0001324404falseDecember 312024Q3xbrli:sharesiso4217:USDiso4217:USDxbrli:sharesxbrli:pureutr:Tutr:MMBTU00013244042024-01-012024-09-3000013244042024-10-2800013244042024-07-012024-09-3000013244042023-07-012023-09-3000013244042023-01-012023-09-3000013244042024-09-3000013244042023-12-3100013244042023-09-300001324404us-gaap:CommonStockMember2024-06-300001324404us-gaap:TreasuryStockCommonMember2024-06-300001324404us-gaap:AdditionalPaidInCapitalMember2024-06-300001324404us-gaap:RetainedEarningsMember2024-06-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-300001324404us-gaap:ParentMember2024-06-300001324404us-gaap:NoncontrollingInterestMember2024-06-3000013244042024-06-300001324404us-gaap:CommonStockMember2024-07-012024-09-300001324404us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001324404us-gaap:AdditionalPaidInCapitalMember2024-07-012024-09-300001324404us-gaap:RetainedEarningsMember2024-07-012024-09-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-07-012024-09-300001324404us-gaap:ParentMember2024-07-012024-09-300001324404us-gaap:NoncontrollingInterestMember2024-07-012024-09-300001324404us-gaap:CommonStockMember2024-09-300001324404us-gaap:TreasuryStockCommonMember2024-09-300001324404us-gaap:AdditionalPaidInCapitalMember2024-09-300001324404us-gaap:RetainedEarningsMember2024-09-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-300001324404us-gaap:ParentMember2024-09-300001324404us-gaap:NoncontrollingInterestMember2024-09-300001324404us-gaap:CommonStockMember2023-12-310001324404us-gaap:TreasuryStockCommonMember2023-12-310001324404us-gaap:AdditionalPaidInCapitalMember2023-12-310001324404us-gaap:RetainedEarningsMember2023-12-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-12-310001324404us-gaap:ParentMember2023-12-310001324404us-gaap:NoncontrollingInterestMember2023-12-310001324404us-gaap:CommonStockMember2024-01-012024-09-300001324404us-gaap:TreasuryStockCommonMember2024-01-012024-09-300001324404us-gaap:AdditionalPaidInCapitalMember2024-01-012024-09-300001324404us-gaap:RetainedEarningsMember2024-01-012024-09-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-01-012024-09-300001324404us-gaap:ParentMember2024-01-012024-09-300001324404us-gaap:NoncontrollingInterestMember2024-01-012024-09-300001324404us-gaap:CommonStockMember2023-06-300001324404us-gaap:TreasuryStockCommonMember2023-06-300001324404us-gaap:AdditionalPaidInCapitalMember2023-06-300001324404us-gaap:RetainedEarningsMember2023-06-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-300001324404us-gaap:ParentMember2023-06-300001324404us-gaap:NoncontrollingInterestMember2023-06-3000013244042023-06-300001324404us-gaap:CommonStockMember2023-07-012023-09-300001324404us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001324404us-gaap:AdditionalPaidInCapitalMember2023-07-012023-09-300001324404us-gaap:RetainedEarningsMember2023-07-012023-09-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-07-012023-09-300001324404us-gaap:ParentMember2023-07-012023-09-300001324404us-gaap:NoncontrollingInterestMember2023-07-012023-09-300001324404us-gaap:CommonStockMember2023-09-300001324404us-gaap:TreasuryStockCommonMember2023-09-300001324404us-gaap:AdditionalPaidInCapitalMember2023-09-300001324404us-gaap:RetainedEarningsMember2023-09-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-300001324404us-gaap:ParentMember2023-09-300001324404us-gaap:NoncontrollingInterestMember2023-09-300001324404us-gaap:CommonStockMember2022-12-310001324404us-gaap:TreasuryStockCommonMember2022-12-310001324404us-gaap:AdditionalPaidInCapitalMember2022-12-310001324404us-gaap:RetainedEarningsMember2022-12-310001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-12-310001324404us-gaap:ParentMember2022-12-310001324404us-gaap:NoncontrollingInterestMember2022-12-3100013244042022-12-310001324404us-gaap:CommonStockMember2023-01-012023-09-300001324404us-gaap:TreasuryStockCommonMember2023-01-012023-09-300001324404us-gaap:AdditionalPaidInCapitalMember2023-01-012023-09-300001324404us-gaap:RetainedEarningsMember2023-01-012023-09-300001324404us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-01-012023-09-300001324404us-gaap:ParentMember2023-01-012023-09-300001324404us-gaap:NoncontrollingInterestMember2023-01-012023-09-300001324404srt:NorthAmericaMembercf:AmmoniaMember2024-07-012024-09-300001324404srt:NorthAmericaMembercf:UreaMember2024-07-012024-09-300001324404srt:NorthAmericaMembercf:UANMember2024-07-012024-09-300001324404srt:NorthAmericaMembercf:AmmoniumNitrateSegmentMember2024-07-012024-09-300001324404srt:NorthAmericaMemberus-gaap:AllOtherSegmentsMember2024-07-012024-09-300001324404srt:NorthAmericaMember2024-07-012024-09-300001324404cf:EuropeandOtherMembercf:AmmoniaMember2024-07-012024-09-300001324404cf:EuropeandOtherMembercf:UreaMember2024-07-012024-09-300001324404cf:EuropeandOtherMembercf:UANMember2024-07-012024-09-300001324404cf:EuropeandOtherMembercf:AmmoniumNitrateSegmentMember2024-07-012024-09-300001324404cf:EuropeandOtherMemberus-gaap:AllOtherSegmentsMember2024-07-012024-09-300001324404cf:EuropeandOtherMember2024-07-012024-09-300001324404cf:AmmoniaMember2024-07-012024-09-300001324404cf:UreaMember2024-07-012024-09-300001324404cf:UANMember2024-07-012024-09-300001324404cf:AmmoniumNitrateSegmentMember2024-07-012024-09-300001324404us-gaap:AllOtherSegmentsMember2024-07-012024-09-300001324404srt:NorthAmericaMembercf:AmmoniaMember2023-07-012023-09-300001324404srt:NorthAmericaMembercf:UreaMember2023-07-012023-09-300001324404srt:NorthAmericaMembercf:UANMember2023-07-012023-09-300001324404srt:NorthAmericaMembercf:AmmoniumNitrateSegmentMember2023-07-012023-09-300001324404srt:NorthAmericaMemberus-gaap:AllOtherSegmentsMember2023-07-012023-09-300001324404srt:NorthAmericaMember2023-07-012023-09-300001324404cf:EuropeandOtherMembercf:AmmoniaMember2023-07-012023-09-300001324404cf:EuropeandOtherMembercf:UreaMember2023-07-012023-09-300001324404cf:EuropeandOtherMembercf:UANMember2023-07-012023-09-300001324404cf:EuropeandOtherMembercf:AmmoniumNitrateSegmentMember2023-07-012023-09-300001324404cf:EuropeandOtherMemberus-gaap:AllOtherSegmentsMember2023-07-012023-09-300001324404cf:EuropeandOtherMember2023-07-012023-09-300001324404cf:AmmoniaMember2023-07-012023-09-300001324404cf:UreaMember2023-07-012023-09-300001324404cf:UANMember2023-07-012023-09-300001324404cf:AmmoniumNitrateSegmentMember2023-07-012023-09-300001324404us-gaap:AllOtherSegmentsMember2023-07-012023-09-300001324404srt:NorthAmericaMembercf:AmmoniaMember2024-01-012024-09-300001324404srt:NorthAmericaMembercf:UreaMember2024-01-012024-09-300001324404srt:NorthAmericaMembercf:UANMember2024-01-012024-09-300001324404srt:NorthAmericaMembercf:AmmoniumNitrateSegmentMember2024-01-012024-09-300001324404srt:NorthAmericaMemberus-gaap:AllOtherSegmentsMember2024-01-012024-09-300001324404srt:NorthAmericaMember2024-01-012024-09-300001324404cf:EuropeandOtherMembercf:AmmoniaMember2024-01-012024-09-300001324404cf:EuropeandOtherMembercf:UreaMember2024-01-012024-09-300001324404cf:EuropeandOtherMembercf:UANMember2024-01-012024-09-300001324404cf:EuropeandOtherMembercf:AmmoniumNitrateSegmentMember2024-01-012024-09-300001324404cf:EuropeandOtherMemberus-gaap:AllOtherSegmentsMember2024-01-012024-09-300001324404cf:EuropeandOtherMember2024-01-012024-09-300001324404cf:AmmoniaMember2024-01-012024-09-300001324404cf:UreaMember2024-01-012024-09-300001324404cf:UANMember2024-01-012024-09-300001324404cf:AmmoniumNitrateSegmentMember2024-01-012024-09-300001324404us-gaap:AllOtherSegmentsMember2024-01-012024-09-300001324404srt:NorthAmericaMembercf:AmmoniaMember2023-01-012023-09-300001324404srt:NorthAmericaMembercf:UreaMember2023-01-012023-09-300001324404srt:NorthAmericaMembercf:UANMember2023-01-012023-09-300001324404srt:NorthAmericaMembercf:AmmoniumNitrateSegmentMember2023-01-012023-09-300001324404srt:NorthAmericaMemberus-gaap:AllOtherSegmentsMember2023-01-012023-09-300001324404srt:NorthAmericaMember2023-01-012023-09-300001324404cf:EuropeandOtherMembercf:AmmoniaMember2023-01-012023-09-300001324404cf:EuropeandOtherMembercf:UreaMember2023-01-012023-09-300001324404cf:EuropeandOtherMembercf:UANMember2023-01-012023-09-300001324404cf:EuropeandOtherMembercf:AmmoniumNitrateSegmentMember2023-01-012023-09-300001324404cf:EuropeandOtherMemberus-gaap:AllOtherSegmentsMember2023-01-012023-09-300001324404cf:EuropeandOtherMember2023-01-012023-09-300001324404cf:AmmoniaMember2023-01-012023-09-300001324404cf:UreaMember2023-01-012023-09-300001324404cf:UANMember2023-01-012023-09-300001324404cf:AmmoniumNitrateSegmentMember2023-01-012023-09-300001324404us-gaap:AllOtherSegmentsMember2023-01-012023-09-3000013244042024-10-012024-09-3000013244042025-01-012024-09-3000013244042026-01-012024-09-3000013244042027-01-012024-09-3000013244042029-01-012024-09-3000013244042028-01-012024-09-300001324404cf:WaggamanAmmoniaProductionFacilityMember2023-12-010001324404cf:WaggamanAmmoniaProductionFacilityMember2023-12-012023-12-010001324404cf:WaggamanAmmoniaProductionFacilityMember2024-07-012024-09-300001324404cf:WaggamanAmmoniaProductionFacilityMember2024-01-012024-09-300001324404cf:WaggamanAmmoniaProductionFacilityMember2023-07-012023-09-300001324404cf:WaggamanAmmoniaProductionFacilityMember2023-01-012023-09-300001324404us-gaap:LandMember2024-09-300001324404us-gaap:LandMember2023-12-310001324404us-gaap:MachineryAndEquipmentMember2024-09-300001324404us-gaap:MachineryAndEquipmentMember2023-12-310001324404us-gaap:BuildingAndBuildingImprovementsMember2024-09-300001324404us-gaap:BuildingAndBuildingImprovementsMember2023-12-310001324404us-gaap:ConstructionInProgressMember2024-09-300001324404us-gaap:ConstructionInProgressMember2023-12-3100013244042023-01-012023-12-3100013244042022-01-012022-12-310001324404us-gaap:MachineryAndEquipmentMember2022-12-310001324404us-gaap:MachineryAndEquipmentMember2024-01-012024-09-300001324404us-gaap:MachineryAndEquipmentMember2023-01-012023-09-300001324404us-gaap:MachineryAndEquipmentMember2023-09-300001324404cf:PointLisasNitrogenLimitedMember2024-09-300001324404cf:PointLisasNitrogenLimitedMember2024-09-300001324404cf:PointLisasNitrogenLimitedMember2024-01-012024-09-300001324404cf:PointLisasNitrogenLimitedMember2024-07-012024-09-300001324404cf:PointLisasNitrogenLimitedMember2023-07-012023-09-300001324404cf:PointLisasNitrogenLimitedMember2023-01-012023-09-300001324404us-gaap:CashAndCashEquivalentsMemberus-gaap:USGovernmentDebtSecuritiesMember2024-09-300001324404us-gaap:CashAndCashEquivalentsMemberus-gaap:OtherDebtSecuritiesMember2024-09-300001324404us-gaap:CashAndCashEquivalentsMember2024-09-300001324404us-gaap:TrustForBenefitOfEmployeesMember2024-09-300001324404us-gaap:CashAndCashEquivalentsMemberus-gaap:USGovernmentDebtSecuritiesMember2023-12-310001324404us-gaap:CashAndCashEquivalentsMemberus-gaap:OtherDebtSecuritiesMember2023-12-310001324404us-gaap:CashAndCashEquivalentsMember2023-12-310001324404us-gaap:TrustForBenefitOfEmployeesMember2023-12-310001324404us-gaap:FairValueMeasurementsRecurringMember2024-09-300001324404us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001324404us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001324404us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2024-09-300001324404us-gaap:FairValueMeasurementsRecurringMember2023-12-310001324404us-gaap:FairValueInputsLevel1Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001324404us-gaap:FairValueInputsLevel2Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001324404us-gaap:FairValueInputsLevel3Memberus-gaap:FairValueMeasurementsRecurringMember2023-12-310001324404us-gaap:CarryingReportedAmountFairValueDisclosureMember2024-09-300001324404us-gaap:EstimateOfFairValueFairValueDisclosureMember2024-09-300001324404us-gaap:CarryingReportedAmountFairValueDisclosureMember2023-12-310001324404us-gaap:EstimateOfFairValueFairValueDisclosureMember2023-12-310001324404cf:TaxYears20062011Memberus-gaap:ForeignCountryMemberus-gaap:CanadaRevenueAgencyMember2022-01-012022-12-310001324404cf:TaxYears20062011Memberus-gaap:ForeignCountryMembercf:AlbertaTaxAndRevenueAdministrationMember2022-01-012022-12-310001324404cf:TaxYears20062011Memberus-gaap:ForeignCountryMembercf:CanadaRevenueAgencyAndAlbertaTaxAndRevenueAdministrationMember2024-09-300001324404cf:TaxYears20062011Memberus-gaap:ForeignCountryMembercf:CanadaRevenueAgencyAndAlbertaTaxAndRevenueAdministrationMember2024-07-012024-09-300001324404srt:SubsidiariesMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-10-260001324404srt:SubsidiariesMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2023-10-260001324404cf:SeniorCreditAgreementMembersrt:SubsidiariesMember2024-09-300001324404cf:SeniorCreditAgreementMembersrt:SubsidiariesMember2023-12-310001324404us-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2024-09-300001324404cf:SeniorNotes5.150PercentDue2034Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2023-12-310001324404cf:SeniorNotes5.150PercentDue2034Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2024-09-300001324404cf:SeniorNotes4.950PercentDue2043Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2023-12-310001324404cf:SeniorNotes4.950PercentDue2043Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2024-09-300001324404cf:SeniorNotes5.375PercentDue2044Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2024-09-300001324404cf:SeniorNotes5.375PercentDue2044Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2023-12-310001324404cf:SeniorNotes4.500PercentDue2026Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2023-12-310001324404cf:SeniorNotes4.500PercentDue2026Membersrt:SubsidiariesMemberus-gaap:SeniorNotesMember2024-09-300001324404srt:SubsidiariesMember2024-09-300001324404srt:SubsidiariesMember2023-12-310001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2024-07-012024-09-300001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2023-07-012023-09-300001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2024-01-012024-09-300001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMemberus-gaap:CostOfSalesMember2023-01-012023-09-300001324404us-gaap:DesignatedAsHedgingInstrumentMember2024-09-300001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMember2024-09-300001324404us-gaap:EnergyRelatedDerivativeMemberus-gaap:NondesignatedMember2023-12-310001324404us-gaap:NondesignatedMember2024-09-300001324404us-gaap:NondesignatedMember2023-12-310001324404cf:CHSInc.Membercf:CFIndustriesNitrogenLLCMember2016-02-010001324404cf:CFIndustriesNitrogenLLCMember2023-12-310001324404cf:CFIndustriesNitrogenLLCMember2022-12-310001324404cf:CFIndustriesNitrogenLLCMember2024-01-012024-09-300001324404cf:CFIndustriesNitrogenLLCMember2023-01-012023-09-300001324404cf:CFIndustriesNitrogenLLCMember2024-09-300001324404cf:CFIndustriesNitrogenLLCMember2023-09-3000013244042021-11-0300013244042022-11-020001324404cf:A2022ShareRepurchaseProgramMember2023-04-012023-06-300001324404cf:A2022ShareRepurchaseProgramMember2023-07-012023-09-300001324404cf:A2022ShareRepurchaseProgramMember2023-10-012023-12-310001324404cf:A2022ShareRepurchaseProgramMember2023-01-012023-12-310001324404cf:A2022ShareRepurchaseProgramMember2024-01-012024-03-310001324404cf:A2022ShareRepurchaseProgramMember2024-04-012024-06-300001324404cf:A2022ShareRepurchaseProgramMember2024-07-012024-09-300001324404cf:A2022ShareRepurchaseProgramMember2024-01-012024-09-300001324404cf:A2022ShareRepurchaseProgramMember2023-04-012024-09-300001324404cf:A2021ShareRepurchaseProgramMember2023-01-012023-09-300001324404cf:A2022ShareRepurchaseProgramMember2023-01-012023-09-300001324404us-gaap:AccumulatedTranslationAdjustmentMember2023-12-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-12-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-12-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2024-01-012024-09-300001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2024-01-012024-09-300001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-01-012024-09-300001324404us-gaap:AccumulatedTranslationAdjustmentMember2024-09-300001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2024-09-300001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2024-09-300001324404us-gaap:AccumulatedTranslationAdjustmentMember2022-12-310001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2022-12-310001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2022-12-310001324404us-gaap:AccumulatedTranslationAdjustmentMember2023-01-012023-09-300001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-01-012023-09-300001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-01-012023-09-300001324404us-gaap:AccumulatedTranslationAdjustmentMember2023-09-300001324404us-gaap:AccumulatedNetGainLossFromDesignatedOrQualifyingCashFlowHedgesMember2023-09-300001324404us-gaap:AccumulatedDefinedBenefitPlansAdjustmentMember2023-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniaMember2024-07-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:UreaMember2024-07-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:UANMember2024-07-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniumNitrateSegmentMember2024-07-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:OtherProductsMember2024-07-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniaMember2023-07-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:UreaMember2023-07-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:UANMember2023-07-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniumNitrateSegmentMember2023-07-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:OtherProductsMember2023-07-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniaMember2024-01-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:UreaMember2024-01-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:UANMember2024-01-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniumNitrateSegmentMember2024-01-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:OtherProductsMember2024-01-012024-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniaMember2023-01-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:UreaMember2023-01-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:UANMember2023-01-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:AmmoniumNitrateSegmentMember2023-01-012023-09-300001324404us-gaap:OperatingSegmentsMembercf:OtherProductsMember2023-01-012023-09-30


美國
證券交易委員會
華盛頓,DC 20549
表格 10-Q
(標記一)  
 根據1934年證券交易所法第13或第15(d) 節提供的季度報告
1934年證券交易所法
截至季度結束日期的財務報告2024年9月30日
或者
 根據《證券交易法》第13或15(d)條的過渡報告
1934年證券交易法
過渡期從                                                          
佣金文件號 001-32597
CF Industries Holdings, Inc.
(根據其章程規定的註冊人準確名稱)
特拉華州20-2697511
(國家或其他管轄區的
公司成立或組織)
(IRS僱主
唯一識別號碼)
2375 Waterview Drive60062
Northbrook, 伊利諾伊州
(郵編)
(總部地址)
(註冊人的電話號碼,包括區號): (847) 405-2400

在法案第12(b)條的規定下注冊的證券:
每一類的名稱交易標的在其上註冊的交易所的名稱
2024年6月17日,斯倫貝謝公司CEO Olivier Le Peuch在紐約舉行的J.P. Morgan能源、電力和可再生能源大會上發表了演講,討論了斯倫貝謝公司的業績策略和前景等方面。與會議有關的幻燈片可在斯倫貝謝公司投資者關係網站https://investorcenter.slb.com/news-events/events-presentations上獲得。和Topsoe有着幾十年的良好合作關係,我們很自豪地延續了這個獎項的合作伙伴關係。請使用moomoo賬號登錄查看New York Stock Exchange
請在以下空格內打勾,以表示註冊人:(1)在過去12個月(或註冊人所要求提交此類報告的更短期間內)已提交了根據1934年證券交易法第13或15(d)條規定需要提交的所有報告;並且(2)在過去90個天內一直遵守此類提交要求。   否
請打勾,表明申報人在過去12個月內(或申報人需要提交此類文件的更短期間內)已按規則405或本章節232.405條的規定遞交了每份互動數據文件。 沒有
請勾選符合交易所法案1934年規則120億.2中「大型加速申報人」,「加速申報人」,「小型報告公司」和「新興成長公司」的定義。
大型加速報告人加速文件提交人非加速文件提交人較小的報告公司新興成長公司
如果是新興成長型企業,請勾選複選標記,表明註冊者已選擇不使用延長過渡期來符合根據證券交易法第13(a)條規定提供的任何新財務會計準則。
請通過勾選標記來指示公司是否爲空殼公司(如《交易所法》第120億.2條定義) 是 沒有
174,019,929 截至2024年10月28日,註冊人普通股每股面值0.01美元的股份已發行。


目錄
CF INDUSTRIES HOLDINGS,INC。
目錄
 
  
  
  
  
  
  
  
 
 
 
 
 48
 



目錄
CF INDUSTRIES HOLDINGS,INC。
第一部分——財務信息
項目1。基本報表。
綜合損益表
(未經審計)
 截止2021年1月31日的三個月
2021年9月30日
九個月的結束時間 
2021年9月30日
 2024202320242023
 (單位:百萬美元,每股金額爲美元)
淨銷售額$1,370 $1,273 $4,412 $5,060 
銷售成本926 896 2,880 3,016 
毛利率444 377 1,532 2,044 
銷售,總務及管理費用78 68 242 213 
英國業務重組 5  7 
收購和整合成本 11 4 27 
其他營運費淨額4 13 (18)(19)
其他營運成本和費用總額82 97 228 228 
在營運聯營公司中的利潤(損失)股權2 (36)1 (12)
營業利潤364 244 1,305 1,804 
利息支出 39 74 115 
利息收入(32)(45)(90)(115)
其他非經營性淨收益(4)(3)(8)(8)
所得稅前利潤400 253 1,329 1,812 
所得稅費用59 23 244 326 
淨收益341 230 1,085 1,486 
減:歸屬於非控股權益的淨收益65 66 195 235 
歸屬於普通股股東的淨收益$276 $164 $890 $1,251 
每股普通股股東應占淨收益:
基本$1.55 $0.85 $4.87 $6.44 
稀釋$1.55 $0.85 $4.86 $6.42 
加權平均普通股數:  
基本178.4 192.4 182.9 194.4 
稀釋178.6 192.9 183.1 194.9 
每股普通股宣佈的分紅派息$0.50 $0.40 $1.50 $1.20 
請參閱附註未經審計的合併基本報表。

1

目錄
CF INDUSTRIES HOLDINGS,INC。
綜合收益綜合表
(未經審計)
 截止2021年1月31日的三個月
2021年9月30日
九個月結束
2021年9月30日
 2024202320242023
 (單位百萬)
淨收益$341 $230 $1,085 $1,486 
其他綜合收益(損失):    
外幣翻譯調整—稅後淨額27 (27)5 3 
定義利益計劃 - 稅後(4)1 (5)2 
23 (26) 5 
綜合收益364 204 1,085 1,491 
少數股東應占綜合收益65 66 195 235 
歸屬於普通股股東的綜合收益$299 $138 $890 $1,256 
請參閱附註未經審計的合併基本報表。

2

目錄
CF INDUSTRIES HOLDINGS,INC。
彙編表格
(未經審計)
 9月30日
2024
12月31日
2023
 (in millions, except share
事項的說明(注 E)
資產  
流動資產:  
現金及現金等價物$1,877 $2,032 
應收賬款淨額482 505 
存貨301 299 
預付所得稅133 167 
其他資產57 47 
總流動資產2,850 3,050 
不動產、廠房和設備淨值6,816 7,141 
投資關聯公司28 26 
商譽2,493 2,495 
無形資產—淨值515 538 
經營租賃權使用資產272 259 
其他869 867 
總資產$13,843 $14,376 
負債和股東權益  
流動負債:  
應付賬款及應計費用$562 $520 
應付所得稅3 12 
客戶預付款348 130 
當前經營租賃負債86 96 
其他流動負債14 42 
流動負債合計1,013 800 
長期債務2,970 2,968 
延遲所得稅927 999 
經營租賃負債194 168 
供應合同責任732 754 
其他負債270 314 
股東權益:  
股東權益:  
優先股—$ 作爲2024年5月4日和2024年2月3日持有或無流通優先股0.01每股面值,50,000,000股票授權
  
普通股— $18,342,797持有並流通股0.01每股面值,500,000,000 2024年授權的股份數量—180,427,804 2023年發行的股份數量—188,188,401 股票已發行
2 2 
實收資本1,351 1,389 
保留盈餘4,533 4,535 
2024年庫存股—按成本計量6,102,287 2024年持有的股份數量和2023年—0
(483) 
累計其他綜合損失(209)(209)
股東權益總額5,194 5,717 
非控股權益2,543 2,656 
股東權益總計7,737 8,373 
負債和所有者權益總額$13,843 $14,376 
請參閱附註未經審計的合併基本報表。
3

目錄
CF INDUSTRIES HOLDINGS,INC。
合併權益報表
(未經審核)
 普通股東
 $0.01 面值
價值
普通股
股票
財政部
股票
實收資本
資本
留存收益
業績
累計
其他
綜合的
Loss
總計
股東權益
非控股
利息
總計
股權
 (單位:百萬,除每股金額外)
截至2024年6月30日的餘額$2 $(15)$1,345 $4,360 $(232)$5,460 $2,642 $8,102 
淨收益   276  276 65 341 
其他綜合收益    23 23  23 
購回庫藏股 (481)   (481) (481)
退休庫存股 15 (1)(14)    
根據員工股票計劃收購庫存股票 (2)   (2) (2)
基於股票的補償費用  7   7  7 
分紅和分紅等值($0.50 每股)
   (89) (89) (89)
向非控制性權益宣告的分配      (164)(164)
截至2024年9月30日的餘額$2 $(483)$1,351 $4,533 $(209)$5,194 $2,543 $7,737 
截至2023年12月31日的餘額$2 $ $1,389 $4,535 $(209)$5,717 $2,656 $8,373 
淨收益   890  890 195 1,085 
購回庫藏股 (1,140)   (1,140) (1,140)
退休庫存股 680 (63)(617)    
員工股票計劃下的庫存股票收購 (25)   (25) (25)
發行$0.01 員工股票計劃下的面值普通股
 2 (1)  1  1 
基於股票的補償費用  26   26  26 
分紅派息及分紅等價物($1.50 每股)
   (275) (275) (275)
向非控制性權益宣告的分配      (308)(308)
截至2024年9月30日的餘額$2 $(483)$1,351 $4,533 $(209)$5,194 $2,543 $7,737 
(續)










4

目錄
CF工業控股, INC.
合併權益報表
(續) (未審計)
 普通股東
 $0.01 面值
價值
普通股
股票
財政部
股票
實收資本
資本
留存收益
業績
累計
其他
綜合的
Loss
總計
股東權益
非控股
利息
總計
股權
 (單位:百萬,除每股金額外)
截至2023年6月30日的餘額$2 $(226)$1,430 $4,797 $(199)$5,804 $2,716 $8,520 
淨收益   164  164 66 230 
其他綜合損失    (26)(26) (26)
購回庫藏股 (151)   (151) (151)
退休庫存股 226 (24)(202)    
基於股票的補償費用  10   10  10 
分紅和分紅等值($0.40 每股)
   (78) (78) (78)
向非控制性權益宣告的分配      (204)(204)
截至2023年9月30日的餘額$2 $(151)$1,416 $4,681 $(225)$5,723 $2,578 $8,301 
截至2022年12月31日的餘額$2 $ $1,412 $3,867 $(230)$5,051 $2,802 $7,853 
淨收益   1,251  1,251 235 1,486 
其他綜合收益    5 5  5 
購回庫藏股 (357)   (357) (357)
退休庫存股 226 (24)(202)    
根據員工股票計劃收購庫存股票 (22)   (22) (22)
發行$0.01 員工股票計劃下的面值普通股
 2 (1)  1  1 
基於股票的補償費用  29   29  29 
分紅和分紅等值($1.20 每股)
   (235) (235) (235)
向非控制性權益宣告的分配      (459)(459)
截至2023年9月30日的餘額$2 $(151)$1,416 $4,681 $(225)$5,723 $2,578 $8,301 
請參閱附註未經審計的合併基本報表。
5

目錄
CF工業控股, INC.
合併現金流量表
(未經審計)
 截至九個月
2023年9月30日,
 20242023
 (單位:百萬)
經營活動:  
淨收益$1,085 $1,486 
調整以將淨收益與經營活動提供的淨現金對賬:  
折舊和攤銷704 640 
遞延所得稅(69)(73)
基於股票的補償費用26 29 
未實現的天然氣衍生品淨收益(33)(65)
在PLNL的股權法投資減值 43 
出售排放信用額的收益(47)(39)
處置物業、廠房和設備的損失 7 4 
未分配的關聯公司收益—扣稅後(1)(2)
資產和負債的變動:  
應收賬款—淨額2 165 
存貨(9)130 
應計和預付的所得稅23 57 
應付賬款和預提費用(9)(116)
客戶預付款218 53 
其他-淨額(46)(35)
經營活動提供的淨現金1,851 2,277 
投資活動:  
固定資產的增加(321)(311)
收購Waggaman氨生產設施2  
物業、廠房和設備的銷售收入 1 
出售非合格員工福利Trust中持有的投資所得1  
購買排放信用(2) 
出售排放信用所得47 39 
投資活動中使用的淨現金(273)(271)
融資活動:  
普通股股息派發(278)(235)
對非控股權益的分配(308)(459)
購回庫藏股(1,134)(355)
員工股票計劃下普通股發行的收入2 1 
爲稅款扣留的股票支付的現金(25)(22)
融資活動所使用的淨現金(1,743)(1,070)
匯率變化對現金及現金等價物的影響10 (5)
現金及現金等價物的減少(增加)(155)931 
期初的現金及現金等價物2,032 2,323 
期末現金及現金等價物$1,877 $3,254 

請參閱附註未經審計的合併基本報表。
6

目錄
CF工業控股, INC.
未經審計的合併基本報表附註
1.   背景和呈現基礎
我們的使命是提供清潔能源,以可持續的方式滿足和推動全球的需求。我們員工專注於安全可靠的運營、環保母基的管理以及有序的資本和企業管理,我們正在努力減少氨生產網絡的碳排放——這是全球最大的氨生產網絡——以實現綠色和低碳氫氣與氮產品,滿足能源、化肥、減排和其他工業活動的需求。我們在美國、加拿大和英國的氮製造綜合體,覆蓋北美的大規模儲存、運輸和分配網絡,以及使我們能夠實現全球覆蓋的物流能力,支撐着我們的策略,利用獨特的能力加速全球向清潔能源的轉型。我們的主要客戶是合作社、獨立化肥分銷商、貿易商、批發商和工業用戶。我們的核心產品是無水氨(氨),其氮含量爲82%,氫含量爲18%。氨衍生的產品中,最常用作氮肥的包括顆粒尿素、尿素銨溶液(UAN)和硝酸銨(AN)。AN還被廣泛用於商業炸藥工業,作爲炸藥的成分。主要銷售給工業客戶的氨衍生產品包括柴油廢氣液(DEF)、尿素液、硝酸和氨水。
所有提及「CF Holdings」、「公司」、「我們」、「我們」和「我們的」均指CF工業控股公司及其子公司,除非上下文明確表明該提及僅指CF工業控股公司而不包括其子公司。所有提及「CF工業」均指CF工業公司,系CF工業控股公司的全資子公司。
附帶的未經審計的中期合併基本報表是按照截至2023年12月31日的經審計合併基本報表相同的基礎編制的,符合美國公認會計原則(GAAP)對於中期財務報告的要求。管理層認爲,這些報表反映了所有的調整,僅包括正常和經常性的調整,這些是公正表示所呈現期間的信息所必需的。附帶的未經審計的中期合併基本報表是依據證券交易委員會(SEC)的規則和規定編制的。根據這些規則和規定,正常情況下包含在符合美國 GAAP 規定的財務報表中的某些信息和披露已被縮減或省略。所呈現的任何期間的經營結果僅適用於該期間,並不一定能指示未來任何期間的結果。
附帶的未經審計的中期合併基本報表應與我們截止到2023年12月31日的經過審計的合併基本報表及其相關披露一併閱讀,該報告已於2024年2月22日提交給SEC。準備未經審計的中期合併基本報表要求我們使用可能會顯著影響資產和負債報告金額以及在未經審計的中期合併基本報表日期的或有負債披露和所呈列期間的收入和費用的估計和假設。這些估計和假設適用於(但不限於)存貨的淨可變現價值、環保母基責任、環保和訴訟偶然性、工廠關閉和資產退役義務、滿足環保法規所需的排放信用成本、客戶激勵成本、併購中購置價格分配所使用的公允價值、財產和可辨認無形資產的使用壽命、潛在財產、投資、可辨認無形資產和商譽的減值評估、所得稅準備金,包括任何相關的利息和罰款、遞延稅資產的可實現性評估、確定定義受益養老金和其他養老計劃的資助狀態及年度費用,以及對授予員工的基於股票的補償獎勵的估值。
2.   新的會計準則
2023年11月,金融會計準則委員會(FASB)發佈了會計標準更新(ASU)第2023-07號,分部報告(主題280):可報告分部披露的改進。該ASU旨在通過增強關於重要分部費用的披露來改善可報告分部的披露。該ASU中的指導原則適用於2023年12月15日之後開始的財政年度,以及2024年12月15日之後開始的財政年度中的中期。我們目前正在評估採納該ASU對我們合併基本報表的披露的影響,首次將在2024年12月31日結束的財政年度的10-K表年度報告中包含。
在2023年12月,財務會計準則委員會發布了ASU第2023-09號,所得稅(主題740):所得稅信息披露的改善。該ASU增加了新的指引,進一步增強所得稅的信息披露,主要通過標準化和細分稅率調節類別及各管轄區繳納的所得稅。修訂內容自財政年度生效。
7

目錄
CF工業控股, INC.
在2024年12月15日之後開始的年度,可以提前採用。我們目前正在評估我們採用此ASU對我們合併基本報表的披露將產生的影響。
3.   營業收入確認
我們按產品和地區追蹤我們的營業收入。請參見第16條——細分披露,了解我們可報告的各個細分市場的營業收入,包含氨、顆粒尿素、尿素銨溶液、硝酸銨和其他。 下表總結了截至2024年和2023年9月30日的三個月和九個月的按產品和地區(基於我們發貨的目的地)劃分的營業收入:
顆粒尿素UAN硝酸銨其他總計
(單位:百萬)
截至2024年9月30日的三個月
北美$297 $328 $313 $53 $94 $1,085 
歐洲和其他56 60 93 53 23 285 
總營業收入$353 $388 $406 $106 $117 $1,370 
截至2023年9月30日的三個月
北美$165 $340 $330 $50 $111 $996 
歐洲和其他70 20 105 64 18 277 
總營業收入$235 $360 $435 $114 $129 $1,273 
截至2024年9月30日的九個月
北美$961 $1,180 $1,108 $152 $310 $3,711 
歐洲和其他203 72 198 166 62 701 
總營業收入$1,164 $1,252 $1,306 $318 $372 $4,412 
截至2023年9月30日的九個月
北美$955 $1,375 $1,312 $189 $357 $4,188 
歐洲和其他229 56 338 188 61 872 
總營業收入$1,184 $1,431 $1,650 $377 $418 $5,060 

截至2024年9月30日和2023年12月31日,我們在合併資產負債表上的客戶預付款分別爲$348百萬和$130百萬。在截至2024年和2023年9月30日的九個月內,幾乎所有在各自期間開始時的客戶預付款均被確認爲營業收入。
我們向某些客戶提供現金獎勵,通常基於他們在截至6月30日的化肥年度內的購買成交量。我們的現金獎勵並未向客戶提供購買額外產品的選項。截至2024年9月30日和2023年12月31日的客戶獎勵餘額並不重要。
我們有一些客戶合同中包含履行義務,如果客戶未能按合同規定的要求量購買產品,則客戶需要向我們支付款項,該款項的金額可能根據適用合同的條款和條件而有所不同。截至2024年9月30日,排除原持續時間少於一年的合同,並基於要銷售的最低產品噸數和當前市場價格估算,我們在這些合同下剩餘的履行義務約爲$1.8 十億。我們預計將在2024年剩餘時間內確認約 11%的履行義務作爲營業收入,大約 29%的履行義務將在2025年至2027年期間確認作爲營業收入,大約 17%的履行義務將在2028年至2030年期間確認作爲營業收入,其餘的將在之後確認作爲營業收入。根據適用合同的條款和條件,如果這些客戶未能滿足該合同下的購買義務,則他們在該合同下需向我們支付的最低金額總計約爲$1.3十億,截至2024年9月30日。除了上述履行義務外,任何在2023年12月31日未履行或部分履行的與客戶的履行義務在2024年得以滿足。
8

目錄
CF工業控股, INC.
4.    每股淨收益
每股淨收益的計算如下:
 三個月結束
2023年9月30日,
九個月結束
2023年9月30日,
 2024202320242023
 (單位:百萬,除每股金額外)
歸屬於普通股股東的淨收益$276 $164 $890 $1,251 
每普通股的基本收益:    
加權平均流通普通股數量178.4 192.4 182.9 194.4 
歸屬於普通股股東的淨收益$1.55 $0.85 $4.87 $6.44 
每普通股攤薄收益:    
加權平均流通普通股數量178.4 192.4 182.9 194.4 
攤薄普通股—基於股票的獎勵0.2 0.5 0.2 0.5 
攤薄加權平均流通股數178.6 192.9 183.1 194.9 
歸屬於普通股股東的淨收益$1.55 $0.85 $4.86 $6.42 
稀釋每股普通股收益是根據加權平均在外流通的普通股數量計算的,包括根據庫藏股法確定的股票獎勵的稀釋效應。在稀釋每股普通股收益的計算中,潛在的稀釋股票獎勵如果其包含的效應具有反稀釋性,則會被排除。在稀釋每股普通股收益計算中未包括的反稀釋股票獎勵的股份爲 在截至2024年9月30日和截至2023年9月30日的三個月和九個月中。
5.   收購Waggaman氨氣生產設施
2023年12月1日,我們根據與DNLA和IPL的資產購買協議,從Dyno Nobel Louisiana Ammonia, LLC (DNLA) 收購了位於路易斯安那州Waggaman的氨生產設施,這是一家美國子公司,隸屬於澳洲的Incitec Pivot Limited (IPL)。該設施的名義生產能力爲 880,000 每年生產氨的能力爲 噸。我們收購Waggaman設施擴大了我們的氨製造和分銷能力,包括使低碳氨生產成爲可能的能力。
關於此次收購,我們簽署了一份長期氨氣購銷協議,規定我們每年向IPL的Dyno Nobel, Inc.子公司供應多達 200,000 噸氨氣。根據資產購買協議,425 百萬美元的購買價格爲1.675十億美元,受調整影響,雙方將其分配到氨氣購銷協議中。我們在收購日期用1.223十億美元的現金資金支付了初始購買價格的餘額。
收購日期轉移的對價反映了預計的淨營運資金調整以及對購買價格的其他調整,這些調整根據資產購買協議的條款需要進一步調整。資產購買協議下要求的購買價格調整在2024年第二季度完成,導致購買價格減少$2 百萬,商譽相應減少。因此,最終購買價格爲$1.221 十億,我們在2024年第二季度完成了對Waggaman氨生產設施的購買會計處理。
截至2024年9月30日的九個月期間,我們產生了$4百萬的與Waggaman收購相關的整合成本。在截至2023年9月30日的三個月和九個月期間,我們分別產生了$9百萬和$25 百萬的與收購相關的成本,這些成本與Waggaman收購有關。此外,我們在截至2023年9月30日的三個月和九個月期間也產生了$2百萬的整合成本。這些成本包含在我們合併的經營報表中的收購和整合成本中。
9

目錄
CF工業控股, INC.
6.   庫存
庫存包括以下內容:
 九月三十日,
2024
十二月三十一日,
2023
 (單位:百萬)
成品$252 $256 
原材料、備件和供應品49 43 
總庫存$301 $299 
7.   物業、廠房和設備—淨值
淨的房地產、廠房和設備包括以下內容:
 九月三十日,
2024
十二月三十一日,
2023
 (單位:百萬)
土地$115 $114 
機械和設備13,766 13,716 
建築物及改善1,014 1,020 
建設中的工程548 394 
不動產、廠房和設備(1)
15,443 15,244 
減:累計折舊和攤銷8,627 8,103 
不動產、廠房和設備—淨值$6,816 $7,141 
_______________________________________________________________________________
(1)截至2024年9月30日和2023年12月31日,我們有未支付的應計財產、廠房和設備金額爲$122百萬和$68百萬。截至2023年9月30日和2022年12月31日,我們有未支付的應計財產、廠房和設備金額爲$80百萬和$53 百萬,分別爲。
與物業、廠房和設備相關的折舊和攤銷爲$229百萬和$701百萬,截止到2024年9月30日的三個月和九個月(分別)爲$211百萬和$633百萬,截止到2023年9月30日的三個月和九個月(分別)爲。
工廠檢修 — 在我們連續過程的 製造業-半導體 設施中,工廠停工期間對工廠 機械 和設備的計劃檢查、替換和大修被稱爲工廠檢修。與工廠檢修相關的支出在發生時會計入固定資產。
在工廠停產期間,計劃對工廠的機械和設備進行更換和大修,包括拆卸、修理或更換,以及安裝各種元件,包括管道、閥門、電動機、渦輪機、泵、壓縮機和熱交換器,以及催化劑的更換。在工廠停產期間,還會進行計劃檢查,包括所需的安全檢查,這些檢查涉及拆卸各種元件,如蒸汽鍋爐、壓力容器以及其他需要安全認證的設備。內部員工成本和間接費用不被視爲工廠停產成本,也不進行資本化。
以下是資本化工廠週轉成本的總結:
 九個月結束
2023年9月30日,
 20242023
 (單位:百萬)
截至1月1日的淨資本化工廠週轉成本$352 $312 
新增120 121 
折舊(134)(95)
匯率變動和其他的影響 (4)
截至9月30日的淨資本化工廠翻轉成本
$338 $334 
10

目錄
CF工業控股, INC.
8.   權益法投資
我們在99 Coolidge Avenue擁有一個 50% 在特立尼達和託巴哥共和國運營氨生產設施的Point Lisas Nitrogen Limited (PLNL)的所有權股份。由於PLNL爲我們的運營提供了額外的生產,並且與我們在氨事業部門的其他供應鏈和銷售活動整合,因此我們將此股權投資的淨收益作爲運營收益的一部分納入。
PLNL經營着一座依賴天然氣供應的氨氣廠,天然氣由特立尼達和多巴哥國家天然氣公司(NGC)根據氣體銷售合同(NGC合同)提供。NGC合同的到期日期爲2023年9月。在2023年第三季度,PLNL與NGC簽署了一份新的氣體銷售合同(新NGC合同),該合同自2023年10月生效,直至2025年12月。
由於新NGC合同的條款,在2023年第三季度,我們對PLNL的投資進行了減值評估,並確定我們在PLNL的權益法投資的賬面價值超過其公允價值。因此,我們記錄了PLNL的權益法投資減值$43百萬,該金額反映在我們2023年9月30日截至的三個月和九個月的合併經營報表中的經營附屬公司收益(損失)權益中。截至2024年9月30日,我們在PLNL的權益法投資的總賬面價值爲$28 百萬。
我們在正常的業務過程中與PLNL進行了交易,反映了我們購買的義務。 50%的氨氣按當前市場價格由PLNL生產。我們從PLNL的氨氣採購總額爲$22 百萬和$68百萬,截止到2024年9月30日的三個月和九個月,分別爲$20 百萬和$115百萬,截止到2023年9月30日的三個月和九個月,分別爲$
9.   公允價值測量
我們的現金及現金等價物和其他投資包括以下內容:
 2024年9月30日
 成本基礎未實現的
收益
未實現的
損失
公允價值
 (以百萬計)
現金$331 $— $— $331 
現金及現金等價物:
美國和加拿大政府債務1,045   1,045 
其他債務證券501   501 
現金及現金等價物總額$1,877 $ $ $1,877 
非合格員工福利信託15 3  18 
 2023年12月31日
 成本基礎未實現的
收益
未實現的
損失
公允價值
 (以百萬計)
現金$208 $— $— $208 
現金及現金等價物:
美國和加拿大政府債券1,488   1,488 
其他債務證券336   336 
現金及現金等價物總額$2,032 $ $ $2,032 
非合格員工福利信託16 1  17 
根據我們的短期投資政策,我們可以直接或通過共同基金將現金餘額投資於幾種投資級證券,包括由政府實體或公司發行的票據和債券,以及銀行存款。政府實體發行的證券包括由美國和加拿大聯邦政府直接發行的證券;由州、地方或其他政府實體發行的證券;以及由與政府實體有關的實體擔保的證券。
11

目錄
CF工業控股公司
資產和負債的公允價值以重複的方式衡量
以下表格展示了截至2024年9月30日和2023年12月31日包含在我們的合併資產負債表中的資產和負債,這些資產和負債以公允價值進行持續確認,並指明瞭用於判斷該公允價值的公允價值等級:
 2024年9月30日
 總公平
價值
報價價格
在活躍市場中
市場
(級別1)
重要性
其他
可觀察的
輸入
(級別2)
重要性
不可觀察的
輸入
(級別3)
 (以百萬計)
現金等價物$1,546 $1,546 $ $ 
非合資格員工福利信託18 18   
衍生資產4  4  
衍生負債(5) (5) 
 2023年12月31日
 總公平
價值
報價價格
在活躍市場中
市場
(級別1)
重要性
其他
可觀察的
輸入
(級別2)
重要性
不可觀察的
輸入
(級別3)
 (以百萬計)
現金等價物$1,824 $1,824 $ $ 
非合格員工福利信託17 17   
衍生資產1  1  
衍生負債(35) (35) 
現金等價物
現金等價物包括可以快速轉換爲已知金額現金的高流動性投資,且原始到期日爲三個月或更短。 截至2024年9月30日和2023年12月31日,我們的現金等價物主要包括美國和加拿大政府債券,以及投資於美國政府債券和其他投資級別證券的貨幣市場共同基金。
非合格員工福利信託
我們維護與某些非合格補充養老金計劃相關的Trust。Trust資產的公允價值基於活躍市場中的每日報價,這些報價代表了Trust中所持股份的淨資產值,並已包含在我們的合併資產負債表中的其他資產中。債務證券被視爲可供出售證券,其公允價值的變化在其他綜合收益中報告。可供出售的股權證券在Trust資產的公允價值變化通過收益確認。
衍生工具
我們使用的衍生工具主要是天然氣固定價格掉期、基差掉期和在場外市場上與跨國商業銀行、其他主要金融機構或大型能源公司交易的期權。天然氣衍生合約代表未來期間對天然氣的預期需求,並且結算計劃與未來期間預期的天然氣採購相吻合。天然氣衍生合約主要使用NYMEX期貨價格指數進行結算。爲了判斷這些工具的公允價值,我們使用NYMEX的報價市場價格和標準定價模型,並使用來自行業認可的獨立第三方提供的可觀察市場數據(如遠期曲線)作爲輸入。有關更多信息,請參見第13條—衍生金融工具。
12

目錄
CF工業控股公司
財務工具
我們金融工具的賬面價值和估計公允價值如下:
 2024年9月30日2023年12月31日
 資產
金額
公允價值資產
金額
公允價值
 (以百萬計)
長期債務$2,970 $2,952 $2,968 $2,894 
我們長期債務的公允價值基於不活躍市場中相同或相似負債的報價,或者基於所有重要輸入和價值驅動因素可觀察的估值模型,因此它們被歸類爲二級輸入。
現金及現金等價物的賬面價值,以及任何符合金融工具定義的其他流動資產和其他流動負債中包含的工具,由於其短期到期,這些金額接近公平價值。
按非經常性基礎計量公允價值的資產和負債
我們還有一些資產和負債可能會在非經常性基礎上按公允價值計量;即,這些資產和負債並不是持續按公允價值計量的,而是在某些情況下受到公允價值調整,例如當存在減值證據、在收購中進行購買價格分配時,或在建立需要公允價值計量的新負債時。這些包括長期資產、商譽和其他無形資產,以及對未整合子公司的投資,例如權益法投資,這可能因爲減值而被減記至公允價值。與非經常性按公允價值計量的資產和負債相關的公允價值計量主要依賴於公司特定的信息。由於公司某些假設涉及到的輸入是不可觀察的,因此這些公允價值將位於公允價值等級的第三級。
在2023年第三季度,我們確定我們對PLNL的權益法投資的賬面價值超過其公允價值,並記錄了對PLNL的權益法投資的減值,金額爲$43百萬。有關更多信息,請參見第8條——權益法投資。
10.   所得稅
截至2024年9月30日的三個月,我們記錄的所得稅準備金爲$59 百萬,預稅收入爲$400百萬,或有效稅率爲 14.8%,相比之下,截至2023年9月30日的三個月中,所得稅準備金爲$23 百萬,預稅收入爲$253百萬,或有效稅率爲 9.1%。截至2024年9月30日的三個月中,我們的所得稅準備金包括$9百萬的所得稅收益,源於稅務申報位置的最終確定。截止至2023年9月30日的三個月中,我們的所得稅準備金包括$9由於我們提交的美國聯邦稅表的變更,最終確定的稅務申報位置和應計預扣稅的調整產生了xxx百萬的所得稅優惠。對於截至2024年9月30日和2023年9月30日的三個月,這些與稅前收入爲$xxx百萬相關的所得稅優惠,有助於降低有效稅率,相較於美國法定稅率21%。400 百萬和$253與法定稅率21%相比,分別有助於降低有效稅率。
截至2024年9月30日的九個月期間,我們記錄了$ 的所得稅準備金244 百萬,稅前收入爲$1.33 十億,或有效稅率爲 18.4%,相比之下,2023年9月30日截至的九個月內的所得稅準備金爲$326 百萬,稅前收入爲$1.81 十億,或有效稅率爲 18.0%,截至2023年9月30日的九個月。
我們的有效稅率受到CF Industries Nitrogen, LLC(CFN)中非控股權益的收益影響,因爲我們的合併所得稅準備金不包括中非控股權益收益的稅務準備。我們截至2024年9月30日的三個月有效稅率爲 14.8%,這基於稅前收入爲$400百萬美元,其中包括$65百萬美元的非控股權益收益,若不考慮$ 2.9 百萬美元的非控股權益收益,則我們的有效稅率將高出65個百分點。我們截至2023年9月30日的三個月有效稅率爲 9.1%,這基於稅前收入爲$253百萬美元,其中包括$66歸屬於非控制性權益的收益爲 百萬元, 3.2 如果基於不包含 $ 的稅前收入,將會高出 個百分點。66歸屬於非控制性權益的收益爲 百萬元。
截至2024年9月30日的九個月有效稅率爲 18.4%,基於稅前收入爲$1.33 十億,包括$195百萬的收益歸屬於非控制性權益,將會是 3.1 個百分點更高,如果基於不包括$195百萬的收益歸屬於非控制性權益的稅前收入。我們的
13

目錄
CF工業控股公司
截至2023年9月30日的九個月有效稅率爲 18.0%,此稅率基於稅前收入爲$1.81 十億,包括$235百萬來自於非控制性權益的收益,那麼將會比 2.7 的稅前收入高出235 金額不包括來自非控制性權益的$百萬的收益。
加拿大稅務局主管機關事務
在2022年下半年,由於與美國和加拿大主管當局就2006年至2011年稅務年度達成仲裁程序的結論和和解條款,我們向加拿大稅務局(CRA)和阿爾伯塔稅務和收入管理局(Alberta TRA)分別繳納了額外的所得稅及相關利息$124 百萬和$100百萬。在2024年第三季度,我們獲悉CRA向我們提供了對2006年至2011年某些稅務年度的自由裁量利息減免。根據當前估算和截至2024年9月30日的外匯匯率,CRA和Alberta TRA的利息減免預計約爲$40百萬,包括利息退款$37百萬和相關利息$3百萬。因此,在2024年第三季度,我們在合併損益表中確認了$37百萬的利息支出減少和$3百萬的利息收入。
11.    融資協議
循環信貸協議
我們有一份高級無擔保循環信貸協議(循環信貸協議),其提供的循環信貸額度高達$750百萬,截止日期爲2028年10月26日,幷包含$125 百萬的信用證子限額。根據循環信貸協議的借款可用於運營資本、資本支出、收購、股份回購和其他一般企業用途。CF Industries是主要借款人,CF Holdings是循環信貸協議的唯一擔保人。
根據循環信貸協議的規定,借款可以以美元、加拿大元、歐元和英鎊計價。以美元借款的利率爲每年基於我們選擇的適用的調整後期限擔保隔夜融資利率或基準利率,加上在任一情況下的指定利差。我們需要支付未提取的承諾費用,基於循環信貸協議下未提取部分的承諾,以及常規的信用證費用。指定利差和承諾費用的金額取決於CF Holdings當時的信用評級。
截至2024年9月30日,我們在循環信貸協議下的未使用借款能力爲$750百萬,並且 2024財年沒有記錄減值損失。 循環信貸協議下的未償信用證。共有 2024財年沒有記錄減值損失。 截至2024年9月30日或2023年12月31日,或在截至2024年9月30日的九個月期間內,循環信貸協議下的未償借款。
循環信貸協議包含陳述和保證,以及積極和消極的契約,包括財務契約。截至2024年9月30日,我們遵守了循環信貸協議下的所有契約。
根據雙邊協議的信用證
我們參與了一項雙邊協議,該協議允許發行最多$425百萬的信用證。截至2024年9月30日,約有$344百萬的信用證在該協議下尚未結清。
14

目錄
CF工業控股公司
高級票據
截至2024年9月30日和2023年12月31日,我們合併資產負債表上所列的長期債務包括CF Industries發行的以下債務證券:
 有效利率2024年9月30日2023年12月31日
 本金
賬面金額(1)
本金
賬面金額(1)
(以百萬計)
公開高級票據:
5.150%到期於2034年3月
5.293%$750 $742 $750 $741 
4.950%到期於2043年6月
5.040%750 742 750 742 
5.375%到期於2044年3月
5.478%750 741 750 741 
高級擔保票據:
4.500%到期於2026年12月(2)
4.783%750 745 750 744 
長期債務總額$3,000 $2,970 $3,000 $2,968 
_______________________________________________________________________________
(1)賬面價值是減去未攤銷的債務折扣和遞延債務發行費用後的淨值。總未攤銷債務折扣爲$6 百萬和$7百萬,截至2024年9月30日和2023年12月31日,遞延債務發行費用總額爲$24 百萬和$25百萬,截至2024年9月30日和2023年12月31日。
(2)根據適用契約的條款,自2021年8月23日起,這些票據不再有擔保。
根據上述表格中列出的2034年、2043年和2044年到期的高級票據的契約(包括適用的補充契約),每個系列的公共高級票據均由CF Holdings擔保。根據 governing the 的契約, 4.500%到期於2026年12月的高級擔保票據(2026年票據)根據上述表格中列出,2026年票據由CF Holdings擔保。
公共高級票據和2026票據的利息每半年支付一次,且公共高級票據和2026票據可由我們選擇在任何時候全部贖回或部分贖回,贖回價格按規定的全額補償贖回價格進行。
12.   利息支出
利息費用的詳細信息如下:
 三個月結束於
九月三十日
九個月結束於
九月三十日
 2024202320242023
 (以百萬計)
借款利息(1)
$37 $38 $112 $112 
融資協議的費用(1)
3 2 7 6 
稅務負債的利息(2)
(37)1 (37)1 
資本化利息(3)(2)(8)(4)
總利息費用$ $39 $74 $115 
_______________________________________________________________________________
(1)請參閱註釋11—融資協議以獲取更多信息。
(2)請參閱附註10—所得稅以獲取更多信息。
15

目錄
CF工業控股公司
13.   衍生金融工具
我們使用衍生金融工具來減少我們未來購買天然氣價格變化的風險。天然氣是我們製造氮基產品成本中最大和最不穩定的組成部分。我們可能會不時使用衍生金融工具來減少我們對外匯匯率變化的風險。我們用來減少天然氣價格變化風險的衍生工具主要是天然氣固定價格掉期、基差掉期和在場外市場交易的期權。這些天然氣衍生工具的結算主要使用NYMEX期貨價格指數,該指數代表任何給定時刻的公允價值依據。我們與天然氣相關的衍生合同是針對將來我們將消費的天然氣,且這些衍生合同的結算安排與我們計劃在未來時期購買的用於製造氮產品的天然氣相一致。我們將天然氣衍生工具作爲天然氣價格風險的經濟對沖,但不應用對沖會計。因此,這些合同的公允價值變化會被計入收益。截至2024年9月30日,我們有覆蓋到2025年3月的某些期間的天然氣衍生合同。
截至2024年9月30日,我們開放的天然氣衍生合約包括天然氣基差掉期, 17.5 百萬MMBtus的天然氣。截至2023年12月31日,我們的開放天然氣衍生合約包括天然氣固定價格掉期、基差掉期和期權, 49.0 百萬MMBtus的天然氣。截止到2024年9月30日的九個月內,我們利用衍生品覆蓋了大約 20%的天然氣消費。
我們合併財務報表中衍生工具的影響如下面的表格所示。
 收入確認的收益(損失)
  三個月結束於
九月三十日
九個月結束於
九月三十日
位置2024202320242023
  (以百萬計)
未實現的天然氣衍生品淨(損失)收益銷售成本$(1)$(7)$33 $65 
在天然氣衍生品上實現的淨虧損銷售成本(1)(1)(39)(119)
衍生品淨虧損 $(2)$(8)$(6)$(54)

我們合併資產負債表上衍生品的公允價值如下所示。截止到2024年9月30日和2023年12月31日, 我們的衍生工具被指定爲對沖工具。有關衍生品公允價值的更多信息,請參見備註9—公允價值計量。
資產衍生工具負債衍生工具
 資產負債表
位置
九月三十日,
2024
12月31日
2023
資產負債表
位置
九月三十日,
2024
12月31日
2023
  (以百萬計) (以百萬計)
天然氣衍生品其他流動資產$4 $1 其他流動負債$(5)$(35)
我們的大多數國際掉期和衍生品協會(ISDA)協議包含與信用風險相關的或有特徵,例如交叉違約條款。在某些違約或終止事件發生的情況下,我們的交易對手可能會請求提前終止和淨結算某些衍生品交易,或者根據某些ISDA協議,可能要求我們以淨負債頭寸爲衍生品提供擔保。截至2024年9月30日和2023年12月31日,與淨負債頭寸相關的具有信用風險相關的或有特徵的衍生工具的總公允價值爲$1 百萬和$34百萬,分別,這也接近於在報告日期信用風險相關的或有特徵被觸發的情況下,可能需要用於清償義務的資產的公允價值。與我們某些ISDA協議相關的信用支持文件通常賦予我們和我們的交易對手在發生違約或特定終止事件時,有權抵銷抵押品與根據ISDA協議應付金額之間的關係。截至2024年9月30日和2023年12月31日,我們有 2024財年沒有記錄減值損失。 現金抵押存入交易對手,用於衍生合約。
16

目錄
CF工業控股公司
下表列出了截至2024年9月30日和2023年12月31日與我們衍生資產和負債抵消相關的金額:
 
合併財務報表中呈現的金額
資產負債表(1)
合併資產負債表中未抵消的總金額
 財務
工具
收到的現金擔保(質押)淨值
金額
 (以百萬計)
2024年9月30日    
總衍生資產$4 $ $ $4 
衍生負債總額(5)  (5)
淨衍生負債$(1)$ $ $(1)
2023年12月31日
總衍生資產$1 $ $ $1 
衍生負債總額(35)  (35)
淨衍生負債$(34)$ $ $(34)
_______________________________________________________________________________
(1)我們在合併資產負債表上以總額的方式報告衍生金融資產和負債的公允價值。因此,確認的總金額與呈現的淨金額是相同的。
我們認爲根據合同允許的抵消、結算抵消或相應方之間的欠款抵消不會對我們的財務狀況產生重大影響。
14. 非控股權益
我們與CHS Inc(CHS)有一個戰略創業公司的合作,CHS擁有CF Holdings的子公司CFN的股權利益,約佔CFN的成員權益的 11的剩餘成員權益由我們所有。根據CFN有限責任公司協議的條款,各個成員的權益將隨着時間的推移,反映CFN的盈利能力、成員對CFN的任何貢獻以及從CFN收到的提款和分配。在財務報告方面,該戰略創業公司的資產、負債和收益被合併到我們的基本報表中。CHS在該戰略創業公司的權益在我們的合併基本報表中記錄爲非控制性權益。
以下提供了我們合併資產負債表中非控股權益的期初和期末餘額以及應付非控股權益的分配的調節。
20242023
 (以百萬計)
非控股權益:
截至1月1日的餘額$2,656 $2,802 
歸屬於非控股權益的收益195 235 
分配支付聲明(308)(459)
截至9月30日的餘額$2,543 $2,578 
應付非控股權益的分配:
截至1月1日的餘額$ $ 
應付分配的聲明308 459 
向非控股權益分配(308)(459)
截至9月30日的餘額$ $ 
CHS還根據供應協議收到交付,CHS有權每年從CFN購買大約 1.1 百萬噸顆粒尿素和 580,000 噸UAN,價格爲市場價。由於在CFN的股權,CHS有權獲得CFN的半年度現金分配。我們也有權獲得CFN的半年度現金分配。CFN向我們和CHS的分配金額通常基於CFN的盈利能力,並根據CFN根據供應協議向我們和CHS銷售的顆粒尿素和UAN的成交量來確定,減去主要基於生產顆粒尿素和UAN所用天然氣成本的公式驅動金額,並根據運營效率和間接費用等項目的分配進行調整。
17

目錄
CF工業控股公司
15.   股東權益
普通股票
在2021年11月3日,我們的董事會(董事會)授權回購高達$1.5 十億CF Holdings普通股,回購期限至2024年12月31日(2021年股份回購計劃)。2021年股份回購計劃在2023年第二季度完成。在2022年11月2日,董事會授權在2021年股份回購計劃完成後回購高達$3十億CF Holdings普通股,回購期限至2025年12月31日(2022年股份回購計劃)。根據我們的股份回購計劃,回購可能會不時在公開市場上進行,通過私下協商的交易,通過大宗交易,通過加速回購計劃,或通過其他方式。回購的方式、時機和金額將由我們的管理層根據市場條件、股價和其他因素的評估來決定。
下表總結了2022年股票回購計劃下的股票回購情況。
Shares
金額(1)
(以百萬計)
2023年回購的股票:
第二季度0.8 $50 
第三季度1.9 150 
第四季度2.9 225 
2023年回購的總股份5.6 425 
2024年回購的股份:
第一季度4.3 347 
第二季度4.0 305 
第三季度6.1 476 
2024年回購的總股份14.4 1,128 
截至2024年9月30日回購的股份
20.0 $1,553 
______________________________________________________________________________
(1)根據2022年股票回購計劃的定義,金額反映了爲回購的普通股支付的價格,不包括支付給經紀人的佣金和消費稅。
截至2024年9月30日的九個月內,我們回購了大約 14.4百萬股,根據2022年股票回購計劃,花費了$1.13 十億美元,我們註銷了大約 8.5百萬股已回購的股票。截止到2024年9月30日,我們持有大約 6.1百萬股的庫存股。
在2023年第二季度,我們完成了2021年分享回購計劃,回購了大約 2.3百萬股,花費了$155 百萬。在截至2023年9月30日的九個月中,我們在2022年分享回購計劃下回購了大約 2.7 百萬股,花費了$200 百萬,我們註銷了大約 3.3 百萬股回購的股票。
18

目錄
CF工業控股公司
累積其他綜合損失
對累計其他綜合損失的變動及其對其他綜合收入(損失)的影響如下:
 外國
貨幣
翻譯
調整
未實現的
收益於
衍生品
定義
福利
計劃”)
累計
其他
綜合
收入(損失)
 (以百萬計)
截至2023年12月31日的餘額$(146)$3 $(66)$(209)
期間產生的損失  (2)(2)
匯率變動和遞延稅的影響5  (3)2 
截至2024年9月30日的餘額$(141)$3 $(71)$(209)
截至2022年12月31日的餘額$(179)$3 $(54)$(230)
期間產生的收益  5 5 
重新分類至收益  (1)(1)
匯率變動和遞延稅的影響3  (2)1 
截至2023年9月30日的餘額$(176)$3 $(52)$(225)
19

目錄
CF工業控股公司
16.    segment disclosures
我們的報告細分包括氨氣、顆粒尿素、尿素銨(UAN)、硝酸銨(AN)和其他。這些細分通過產品進行區分。我們的管理層使用毛利率來評估細分表現並分配資源。其他總營業費用(主要包括銷售、一般和管理費用以及其他營業——淨)和非營業費用(主要包括利息和所得稅)集中管理,並不包括在管理層審查的細分盈利能力的衡量中。 2024年和2023年截至9月30日的三個和九個月的銷售、銷售成本和毛利率的細分數據見下表。
顆粒尿素(1)
尿素銨溶液(1)
一個(1)
其他(1)
合併項
(以百萬計)
截至2024年9月30日的三個月
淨銷售額$353 $388 $406 $106 $117 $1,370 
銷售成本270 228 272 82 74 926 
毛利率$83 $160 $134 $24 $43 444 
其他運營總成本和費用82 
對運營關聯公司的收益權益2 
經營收益$364 
截至2023年9月30日的三個月
淨銷售額$235 $360 $435 $114 $129 $1,273 
銷售成本214 226 302 79 75 896 
毛利率$21 $134 $133 $35 $54 377 
其他營業總成本和費用97 
對經營關聯公司損失的權益(2)
(36)
經營收益$244 
截至2024年9月30日的九個月
淨銷售額$1,164 $1,252 $1,306 $318 $372 $4,412 
銷售成本869 711 813 262 225 2,880 
毛利率$295 $541 $493 $56 $147 1,532 
其他營業費用和支出總額228 
運營關聯公司的收益份額1 
經營收益$1,305 
截至2023年9月30日的九個月
淨銷售額$1,184 $1,431 $1,650 $377 $418 $5,060 
銷售成本797 775 937 264 243 3,016 
毛利率$387 $656 $713 $113 $175 2,044 
其他運營成本和費用總計228 
運營關聯公司的損失權益(2)
(12)
經營收益$1,804 
_______________________________________________________________________________
(1)升級爲其他產品的產品成本按成本轉移到升級後產品的結果中。
(2)截至2023年9月30日的三個月和九個月中,運營關聯公司的虧損權益包括我們對PLNL的權益法投資減值$43百萬。有關更多信息,請參見第8條——權益法投資。



20

目錄
CF工業控股公司
項目2。管理層對財務狀況和經營成果的討論與分析。
        您應與我們截至2023年12月31日的年度合併基本報表及相關附註,以及我們在2024年2月22日向證券交易委員會(SEC)提交的年度報告10-K中的財務狀況和運營結果討論及分析一起閱讀以下討論和分析。本季度報告10-Q的第一部分第1項基本報表中提到的所有對「CF控股」、「我們」、「我們」、「我們的」和「公司」的指稱均指CF工業控股公司及其子公司,除非上下文明確指出只指CF工業控股公司而不包括其子公司。所有對「CF工業」的指稱均指CF工業公司,CF工業控股公司的100%全資子公司。噸的指稱是短噸,噸的指稱是公噸。本討論和分析中提到的附註是指本季度報告10-Q第一部分第1項基本報表中的未經審計的臨時合併基本報表的附註。以下是包含在此處的討論和分析的綱要:
CF控股概述
市場條件
財務執行摘要
收購瓦格阿曼氨生產設施
影響結果可比性的項目
合併經營業績
按業務板塊的運行結果
流動性和資本資源
關鍵會計估計
近期會計公告
前瞻性聲明

CF控股概述
我們公司
我們的使命是以可持續的方式提供清潔能源,以滿足全球的需求。憑藉我們的員工專注於安全可靠的運營、環保母基的管理,以及有紀律的資本和公司管理,我們正在致力於使全球最大的氨生產網絡實現脫碳,以便爲能源、化肥、減排和其他工業活動提供綠色和低碳的氫和氮產品。我們在美國、加拿大和英國的氮製造綜合體,以及北美廣泛的儲存、運輸和分配網絡和支持全球化的物流能力,爲我們的策略奠定了基礎,使我們能夠利用獨特的能力加速全球向清潔能源的過渡。我們的主要客戶是合作社、獨立的化肥分銷商、交易商、批發商和工業用戶。我們的核心產品是無水氨(氨),其成分爲82%的氮和18%的氫。氨衍生的產品中,最常用於氮化肥的包括顆粒尿素、尿素銨硝酸鹽溶液(UAN)與銨硝酸鹽(AN)。AN在商業炸藥行業也作爲炸藥的重要成分被廣泛使用。主要銷售給工業客戶的氨衍生產品包括柴油排放液(DEF)、尿素液、硝酸和氨水。
截至2024年9月30日,我們的主要資產包括:
在路易斯安那州唐納爾森維爾(世界上最大的氨生產綜合體)有六個美國製造業-半導體設施;愛荷華州的軍士峽谷(我們的波特尼爾綜合體);密西西比州的雅祖市;俄克拉荷馬州的克萊爾莫爾(我們的維爾德格里斯綜合體);俄克拉荷馬州的伍德沃德;以及路易斯安那州的瓦加曼。瓦加曼設施完全由我們擁有,其他五個美國製造業-半導體設施則完全由CF Industries Nitrogen, LLC(CFN)直接或間接擁有,我們擁有大約89%的股份,CHS Inc - Class B Cumulative Redeemable Preferred Stock, Series 4擁有其餘股份(有關我們與CHS的戰略創業公司更多信息,請參見注釋14—非控制性權益);
兩個加拿大製造業-半導體設施,位於阿爾伯塔省麥迪遜哈特(加拿大最大的氨生產綜合體)和安大略省庫特賴特;
位於比靈漢的英國製造業-半導體設施;
21

目錄
CF工業控股公司
一個廣泛的終端系統和相關的運輸設備,主要位於美國中西部;並且
我們在特立尼達和多巴哥共和國(特立尼達)的一家氨生產創業公司Point Lisas Nitrogen Limited(PLNL)中擁有50%的股份,按照權益法進行會計處理。
我們的策略
CF Industries的核心業務是氨的生產。我們使用哈伯-波施法將大氣中的氮與天然氣中的氫結合,生產無水氨,其化學成分爲NH。3我們出售氨本身或將其升級爲顆粒狀尿素、UAN和DEF等產品。我們生產的大部分氨和氨衍生產品用於肥料,因爲氮含量爲作物生長提供了必需的能量。我們產品的其他重要用途包括排放控制。
我們的策略利用我們獨特的能力加速全球向清潔能源的過渡。我們相信,這一策略建立在我們在氨生產方面的領導地位之上,以抓住新興機會,生產碳強度低於傳統工藝生產氨的氨。這些機會包括農業中的傳統應用,以幫助減少食品股的碳足跡和乙醇生產的生命週期碳強度,從而實現可持續航空燃料的生產等目的。這些機會還包括來自能源密集型行業的新增長機會,如發電和海運,因爲氨代表了一種有效的機制,可以運輸和存儲氫,並作爲一種清潔能源燃料,因爲氨在燃燒時不含有或排放碳。我們的策略還增強了我們現有的業務。
我們在四個維度上執行我們的策略:
對現有網絡進行脫碳,以加速低碳氨和升級氮產品在傳統農產品和工業應用中的可用性;
評估新的低碳氨產能增長,以供應發電和海運等新興機會;
forging partnerships to accelerate our timeline, reducing risks and bridging gaps in areas where we do not have expertise; and
合作建立對氨的清潔能源能力、安全記錄和監管環境的理解。
我們現有網絡中的脫碳項目包括位於路易斯安那州唐納德森維爾的綠色氨項目。綠色氨是指使用電解過程獲取氫氣的氨,該過程不會排放二氧化碳。我們綠色氫氣生產設施的調試工作仍在繼續,該設施由一個20兆瓦的鹼性水電解裝置組成,用於生產氫氣。在電解設備滿負荷運作時,我們每年將能夠生產約20,000噸綠色氨。我們認爲,唐納德森維爾的綠色氨項目在啓動時將代表北美首個商業規模的綠色氨生產能力。根據擬議的法規,用於綠色氨生產的氫氣預計將在《國內稅收法》第45V條下獲得稅收抵免。
我們還在推進唐納森維爾和亞祖城綜合體的脫碳項目,這些項目利用碳捕集與封存(CCS)來生產低碳氨氣。低碳氨是通過傳統工藝產生的氨氣,但約佔工藝和煙氣二氧化碳(CO)的60-98%2) 由氨氣產生,目前通過碳捕集和封存排放到大氣中。CCS 需要構建 CO2 脫水和壓縮裝置以實現一氧化碳2 從氨生產過程中捕獲來進行運輸和隔離。我們在唐納森維爾綜合大樓的脫水和壓縮裝置的建設已進入後期階段,估計項目整個生命週期的總成本約爲2億美元。在我們的 Yazoo City 綜合體中建造脫水和壓縮裝置預計將在該項目的整個生命週期內耗資約1億美元。對於每個設施,我們都與埃克森美孚簽訂了運輸和封存捕獲的二氧化碳的合同2 在永久地質儲存庫中。在唐納森維爾,CCS預計將於2025年開始,每年將捕獲多達約200万噸二氧化碳2。在 Yazoo City,CCS 預計將於 2028 年開始,每年將捕獲多達 500,000 噸二氧化碳2。根據《美國國稅法》第45Q條,每個項目都有資格獲得每噸封存的二氧化碳的稅收抵免2.
我們還在評估在路易斯安那州阿森申教區的藍點綜合體建設出口導向的綠色低碳氨生產能力。此評估包括評估氨生產的科技期權。
22

目錄
CF工業控股公司
滿足最終用戶的碳強度要求。到2023年第四季度,我們完成了一項關於潛在約120万噸能力的綠色場地蒸汽甲烷重整(SMR)氨設施的前端工程和設計(FEED)研究,該設施採用CCS技術,可以實現工藝CO的封存。2 FEED研究估計具有這些特徵的項目成本在$30亿的區間,約$25亿分配給氨設施和CCS技術,約50000万分配給藍點綜合體的可擴展公共製造行業基礎設施,如氨儲存和船舶裝載碼頭。
我們還與合作伙伴一起推進另外兩項FEED研究,重點是進一步降低氨產品碳強度的技術。首先是評估整合煙氣二氧化碳的成本和可行性2 在 SMR 氨氣設施上捕獲。第二個是評估自熱重整(ATR)氨生產技術。我們預計將在2024年第四季度獲得這兩項FEED研究的結果。
我們已與兩家潛在合作伙伴——三井株式會社和JERA股份有限公司簽訂了聯合開發協議(JDA)。這些協議指導我們評估潛在的合資企業,以建設一個綠色氨工廠,爲正在發展中的能源市場和傳統的氨市場提供低碳氨,滿足對低碳產品日益增長的需求。
除了與現有客戶討論他們對低碳氨在傳統應用中的興趣外,我們還在就新應用的低碳氨供應進行愛文思控股的深入討論。我們正在評估並處於與其他公司的不同階段的討論和協議中,以便於長期開多合同和聯合投資與氨的新應用相關的機會。隨着我們對低碳氨的需求獲得更大的清晰度,包括碳強度要求、政府激勵和監管發展,這些討論持續推進。
如果最終投資決策(FID)作出,我們在藍點綜合體建設綠地低碳氨能力,施工和調試預計將從FID開始大約需要四年時間。
市場狀況
氮氣售價
我們的氮產品是全球交易的商品,其售價受全球市場狀況、供需變化以及其他成本因素(包括國內和地方條件)的影響而波動。激烈的全球競爭——通過進口量和價格反映出來——強烈影響着氮肥的交付價格。一般而言,氮產品的現行全球價格必須達到足以激勵高成本邊際生產者以保本或更高價格生產的水平,否則他們將停止生產,從而留下一部分全球需求得不到滿足。
在2024年第三季度,我們產品的平均售價爲每噸286美元,比2023年第三季度的每噸268美元增加了7%,這主要反映了我們氨業務板塊的平均售價提高。更高的平均售價導致2024年第三季度的淨銷售額較2023年第三季度增加了約5200萬美元。
截至2024年9月30日的九個月中,我們產品的平均銷售價格爲每噸311美元,比截至2023年9月30日的每噸356美元低13%。這導致截至2024年9月30日的九個月淨銷售額減少了大約6.8億美元,較2023年同期相比。
氮銷售成交量
2024年第三季度的成交量爲480万噸,比2023年第三季度的470万噸增加,導致淨銷售額增加了約4500萬美元。更高的成交量反映了由於2023年12月1日收購Waggaman而導致的成交量增加,具體內容如下所述,部分被2024年第三季度開始時較低的庫存供應不足所抵消。
截至2024年9月30日的九個月和2023年,成交量均約爲1420萬噸。由於2023年12月1日收購Waggaman的影響,成交量有所增加,但主要由於(i) 除去Waggaman收購影響後的生產減少,部分由於2024年第一季度受到冬季風暴的生產停工影響,以及(ii) 與去年同期相比,期初庫存減少,成交量的增加基本被抵消。
23

目錄
CF工業控股公司
2024年1月,一場冬季風暴導致極端寒冷的溫度,影響了我們的運營,包括某些工廠的臨時停工和產量損失。由於不利天氣造成的工廠停工和2024年第一季度額外的工廠維護活動,我們購買並轉售了大約62,000噸氨和48,000噸顆粒尿素,幾乎沒有利潤,以履行銷售承諾。工廠停工導致2024年第一季度維護、修理和某些未吸收固定成本額外增加了大約7500萬美元的費用。
我們在2023年12月1日完成的Waggaman收購,使我們在2024年第三季度和前九個月的氨銷售成交量分別增加了約217,000噸和500,000噸。
天然氣
天然氣是我們生產氮產品的主要原料。天然氣既是化學原料也是用於生產氮產品的燃料。天然氣是我們製造氮產品的重要成本組成部分,佔2024年前九個月和截至2023年12月31日的生產成本的約27%和40%。我們大多數氮製造設施位於美國和加拿大。因此,北美的天然氣價格直接影響我們相當大一部分的營業費用。
下表展示了亨利中心(Henry Hub)天然氣的每日平均市場價格,這是北美交易量最大的天然氣價格點:
 截至九月三十日的三個月截至九月三十日的九個月
20242023
2024 v. 2023
20242023
2024 v. 2023
天然氣亨利中心(路易斯安那州)的平均每日市場價格(每百萬熱量單位)$2.08 $2.58 $(0.50)(19)%$2.19 $2.46 $(0.27)(11)%
在2024年第三季度,我們用於生產的天然氣成本(包括已實現的天然氣衍生品的影響)從2023年第三季度的每MMBtu 2.54美元下降了17%,降至每MMBtu 2.10美元。這一天然氣成本的下降導致毛利率增加了4000萬美元,排除瓦格曼收購的影響,與2023年第三季度相比。在2024年前九個月,我們用於生產的天然氣成本(包括已實現的天然氣衍生品的影響)從2023年前九個月的每MMBtu 3.90美元下降了39%,降至每MMBtu 2.38美元。這一天然氣成本的下降導致毛利率增加了3.9億美元,排除瓦格曼收購的影響,與2023年前九個月相比。
天然氣市場因素
在2024年第一季度,北美地區的平均氣溫高於正常水平,導致天然氣的取暖需求下降,儘管在2024年1月期間出現了短時間的極寒天氣,對大多數北美地區產生了影響。北美的天然氣供應在整個季度保持強勁,隨着生產商對較弱的價格環境做出反應,供應在季度末出現下降。此外,儘管北美以外的天然氣成本較高,促使美國的液化設施在2024年第一季度出口國內天然氣,但Freeport液化天然氣設施的停機限制了總的燃氣出口,支撐了國內供應。
在2024年第二季度,由於生產商應對價格環境疲軟,天然氣供應出現下降,這限制了可在該季度注入儲存的國內供應。此外,2024年第二季度,天然氣用於發電的需求達到創紀錄水平,因爲高於正常水平的氣溫推動了製冷需求的增加。
在2024年第三季度,天然氣供應的下降持續,因爲生產商在天然氣價格低迷的情況下削減了生產。儘管太陽能和風能發電增加,電力生產板塊的天然氣需求創下紀錄,因爲低天然氣價格刺激了對燃氣發電的需求。液化天然氣出口在這一季度保持穩定,因爲新設施的調試延遲和現有工廠的維護活動使出口保持在2024年第二季度的水平。儘管這一季度的存儲注入量持續低於平均水平,但儲存中的天然氣仍高於歷史水平。到2024年第三季度末,北美的儲存水平比一年前高出4%,比五年平均水平高出6%。

24

目錄
CF工業控股公司
財務執行摘要
截至2024年9月30日的三個月內,我們報告歸屬於普通股股東的淨收益爲27600万美元,而截至2023年9月30日的三個月內則爲16400万美元,淨收益增加了11200万美元,或68%。截至2024年9月30日的三個月淨收益的增加主要反映了以下內容:
毛利率增加6700万美元,具體如下;
與加拿大稅務局主管機關事項相關的利息支出減少4000万加元—淨額,如下文「影響結果可比性的事項」中所述;
在2023年第三季度,我們的權益法投資出現了4300万的稅前減值,這一情況在2024年沒有再次發生,具體情況如下「影響結果可比性的項目」。
這些提高毛利率的因素部分被收入稅準備金的增加所抵消,這是由於收益的增加。
毛利率在截至2024年9月30日的三個月內增加了6700万美金,或18%,達到了44400万美金,相比於截至2023年9月30日的三個月內的3.77億美金。毛利率的增加主要是由於平均銷售價格上漲了7%,從2023年第三季度的每噸268美金上升至2024年第三季度的每噸286美金,這使毛利率增加了5200萬美金,同時包括Waggaman收購的影響,銷售量的增加使毛利率增加了1800萬美金。此外,天然氣成本的降低使毛利率增加了4000萬美金,排除Waggaman收購的影響。這些促使毛利率增加的因素部分被維護活動的更高成本所抵消。
歸屬於普通股東的稀釋每股淨收益在2024年第三季度增長了0.70美元,增長82%,達到了每股1.55美元,相較於2023年第三季度的每股0.85美元,這主要是由於淨收益增加和因我們的股票回購計劃回購股票導致的加權平均普通股總數減少。2024年9月30日止三個月內的稀釋加權平均普通股總數爲17860万股,較2023年9月30日止三個月的稀釋加權平均普通股總數19290万股減少了7%。
收購瓦加曼氨生產設施
2023年12月1日,我們根據與DNLA和IPL的資產購買協議,從位於路易斯安那州瓦加曼的Dyno Nobel Louisiana Ammonia, LLC(DNLA)收購了一座氨生產設施,該公司是總部位於澳洲的Incitec Pivot Limited(IPL)的美國子公司。該設施的銘牌生產能力爲每年880,000噸氨。
關於收購,我們簽署了一份長期氨的採購協議,提供每年向IPL的Dyno Nobel, Inc.子公司供應最高達20萬噸的氨。在資產購買協議的條款下,購買價格的42500万美元(16.75亿的價格,需調整)被各方分配到氨採購協議中。我們在收購日期用12.23億美元的現金支付了初始購買價格的餘額。
在收購日期轉移的對價反映了預估的淨營運資金調整和對購買價格的其他調整,這些調整根據資產購買協議的條款需進一步調整。根據資產購買協議所需的購買價格調整已在2024年第二季度最終確定,導致購買價格減少200萬美元,相應地商譽也減少。因此,最終購買價格爲12.21亿元。
在記錄收購相關事項時,我們確認了其他項目,包括商譽、無形資產和供應合同負債。
25

目錄
CF工業控股公司
影響結果可比性的項目
截至2024年和2023年9月30日的三個月,我們報告歸屬於普通股東的淨收益分別爲2.76億美元和16400万人民幣。至於截至2024年和2023年9月30日的九個月,我們報告歸屬於普通股東的淨收益分別爲8.9億美元和12.5亿人民幣。除了市場條件的影響和上述討論的Waggaman氨氣生產設施的收購以外,一些因素影響了我們截至2024年和2023年9月30日的三個月和九個月財務結果的可比性。以下表格和相關討論概述了這些項目及其對我們這些期間財務結果可比性的影響。下面提到的項目描述中,表格中的金額均指稅前金額,除非另有說明。
截至九月三十日的三個月截至九月三十日的九個月
2024202320242023
稅前稅後稅前稅後稅前稅後稅前稅後
(以百萬計)
未實現的天然氣衍生品公允價值損失(收益)(1)
$$$$$(33)$(25)$(65)$(50)
外匯交易損失,包括內部借款(2)
英國業務重組— — — — 
收購和整合成本— — 11 27 21 
對PLNL的權益法投資減值(3)
— — 43 33 — — 43 33 
加拿大稅務局主管機關事項:
利息支出(收入)—淨額(4)
(40)(39)— — (40)(39)— — 
______________________________________________________________________________
(1)包含在我們合併經營報表的銷售成本中。
(2)在我們的合併經營損益報表中,包含在其他經營淨額中。
(3)在我們的合併運營報表中,包含經營關聯公司的權益收益(損失)。
(4)包含在我們合併的經營報表中的利息費用和利息收入。
未實現的天然氣衍生品公允價值損失(收益)
天然氣是我們氮基產品製造成本中最大且波動性最大的單一成分。在某些時候,我們通過使用衍生金融工具來管理天然氣價格變化的風險。我們爲此目的使用的衍生工具主要是天然氣固定價格掉期、基差掉期和期權。我們將天然氣衍生品用作天然氣價格風險的經濟對沖,但不適用對沖會計。這可能導致報告收益的波動性,因爲由於衍生品價值變化而發生的未實現市值調整,體現在我們合併運營報表的銷售成本中。在截至2024年和2023年9月30日的三個月內,我們分別確認了天然氣衍生品的未實現淨市值損失爲100萬美元和700萬美元。在截至2024年和2023年9月30日的九個月內,我們分別確認了天然氣衍生品的未實現淨市值收益爲3300萬美元和6500萬美元。
外幣交易損失,包括公司間貸款
截至2024年9月30日和2023年9月30日的三個月內,我們確認外幣交易損失爲100萬美元和700万港元,分別爲。截止至2024年9月30日和2023年9月30日的九個月內,我們確認外幣交易損失爲200萬美元和500万港元,分別爲。外幣交易損失包括外幣計價交易中外幣匯率對公司的影響,包括外幣匯率變化對不作爲永久投資的公司間貸款的影響。
英國業務重組
截至2023年9月30日的三個月和九個月內,我們分別發生了500萬美元和700萬美元的重組費用,主要包括因爲我們批准的計劃以永久關閉比靈漢氨氣工廠而產生的資產退休義務和與員工相關的合同及法定義務的離職後福利的確認。
26

目錄
CF工業控股公司
收購和整合成本
2023年12月1日,我們收購了位於路易斯安那州瓦加曼的氨氣生產設施,如上文「收購瓦加曼氨氣生產設施」所述。在截至2024年9月30日的九個月中,我們 incurred 400萬美元與瓦加曼收購相關的整合成本。在截至2023年9月30日的三個月和九個月中,我們分別 incurred 900萬美元和2500万與瓦加曼收購相關的收購成本。此外,我們在截至2023年9月30日的三個月和九個月中均 incur 200萬美元的整合成本。這些成本包含在我們合併運營報表中的收購和整合成本中。
對PLNL的權益法投資的減值
PLNL是我們在特立尼達的合資公司,運營一座依靠由特立尼達和多巴哥國家燃氣公司(NGC)根據燃氣銷售合同(NGC合同)提供的天然氣的氨氣工廠。NGC合同的到期日爲2023年9月。在2023年第三季度,PLNL與NGC簽訂了一份新的燃氣銷售合同(新NGC合同),該合同自2023年10月生效,持續到2025年12月。
在2023年第三季度,由於新NGC合同的條款,我們對PLNL的投資進行了減值評估,判斷我們的權益法投資在PLNL的賬面價值超過其公允價值。因此,我們記錄了對PLNL權益法投資的4300萬美元減值,這體現在截至2023年9月30日的三個月和九個月的合併運營報表中的附屬公司的權益收益(損失)中。
加拿大稅務局主管機關事務
2022年下半年,由於美國和加拿大主管當局就2006年至2011年稅年達成仲裁程序和和解條款,我們向加拿大稅務局(CRA)和阿爾伯塔稅務和收入管理局(阿爾伯塔TRA)支付了額外的營業收入稅和相關利息,分別爲12400万美元和1億美金。在2024年第三季度,我們收到通知,CRA對2006年至2011年的某些稅年給予了我們酌情利息減免。根據截至2024年9月30日的當前估計和外匯匯率,CRA和阿爾伯塔TRA的利息減免預計約爲4000万美元,其中包括3700萬美元的利息退款和300万的相關利息。因此,在2024年第三季度,我們確認了4000萬美元的營業收入,包括3700萬美元的利息費用減少和300萬的利息收入。
27

目錄
CF工業控股公司
合併經營業績
下表列出了截至2024年和2023年9月30日的三個月和九個月的合併經營結果以及某些補充數據:
 截至九月三十日的三個月截至九月三十日的九個月
202420232024 v. 2023202420232024 v. 2023
 (金額單位爲百萬美元,除每股和每MMBtu的金額外)
淨銷售額 $1,370 $1,273 $97 %$4,412 $5,060 $(648)(13)%
銷售成本926 896 30 %2,880 3,016 (136)(5)%
毛利率444 377 67 18 %1,532 2,044 (512)(25)%
毛利率百分比32.4 %29.6 %2.8 %34.7 %40.4 %(5.7)%
銷售、一般及行政費用78 68 10 15 %242 213 29 14 %
英國業務重組— (5)(100)%— (7)(100)%
收購和整合成本— 11 (11)(100)%27 (23)(85)%
其他營業收入淨額13 (9)(69)%(18)(19)%
其他運營總成本和費用82 97 (15)(15)%228 228 — — %
合營公司的收益(損失)權益(36)38 不適用(12)13 不適用
經營收益364 244 120 49 %1,305 1,804 (499)(28)%
利息費用— 39 (39)(100)%74 115 (41)(36)%
利息收入(32)(45)13 29 %(90)(115)25 22 %
其他非經營—淨額(4)(3)(1)(33)%(8)(8)— — %
稅前收益400 253 147 58 %1,329 1,812 (483)(27)%
所得稅準備 59 23 36 157 %244 326 (82)(25)%
淨收益 341 230 111 48 %1,085 1,486 (401)(27)%
減少:歸屬於非控股權益的淨收益65 66 (1)(2)%195 235 (40)(17)%
歸屬於普通股股東的淨收益$276 $164 $112 68 %$890 $1,251 $(361)(29)%
歸屬於普通股股東的稀釋每股淨收益
$1.55 $0.85 $0.70 82 %$4.86 $6.42 $(1.56)(24)%
稀釋的加權平均普通股已發行股份
178.6 192.9 (14.3)(7)%183.1 194.9 (11.8)(6)%
每股普通股的分紅派息$0.50 $0.40 $0.10 25 %$1.50 $1.20 $0.30 25 %
天然氣補充數據(每MMBtu)
銷售成本中的天然氣費用(1)
$2.09 $2.53 $(0.44)(17)%$2.23 $3.43 $(1.20)(35)%
銷售成本中的已實現衍生品損失(2)
0.01 0.01 — — %0.15 0.47 (0.32)(68)%
銷售成本中用於生產的天然氣成本$2.10 $2.54 $(0.44)(17)%$2.38 $3.90 $(1.52)(39)%
亨利哈布(路易斯安那州)天然氣的日均市場價格$2.08 $2.58 $(0.50)(19)%$2.19 $2.46 $(0.27)(11)%
未實現的天然氣衍生品公允價值損失(收益)$$$(6)(86)%$(33)$(65)$32 49 %
折舊和攤銷$229 $213 $16 %$704 $640 $64 10 %
資本支出
$139 $147 $(8)(5)%$321 $311 $10 %
按產品銷售量(噸)4,797 4,745 52 %14,196 14,218 (22)— %
按產品生產量(噸):
(3)
2,433 2,238 195 %7,183 6,971 212 %
顆粒尿素1,167 1,081 86 %3,381 3,414 (33)(1)%
尿素銨溶液(32%)(4)
1,521 1,749 (228)(13)%4,985 5,012 (27)(1)%
一個364 416 (52)(13)%1,038 1,104 (66)(6)%

28

目錄
CF工業控股公司
___________________________________________________________________________
N/M—沒有意義
(1)包括在該期間根據先進先出庫存成本法計算的銷售成本中,生產和相關運輸所用天然氣的成本。
(2)包括在本期間內結算的天然氣衍生品的已實現收益和損失。不包括天然氣衍生品的未實現公允價值收益和損失。
(3)粗氨生產,包括隨後在現場升級爲顆粒尿素、UAN或AN的數量。
(4)UAN產品噸數假設以32%的氮含量爲生產量基礎。
2024年第三季度與2023年第三季度比較
淨銷售額
我們在2024年第三季度的總淨銷售額增加了9700万美元,增幅爲8%,達到了13.7億美元,而2023年第三季度爲12.7億美元。淨銷售額的變化反映了(i) 2023年12月1日完成的Waggaman收購所帶來的影響,增加了7700万美元的淨銷售額,以及(ii) 除去Waggaman收購影響後的淨銷售額增加了2000万美元,增幅爲2%,這主要得益於我們的平均銷售價格的提高。
我們在2024年第三季度的平均售價比2023年第三季度上漲了7%,達到每噸286美元,這主要得益於我們大多數部門的平均售價提高。由於平均售價的提高,2024年第三季度的淨銷售額與2023年第三季度相比增加了約5200萬美元。
我們在2024年第三季度的總成交量約爲480萬產品噸,而2023年第三季度爲470萬產品噸,主要是由於我們氨和顆粒尿素部門的成交量增加,部分抵消了我們UAN、其他和AN部門的成交量下降。我們氨部門的成交量增長包括Waggaman收購的217,000產品噸的影響。
截止2024年9月30日的三個月和九個月內,粗氨的生產量分別爲240萬噸和720萬噸。我們預計2024年的粗氨生產量將約爲980万噸。
銷售成本
我們在2024年第三季度的銷售總成本增加了3000万美元,增幅爲3%,由2023年第三季度的8.96億美元上升至92600万美元。銷售成本的增加主要是由於Waggaman收購的影響,導致我們的銷售成本增加了5,000萬美元,同時維護活動的成本也有所上升,但部分被天然氣成本降低所抵消,後者包括已實現衍生品的影響,降低了4000万美元的銷售成本(不包括Waggaman收購的影響),以及銷售成交量的下降(不包括Waggaman收購的影響),使銷售成本減少了2000万美元。

2024年第三季度銷售成本平均爲每噸193美元,而2023年第三季度爲每噸189美元。成本的增加主要是由於維護活動的成本上升,部分被降低的天然氣成本所抵消,包括實現衍生品的影響。我們的天然氣成本,包括實現衍生品的影響,從2023年第三季度的每MMBtu 2.54美元降至2024年第三季度的每MMBtu 2.10美元,降幅爲17%。Waggaman收購對每噸銷售成本的影響不大。
銷售、一般和行政費用
2024年第三季度的銷售、一般和行政費用爲7800萬美元,比2023年第三季度的6800萬美元增長了15%。這一增長主要是由於2023年12月1日收購Waggaman時確認的客戶關係所導致的攤銷費用增加。
收購和整合成本
2023年12月1日,我們收購了位於路易斯安那州瓦格曼的氨生產設施,具體情況如上文「收購瓦格曼氨生產設施」所述。在截至2023年9月30日的三個月期間,我們發生了900萬美元的收購相關費用和200萬美元的整合費用。
其他運營—淨
2024年第三季度的其他運營淨費用爲400萬美元,而2023年第三季度爲1300萬美元。2024年第三季度的400萬美元費用主要包括與我們的清潔能源計劃相關的FEED研究成本。2023年第三季度的1300萬美元費用主要包括外匯交易損失以及與我們的清潔能源計劃相關的FEED研究成本。有關詳細信息,請參見上面的「我們的策略」。
29

目錄
CF工業控股公司
與我們的清潔能源倡議相關的補充信息。
運營附屬公司的收益(損失)權益
2024年第三季度,運營關聯公司的權益收益(虧損)爲200萬美元,而2023年第三季度的虧損爲3600萬美元,其中包括對我們在PLNL的權益法投資的4300萬美元減值。有關進一步討論,請參見「影響結果可比性的項目—對PLNL權益法投資的減值」上述內容。2024年第三季度運營關聯公司的權益收益比2023年第三季度下降,排除減值費用的影響,主要反映了PLNL運營結果的下降,原因是天然氣成本上升以及由於天然氣可用性降低,PLNL的運營率下降。
利息支出
2024年第三季度與2023年第三季度相比,利息支出減少了3900萬美元,主要是由於與自願利息減免相關的利息支出減少了3700萬美元,具體情況在上述「影響結果可比性的事項—加拿大稅務局主管機構問題」中進行了進一步說明。
利息收入
2024年第三季度的利息收入爲3200萬美元,相較於2023年第三季度的4500萬美元減少了1300萬美元。減少主要是由於短期投資的利息收入下降,部分被300萬美元來自於可自由支配的利息減免的利息收入所抵消,具體描述見上文「影響結果可比性的項目——加拿大稅務局主管當局事項」。
所得稅準備金
截至2024年9月30日的三個月,我們在稅前收入爲4億美元的基礎上計提了5900萬美元的所得稅,實際稅率爲14.8%,而在2023年9月30日的三個月裏,我們在稅前收入爲2.53億美元的基礎上計提了2300萬美元的所得稅,實際稅率爲9.1%。截至2024年9月30日的三個月中,我們的所得稅計提包括由於最終確定稅務申報立場而產生的900萬美元的所得稅收益。截至2023年9月30日的三個月中,我們的所得稅計提包括由於最終確定稅務申報立場以及由於調整應扣稅款而產生的900萬美元的所得稅收益,這些調整是基於我們提交的美國聯邦申報表的變更。對於2024年和2023年截至9月30日的三個月,這些與稅前收入(分別爲4億美元和2.53億美元)相關的所得稅收益導致實際稅率低於美國法定稅率21%。
我們的有效稅率受到CFN中非控股權益所歸屬的收益的影響,因爲我們的合併所得稅準備並不包括對非控股權益所歸屬收益的稅項準備。截止2024年9月30日的三個月內,我們的有效稅率爲14.8%,這是基於4億美元的稅前收入,其中包括6500萬美元的非控股權益收益;如果僅基於不包含6500萬美元的非控股權益收益的稅前收入,則稅率將提高2.9個百分點,達到17.7%。截至2023年9月30日的三個月內,我們的有效稅率爲9.1%,這是基於稅前收入25300万美元,其中包括6600萬美元的非控股權益收益;如果基於不含6600萬美元非控股權益收益的稅前收入,則稅率將提高3.2個百分點,達到12.3%。有關更多信息,請參閱第14條——非控股權益。
歸屬於非控股權益的淨收益
2024年第三季度歸屬於非控股權益的淨收益爲6500万美元,與2023年第三季度的6600万美元基本持平。
歸屬於普通股股東的稀釋每股淨收益
歸屬於普通股股東的攤薄淨收益每股增加0.70美元,增長82%,從2023年第三季度的每股0.85美元增加到2024年第三季度的每股1.55美元。這一增長主要是由於毛利率的提高,得益於更高的平均售價和天然氣成本的降低、利息支出的減少,以及2023年第三季度我們權益法投資的稅前減值在2024年沒有重現。這些因素部分被由於更高盈利能力所導致的所得稅準備金增加所抵消。此外,普通股的稀釋加權平均在外流通股數從2023年9月30日的1.929億股下降到2024年9月30日的1.786億股,下降了7%,主要是由於我們股票回購計劃下的普通股回購。
30

目錄
CF工業控股公司
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net Sales
Our total net sales decreased $648 million, or 13%, to $4.41 billion in the first nine months of 2024 compared to $5.06 billion in the first nine months of 2023. The change in our net sales reflects (i) the impact of the Waggaman acquisition completed on December 1, 2023, which increased our net sales by $191 million, and (ii) a $839 million, or 17%, decline in our net sales excluding the impact of the Waggaman acquisition, due primarily to a decrease in average selling prices of approximately 13%.
Our average selling price was $311 per ton in the first nine months of 2024 compared to $356 per ton in the first nine months of 2023, due to lower average selling prices across all our segments, as lower global energy costs reduced the global market clearing price required to meet global demand. The impact of lower average selling prices was a decrease in net sales of approximately $680 million for the nine months ended September 30, 2024 compared to the nine months ended September 30, 2023.
Our total sales volume was 14.2 million product tons in both the first nine months of 2024 and the first nine months of 2023, as lower sales volume in our UAN, Other and AN segments was partially offset by higher sales volume in our Ammonia segment driven by the impact of the Waggaman acquisition. Excluding the impact of the Waggaman acquisition, the impact of lower sales volume was a decrease in net sales of approximately $159 million.
Cost of Sales
Our total cost of sales decreased $136 million, or 5%, to $2.88 billion in the first nine months of 2024 from $3.02 billion in the first nine months of 2023. The decrease in our cost of sales primarily reflects lower costs for natural gas, including the impact of realized derivatives. The impact of lower natural gas costs decreased cost of sales by $390 million, excluding the impact of the Waggaman acquisition. The impact of lower natural gas costs was partially offset by higher costs for planned and unplanned maintenance and repair activities in the first nine months of 2024, including as a result of the adverse weather in January 2024, as discussed above under “Nitrogen Sales Volume,” and the impact of the Waggaman acquisition, which increased our cost of sales by $158 million.
Cost of sales also includes the impact of a $33 million unrealized net mark-to-market gain on natural gas derivatives in the first nine months of 2024 compared to a $65 million gain in the first nine months of 2023.
Cost of sales averaged $203 per ton in the first nine months of 2024 compared to $212 per ton in the first nine months of 2023. Our cost of natural gas, including the impact of realized derivatives, decreased 39% to $2.38 per MMBtu in the first nine months of 2024 from $3.90 per MMBtu in the first nine months of 2023.
Selling, General and Administrative Expenses
Selling, general and administrative expenses increased $29 million to $242 million in the first nine months of 2024 compared to $213 million in the first nine months of 2023. The increase was due primarily to an increase in amortization expense as a result of the customer relationships recognized in conjunction with the Waggaman acquisition on December 1, 2023, and an increase in costs related to certain corporate initiatives.
Acquisition and Integration Costs
On December 1, 2023, we acquired an ammonia production facility located in Waggaman, Louisiana, as described above under “Acquisition of Waggaman Ammonia Production Facility.” In the nine months ended September 30, 2024, we incurred $4 million of integration costs related to the Waggaman acquisition. In the nine months ended September 30, 2023, we incurred $25 million of acquisition-related costs and $2 million of integration costs.
Other Operating—Net
Other operating—net was $18 million of income in the first nine months of 2024 compared to $19 million of income in the first nine months of 2023. In both the first nine months of 2024 and 2023, the income recognized consists primarily of gains on sales of emission credits, partially offset by costs related to FEED studies for our clean energy initiatives. See “Our Strategy,” above, for additional information related to our clean energy initiatives.
31

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Equity in Earnings (Losses) of Operating Affiliate
Equity in earnings (losses) of operating affiliate was $1 million of earnings in the first nine months of 2024 compared to $12 million of losses in the first nine months of 2023, which includes an impairment of our equity method investment in PLNL of $43 million. See “Items Affecting Comparability of Results—Impairment of equity method investment in PLNL,” above, for further discussion. Lower equity in earnings of operating affiliate in the first nine months of 2024 compared to the first nine months of 2023, excluding the impact from the impairment charge, primarily reflects a decrease in the operating results of PLNL as a result of a plant turnaround in the second quarter of 2024 at the PLNL facility in Trinidad, lower ammonia selling prices, higher natural gas costs and lower operating rates at PLNL due to lower availability of natural gas.
Interest Expense
Interest expense was $74 million in the first nine months of 2024 compared to $115 million in the first nine months of 2023. The decrease of $41 million was due primarily to a $37 million reduction in interest expense related to discretionary interest relief that is further described above under “Items Affecting Comparability of Results—Canada Revenue Agency Competent Authority Matter.”
Interest Income
Interest income was $90 million in the first nine months of 2024 compared to $115 million in the first nine months of 2023. The decrease of $25 million was due primarily to a decrease in interest income on short-term investments, partially offset by $3 million in interest income related to discretionary interest relief that is further described above under “Items Affecting Comparability of Results—Canada Revenue Agency Competent Authority Matter.”
Income Tax Provision
For the nine months ended September 30, 2024, we recorded an income tax provision of $244 million on pre-tax income of $1.33 billion, or an effective tax rate of 18.4%, compared to an income tax provision of $326 million on pre-tax income of $1.81 billion, or an effective tax rate of 18.0%, for the nine months ended September 30, 2023.
Our effective tax rate is impacted by earnings attributable to the noncontrolling interest in CFN, as our consolidated income tax provision does not include a tax provision on the earnings attributable to the noncontrolling interest. Our effective tax rate for the nine months ended September 30, 2024 of 18.4%, which is based on pre-tax income of $1.33 billion, including $195 million of earnings attributable to the noncontrolling interest, would be 3.1 percentage points higher, or 21.5%, if based on pre-tax income exclusive of the earnings attributable to the noncontrolling interest of $195 million. Our effective tax rate for the nine months ended September 30, 2023 of 18.0%, which is based on pre-tax income of $1.81 billion, including $235 million of earnings attributable to the noncontrolling interest, would be 2.7 percentage points higher, or 20.7%, if based on pre-tax income exclusive of the earnings attributable to the noncontrolling interest of $235 million.
Net Earnings Attributable to Noncontrolling Interest
Net earnings attributable to noncontrolling interest decreased $40 million to $195 million in the first nine months of 2024 compared to $235 million in the first nine months of 2023 due to lower earnings of CFN driven by lower average selling prices, partially offset by lower natural gas costs.
Diluted Net Earnings Per Share Attributable to Common Stockholders
Diluted net earnings per share attributable to common stockholders decreased $1.56, or 24%, to $4.86 per share in the first nine months of 2024 from $6.42 per share in the first nine months of 2023. This decrease was due primarily to a decrease in gross margin, driven by lower average selling prices, partially offset by lower costs for natural gas. Lower gross margin was partially offset by a decrease in the income tax provision resulting from lower profitability and a decrease in net earnings attributable to noncontrolling interest. Additionally, diluted weighted-average common shares outstanding declined 6% from 194.9 million shares for the nine months ended September 30, 2023 to 183.1 million shares for the nine months ended September 30, 2024, due primarily to repurchases of common shares under our share repurchase programs.
32

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Operating Results by Business Segment
Our reportable segments consist of Ammonia, Granular Urea, UAN, AN and Other. These segments are differentiated by products. Our management uses gross margin to evaluate segment performance and allocate resources. Total other operating costs and expenses (consisting primarily of selling, general and administrative expenses and other operating—net) and non-operating expenses (consisting primarily of interest and income taxes), are centrally managed and are not included in the measurement of segment profitability reviewed by management. The following table presents summary operating results by business segment:
Ammonia
Granular Urea(1)
UAN(1)
AN(1)
Other(1)
Consolidated
(dollars in millions)
Three months ended September 30, 2024
Net sales$353 $388 $406 $106 $117 $1,370 
Cost of sales270 228 272 82 74 926 
Gross margin$83 $160 $134 $24 $43 $444 
Gross margin percentage23.5 %41.2 %33.0 %22.6 %36.8 %32.4 %
Three months ended September 30, 2023
Net sales$235 $360 $435 $114 $129 $1,273 
Cost of sales214 226 302 79 75 896 
Gross margin$21 $134 $133 $35 $54 $377 
Gross margin percentage8.9 %37.2 %30.6 %30.7 %41.9 %29.6 %
Nine months ended September 30, 2024
Net sales$1,164 $1,252 $1,306 $318 $372 $4,412 
Cost of sales869 711 813 262 225 2,880 
Gross margin$295 $541 $493 $56 $147 $1,532 
Gross margin percentage25.3 %43.2 %37.7 %17.6 %39.5 %34.7 %
Nine months ended September 30, 2023
Net sales$1,184 $1,431 $1,650 $377 $418 $5,060 
Cost of sales797 775 937 264 243 3,016 
Gross margin$387 $656 $713 $113 $175 $2,044 
Gross margin percentage32.7 %45.8 %43.2 %30.0 %41.9 %40.4 %
_______________________________________________________________________________
(1)The cost of the products that are upgraded into other products is transferred at cost into the upgraded product results.
33

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Ammonia Segment
Our Ammonia segment produces anhydrous ammonia (ammonia), which is the base product that we manufacture, containing 82% nitrogen and 18% hydrogen. The results of our Ammonia segment consist of sales of ammonia to external customers for its nitrogen content as a fertilizer, in emissions control and in other industrial applications. In addition, we upgrade ammonia into other nitrogen products such as granular urea, UAN and AN.
The following table presents summary operating data for our Ammonia segment:
 Three Months Ended September 30,Nine Months Ended September 30,
 
2024(1)
20232024 v. 2023
2024(1)
20232024 v. 2023
 (dollars in millions, except per ton amounts)
Net sales$353 $235 $118 50 %$1,164 $1,184 $(20)(2)%
Cost of sales270 214 56 26 %869 797 72 %
Gross margin$83 $21 $62 295 %$295 $387 $(92)(24)%
Gross margin percentage23.5 %8.9 %14.6 %25.3 %32.7 %(7.4)%
Sales volume by product tons (000s)948 764 184 24 %2,845 2,469 376 15 %
Sales volume by nutrient tons (000s)(2)
778 627 151 24 %2,333 2,025 308 15 %
Average selling price per product ton$372 $308 $64 21 %$409 $480 $(71)(15)%
Average selling price per nutrient ton(2)
$454 $375 $79 21 %$499 $585 $(86)(15)%
Gross margin per product ton$88 $27 $61 226 %$104 $157 $(53)(34)%
Gross margin per nutrient ton(2)
$107 $33 $74 224 %$126 $191 $(65)(34)%
Depreciation and amortization$55 $39 $16 41 %$176 $117 $59 50 %
Unrealized net mark-to-market loss (gain) on natural gas derivatives $— $$(2)(100)%$(12)$(19)$37 %
_______________________________________________________________________________
(1)Includes the financial results of the Waggaman ammonia production facility, which we acquired on December 1, 2023. See “Acquisition of Waggaman Ammonia Production Facility” for additional information.
(2)Ammonia represents 82% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.
Third Quarter of 2024 Compared to Third Quarter of 2023
Net Sales.    Net sales in our Ammonia segment increased by $118 million, or 50%, to $353 million in the third quarter of 2024 from $235 million in the third quarter of 2023. The increase in our net sales reflects a 21% increase in average selling prices and a 24% increase in sales volume, including the impact of the Waggaman acquisition completed on December 1, 2023. Average selling prices increased to $372 per ton in the third quarter of 2024 compared to $308 per ton in the third quarter of 2023. The increase in our average selling price was due primarily to lower global supply availability due in part to lower natural gas availability in Trinidad and Egypt.
Ammonia sales volume in the third quarter of 2024 was approximately 948,000 tons, an increase of 184,000 tons, or 24%, compared to the third quarter of 2023. The increase in sales volume was due primarily to the impact of the Waggaman acquisition completed on December 1, 2023, which increased our ammonia sales volume in the third quarter of 2024 by approximately 217,000 tons. The impact of the Waggaman acquisition was partially offset by lower supply availability resulting from lower beginning inventory entering the third quarter of 2024.
Cost of Sales.    Cost of sales in our Ammonia segment averaged $284 per ton in the third quarter of 2024, a 1% increase from $281 per ton in the third quarter of 2023. The increase was due primarily to higher costs for maintenance activity, partially offset by lower realized natural gas costs, including the impact of realized derivatives. The impact of the Waggaman acquisition on our cost of sales per ton in our Ammonia segment was not material.
Gross Margin.    Gross margin in our Ammonia segment increased by $62 million to $83 million in the third quarter of 2024 from $21 million in the third quarter of 2023, and our gross margin percentage was 23.5% in the third quarter of 2024 compared to 8.9% in the third quarter of 2023. The increase in gross margin was due primarily to a 21% increase in average selling prices, which increased gross margin by $56 million, the impact of the Waggaman acquisition, which increased gross margin by $27 million, and a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $17 million. These factors that increased gross margin were partially offset by a net increase in manufacturing, maintenance and other costs, which decreased gross margin by $37 million, and, excluding the impact of the
34

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Waggaman acquisition completed on December 1, 2023, a decrease in sales volume, which decreased gross margin by $3 million. Gross margin also includes the impact of a $2 million unrealized net mark-to-market loss on natural gas derivatives in the third quarter of 2023.
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net Sales.    Net sales in our Ammonia segment decreased by $20 million, or 2%, to $1.16 billion in the nine months ended September 30, 2024 from $1.18 billion in the nine months ended September 30, 2023. The decrease in our net sales reflects a 15% decrease in average selling prices, partially offset by a 15% increase in sales volume, including the impact of the Waggaman acquisition completed on December 1, 2023. Average selling prices decreased to $409 per ton in the nine months ended September 30, 2024 compared to $480 per ton in the nine months ended September 30, 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
In January 2024, a winter storm produced extremely cold temperatures that impacted our operations, including the temporary shut-down of certain of our plants. As a result of the adverse weather, we incurred additional maintenance costs in the first quarter of 2024. Due to the impact of plant downtime resulting from the adverse weather and additional plant maintenance activity in the first quarter of 2024, we purchased and resold approximately 62,000 tons of ammonia at near breakeven margins in order to fulfill sales commitments.
Ammonia sales volume in the nine months ended September 30, 2024 was 2.8 million tons, an increase of 15% compared to 2.5 million tons in the nine months ended September 30, 2023. The increase in sales volume reflects the impact of the Waggaman acquisition completed on December 1, 2023, which increased our ammonia sales volume in the nine months ended September 30, 2024 by approximately 500,000 tons, and approximately 62,000 tons of ammonia purchased and resold as described above, partially offset by lower supply availability resulting from lower beginning inventory, and, due to unfavorable weather, lower spring ammonia applications in North America compared to the nine months ended September 30, 2023.
Cost of Sales.    Cost of sales in our Ammonia segment averaged $305 per ton in the nine months ended September 30, 2024, a 6% decrease from $323 per ton in the nine months ended September 30, 2023. The decrease was due primarily to lower realized natural gas costs, including the impact of realized derivatives, partially offset by higher costs for maintenance, repairs and certain unabsorbed fixed costs as a result of plant downtime, including the impact of the adverse weather in January 2024 as discussed above. The impact of the Waggaman acquisition on our cost of sales per ton in our Ammonia segment was not material.
Gross Margin.    Gross margin in our Ammonia segment decreased by $92 million, or 24%, to $295 million in the nine months ended September 30, 2024 from $387 million in the nine months ended September 30, 2023, and our gross margin percentage was 25.3% in the nine months ended September 30, 2024 compared to 32.7% in the nine months ended September 30, 2023. The decrease in gross margin was due primarily to a 15% decrease in average selling prices, which decreased gross margin by $164 million, a net increase in manufacturing, maintenance and other costs, which decreased gross margin by $100 million, and, excluding the impact of the Waggaman acquisition, a decrease in sales volume, which decreased gross margin by $20 million. These factors that decreased gross margin were partially offset by the impact of a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $166 million, and the impact of the Waggaman acquisition, which increased gross margin by $33 million. Gross margin also includes the impact of a $12 million unrealized net mark-to-market gain on natural gas derivatives in the nine months ended September 30, 2024 compared to a $19 million gain in the nine months ended September 30, 2023.
35

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Granular Urea Segment
Our Granular Urea segment produces granular urea, which contains 46% nitrogen. Produced from ammonia and carbon dioxide, it has the highest nitrogen content of any of our solid nitrogen fertilizers. Granular urea is produced at our Donaldsonville, Port Neal and Medicine Hat complexes.
The following table presents summary operating data for our Granular Urea segment:
 Three Months Ended September 30,Nine Months Ended September 30,
 202420232024 v. 2023202420232024 v. 2023
 (dollars in millions, except per ton amounts)
Net sales$388 $360 $28 %$1,252 $1,431 $(179)(13)%
Cost of sales228 226 %711 775 (64)(8)%
Gross margin$160 $134 $26 19 %$541 $656 $(115)(18)%
Gross margin percentage41.2 %37.2 %4.0 %43.2 %45.8 %(2.6)%
Sales volume by product tons (000s)1,177 1,062 115 11 %3,520 3,532 (12)— %
Sales volume by nutrient tons (000s)(1)
541 488 53 11 %1,619 1,625 (6)— %
Average selling price per product ton$330 $339 $(9)(3)%$356 $405 $(49)(12)%
Average selling price per nutrient ton(1)
$717 $738 $(21)(3)%$773 $881 $(108)(12)%
Gross margin per product ton$136 $126 $10 %$154 $186 $(32)(17)%
Gross margin per nutrient ton(1)
$296 $275 $21 %$334 $404 $(70)(17)%
Depreciation and amortization$73 $66 $11 %$218 $216 $%
Unrealized net mark-to-market loss (gain) on natural gas derivatives$— $$(2)(100)%$(9)$(18)$50 %
_______________________________________________________________________________
(1)Granular urea represents 46% nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.

Third Quarter of 2024 Compared to Third Quarter of 2023
Net Sales.    Net sales in our Granular Urea segment increased $28 million, or 8%, to $388 million in the third quarter of 2024 from $360 million in the third quarter of 2023 due primarily to an 11% increase in sales volume, partially offset by a 3% decrease in average selling prices. Sales volume was higher due primarily to a production mix that favored granular urea production in the third quarter of 2024 compared to the third quarter of 2023. Average selling prices decreased to $330 per ton in the third quarter of 2024 compared to $339 per ton in the third quarter of 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
Cost of Sales.    Cost of sales in our Granular Urea segment averaged $194 per ton in the third quarter of 2024, a decrease of 9% from $213 per ton in the third quarter of 2023. The decrease was due primarily to lower realized natural gas costs, including the impact of realized derivatives.
Gross Margin.    Gross margin in our Granular Urea segment increased by $26 million, or 19%, to $160 million in the third quarter of 2024 from $134 million in the third quarter of 2023, and our gross margin percentage was 41.2% in the third quarter of 2024 compared to 37.2% in the third quarter of 2023. The increase in gross margin was due primarily to an 11% increase in sales volume, which increased gross margin by $22 million, a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $15 million, and a net decrease in manufacturing, maintenance and other costs, which increased gross margin by $1 million. These factors that increased gross margin were partially offset by 3% decrease in average selling prices, which decreased gross margin by $14 million. Gross margin also includes the impact of a $2 million unrealized net mark-to-market loss on natural gas derivatives in the third quarter of 2023.
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net Sales.    Net sales in our Granular Urea segment decreased $179 million, or 13%, to $1.25 billion in the nine months ended September 30, 2024 from $1.43 billion in the nine months ended September 30, 2023 due primarily to a 12% decrease in average selling prices. Average selling prices decreased to $356 per ton in the nine months ended September 30, 2024 compared to $405 per ton in the nine months ended September 30, 2023 as lower global energy costs reduced the global market clearing price required to meet global demand. Sales volume was 3.5 million tons in both the nine months ended September 30, 2024 and 2023. Lower sales volume in the first quarter of 2024, which was due primarily to a reduction in ammonia available
36

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
for upgrade and lower supply availability from the impact of severe weather that caused urea plant outages, was largely offset by higher sales volume in the second and third quarters of 2024 due primarily to a production mix that favored granular urea production. Sales volume in the nine months ended September 30, 2024 includes the impact of approximately 48,000 tons of granular urea purchased and resold in the first quarter of 2024 due to the impact of the severe weather described above.
Cost of Sales.    Cost of sales in our Granular Urea segment averaged $202 per ton in the nine months ended September 30, 2024, an 8% decrease from $219 per ton in the nine months ended September 30, 2023. The decrease was due primarily to lower realized natural gas costs, including the impact of realized derivatives, partially offset by higher costs associated with maintenance activity in the nine months ended September 30, 2024.
Gross Margin.    Gross margin in our Granular Urea segment decreased by $115 million, or 18%, to $541 million in the nine months ended September 30, 2024 from $656 million in the nine months ended September 30, 2023, and our gross margin percentage was 43.2% in the nine months ended September 30, 2024 compared to 45.8% in the nine months ended September 30, 2023. The decrease in gross margin was due primarily to a 12% decrease in average selling prices, which decreased gross margin by $151 million, a decrease in sales volume, which decreased gross margin by $17 million, and a net increase in manufacturing, maintenance and other costs, which decreased gross margin by $32 million. These factors that decreased gross margin were partially offset by a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $94 million. Gross margin also includes the impact of a $9 million unrealized net mark-to-market gain on natural gas derivatives in the nine months ended September 30, 2024 compared to an $18 million gain in the nine months ended September 30, 2023.
UAN Segment
Our UAN segment produces urea ammonium nitrate solution (UAN). UAN, a liquid fertilizer product with a nitrogen content that typically ranges from 28% to 32%, is produced by combining urea and ammonium nitrate. UAN is produced at our Courtright, Donaldsonville, Port Neal, Verdigris, Woodward, and Yazoo City complexes.
The following table presents summary operating data for our UAN segment:
 Three Months Ended September 30,Nine Months Ended September 30,
 202420232024 v. 2023202420232024 v. 2023
 (dollars in millions, except per ton amounts)
Net sales$406 $435 $(29)(7)%$1,306 $1,650 $(344)(21)%
Cost of sales272 302 (30)(10)%813 937 (124)(13)%
Gross margin$134 $133 $%$493 $713 $(220)(31)%
Gross margin percentage33.0 %30.6 %2.4 %37.7 %43.2 %(5.5)%
Sales volume by product tons (000s)1,799 1,954 (155)(8)%5,158 5,425 (267)(5)%
Sales volume by nutrient tons (000s)(1)
570 616 (46)(7)%1,632 1,710 (78)(5)%
Average selling price per product ton$226 $223 $%$253 $304 $(51)(17)%
Average selling price per nutrient ton(1)
$712 $706 $%$800 $965 $(165)(17)%
Gross margin per product ton$74 $68 $%$96 $131 $(35)(27)%
Gross margin per nutrient ton(1)
$235 $216 $19 %$302 $417 $(115)(28)%
Depreciation and amortization$69 $78 $(9)(12)%$206 $214 $(8)(4)%
Unrealized net mark-to-market loss (gain) on natural gas derivatives$$$(2)(67)%$(9)$(18)$50 %
_______________________________________________________________________________
(1)UAN represents between 28% and 32% of nitrogen content, depending on the concentration specified by the customer. Nutrient tons represent the tons of nitrogen within the product tons.
Third Quarter of 2024 Compared to Third Quarter of 2023
Net Sales.    Net sales in our UAN segment decreased $29 million, or 7%, to $406 million in the third quarter of 2024 from $435 million in the third quarter of 2023 due to an 8% decrease in sales volume, partially offset by a 1% increase in average selling prices. Sales volume was lower due primarily to lower supply availability resulting from lower production in the third quarter of 2024 compared to the third quarter of 2023.
37

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales.    Cost of sales in our UAN segment averaged $152 per ton in the third quarter of 2024, a 2% decrease from $155 per ton in the third quarter of 2023, due primarily to the impact of lower realized natural gas costs, including the impact of realized derivatives, partially offset by higher costs for maintenance activity.
Gross Margin.    Gross margin in our UAN segment increased by $1 million, or 1%, to $134 million in the third quarter of 2024 from $133 million in the third quarter of 2023, and our gross margin percentage was 33.0% in the third quarter of 2024 compared to 30.6% in the third quarter of 2023. The increase in gross margin was due primarily to a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $7 million, a 1% increase in average selling prices, which increased gross margin by $5 million, and a net decrease in manufacturing, maintenance and other costs, which increased gross margin by $2 million. These factors that increased gross margin were offset by an 8% decrease in sales volume, which decreased gross margin by $15 million. Gross margin also includes the impact of a $1 million unrealized net mark-to-market loss on natural gas derivatives in the third quarter of 2024 compared to a $3 million loss in the third quarter of 2023.
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net Sales.    Net sales in our UAN segment decreased $344 million, or 21%, to $1.31 billion in the nine months ended September 30, 2024 from $1.65 billion in the nine months ended September 30, 2023 due primarily to a 17% decrease in average selling prices and a 5% decrease in sales volume. Average selling prices decreased to $253 per ton in the nine months ended September 30, 2024 compared to $304 per ton in the nine months ended September 30, 2023 as lower global energy costs reduced the global market clearing price required to meet global demand. Sales volume was lower due primarily to lower supply availability resulting from lower beginning inventory entering 2024.
Cost of Sales.    Cost of sales in our UAN segment averaged $157 per ton in the nine months ended September 30, 2024, a 9% decrease from $173 per ton in the nine months ended September 30, 2023, due primarily to the impact of lower realized natural gas costs, including the impact of realized derivatives.
Gross Margin.    Gross margin in our UAN segment decreased by $220 million, or 31%, to $493 million in the nine months ended September 30, 2024 from $713 million in the nine months ended September 30, 2023, and our gross margin percentage was 37.7% in the nine months ended September 30, 2024 compared to 43.2% in the nine months ended September 30, 2023. The decrease in gross margin was due primarily to a 17% decrease in average selling prices, which decreased gross margin by $273 million, a 5% decrease in sales volume, which decreased gross margin by $37 million, and a net increase in manufacturing, maintenance and other costs, which decreased gross margin by $1 million. These factors that decreased gross margin were partially offset by a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $100 million. Gross margin also includes the impact of a $9 million unrealized net mark-to-market gain on natural gas derivatives in the nine months ended September 30, 2024 compared to an $18 million gain in the nine months ended September 30, 2023.
38

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
AN Segment
Our AN segment produces ammonium nitrate (AN). AN, which has a nitrogen content between 29% and 35%, is produced by combining anhydrous ammonia and nitric acid. AN is used as nitrogen fertilizer and is also used extensively by the commercial explosives industry as a component of explosives. AN is produced at our Yazoo City and Billingham complexes.
The following table presents summary operating data for our AN segment:
 Three Months Ended September 30,Nine Months Ended September 30,
 202420232024 v. 2023202420232024 v. 2023
 (dollars in millions, except per ton amounts)
Net sales$106 $114 $(8)(7)%$318 $377 $(59)(16)%
Cost of sales82 79 %262 264 (2)(1)%
Gross margin$24 $35 $(11)(31)%$56 $113 $(57)(50)%
Gross margin percentage22.6 %30.7 %(8.1)%17.6 %30.0 %(12.4)%
Sales volume by product tons (000s)377 414 (37)(9)%1,107 1,157 (50)(4)%
Sales volume by nutrient tons (000s)(1)
129 141 (12)(9)%379 396 (17)(4)%
Average selling price per product ton$281 $275 $%$287 $326 $(39)(12)%
Average selling price per nutrient ton(1)
$822 $809 $13 %$839 $952 $(113)(12)%
Gross margin per product ton$64 $85 $(21)(25)%$51 $98 $(47)(48)%
Gross margin per nutrient ton(1)
$186 $248 $(62)(25)%$148 $285 $(137)(48)%
Depreciation and amortization$10 $13 $(3)(23)%$30 $36 $(6)(17)%
Unrealized net mark-to-market gain on natural gas derivatives$— $— $— — %$(1)$(3)$67 %
_______________________________________________________________________________
(1)AN represents between 29% and 35% of nitrogen content. Nutrient tons represent the tons of nitrogen within the product tons.
Third Quarter of 2024 Compared to Third Quarter of 2023
Net Sales.    Net sales in our AN segment decreased $8 million, or 7%, to $106 million in the third quarter of 2024 from $114 million in the third quarter of 2023 due to a 9% decrease in sales volume, partially offset by a 2% increase in average selling prices. Sales volume declined due primarily to lower supply availability resulting from lower production in the third quarter of 2024. Average selling prices were $281 per ton in the third quarter of 2024 compared to $275 per ton in the third quarter of 2023.
Cost of Sales.    Cost of sales per ton in our AN segment averaged $217 per ton in the third quarter of 2024, a 14% increase from $190 per ton in the third quarter of 2023 due primarily to a higher cost per ton for purchased ammonia used for upgrading into AN in our United Kingdom operations and higher costs for maintenance activity in North America.
Gross Margin.    Gross margin in our AN segment decreased $11 million, or 31%, to $24 million in third quarter of 2024 from $35 million in the third quarter of 2023, and our gross margin percentage was 22.6% in the third quarter of 2024 compared to 30.7% in the third quarter of 2023. The factors that decreased gross margin were a net increase in manufacturing, maintenance and other costs, which decreased gross margin by $10 million, and a 9% decrease in sales volume, which decreased gross margin by $4 million. These factors that decreased gross margin were partially offset by a 2% increase in average selling prices, which increased gross margin by $2 million, and a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $1 million.
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net Sales.    Net sales in our AN segment decreased $59 million, or 16%, to $318 million in the nine months ended September 30, 2024 from $377 million in the nine months ended September 30, 2023 due to a 12% decrease in average selling prices and a 4% decrease in sales volume. Average selling prices decreased to $287 per ton in the nine months ended September 30, 2024 compared to $326 per ton in the nine months ended September 30, 2023 as lower global energy costs reduced the global market clearing price required to meet global demand.
39

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Cost of Sales.    Cost of sales in our AN segment averaged $236 per ton in the nine months ended September 30, 2024, a 4% increase from $228 per ton in the nine months ended September 30, 2023. The increase was due primarily to higher costs for maintenance activity in North America, which was partially offset by the impact of lower realized natural gas costs, including the impact of realized derivatives, and, for our United Kingdom operations, a lower cost per ton for purchased ammonia used for upgrading into AN.
Gross Margin.    Gross margin in our AN segment decreased $57 million, or 50%, to $56 million in the nine months ended September 30, 2024 from $113 million in the nine months ended September 30, 2023, and our gross margin percentage was 17.6% in the nine months ended September 30, 2024 compared to 30.0% in the nine months ended September 30, 2023. The decrease in gross margin was due primarily to a 12% decrease in average selling prices, which decreased gross margin by $65 million and a 4% decrease in sales volume, which decreased gross margin by $10 million. These factors that decreased gross margin were partially offset by a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $11 million, and a net decrease in manufacturing, maintenance and other costs, which increased gross margin by $9 million. Gross margin also includes the impact of a $1 million unrealized net mark-to-market gain on natural gas derivatives in the nine months ended September 30, 2024 compared to a $3 million gain in the nine months ended September 30, 2023.
Other Segment
Our Other segment primarily includes the following products:
diesel exhaust fluid (DEF), an aqueous urea solution typically made with 32.5% or 50% high-purity urea and the remainder deionized water;
urea liquor, a liquid product that we sell in concentrations of 40%, 50% and 70% high-purity urea as a chemical intermediate; and
nitric acid, a nitrogen-based mineral acid that is used in the production of nitrate-based fertilizers, nylon precursors and other specialty chemicals.

The following table presents summary operating data for our Other segment:

 Three Months Ended September 30,Nine Months Ended September 30,
 202420232024 v. 2023202420232024 v. 2023
 (dollars in millions, except per ton amounts)
Net sales$117 $129 $(12)(9)%$372 $418 $(46)(11)%
Cost of sales74 75 (1)(1)%225 243 (18)(7)%
Gross margin$43 $54 $(11)(20)%$147 $175 $(28)(16)%
Gross margin percentage36.8 %41.9 %(5.1)%39.5 %41.9 %(2.4)%
Sales volume by product tons (000s)496 551 (55)(10)%1,566 1,635 (69)(4)%
Sales volume by nutrient tons (000s)(1)
97 108 (11)(10)%305 321 (16)(5)%
Average selling price per product ton$236 $234 $%$238 $256 $(18)(7)%
Average selling price per nutrient ton(1)
$1,206 $1,194 $12 %$1,220 $1,302 $(82)(6)%
Gross margin per product ton$87 $98 $(11)(11)%$94 $107 $(13)(12)%
Gross margin per nutrient ton(1)
$443 $500 $(57)(11)%$482 $545 $(63)(12)%
Depreciation and amortization$15 $15 $— — %$48 $48 $— — %
Unrealized net mark-to-market gain on natural gas derivatives$— $— $— — %$(2)$(7)$71 %
_______________________________________________________________________________
(1)Nutrient tons represent the tons of nitrogen within the product tons.
Third Quarter of 2024 Compared to Third Quarter of 2023
Net Sales.    Net sales in our Other segment decreased by $12 million, or 9%, to $117 million in the third quarter of 2024 from $129 million in the third quarter of 2023 due to a 10% decrease in sales volume, partially offset by a 1% increase in average selling prices. The decrease in sales volume was due primarily to lower DEF sales volume.
Cost of Sales.    Cost of sales in our Other segment averaged $149 per ton in the third quarter of 2024, a 10% increase from $136 per ton in the third quarter of 2023, due primarily to higher costs for maintenance activity.
40

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Gross Margin.    Gross margin in our Other segment decreased by $11 million, or 20%, to $43 million in the third quarter of 2024 from $54 million in the third quarter of 2023, and our gross margin percentage was 36.8% in the third quarter of 2024 compared to 41.9% in the third quarter of 2023. The decrease in gross margin was due primarily to a 10% decrease in sales volume, which decreased gross margin by $9 million and a net increase in manufacturing, maintenance and other costs, which decreased gross margin by $5 million. These factors that decreased gross margin were partially offset by a 1% increase in average selling prices, which increased gross margin by $3 million.
Nine Months Ended September 30, 2024 Compared to Nine Months Ended September 30, 2023
Net Sales.    Net sales in our Other segment decreased by $46 million, or 11%, to $372 million in the nine months ended September 30, 2024 from $418 million in the nine months ended September 30, 2023 due to a 7% decrease in average selling prices and a 4% decrease in sales volume. The decrease in average selling prices was due primarily to lower global energy costs reducing the global market clearing price required to meet global demand. The decrease in sales volume was due primarily to lower DEF sales volume, partially offset by higher nitric acid sales volume.
Cost of Sales.    Cost of sales in our Other segment averaged $144 per ton in the nine months ended September 30, 2024, a 3% decrease from $149 per ton in the nine months ended September 30, 2023, due primarily to the impact of lower realized natural gas costs, including the impact of realized derivatives, partially offset by higher costs for maintenance activity.
Gross Margin.    Gross margin in our Other segment decreased by $28 million, or 16%, to $147 million in the nine months ended September 30, 2024 from $175 million in the nine months ended September 30, 2023, and our gross margin percentage was 39.5% in the nine months ended September 30, 2024 compared to 41.9% in the nine months ended September 30, 2023. The decrease in gross margin was due primarily to a 7% decrease in average selling prices, which decreased gross margin by $27 million and a 4% decrease in sales volume, which decreased gross margin by $15 million. These factors that decreased gross margin were partially offset by a decrease in realized natural gas costs, including the impact of realized derivatives, which increased gross margin by $19 million. Gross margin also includes the impact of a $2 million unrealized net mark-to-market gain on natural gas derivatives in the nine months ended September 30, 2024 compared to a $7 million gain in the nine months ended September 30, 2023.
Liquidity and Capital Resources
Our primary uses of cash are generally for operating costs, working capital, capital expenditures, debt service, investments, taxes, share repurchases, and dividends. Our working capital requirements are affected by several factors, including demand for our products, selling prices, raw material costs, freight costs and seasonal factors inherent in the business. We may also utilize our cash to fund acquisitions. In addition, we may from time to time seek to retire or purchase our outstanding debt through cash purchases, in open market or privately negotiated transactions or otherwise. Such repurchases, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.
Generally, our primary source of cash is cash from operations, which includes cash generated by customer advances. We may also from time to time access the capital markets or engage in borrowings under our revolving credit agreement.
As of September 30, 2024, our cash and cash equivalents balance was $1.88 billion, a decrease of $155 million from $2.03 billion at December 31, 2023. The decrease in cash and cash equivalents primarily reflects cash used for share repurchases, capital expenditures, distributions to the noncontrolling interest, and the payment of dividends, partially offset by cash generated by operations, as described below under “Cash Flows.” At September 30, 2024, we were in compliance with all applicable covenant requirements under our revolving credit agreement and senior notes, and unused borrowing capacity under our revolving credit agreement was $750 million.
In the first, second and third quarters of 2024, quarterly dividends of $0.50 per common share were declared and paid, representing a 25% increase from the quarterly dividend of $0.40 per common share that was declared and paid in the fourth quarter of 2023.
Cash Equivalents
Cash equivalents include highly liquid investments that are readily convertible to known amounts of cash with original maturities of three months or less. Under our short-term investment policy, we may invest our cash balances, either directly or through mutual funds, in several types of investment-grade securities, including notes and bonds issued by governmental entities or corporations. Securities issued by governmental entities include those issued directly by the U.S. and Canadian
41

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
federal governments; those issued by state, local or other governmental entities; and those guaranteed by entities affiliated with governmental entities.
Capital Spending
We make capital expenditures to sustain our asset base, increase our capacity or capabilities, improve plant efficiency, comply with various environmental, health and safety requirements, and invest in our clean energy strategy. Capital expenditures totaled $321 million in the first nine months of 2024 compared to $311 million in the first nine months of 2023.
We currently anticipate that capital expenditures for the full year 2024 will be approximately $525 million. Planned capital expenditures are generally subject to change due to delays in regulatory approvals or permitting, unanticipated increases in cost, changes in scope and completion time, performance of third parties, delays in the receipt of equipment, adverse weather, defects in materials and workmanship, labor or material shortages, transportation constraints, acceleration or delays in the timing of the work and other unforeseen difficulties. Any of these changes in planned capital expenditures, individually or in the aggregate, could have a material impact on our results of operations and cash flows.
Acquisition of Waggaman Ammonia Production Facility
On December 1, 2023, we acquired an ammonia production facility located in Waggaman, Louisiana from Dyno Nobel Louisiana Ammonia, LLC (DNLA), a U.S. subsidiary of Australia-based Incitec Pivot Limited (IPL), pursuant to an asset purchase agreement with DNLA and IPL. The facility has a nameplate production capacity of 880,000 tons of ammonia annually. Our acquisition of the Waggaman facility expanded our ammonia manufacturing and distribution capacity, including our ability to enable low-carbon ammonia production.
In connection with the acquisition, we entered into a long-term ammonia offtake agreement providing for us to supply up to 200,000 tons of ammonia per year to IPL’s Dyno Nobel, Inc. subsidiary. Under the terms of the asset purchase agreement, $425 million of the purchase price of $1.675 billion, subject to adjustment, was allocated by the parties to the ammonia offtake agreement. We funded the balance of the initial purchase price on the acquisition date with $1.223 billion of cash on hand.
The consideration transferred on the acquisition date reflected an estimated net working capital adjustment and other adjustments to the purchase price, which was subject to further adjustment pursuant to the terms of the asset purchase agreement. The purchase price adjustments required under the asset purchase agreement were finalized in the second quarter of 2024, which resulted in a $2 million reduction in the purchase price with a corresponding reduction in goodwill. As a result, the final purchase price was $1.221 billion.
The financial results of the Waggaman facility are included in our consolidated statement of operations and in our Ammonia segment from the acquisition date of December 1, 2023. See Note 5—Acquisition of Waggaman Ammonia Production Facility for additional information.
Share Repurchase Programs
On November 3, 2021, our Board of Directors (the Board) authorized the repurchase of up to $1.5 billion of CF Holdings common stock through December 31, 2024 (the 2021 Share Repurchase Program). The 2021 Share Repurchase Program was completed in the second quarter of 2023. On November 2, 2022, the Board authorized the repurchase of up to $3 billion of CF Holdings common stock commencing upon completion of the 2021 Share Repurchase Program and effective through December 31, 2025 (the 2022 Share Repurchase Program). Repurchases under our share repurchase programs may be made from time to time in the open market, through privately negotiated transactions, through block transactions, through accelerated share repurchase programs, or otherwise. The manner, timing and amount of repurchases will be determined by our management based on the evaluation of market conditions, stock price, and other factors.
42

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
The following table summarizes the share repurchases under the 2022 Share Repurchase Program.
2022 Share Repurchase Program
Shares
Amounts(1)
(in millions)
Shares repurchased in 2023:
Second quarter0.8 $50 
Third quarter1.9 150 
Fourth quarter2.9 225 
Total shares repurchased in 20235.6 425 
Shares repurchased in 2024:
First quarter4.3 347 
Second quarter4.0 305 
Third quarter6.1 476 
Total shares repurchased in 202414.4 1,128 
Shares repurchased as of September 30, 2024
20.0 $1,553 
______________________________________________________________________________
(1)As defined in the 2022 Share Repurchase Program, amounts reflect the price paid for the shares of common stock repurchased, excluding commissions paid to brokers and excise taxes.
In the nine months ended September 30, 2024, we repurchased approximately 14.4 million shares under the 2022 Share Repurchase Program for $1.13 billion. In the nine months ended September 30, 2024, we retired approximately 8.5 million shares of repurchased stock, and we held approximately 6.1 million shares of treasury stock as of September 30, 2024.
In the second quarter of 2023, we completed the 2021 Share Repurchase Program with the repurchase of approximately 2.3 million shares for $155 million. In the nine months ended September 30, 2023, we repurchased approximately 2.7 million shares under the 2022 Share Repurchase Program for $200 million, and we retired approximately 3.3 million shares of repurchased stock.
Canada Revenue Agency Competent Authority Matter
In connection with the matter described above under “Items Affecting Comparability of Results—Canada Revenue Agency Competent Authority Matter,” in the third quarter of 2024, we were informed that the CRA granted us discretionary interest relief for certain tax years from 2006 through 2011. Based on current estimates and foreign currency exchange rates as of September 30, 2024, the interest relief from the CRA and Alberta TRA is estimated to be approximately $40 million, consisting of interest refunds of $37 million and related interest of $3 million. As a result, in the third quarter of 2024, we recognized a $37 million reduction in interest expense and $3 million of interest income in our consolidated statement of operations. We expect to receive the interest refunds in late 2024 or 2025.
Debt
Revolving Credit Agreement
We have a senior unsecured revolving credit agreement (the Revolving Credit Agreement), which provides for a revolving credit facility of up to $750 million with a maturity of October 26, 2028 and includes a letter of credit sub-limit of $125 million. Borrowings under the Revolving Credit Agreement may be used for working capital, capital expenditures, acquisitions, share repurchases and other general corporate purposes. CF Industries is the lead borrower, and CF Holdings is the sole guarantor, under the Revolving Credit Agreement.
Borrowings under the Revolving Credit Agreement can be denominated in U.S. dollars, Canadian dollars, euros and British pounds. Borrowings in U.S. dollars bear interest at a per annum rate equal to, at our option, an applicable adjusted term Secured Overnight Financing Rate or base rate plus, in either case, a specified margin. We are required to pay an undrawn commitment fee on the undrawn portion of the commitments under the Revolving Credit Agreement and customary letter of credit fees. The specified margin and the amount of the commitment fee depended on CF Holdings’ credit rating at the time. The Revolving Credit Agreement contains representations and warranties and affirmative and negative covenants, including a financial covenant.
43

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
As of September 30, 2024, we had unused borrowing capacity under the Revolving Credit Agreement of $750 million and no outstanding letters of credit under the Revolving Credit Agreement. There were no borrowings outstanding under the Revolving Credit Agreement as of September 30, 2024 or December 31, 2023, or during the nine months ended September 30, 2024.
Letters of Credit Under Bilateral Agreement
We are party to a bilateral agreement providing for the issuance of up to $425 million of letters of credit. As of September 30, 2024, approximately $344 million of letters of credit were outstanding under this agreement.
Senior Notes
Long-term debt presented on our consolidated balance sheets as of September 30, 2024 and December 31, 2023 consisted of the following debt securities issued by CF Industries:
 Effective Interest RateSeptember 30, 2024December 31, 2023
 Principal
Carrying Amount(1)
Principal
Carrying Amount(1)
(in millions)
Public Senior Notes:
5.150% due March 20345.293%$750 $742 $750 $741 
4.950% due June 20435.040%750 742 750 742 
5.375% due March 20445.478%750 741 750 741 
Senior Secured Notes:
4.500% due December 2026(2)
4.783%750 745 750 744 
Total long-term debt$3,000 $2,970 $3,000 $2,968 
_______________________________________________________________________________
(1)Carrying amount is net of unamortized debt discount and deferred debt issuance costs. Total unamortized debt discount was $6 million and $7 million as of September 30, 2024 and December 31, 2023, respectively, and total deferred debt issuance costs were $24 million and $25 million as of September 30, 2024 and December 31, 2023, respectively.
(2)Effective August 23, 2021, these notes are no longer secured, in accordance with the terms of the applicable indenture.
Under the terms of the indentures (including the applicable supplemental indentures) governing our senior notes due 2034, 2043 and 2044 identified in the table above (the Public Senior Notes), each series of Public Senior Notes is guaranteed by CF Holdings. Under the terms of the indenture governing the 4.500% senior secured notes due 2026 (the 2026 Notes), the 2026 Notes are guaranteed by CF Holdings.
Interest on the Public Senior Notes and the 2026 Notes is payable semiannually, and the Public Senior Notes and the 2026 Notes are redeemable at our option, in whole at any time or in part from time to time, at specified make-whole redemption prices.
Forward Sales and Customer Advances
We offer our customers the opportunity to purchase products from us on a forward basis at prices and on delivery dates we propose. Therefore, our reported fertilizer selling prices and margins may differ from market spot prices and margins available at the time of shipment.
Customer advances, which typically represent a portion of the contract’s value, are received shortly after the contract is executed, with any remaining unpaid amount generally being collected by the time control transfers to the customer, thereby reducing or eliminating the accounts receivable related to such sales. Any cash payments received in advance from customers in connection with forward sales contracts are reflected on our consolidated balance sheets as a current liability until control transfers and revenue is recognized. As of September 30, 2024 and December 31, 2023, we had $348 million and $130 million, respectively, in customer advances on our consolidated balance sheets.
While customer advances are generally a significant source of liquidity, the level of forward sales contracts is affected by many factors, including current market conditions, our customers’ outlook of future market fundamentals and seasonality. During periods of declining prices, customers tend to delay purchasing fertilizer in anticipation that prices in the future will be lower than the current prices. If the level of sales under our forward sales programs were to decrease in the future, our cash received from customer advances would likely decrease and our accounts receivable balances would likely increase.
44

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Additionally, borrowing under the Revolving Credit Agreement could become necessary. Due to the volatility inherent in our business and changing customer expectations, we cannot estimate the amount of future forward sales activity.
Under our forward sales programs, a customer may delay delivery of an order due to weather conditions or other factors. These delays generally subject the customer to potential charges for storage or may be grounds for termination of the contract by us. Such a delay in scheduled shipment or termination of a forward sales contract due to a customer’s inability or unwillingness to perform may negatively impact our reported sales.
Derivative Financial Instruments
We use derivative financial instruments to reduce our exposure to changes in prices for natural gas that will be purchased in the future. Natural gas is the largest and most volatile component of our manufacturing cost for nitrogen-based products. From time to time, we may also use derivative financial instruments to reduce our exposure to changes in foreign currency exchange rates. Volatility in reported quarterly earnings can result from the unrealized mark-to-market adjustments in the value of the derivatives. As of September 30, 2024, our open natural gas derivative contracts consisted of natural gas basis swaps for 17.5 million MMBtus of natural gas. As of December 31, 2023, our open natural gas derivative contracts consisted of natural gas fixed price swaps, basis swaps and options for 49.0 million MMBtus of natural gas.
Defined Benefit Pension Plans
We contributed $22 million to our pension plans in the nine months ended September 30, 2024. Over the remainder of 2024, we expect to contribute approximately $1 million to our pension plans, which would result in our making total contributions of approximately $23 million to our pension plans for the full year 2024. In addition, as of September 30, 2024, we expect to contribute to our U.K. pension plans a total of approximately £18 million (or $24 million) for the three-year period from 2025 to 2027, as currently agreed with the plans’ trustees.
Distributions to Noncontrolling Interest in CFN
On January 31, 2024, CFN distributed approximately $144 million to CHS for the distribution period ended December 31, 2023. On July 31, 2024, the CFN Board of Managers approved semi-annual distribution payments for the distribution period ended June 30, 2024 in accordance with CFN’s limited liability company agreement, and CFN distributed approximately $164 million to CHS for this distribution period. The estimate of the partnership distribution earned by CHS, but not yet declared, for the third quarter of 2024 is approximately $65 million.
Cash Flows
Net cash provided by operating activities during the first nine months of 2024 was $1.85 billion, a decrease of $426 million, compared to $2.28 billion in the first nine months of 2023. The decrease in cash flow from operations was due primarily to lower net earnings and changes in net working capital. Net earnings for the first nine months of 2024 was $1.09 billion compared to $1.49 billion for the first nine months of 2023, a decrease of $401 million. The decrease in net earnings was due primarily to a decrease in gross margin, driven by lower average selling prices, partially offset by lower natural gas costs. During the first nine months of 2024, net changes in working capital contributed $64 million less toward net cash from operations, than in the first nine months of 2023. These changes primarily occurred in accounts receivable and inventories, partially offset by changes in accounts payable, accrued expenses and customer advances.
Net cash used in investing activities was $273 million in the first nine months of 2024 compared to $271 million in the first nine months of 2023. Capital expenditures totaled $321 million during the first nine months of 2024 compared to $311 million in the first nine months of 2023. Proceeds from the sale of emission credits was $47 million in the first nine months of 2024 compared to $39 million in the first nine months of 2023.
Net cash used in financing activities was $1.74 billion in the first nine months of 2024 compared to $1.07 billion in the first nine months of 2023. The increase was due primarily to an increase in share repurchases and dividends paid, partially offset by a decrease in distributions to noncontrolling interest. In the first nine months of 2024, we paid $1.13 billion for share repurchases compared to $355 million paid for share repurchases in the first nine months of 2023. In the first nine months of 2024, dividends paid on common stock was $278 million compared to $235 million in the first nine months of 2023. The increase in dividends paid on common stock reflects quarterly dividends of $0.50 per common share declared and paid in the first three quarters of 2024, compared to quarterly dividends of $0.40 per common share that were declared and paid in the first three quarters of 2023. In the first nine months of 2024, distributions to the noncontrolling interest were $308 million compared to $459 million in the first nine months of 2023.
45

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
Critical Accounting Estimates
During the first nine months of 2024, there were no material changes to our critical accounting estimates as described in Item 7 of our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Recent Accounting Pronouncements
See Note 2—New Accounting Standards for a discussion of recent accounting pronouncements.
Forward-Looking Statements
From time to time, in this Quarterly Report on Form 10-Q as well as in other written reports and oral statements, we make forward-looking statements that are not statements of historical fact and may involve a number of risks and uncertainties. These statements relate to analyses and other information that are based on forecasts of future results and estimates of amounts not yet determinable. These statements may also relate to our prospects, future developments and business strategies. We have used the words “anticipate,” “believe,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “predict,” “project,” “will,” or “would” and similar terms and phrases, including references to assumptions, to identify forward-looking statements in this document. These forward-looking statements are made based on currently available competitive, financial and economic data, our current expectations, estimates, forecasts and projections about the industries and markets in which we operate and management’s beliefs and assumptions concerning future events affecting us. These statements are not guarantees of future performance and are subject to risks, uncertainties and factors relating to our operations and business environment, all of which are difficult to predict and many of which are beyond our control. Therefore, our actual results may differ materially from what is expressed in or implied by any forward-looking statements. We want to caution you not to place undue reliance on any forward-looking statements. We do not undertake any responsibility to release publicly any revisions to these forward-looking statements to take into account events or circumstances that occur after the date of this document. Additionally, we do not undertake any responsibility to provide updates regarding the occurrence of any unanticipated events which may cause actual results to differ from those expressed or implied by the forward-looking statements contained in this document.
Important factors that could cause actual results to differ materially from our expectations are disclosed under “Risk Factors” in Item 1A in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023, filed with the SEC on February 22, 2024. Such factors include, among others:
the cyclical nature of our business and the impact of global supply and demand on our selling prices;
the global commodity nature of our nitrogen products, the conditions in the international market for nitrogen products, and the intense global competition from other producers;
conditions in the United States, Europe and other agricultural areas, including the influence of governmental policies and technological developments on the demand for our fertilizer products;
the volatility of natural gas prices in North America and the United Kingdom;
weather conditions and the impact of adverse weather events;
the seasonality of the fertilizer business;
the impact of changing market conditions on our forward sales programs;
difficulties in securing the supply and delivery of raw materials or utilities, increases in their costs or delays or interruptions in their delivery;
reliance on third party providers of transportation services and equipment;
our reliance on a limited number of key facilities;
risks associated with cybersecurity;
acts of terrorism and regulations to combat terrorism;
risks associated with international operations;
the significant risks and hazards involved in producing and handling our products against which we may not be fully insured;
our ability to manage our indebtedness and any additional indebtedness that may be incurred;
our ability to maintain compliance with covenants under our revolving credit agreement and the agreements governing our indebtedness;
downgrades of our credit ratings;
risks associated with changes in tax laws and disagreements with taxing authorities;
risks involving derivatives and the effectiveness of our risk management and hedging activities;
potential liabilities and expenditures related to environmental, health and safety laws and regulations and permitting requirements;
regulatory restrictions and requirements related to greenhouse gas emissions;
46

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
the development and growth of the market for green and low-carbon (blue) ammonia and the risks and uncertainties relating to the development and implementation of our green and low-carbon ammonia projects; and
risks associated with expansions of our business, including unanticipated adverse consequences and the significant resources that could be required.

ITEM 3.    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
We are exposed to the impact of changes in commodity prices, interest rates and foreign currency exchange rates.
Commodity Prices
Our gross margin, cash flows and estimates of future cash flows related to nitrogen-based products are sensitive not only to selling prices of our products, but also to changes in market prices of natural gas and other raw materials. A $1.00 per MMBtu change in the price of natural gas would change the cost to produce a ton of ammonia, granular urea, UAN (assuming a 32% nitrogen content), and AN by approximately $32, $22, $14 and $15, respectively.
Natural gas is the largest and most volatile component of the manufacturing cost for nitrogen-based products. At certain times, we have managed the risk of changes in natural gas prices through the use of derivative financial instruments. The derivative instruments that we may use for this purpose are primarily natural gas fixed price swaps, basis swaps and options. These derivatives settle using primarily a NYMEX futures price index, which represents the basis for fair value at any given time. The contracts represent anticipated natural gas needs for future periods and settlements are scheduled to coincide with anticipated natural gas purchases during those future periods. As of September 30, 2024, we had natural gas derivative contracts covering certain periods through March 2025.
As of September 30, 2024 and December 31, 2023, we had open derivative contracts for 17.5 million MMBtus and 49.0 million MMBtus, respectively. A $1.00 per MMBtu increase in the forward curve prices of natural gas at September 30, 2024 would result in a favorable change in the fair value of these derivative positions of approximately $17 million, and a $1.00 per MMBtu decrease in the forward curve prices of natural gas would change their fair value unfavorably by approximately $17 million.
From time to time, we may purchase nitrogen products on the open market to augment or replace production at our facilities.
Interest Rates
As of September 30, 2024, we had four series of senior notes totaling $3.00 billion of principal outstanding with maturity dates of December 1, 2026, March 15, 2034, June 1, 2043, and March 15, 2044. The senior notes have fixed interest rates. As of September 30, 2024, the carrying value and fair value of our senior notes was approximately $2.97 billion and $2.95 billion, respectively.
Borrowings under the Revolving Credit Agreement bear current market rates of interest plus a specified margin, and we are subject to interest rate risk on such borrowings. There were no borrowings outstanding under the Revolving Credit Agreement as of September 30, 2024, as of December 31, 2023, or during the nine months ended September 30, 2024.
Foreign Currency Exchange Rates
We are directly exposed to changes in the value of the Canadian dollar, the British pound and the euro. We generally do not maintain any exchange rate derivatives or hedges related to these currencies.
47

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
ITEM 4.    CONTROLS AND PROCEDURES.
(a)    Disclosure Controls and Procedures.  The Company’s management, with the participation of the Company’s principal executive officer and principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended (the Exchange Act)) as of the end of the period covered by this report. Based on such evaluation, the Company’s principal executive officer and principal financial officer have concluded that, as of the end of such period, the Company’s disclosure controls and procedures are effective in (i) ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and (ii) ensuring that information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act is accumulated and communicated to the Company’s management, including the Company’s principal executive officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
(b)    Changes in Internal Control Over Financial Reporting. There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended September 30, 2024 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
PART II—OTHER INFORMATION
ITEM 2.    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
The following table sets forth share repurchases, on a trade date basis, for each of the three months of the quarter ended September 30, 2024.
 Issuer Purchases of Equity Securities
Period
Total
number
of shares
(or units)
purchased
Average
price paid
per share
(or unit)(1)
Total number of
shares (or units)
purchased as part of
publicly announced
plans or programs(2)
Maximum number (or
approximate dollar
value) of shares (or
units) that may yet be
purchased under the
plans or programs
(in thousands)(2)
July 1, 2024 - July 31, 20241,398,646 
(3)
$69.78 1,372,619 $1,827,214 
August 1, 2024 - August 31, 20241,812,265 81.08 1,812,265 1,680,282 
September 1, 2024 - September 30, 20242,891,376 
(4)
80.86 2,890,519 1,446,552 
Total6,102,287 

$78.38 6,075,403  
_______________________________________________________________________________
(1)Average price paid per share of CF Industries Holdings, Inc. (CF Holdings) common stock repurchased under the 2022 Share Repurchase Program, as defined below, is the execution price, excluding commissions paid to brokers and excise taxes.
(2)On November 2, 2022, we announced that our Board of Directors authorized the repurchase of up to $3 billion of CF Holdings common stock, which is effective through December 31, 2025 (the 2022 Share Repurchase Program). This share repurchase program is discussed in Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources—Share Repurchase Programs in Part I of this Quarterly Report on Form 10-Q and in Note 15—Stockholders’ Equity, in the Notes to Unaudited Consolidated Financial Statements included in Item 1. Financial Statements in Part I of this Quarterly Report on Form 10-Q.
(3)Includes 26,027 shares withheld to pay strike price and employee tax obligations upon the exercise of nonqualified stock options and upon the lapse of restrictions on performance restricted stock units and restricted stock units.
(4)Includes 857 shares withheld to pay employee tax obligations upon the lapse of restrictions on performance restricted stock units and restricted stock units.
ITEM 5.    OTHER INFORMATION.
During the quarter ended September 30, 2024, there were no Rule 10b5-1 trading arrangements (as defined in Item 408(a) of Regulation S-K) or non-Rule 10b5-1 trading arrangements (as defined in Item 408(c) of Regulation S-K) adopted or terminated by any director or officer (as defined in Rule 16a-1(f) under the Exchange Act) of CF Industries Holdings, Inc.
ITEM 6.    EXHIBITS.
A list of exhibits filed with this Quarterly Report on Form 10-Q (or incorporated by reference to exhibits previously filed or furnished) is provided in the Exhibit Index below.
48

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
EXHIBIT INDEX
Exhibit No.Description
101 
The following financial information from CF Industries Holdings, Inc.’s Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2024, formatted in Inline XBRL (eXtensible Business Reporting Language): (1) Consolidated Statements of Operations, (2) Consolidated Statements of Comprehensive Income, (3) Consolidated Balance Sheets, (4) Consolidated Statements of Equity, (5) Consolidated Statements of Cash Flows, and (6) Notes to Unaudited Consolidated Financial Statements
104 Cover Page Interactive Data File (included in the Exhibit 101 Inline XBRL Document Set)
_______________________________________________________________________________
*    Denotes management contract or compensatory plan or arrangement.

    
49

Table of Contents
CF INDUSTRIES HOLDINGS, INC.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 CF INDUSTRIES HOLDINGS, INC.
Date: October 31, 2024By:/s/ W. ANTHONY WILL
W. Anthony Will
 President and Chief Executive Officer
(Principal Executive Officer)
Date: October 31, 2024By:/s/ GREGORY D. CAMERON
Gregory D. Cameron
 Executive Vice President and Chief Financial Officer
(Principal Financial Officer)
50