錯誤 Q1 2025 --06-30 0000788920 0000788920 2024-07-01 2024-09-30 0000788920 2024-10-31 0000788920 2024-09-30 0000788920 2024-06-30 0000788920 2023-07-01 2023-09-30 0000788920 us-gaap:普通股成員 2024-06-30 0000788920 us-gaap:普通股成員 2023-06-30 0000788920 us-gaap:RetainedEarningsMember 2024-06-30 0000788920 us-gaap:RetainedEarningsMember 2023-06-30 0000788920 2023-06-30 0000788920 us-gaap:普通股成員 2024-07-01 2024-09-30 0000788920 us-gaap:普通股成員 2023-07-01 2023-09-30 0000788920 us-gaap:RetainedEarningsMember 2024-07-01 2024-09-30 0000788920 us-gaap:RetainedEarningsMember 2023-07-01 2023-09-30 0000788920 us-gaap:普通股成員 2024-09-30 0000788920 us-gaap:普通股成員 2023-09-30 0000788920 us-gaap:RetainedEarningsMember 2024-09-30 0000788920 us-gaap:RetainedEarningsMember 2023-09-30 0000788920 2023-09-30 0000788920 2023-07-01 2024-06-30 0000788920 pdex:2016年股權激勵計劃成員 2016-09-30 0000788920 pdex:2016年股權激勵計劃成員 us-gaap:績效股票成員 2017-12-01 2017-12-31 0000788920 pdex:先前被剝奪獎項的會員 2017-12-01 2017-12-31 0000788920 pdex:先前被剝奪獎項的會員 2021-12-01 2021-12-31 0000788920 pdex:先前被剝奪獎項的會員 2023-10-01 2023-10-31 0000788920 us-gaap:績效股票成員 2024-07-01 2024-09-30 0000788920 us-gaap:績效股票成員 2023-07-01 2023-09-30 0000788920 us-gaap:績效股票成員 2024-09-30 0000788920 us-gaap:績效股票成員 2024-06-29 2024-07-02 0000788920 pdex:董事及特定員工會員 pdex:2016年股權激勵計劃會員 pdex:非合格股票期權會員 2020-12-01 2020-12-31 0000788920 pdex:董事和特定員工會員 pdex:2016年股權激勵計劃會員 pdex:非合格股票期權會員 2024-07-01 2024-09-30 0000788920 pdex:董事和特定員工會員 pdex:2016年股權激勵計劃會員 pdex:非合格股票期權會員 2023-07-01 2023-09-30 0000788920 pdex:非符合資格的股票期權成員 pdex:董事及特定員工成員 2020-12-01 2020-12-31 0000788920 pdex:董事及特定員工成員 pdex:2016年股權激勵計劃成員 pdex:非符合資格的股票期權成員 2024-09-30 0000788920 pdex:員工股票購買計劃成員 2014-09-01 2014-09-30 0000788920 pdex:員工股票購買計劃成員 2014-09-30 0000788920 pdex:員工股票購買計劃成員 2024-07-01 2024-09-30 0000788920 pdex:員工股票購買計劃成員 2023-07-01 2023-09-30 0000788920 us-gaap:銷售成員 us-gaap:客户集中度风险成员 pdex:客戶成員 2024-07-01 2024-09-30 0000788920 us-gaap:銷售成員 us-gaap:客户集中度风险成员 pdex:客戶成員 2023-07-01 2023-09-30 0000788920 us-gaap:銷售成員 us-gaap:客户集中度风险成员 pdex:顧客1會員 2024-07-01 2024-09-30 0000788920 us-gaap:銷售會員 us-gaap:客户集中度风险成员 pdex:顧客1會員 2023-07-01 2023-09-30 0000788920 us-gaap:銷售會員 us-gaap:客户集中度风险成员 pdex:顧客2會員 2024-07-01 2024-09-30 0000788920 美元指數:銷售成員 us-gaap:客户集中度风险成员 pdex:客戶2成員 2023-07-01 2023-09-30 0000788920 美元指數:銷售成員 us-gaap:客户集中度风险成员 pdex:客戶3成員 2024-07-01 2024-09-30 0000788920 美元指數:銷售成員 us-gaap:客户集中度风险成员 pdex:客戶3會員 2023-07-01 2023-09-30 0000788920 us-gaap:銷售會員 us-gaap:客户集中度风险成员 pdex:總客戶會員 2024-07-01 2024-09-30 0000788920 us-gaap:銷售會員 us-gaap:客户集中度风险成员 pdex:總客戶會員 2023-07-01 2023-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶成員 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶成員 2024-07-01 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶成員 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶會員 2023-07-01 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶1會員 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶1會員 2024-07-01 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶1會員 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶1會員 2023-07-01 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶2會員 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶2會員 2024-07-01 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶2會員 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:客戶2會員 2023-07-01 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:總客戶會員 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:總客戶會員 2024-07-01 2024-09-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:總客戶會員 2024-06-30 0000788920 us-gaap:应收账款成员 us-gaap:客户集中度风险成员 pdex:總客戶會員 2023-07-01 2024-06-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:兩個供應商會員 2024-07-01 2024-09-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:三個供應商會員 2024-07-01 2024-09-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:兩個供應商會員 2023-07-01 2023-09-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:三家供應商成員 2023-07-01 2023-09-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:供應商成員 2024-09-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:供應商1會員 2024-09-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:供應商會員 2024-06-30 0000788920 us-gaap:應付帳款成員 供應商濃度風險 pdex:供應商1會員 2024-06-30 0000788920 pdex:明尼蘇達銀行與信託會員 pdex:長期貸款C會員 2024-07-31 0000788920 pdex:明尼蘇達銀行與信託會員 pdex:長期貸款A和B會員 2024-09-30 0000788920 pdex:明尼蘇達銀行與信託會員 pdex:物業貸款會員 2024-09-30 0000788920 pdex:明尼蘇達銀行與信託會員 pdex:長期貸款C會員 2024-09-30 0000788920 pdex:明尼蘇達銀行與信託會員 pdex:修訂循環貸款成員 2024-09-30 0000788920 pdex:明尼蘇達銀行與信托成員 pdex:A和B期貸款成員 2024-07-01 2024-09-30 0000788920 pdex:明尼蘇達銀行與信托成員 pdex:C期貸款成員 2024-07-01 2024-09-30 0000788920 pdex:明尼蘇達銀行與信托成員 pdex:物業貸款成員 2024-07-01 2024-09-30 0000788920 pdex:明尼蘇達銀行與信托成員 pdex:修訂循環貸款成員 2024-07-01 2024-09-30 0000788920 pdex:明尼蘇達銀行及信託成員 2024-07-01 2024-09-30 0000788920 pdex:A期貸款成員 2024-09-30 0000788920 pdex:A期貸款成員 2024-06-30 0000788920 pdex:B期貸款成員 2024-09-30 0000788920 pdex:B期貸款成員 2024-06-30 0000788920 pdex:C期貸款成員 2024-09-30 0000788920 pdex:C期貸款成員 2024-06-30 0000788920 pdex:房地產貸款成員 2024-09-30 0000788920 pdex:房地產貸款成員 2024-06-30 0000788920 pdex:修訂後輪借貸款成員 2024-09-30 0000788920 pdex:修訂後輪借貸款成員 2024-06-30 0000788920 pdex:Tenb 51計劃成員 pdex:股份回購計劃成員 2024-07-01 2024-09-30 0000788920 pdex:Tenb 51計劃成員 pdex:股份回購計劃成員 pdex:累計基礎會員 2019-12-30 2019-12-31 美元指數 xbrli:股份 美元指數 xbrli:股份 純種成員

 

 

 

美國

證券交易委員會 及交易所

華盛頓特區,20549

———————

表單 10-Q

 

季度報告 根據1934年證券交易所法第13或15(d)條規定

 

截至該季度結束

2024年9月30日

 

 

過渡報告 根據1934年證券交易所法第13或15(d)條規定

 

從__________到__________的過渡期

 

委員會 檔案編號: 0-14942

 

PRO-DEX公司。

(根據公司章程所述的註冊人的正確名稱)

———————

科羅拉多 84-1261240
(州或其他管轄區 (美國國稅局雇主識別號碼)
註冊或組織) 識別號碼)

 

2361 McGaw Avenue, 艾爾文, 加利福尼亞州 92614

(主要行政辦公室地址及郵政編碼)

 

(949) 769-3200

(註冊人的電話號碼,包括?

根據該法案第12(b)條紀錄的證券:

 

每個類別的標題 交易標誌 在哪個交易所上市的名字
普通股,無面值 PDEX 納斯達克 資本市場

 

請勾選表示:(1)在過去的12個月內已依據證券交易法第13節或第15(d) 節的規定提交了所有要求提交的報告(或者對於需要提交此類報告的時間更短的期間內已提交了該等報告),並且(2)在過去的90天內已受到此類提交要求的影響。☒  否 ☐

 

請勾選表示:證券登記者在過去12個月內(或證券登記者必須提交該檔案的較短期間內)是否已根據S-t法規第405條的規定,透過電子方式提交所需提交的每個互動數據文件。☒  否 ☐

 

請勾選以下選項,指明掛牌者是否為大型快速申報掛牌者、快速申報掛牌者、非快速申報掛牌者、較小型的報告公司或新興成長型公司。關於Exchange Act第1202條中「大型快速申報掛牌者」、「快速申報掛牌者」、「較小型報告公司」和「新興成長型公司」的定義,請參閱。

 

大型加速提交者 公司   ☐ 加速提交者 公司   ☐
非加速歸檔人     ☒ 較小報告公司
  新興成長企業

 

如果一家新興成長的公司,如果申報人選擇不使用根據《交易所法》第13(a)條規定提供的任何新的或修訂的財務會計準則所提供的延長過渡期,請在方框內打勾。 ☐

 

請打勾表示,公司是否為一個殼公司(按照《交易所法》第120億2條的定義)。是 ☐ 沒有

 

請指示每個登記人的普通股類別截至最近實際日期為止的流通股數目: 3,259,338 普通股股份為無面值股,截至2024年10月31日。

 

 

 

 
 

Pro-Dex公司及其附屬公司

第10-Q表格季報告

2024 年 9 月 30 日結束的三個月

 

 

目 錄

 

 

  頁面
第一部分 - 基本資料 信息  
   
項目 1。       基本報表(未經審核) 1
   
簡明合併資產負債表 截至2024年9月30日和2024年6月30日 1
簡明合併損益表 截至2024年9月30日和2024年6月30日的三個月 2
壓縮綜合股東權益表 於2024年9月30日和2023年結束的三個月 3
壓縮綜合現金流量表 於2024年9月30日和2023年結束的三個月 4
基本報表附註 6
   
項目 2管理層對財務狀況和業績的討論及分析 20
   
項目 3.       有關市場風險的定性與定量披露 25
   
項目 4.       控制項目和程序 25
   
第二部分 - 其他 資訊  
   
項目 1。       法律訴訟 29
   
項目1A.    風險因素 29
   
項目 2.       非注冊股權銷售和款項使用 30
   
條目 5。       其他 資訊 30
   
條目 6。       附件 30
   
簽名 31

 

 

 
 

第一部分 - 財務資訊

項目 1。財務 報表

PRO-DEX, INC.及其附屬公司

綜合總計資產負債表

(未經查核)

(以千為單位,股份數額除外)

 

         
   九月 30日
2024
   六月30日
2024
 
資產          
流動資產:          
現金及現金等價物  $3,081   $2,631 
投資   4,738    4,217 

應收賬款,減免信用虧損後淨額3 15.10 於2024年9月30日及2024年6月30日,分別為

   13,456    13,887 
延期成本   211    262 
存貨   16,604    15,269 
預付費用及其他流動資產   412    345 
全部流動資產   38,502    36,611 
土地和建築物,淨值   6,132    6,155 
設備及租賃改善、淨值   5,183    5,024 
使用權資產,淨額   1,370    1,473 
無形資產淨值   47    54 
推延所得稅   1,555    1,555 
投資   1,475    1,563 
其他資產   44    42 
資產總額  $54,308   $52,477 
           
負債和股東權益          
當前負債:          
應付賬款  $4,442   $4,513 
應付負債   4,019    3,359 
應納所得稅款   423    632 
逐步認列的收入       14 
應付票據   2,401    4,374 
流動負債合計   11,285    12,892 
租賃負債,當期部分淨額   1,063    1,182 
应付票据净额   11,083    7,536 
非流動負債總額   12,146    8,718 
總負債   23,431    21,610 
股東權益:          
普通股; 面額為0.0001; 50,000,000 股份已授權; 3,297,5103,363,412 分別於2024年9月30日和2024年6月30日發行並流通的股份。   1,461    3,917 
保留收益   29,416    26,950 
股東權益總額   30,877    30,867 
總負債及股東權益  $54,308   $52,477 

 

附註為這些簡明綜合基本報表的重要組成部分。

 

 

 
 

Pro-Dex公司及其附屬公司

綜合營業損益匯縮陳述

(未經查核)

(以千為單位,股份和每股數據除外)

 

           
   截至九月三十日止的三個月, 
   2024   2023 
淨銷售額  $14,892   $11,938 
銷貨成本   9,742    8,280 
毛利潤   5,150    3,658 
           
營業費用:          
銷售費用   48    25 
總部及行政費用   1,246    995 
研究和開發成本   843    805 
營業費用總計   2,137    1,825 
營收   3,013    1,833 
其他收入(費用):          
利息和股息收入   25    24 
投資未實現收益(損失)   433    (2,553)
利息費用   (152)   (133)
其他財務收益(損失)   306    (2,662)
           
稅前收入(虧損)   3,319    (829)
所得税费用   853    (214)
凈利潤   $2,466   $(615)
           
每股基本和稀釋凈利潤:          
基本每股凈利潤(損失)  $0.76   $(0.17)
每股稀釋凈利潤(損失)  $0.75   $(0.17)
           
加權平均在外流通股數:          
基礎   3,259,742    3,546,737 
稀釋   3,292,142    3,546,737 
普通股份流通在外    3,297,510    3,547,330 

 

附註為這些簡明綜合基本報表的重要組成部分。

 

 

 
 

Pro-Dex公司及其附屬公司

紐曼集團股東權益總覽

(未經查核)

(以千為單位)

 

           
   三個月結束
九月三十日,
 
   2024   2023 
普通股:          
期初餘額  $3,917   $6,767 
股份報酬費用   113    188 
股份回購   (2,311)    
從發行給員工的普通股中扣減股份以支付員工
支付工資稅
   (273)    
員工股票購買計劃(ESPP)發行的股份   15    32 
期末餘額  $1,461   $6,987 
           
保留盈餘:          
期初餘額  $26,950   $24,823 
凈利潤(損失)   2,466    (615)
期末餘額  $29,416   $24,208 
期初餘額        
凈利潤(損失)       )
           
總股東權益  $30,877   $31,195 

 

 

附註為這些簡明綜合基本報表的重要組成部分。

 

 

 
 

Pro-Dex公司及其附屬公司

簡明財務報表現金流量表

(未經查核)

(以千為單位)

 

           
   三個月結束了
九月三十日,
 
   2024   2023 

營業活動之現金流量:

          
凈利潤(損失)  $2,466   $(615)
調整淨利潤以達經營活動所提供之淨現金流量:          
折舊與攤提   302    283 
基於股份的報酬   113    188 
未實現(收益)投資於市場上市股票的損失   (433)   2,553 
非現金租賃(收入)   (5)   (2)
貸款費用攤銷   10    4 
信用損失支出   3     
營運資產和負債的變化:          
應收帳款及其他應收款項   428    (1,082)
延期成本   51    (97)
存貨   (1,335)   (97)
預付費用及其他資產   (69)   95 
應付帳款和應計費用   579    35 
逐步認列的收入   (14)    
所得稅   (209)   (873)
經營活動產生的淨現金流量   1,887    392 
           
投資活動產生的現金流量:          
設備和改良的購買   (431)   (126)
投資活動中使用的淨現金   (431)   (126)
           
融資活動產生的現金流量:          
應付票據的本金支付   (3,427)   (1,330)
明尼蘇達銀行及信託貸款的淨款,扣除籌資費用   4,990     
來自股票期權行使和員工購股計劃(EPPP)捐款的款項   15    32 
員工股票淨發行款支付的員工稅款   (273)    
購回普通股   (2,311)    
籌集資金的淨現金流量   (1,006)   (1,298)
           
現金及現金等價物的淨增加(減少)   450    (1,032)
期初現金及現金等價物   2,631    2,936 
現金及現金等價物期末餘額  $3,081   $1,904 

 

附註為這些簡明綜合基本報表的重要組成部分。

 

 

 
 

Pro-Dex公司及其附屬公司

綜合簡明現金流量表 現金流量表 - 繼續

(未經查核)

(以千為單位)

 

   三個月結束
九月三十日,
 
   2024   2023 
現金流資訊的補充揭示:        
         
本期支付之利息現金  $162   $140 
所得稅現金支付金額:           
聯邦所得稅支付  $690   $565 
加州所得稅支付   372    74 
麻薩諸塞州所得稅支付       21 
總所得稅支付  $1,062   $660 

 

附註為這些簡明綜合基本報表的重要組成部分。

 

 

 
 

PRO-DEX公司及其附屬公司

基本報表附註

(未經查核)

 

註 1. 報告基礎

pro-dex公司的相關未經審計的簡明合併基本報表(以下簡稱為“我們”,“我們”,“我們的”,“pro-dex”或“公司”)已根據 會計 準則通常 接受 信息 美國(“ U.S.GAAP”) 用於 暫行財務資訊及表格10-Q和S-k規定的說明。因此,他們 進行 不包括所需的所有資訊和註釋 部分抵銷了費用的增加。 為了完整的基本報表,應該參考本年度報告中呈獻的基本報表 以下假設:股價為$ 表格10-K,截至2024年6月30日的財政年度。在管理層的意見中,考慮到所需的所有調整,以 a 公平呈現已包括且涵蓋了正常的重複性質。因此,這些暫行期間的營運結果未必反映全年可預期的結果。欲獲取更多資訊,請參考我們2024年6月30日結束的年度報告中包含的基本報表和附註。

最近發布且尚未採納的會計準則

2023年12月,FASB發布ASU No. 2023-09。 所得稅:改進所得稅披露(主題740)ASU 2023-09擴展現有的所得稅披露規則。此更新要求實體披露稅率和解說表中的具體分類,為符合定量閾值的調解項提供額外信息,並披露每年的所得稅支付的額外信息。新的披露要求將於2024年12月15日後開始的財政年度生效。允許提前采納。我們目前正在評估這些新擴展的披露要求,但這個標準不會影響我們的營業業績或財務狀況。

在2023年的11月,FASB發佈了ASU 2023-07, 業務板塊:報告業務板塊披露的改善(主題280) 該修訂擴大了披露要求,要求實體披露定期提供給或從定期提供給首席營運決策者的重要業務板塊費用,並要求將Topic 280當前要求的所有年度披露內容在中期披露中披露。新的披露要求將於2023年12月15日後開始的財政年度生效,並於2024年12月15日後開始的財政年度中的中期期間披露。允許提前採用。盡管我們目前經營的業務只有一個板塊,我們正在評估新的披露要求以確保符合規定。

NOTE 2. DESCRIPTION OF BUSINESS

We specialize in the design, development and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic, thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions which appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.

In August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order to allow for the continued growth of our business. The condensed consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant inter-company accounts and transactions have been eliminated. This subsidiary has no separate operations.

 

 

 
 

NOTE 3. NET SALES

 

The following table presents the disaggregation of net sales by revenue recognition model (in thousands):

      
   Three months ended September 30, 
   2024   2023 
Net Sales:          
Over-time revenue recognition  $47   $190 
Point-in-time revenue recognition   14,845    11,748 
Total net sales  $14,892   $11,938 

The timing of revenue recognition, billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed consolidated balance sheets) and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets), where applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition model consists of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to the evaluation, design or customization of a medical device and is typically recognized over time utilizing an input measure of progress based on costs incurred compared to the estimated total costs upon completion. During the three months ended September 30, 2024 and 2023, we recorded $14,000 and $0, respectively, of revenue that had been included in deferred revenue in the prior year. The revenue recognized from the contract liabilities consisted of satisfying our performance obligations during the normal course of business.

The following tables summarize our contract assets and liability balances (in thousands):

      
   As of and for the
Three Months Ended
September 30,
 
   2024   2023 
Contract assets beginning balance  $262   $494 
      Expenses incurred during the year   57    219 
      Amounts reclassified to cost of sales   (102)   (105)
      Amounts allocated to discounts for standalone selling price   (6)   (17)
Contract assets ending balance  $211   $591 

 

      
   As of and for the
Three Months Ended
September 30,
 
   2024   2023 
Contract liabilities beginning balance  $14   $ 
      Payments received from customers       43 
      Amounts reclassified to revenue   (14)   (43)
Contract liabilities ending balance  $   $ 

 

 
 

NOTE 4. COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS

Investments

Investments are stated at fair market value and consist of the following (in thousands):

      
   September 30, 2024   June 30,
2024
 
Marketable equity securities          
Short-term  $4,738   $4,217 
Long-term   1,475    1,563 
Total Investments  $6,213   $5,780 

Investments at September 30, 2024 and June 30, 2024 had an aggregate cost basis of $4.0 million. Both current and long-term marketable equity securities include equity securities of public companies that are thinly traded. We classified certain investments as long-term in nature because if we decide to sell these securities, we may not be able to sell our position within one year. At September 30, 2024, the investments included unrealized gains of $2.2 million (gross unrealized gains of $2.7 million offset by gross unrealized losses of $518,000). At June 30, 2024, the investments included net unrealized gains of $1.8 million (gross unrealized gains of $2.1 million offset by gross unrealized losses of $261,000).

Of the total marketable equity securities at September 30, 2024 and June 30, 2024, $748,000 and $987,000, respectively, represent an investment in the common stock of Air T, Inc. Two of our Board members are also board members of Air T, Inc. and both either individually or through affiliates, own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the Chief Executive Officer and Chairman of Air T, Inc. Another of our Board members is employed by Air T, Inc. as its Chief of Staff. The shares were purchased through 10b5-1 Plans, that, in accordance with our internal policies regarding the approval of related-party transactions, were approved by our then three Board members that are not affiliated with Air T, Inc.

We invest surplus cash from time to time through our Investment Committee, which is comprised of one management director, Richard (“Rick”) Van Kirk, and two non-management directors, Raymond (“Ray”) Cabillot and Nicholas (“Nick”) Swenson, who chairs the committee. Both Nick and Ray are active investors with extensive portfolio management expertise. We leverage the experience of these committee members to make investment decisions for our surplus operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Nick or Ray or both may own from time to time either individually or through the investment funds that they manage, or other companies whose boards they sit on, such as Air T, Inc.

Inventory

Inventory is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):

      
   September 30,
2024
   June 30,
2024
 
Raw materials/purchased components  $7,438   $6,703 
Work in process   5,728    5,103 
Sub-assemblies/finished components   2,810    2,342 
Finished goods   628    1,121 
         Total inventory  $16,604   $15,269 

 

 
 

Intangibles

Intangibles consist of the following (in thousands):

      
   September 30,
2024
   June 30,
2024
 
Patent-related costs  $208   $208 
       Less accumulated amortization   (161)   (154)
   $47   $54 

Patent-related costs consist of legal fees incurred in connection with both patent applications and a patent issuance and will be amortized over the estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies the issuance of the patent. Future amortization expense is estimated to be $27,000 for fiscal 2025 and $20,000 for fiscal 2026.

NOTE 5. WARRANTY

The warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in accrued expenses in the accompanying condensed consolidated balance sheets. As of September 30, 2024 and June 30, 2024, the warranty reserve amounted to $300,000 and $277,000, respectively. Warranty expenses are included in cost of sales in the accompanying condensed consolidated statements of operations. Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return rates and are included in current period warranty expense.

Information regarding the accrual for warranty costs for the three months ended September 30, 2024 and 2023 are as follows (in thousands):

      
   As of and for the
Three Months Ended
September 30,
 
   2024   2023 
Beginning balance  $277   $200 
Accruals during the period   90    24 
Changes in estimates of prior period warranty accruals   (18)   (2)
Warranty amortization/utilization   (49)   (33)
Ending balance  $300   $189 

NOTE 6. NET INCOME (LOSS) PER SHARE

We calculate basic net income (loss) per share by dividing net income (loss) by the weighted-average number of common shares outstanding during the reporting period. Diluted income per share reflects the effects of potentially dilutive securities, which consist entirely of outstanding stock options and performance awards.

 
 

 

The following table presents reconciliations of the numerators and denominators of the basic and diluted income per share computations. For the three months ended September 30, 2023, 64,800 dilutive securities, consisting exclusively of performance awards, were excluded from the diluted loss per share because the impact would be anti-dilutive. In the tables below, income amounts represent the numerator, and share amounts represent the denominator (in thousands, except per share amounts):

          
   Three Months Ended September 30, 
   2024   2023 
Basic:        
Net income (loss)  $2,466   $(615)
Weighted-average shares outstanding   3,260    3,547 
Basic earnings (loss) per share  $0.76   $(0.17)
Diluted:          
Net income (loss)  $2,466   $(615)
Weighted-average shares outstanding   3,260    3,547 
Effect of dilutive securities   32     
Weighted-average shares used in calculation of diluted earnings per share   3,292    3,547 
Diluted earnings (loss) per share  $0.75   $(0.17)

 

NOTE 7. INCOME TAXES

Deferred income taxes are provided on a liability method whereby deferred tax assets and liabilities are recognized for temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more-likely-than-not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment.

Significant management judgment is required in determining our provision for income taxes and the recoverability of our deferred tax assets. Such determination is based primarily on our historical taxable income or loss, with some consideration given to our estimates of future taxable income or loss by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable. Our deferred tax asset is net of a valuation allowance in the amount of $71,000 as of September 30, 2024 and June 30, 2024.

We recognize accrued interest and penalties related to unrecognized tax benefits when applicable. As of September 30, 2024 and 2023, we recognized accrued interest of $6,000 and $7,000, respectively, related to unrecognized tax benefits. Our effective tax rate for both the three months ended September 30, 2024 and 2023, is 26% and is slightly less than our combined expected federal and applicable state corporate income tax rates due primarily to federal and state research credits.

We are subject to U.S. federal income tax, as well as income tax of California and Colorado, as well as Massachusetts through fiscal year ended June 30, 2024. We are currently open to audit under the statute of limitations by the Internal Revenue Service for the years ended June 30, 2021, and later.  However, because of our prior net operating losses and research credit carryovers, our tax years from June 30, 2013, are open to audit. We do not anticipate a significant change to the total amount of unrecognized tax benefits within the next 12 months.

 
 

NOTE 8. SHARE-BASED COMPENSATION

In September 2016, our Board approved the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at our 2016 Annual Meeting. The 2016 Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards.

Performance Awards

 

In December 2017, the Compensation Committee of our Board of Directors granted 200,000 performance awards to our employees under our 2016 Equity Incentive Plan, which will generally be paid in shares of our common stock. Whether any performance awards vest, and the amount that does vest, is tied to the completion of service periods that range from 7 months to 9.5 years at inception and the achievement of our common stock trading at certain pre-determined prices. The weighted-average fair value of the performance awards granted was $4.46, calculated using the weighted-average fair market value for each award, using a Monte Carlo simulation. In February 2020, the Compensation Committee reallocated 48,000 previously forfeited awards, having the same remaining terms and conditions, to certain employees. The weighted-average fair value of the performance awards reallocated in 2020 was $16.90, calculated using the weighted-average fair market value for each award, using a Monte Carlo simulation. In December 2021, the Compensation Committee reallocated an additional 17,500 previously forfeited awards, having the same remaining terms and conditions, to other employees. The weighted average fair value of the performance awards reallocated in 2021 was $20.34, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. In October 2023, the Compensation Committee reallocated an additional 15,200 previously forfeited awards, having the same remaining terms and conditions, to other employees. The weighted average fair value of the performance awards reallocated in 2023 was $10.04, calculated using the weighted average fair market value for each award, using a Monte Carlo simulation. We recorded share-based compensation expense of $7,000 and $15,000 for the three months ended September 30, 2024 and 2023, respectively, related to these performance awards. On September 30, 2024, there was approximately $48,000 of unrecognized compensation cost related to these non-vested performance awards, which is expected to be expensed over the weighted-average period of 1.75 years.

On July 1, 2024, it was determined by the Compensation Committee of our Board of Directors that the vesting of performance awards for 40,000 shares of common stock had been achieved. Each participant elected a net issuance to cover their individual withholding taxes and therefore we issued 25,134 shares and paid $273,000 of participant-related payroll tax liabilities.

Non-Qualified Stock Options

In December 2020, the Compensation Committee of our Board of Directors granted 310,000 non-qualified stock options to our directors and certain employees under the 2016 Equity Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5 years from inception and the achievement of our common stock trading at certain pre-determined prices. We recorded compensation expense of $104,000 and $168,000 for the three months ended September 30, 2024 and 2023, respectively, related to these stock options. The weighted-average fair value of the stock option awards granted was $16.72, calculated using a Monte Carlo simulation. As of September 30, 2024, none of these stock options had vested and there was approximately $1.5 million of unrecognized compensation cost related to these non-vested stock options.

Employee Stock Purchase Plan

In September 2014, our Board approved the establishment of an Employee Stock Purchase Plan (the “ESPP”). The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period. Our Board of Directors also approved the provision that shares formerly reserved for issuance under former stock option plans in excess of shares issuable pursuant to outstanding options, aggregating 704,715 shares, be reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at our 2014 Annual Meeting.

 

 
 

In October 2023, our Board approved an amendment to the ESPP (the “ESPP Amendment”), which extended the term of the ESPP for an additional ten years from January 2025 to January 2035. The ESPP Amendment was approved by our shareholders at our 2023 Annual Meeting.

During the three months ended September 30, 2024 and 2023, 940 and 2,021 shares were purchased, respectively, under the ESPP and allocated to employees based upon their contributions at discount prices of $16.22 and $15.82, respectively, per share. As of September 30, 2024, on a cumulative basis, since the inception of the ESPP plan, employees have purchased a total of 36,442 shares. During the three months ended September 30, 2024 and 2023, we recorded stock compensation expense in the amount of $3,000 and $6,000, respectively, relating to the ESPP.

NOTE 9. MAJOR CUSTOMERS & SUPPLIERS

Information with respect to customers that accounted for sales in excess of 10% of our total sales in either of the three-month periods ended September 30, 2024 and 2023 is as follows (in thousands, except percentages):

                    
   Three Months Ended September 30, 
   2024   2023 
   Amount   Percent of Total   Amount   Percent of Total 
     
Total revenue  $14,892    100%  $11,938    100%
                     
Customer concentration:                    
Customer 1  $11,377    76%  $8,375    70%
Customer 2   1,837    12%   1,209    10%
Customer 3   760    5%   1,165    10%
Total  $13,974    93%  $10,749    90%
                     

Information with respect to accounts receivable from those customers that comprised more than 10% of our gross accounts receivable at either September 30, 2024 and June 30, 2024 is as follows (in thousands, except percentages):

                    
   September 30, 2024   June 30, 2024 
Total gross accounts receivable   $13,459    100%  $13,887    100%
                     
Customer concentration:                    
     Customer 1  $10,090    75%  $10,488    76%
     Customer 2    2,581    19%   2,423    17%
Total  $12,671    94%  $12,911    93%

 

During the three months ended September 30, 2024 and 2023, we had two and three suppliers, respectively, that each accounted for more than 10% of total inventory purchases. Amounts owed to the fiscal 2024 significant suppliers at September 30, 2024 totaled $1.7 million, and $248,000, respectively, and at June 30, 2024 totaled $1.4 million and $416,000, respectively.

 

 
 

NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS

Minnesota Bank & Trust (“MBT”)

 

As previously disclosed, we have several outstanding term loans as well as a revolving loan (the “Amended Revolving Loan”) with MBT. Additionally, on July 31, 2024 (the “Fourth Amendment Date”), we entered into Amendment No. 4 to our Amended and Restated Credit Agreement (the “Fourth Amendment”) with MBT which amends the Company’s Amended and Restated Credit Agreement. The Fourth Amendment (i) provides for a new term loan, Term Loan C, in the amount of $5.0 million, (ii) uses the proceeds from Term Loan C to repay the entire $3.0 million balance that was outstanding on the Fourth Amendment Date under the Amended Revolving Loan, and (iii) terminates our Supplemental Loan, under which no amounts had been drawn. Loan origination fees in the amount of $10,000 were paid to MBT in conjunction with Term Loan C.

 

The balance on our outstanding loans (in thousands) is as follows (exclusive of unamortized loan fees):

        
   September 30, 2024   June 30,
2024
 
Notes Payable:          
Term Loan A  $3,579   $3,834 
Term Loan B   533    571 
Term Loan C   4,916     
Property Loan   4,501    4,551 
Amended Revolving Loan       3,000 
Total notes payable  $13,529   $11,956 

 

Term Loan A and B both bear interest at a fixed rate of 3.84% per annum, the Property Loan bears interest at a fixed rate of 3.55% per annum and both Term Note C and the Amended Revolving Loan bear interest at an annual rate equal to the greater of (a) 5%, or (b) SOFR for a one-month period from the website of the CME Group Benchmark Administration Limited plus 2.5% (the “Adjusted Term SOFR Rate”). Term Loan A and B are both fully amortizing and mature on November 1, 2027, Term Loan C is fully amortizing and matures on August 1, 2029, the Property Loan matures on November 1, 2030, at which time a balloon payment of $3.1 million is due, and the Amended Revolving Loan matures on December 29, 2025.

 

Any payment on Term Loan A, Term Loan B, Term Loan C, the Property Loan, or Amended Revolving Loan (collectively, the “Loans”) not made within seven days after the due date is subject to a late payment fee equal to 5% of the overdue amount. Upon the occurrence and during the continuance of an event of default, the interest rate of all Loans will be increased by 3% and MBT may, at its option, declare all of the Loans immediately due and payable in full. The Loans are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into on September 6, 2018, between the Company and MBT.

 

The Amended Credit Agreement, Amended Security Agreement, Term Note A, Term Note B, Term Note C, Property Note, and Amended Revolving Note contain representations and warranties, affirmative, negative and financial covenants, and events of default that are customary for loans of this type. We believe that we are in compliance with all of our debt covenants as of September 30, 2024, but there can be no assurance that we will remain in compliance for the duration of the term of these loans.

 
 

NOTE 11. COMMON STOCK

Share Repurchase Program

In December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to 1 million shares of our common stock, as the prior repurchase plan authorized by our Board in 2013 was nearing completion. In accordance with, and as part of, these share repurchase programs, our Board has approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During the three months ended September 30, 2024, we repurchased 91,976 shares at an aggregate cost, inclusive of fees under the Plan, of $2.3 million. During the three months ended September 30, 2023 we did not repurchase any shares. On a cumulative basis since 2013, we have repurchased a total of 1,473,325 shares under the share repurchase programs at an aggregate cost, inclusive of fees, of $23.0 million. All repurchases under the 10b5-1 Plans were administered through an independent broker.

NOTE 12. LEASES

Our operating lease right-of-use asset and long-term liability are presented separately on our condensed consolidated balance sheet. The current portion of our operating lease liability as of September 30, 2024, in the amount of $466,000, is presented within accrued expenses on the condensed consolidated balance sheet.

As of September 30, 2024, our operating lease has a remaining lease term of three years and an imputed interest rate of 5.53%. Cash paid for amounts included in the lease liability was $130,000 for the three months ended September 30, 2024, excluding $41,000 paid for common area maintenance charges.

As of September 30, 2024, the maturity of our lease liability is as follows (in thousands):

     
    Operating Lease 
Fiscal Year:      
2025   $404 
2026    551 
2027    567 
2028    143 
Total lease payments    1,665 
Less imputed interest    (136)
Total   $1,529 

 

NOTE 13. COMMITMENTS AND CONTINGENCIES

Legal Matters 

We may be involved from time to time in legal proceedings arising either in the ordinary course of our business or incidental to our business. There can be no certainty, however, that we may not ultimately incur liability or that such liability will not be material or adverse.

 

NOTE 14. SUBSEQUENT EVENTS

 

We have evaluated subsequent events through the date of this filing. There were no subsequent events that require disclosure.

 

 

 
 

 

ITEM 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

The following discussion and analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and other financial information appearing elsewhere in this report.

COMPANY OVERVIEW

The following discussion and analysis provide information that management believes is relevant to an assessment and understanding of the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,” “we,” “our,” or “us”) for the three-month periods ended September 30, 2024 and 2023. This discussion should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere in this report. This report contains certain forward-looking statements and information. The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may appear. Our actual future results could differ materially from those discussed herein.

Except for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions of our product development plans, business strategies, strategic opportunities, and market factors influencing our results, are forward-looking statements that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result of various factors, both foreseen and unforeseen, including, but not limited to, our ability to continue to develop new products and increase sales in markets characterized by rapid technological evolution, consolidation within our target marketplace and among our competitors, employee turnover, competition from larger, better capitalized competitors, and our ability to realize returns on opportunities. Many other economic, competitive, governmental, and technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary language described in this report, as well as in our other public disclosures and reports filed with the Securities and Exchange Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties, and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2024.

We specialize in the design, development, and manufacture of powered rotary drive surgical instruments used primarily in the orthopedic, thoracic, and maxocranial facial (“CMF”) markets.

 

Our principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our phone number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those reports, and other SEC filings are available free of charge through our website as soon as reasonably practicable after such reports are electronically filed with, or furnished to, the SEC. In addition, our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our filings with the SEC may also be read and copied at the SEC’s Public Reference Room at 100 F Street, N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.

Basis of Presentation

The condensed consolidated results of operations presented in this report are not audited and those results are not necessarily indicative of the results to be expected for the entirety of our fiscal year ending June 30, 2025, or any other interim period during such fiscal year. Our fiscal year ends on June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal year and those fiscal quarters.

 
 

Critical Accounting Estimates and Judgments

Our financial statements are prepared in accordance with U.S. GAAP. The preparation of our financial statements requires management to make estimates and judgments that affect the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. We base our estimates on historical experience and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates.

An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably likely to occur could materially change the financial statements. Management believes that there have been no significant changes during the three months ended September 30, 2024, to the items that we disclosed as our critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for our fiscal year ended June 30, 2024.

Business Strategy and Future Plans

Our business today is almost entirely driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed by us under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience with autoclavable, battery-powered and electric, multi-function surgical drivers, and shavers. We continue to focus a significant percentage of our time and resources on providing outstanding products and service to our valued principal customers. During the first quarter of fiscal 2021, our largest customer executed an amendment to our existing supply agreement such that we shall continue to supply their surgical handpieces to them through calendar 2025.

 

Simultaneously, we are working to build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive torque-limiting software has been very well received in the CMF and thoracic markets.

 

In November 2020, we purchased an approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”). This building is located approximately four miles from our Irvine, California headquarters and was acquired to provide us additional capacity for our expected continued future growth, including anticipated expanded capacity for the manufacture of batteries and new products. We began operations in the new facility during the fourth quarter of fiscal 2023 and believe that the additional capacity will allow for our continued expected growth.

 

In summary, our current objectives are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development activities to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting software, expanding our manufacturing capacity through the commencement of operations at the Franklin Property, and promoting active product development proposals to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring closely the progress of all these individual endeavors. While we expect revenue growth in the future, it may not be a consistent trajectory but rather periods of incremental growth that current expenditures are helping to create. However, there can be no assurance that we will be successful in any of these objectives.

 

 
 

Results of Operations

The following tables set forth results from continuing operations for the three months ended September 30, 2024, and 2023 (in thousands, except percentages):

   Three Months Ended September 30, 
   2024   2023 
   Dollars in thousands 
       % of Net Sales       % of Net Sales 
Net sales  $14,892    100%  $11,938    100%
Cost of sales   9,742    65%   8,280    69%
Gross profit   5,150    35%   3,658    31%
Selling expenses   48        25     
General and administrative expenses   1,246    8%   995    8%
Research and development costs   843    6%   805    7%
    2,137    14%   1,825    15%
Operating income   3,013    20%   1,833    15%
Other income (loss), net   306    2%   (2,662)   (22%)
Income before income taxes   3,319    22%   (829)   (7%)
Provision for income taxes   853    6%   (214)   (2%)
Net income (loss)  $2,466    17%  $(615)   (5%)

Revenue

The majority of our revenue is derived from designing, developing, and manufacturing surgical devices. We continue to sell our rotary air motors for industrial and scientific applications, but our focus remains in medical devices. The proportion of total sales by type is as follows (in thousands, except percentages):

   Three Months Ended September 30,   Increase (Decrease) From 2023 to 2024 
   2024   2023     
   Dollars in thousands     
       % of Net Sales       % of Net Sales     
Net sales:                         
Medical device  $9,912    67%  $7,808    65%   27%
Industrial and scientific   143    1%   141    1%   1%
Dental and component   42        39        8%
NRE & proto-types   48        190    2%   (75%)
Repairs   5,136    35%   4,023    34%   28%
Discounts and other   (389)   (3%)   (263)   (2%)   48%
   $14,892    100%  $11,938    100%   25%

 

 
 

Certain of our medical device products utilize proprietary designs developed by us under exclusive development and supply agreements. All of our medical device products utilize proprietary manufacturing methods and know-how, and are manufactured in our Irvine, California facility and assembled in our Tustin, California facility. Details of our medical device sales by type is as follows (in thousands, except percentages):

   Three Months Ended September 30,   Increase (Decrease) From 2023 to 2024 
   2024   2023     
   Dollars in thousands     
       % of Med Device Sales       % of Med Device Sales     
Medical device sales:                         
Orthopedic  $6,695    68%  $4,838    62%   38%
CMF   2,201    22%   1,634    21%   35%
Thoracic   1,016    10%   1,336    17%   (24%)
   $9,912    100%  $7,808    100%   27%

 

Our medical device revenue increased $2.1 million, or 27%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year. Our orthopedic sales increased $1.9 million, or 38%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, due in part, to our largest customer requesting shipment of their next generation handpiece, or end-effector, to satisfy quantities requested for a limited market release. We expect production shipments of this newest generation to ramp up in the third and fourth quarters of fiscal 2025. Recurring revenue from distributors of CMF drivers increased $567,000, or 35%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year. While we do not have much visibility into our customers’ distribution networks, this level of change (whether an increase or decrease) is not uncommon and fluctuations occur based upon required inventory levels. Our thoracic sales decreased by $320,000, or 24% for the three months ended September 30, 2024, compared to the corresponding period of the prior fiscal year.

Sales of our compact pneumatic air motors increased $2,000, or 1%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year. The relatively flat sales volume is consistent with our lack of substantive marketing effortsSales of our dental products and components increased $3,000, or 8%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, which negligible increase is expected given our prior disclosures that we are no longer pursuing this line of business. Our non-recurring engineering (“NRE”) and proto-type revenue decreased $142,000, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, due to a decline in billable contracts. Our NRE and proto-type revenue is typically a small percentage of our total revenue and can vary significantly from quarter to quarter.

Repair revenue increased by $1.1 million, or 28%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, due to an increased number of repairs of the orthopedic handpiece we sell to our largest customer. This increase relates to the continuation of the previously disclosed enhanced repair program.

Discounts and other increased by $126,000 in the first quarter of fiscal 2025 compared to the corresponding period of the prior fiscal year, due to volume rebates related to the orthopedic handpiece we sell to our largest customer, which they negotiated in conjunction with our contract extension through 2025.

At September 30, 2024, we had a backlog of approximately $56.8 million, of which $45.6 million is scheduled for delivery during the remainder of fiscal 2025. Our backlog represents firm purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing customer contracts. We may experience variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches and customer planned inventory builds. However, we do not typically experience seasonal fluctuations in our shipments and revenues.

 

 
 

Cost of Sales and Gross Margin

   Three Months Ended September 30,   Increase (Decrease) From 2023 to 2024 
   2024   2023     
   Dollars in thousands     
Cost of sales:      % of Net Sales       % of Net Sales     
Product costs  $9,347    63%  $8,543    71%   9%
    Under-(over) absorption of manufacturing costs   325    2%   (285)   (2%)   214%
Inventory and warranty charges   70        22        218%
Total cost of sales  $9,742    65%  $8,280    69%   18%
Gross profit and gross margin  $5,150    35%  $3,658    31%   41%

 

Cost of sales for the three months ended September 30, 2024, increased by $1.5 million, or 18%, compared to the corresponding period of the prior fiscal year. The increase in cost of sales is consistent with the 25% increase in revenue for the same period. Product costs increased by $804,000, or 9%, during the three months ended September 30, 2024, compared to the corresponding period of the prior fiscal year, which is consistent with higher revenue generated in the first quarter of fiscal 2025. During the three months ended September 30, 2024 we experienced under-absorption of $325,000 in manufacturing costs compared to $285,000 over-absorption during the corresponding period of the prior fiscal year. We anticipate growth in our direct labor costs this fiscal year such that our absorption will stabilize without the need to increase our labor and overhead rates. Costs related to inventory and warranty charges increased $48,000 for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, due primarily to an increase in warranty reserves.

Gross profit increased by approximately $1.5 million, or 41%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year, and gross margin as a percentage of sales increased by four percentage points between such periods, primarily as a result of a more favorable product mix of sales during the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year.

 

Operating Costs and Expenses

   Three Months Ended September 30,   Increase (Decrease) From 2023 to 2024 
   2024   2023     
   Dollars in thousands     
       % of Net Sales       % of Net Sales     
Operating expenses:                         
Selling expenses  $48       $25        92%
General and administrative expenses   1,246    8%   995    8%   25%
Research and development costs   843    6%   805    7%   5%
   $2,137    14%  $1,825    15%   17%

Selling expenses consist of salaries and other personnel-related expenses in support of business development, as well as trade show attendance, advertising and marketing expenses, and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three months ended September 30, 2024 increased $23,000, or 92%, compared to the corresponding period of the prior fiscal year. The increase relates to recruiting fees related to an ongoing search for a director of business development.

General and administrative expenses (“G&A”) consist of salaries and other personnel-related expenses of our accounting, finance, and human resources personnel, professional fees, directors’ fees, and other costs and expenses attributable to being a public company. G&A expenses increased by $251,000, or 25%, for the three months ended September 30, 2024, when compared to the corresponding period of the prior fiscal year. The increase in total G&A expenses relates to higher payroll and personnel expenses including higher bonus accruals.

 

 
 

Research and development costs generally consist of compensation and other personnel-related costs of our engineering and support personnel, related professional and consulting fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our products. Research and development costs increased $38,000, or 5%, for the three months ended September 30, 2024 compared to the corresponding period of the prior fiscal year. The increase is due primarily to an increase in internal project spending and a reduction in billable project offsets, partially offset by a reduction in personnel-related expenses.

 

The majority of our research and development costs relate to sustaining activities related to products we currently manufacture and sell. As we introduce new products into the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of sustaining engineering activities include, but are not limited to, end-of-life component replacement, especially in electronic components found in our printed circuit board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and fixtures used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put.

Other Income (Expense), Net

Interest and Dividend Income

The interest and dividend income recorded during the three months ended September 30, 2024 and 2023, consists primarily of interest and dividends from our investments and money market accounts.

Unrealized Gain (Loss) on Investments

The unrealized gain or (loss) on marketable securities for the quarters ended September 30, 2024 and 2023, relates to our portfolio of investments described more fully in Note 4 to the condensed consolidated financial statements contained elsewhere in this report.

Interest Expense

The interest expense recorded during the three months ended September 30, 2024 and 2023, relates to our Minnesota Bank and Trust (“MBT”) loans described more fully in Note 10 to the condensed consolidated financial statements contained elsewhere in this report.

Income Tax Expense

The effective tax rate for both the three months ended September 30, 2024 and 2023, is 26%. and is slightly less than our combined expected federal and applicable state corporate income tax rates due primarily to federal and state research credits.

 
 

Liquidity and Capital Resources

Cash and cash equivalents at September 30, 2024 increased $450,000 to $3.1 million as compared to $2.6 million at June 30, 2024. The following table includes a summary of our condensed statements of cash flows contained elsewhere in this report.

   As of and For the Three Months Ended September 30, 
   2024   2023 
   (in thousands) 
Cash provided by (used in):          
Operating activities  $1,887   $392 
Investing activities  $(431)  $(126)
Financing activities  $(1,006)  $(1,298)
           
Cash and working capital:          
Cash and cash equivalents  $3,081   $1,904 
Working capital  $27,217   $23,143 

Operating Activities

Net cash provided by operating activities during the three months ended September 30, 2024 totaled $1.9 million. Our net income was $2.5 million, which includes $433,000 of unrealized gains on our marketable securities as well as non-cash depreciation and amortization and stock-based compensation in the amount of $302,000 and $113,000, respectively. Additionally, our inventory and income taxes payable increased by $1.3 million and $209,000, respectively. Offsetting these outflows of cash, our accounts receivable decreased by $428,000 and accounts payable and accrued expenses increased by $579,000.

Net cash provided by operating activities during the three months ended September 30, 2023 totaled $392,000. This is primarily because our net loss of $615,000 for the three months ended September 30, 2023 included non-cash unrealized loss on investments, share-based compensation and depreciation and amortization of $2.6 million, $188,000 and $283,000, respectively. Uses of cash arose primarily from an increase in accounts receivable of $1.1 million related to increased sales and our increase in income tax assets of $873,000.

 

Investing Activities

Net cash used in investing activities for the three months ended September 30, 2024 was $431,000 and related to the purchase of equipment and improvements.

Net cash used in investing activities for the three months ended September 30, 2023 was $126,000 and related to the purchase of equipment and improvements.

Financing Activities

Net cash used in financing activities for the three months ended September 30, 2024 included the repurchase of $2.3 million of common stock pursuant to our share repurchase program, and proceeds of $5.0 million from a new term loan from MBT, offset by principal payments totaling $3.4 million. Additionally, we paid $273,000 of employee payroll taxes related to the award of 40,000 shares of common stock to employees under previously granted performance awards.

Net cash used in financing activities for the three months ended September 30, 2023 included principal payments of $1.3 million on our loans from MBT, which included a $1.0 million payment against our revolving loan.

 
 

Financing Facilities & Liquidity Requirements for the Next Twelve Months

As of September 30, 2024, our working capital was $27.2 million. We currently believe that our existing cash and cash equivalent balances together with our accounts receivable balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next 12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our liquidity from our cash flows from operations.

     

We are focused on preserving our cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes. In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy our backlog, which can be subject to extensive variability. We believe that if we need additional capital to fund our operations, we can borrow against our MBT revolver.

 

ITEM 3.QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not applicable. 

ITEM 4.CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

Our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer and principal accounting officer) have concluded based on their evaluation as of September 30, 2024, that our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (“Exchange Act”)) are not effective due to a material weakness. The term “disclosure controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act, means controls and other procedures of a company that are designed to ensure that information required to be disclosed by the company in the reports it files or submits under the Exchange Act is recorded, processed, summarized and reported, within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive officer and principal financial officer and principal accounting officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.

A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of a company’s annual and interim financial statements will not be detected or prevented on a timely basis. A material weakness was discovered relating to controls related to the existence of inventory during fiscal 2024 and as of September 30, 2024, we are continuing to remediate this weakness. While we believe that our inventory exists and is accurately recorded and properly valued at September 30, 2024, we are continuing to expand our internal controls over the existence of inventory and have hired a warehouse manager in the second quarter of fiscal 2025 to ensure that we successfully implement effective standard operating procedures, provide adequate training to stockroom personnel, and continue our cycle count procedures.

 
 

 Internal Control over Financial Reporting

During the three months ended September 30, 2024, there were no changes in our internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

Inherent Limitations on the Effectiveness of Controls

In designing and evaluating our disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 
 

PART II — OTHER INFORMATION

ITEM 1.LEGAL PROCEEDINGS

See Note 13 to condensed consolidated financial statements contained elsewhere in this report.

ITEM 1A.RISK FACTORS

Our business, future financial condition, and results of operations are subject to a number of factors, risks, and uncertainties, which are disclosed in Item 1A, entitled “Risk Factors,” in Part I of our Annual Report on Form 10-K for our fiscal year ended June 30, 2024, as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter ended September 30, 2024. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed consolidated financial statements included elsewhere in this report and in Part I, Item 2, of this report entitled “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” The risks and uncertainties disclosed in our Form 10-K, our quarterly reports on Form 10-Q, and other reports filed with the SEC are not necessarily all of the risks and uncertainties that may affect our business, financial condition, and results of operations in the future. There have been no material changes to the risk factors as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2024.

ITEM 2.UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Repurchases by us of our common stock during the quarter ended September 30, 2024, were as follows:

Period   Total Number of Shares Purchased   Average Price Paid per Share   Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs   Maximum Number of Shares that May Yet Be Purchased Under the Plans or Programs 
 July 1, 2024 to
July 31, 2024
                444,030 
 August 1, 2024 to
August 31, 2024
    29,363   $20.42    29,363    414,667 
 September 1, 2024 to
September 30, 2024
    62,613   $27.35    62,613    352,054 
 Total    91,976   $25.13    91,976      

All repurchases were made pursuant to our previously announced repurchase programs. For information concerning our repurchase program, please see the discussion under the caption “Share Repurchase Program” in Note 11 to the condensed consolidated financial statements included elsewhere in this report.

ITEM 3.DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4.MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5.OTHER INFORMATION

Insider Trading Arrangements and Policies

On September 20, 2024, one of our directors, Ray Cabillot, through Farnam Street Partners, adopted a “Rule 10b5-1 trading arrangement” as such term is defined in Item 408(a) of Regulations S-K. This trading arrangement is intended to satisfy the Rule 10b5-1 affirmative defense. This trading arrangement commences on January 9, 2025, terminates on December 31, 2025, unless earlier terminated in accordance with its terms, and covers the disposition of up to 90,000 shares of our common stock. The remaining terms of the trading arrangement are confidential. No additional directors or officers informed us of the adoption, modification or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” as those terms are defined in Item 408 of Regulation S-K.

 

ITEM 6.EXHIBITS
ExhibitDescription
10.1Amendment No 4 to Amended and Restated Credit Agreement dated July 31, 2024 by and between Pro-Pro-Dex, Inc. and Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.1 to the Company’s Form 8-K filed August 5, 2024).
10.2Promissory Note dated July 31, 2024 made by Pro-Dex, Inc. in favor of Minnesota Bank & Trust, a division of HTLF Bank (incorporated herein by reference to Exhibit 10.2 to the Company’s Form 8-K filed August 5, 2024).
31.1Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document
101.SCHXBRL Taxonomy Extension Schema Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.DEFXBRL Taxonomy Extension Definition
101.LABXBRL Taxonomy Extension Label Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 
 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

  PRO-DEX, INC.
     
Date:  October 31, 2024 By:    /s/ Richard L. Van Kirk
    Richard L. Van Kirk
   

Chief Executive Officer

(principal executive officer)

 

 

Date:  October 31, 2024 By:    /s/ Alisha K. Charlton
    Alisha K. Charlton
   

Chief Financial Officer

(principal financial officer and principal accounting officer)