Q3 2024 --12-31 錯誤 0000320340 錯誤 錯誤 錯誤 錯誤 0 0 0 0 6 0 0 0 0 2 00003203402024-01-012024-09-30 thunderdome:item iso4217:美元指數 00003203402023-12-31 00003203402024-09-30 00003203402023-01-012023-09-30 00003203402023-07-012023-09-30 00003203402024-07-012024-09-30 0000320340US-GAAP:研發費用成員2023-01-012023-09-30 0000320340US-GAAP:研發費用成員2024-01-012024-09-30 0000320340US-GAAP:研發費用成員2023-07-012023-09-30 0000320340US-GAAP:研發費用成員2024-07-012024-09-30 0000320340US-GAAP:一般和管理費用成員2023-01-012023-09-30 0000320340US-GAAP:一般和管理費用成員2024-01-012024-09-30 0000320340US-GAAP:一般和管理費用成員2023-07-012023-09-30 0000320340US-GAAP:一般和管理費用成員2024-07-012024-09-30 0000320340美國通用會計準則:銷售成本成員2023-01-012023-09-30 0000320340美國通用會計準則:銷售成本成員2024-01-012024-09-30 0000320340美國通用會計準則:銷售成本成員2023-07-012023-09-30 0000320340美國通用會計準則:銷售成本成員2024-07-012024-09-30 xbrli:純形 utr:是 0000320340CCRD:企業和市政債務證券會員2024-09-30 0000320340美國通用會計準則: 公允價值輸入一級成員2024-09-30 0000320340us-gaap:公司債券成員2024-09-30 0000320340美國通用會計準則: 公允價值輸入一級成員us-gaap:公司債券成員2024-09-30 0000320340美國通用會計準則:貨幣市場基金成員2024-09-30 0000320340美國通用會計準則:貨幣市場基金成員美國通用會計準則: 公允價值輸入一級成員2024-09-30 0000320340美國通用會計原則限制性股票單位累計成員2024-10-30 xbrli:股份 0000320340美國通用會計原則限制性股票單位累計成員2024-10-302024-10-30 0000320340美國通用會計原則限制性股票單位累計成員2024-01-012024-09-30 0000320340美國通用會計原則限制性股票單位累計成員2024-09-30 iso4217:美元指數xbrli:股份 0000320340美國通用會計原則限制性股票單位累計成員2023-12-31 0000320340ccrd:未行使的期權價格範圍爲 4 會員2024-09-30 0000320340ccrd:未行使的期權價格範圍爲 4 會員2024-01-012024-09-30 0000320340ccrd:未行使的期權價格範圍爲 3 會員2024-09-30 0000320340ccrd:未行使的期權行使價格範圍爲3個成員2024-01-012024-09-30 0000320340ccrd:未行使的期權行使價格範圍爲2個成員2024-09-30 0000320340ccrd:未行使的期權行使價格範圍爲2個成員2024-01-012024-09-30 0000320340ccrd:未行使的期權行使價格範圍爲1個成員2024-09-30 0000320340ccrd:未行使的期權行使價格範圍爲1個成員2024-01-012024-09-30 0000320340ccrd:一傢俬人持有的公司,提供供應鏈和應收款融資服務成員2023-09-30 0000320340ccrd:一傢俬人持有的公司,提供供應鏈和應收款融資服務成員2023-01-012023-09-30 0000320340ccrd:一傢俬人持有的公司,提供供應鏈和應收款融資服務成員2021-01-012021-06-30 0000320340ccrd:將轉讓諮詢業務給新的實體成員2024-09-30 0000320340ccrd:一家擁有私有身份和專業服務的公司,與金融科技行業有聯繫2024-09-30 00003203402024-03-31 00003203402024-01-012024-03-31 00003203402023-09-30 00003203402023-01-012023-12-31 0000320340ccrd:一家擁有私有身份和專業服務的公司,與金融科技行業有聯繫2021-02-28 0000320340ccrd:一家擁有私有身份和專業服務的公司,與金融科技行業有聯繫2021-02-012021-02-28 0000320340美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員ccrd:客戶A成員2023-01-012023-09-30 0000320340美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員ccrd:客戶A會員2024-01-012024-09-30 0000320340美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員ccrd:客戶A會員2023-07-012023-09-30 0000320340美國通用會計準則:淨銷售收入會員us-gaap:客戶集中度風險成員ccrd:客戶A會員2024-07-012024-09-30 0000320340us-gaap:歐盟成員2023-01-012023-09-30 0000320340us-gaap:歐盟成員2024-01-012024-09-30 0000320340us-gaap:歐盟成員2023-07-012023-09-30 0000320340us-gaap:歐盟成員2024-07-012024-09-30 0000320340us-gaap:中東會員2023-01-012023-09-30 0000320340us-gaap:中東會員2024-01-012024-09-30 0000320340us-gaap:中東會員2023-07-012023-09-30 0000320340us-gaap:中東會員2024-07-012024-09-30 0000320340國家:美國2023-01-012023-09-30 0000320340國家:美國2024-01-012024-09-30 0000320340國家:美國2023-07-012023-09-30 0000320340國家:美國2024-07-012024-09-30 0000320340ccrd:第三方會員2023-01-012023-09-30 0000320340ccrd:第三方會員2024-01-012024-09-30 0000320340ccrd:第三方會員2023-07-012023-09-30 0000320340ccrd:第三方會員2024-07-012024-09-30 0000320340ccrd:處理和維護成員2023-01-012023-09-30 0000320340ccrd:處理和維護成員2024-01-012024-09-30 0000320340ccrd:處理和維護成員2023-07-012023-09-30 0000320340ccrd:處理和維護成員2024-07-012024-09-30 0000320340ccrd:專業服務成員2023-01-012023-09-30 0000320340ccrd:專業服務成員2024-01-012024-09-30 0000320340ccrd:專業服務成員2023-07-012023-09-30 0000320340ccrd:專業服務成員2024-07-012024-09-30 0000320340us-gaap:許可成員2023-01-012023-09-30 0000320340us-gaap:許可成員2024-01-012024-09-30 0000320340us-gaap:許可成員2023-07-012023-09-30 0000320340us-gaap:許可成員2024-07-012024-09-30 00003203402022-12-31 0000320340us-gaap:留存收益成員2024-09-30 0000320340us-gaap:其他綜合收益的累計成員2024-09-30 0000320340us-gaap:TreasuryStockCommonMember2024-09-30 00003203402024-04-272024-09-30 0000320340US-GAAP:普通股成員2024-09-30 0000320340ccrd: 普通股持有成員2024-09-30 0000320340us-gaap:其他綜合收益的累計成員2024-07-012024-09-30 00003203402024-04-272024-07-012024-09-30 0000320340us-gaap:留存收益成員2024-07-012024-09-30 0000320340us-gaap:TreasuryStockCommonMember2024-07-012024-09-30 0000320340ccrd: 普通股持有成員2024-07-012024-09-30 00003203402024-06-30 0000320340us-gaap:留存收益成員2024-06-30 0000320340us-gaap:其他綜合收益的累計成員2024-06-30 0000320340us-gaap:TreasuryStockCommonMember2024-06-30 00003203402024-04-272024-06-30 0000320340US-GAAP:普通股成員2024-06-30 0000320340ccrd:普通股股本成員2024-06-30 00003203402024-04-012024-06-30 0000320340us-gaap:其他綜合收益的累計成員2024-04-012024-06-30 00003203402024-04-272024-04-012024-06-30 0000320340US-GAAP:普通股成員2024-04-012024-06-30 0000320340ccrd:普通股流通會員2024-04-012024-06-30 0000320340us-gaap:留存收益成員2024-04-012024-06-30 0000320340us-gaap:TreasuryStockCommonMember2024-04-012024-06-30 0000320340us-gaap:留存收益成員2024-03-31 0000320340us-gaap:其他綜合收益的累計成員2024-03-31 0000320340us-gaap:TreasuryStockCommonMember2024-03-31 00003203402024-04-272024-03-31 0000320340US-GAAP:普通股成員2024-03-31 0000320340ccrd:普通股票尚未發行的成員2024-03-31 0000320340us-gaap:其他綜合收益的累計成員2024-01-012024-03-31 00003203402024-04-272024-01-012024-03-31 0000320340us-gaap:留存收益成員2024-01-012024-03-31 0000320340us-gaap:TreasuryStockCommonMember2024-01-012024-03-31 0000320340ccrd:普通股票尚未發行的成員2024-01-012024-03-31 0000320340us-gaap:留存收益成員2023-12-31 0000320340us-gaap:其他綜合收益的累計成員2023-12-31 0000320340us-gaap:TreasuryStockCommonMember2023-12-31 00003203402024-04-272023-12-31 0000320340US-GAAP:普通股成員2023-12-31 0000320340ccrd:普通股股東成員2023-12-31 0000320340us-gaap:留存收益成員2023-09-30 0000320340us-gaap:其他綜合收益的累計成員2023-09-30 0000320340us-gaap:TreasuryStockCommonMember2023-09-30 00003203402024-04-272023-09-30 0000320340US-GAAP:普通股成員2023-09-30 0000320340ccrd:普通股股本優秀成員2023-09-30 0000320340us-gaap:其他綜合收益的累計成員2023-07-012023-09-30 0000320340us-gaap:留存收益成員2023-07-012023-09-30 0000320340us-gaap:TreasuryStockCommonMember2023-07-012023-09-30 0000320340ccrd:普通股股本優秀成員2023-07-012023-09-30 00003203402023-06-30 0000320340us-gaap:留存收益成員2023-06-30 0000320340us-gaap:其他綜合收益的累計成員2023-06-30 0000320340us-gaap:TreasuryStockCommonMember2023-06-30 00003203402024-04-272023-06-30 0000320340US-GAAP:普通股成員2023-06-30 0000320340ccrd:普通股股份持有人2023-06-30 00003203402023-04-012023-06-30 0000320340us-gaap:其他綜合收益的累計成員2023-04-012023-06-30 00003203402024-04-272023-04-012023-06-30 0000320340US-GAAP:普通股成員2023-04-012023-06-30 0000320340ccrd:普通股股份持有人2023-04-012023-06-30 0000320340us-gaap:留存收益成員2023-04-012023-06-30 0000320340us-gaap:TreasuryStockCommonMember2023-04-012023-06-30 00003203402023-03-31 0000320340us-gaap:留存收益成員2023-03-31 0000320340us-gaap:其他綜合收益的累計成員2023-03-31 0000320340us-gaap:TreasuryStockCommonMember2023-03-31 00003203402024-04-272023-03-31 0000320340US-GAAP:普通股成員2023-03-31 0000320340ccrd:普通股份持有成員2023-03-31 00003203402023-01-012023-03-31 0000320340us-gaap:其他綜合收益的累計成員2023-01-012023-03-31 0000320340us-gaap:留存收益成員2023-01-012023-03-31 0000320340us-gaap:留存收益成員2022-12-31 0000320340us-gaap:其他綜合收益的累計成員2022-12-31 0000320340us-gaap:TreasuryStockCommonMember2022-12-31 00003203402024-04-272022-12-31 0000320340US-GAAP:普通股成員2022-12-31 0000320340ccrd:普通股股本優勢會員2022-12-31 0000320340US GAAP: 產品成員2023-01-012023-09-30 0000320340US GAAP: 產品成員2024-01-012024-09-30 0000320340US GAAP: 產品成員2023-07-012023-09-30 0000320340US GAAP: 產品成員2024-07-012024-09-30 0000320340us-gaap:服務成員2023-01-012023-09-30 0000320340us-gaap:服務成員2024-01-012024-09-30 0000320340us-gaap:服務成員2023-07-012023-09-30 0000320340us-gaap:服務成員2024-07-012024-09-30 00003203402024-10-31
 

美國

證券交易委員會

華盛頓特區20549

表格 10-Q

(標記一個)

 

根據1934年證券交易所法第13或15(d)條條款的季度報告

 

截至2024年6月30日季度結束 2024年9月30日

 

 

1934年證券交易法第13或15(d)條下的過渡報告

 

在從_________到_________的過渡期間

 

委員會文件編號 1-9330

 

CORECARD公司


(依憑章程所載的完整登記名稱)

 

佐治亞州 58-1964787

(成立地或組織其他管轄區)

(聯邦稅號)

   
One Meca Way, Norcross, 佐治亞州 30093

(總部辦公地址)

(郵政編碼)

 

註冊者的電話號碼,包括區域號碼: (770) 381-2900

 

根據交易所法案第12(b)條規定註冊的證券:

 

每種類別的名稱

交易符號

每個註冊交易所的名稱

每股普通股0.01美元

CCRD

紐交所

 

請勾選以下項目,以判定在過去12個月(或更短期間,該註冊人被要求提交報告)內所有根據1934年證券交易法第13條或第15(d)條要求提供報告的報告是否已經提交,並且該註冊人在過去90天中是否受到提交報告的要求。 ☑ 否 ☐

 

請在核對號勾選方塊以指出是否在過去12個月(或註冊人所需提交此類檔案的較短期間內)按照Regulation S-t的405條款的規定,已電子方式提交所需提交的每個互動數據檔案。 ☑ 否 ☐

 

請用勾選的方式指示,登記人是否為大型迅速提交申報者、迅速提交申報者、非迅速提交申報者、較小型報告公司或新興成長型公司。請參見交易所法規第120億2條中對「大型迅速提交申報者」、「迅速提交申報者」、「較小型報告公司」及「新興成長型公司」的定義。

 

大型加速歸檔人  

加速歸檔人

非加速歸檔人  

小型報告公司

      新興成長型企業

 

若為新興成長公司,就寄存証券交易法第13(a)條提供之有關不採用新訂或修訂財務會計準則的展延過渡期進行確認。 ☐

 

在核准的名冊是否屬於殼公司(如股市法規第1202條所定義之意義)方面,請用勾選符號表示。是 否 ☑

 

截至2024年10月31日,寄存註冊人之普通股標的已發行。 7,901,148 寄存人之普通股標的編號。

 

 

 

 

CoreCard 公司

 

指數

10-Q基本報表

 

 

    頁面

第一部分

財務資訊

 
     

項目 1

基本報表 (未經審計)

 

 

2024年9月30日和2023年12月31日的合併資產負債表

3

 

2024年9月30日和2023年的三個月和九個月結束時的合併綜合損益表

4

 

2024年9月30日和2023年的三個月和九個月合併綜合收益(損失)表

4

 

2024年9月30日和2023年的三個月和九個月合併股東權益表 5

 

2024年9月30日和2023年的九個月結束時的合併現金流量表

6

 

基本報表註

7

項目2

管理層對財務狀況和業績的討論與分析

13

項目3

市場風險的定量和定性披露。

17

項目4

內部控制及程序

17

     

第二部分

其他信息

 
     

項目 1

法律訴訟

18

项目1A。

風險因素

18

項目2

股票權益的未註冊銷售和資金用途

18

項目3

優先證券違約

19

項目4

礦業安全披露

19

條款5

其他信息

19

條款6

展品

19

簽名

 

19

 

2

 

 

 

第一部分          財務信息

 

項目 1. 基本報表

 

CoreCard 公司

合併資產負債表

(以千為單位,股票和每股金額除外)

 

截至

 

2024年9月30日

   

2023年12月31日

 

 

 

(未經審計)

   

(已核准)

 
資產                

流動資產:

               

現金及現金等價物

  $ 22,498     $ 26,918  

有價證券

    5,511       5,230  

應收帳款淨額

    7,320       7,536  

其他流動資產

    6,522       4,805  

全部流動資產

    41,851       44,489  

投資

    3,632       4,062  

財產及設備,扣除累計折舊後的成本

    11,954       11,319  

其他長期資產

    5,371       3,956  

資產總額

  $ 62,808     $ 63,826  
                 

負債及股東權益 股東權益

               

流動負債:

               

應付賬款

  $ 1,628     $ 1,557  

流動部分递延收入

    1,264       2,310  

應計的工資

    2,459       2,172  

應計費用

    1,050       971  

其他流動負債

    2,143       2,530  

流動負債合計

    8,544       9,540  

責任和條件(參見附註9)

           

非流動負債:

               

透過分期收入取得的未來收入,减去当前部分

    161       265  

其他長期負債

    372       196  

長期租賃義務

    2,044       1,121  

總非流動負債

    2,577       1,582  

股東權益:

               

0.010.01 股本額:授權股份 - 20,000,000;已發行股份 - 9,026,9409,016,140 在2024年9月30日及2023年12月31日分別;

               

流通中股份 - 7,901,1488,295,408 於2024年9月30日和2023年12月31日,分別為 

    91       90  

資本公積額額外增資

    17,479       16,621  

庫藏股票:$373,420和$353,470的股票成本分別在2024年6月30日和2023年12月31日。 1,125,792720,732 分別於2024年9月30日和2023年12月31日,以成本計量

    (25,825 )     (20,359 )

其他綜合損益(損失)累積額

    100       32  

累積收益

    59,842       56,320  

股東權益總額

    51,687       52,704  

負債和股東權益總額

  $ 62,808     $ 63,826  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

3

 

 

 

CoreCard Corporation

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited, in thousands, except share and per share amounts)

 

    Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Revenue

                               

Services

  $ 14,283     $ 13,399     $ 41,156     $ 42,053  

Products

    1,420       -       1,420       1,794  

Total net revenue

    15,703       13,399       42,576       43,847  

Cost of revenue

                               

Services

    8,999       9,279       27,588       28,380  

Products

    -       -       -       -  

Total cost of revenue

    8,999       9,279       27,588       28,380  

Expenses

                               

Marketing

    79       63       309       237  

General and administrative

    1,339       1,155       4,256       4,220  

Development

    2,501       2,489       5,961       6,094  

Income from operations

    2,785       413       4,462       4,916  

Investment income (loss)

    (90 )     (1,015 )     (528 )     (1,701 )

Other income (loss), net

    233       308       758       653  

Income (loss) before income taxes

    2,928       (294 )     4,692       3,868  

Income tax expense (benefit)

    732       (72 )     1,170       959  

Net income (loss)

  $ 2,196     $ (222 )   $ 3,522     $ 2,909  

Earnings (loss) per share:

                         

Basic

  $ 0.28     $ (0.03 )   $ 0.44     $ 0.34  

Diluted

  $ 0.27     $ (0.03 )   $ 0.43     $ 0.34  

Basic weighted average common shares outstanding

    7,957,571       8,460,473       8,092,681       8,485,416  

Diluted weighted average common shares outstanding

    8,017,870       8,460,473       8,142,972       8,509,825  

 

 

 

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)

(unaudited, in thousands)

 

    Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Net (loss) income

  $ 2,196     $ (222 )   $ 3,522     $ 2,909  

Other comprehensive income (loss):

                               

Unrealized gain (loss) on marketable securities

    111       11       133       36  

Foreign currency translation adjustments

    (15 )     15       (65 )     (32 )

Total comprehensive (loss) income

  $ 2,292     $ (196 )   $ 3,590     $ 2,913  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

4

 

 

CoreCard Corporation

CONSOLIDATED STATEMENTS OF STOCKHOLDERS EQUITY

(unaudited, in thousands, except share amounts)

 

   

Common Stock

   

Additional Paid-In Capital

   

Treasury Stock

   

Accumulated Other Comprehensive Income (Loss)

   

Accumulated Earnings

   

Stockholders’ Equity

 
   

Shares

   

Amount

                                         

Balance at December 31, 2022

    8,502,735     $ 90     $ 16,471     $ (16,662 )   $ (61 )   $ 52,925     $ 52,763  

Net income

                                            1,256       1,256  

Unrealized gain (loss) on marketable securities

                                    37               37  

Foreign currency translation adjustment

                                    (53 )             (53 )

Balance at March 31, 2023

    8,502,735     $ 90     $ 16,471     $ (16,662 )   $ (77 )   $ 54,181     $ 54,003  

Common stock repurchased, including excise tax*

    (18,075 )                     (443 )                     (443 )

Net income

                                            1,875       1,875  

Stock compensation expense

    6,021       -       150                               150  

Unrealized gain (loss) on marketable securities

                                    (12 )             (12 )

Foreign currency translation adjustment

                                    6               6  

Balance at June 30, 2023

    8,490,681     $ 90     $ 16,621     $ (17,105 )   $ (83 )   $ 56,056     $ 55,579  

Common stock repurchased*

    (50,325 )                     (1,108 )                     (1,108 )

Net loss

                                            (222 )     (222 )

Unrealized gain (loss) on marketable securities

                                    11               11  

Foreign currency translation adjustment

                                    15               15  

Balance at September 30, 2023

    8,440,356     $ 90     $ 16,621     $ (18,213 )   $ (57 )   $ 55,834     $ 54,275  
                                                         

Balance at December 31, 2023

    8,295,408     $ 90     $ 16,621     $ (20,359 )   $ 32     $ 56,320     $ 52,704  

Common stock repurchased, including excise tax*

    (134,650 )                     (1,647 )                     (1,647 )

Net income

                                            430       430  

Stock compensation expense

                    160                               160  

Unrealized gain (loss) on marketable securities

                                    5               5  

Foreign currency translation adjustment

                                    (2 )             (2 )

Balance at March 31, 2024

    8,160,758     $ 90     $ 16,781     $ (22,006 )   $ 35     $ 56,750     $ 51,650  

Common stock repurchased, including excise tax*

    (147,040 )                     (2,091 )                     (2,091 )

Net income

                                            896       896  

Stock compensation expense

    10,800       1       424                               425  

Unrealized gain (loss) on marketable securities

                                    17               17  

Foreign currency translation adjustment

                                    (48 )             (48 )

Balance at June 30, 2024

    8,024,518     $ 91     $ 17,205     $ (24,097 )   $ 4     $ 57,646     $ 50,849  

Common stock repurchased*

    (123,370 )                     (1,728 )                     (1,728 )

Net income

                                            2,196       2,196  

Stock compensation expense

                    274                               274  

Unrealized gain (loss) on marketable securities

                                    111               111  

Foreign currency translation adjustment

                                    (15 )             (15 )

Balance at September 30, 2024

    7,901,148     $ 91     $ 17,479     $ (25,825 )   $ 100     $ 59,842     $ 51,687  

 

*At September 30, 2024, approximately $9.3 million was authorized for future repurchases of our common stock.

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

5

 

 

CoreCard Corporation

CONSOLIDATED STATEMENTS OF CASH FLOWS

(unaudited, in thousands)

 

    Nine Months Ended September 30,  

CASH PROVIDED BY (USED FOR):

 

2024

   

2023

 
                 

OPERATING ACTIVITIES:

               

Net income

  $ 3,522     $ 2,909  

Adjustments to reconcile net income to net cash provided by operating activities:

 

Depreciation and amortization

    2,776       5,011  

Stock-based compensation expense

    859       150  

Deferred income taxes

    (260 )     69  

Non-cash investment loss (income)

    -       1,000  

Equity in loss of affiliate company

    528       701  

Changes in operating assets and liabilities:

               

Accounts receivable, net

    216       7,345  

Other current assets

    (1,717 )     (2,329 )

Other long-term assets

    17       563  

Accounts payable

    388       (78 )

Accrued payroll

    287       53  

Deferred revenue, current portion

    (1,046 )     2,649  

Accrued expenses

    79       281  

Other current liabilities

    (506 )     40  

Deferred revenue, net of current portion

    (104 )     (112 )

Net cash provided by operating activities

    5,039       18,252  
                 

INVESTING ACTIVITIES:

               

Purchases of property and equipment

    (3,733 )     (4,845 )

Advances on notes and interest receivable

    (200 )     (450 )

Proceeds from payments on notes receivable

    152       147  

Purchases of marketable securities

    (1,831 )     (1,776 )

Maturities of marketable securities

    1,728       1,602  

Purchase of long-term investment

    (98 )     (155 )

Net cash used for investing activities

    (3,982 )     (5,477 )
                 

FINANCING ACTIVITIES:

               

Repurchases of common stock

    (5,412 )     (1,528 )

Net cash used for financing activities

    (5,412 )     (1,528 )

Effects of exchange rate changes on cash

    (65 )     (32 )

Net increase (decrease) in cash

    (4,420 )     11,215  

Cash at beginning of period

    26,918       20,399  

Cash at end of period

  $ 22,498     $ 31,614  
                 

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:

               

Cash paid during the period for income taxes

  $ 1,070     $ 168  

Purchases of property and equipment, accrued but not paid

  $ 144     $ -  

 

The accompanying notes are an integral part of these Consolidated Financial Statements.

 

6

 

 

CoreCard Corporation

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

(unaudited)

 

1.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 

 

Basis of Presentation

 

Throughout this report, the terms “we”, “us”, “ours”, “CoreCard” and “Company” refer to CoreCard Corporation, including its wholly-owned and majority-owned subsidiaries. The unaudited Consolidated Financial Statements presented in this Form 10-Q have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) applicable to interim financial statements. Accordingly, they do not include all of the information and notes required for complete financial statements. In the opinion of CoreCard management, these Consolidated Financial Statements contain all adjustments (which comprise only normal and recurring accruals) necessary to present fairly the financial position and results of operations as of and for the three and nine month periods ended September 30, 2024 and 2023. The interim results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results to be expected for the full year. These statements should be read in conjunction with our Consolidated Financial Statements and notes thereto for the fiscal year ended December 31, 2023, as filed in our Annual Report on Form 10-K.

 

There have been no material changes in the Company’s significant accounting policies during the first nine months of 2024 as compared to the significant accounting policies described in the Company’s Annual Report on Form 10-K for the year ended December 31, 2023 (the “2023 Form 10-K”).

 

Recent Accounting Pronouncements Not Yet Adopted

 

In November 2023, the FASB issued ASU 2023-07, Improvements to Reportable Segment Disclosures (Amendments to Topic 280). This standard was issued to improve the disclosures about reportable segments and address requests from investors for additional, more detailed information about a reportable segment’s expenses by requiring disclosure of incremental segment information on an annual and interim basis to enable investors to develop more decision-useful financial analyses. Topic 280 currently requires certain information about its reportable segments. The amendments in the ASU do not change or remove those disclosure requirements. The amendments in this ASU are effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The adoption of the ASU is on a retrospective basis. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2024. We are currently evaluating the impact the adoption of the new accounting guidance will have on our segment disclosures.

 

In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard was issued to enhance the transparency and decision usefulness of income tax disclosures to provide information to better assess how an entity’s operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. The amendments in this ASU address transparency about income tax information through disclosures primarily related to the rate reconciliation and income taxes paid information. The amendments in this ASU are effective for annual periods beginning after December 15, 2024. The ASU should be applied on a prospective basis. Retrospective application is permitted. We will adopt the updated accounting guidance in our Annual Report on Form 10-K for the year ended December 31, 2025. We are currently evaluating the impact the adoption of the new accounting guidance will have on our income tax disclosures.

 

We have considered all other recently issued accounting pronouncements and do not believe the adoption of such pronouncements will have a material impact on our Consolidated Financial Statements.

 

7

 

 

2.

REVENUE 

 

Disaggregation of Revenue

 

In the following table, revenue is disaggregated by type of revenue for the three and nine months ended September 30, 2024 and 2023:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

License

  $ 1,420     $ -     $ 1,420     $ 1,794  

Professional services

    7,006       6,432       19,805       22,127  

Processing and maintenance

    6,067       5,814       17,912       16,933  

Third party

    1,210       1,153       3,439       2,993  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  

 

Foreign revenues are based on the location of the customer. Revenues from customers by geographic area for the three and nine months ended September 30, 2024 and 2023 are as follows:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

United States

  $ 14,997     $ 12,777     $ 40,754     $ 42,307  

Middle East

    678       588       1,740       1,452  

European Union

    28       34       82       88  

Total

  $ 15,703     $ 13,399     $ 42,576     $ 43,847  

 

Concentration of Revenue

 

The following table indicates the percentage of consolidated revenue represented by each customer that represented more than 10 percent of consolidated revenue in the three and nine month periods ended September 30, 2024 and 2023. Most of our customers have multi-year contracts with recurring revenue as well as professional services fees that vary by period depending on their business needs.

 

    Three Months Ended

September 30,

    Nine Months Ended

September 30,

 
   

2024

   

2023

   

2024

   

2023

 

Customer A

    64 %     62 %     62 %     68 %
 

3.

NOTES RECEIVABLE

 

In February 2021, we entered into and advanced a $550,000 Promissory Note with a privately held technology company and program manager in the FinTech industry. The note had an interest rate of 4.6 percent annually and was paid in full in August 2023. In 2023, we entered into and advanced $650,000 on a Promissory Note with a maturity date of October 2025 and an annual interest rate of 5.25 percent. In the first quarter of 2024, we entered into and advanced a $200,000 Promissory Note with a maturity date of October 2025 and an annual interest rate of 5.25 percent. The carrying value of the current portion of our notes receivable of $240,000 at September 30, 2024, is included in other current assets on the Consolidated Balance Sheets. The carrying value of the noncurrent portion of our note receivable of $403,000 as of September 30, 2024 is included in other long-term assets on the Consolidated Balance Sheets.

 

4.

INVESTMENTS

 

We hold a 26.5 percent ownership interest in a privately held identity and professional services company with ties to the FinTech industry. The carrying value of our investment was $3,378,000 at September 30, 2024, included in investments on the Consolidated Balance Sheets. We account for this investment using the equity method of accounting which resulted in losses of $90,000 and $528,000 for the three and nine months ended September 30, 2024, respectively, and losses of $15,000 and $701,000 for the three and nine months ended September 30, 2023, respectively, included in investment income (loss) on the Consolidated Statement of Operations. We evaluate on a continuing basis whether any impairment indicators are present that would require additional analysis or write-downs of the investment. While we have not recorded an impairment related to this investment as of September 30, 2024, variations from current expectations could result in future impairment charges. At September 30, 2024, the carrying value of this investment exceeded our share of the investee’s net assets by approximately $2.8 million. Substantially all of this difference is comprised of goodwill and other intangible assets.

 

In the second quarter of 2021, we invested $1,000,000 in a privately held company that provides supply chain and receivables financing. During the third quarter of 2023, due to the failure of the business to successfully monetize its product offerings, we recorded an impairment charge of $1,000,000 included in investment income (loss) on the Consolidated Statement of Operations, to reduce the carrying value of the investee company to $0 as of September 30, 2023. In the third quarter of 2024, after the investee company signed its first revenue contracts, we invested an additional $98,000 as part of a Series A-2 financing.

 

8

 

 

5.

STOCK-BASED COMPENSATION

 

At September 30, 2024, we had two stock-based compensation plans in effect. We record compensation cost related to unvested stock awards by recognizing the unamortized grant date fair value on a straight-line basis over the vesting periods of each award. We have estimated forfeiture rates based on our historical experience. Stock option compensation expense for the three and nine month periods ended September 30, 2024 and 2023 has been recognized as a component of general and administrative expenses and development expenses in the accompanying Consolidated Financial Statements. We recorded $274,000 and $0 of stock-based compensation expense for the three months ended September 30, 2024 and 2023, respectively, and $859,000 and $150,000 for the nine months ended September 30, 2024 and 2023, respectively.

 

Stock Options

 

As of September 30, 2024, there was no unrecognized compensation cost related to stock options. There were no options exercised during the three and nine months ended September 30, 2024. No options expired unexercised during the quarter. The following table summarizes options as of September 30, 2024:

 

Options Outstanding and Exercisable:

                         

   Range of
Exercise Price

 

Number
Outstanding

   

Wgt. Avg.

Contractual
Life Remaining

(in years)

   

Wgt. Avg.
Exercise Price

   

Aggregate
Intrinsic Value

 

$3.50

- $3.86     13,000       2.5     $ 3.75     $ 140,020  

$7.80

        8,000       3.7     $ 7.80     $ 53,760  

$19.99

        30,000       4.3     $ 19.99     $ -  

$39.11

        8,000       4.7     $ 39.11     $ -  

$3.50

- $39.11     59,000       3.9     $ 17.35     $ 193,780  

 

The estimated fair value of options granted is calculated using the Black-Scholes option pricing model with assumptions as previously disclosed in our 2023 Form 10-K.

 

The aggregate intrinsic value in the table above represents the total pre-tax intrinsic value (the difference between the Company’s closing stock price on the last trading day of the third quarter of 2024 and the exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on September 30, 2024. The amount of aggregate intrinsic value will change based on the market value of the Company’s stock.

 

Restricted Stock Units

 

Restricted Stock Units, or RSUs, generally vest at the end of a three-year vesting period. A summary of the Company’s RSU activity was as follows:

 

   

Number of Restricted

Stock Units

   

Weighted-average grant date fair value per share

 

Balance as of December 31, 2023

    -     $ -  

Granted

    287,485       12.34  

Vested

    -       -  

Canceled and forfeited

    (2,473 )     12.34  

Balance as of September 30, 2024

    285,012     $ 12.34  

 

As of September 30, 2024, unrecognized compensation costs related to unvested RSUs was $2.6 million, which we expect to recognize over a weighted-average period of 2.4 years. In October 2024, we granted an additional 198,912 RSUs to long-term employees at a grant date fair value of $2.6 million that vest at the end of a three-year vesting period.

 

9

 

 

6.

FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The carrying value of cash and cash equivalents, marketable securities, accounts receivable, notes receivable, accounts payable and certain other financial instruments (such as accrued expenses, and other current liabilities) included in the accompanying Consolidated Balance Sheets approximates their fair value principally due to the short-term maturity of these instruments.

 

Financial instruments that potentially subject us to concentrations of credit risk consist principally of cash, marketable securities, trade accounts and notes receivable. Our available cash is held in accounts managed by third-party financial institutions. Cash may exceed the Federal Deposit Insurance Corporation, or FDIC, insurance limits. While we monitor cash balances on a regular basis and adjust the balances as appropriate, these balances could be impacted if the underlying financial institutions fail. To date, we have experienced no loss or lack of access to our cash; however, we can provide no assurances that access to our cash will not be impacted by adverse conditions in the financial markets.

 

7.

FAIR VALUE MEASUREMENTS

 

In determining fair value, the Company uses quoted market prices in active markets. GAAP establishes a fair value measurement framework, provides a single definition of fair value, and requires expanded disclosure summarizing fair value measurements. GAAP emphasizes that fair value is a market-based measurement, not an entity specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing an asset or liability.

 

GAAP establishes a hierarchy for inputs used in measuring fair value that maximizes the use of observable inputs and minimizes the use of unobservable inputs by requiring that the most observable input be used when available. Observable inputs are based on data obtained from sources independent of the Company that market participants would use in pricing the asset or liability. Unobservable inputs are inputs that reflect the company’s assumptions about the estimates market participants would use in pricing the asset or liability developed based on the best information available in the circumstances. 

 

The hierarchy is measured in three levels based on the reliability of inputs:

 

• Level 1

Valuations based on quoted prices in active markets for identical assets or liabilities that we have the ability to access. Valuation adjustments and block discounts are not applied to Level 1 instruments.

 

• Level 2

Valuations based on quoted prices in less active, dealer or broker markets.  Fair values are primarily obtained from third party pricing services for identical or comparable assets or liabilities.

 

• Level 3

Valuations derived from other valuation methodologies, including pricing models, discounted cash flow models and similar techniques, and not based on market, exchange, dealer, or broker-traded transactions. Level 3 valuations incorporate certain assumptions and projections that are not observable in the market and significant professional judgment is needed in determining the fair value assigned to such assets or liabilities.

 

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety.

 

The fair value of equity method investments has not been determined as it was impracticable to do so due to the fact that the investee companies are relatively small, early stage private companies for which there is no comparable valuation data available without unreasonable time and expense.

 

The following tables present the fair value hierarchy for assets and liabilities measured at fair value:

 

   

September 30, 2024

 

(In thousands)

 

Level 1

   

Level 2

   

Level 3

   

Total Fair Value

 

Cash equivalents

                               

Money market accounts

  $ 16,805     $     $     $ 16,805  

Marketable securities

                               

Corporate, municipal debt and treasury securities

    5,511                   5,511  

Total assets

  $ 22,316     $     $     $ 22,316  

 

10

 

The Company classifies money market funds, commercial paper, U.S. government securities, asset-backed securities and corporate securities within Level 1 or Level 2 of the fair value hierarchy because the Company values these investments using quoted market prices or alternative pricing sources and models utilizing market observable inputs.

 

There were no transfers of financial instruments between the fair value hierarchy levels during the nine months ended September 30, 2024 or 2023.

 

8.

MARKETABLE SECURITIES

 

The amortized cost, unrealized gain (loss), and estimated fair value of the Company’s investments in securities available for sale consisted of the following:

 

   

September 30, 2024

 

(In thousands)

 

Amortized

Cost

   

Unrealized

Gain

   

Unrealized

Loss

   

Estimated Fair Value

 

Marketable securities

                               

Corporate, municipal debt and treasury securities

  $ 5,321     $ 190     $     $ 5,511  

 

The Company had one marketable security in an unrealized loss position as of September 30, 2024. The Company did not identify any marketable securities that were other-than-temporarily impaired as of September 30, 2024 and 2023. The Company does not intend to sell any marketable securities that have an unrealized loss at September 30, 2024 and it is not more likely than not that the Company will be required to sell such securities before any anticipated recovery.

 

The following table summarizes the stated maturities of the Company’s marketable securities:

 

   

September 30, 2024

   

December 31, 2023

 

(In thousands)

 

Amortized

Cost

   

Fair

Value

   

Amortized

Cost

   

Fair

Value

 

Due within one year

  $ 1,229     $ 1,271     $ 1,506     $ 1,556  

Due after one year through three years

    4,092       4,240       3,607       3,674  

Total

  $ 5,321     $ 5,511     $ 5,113     $ 5,230  

 

 

9.

COMMITMENTS AND CONTINGENCIES

 

Leases

 

We have noncancelable operating leases for offices and data centers expiring at various dates through March 2029. These operating leases are included in other long-term assets on the Company’s September 30, 2024 and December 31, 2023 Consolidated Balance Sheets and represent the Company’s right to use the underlying asset for the lease term. The Company’s obligation to make lease payments are included in other current liabilities and long-term lease obligation on the Company’s September 30, 2024 and December 31, 2023 Consolidated Balance Sheets. Operating lease right-of-use assets and liabilities are recognized at commencement date based on the present value of lease payments over the lease term. Because the rate implicit in each lease is not readily determinable, the Company uses its incremental borrowing rate to determine the present value of the lease payments.

 

Supplemental InformationLeases

 

Supplemental information related to our right-of-use assets and related lease liabilities is as follows:

 

   

September 30, 2024

   

December 31, 2023

 

Right-of-use asset, net and lease liabilities (in thousands)

  $ 3,049     $ 2,003  

Weighted average remaining lease term (years)

    3.4       2.8  

Weighted average discount rate

    6.4 %     3.4 %

 

For the nine-months ended September 30, 2024 and 2023, cash paid for operating leases included in operating cash flows was $1,005,000 and $994,000, respectively.

 

11

 

Maturities of our operating lease liabilities as of September 30, 2024 is as follows:

 

   

Operating Leases

 
   

(in thousands)

 

2024

  $ 362  

2025

    1,133  

2026

    1,045  

2027

    521  

2028

    440  

Thereafter

    111  

Total lease liabilities

  $ 3,612  

 

Lease expense for the three and nine months ended September 30, 2024 and 2023 consisted of the following:

 

   

Three Months Ended

September 30,

   

Nine Months Ended

September 30,

 

(in thousands)

 

2024

   

2023

   

2024

   

2023

 

Cost of Revenue

  $ 209     $ 187     $ 594     $ 557  

General and Administrative

    121       116       359       339  

Development

    32       28       68       109  

Total

  $ 362     $ 331     $ 1,021     $ 1,005  

 

Legal Matters

 

There are no pending or threatened legal proceedings. However, in the ordinary course of business, from time to time we may be involved in various pending or threatened legal actions. The litigation process is inherently uncertain, and it is possible that the resolution of such matters might have a material adverse effect upon our financial condition and/or results of operations. We accrue for unpaid legal fees for services performed to date.

 

10.

INCOME TAXES

 

We recognize deferred tax liabilities and assets for the expected future tax consequences of events that have been included in the financial statements or tax returns. Deferred tax liabilities and assets are determined based on the difference between the financial statement and tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. Deferred tax assets are recognized, net of a valuation allowance, for the estimated future tax effects of deductible temporary differences and tax credit carry-forwards. A valuation allowance against deferred tax assets is recorded when, and if, based upon available evidence, it is more likely than not that some or all deferred tax assets will not be realized.

 

There were no unrecognized tax benefits at September 30, 2024 and December 31, 2023. Our policy is to recognize interest and penalties accrued on any unrecognized tax benefits as a component of income tax expense. There were no accrued interest or penalties associated with any unrecognized tax benefits, nor was any interest expense recognized during the periods presented. We have determined we have no uncertain tax positions.

 

We file a consolidated U.S. federal income tax return for all subsidiaries in which our ownership equals or exceeds 80%, as well as individual subsidiary returns in various states and foreign jurisdictions. With few exceptions we are no longer subject to U.S. federal, state and local or foreign income tax examinations by taxing authorities for returns filed more than three years ago.

 

12

 

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations

 

In addition to historical information, this Form 10-Q may contain forward-looking statements relating to CoreCard. All statements, trend analyses and other information relative to markets for our products and trends in revenue, gross margins and anticipated expense levels, as well as other statements including words such as anticipate, believe, plan, estimate, expect, intend, and other similar expressions, constitute forward-looking statements. Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties including those factors described below under Factors That May Affect Future Operations, and that actual results may differ materially from those contemplated by such forward-looking statements. CoreCard undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.

 

For purposes of this discussion and analysis, we are assuming and relying upon the readers familiarity with the information contained in Item 7. Managements Discussion and Analysis of Financial Condition and Results of Operations, in the Form 10- K for the year ended December 31, 2023 as filed with the Securities and Exchange Commission.

 

Overview

 

CoreCard Corporation, a Georgia corporation, and its predecessor companies have operated since 1973 and its securities have been publicly traded since 1980. In this report, sometimes we use the terms “Company”, “CoreCard”, “us”, “ours”, “we”, “Registrant” and similar words to refer to CoreCard Corporation and subsidiaries. Our executive offices are located in Norcross, Georgia and our website is www.corecard.com.

 

We are primarily engaged in the business of providing technology solutions and processing services to the financial technology and services market, commonly referred to as the FinTech industry. Our revenue comes from a number of different offerings to companies in that industry, including the following:

 

Licenses which allow a customer to use our software for a specified number of active accounts on the system;

Professional services for development of new features or system functionality;

Support and maintenance services tied to the number of active accounts under license; and

Processing services based on the number of active accounts on the system.

 

Our operations are conducted through our affiliate companies located in Romania, India, the United Arab Emirates and Colombia, as well as our corporate office in Norcross, Georgia which provides significant administrative, human resources and executive management support. CoreCard’s foreign subsidiaries that perform software development and testing as well as processing operations support are CoreCard SRL in Romania, CoreCard Software Pvt Ltd in India, CoreCard Colombia SAS in Colombia and CoreCard Software DMCC in the United Arab Emirates.

 

Our results vary in part depending on the size and number of software licenses recognized as well as the value and number of professional services contracts recognized in a particular period. As we continue to grow our Processing Services business, we continue to gain economies of scale on the investments we have made in the infrastructure, resources, processes and software features developed over the past number of years to support this growing side of our business. We are adding new processing customers at a faster pace than we are adding new license customers, resulting in steady growth in the processing revenue stream.

 

We also receive license revenue and professional services revenue, including such revenue from Goldman Sachs Group, Inc. (“Goldman”), which was added as a customer in 2018 and is referred to as “Customer A” in the Notes to Consolidated Financial Statements. In total, this customer represented 62% and 68% of our consolidated revenues in the first nine months of 2024 and 2023, respectively. On October 23, 2024, we executed an Omnibus Amendment with Goldman covering the following agreements between the Company and Goldman:

 

Software License and Support Agreement, dated as of October 16, 2018 (the “SLSA”);

 

Master Professional Services Agreement, dated as of August 1, 2019 (the “MPSA”, and together with the SLSA, the “Agreements”);

 

Schedule of Work No. 1 to Professional Services Agreement, dated as of August 1, 2019, and Amendment No. 2 to Schedule of Work No. 1, dated as of January 13, 2021 (“SOW 1”); and

 

Schedule of Work No. 2 to Professional Services Agreement, dated as of August 1, 2019, and Amendment No. 2 to Schedule of Work No. 2, dated as of January 13, 2021 (“SOW 2”, and together with SOW 1, the “SOWs”).

 

13

 

The Amendment, which is effective as of October 23, 2024, extends the Support Services term of the SLSA through December 31, 2030, and extends the term of the SOWs through December 31, 2030. Among other things, the Amendment also (i) provides for increased monthly fees under SOW 2 starting January 2025, and (ii) allows Goldman to terminate the agreements no earlier than January 1, 2027, with termination payments due if terminated prior to December 31, 2030. All other material terms of the Agreements and SOWs, as amended, remain unchanged.

 

The amount and timing of future revenues from Goldman will be dependent on various factors not in our control such as the number of accounts on file and the level of customization needed by the customer and whether the customer continues the credit card line of business. License revenue from this customer, similar to other license arrangements, is tiered based on the number of active accounts on the system. Once the customer achieves each tier level, they receive a perpetual license up to that number of accounts; inactive accounts do not count toward the license tier. The customer receives an unlimited perpetual license at a maximum tier level that allows them to utilize the software for any number of active accounts. Support and maintenance fees are charged based on the tier level achieved and increase at new tier levels.

 

Goldman recently announced the transition of its General Motors co-branded credit card to a new issuer, which is processed under our agreement with Goldman, with an expected close in 2025. Sale of the loans by Goldman will not affect the maintenance revenue that we receive under the agreement, which is set based on the most recently achieved license tier. However, the removal of active accounts following a sale of the loans will proportionately increase the number of accounts that will need to be added to earn the license fees attributable to the next license tier under the agreement. Additionally, selling one of their two portfolios could make it more likely that Goldman will exit the credit card business.

 

The infrastructure of our multi customer environment is designed to be scalable for the future. A significant portion of our expense is related to personnel, including approximately 1,000 employees located in India, Romania, the United Arab Emirates and Colombia. In October 2020, we opened a new office in Dubai, the United Arab Emirates to support CoreCard’s expansion of processing services into new markets in the Asia Pacific, Middle East, Africa and European regions. In October 2021, we opened a new location in Bogotá, Colombia to support existing customers and continued growth. Our ability to hire and train employees on our processes and software impacts our ability to onboard new customers and deliver professional services for software customizations. In addition, we have certain corporate office expenses associated with being a public company that impact our operating results.

 

Our revenue fluctuates from period to period and our results are not necessarily indicative of the results to be expected in future periods. It is difficult to predict the level of consolidated revenue on a quarterly or annual basis for a number of reasons, including the following:

 

Software license revenue in a given period may consist of a relatively small number of contracts and contract values can vary considerably depending on the software product and scope of the license sold. Consequently, even minor delays in delivery under a software contract (which may be out of our control) could have a significant and unpredictable impact on the consolidated revenue that we recognize in a given quarterly or annual period.

 

Customers may decide to postpone or cancel a planned implementation of our software for any number of reasons, which may be unrelated to our software or contract performance, but which may affect the amount, timing and characterization of our deferred and/or recognized revenue.

 

Customers typically require our professional services to modify or enhance their CoreCard software implementation based on their specific business strategy and operational requirements, which vary from customer to customer and period to period.

 

The timing of new processing customer implementations is often dependent on third party approvals or processes which are typically not under our direct control.

 

We continue to believe that we have a strong cash position, and we intend to use cash balances to support the domestic and international operations associated with our CoreCard business and to expand our operations in the FinTech industry through financing the growth of CoreCard and, if appropriate opportunities become available, through acquisitions of businesses in this industry. In May 2022, the Board of Directors of the Company (the “Board”) authorized a new $20 million share repurchase program, and we had approximately $9.3 million of authorized share repurchases remaining as of September 30, 2024.

 

14

 

Results of Operations

 

The following discussion should be read in conjunction with the unaudited Consolidated Financial Statements and the Notes to Consolidated Financial Statements presented in this quarterly report.

 

Revenue – Total revenue in the three and nine month periods ended September 30, 2024 was $15,703,000 and $42,576,000, respectively, which represents an increase of 17% and a decrease of 3% percent compared to the respective periods in 2023.

 

Revenue from services was $14,283,000 and $41,156,000 in the three and nine month periods ended September 30, 2024, respectively, which represents an increase of 7% percent and a decrease  of 2% percent compared to the respective periods in 2023. Revenue for the third quarter of 2024 was higher compared to the third quarter of 2023 due to an increase in the number and value of professional services contracts completed during the third quarter of 2024 and increased revenue from transaction processing services and software maintenance and support services in the third quarter of 2024 as compared to the third quarter of 2023 due to an increase in the number of customers and accounts on file. Revenue from transaction processing services, software maintenance and support services were greater in the first nine months of 2024 as compared to the first nine months of 2023, due to an increase in the number of customers and accounts on file and the acceleration of approximately $500,000 of processing revenue from a customer that was acquired in 2023 and, as a result, formally terminated their contract in the first quarter of 2024. This increase was offset by a decrease in the number and value of professional services contracts completed during the first nine months of 2024, primarily related to lower professional services revenue from our largest customer, Goldman Sachs Group, Inc.  We expect that processing services will continue to grow as our customer base increases; however, the time required to implement new customer programs could be delayed due to third party integration and approval processes and other factors. It is difficult to predict with accuracy the number and value of professional services contracts that our customers will require in a given period. Customers typically request our professional services to modify or enhance their CoreCard software implementation based on their specific business strategy and operational requirements, which vary from customer to customer and period to period.

 

Revenue from products, which is primarily software license fees, was $1,420,000 in both the three and nine month periods ended September 30, 2024, compared to $0 and $1,794,000 in the respective comparable periods of 2023.

 

Cost of Revenue – Total cost of revenue was 57 percent and 65 percent of total revenue in the three and nine month periods ended September 30, 2024, respectively, compared to 69 percent and 65 percent of total revenue in the corresponding periods of 2023. For the three-month period ended September 30, 2024, the decrease in cost of revenue as a percentage of revenue is primarily driven by higher license revenue. Cost of revenue includes costs to provide annual maintenance and support services to our installed base of licensed customers, costs to provide professional services, and costs to provide our financial transaction processing services. The cost and gross margins on such revenues can vary considerably from period to period depending on the customer mix, customer requirements and project complexity as well as the mix of our U.S. and offshore employees working on the various aspects of services provided. In addition, we continue to devote the resources necessary to support our growing processing business, including direct costs for regulatory compliance, infrastructure, network certifications, and customer support. Investments in our infrastructure are in anticipation of adding customers in future periods. As such, we will not experience economies of scale unless we add additional customers, as anticipated. This may be subject to change in the future if new regulations or processing standards are implemented causing us to incur additional costs to comply.

 

Operating Expenses – In the three month and nine month period ended September 30, 2024, total operating expenses from consolidated operations were higher by 6% and were flat compared to the corresponding period in 2023, respectively. In the three month period ended September 30, 2024, total operating expenses from consolidated operations were higher than in the corresponding period in 2023 primarily due to higher general and administrative expenses. General and administrative expenses were 16 percent higher in the three-month period ended September 30, 2024 primarily due to higher bonus accruals. Marketing expenses increased 25 percent and 30 percent for the three and nine month periods in 2024, respectively. Our client base continues to increase with minimal marketing efforts as we continue to have prospects contact us via online searches; however, we will continue to re-evaluate our marketing expenditures as needed to competitively position the Processing Services business.

 

Investment Income (Loss) – In the three and nine months ended September 30, 2024, we recorded $90,000 and $528,000 of investment loss, respectively, compared to investment losses of $1,015,000 and $1,701,000 for the three and nine months ended September 30, 2023, respectively. The investment losses in 2024 relate to losses on our equity method investment. The investment losses in 2023 relate to a third quarter impairment charge on a cost method investment and losses on our equity method investment in a privately held identity and professional services company with ties to the FinTech industry (see Note 4). The privately held company has incurred losses as they invest in future growth.

 

Other Income (Loss) – In the three and nine months ended September 30, 2024, we recorded income of $233,000 and $758,000, respectively, compared to income of $308,000 and $653,000 for the comparable 2023 periods.

 

15

 

Income Taxes – Our effective tax rates for the three and nine months ended September 30, 2024 were 25.0 percent and 24.9 percent compared to effective tax rates of 24.5 percent and 24.8 percent for the respective periods in 2023.

 

Liquidity and Capital Resources

 

Our cash and cash equivalent balance at September 30, 2024 was $22,498,000 compared to $26,918,000 at December 31, 2023. During the nine months ended September 30, 2024, cash provided by operations was $5,039,000 compared to cash provided by operations of $18,252,000 for the nine months ended September 30, 2023. The decrease is primarily due to lower accounts receivable and deferred revenue balances, lower depreciation and amortization and a non-cash impairment charge in the 2023 period that did not recur in 2024, partially offset by higher net income and higher stock compensation expense.

 

During the nine months ended September 30, 2024, we invested $1,831,000 in publicly traded multi sector corporate and municipal debt and treasury securities, offset by related maturities of $1,728,000, which is described in more detail in Note 8 to the Consolidated Financial Statements.

 

During the nine months ended September 30, 2024, we used $3,733,000 of cash, compared to $4,845,000 of cash during the nine months ended September 30, 2023, to acquire computer equipment and related software and for personnel and contractor development costs for the development of a new processing platform, to enhance our existing processing environment in the U.S., and a new data center in India for international operations.

 

We expect to have sufficient liquidity from cash on hand as well as projected customer payments to support our operations and capital equipment purchases in the foreseeable future. Currently we expect to use cash in excess of what is required for our current operations for opportunities we believe will expand our FinTech business, as exemplified by transactions described in Note 3 and 4 to the Consolidated Financial Statements, although there can be no assurance that appropriate opportunities will arise. In May 2022, the Board authorized an additional $20 million for our share repurchase program. We made share repurchases of $5.4 million for the nine months ended September 30, 2024, and share repurchases of $1.5 million for the nine months ended September 30, 2023. We had approximately $9.3 million of authorized share repurchases remaining as of September 30, 2024.

 

Off-Balance Sheet Arrangements

 

We do not currently have any off-balance sheet arrangements that are reasonably likely to have a current or future material effect on our financial condition, liquidity or results of operations.

 

Critical Accounting Policies and Estimates

 

The discussion and analysis of our financial condition and results of operations is based upon our Consolidated Financial Statements which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amount of assets, liabilities, revenues and expenses. We consider certain accounting policies related to revenue recognition and valuation of investments to be critical policies due to the estimation processes involved in each. Management discusses its estimates and judgments with the Audit Committee of the Board of Directors. For a detailed description on the application of these and other accounting policies, see Note 1 to the Consolidated Financial Statements contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023 (the “2023 Form 10-K”). Reference is also made to the discussion of the application of these critical accounting policies and estimates contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our 2023 Form 10-K. During the nine-month period ended September 30, 2024, there were no significant or material changes in the application of critical accounting policies.

 

Factors That May Affect Future Operations

 

Future operations are subject to risks and uncertainties that may negatively impact our future results of operations or projected cash requirements. It is difficult to predict future quarterly and annual results with certainty.

 

Among the numerous factors that may affect our consolidated results of operations or financial condition are the following:

 

 

Goldman Sachs Group, Inc., our largest customer, represented 62% of our consolidated revenues for the nine months ended September 30, 2024. In the event of material failures to meet contract obligations related to the services provided, there is risk of breach of contract and loss of the customer and related future revenues. Additionally, loss of the customer and related future revenues or a reduction in revenues could result if they or their customers choose an alternative service provider, build an in-house solution, or decide to exit the business or service line that falls under the services that we provide for them. Goldman Sachs Group, Inc. recently announced the transition of its General Motors co-branded credit card to a new issuer, with an expected close in 2025, which could make it more likely that they exit the credit card business. The General Motors program was added to their portfolio in the first quarter of 2022.

 

16

 

 

Weakness or instability in the global financial markets could have a negative impact due to potential customers (most of whom perform some type of financial services) delaying decisions to purchase software or initiate processing services.

 

Increased federal and state regulations and reluctance by financial institutions to act as sponsor banks for prospective customers could result in losses and additional cash requirements.

 

Delays in software development projects could cause our customers to postpone implementations or delay payments, which would increase our costs and reduce our revenue and cash.

 

We could fail to deliver software products which meet the business and technology requirements of our target markets within a reasonable time frame and at a price point that supports a profitable, sustainable business model.

 

Our processing business is impacted, directly or indirectly, by more regulations than our licensed software business. If we fail to provide services that comply with (or allow our customers to comply with) applicable regulations or processing standards, we could be subject to financial or other penalties that could negatively impact our business.

 

A security breach in our platform could expose confidential information of our customers’ account holders, hackers could seize our digital infrastructure and hold it for ransom or other cyber risk events could occur and create material losses in excess of our insurance coverage.

 

Software errors or poor-quality control may delay product releases, increase our costs, result in non-acceptance of our software by customers or delay revenue recognition.

 

We could fail to expand our base of customers as quickly as anticipated, resulting in lower revenue and profits and increased cash needs.

 

We could fail to retain key software developers and managers who have accumulated years of know-how in our target markets and company products or fail to attract and train a sufficient number of new software developers and testers to support our product development plans and customer requirements at projected cost levels.

 

Increasing and changing government regulations in the United States and foreign countries related to such issues as data privacy, financial and credit transactions could require changes to our products and services which could increase our costs and could affect our existing customer relationships or prevent us from getting new customers.

 

Delays in anticipated customer payments for any reason would increase our cash requirements and could adversely impact our profits.

 

Competitive pressures (including pricing, changes in customer requirements and preferences, and competitor product offerings) may cause prospective customers to choose an alternative product solution, resulting in lower revenue and profits (or losses).

 

Our future capital needs are uncertain and depend on a number of factors; additional capital may not be available on acceptable terms, if at all.

 

Volatility in the markets, including as a result of political instability, civil unrest, war or terrorism, or pandemics or other natural disasters, such as the recent outbreak of coronavirus, could adversely affect future results of operations and could negatively impact the valuation of our investments.

 

Other general economic and political conditions could cause customers to delay or cancel purchases.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

Not required for smaller reporting companies.

 

Item 4. Controls and Procedures

 

As of the end of the period covered by this report, the Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures are effective. There were no significant changes in the Company’s internal control over financial reporting or in other factors identified in connection with this evaluation that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

17

 

Part II. OTHER INFORMATION

 

Item 1. Legal Proceedings

 

From time to time, we may be involved in certain claims and litigation arising out of the ordinary course and conduct of business. Management assesses such claims and, if it considers that it is probable that an asset had been impaired or a liability had been incurred and the amount of loss can be reasonably estimated, provisions for loss are made based on management’s assessment of the most likely outcome. We are not currently a party to or aware of any proceedings that we believe will have, individually or in the aggregate, a material adverse effect on our business, financial condition, or results of operations.

 

Item 1A. Risk Factors

 

As a smaller reporting company, we are not required to make disclosures under this Item.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

Repurchases of Securities

 

In May 2022, the Board authorized an additional $20 million for our share repurchase program. Under this program, which was publicly announced in November 2018, we are authorized to repurchase shares through open market purchases, privately-negotiated transactions or otherwise in accordance with applicable federal securities laws, including through Rule 10b5-1 trading plans and under Rule 10b-18 of the Exchange Act. The repurchase program does not have an expiration date and may be suspended or discontinued at any time. We had approximately $9.3 million of authorized share repurchases remaining at September 30, 2024.

 

The following table sets forth information regarding our purchases of shares of our common stock during the three months ended September 30, 2024:

 

   

Total Number of Shares Purchased

   

Average Price Paid per Share

   

Total Number of Shares Purchased as Part of Publicly Announced Program

   

Maximum Approximate Dollar Value of Shares that May Yet Be Purchased Under the Program

 

July 1, 2024 to July 31, 2024

        $           $ 10,977,000  

August 1, 2024 to August 31, 2024

    79,422       13.27       79,422       9,923,000  

September 1, 2024 to September 30, 2024

    43,948       14.95       43,948       9,266,000  

Total

    123,370               123,370          

 

18

 

 

Item 3. Defaults Upon Senior Securities

 

None.

 

Item 4. Mine Safety Disclosures

 

Not applicable.

 

 

Item 5. Other Information

 

During the fiscal quarter ended September 30, 2024, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement” or “Non-Rule 10b5-1 trading arrangement” as each term is defined in Item 408 of Regulation S-K.

 

 

Item 6. Exhibits

 

The following exhibits are filed or furnished with this report:

 

10.1

Omnibus Amendment No. 2 to GS-CoreCard Agreements

 

31.1

Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2

Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1

Certification of Chief Executive Officer and Chief Financial Officer furnished as required by Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

101.INS**

XBRL Instance

 

101.SCH**

XBRL Taxonomy Extension Schema

 

101.CAL**

XBRL Taxonomy Extension Calculation

 

101.DEF**

XBRL Taxonomy Extension Definitions

 

101.LAB**

XBRL Taxonomy Extension Labels

 

101.PRE**

XBRL Taxonomy Extension Presentation

 

104

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

**

XBRL information is furnished and not filed or a part of a registration statement or prospectus for purposes of sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

 

 

CORECARD CORPORATION

Registrant

 

 

 

 

 

Date: October 31, 2024

By:

/s/ J. Leland Strange

 

 

 

J. Leland Strange

 

 

 

Chief Executive Officer, President

       
Date: October 31, 2024 By: /s/ Matthew A. White  
    Matthew A. White  
    Chief Financial Officer  

 

 

19