Three Months Ended September 30,																					Nine Months Ended September 30,
			2024												2023									2024															2023
Product revenue			$	221,406					76		%				$	214,295					74		%				$	649,818					76		%				$	605,698					74		%
Rental revenue			26,979						9		%				28,879						10		%				76,129						9		%				84,916						10		%
Field service and other revenue			44,796						15		%				44,696						16		%				131,746						15		%				131,480						16		%
Total revenues			$	293,181					100		%				$	287,870					100		%				$	857,693					100		%				$	822,094					100		%

At September 30, 2024, we had a deferred revenue balance of $7.7 million compared to the December 31, 2023 balance of $8.1 million. Deferred revenue represents our obligation to transfer products to or perform services for a customer for which we have received cash or billed our customers in advance of delivering products or services. The revenue that has been deferred will be recognized upon product delivery or as services are performed. As of September 30, 2024, we did not have any contracts with an original length of greater than a year from which revenue is expected to be recognized in the future related to performance obligations that are unsatisfied.

9.Tax Receivable Agreement (“TRA”)

In connection with our initial public offering (“IPO”) in February 2018, we entered into the TRA which generally provides for payment by Cactus Inc. to certain direct and indirect owners of Cactus LLC (after the CC Reorganization, Cactus Companies) of 85% of the net cash savings, if any, in U.S. federal, state and local income tax and franchise tax that Cactus Inc. actually realizes, or is deemed to realize in certain circumstances. Cactus Inc. retains the benefit of the remaining 15% of these net cash savings.

The TRA liability is calculated by determining the tax basis subject to the TRA (“tax basis”) and applying a blended tax rate to the basis differences and calculating the resulting iterative impact. The blended tax rate consists of the U.S. federal income tax rate and an assumed combined state and local income tax rate driven by the apportionment factors applicable to each state. Subsequent changes to the measurement of the TRA liability are recognized in the statements of income as a component of other expense, net. As of September 30, 2024, the total liability from the TRA was $267.0 million with $25.5 million reflected in current liabilities based on the expected timing of our next payments. The current liability of $25.5 million is based on the expected timing of a remaining payment associated with the 2023 tax year, combined with expected payments pertaining to the 2024 tax year to be made within the next calendar year. The payments under the TRA will not be conditional on a holder of rights under the TRA having a continued ownership interest in either Cactus Companies or Cactus Inc.

13

---

The term of the TRA commenced upon completion of our IPO and will continue until all tax benefits that are subject to the TRA have been utilized or expired, unless we exercise our right to terminate the TRA. If we elect to terminate the TRA early (or it is terminated early due to certain mergers, asset sales, other forms of business combinations or other changes of control), our obligations under the TRA would accelerate and we would be required to make an immediate payment equal to the present value of the anticipated future payments to be made by us under the TRA, and such payment is expected to be substantial. The calculation of anticipated future payments is based upon certain assumptions and deemed events set forth in the TRA, including the assumptions that (i) we have sufficient taxable income to fully utilize the tax benefits covered by the TRA and (ii) any CC Units (other than those held by Cactus Inc.) outstanding on the termination date are deemed to be redeemed on the termination date. Any early termination payment may be made significantly in advance of the actual realization, if any, of the future tax benefits to which the termination payment relates.

We may elect to defer payments due under the TRA if we do not have available cash to satisfy our payment obligations under the TRA. Any such deferred payments under the TRA generally will accrue interest from the due date for such payment until the payment date.

In March of 2024, the TRA was amended to replace all references to one year LIBOR with references to the 12-month term SOFR published by CME Group Benchmark Administration Limited, plus 71.513 basis points. Additionally, all references to Cactus LLC were replaced with references to Cactus Companies in relation to the CC Reorganization.

10.Equity

As of September 30, 2024, Cactus Inc. owned 83.8% of Cactus Companies as compared to 82.3% of Cactus Companies as of December 31, 2023. As of September 30, 2024, Cactus Inc. had outstanding 66.7 million shares of Class A common stock (representing 83.8% of the total voting power) and 12.9 million shares of Class B common stock (representing 16.2% of the total voting power).

Equity Offering

In January 2023, Cactus Inc. completed an underwritten offering of 3,224,300 shares of Class A common stock at a price to the underwriters of $51.36 per share for net proceeds of $165.6 million (net of $6.9 million of underwriting discounts and commissions). In addition to the underwriting discounts and commissions, approximately $2.2 million of costs directly associated with the stock issuance were recorded as a reduction to additional paid-in capital.

FlexSteel Acquisition

In conjunction with the FlexSteel acquisition, a restricted stock award of 128,150 shares of Class A common stock was issued under the Company’s long-term incentive plan to a key employee in exchange for cash consideration of $6.5 million. The shares were restricted from sale or trading and were subject to vesting requirements for one year from grant date.

CC Reorganization

As part of the CC Reorganization in connection with the acquisition of FlexSteel, Cactus Companies acquired all of the outstanding units representing limited liability company interests of Cactus LLC (“CW Units”) in exchange for an equal number of CC Units issued to each of the previous owners of CW Units other than Cactus Inc. (the “CW Unit Holders”). Upon the completion of the CC Reorganization, CW Unit Holders ceased to be holders of CW Units and, instead, became holders of a number of CC Units equal to the number of CW Units such CW Unit Holders held immediately prior to the completion of the CC Reorganization. After the CC Reorganization, we refer to the owners of CC Units, other than Cactus Inc. (along with their permitted transferees), as “CC Unit Holders.” Following the completion of the CC Reorganization, CC Unit Holders own one share of our Class B Common Stock for each CC Unit such CC Unit Holder owns.

In connection with the CC Reorganization, Cactus Inc. and the owners of CC Units entered into the Amended and Restated Limited Liability Company Operating Agreement of Cactus Companies (the “Cactus Companies LLC Agreement”), which contains substantially the same terms and conditions as the Second Amended and Restated Limited Liability Company Operating Agreement of Cactus LLC (the “Cactus Wellhead LLC Agreement”), which was the limited liability company operating agreement of Cactus LLC prior to the CC Reorganization. Cactus Inc. was responsible for all operational, management and administrative decisions relating to Cactus LLC’s business for the period from completion of our IPO until the CC Reorganization and relating to Cactus Companies’ business for periods after the CC Reorganization.

14

---

Redemptions of CC Units

Pursuant to the Cactus Companies LLC Agreement, holders of CC Units are entitled to redeem their CC Units, which results in additional Class A common stock outstanding. Since our IPO in February 2018, an aggregate of 47.6 million CC Units (including CW Units prior to the CC Reorganization) and a corresponding number of shares of Class B common stock have been redeemed in exchange for shares of Class A common stock.

During the nine months ended September 30, 2024 and 2023, 1.1 million and 0.9 million CC Units, respectively, together with a corresponding number of shares of Class B common stock, were redeemed in exchange for Class A common stock in accordance with the Cactus Companies LLC Agreement.

Dividends

Aggregate cash dividends of $0.37 and $0.34 per share of Class A common stock were declared during the nine months ended September 30, 2024 and 2023 totaling $24.9 million and $22.3 million, respectively. Cash dividends paid during the nine months ended September 30, 2024 and 2023 totaled $24.8 million and $22.3 million, respectively. Dividends accrue on unvested equity-based awards on the date of record and are paid upon vesting. Dividends are not paid to our Class B common stockholders; however, a corresponding distribution up to the same amount per share as our Class A common stockholders is paid to the owners of CC Units other than Cactus Inc. for any dividends declared on our Class A common stock. See further discussion of the distributions below under “Member Distributions.”

Share Repurchase Program

On June 6, 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Under our share repurchase program, shares may be repurchased from time to time in open market transactions or block trades, in privately negotiated transactions or any other method permitted under U.S. securities laws, rules and regulations. The repurchase program does not obligate the Company to purchase any particular amount of shares, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. During the nine months ended September 30, 2024, the Company purchased and retired 86,599 shares of Class A common stock for $3.4 million, at an average price per share of $38.92 excluding commissions, under the share repurchase program. As of September 30, 2024, $146.3 million remained authorized for future repurchases of Class A common stock under the program.

Member Distributions

Distributions made by Cactus Companies are generally required to be made pro rata among all its members. For the nine months ended September 30, 2024, Cactus Companies distributed $51.9 million to Cactus Inc. to fund its dividend, TRA and estimated tax payments and made pro rata distributions to the other members totaling $10.4 million over the same period. During the nine months ended September 30, 2023, Cactus Companies distributed $63.1 million to Cactus Inc. to fund its dividend and estimated tax payments and made pro rata distributions to the other members totaling $13.9 million.

Limitation of Members’ Liability

Under the terms of the Cactus Companies LLC Agreement, the members of Cactus Companies are not obligated for debt, liabilities, contracts or other obligations of Cactus Companies. Profits and losses are allocated to members as defined in the Cactus Companies LLC Agreement.

11.Commitments and Contingencies

We are involved in various disputes arising in the ordinary course of business. Management does not believe the outcome of these disputes will have a material adverse effect on our consolidated financial position or consolidated results of operations.

12.Fair Value Measurements

Authoritative guidance on fair value measurements provides a framework for measuring fair value and establishes a fair value hierarchy that prioritizes the inputs used to measure fair value, giving the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 inputs), observable inputs other than quoted prices in active markets (Level 2 inputs) and the lowest priority to unobservable inputs (Level 3 inputs).

15

---

The carrying value of cash and cash equivalents, receivables, accounts payable and accrued expenses approximates fair value based on the short-term nature of these accounts.

At December 31, 2023, the earn-out liability was measured at a fair value of $20.8 million using Level 3 unobservable inputs. The fair value at December 31, 2023 was determined based on the evaluation of the probability and amount of earn-out that may be achieved based on expected future performance of FlexSteel using a Monte Carlo simulation model. The Monte Carlo simulation model used assumptions including revenue volatilities, risk free rates, credit discount rates and revenue discount rates. The following table sets forth the range of inputs for the significant assumptions utilized to determine the fair value as of December 31, 2023:

						December 31, 2023
Risk-free interest rate						5.40%			to			5.63%
Expected revenue volatility						21.70%
Revenue discount rate						10.02%			to			10.23%
Credit discount rate						9.85%

The following table presents a summary of the changes in fair value of our liabilities measured using Level 3 inputs:

						Earn-out
Opening Balance						$	5,960
Changes in fair value						14,850
Balance at December 31, 2023						$	20,810

The FlexSteel acquisition contingent consideration earn-out period ended June 30, 2024. The earn-out payment was made in September 2024.

The fair value of our foreign currency forwards was less than $0.1 million as of September 30, 2024 and was determined using market observable inputs including forward and spot prices (Level 2 inputs).

13.Segment Reporting

We operate in two business segments that offer different products and services and correspond to the manner in which our chief operating decision maker reviews and evaluates operating performance to make decisions about resources to be allocated to each segment.

Our reporting segments are:

•Pressure Control – engaged in the design, manufacture, sale, installation, service and associated rental of wellhead and pressure control equipment utilized during the drilling, completion and production phases of oil and gas wells.

•Spoolable Technologies – engaged in the design, manufacture, sale, installation, service and associated rental of onshore spoolable pipe technologies utilized for production, gathering and takeaway transportation of oil, gas or other liquids.

16

---

Financial information by business segment for the three and nine months ended September 30, 2024 and 2023 is summarized below.

						Three Months Ended September 30,												Nine Months Ended September 30,
						2024						2023						2024						2023
Revenue:
Pressure Control						$	185,099					$	182,484					$	547,319					$	576,273
Spoolable Technologies						108,155						105,386						310,966						245,821
Corporate and other (1)						(73)						—						(592)						—
Total revenues						293,181						287,870						857,693						822,094
Operating income:
Pressure Control						52,537						54,822						159,881						180,881
Spoolable Technologies						32,907						39,773						79,341						34,004
Total segment operating income						85,444						94,595						239,222						214,885
Corporate and other (2)						(8,652)						(6,992)						(20,061)						(29,072)
Total operating income						76,792						87,603						219,161						185,813
Interest income (expense), net						2,062						(1,372)						4,156						(6,298)
Other income, net						—						266						—						3,804
Income before income taxes						$	78,854					$	86,497					$	223,317					$	183,319

(1)Represents the elimination of inter-segment revenue for sales from our Pressure Control segment to our Spoolable Technologies segment.

(2)Includes corporate and other costs not directly attributable to our reporting segments, such as corporate executive management and other administrative functions. Prior to January 1, 2024, these costs were previously included in the Pressure Control segment. The information for the nine months ended September 30, 2023 has been recast to align with the presentation for the nine months ended September 30, 2024.

14.Earnings per Share

Basic earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during the period by the weighted average number of shares of Class A common stock outstanding during the same period. Diluted earnings per share of Class A common stock is calculated by dividing the net income attributable to Cactus Inc. during that period by the weighted average number of common shares outstanding, assuming all potentially dilutive shares were issued.

We use the if-converted method to determine the potential dilutive effect of outstanding CC Units and corresponding shares of outstanding Class B common stock. We use the treasury stock method to determine the potential dilutive effect of unvested stock-based compensation awards assuming that the proceeds will be used to purchase shares of Class A common stock. For our unvested performance stock units, we first apply the criteria for contingently issuable shares before determining the potential dilutive effect using the treasury stock method.

17

---

The following table summarizes the basic and diluted earnings per share calculations:

			Three Months Ended September 30,												Nine Months Ended September 30,
			2024						2023						2024						2023
Numerator:
Net income attributable to Cactus Inc.—basic			$	49,927					$	52,580					$	138,720					$	120,224
Net income attributable to non-controlling interest (1)			9,567						—						27,998						24,874
Net income attributable to Cactus Inc.—diluted (1)			$	59,494					$	52,580					$	166,718					$	145,098
Denominator:
Weighted average Class A shares outstanding—basic			66,563						64,879						66,030						64,399
Effect of dilutive shares (2)			13,627						607						13,747						15,233
Weighted average Class A shares outstanding—diluted (2)			80,190						65,486						79,777						79,632
Earnings per Class A share—basic			$	0.75					$	0.81					$	2.10					$	1.87
Earnings per Class A share—diluted (1)(2)			$	0.74					$	0.80					$	2.09					$	1.82

(1)The numerator is adjusted in the calculation of diluted earnings per share under the if-converted method to include net income attributable to the non-controlling interest calculated as its pre-tax income adjusted for a corporate effective tax rate of 26% for the three and nine months ended September 30, 2024, and for the nine months ended September 30, 2023.

(2)Diluted earnings per share for the three months ended September 30, 2023 excludes 14.6 million weighted average shares of Class B common stock as the effect would be anti-dilutive.

18

---

Item 2.   Management’s Discussion and Analysis of Financial Condition and Results of Operations.

Except as otherwise indicated or required by the context, all references in this Quarterly Report to the “Company,” “Cactus,” “we,” “us” and “our” refer to Cactus, Inc. (“Cactus Inc.”) and its consolidated subsidiaries. The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the accompanying unaudited condensed consolidated financial statements and related notes. The following discussion contains “forward-looking statements” that reflect our plans, estimates, beliefs and expected performance. Our actual results may differ materially from those anticipated as discussed in these forward-looking statements as a result of a variety of risks and uncertainties, which are difficult to predict, including those described above in “Cautionary Note Regarding Forward-Looking Statements,” and in the risk factors included in “Part I, Item 1A. Risk Factors” in our 2023 Annual Report. In light of these risks, uncertainties and assumptions, the forward-looking events discussed may not occur. We assume no obligation to update any of these forward-looking statements except as otherwise required by law.

Executive Summary

Cactus is an equipment solutions provider primarily for onshore oil and gas markets. Founded in 2011 by a management group that previously operated two of the largest wellhead providers at the time, Cactus has rapidly grown to be a leading provider of wellhead solutions to the U.S. onshore market. On February 28, 2023, Cactus acquired FlexSteel, which similarly grew from its founding in 2003 to its current status as a leading provider of spoolable pipe technologies, primarily to the U.S. onshore market. We believe this acquisition enhances our position as a premier manufacturer and provider of highly engineered equipment to the exploration and production ("E&P") industry and should provide meaningful growth. We further believe FlexSteel’s products are highly complementary to Cactus’ equipment as it expands our exposure to our customers’ operations from production trees to transportation of oil, gas and other liquids, as well as to additional customers operating in the midstream area.

Demand for our products and services depends primarily upon oil and gas industry activity levels, including the number of active drilling rigs, the number of wells being drilled, the number of wells being completed, and the volume of newly producing wells, among other factors.

Revenues

Our revenues are derived from three sources: products, rentals, and field service and other. Product revenues are derived from the sale of wellhead systems, production trees and spoolable pipe and fittings. Rental revenues are derived from the rental of equipment used during the completion process, the repair of such equipment, and the rental of equipment or tools used to install wellhead equipment or spoolable pipe. Field service and other revenues are earned when we provide installation and other field services for both product sales and equipment rental.

During the nine months ended September 30, 2024, we derived 76% of total revenues from the sale of our products, 9% of total revenues from rental and 15% of total revenues from field service and other. During the nine months ended September 30, 2023, we derived 74% of total revenues from the sale of our products, 10% of total revenues from rental and 16% of total revenues from field service and other. We have predominantly domestic operations, with more limited operations in Australia, Canada, and the Middle East, as well as sales in other international markets.

We operate in two business segments consisting of the Pressure Control segment and the Spoolable Technologies segment.

Pressure Control

The Pressure Control segment designs, manufactures, sells and rents a range of wellhead and pressure control equipment under the Cactus Wellhead brand. Products are sold and rented principally for onshore unconventional oil and gas wells and are utilized during the drilling, completion and production phases of our customers’ wells. In addition, we provide field services for all of our products and rental items to assist with the installation, maintenance and handling of the equipment.

We operate through service centers in the United States, which are strategically located in the key oil and gas producing regions, and in Australia. These service centers support our field services and provide equipment assembly and repair services. We also provide rental and service operations in the Kingdom of Saudi Arabia. Pressure Control manufacturing and production facilities are located in Bossier City, Louisiana and Suzhou, China.

19

---

Demand for our product sales in the Pressure Control segment is driven primarily by the number of new wells drilled, as each new well requires a wellhead and, after the completion phase, a production tree. Demand for our rental items is driven primarily by the number of well completions as we rent frac trees to oil and gas operators to assist in hydraulic fracturing. Rental demand is also driven to a lesser extent by drilling activity as we rent tools used in the installation of wellheads. Field service and other revenues are closely correlated with revenues from product sales and rentals, as items sold or rented almost always have an associated service component.

Spoolable Technologies

The Spoolable Technologies segment designs, manufactures, and sells spoolable pipe and associated end fittings under the FlexSteel brand. Our customers use these products primarily as production, gathering, and takeaway pipelines to transport oil, gas or other liquids. In addition, we also provide field services and rental items to assist our customers with the installation of these products. We support our field service operations through service centers and pipe yards located in oil and gas regions throughout the United States and Western Canada. Our manufacturing facility is located in Baytown, Texas.

Demand for our product sales in the Spoolable Technologies segment is driven primarily by the number of wells being placed into production after the completions phase, as customers use our spoolable pipe and associated fittings to bring wells more rapidly onto production. Rental and field service and other revenues are closely correlated with revenues from product sales, as items sold usually have an associated rental and service component.

Recent Developments and Trends

FlexSteel Acquisition

As previously discussed, we completed the acquisition of FlexSteel on February 28, 2023. The results of operations of FlexSteel have been reflected in our accompanying condensed consolidated financial statements from the closing date of the acquisition. See Note 2 to the unaudited condensed consolidated financial statements for additional information related to the acquisition.

Oil and Natural Gas Prices

The following table summarizes average oil and natural gas prices in North America over the indicated periods, as well as industry activity levels as reflected by the average number of active onshore drilling rigs during the same periods.

						Three Months Ended															Nine Months Ended
						September 30, 2024						June 30, 2024									September 30, 2024						September 30, 2023
WTI Oil Price ($/bbl) (1)						$	76.43					$	81.81								$	78.58					$	77.27
Natural Gas Price ($/MMBtu) (2)						$	2.11					$	2.06								$	2.05					$	2.46
U.S. Land Drilling Rigs (3)						565						583									583						689

(1) EIA Cushing, OK WTI (“West Texas Intermediate”) spot price.

(2) EIA Henry Hub Natural Gas spot price per million British Thermal Unit (“MMBtu”).

(3) Baker Hughes.

In the third quarter of 2024, U.S. land drilling and completion activity levels were down approximately 3% from the second quarter of 2024 and down approximately 15% from the 2023 full year average. Average oil prices decreased in the third quarter of 2024 compared to the second quarter of 2024 as global oil demand concerns grew in parallel with risks of increased supply from OPEC+ and non-OPEC+ countries. Accordingly, we anticipate activity in the Middle East may decline. Prices remain volatile due to ongoing geopolitical risk concerns. Natural gas prices increased 2% in the third quarter of 2024 from the second quarter of 2024, as higher power generation demand through the summer led to less supply surplus than the market anticipated. U.S. gas storage approached five-year average levels in the third quarter, after remaining above the 5-year maximum range for most of the first half of 2024. The ongoing conflicts in Ukraine and the Middle East have led to heightened commodity price uncertainty and increased risk to the global supply chain.

20

---

Pillar Two Framework

The Organization for Economic Cooperation and Development (“OECD”) enacted rules (“Pillar Two”) for a new, global minimum tax of at least 15% on income arising in low-tax jurisdictions. We are currently evaluating the potential impact this new legislation will have on our consolidated financial statements; however, based on current enacted legislation, management anticipates the impact of Pillar Two to be immaterial to the Company for 2024.

Critical Accounting Policies and Estimates

A discussion of our critical accounting policies and estimates is contained in our 2023 Annual Report on Form 10-K. There have not been any changes in our critical accounting policies since December 31, 2023.

Consolidated Results of Operations

The following discussions relating to significant line items from our condensed consolidated statements of income are based on available information and represent our analysis of significant changes or events that impact the comparability of reported amounts. Where appropriate, we have identified specific events and changes that affect comparability or trends and, where reasonably practicable, have quantified the impact of such items.

We have two operating segments consisting of the Pressure Control segment and the Spoolable Technologies segment. Our results of operations are evaluated by the Chief Executive Officer on a consolidated basis as well as at the segment level. The performance of our operating segments is primarily evaluated based on segment operating income (in addition to other measures), which is defined as income before taxes and before interest income (expense), net, other income (expense), net and corporate and other expenses not allocated to the operating segments. Prior to January 1, 2024, Corporate and other expenses were included in our Pressure Control segment. The Company has recast the information for the nine months ended September 30, 2023 to align with the presentation for the nine months ended September 30, 2024.

Three Months Ended September 30, 2024 Compared to Three Months Ended June 30, 2024

The following table presents a summary of the segment consolidated operating results for the periods indicated:

			Three Months Ended
			September 30, 2024						June 30, 2024						$ Change						% Change
			(in thousands)
Revenues
Pressure Control			$	185,099					$	187,192					$	(2,093)					(1.1)		%
Spoolable Technologies			108,155						103,716						4,439						4.3
Corporate and other			(73)						(519)						446						(85.9)
Total revenues			293,181						290,389						2,792						1.0
Operating income
Pressure Control			52,537						55,669						(3,132)						(5.6)
Spoolable Technologies			32,907						30,041						2,866						9.5
Total segment operating income			85,444						85,710						(266)						(0.3)
Corporate and other expenses			(8,652)						(5,891)						(2,761)						46.9
Total operating income			76,792						79,819						(3,027)						(3.8)
Interest income, net			2,062						1,405						657						46.8
Income before income taxes			78,854						81,224						(2,370)						(2.9)
Income tax expense			16,417						18,165						(1,748)						(9.6)
Net income			62,437						63,059						(622)						(1.0)
Less: net income attributable to non-controlling interest			12,510						13,231						(721)						(5.4)
Net income attributable to Cactus Inc.			$	49,927					$	49,828					$	99					0.2		%

21

---

Pressure Control. Pressure Control revenue for the third quarter of 2024 was $185.1 million, a decrease of $2.1 million, or 1.1%, from the second quarter of 2024 primarily due to decreased sales of wellhead and production related equipment, offset by an increase in rental activity and field service activity. Pressure Control operating income of $52.5 million for the third quarter of 2024 decreased $3.1 million, or 5.6% from the second quarter of 2024 primarily due to miscellaneous charges incurred during the quarter, including reserves taken in connection with customer bankruptcies and other litigation claims.

Spoolable Technologies. Spoolable Technologies revenue for the third quarter of 2024 was $108.2 million, an increase of $4.4 million, or 4.3% from the second quarter of 2024 primarily due to increased customer activity levels. Total operating income for Spoolable Technologies for the third quarter of 2024 was $32.9 million, compared to operating income of $30.0 million for the second quarter of 2024. The increase in operating income was primarily due to a decrease in expense related to the change in fair value of the earn-out payment for the FlexSteel acquisition, partly offset by higher manufacturing input costs.

Corporate and other. Corporate and other revenue represents the elimination of inter-segment sales from our Pressure Control segment to our Spoolable technologies segment. Corporate and other expenses include costs associated with executive management and other administrative functions not directly attributable to our reporting segment. Corporate and other expenses for the third quarter of 2024 were $8.7 million, an increase of $2.8 million, or 46.9% from $5.9 million for the second quarter of 2024. The increase was primarily due to professional fees associated with the evaluation of an inorganic growth opportunity.

Interest income, net. Interest income, net was $2.1 million for the third quarter of 2024, an increase of $0.7 million from the second quarter of 2024. The increase in interest income, net was primarily due to interest income earned on a higher invested cash balance.

Income tax expense. Income tax expense for the third quarter of 2024 was $16.4 million compared to $18.2 million for the second quarter of 2024. The decrease in income tax expense from the second quarter was due to a decrease in operating income quarter-over-quarter, in addition to an overall tax rate reduction due to decreases in permanent items. Cactus Inc. is only subject to federal and state income tax on its share of income from Cactus Companies. Income allocated to the non-controlling interest is only taxable to the non-controlling interest.

22

---

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

The following table presents a summary of the segment consolidated operating results for the periods indicated:

			Nine Months Ended September 30,
			2024						2023						$ Change						% Change
			(in thousands)
Revenues
Pressure Control			$	547,319					$	576,273					$	(28,954)					(5.0)		%
Spoolable Technologies			310,966						245,821						65,145						26.5
Corporate and other			(592)						—						(592)						nm
Total revenues			857,693						822,094						35,599						4.3
Operating income
Pressure Control			159,881						180,881						(21,000)						(11.6)
Spoolable Technologies			79,341						34,004						45,337						nm
Total segment operating income			239,222						214,885						24,337						11.3
Corporate and other expenses			(20,061)						(29,072)						9,011						(31.0)
Total operating income			219,161						185,813						33,348						17.9
Interest income (expense), net			4,156						(6,298)						10,454						nm
Other income, net			—						3,804						(3,804)						nm
Income before income taxes			223,317						183,319						39,998						21.8
Income tax expense			48,006						30,553						17,453						57.1
Net income			175,311						152,766						22,545						14.8
Less: net income attributable to non-controlling interest			36,591						32,542						4,049						12.4
Net income attributable to Cactus Inc.			$	138,720					$	120,224					$	18,496					15.4		%
nm = not meaningful

Pressure Control. Pressure Control revenue was $547.3 million for the first nine months of 2024, a decrease of $29.0 million, or 5.0%, from the first nine months of 2023. The lower revenue was primarily due to decreased sales of wellhead and production related equipment resulting from lower drilling and completion activity by our customers. In addition, rental of drilling and completion equipment and field service associated with product and rental revenues decreased as a result of the decline in customer activity. Operating income of $159.9 million in the first nine months of 2024 decreased $21.0 million, or 11.6%, from the first nine months of 2023. The decrease was primarily attributable to lower gross margins during the period due to the decreased customer activity levels and higher selling, general and administrative ("SG&A") expenses. The increase in SG&A expenses primarily related to higher personnel costs, stock-based compensation expense and other reserves, partially offset by a decrease in bad debt expense.

Spoolable Technologies. Spoolable Technologies revenue for the first nine months of 2024 was $311.0 million, an increase of $65.1 million, or 26.5%, from the first nine months of 2023, as results for the first nine months of 2023 only included seven months of revenues from the FlexSteel acquisition, which closed on February 28, 2023. Total operating income was $79.3 million in the first nine months of 2024, an increase of $45.3 million, compared to operating income of $34.0 million in the first nine months of 2023, which included only seven months of income. Operating income for the first nine months of 2024 included $16.3 million of expense related to the change in fair value of the earn-out liability for the FlexSteel acquisition and $12.0 million of intangible amortization. Operating income for the first nine months of 2023 included approximately $13.1 million of expense related to the change in fair value of the estimated earn-out liability, $23.5 million of inventory step-up expense and $16.3 million of intangible amortization expense, as well as depreciation expense of $9.9 million primarily associated with the step-up of fixed assets in connection with accounting for the purchased assets at fair value in conjunction with purchase accounting.

Corporate and other. Corporate and other revenue represents the elimination of inter-segment sales from our Pressure Control segment to our Spoolable technologies segment. Corporate and other expenses include costs associated with executive management and other administrative functions not directly attributable to our reporting segment. Corporate and other expenses for the first nine months of 2024 was $20.1 million, a decrease of $9.0 million, or 31.0% from the first nine months of 2023. The

23

---

decrease was largely attributable to professional fees related to transaction costs associated with the closing of and accounting for the FlexSteel acquisition.

Interest income (expense), net. Interest income, net for the first nine months of 2024 was $4.2 million, compared to interest expense, net of $6.3 million for the first nine months of 2023. The increase was due to an increase in interest income earned on cash invested during the 2024 period. Interest expense in 2023 was primarily related to borrowings outstanding through July 2023 under the Amended ABL Credit Facility.

Other income, net. Other income, net for 2023 related to non-cash adjustments for the revaluation of the liability related to the tax receivable agreement as a result of changes to the state tax rate.

Income tax expense. Income tax expense for the first nine months of 2024 was $48.0 million compared to $30.6 million for the first nine months of 2023. The increase in income tax expense from the first nine months of 2023 was primarily due to an increase in operating income during the first nine months of 2024, and fewer reductions in income tax expense for items specific to the comparable period of 2023. Income tax expense for the first nine months of 2023 included approximately $38.3 million of expense associated with 2023 income, offset by a $12.1 million benefit associated with the release of our valuation allowance previously provided for our investment in Cactus Companies. The valuation allowance was based on the determination that the deferred tax asset was realizable due to our ability to generate sufficient taxable income of the appropriate type. Additionally, we recognized $4.3 million of expense associated with the revaluation of our deferred tax asset as a result of a change in our forecasted state tax rate, $0.5 million of expense related to the finalization of our 2022 tax returns, and a $0.4 million benefit associated with permanent differences related to equity compensation.

Liquidity and Capital Resources

At September 30, 2024, we had $303.4 million of cash and cash equivalents. Our primary sources of liquidity and capital resources are cash on hand, cash flows generated by operating activities, and borrowings under our Amended ABL Credit Facility (as defined in Note 7 in the notes to the unaudited condensed consolidated financial statements). Depending upon market conditions and other factors, we may also have the ability to issue additional equity and debt if needed. As of September 30, 2024, we had $220.7 million of available borrowing capacity under our Amended ABL Credit Facility with no outstanding borrowings, and $2.5 million in letters of credit outstanding. We were in compliance with the covenants of the Amended ABL Credit Facility as of September 30, 2024.

The contingent consideration earn-out period related to the FlexSteel acquisition ended on June 30, 2024 and resulted in an earn-out liability of $37.0 million, which was paid in September 2024.

In June 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Under our share repurchase program, shares may be repurchased from time to time in open market transactions or block trades, in privately negotiated transactions, or any other method permitted under U.S. securities laws, rules and regulations. The repurchase program does not obligate the Company to purchase any particular amount of shares, and the repurchase program may be suspended or discontinued at any time at the Company’s discretion. As of September 30, 2024, $146.3 million remained authorized for future repurchases of Class A common stock under the program.

We believe that our existing cash on hand, cash generated from operations and available borrowings under our Amended ABL Credit Facility will be sufficient for at least the next 12 months to meet working capital requirements, debt service obligations, anticipated capital expenditures, repurchases of shares of our Class A common stock, expected TRA liability payments, anticipated tax liabilities, and dividends to holders of our Class A common stock as well as pro rata cash distributions to holders of CC Units other than Cactus Inc.

We currently estimate our net capital expenditures for the year ending December 31, 2024 will range from $32 million to $37 million. In the Pressure Control segment, capital expenditures are primarily related to rental fleet investments, international expansion and diversification of our low cost supply chain. In the Spoolable Technologies segment, capital expenditures are primarily related to manufacturing plant enhancements and additional deployment equipment used for product installation.

24

---

Our ability to satisfy our long-term liquidity requirements, including cash requirements to fund income tax liabilities and the TRA liability at Cactus Inc., along with associated distributions to holders of CC Units relating to their ownership of Cactus Companies, depends on our future operating performance, which is affected by, and subject to, prevailing economic conditions, market conditions in the E&P industry, availability and cost of raw materials, and financial, business and other factors, many of which are beyond our control. We will not be able to predict or control many of these factors, such as economic conditions in the markets where we operate, and competitive pressures. If necessary, we would likely choose to further reduce our spending on capital expenditures and operating expenses to ensure we operate within the cash flow generated from our operations.

Cash Flows

Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023

The following table summarizes our cash flows for the periods indicated:

			Nine Months Ended September 30,
			2024						2023
			(in thousands)
Net cash provided by operating activities			$	249,518					$	248,602
Net cash used in investing activities			(24,051)						(645,242)
Net cash (used in) provided by financing activities			(56,427)						116,651

Net cash provided by operating activities was $249.5 million and $248.6 million for the nine months ended September 30, 2024 and 2023, respectively. Operating cash flows for 2024 increased primarily due to an increase in operating income and stronger customer collections, partially offset by an increase in cash outflows associated with increased purchases of inventory, in addition to the payment of the earn-out liability.

Net cash used in investing activities was $24.1 million and $645.2 million for the nine months ended September 30, 2024 and 2023, respectively. The current year decrease was primarily due to the non-recurrence of cash paid to acquire FlexSteel for $621.5 million, less $5.3 million in cash acquired during the first quarter of 2023. Additionally, our capital expenditures decreased approximately $6.4 million primarily due to the $7.0 million purchase of a previously leased facility during the first half of 2023.

Net cash used in financing activities was $56.4 million for the nine months ended September 30, 2024 as compared to net cash provided by financing activities of $116.7 million for the nine months ended September 30, 2023. The decrease in net cash provided by financing activities was primarily related to certain financing activities in 2023 associated with the FlexSteel acquisition. We received approximately $169.9 million of proceeds, net of issuance costs, from issuing shares of our Class A common stock during 2023. The first nine months of 2023 also included payments of approximately $6.9 million of debt issuance costs. The first nine months of 2024 includes a $4.7 million increase in share repurchases, primarily associated with the Company's share repurchase program, higher dividend payments of approximately $2.6 million and $6.0 million payment related to the contingent consideration established as of the FlexSteel acquisition date. These increases are partially offset by a $3.5 million decrease in member distributions.

Item 3.   Quantitative and Qualitative Disclosures About Market Risk.

For quantitative and qualitative disclosures about market risk, see Part II, Item 7A., “Quantitative and Qualitative Disclosures about Market Risk,” in our 2023 Annual Report. Our exposure to market risk has not changed materially since December 31, 2023.

Item 4.   Controls and Procedures.

Evaluation of Disclosure Controls and Procedures

In accordance with Exchange Act Rules 13a-15 and 15d-15, we have evaluated, under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of the end of the period covered by this report. Our disclosure controls and procedures are designed to provide reasonable assurance that the information required to be disclosed by us in reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our principal executive officer and principal financial officer, as

25

---

appropriate, to allow timely decisions regarding required disclosure and is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the Securities and Exchange Commission ("SEC"). Based upon that evaluation, our principal executive officer and principal financial officer concluded that our disclosure controls and procedures were effective as of September 30, 2024 at the reasonable assurance level.

Changes in Internal Control over Financial Reporting

There were no changes in our internal control over financial reporting that occurred during the third quarter of 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

We are party to lawsuits arising in the ordinary course of our business. We cannot predict the outcome of any such lawsuits with certainty, but management believes it is unlikely that pending or threatened legal matters will have a material adverse impact on our financial condition.

Due to the nature of our business, we are, from time to time, involved in other routine litigation or subject to disputes or claims related to our business activities, including workers’ compensation claims and employment related disputes. In the opinion of our management, none of these, whether pending litigation, disputes or claims against us, if decided adversely, will have a material adverse effect on our results of operations, financial condition or cash flows.

Item 1A.   Risk Factors.

In addition to the information set forth in this Quarterly Report, you should carefully consider the risk factors and other cautionary statements described under the heading “Item 1A. Risk Factors” included in our 2023 Annual Report and the risk factors and other cautionary statements contained in our other filings with the SEC, which could materially affect our business, results of operations, financial condition or cash flows. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, results of operations, financial condition or cash flows. There have been no material changes in our risk factors from those described in our 2023 Annual Report or our other SEC filings.

Item 2.   Unregistered Sales of Equity Securities and Use of Proceeds.

Issuer Purchases of Equity Securities

The following sets forth information with respect to our repurchases of Class A common stock during the three months ended September 30, 2024 (in whole shares).

Period						Total number of shares purchased (1)						Weighted-average price paid per share (2)						Total number of shares purchased as part of publicly announced plans or programs (3)						Maximum dollar value of shares that may yet be purchased under the plans or program (3)
July 1-31, 2024						—						$	—					—						$	—
August 1-31, 2024						13,945						$	59.67					—						$	—
September 1-30, 2024						—						$	—					—						$	—
Total						13,945						$	59.67					—						$	146,302,153

(1)Consists of shares of Class A common stock repurchased from employees to satisfy tax withholding obligations related to restricted stock units that vested during the period.

(2)Average price paid for Class A common stock purchased from employees to satisfy tax withholding obligations related to restricted stock units that vested during the period.

(3)In June 2023, our board of directors authorized the Company to repurchase shares of its Class A common stock for an aggregate purchase price of up to $150 million. Purchases made are intended to comply with Rule 10b-18 and qualify under Rule 10b5-1.

26

---

Item 5.   Other Information.

During the three months ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of Cactus, Inc. adopted or terminated a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.

Item 6.   Exhibits.

The following exhibits are required by Item 601 of Regulation S-K and are filed as part of this report.

Exhibit No.						Description
3.1						Restated Certificate of Incorporation of Cactus, Inc. (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the Securities and Exchange Commission on May 20, 2024)
3.2						Amended and Restated Bylaws of Cactus, Inc. (incorporated by reference to Exhibit 3.6 to the Registrant's Form 10-Q filed with the Securities and Exchange Commission on August 1, 2024)
31.1*						CEO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2*						CFO Certification Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**						CEO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**						CFO Certification Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*						Inline XBRL Instance Document – the instance document does not appear in the Interactive Data File because XBRL tags are embedded within the Inline XBRL document
101.SCH*						Inline XBRL Taxonomy Extension Schema Document
101.CAL*						Inline XBRL Taxonomy Calculation Linkbase Document
101.LAB*						Inline XBRL Taxonomy Label Linkbase Document
101.PRE*						Inline XBRL Taxonomy Presentation Linkbase Document
101.DEF*						Inline XBRL Taxonomy Definition Document
104						Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

*    Filed herewith.

**    Furnished herewith.

27

---

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

									Cactus, Inc.
October 31, 2024						By:			/s/ Scott Bender
Date									Scott Bender Chief Executive Officer, Chairman of the Board and Director (Principal Executive Officer)
October 31, 2024						By:			/s/ Jay A. Nutt
Date									Jay A. Nutt Executive Vice President, Chief Financial Officer and Treasurer (Principal Financial Officer)

28