0000703351--06-252025Q1falsetruefalse9111115xbrli:sharesiso4217:USDiso4217:USDxbrli:shareseat:Restaurantseat:Countryeat:territoriesxbrli:pureeat:LegalMatterutr:Rate00007033512024-06-272024-09-2500007033512024-10-240000703351eat:CompanysalesMember2024-06-272024-09-250000703351eat:CompanysalesMember2023-06-292023-09-270000703351eat:FranchiseRevenuesMember2024-06-272024-09-250000703351eat:FranchiseRevenuesMember2023-06-292023-09-2700007033512023-06-292023-09-2700007033512024-09-2500007033512024-06-2600007033512023-06-2800007033512023-09-270000703351us-gaap:CommonStockMember2024-06-260000703351us-gaap:AdditionalPaidInCapitalMember2024-06-260000703351us-gaap:RetainedEarningsMember2024-06-260000703351us-gaap:TreasuryStockCommonMember2024-06-260000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-260000703351us-gaap:CommonStockMember2024-06-272024-09-250000703351us-gaap:AdditionalPaidInCapitalMember2024-06-272024-09-250000703351us-gaap:RetainedEarningsMember2024-06-272024-09-250000703351us-gaap:TreasuryStockCommonMember2024-06-272024-09-250000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-06-272024-09-250000703351us-gaap:CommonStockMember2024-09-250000703351us-gaap:AdditionalPaidInCapitalMember2024-09-250000703351us-gaap:RetainedEarningsMember2024-09-250000703351us-gaap:TreasuryStockCommonMember2024-09-250000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2024-09-250000703351us-gaap:CommonStockMember2023-06-280000703351us-gaap:AdditionalPaidInCapitalMember2023-06-280000703351us-gaap:RetainedEarningsMember2023-06-280000703351us-gaap:TreasuryStockCommonMember2023-06-280000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-280000703351us-gaap:CommonStockMember2023-06-292023-09-270000703351us-gaap:AdditionalPaidInCapitalMember2023-06-292023-09-270000703351us-gaap:RetainedEarningsMember2023-06-292023-09-270000703351us-gaap:TreasuryStockCommonMember2023-06-292023-09-270000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-06-292023-09-270000703351us-gaap:CommonStockMember2023-09-270000703351us-gaap:AdditionalPaidInCapitalMember2023-09-270000703351us-gaap:RetainedEarningsMember2023-09-270000703351us-gaap:TreasuryStockCommonMember2023-09-270000703351us-gaap:AccumulatedOtherComprehensiveIncomeMember2023-09-270000703351us-gaap:EntityOperatedUnitsMember2024-09-250000703351us-gaap:FranchisedUnitsMember2024-09-250000703351eat:ChilisRestaurantsMember2024-09-250000703351eat:DeferredFranchiseAndDevelopmentFeesMember2024-06-260000703351eat:DeferredFranchiseAndDevelopmentFeesMember2024-06-272024-09-250000703351eat:DeferredFranchiseAndDevelopmentFeesMember2024-09-2500007033512024-09-262024-09-2500007033512025-06-262024-09-2500007033512026-06-252024-09-2500007033512027-06-302024-09-2500007033512028-06-292024-09-2500007033512029-06-282024-09-250000703351eat:GiftCardSalesMember2024-06-272024-09-250000703351eat:GiftCardRedemptionsMember2024-06-272024-09-250000703351eat:GiftCardBreakageMember2024-06-272024-09-250000703351eat:GiftCardOtherMember2024-06-272024-09-250000703351eat:A5.000notesMember2024-09-250000703351eat:A8250NotesMember2024-09-250000703351eat:A5.000notesMember2024-06-260000703351eat:A8250NotesMember2024-06-260000703351eat:LiquorLicensesMember2024-06-272024-09-250000703351eat:LiquorLicensesMember2023-06-292023-09-270000703351eat:A9000MRevolvingCreditFacilityMember2024-09-250000703351eat:A9000MRevolvingCreditFacilityMember2024-06-260000703351eat:A9000MRevolvingCreditFacilityMember2024-06-272024-09-250000703351eat:A9000MRevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-06-272024-09-250000703351srt:MinimumMembereat:A9000MRevolvingCreditFacilityMember2024-06-272024-09-250000703351srt:MaximumMembereat:A9000MRevolvingCreditFacilityMember2024-06-272024-09-250000703351eat:A9000MRevolvingCreditFacilityMemberus-gaap:BaseRateMember2024-09-250000703351srt:MaximumMembereat:LeaseGuaranteesAndSecondaryObligationsMember2024-09-250000703351srt:MaximumMembereat:LeaseGuaranteesAndSecondaryObligationsMember2024-06-260000703351eat:CybersecurityincidentMember2024-09-2500007033512021-08-160000703351eat:OpenMarketPurchaseMember2024-06-272024-09-250000703351eat:WithheldFromEmployeesMember2024-06-272024-09-250000703351us-gaap:EmployeeStockOptionMember2024-06-272024-09-250000703351us-gaap:EmployeeStockOptionMember2023-06-292023-09-270000703351eat:RestrictedShareAwardMember2024-06-272024-09-250000703351eat:RestrictedShareAwardMember2023-06-292023-09-270000703351eat:ChilisRestaurantsMembereat:CompanysalesMember2024-06-272024-09-250000703351eat:MaggianosRestaurantsMembereat:CompanysalesMember2024-06-272024-09-250000703351us-gaap:CorporateAndOtherMembereat:CompanysalesMember2024-06-272024-09-250000703351eat:ChilisRestaurantsMembereat:FranchiseRevenuesMember2024-06-272024-09-250000703351eat:MaggianosRestaurantsMembereat:FranchiseRevenuesMember2024-06-272024-09-250000703351us-gaap:CorporateAndOtherMembereat:FranchiseRevenuesMember2024-06-272024-09-250000703351eat:ChilisRestaurantsMember2024-06-272024-09-250000703351eat:MaggianosRestaurantsMember2024-06-272024-09-250000703351us-gaap:CorporateAndOtherMember2024-06-272024-09-250000703351eat:ChilisRestaurantsMembereat:CompanysalesMember2023-06-292023-09-270000703351eat:MaggianosRestaurantsMembereat:CompanysalesMember2023-06-292023-09-270000703351us-gaap:CorporateAndOtherMembereat:CompanysalesMember2023-06-292023-09-270000703351eat:ChilisRestaurantsMembereat:FranchiseRevenuesMember2023-06-292023-09-270000703351eat:MaggianosRestaurantsMembereat:FranchiseRevenuesMember2023-06-292023-09-270000703351us-gaap:CorporateAndOtherMembereat:FranchiseRevenuesMember2023-06-292023-09-270000703351eat:ChilisRestaurantsMember2023-06-292023-09-270000703351eat:MaggianosRestaurantsMember2023-06-292023-09-270000703351us-gaap:CorporateAndOtherMember2023-06-292023-09-27

美國
證券交易委員會
華盛頓特區20549
表格 10-Q
根據1934年證券交易法第13或15(d)節的季度報告
截至季度末2024年9月25日
委員會文件號 1-10275
Brinker diamond - Hi Res.jpg
布林克國際有限公司
(根據其章程規定的註冊人準確名稱)
DE
75-1914582
(國家或其他管轄區的
公司成立或組織)
(IRS僱主
唯一識別號碼)
3000 Olympus Blvd
達拉斯
TX
75019
,(主要行政辦公地址)(郵政編碼)
(972)
980-9917
(註冊人電話號碼,包括區號)
每一類的名稱
交易標誌
登記的交易所名稱
普通股,面值0.10美元
EAT
NYSE
請勾選符號表示證券交易法案第13或15(d)條規定的所需提交的所有報告是否於過去12個月內提交(或者在註冊人必須提交此類報告的較短時間內提交),並且是否在過去90天內受到此類報告要求的約束。 ☒ 否 ☐
請打勾表示,公司註冊人在過去的12個月(或公司註冊人需要提交此類文件的較短期間)內是否已根據《S-t法規第405條規定(本章第232.405條)要求提交的每個互動數據文件。  ☒    否  ☐
請用複選標記指示註冊者是否是大型加速文件提交者、加速文件提交者、非加速文件提交者、較小的報告公司或新興增長公司。請參閱《交易所法》第120億.2條中對「大型加速文件提交者」、「加速文件提交者」、「較小的報告公司」和「新興增長公司」的定義。
大型加速報告人
加速報告人
非加速報告人
小型報告公司
新興成長公司
如果是新興成長型公司,請打勾,如果註冊機構已選擇不使用有關聯合國第13條(a)部分規定提供的適用於符合任何新的或修訂後的財務會計準則的推遲轉型期,請打對勾。☐
請在對應的複選框內表示下文所提及的公司是否爲殼公司(如1934年第12b-2條規定所定義)。是沒有☒
請指示2024年10月24日各註冊人的普通股類的流通股數: 44,428,089股份。



BRINKER國際股份有限公司。
10-Q表格季度報告
目錄

2

目錄

第一部分 財務信息
項目1 基本報表
BRINKER國際股份有限公司。
綜合收益表(未經審計)
(以百萬爲單位,每股數據除外)
十三週期結束
9月25日,
2024
9月27日,
2023
收入
企業銷售額$1,127.3 $1,002.0 
特許經營收入11.7 10.5 
總收入1,139.0 1,012.5 
運營成本和費用
食品和飲料成本284.3 258.8 
餐廳勞動力成本377.4 348.1 
餐廳費用313.9 290.8 
折舊和攤銷46.3 41.9 
ZSCALER, INC.51.8 42.4 
其他(收益)和費用8.9 6.3 
總運營成本和費用1,082.6 988.3 
營業利潤56.4 24.2 
利息開支14.3 17.0 
其他收入,淨額(0.2) 
稅前收入42.3 7.2 
所得稅費用3.8  
淨收入$38.5 $7.2 
基本每股淨收益$0.86 $0.16 
攤薄每股淨收益$0.84 $0.16 
加權平均每股基本收益44.9 44.6 
攤薄加權平均股份數45.9 45.4 
其他綜合收益(損失)
外幣翻譯調整$0.1 $(0.2)
綜合收益$38.6 $7.0 
請參閱附註的未經審計的合併財務報表
3

目錄

BRINKER國際股份有限公司。
合併資產負債表
(以百萬爲單位,每股數據除外)
未經審計
9月25日,
2024
2022年6月26日,
2024
資產
流動資產
現金及現金等價物$16.2 $64.6 
2,687,823 54.1 60.6 
存貨31.2 34.5 
餐廳用品54.2 53.8 
預付費用27.9 20.6 
總流動資產183.6 234.1 
成本覈算的房地產設備
土地41.7 41.6 
建築物及租賃改良物1,694.2 1,670.2 
傢俱和設備835.3 830.6 
在建工程27.9 41.0 
2,599.1 2,583.4 
減:累計折舊和攤銷(1,717.0)(1,703.7)
淨固定資產和設備882.1 879.7 
其他
營業租賃資產1,084.8 1,095.2 
商譽194.9 194.8 
遞延所得稅,淨額112.1 113.9 
無形資產,淨額19.3 19.9 
其他56.3 55.5 
其他資產總計1,467.4 1,479.3 
總資產$2,533.1 $2,593.1 
負債及股東權益
流動負債
應付賬款$152.1 $160.6 
禮品卡負債56.6 64.8 
應計工資97.7 130.8 
經營租賃負債114.5 114.1 
其他應計負債149.0 144.7 
應付所得稅7.6 7.3 
流動負債合計577.5 622.3 
長期債務和融資租賃減去當前分期付款806.9 786.3 
長期經營租賃負債減去當前部分1,073.0 1,084.5 
其他負債63.0 60.6 
承諾和 contingencies(注 7)
股東權益
普通股(250.0 百萬已授權股份; $0.10每股面值; 60.3億股已發行,44.4 截至2024年9月25日,已發行股份 60.3億股已發行,45.0 截至2024年6月26日,已發行股份)
6.0 6.0 
額外實收資本697.9 707.8 
累計其他綜合損失(6.2)(6.3)
累積赤字(158.1)(196.6)
按成本覈算的公司庫藏股(15.9 2024年9月25日開多百萬股, 15.3 2024年6月26日開多百萬股)
(526.9)(471.5)
股東權益合計12.7 39.4 
負債和股東權益總計$2,533.1 $2,593.1 
請參閱附註的未經審計的合併財務報表
4

目錄

BRINKER國際股份有限公司。
合併現金流量表(未經審計)
(以百萬計)
十三週期結束
9月25日,
2024
9月27日,
2023
經營活動現金流
淨收入$38.5 $7.2 
淨利潤調整爲經營性現金淨流量:
折舊和攤銷46.3 41.9 
以股票爲基礎的報酬計劃7.1 5.7 
遞延所得稅,淨額1.8 (2.0)
非現金其他(收益)和費用4.0 4.3 
資產處置淨損失2.9 1.7 
其他0.7 0.6 
資產和負債變動:
2,687,823 6.0 9.7 
存貨3.2 1.9 
餐廳用品(0.2)(0.1)
預付費用(8.4)(11.6)
所得稅0.2 (1.1)
租賃資產,扣除負債(1.2)(1.3)
其他0.0 0.0 
應付賬款(1.1)12.8 
禮品卡負債(8.2)(8.1)
應計工資(32.9)(22.0)
其他應計負債2.2 17.5 
其他負債1.9 2.0 
經營活動產生的現金流量淨額62.8 59.1 
投資活動現金流量
購置固定資產的支付款(56.5)(46.9)
票據應收款項的收益 1.3 
投資活動產生的淨現金流出(56.5)(45.6)
籌資活動現金流量
循環信貸設施借款90.0 129.0 
可轉借款項支付(65.0)(115.0)
購買公司股票(74.8)(24.7)
開多期債償付款(8.2)(2.8)
支付債務發行成本(0.1)(0.7)
來自發行庫存股款項3.4  
籌集資金淨額(54.7)(14.2)
現金及現金等價物淨變動額(48.4)(0.7)
期初現金及現金等價物餘額64.6 15.1 
期末現金及現金等價物$16.2 $14.4 
現金流量補充披露:
所得稅實際支出淨額$1.7 $3.2 
淨利息支出,資本化金額扣除後16.3 5.6 
應計資本支出8.5 15.1 
See accompanying Notes to Consolidated Financial Statements (Unaudited)
5

Table of Contents

BRINKER INTERNATIONAL, INC.
Consolidated Statements of Shareholders’ Equity (Deficit) (Unaudited)
(In millions)
2024年9月25日結束的13週期
普通股額外的
實繳
資本
累計赤字國庫
股票
累積的
其他
綜合
損失
總費用
2024年6月26日的餘額$6.0 $707.8 $(196.6)$(471.5)$(6.3)$39.4 
淨收入  38.5   38.5 
其他綜合收益    0.1 0.1 
以股票爲基礎的報酬計劃 7.1    7.1 
購買公司股票 (4.8) (70.3) (75.1)
庫存股發行 (12.2) 14.9  2.7 
2024年9月25日的餘額$6.0 $697.9 $(158.1)$(526.9)$(6.2)$12.7 

2023年9月27日結束的十三週期
普通股額外的
實繳
資本
累計赤字國庫
股票
累積的
其他
綜合
損失
總費用
2023年6月28日的餘額$6.0 $690.0 $(351.9)$(482.4)$(6.0)$(144.3)
淨收入  7.2   7.2 
其他綜合損失    (0.2)(0.2)
以股票爲基礎的報酬計劃 5.7    5.7 
購買公司股票 (0.2) (24.5) (24.7)
公司庫藏股發行 (11.7) 11.7  0.0 
2023年9月27日的餘額$6.0 $683.8 $(344.7)$(495.2)$(6.2)$(156.3)

請參閱附註的未經審計的合併財務報表
6

Table of Contents
Footnote Index
BRINKER INTERNATIONAL, INC.
Notes to Consolidated Financial Statements (Unaudited)
Footnote Index
Note #DescriptionPage
Basis of Presentation
Revenue Recognition
Fair Value Measurements
Accrued Liabilities
Leases
Debt
Commitments and Contingencies
Income Taxes
Shareholders’ Equity
Net Income Per Share
Other Gains and Charges
Segment Information

7

目錄
腳註索引
1. 報告基礎
本表格中對「Brinker」,「公司」,「我們」,「我們」和「我們」的引用均指Brinker International,Inc.及其子公司以及Brinker International,Inc.的任何前身公司。我們的基本報表(未經審計)截至2024年9月25日和2024年6月26日,並截至2024年9月25日和2023年9月27日結束的十三週內,已根據證券交易委員會(「SEC」)的規定和法規制定。
我們擁有、開發、運營和特許經營 Chili's® Grill & Bar(「Chili's」)和 Maggiano 的 Little Italy® (「Maggiano's」)餐廳品牌。截至2024年9月25日,我們擁有、經營或特許經營 1,625 餐廳,包括 1,170 公司擁有的餐廳和 455 位於美國的特許經營餐廳, 28 其他國家和 美國領土。
使用估計
編制《綜合財務報表(未經審計)》符合美國的一般會計準則(「GAAP」),管理層需要作出對資產和負債金額、綜合財務報表(未經審計)日期時的待決資產和負債的披露,以及報告期間收入、成本和費用金額的估計和假設。實際結果可能與這些估計有所不同。
本處提供的信息反映了所有調整(僅包括正常的再發生性預提和調整),我們認爲這些調整是爲了公正地表述各個期間的中期經營業績、財務狀況和現金流量所必要的。然而,這些經營業績不一定代表全財政年度的預期結果。根據SEC的規定,根據GAAP編制的年度財務報表通常包含的某些信息和腳註披露已被省略。財務報表附註(未經審計)應與我們2024年6月26日Form 10-k中包含的合併財務報表附註一起閱讀。我們認爲這些披露對於中期財務報告目的是充分的。財務報表附註(未經審計)中的所有金額均以百萬美元爲單位。
外幣翻譯
外幣翻譯調整代表將我們加拿大餐廳的財務報表從各自的功能貨幣(加拿大元)翻譯爲美元所產生的未實現影響,並作爲綜合收益的一部分報告,並記錄在我們未經審計的綜合損失中。
最近發佈的會計準則或披露規定
2023年11月,財務會計準則委員會(「FASB」)發佈了會計準則更新(「ASU」)2023-07,業務部門報告(主題280):報告性部門披露的改進,通過增強重要部門費用方面的披露來更新報告性部門披露要求。修訂於2023年12月15日後開始的財政年度生效,要求我們在2025財年10-k表格中採納這些規定。修訂應當對基本報表中呈現的所有以前期間進行追溯運用。管理層不認爲該ASU對我們的披露產生實質影響。
2023年12月,FASB發佈了ASU 2023-09,有關所得稅(主題740):有關所得稅披露的改進,要求對公司有效稅率調解進行細分,並要求披露按管轄區支付的所得稅情況。修訂規定自2024年12月15日後開始的財政年度生效,這需要我們在2026年財務10-K表中採納這些規定。允許提前採納。修訂應按前瞻性應用;但允許有追溯性應用。管理層目前正在評估此ASU,以判斷其對我們披露的影響。
2024年3月,SEC根據SEC發佈文號33-11275通過了最終規則《增強和規範氣候相關披露以供投資者參考》。這一規則要求註冊人披露特定內容。

8

目錄
腳註索引
註冊聲明和年度報告中的氣候相關信息。2024年4月,SEC自願暫停最終規則,因爲有待解決的法律爭議。這些披露要求將適用於我們2025年6月26日開始的財政年度(2026年財務報表10-K),在解決暫停之前。管理層目前正在評估最終規則,以判斷其對我們披露的影響。
2.營業收入確認
延期的特許經營和發展費用
我們推遲的特許經營和發展費包括從特許經營者收到的未確認費用。在隨後的期間,對這些費用的確認基於與特許經營者簽訂合同的履約義務是否滿足。我們還預計將賺取與我們的特許經營合同相關的隨後期間的特許金和廣告費;然而,由於這些未來收入基於基於銷售的衡量基準的變數和不確定性,這些未來收入目前無法估計,因爲履約義務仍未滿足。推遲的特許經營和發展費根據預計在接下來的12個月內確認的當前部分被分類爲其他應計負債,並且被歸類爲長期部分的其他負債在合併資產負債表中(未經審計)。
以下表格反映了2024年6月26日至2024年9月25日之間遞延的特許經營和發展費用的變化:
延期特許和發展費用
截至2024年6月26日的餘額$9.7 
加法0.5 
已確認的特許收入金額(0.5)
截至2024年9月25日的餘額$9.7 
下表顯示了未來預計將確認的特許經營和開發費,這些費用與2024年9月25日爲止尚未完成或部分完成的履約義務有關。
財年特許經營和發展費用的營業收入確認
2025年剩餘部分$0.6 
20260.8 
20270.7 
20280.7 
20290.6 
此後6.3 
$9.7 

9

目錄
腳註索引
遞延禮品卡收入
與我們的禮品卡相關的遞延收入總額包括未使用禮品卡餘額的全部價值,減去已確認的損耗和第三方費用的未攤銷部分。 下表反映了2024年6月26日至2024年9月25日之間禮品卡負債的變化:
禮品卡負債
截至2024年6月26日餘額$64.8 
禮品卡銷售額17.3 
公司銷售中承認的禮品卡兌現(23.3)
公司銷售中承認的禮品卡遺失(2.8)
其他0.6 
截至2024年9月25日餘額
$56.6 
3. 公允價值計量
公允價值是在計量日按市場條件下市場參與者之間進行的有序交易中用於賣出資產或轉移負債所收到的或支付的價格。公允價值衡量根據所使用的重大輸入類型分爲三個級別,如下所示:
一級在活躍市場上,相同資產或負債的報價
二級除了在活躍市場上的報價之外的可觀察輸入,用於相同資產或負債
三級無法通過可觀察市場數據證實的不可觀察輸入
金融工具
我們的金融工具包括現金及現金等價物、應收帳款、應付帳款和長期債務。由於這些項目的短期性質,現金及現金等價物、應收帳款和應付帳款的公允價值大致等於其賬面價值。
與我們的循環信貸工具相關的未償債務的賬面金額接近公允價值,因爲此工具的利率接近當前市場利率(Level 2)。 5.000%和8.250美元債券的公允價值基於報價市場價格,並被視爲Level 2公平值衡量。
本基金尋求於東歐地區註冊的主要權益關聯發行人的長期升值投資。5.000%註釋和 8.250%註釋攜帶金額,淨額扣除未攤銷債務發行成本和折扣,公允價值如下:
2024年9月25日2024年6月26日
公允價值公正價值公允價值公正價值
5.000% 筆記
$350.0 $350.2 $349.8 $349.6 
8.250% 筆記345.4 376.4 345.2 367.8 
非金融資產
可轉讓酒類許可證的公允價值基於相同或類似司法管轄區域內許可證的市場價格,並被歸類爲2級。其他非金融資產的公允價值是基於評估、類似資產的銷售價格或貼現現金流量估算確定的,並被歸類爲3級。
我們每年或在事件或情況表明公允價值可能不大幅超過賬面價值時,都會審查非金融資產(主要爲長揸的房地產和設備、融資租賃資產、營運租賃資產、再收購的特許經營權、商譽和可轉讓的酒牌執照)的賬面金額。我們會針對賬面價值超過公允價值的部分記錄減值準備。任何減值損失都包括在綜合收益表(未經審計)的其他(收益)和費用中。

10

目錄
腳註索引
截至2024年9月25日和2023年9月27日的十三週期間, 已經識別出損 impair因子。
負債表中的無形資產淨額(未經審計)包括無限生存期的無形資產,如可轉讓的酒類許可證,以及有限生存期的無形資產,如重新取得的特許經營權。截至2024年9月25日和2024年6月26日,與有限生存期無形資產相關的累計攤銷金額爲$17.2萬美元和16.62024年4月30日和2023年4月30日的六個月內的外匯重新計量淨收益分別爲$百萬。
4. 應計負債
其他應計負債包括以下內容:
9月25日,
2024
2022年6月26日,
2024
保險$31.8 $31.4 
房產稅29.6 24.6 
銷售稅19.9 18.4 
利息15.4 18.1 
目前融資租賃義務的分期付款14.6 14.1 
公用事業和服務9.7 10.0 
其他28.0 28.1 
$149.0 $144.7 
5. 租賃合同
通常我們通過地面租賃(只租賃土地但建造建築和改進)、零售租賃(租賃土地/零售空間和建築物)來租用我們的餐廳設施。除了餐廳設施,我們還租用公司總部地址和一些設備。
包括在綜合收益表(未經審計)中的租賃費用元件如下:
十三週課程已結束
9月25日
2024
九月 27,
2023
運營租賃成本$45.6 $45.6 
可變租賃成本16.1 15.6 
融資租賃攤銷5.7 3.2 
融資租賃利息1.5 0.9 
短期租賃成本0.1 0.1 
轉租收入(0.4)(0.4)
租賃費用總額,淨額$68.6 $65.0 
租賃相關的補充現金流信息:
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Operating lease assets obtained in exchange for operating lease liabilities
$18.0 $9.1 
Finance leases assets obtained in exchange for finance lease liabilities
3.9 0.1 
Finance lease assets are recorded in Property and equipment, at cost, and the net balance as of September 25, 2024 and June 26, 2024 was $91.7 million and $93.4 million, respectively.


11

目錄
腳註索引
6。債務
長期負債包括以下內容:
9月25日,
2024
2022年6月26日,
2024
循環信貸額度$25.0 $ 
5.000%的票據(1)
350.0 350.0 
8.250%的票據350.0 350.0 
融資租賃義務101.1 105.4 
所有長期債務826.1 805.4 
減:未攤銷的債務發行成本和貼現(4.6)(5.0)
總開多債務,減去未攤銷債務發行成本和折扣821.5 800.4 
減去:長期債務和融資租賃的當期分期付款(2)
(14.6)(14.1)
長期負債總額,減去當前部分$806.9 $786.3 
(1)我們的5.000%債券負債被歸類爲長期,反映了我們有意願和能力通過現有的循環信貸額度來再融資這些債券。在第一季度結束後,即2024年10月1日,我們的35000萬美元5.000%債券到期,並且償還款項是通過我們的循環信貸額度借款進行資助的。
(2)目前的長期負債分爲融資租賃,並記錄在未經審計的綜合資產負債表中的其他應計負債中。有關詳細信息,請參閱附註4 - 應計負債。
循環授信設施
在截至2024年9月25日的十三週期內,我們的循環信貸額度借款淨額爲$25.0 百萬美元從我們的循環信貸額度中提取。截至2024年9月25日,旋轉信貸額度下可用額度爲$875.0 百萬美元的信貸額度可用於循環信用工具。
從2023年12月31日至2024年3月31日,淨合同資產增加$900.0 百萬循環信貸額度在到期日到期 2026年8月18日SOFR 再加上適用的利差 1.60可以降低至0.75%每年2.35%,以及未動用的承諾費 0.25可以降低至0.75%每年0.35根據我們的債務現金流比率函數,利率分別爲%,截至2024年9月25日 6.46由SOFR爲%組成 4.86加上適用於的利差和調整,爲% 1.60%.
財務契約
我們5.000%票據和8.250%票據的契約包含一些條款,包括但不限於對公司及其受限子公司(如契約中定義)進行(i)在主要資產上設定留置權以及(ii)與任何其他人合併、合併或合併或賣出、轉讓、分配、租賃、轉讓或以其他方式處置其全部或基本全部財產的能力進行限制和限制。這些契約受到一些重要條件、約定、例外和限制的約束。
我們的債務協議包含各種財務契約,其中包括要求維持一定的槓桿比例。截至2024年9月25日, 我們按照90000萬美元的循環授信協議以及管理我們5.000%和8.250%債券的契約條款履行了我們的契約。.

12

目錄
腳註索引
7. 承諾和事項
租賃承諾和擔保
在某些情況下,我們剝離了品牌或將餐廳出售給特許經營者,並且未被解除相關餐廳的租賃擔保。截至2024年9月25日和2024年6月26日,我們有未償租賃擔保或作爲次要責任人,金額分別爲$14.3萬美元和15.7 百萬。這些金額代表租約下租金支付的最大已知潛在責任,但未償租金支付可能存在於我們的知識範圍之外,因爲房東和租戶之間的關係是第三方之間的關係。這些租約已轉讓給買方,並將在各自租約期限結束時到期,區間爲2025財年至2035財年。在剝離品牌的業主未按租金支付的情況下,我們與這些第三方的協議中的賠償和違約條款以及適用法律管理我們追索和收回因代表這些當事人支付的金額而支付的能力。我們收到了違約通知,並在某些情況下涉及有關其中一些租約的訴訟,並且在當前承租人未支付其租金義務的情況下,我們被列爲訴訟當事人。在2024財年第一季度,我們在綜合收益表中的其他(收益)和費用記錄了一筆$0.5 百萬費用。我們將繼續密切監測我們的風險暴露。
信用證
我們向各種保險公司提供信用證,以抵押未決賠款的義務。截至2024年9月25日,我們尚有$5.8 百萬未動用的保函尚未覈銷。所有保函均可在接下來的13個月內續展。
網絡安防-半導體訴訟
在2018財政年度,我們發現有惡意軟件出現在某些Chili's餐廳,可能導致未經授權訪問或獲取客戶付款卡數據。我們已經解決了與此事件有關的所有付款卡公司的索賠,並預計未來不會有實質性的付款卡公司索賠。與此事件相關,公司還被指控涉及此事件的一起名爲「Litigation」的集體訴訟案的被告,該案發生在佛羅里達中區聯邦地區法院。在這起訴訟中,原告主張公司的Chili's餐廳涉及客戶付款卡信息,並要求超過一百萬美元的金錢賠償、禁令和宣告性救濟,以及律師費和費用。5.0 萬,巨額金錢賠償、禁令和宣告式救濟,以及律師費用和費用。
2024年4月29日,美國最高法院駁回了我們關於複覈第十一巡迴法院維持原告損害計算決定的申請。因此,各方繼續等待審理法院就主導地位問題的裁決,原告方面認爲在第十一巡迴法院關於主導地位問題的裁定之後,本案是否應獲得集體訴訟認證仍具爭議。我們相信我們有辯護和繼續捍衛這場訴訟的意圖。因此,截至2024年9月25日,我們認爲本事項的損失,或損失區間,無法確定,因此,我們未記錄與此訴訟相關的負債。我們將繼續根據提供的新信息評估該事項。
Legal Proceedings
Evaluating contingencies related to litigation is a process involving judgment on the potential outcome of future events, and the ultimate resolution of litigated claims may differ from our current analysis. Accordingly, we review the adequacy of accruals and disclosures pertaining to litigated matters each quarter in consultation with legal counsel and we assess the probability and range of possible losses associated with contingencies for potential accrual in the Consolidated Financial Statements (Unaudited).
我們正在參與各種法律訴訟,並有某些未解決的索賠尚未裁決。基於我們對其中某些事項潛在責任的最佳估計,我們已確定了責任。在與法律顧問的磋商基礎上,管理層認爲 會對合並財務狀況或經營業績產生重大不利影響,無論是單獨還是合計。

13

目錄
腳註索引
8. 所得稅
十三週期結束
9月25日,
2024
9月27日,
2023
有效所得稅率9.0 % %
聯邦法定稅率爲 21.0%爲 截至2024年9月25日和2023年9月27日的十三週期。
2024年9月25日結束的十三週期間的有效所得稅率變化,與2023年9月27日結束的十三週期間相比。 主要是由於所得稅前收入增加和FICA小費稅抵免的負債槓桿效應。
9. 股東權益
股份回購
我們的董事會批准了 $300.02022財年百萬股回購計劃。我們的股票回購計劃用於向股東返還資本,並最大限度地減少股票期權和其他股票獎勵的稀釋影響。我們根據多個因素評估計劃下的潛在股票回購,包括我們的現金狀況、股價、運營流動性、資產剝離、借款和計劃中的投資和融資需求。回購的股票在合併資產負債表(未經審計)中反映爲股東權益中庫存股的增加。
在2024年9月25日結束的13週期內,我們回購了 1.1 百萬股普通股回購了$74.8 美元,包括 0.9 百萬股,總價約爲$66.0 百萬股,作爲我們的股份回購計劃的一部分,和 0.2 百萬股用於支付團隊成員遺留股權激勵期間股票的稅款。這些被扣留的普通股不被視爲我們授權的普通股回購計劃下的普通股回購。截至2024年9月25日,我們當前的股份回購計劃授權剩餘約117.0 百萬美元的股份回購授權。
Stock-based Compensation
The following table presents the restricted share awards granted and related weighted average fair value per share amounts.
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Restricted share awards
Restricted share awards granted0.3 0.6 
Weighted average fair value per share$71.96 $33.12 
10. NET INCOME PER SHARE
Basic net income per share is computed by dividing Net income by the Basic weighted average shares outstanding for the reporting period. Diluted net income per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock. For the calculation of Diluted net income per share, the Basic weighted average shares outstanding is increased by the dilutive effect of stock options and restricted share awards. Stock options and restricted share awards with an anti-dilutive effect are

14

Table of Contents
Footnote Index
not included in the Diluted net income per share calculation. Basic weighted average shares outstanding are reconciled to Diluted weighted average shares outstanding as follows:
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Basic weighted average shares outstanding44.9 44.6 
Dilutive stock options
0.1 0.0 
Dilutive restricted shares
0.9 0.8 
Total dilutive impact1.0 0.8 
Diluted weighted average shares outstanding45.9 45.4 
Awards excluded due to anti-dilutive effect 0.8 
11. OTHER GAINS AND CHARGES
Other (gains) and charges in the Consolidated Statements of Comprehensive Income (Unaudited) consist of the following:
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Enterprise system implementation costs$4.4 $2.0 
Litigation & claims, net2.5 2.2 
Restaurant closure asset write-offs and charges0.7 0.6 
Lease contingencies 0.5 
Other1.3 1.0 
$8.9 $6.3 
Enterprise system implementation costs primarily consist of consulting fees, software subscription fees, and contract labor associated with the enterprise system implementation.
Litigation & claims, net primarily relates to legal contingencies and claims on alcohol service cases.
Restaurant closure asset write-offs and charges includes costs associated with the closure of certain Chili’s restaurants.
Lease contingencies includes expenses related to certain sublease receivables and lease guarantees for divested brands when we have determined it is probable that the current lessee will default on the lease obligation. Refer to Note 7 - Commitments and Contingencies for additional information about our secondarily liable lease guarantees.
12. SEGMENT INFORMATION
Our operating segments are Chili’s and Maggiano’s. The Chili’s segment includes the results of our Company-owned Chili’s restaurants, which are principally located in the United States, within the full-service casual dining segment of the industry. The Chili’s segment also includes results of our Canadian Company-owned restaurants and royalties and other fees from our franchised locations in the United States, 28 other countries and two United States territories. The Maggiano’s segment includes the results of our Company-owned Maggiano’s restaurants in the United States as well as royalties and other fees from our domestic franchise business. Costs related to our restaurant support teams for the Chili’s and Maggiano’s brands, including operations, finance, franchise, marketing, human resources, and culinary innovation are included in the results of our operating segments. The Corporate segment includes costs related to the common and shared infrastructure, including accounting, information technology, purchasing, guest relations, legal and restaurant development.

15

Table of Contents
Footnote Index
Company sales for each segment include revenues generated by the operation of Company-owned restaurants including food and beverage sales, net of discounts, Maggiano’s banquet service charge income, gift card breakage, delivery, digital entertainment revenues, merchandise income and are net of gift card discounts from third-party gift card sales. Franchise revenues for each operating segment include royalties, franchise advertising fees, franchise and development fees and gift card equalization.
We do not rely on any major customers as a source of sales, and the customers and long-lived assets of our operating segments are predominantly located in the United States. There were no material transactions amongst our operating segments.
Our chief operating decision maker uses Operating income as the measure for assessing performance of our segments. Operating income includes revenues and expenses directly attributable to segment-level results of operations. Restaurant expenses during the periods presented primarily include restaurant rent, repairs and maintenance, utilities, supplies, advertising, delivery fees, payment processing fees, workers’ compensation and general liability insurance, supervision expenses, and to-go supplies.
The following tables reconcile our segment results to our consolidated results reported in accordance with GAAP:
Thirteen Week Period Ended September 25, 2024
Chili'sMaggiano'sCorporateConsolidated
Company sales$1,018.9 $108.4 $ $1,127.3 
Franchise revenues11.5 0.2  11.7 
Total revenues1,030.4 108.6  1,139.0 
Food and beverage costs259.1 25.2  284.3 
Restaurant labor341.6 35.8  377.4 
Restaurant expenses280.6 33.0 0.3 313.9 
Depreciation and amortization40.5 3.4 2.4 46.3 
General and administrative11.8 3.0 37.0 51.8 
Other (gains) and charges2.9 0.4 5.6 8.9 
Total operating costs and expenses936.5 100.8 45.3 1,082.6 
Operating income (loss)93.9 7.8 (45.3)56.4 
Interest expenses1.3 0.1 12.9 14.3 
Other income, net(0.1) (0.1)(0.2)
Income (loss) before income taxes$92.7 $7.7 $(58.1)$42.3 

16

Table of Contents
Footnote Index
Thirteen Week Period Ended September 27, 2023
Chili'sMaggiano'sCorporateConsolidated
Company sales
$897.8 $104.2 $ $1,002.0 
Franchise revenues
10.3 0.2  10.5 
Total revenues908.1 104.4  1,012.5 
Food and beverage costs233.1 25.7  258.8 
Restaurant labor311.0 37.1  348.1 
Restaurant expenses258.5 32.2 0.1 290.8 
Depreciation and amortization36.2 3.2 2.5 41.9 
General and administrative10.0 2.4 30.0 42.4 
Other (gains) and charges3.7 0.2 2.4 6.3 
Total operating costs and expenses852.5 100.8 35.0 988.3 
Operating income (loss)55.6 3.6 (35.0)24.2 
Interest expenses0.8 0.1 16.1 17.0 
Other income, net    
Income (loss) before income taxes$54.8 $3.5 $(51.1)$7.2 

17

Table of Contents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
General
The following Management’s Discussion and Analysis of Financial Condition and Results of Operations (“MD&A”) is intended to help you understand our Company, our operations, and our current operating environment. For an understanding of the significant factors that influenced our performance during the thirteen week periods ended September 25, 2024 and September 27, 2023, the MD&A should be read in conjunction with the Consolidated Financial Statements (Unaudited) and related Notes to Consolidated Financial Statements (Unaudited) included in this quarterly report. All amounts within the MD&A are presented in millions unless otherwise specified.
Overview
We own, develop, operate, and franchise the Chili’s® Grill & Bar (“Chili’s”) and Maggiano’s Little Italy® (“Maggiano’s”) restaurant brands. As of September 25, 2024 we owned, operated or franchised 1,625 restaurants, consisting of 1,170 Company-owned restaurants and 455 franchised restaurants, located in the United States, 28 other countries and two United States territories. Our restaurant brands, Chili’s and Maggiano’s, are both operating segments and reporting units.
Operating Environment
During the recent years, our operating results were impacted by geopolitical and other macroeconomic events, leading to higher than usual inflation on wages and food and beverage costs. Geopolitical and other macroeconomic events have led, and in the future may lead to, wage inflation, staffing challenges, product cost inflation and/or disruptions in the supply chain that impact our restaurants’ ability to obtain the products needed to support their operation. Such events could also negatively affect consumer spending potentially reducing guest traffic and/or reducing the average amount guests spend in our restaurants.
Operations Strategy
We are committed to strategies and a Company culture that we believe will grow sales, increase profits, bring back guests and engage team members. Our strategies and culture are intended to strengthen our position in casual dining and grow our core business over time. Our primary brand strategy is to make our guests feel special through great food and quality service so that they return to our restaurants.
Chili’s - Our strategy is to make everyone feel special through a fun atmosphere, delicious food and drinks and our Chili’s hospitality. We are making work at Chili’s easier, more fun, and more rewarding for our team members so that they are more engaged and provide a better experience for our guests. One way we have done this is by eliminating tasks that were unnecessary and did not add value to our guests. We have also simplified our menu to focus on core equities we believe can help grow sales—burgers, fajitas, Chicken Crispers®, and margaritas, as well as other classic favorites. Our team members can make our core menu items better and more consistently because we have fewer menu items that need to be perfected.
We have a flexible platform of value offerings at both lunch and dinner that we believe is compelling to our guests. Our “3 for Me” platform allows guests to enjoy a non-alcoholic drink, an appetizer and certain entrées starting at just $10.99. We believe our value offerings will continue to be an important traffic driver in the current economic circumstances and we will continue to highlight this value in our marketing efforts. We have increased menu pricing in other areas in light of the inflationary challenges and we have also improved menu offerings and merchandising to incentivize our guests to purchase higher priced items.
In addition, Chili’s has focused on a seamless digital experience as our guests’ preferences and expectations around dining convenience have evolved in recent years. Investments in our technology and off-premise options have enabled us to provide a faster, more convenient dine-in experience and to offer more To-Go and delivery options for our guests. Our To-Go menu is available through the Chili’s mobile app, chilis.com, our delivery partners DoorDash, Uber Eats and Grubhub, Google Food Ordering or by calling the restaurant directly. Our It’s Just

18

Table of Contents
Wings® offering is available through the website, itsjustwings.com. The operating results for this virtual brand are included in the results of our Chili’s brand, based on the restaurants that prepared and processed the food orders.
In dining rooms, we use tabletop devices with functionality for guests to pay at the table, provide guest feedback and interact with our My Chili’s Rewards® program. Our My Chili’s Rewards loyalty program offers free chips and salsa or a non-alcoholic beverage to members based on their visit frequency and allows us to communicate and advertise to our guests through email and text. Our servers use handheld tablets to place orders for our guests, increasing the efficiency of our team members and allowing orders to reach our kitchen quicker for better service to our guests.
Maggiano’s - At Maggiano’s, we are focused on making our guests feel special. This warm and generous hospitality creates an environment where guests come together to celebrate birthdays, weddings, and many more special occasions. While our dining rooms support the majority of our business, we also offer carry-out and delivery options through partnerships with delivery service providers that have made our restaurants more accessible to guests. Our restaurants also have banquet rooms to host large party events and we have begun to renovate these banquet rooms in certain restaurants to provide a better experience for this profitable revenue channel, particularly during the holiday season in the second and third quarters of the fiscal year.
Franchise Partnerships - During the thirteen week period ended September 25, 2024, there were 14 new franchise restaurant openings. We plan to strategically pursue expansion of Chili’s internationally through development agreements with new and existing franchise partners.
Company Development - The following table details the number of restaurant openings during the thirteen week periods ended September 25, 2024 and September 27, 2023, respectively, total full year projected openings in fiscal 2025 and the total restaurants open at each period end:
Openings During theFull Year Projected Openings
Thirteen Week Periods EndedTotal Open Restaurants at
September 25,
2024
September 27,
2023
Fiscal 2025September 25,
2024
September 27,
2023
Company-owned restaurants
Chili’s domestic— 1,116 1,126 
Chili’s international— — — 
Maggiano’s domestic— — — 50 50 
Total Company-owned— 1,170 1,181 
Franchise restaurants
Chili’s domestic— 2-499 100 
Chili’s international12 19-24354 368 
Maggiano’s domestic— — 
Total franchise14 22-29455 470 
Total restaurants
Chili’s domestic— 9-111,215 1,226 
Chili’s international12 19-24358 373 
Maggiano’s domestic— — 52 52 
Total15 29-361,625 1,651 
At September 25, 2024, we own property for 50 of the 1,170 Company-owned restaurants and one closed restaurant. The net book values associated with these restaurants included land of $41.7 million and buildings of $13.5 million.
Revenues
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
Revenues are presented in two separate captions in the Consolidated Statements of Comprehensive Income (Unaudited) to provide more clarity around Company-owned restaurant revenues and operating expenses trends:

19

Table of Contents
Company sales include revenues generated by the operation of Company-owned restaurants including food and beverage sales, net of discounts, Maggiano’s banquet service charge income, gift card breakage, delivery, digital entertainment revenues, merchandise income and are net of gift card discounts from third-party gift card sales.
Franchise revenues include royalties, franchise advertising fees, franchise and development fees and gift card equalization.
The following is a summary of the change in Total revenues:
Total Revenues
Chili’sMaggiano’sTotal Revenues
Thirteen Week Period Ended September 27, 2023$908.1 $104.4 $1,012.5 
Change from:
Comparable restaurant sales123.9 4.4 128.3 
Restaurant openings8.4 — 8.4 
Gift card discounts 0.1 — 0.1 
Maggiano's banquet income— (0.2)(0.2)
Gift card breakage(0.1)— (0.1)
Digital entertainment revenues0.3 — 0.3 
Restaurant closures
(11.5)— (11.5)
Company sales121.1 4.2 125.3 
Franchise revenues(1)
1.2 — 1.2 
Thirteen Week Period Ended September 25, 2024$1,030.4 $108.6 $1,139.0 
(1)Franchise revenues increased in the thirteen week periods ended September 25, 2024 compared to September 27, 2023 primarily due to higher royalties and franchise advertising revenues. Our Chili’s and Maggiano’s franchisees generated sales of approximately $225.7 million and $3.2 million respectively, for the thirteen week period ended September 25, 2024 compared to $202.8 million and $2.4 million respectively, for the thirteen week period ended September 27, 2023.
The table below presents the percentage change in comparable restaurant sales and restaurant capacity for the thirteen week period ended September 25, 2024 compared to September 27, 2023:
Percentage Change in the Thirteen Week Period Ended September 25, 2024 versus September 27, 2023
Comparable Restaurant Sales(1)
Price Impact
Mix-Shift Impact(2)
Traffic Impact
Restaurant Capacity(3)
Company-owned13.0 %7.2 %0.9 %4.9 %(1.5)%
Chili’s14.1 %6.8 %0.8 %6.5 %(1.6)%
Maggiano’s4.2 %10.8 %2.1 %(8.7)%— %
Franchise(4)
6.8 %
U.S.12.3 %
International3.7 %
Chili’s domestic(5)
13.9 %
System-wide(6)
12.0 %
(1)Comparable Restaurant Sales include all restaurants that have been in operation for more than 18 full months. Restaurants temporarily closed 14 days or more are excluded from Comparable Restaurant Sales. Percentage amounts are calculated based on the comparable periods year-over-year.
(2)Mix-Shift is calculated as the year-over-year percentage change in Company sales resulting from the change in menu items ordered by guests.

20

Table of Contents
(3)Restaurant Capacity is measured by sales weeks and is calculated based on comparable periods year-over-year.
(4)Franchise sales generated by franchisees are not included in Total revenues in the Consolidated Statements of Comprehensive Income (Unaudited); however, we generate royalty revenues and advertising fees based on franchisee revenues, where applicable. We believe presenting Franchise Comparable Restaurant Sales provides investors relevant information regarding total brand performance.
(5)Chili’s domestic Comparable Restaurant Sales percentages are derived from sales generated by Company-owned and franchise-operated Chili’s restaurants in the United States.
(6)System-wide Comparable Restaurant Sales are derived from sales generated by Chili’s and Maggiano’s Company-owned and franchise-operated restaurants.
Costs and Expenses
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
The following is a summary of the changes in Costs and Expenses:
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25, 2024September 27, 2023
Dollars% of Company SalesDollars% of Company SalesDollars% of Company Sales
Food and beverage costs$284.3 25.2 %$258.8 25.8 %$(25.5)0.6 %
Restaurant labor377.4 33.5 %348.1 34.8 %(29.3)1.3 %
Restaurant expenses313.9 27.8 %290.8 29.0 %(23.1)1.2 %
Depreciation and amortization46.3 41.9 (4.4)
General and administrative51.8 42.4 (9.4)
Other (gains) and charges8.9 6.3 (2.6)
Interest expenses14.3 17.0 2.7 
Other income, net(0.2)— 0.2 
As a percentage of Company sales:
Food and beverage costs were favorable 0.6% due to 1.7% from menu pricing, partially offset by 0.6% of unfavorable commodity costs primarily driven by poultry and produce and 0.5% of unfavorable menu item mix.
Restaurant labor was favorable 1.3% due to 2.4% of sales leverage and 0.1% of lower other labor expenses, partially offset by 0.8% of higher hourly labor expenses driven by increased wage rates and staffing levels and 0.4% of higher manager salaries.
Restaurant expenses were favorable 1.2% due to 2.5% of sales leverage and 0.3% of lower delivery fees, partially offset by 1.3% of higher repairs and maintenance and 0.3% of higher other restaurant expenses.

21

Table of Contents
Depreciation and amortization increased $4.4 million as follows:
Depreciation and Amortization
Thirteen Week Period Ended September 27, 2023$41.9 
Change from:
Additions for new and existing restaurant assets7.5 
Finance leases2.4 
Corporate assets0.8 
Retirements and fully depreciated restaurant assets(6.1)
Other(0.2)
Thirteen Week Period Ended September 25, 2024$46.3 
General and administrative expenses increased $9.4 million as follows:
General and Administrative
Thirteen Week Period Ended September 27, 2023$42.4 
Change from:
Performance-based compensation(1)
3.2 
Payroll expenses1.9 
Stock-based compensation
1.4 
Professional fees1.4 
Other1.5 
Thirteen Week Period Ended September 25, 2024$51.8 
(1)Performance-based compensation increased due to higher expected performance compared to target in the current year.
Other (gains) and charges consisted of the following (for further details, refer to Note 11 - Other Gains and Charges):
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Enterprise system implementation costs$4.4 $2.0 
Litigation & claims, net2.5 2.2 
Restaurant closure asset write-offs and charges0.7 0.6 
Lease contingencies— 0.5 
Other1.3 1.0 
$8.9 $6.3 
Interest expenses decreased $2.7 million primarily due to a lower average revolver balance during the current year.

22

Table of Contents
Income Taxes
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Effective income tax rate9.0 %— %
The federal statutory tax rate was 21.0% for the thirteen week periods ended September 25, 2024 and September 27, 2023.
The change in the effective income tax rate in the thirteen week period ended September 25, 2024 to the thirteen week period ended September 27, 2023 is primarily due to higher Income before income taxes and the resulting deleverage of the FICA tip tax credit.
Segment Results
Chili’s Segment
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
Thirteen Week Periods EndedFavorable (Unfavorable) VarianceVariance as percentage
September 25,
2024
September 27,
2023
Company sales$1,018.9 $897.8 $121.1 13.5 %
Franchise revenues11.5 10.3 1.2 11.7 %
Total revenues$1,030.4 $908.1 $122.3 13.5 %
Chili’s Total revenues increased by 13.5% primarily due to favorable comparable restaurant sales driven by menu pricing, higher traffic, and favorable menu item mix. Refer to “Revenues” section above for further details about Chili’s revenues changes.
The following is a summary of the changes in Chili’s operating costs and expenses:
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25, 2024September 27, 2023
Dollars% of Company SalesDollars% of Company SalesDollars% of Company Sales
Food and beverage costs$259.1 25.4 %$233.1 26.0 %$(26.0)0.6 %
Restaurant labor341.6 33.5 %311.0 34.6 %(30.6)1.1 %
Restaurant expenses280.6 27.6 %258.5 28.8 %(22.1)1.2 %
Depreciation and amortization40.5 36.2 (4.3)
General and administrative11.8 10.0 (1.8)
Other (gains) and charges2.9 3.7 0.8 
As a percentage of Company sales:
Chili’s Food and beverage costs were favorable 0.6% due to 1.8% from menu pricing partially offset by 0.6% of unfavorable commodity costs primarily driven by poultry and produce and 0.6% of unfavorable menu item mix.
Chili’s Restaurant labor was favorable 1.1% due to 2.6% of sales leverage, partially offset by 1.1% of higher hourly labor driven by increased wage rates and staffing levels and 0.4% of increased manager salary.
Chili’s Restaurant expenses were favorable 1.2% due to 2.7% of sales leverage and 0.4% lower delivery fees, partially offset by 1.5% of higher repairs and maintenance and 0.4% of higher other restaurant expenses.

23

Table of Contents
Chili’s Depreciation and amortization increased $4.3 million as follows:
Depreciation and Amortization
Thirteen Week Period Ended September 27, 2023$36.2 
Change from:
Additions for new and existing restaurant assets6.8 
Finance leases2.4 
Retirements and fully depreciated restaurant assets(4.7)
Other(0.2)
Thirteen Week Period Ended September 25, 2024$40.5 
Chili’s General and administrative increased $1.8 million as follows:
General and Administrative
Thirteen Week Period Ended September 27, 2023$10.0 
Change from:
Performance-based compensation0.8 
Stock-based compensation0.6 
Payroll expenses0.5 
Other(0.1)
Thirteen Week Period Ended September 25, 2024$11.8 
Chili’s Other (gains) and charges consisted of the following (for further details, refer to Note 11 - Other Gains and Charges):
Thirteen Week Periods Ended
September 25,
2024
September 27,
2023
Litigation & claims, net$1.2 $2.2 
Restaurant closure asset write-offs and charges0.7 0.6 
Other1.0 0.9 
$2.9 $3.7 


24

Table of Contents
Maggiano’s Segment
Thirteen Week Period Ended September 25, 2024 compared to September 27, 2023
Thirteen Week Periods EndedFavorable (Unfavorable) VarianceVariance as a percentage
September 25,
2024
September 27,
2023
Company sales$108.4 $104.2 $4.2 4.0 %
Franchise revenues0.2 0.2 — — %
Total revenues$108.6 $104.4 $4.2 4.0 %
Maggiano’s Total revenues increased 4.0% primarily due to favorable comparable restaurant sales driven by menu pricing and favorable menu item mix, partially offset by lower traffic. Refer to “Revenues” section above for further details about Maggiano’s revenues changes.
The following is a summary of the changes in Maggiano’s operating costs and expenses:
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25, 2024September 27, 2023
Dollars% of Company SalesDollars% of Company SalesDollars% of Company Sales
Food and beverage costs$25.2 23.3 %$25.7 24.7 %$0.5 1.4 %
Restaurant labor35.8 33.0 %37.1 35.6 %1.3 2.6 %
Restaurant expenses33.0 30.4 %32.2 30.9 %(0.8)0.5 %
Depreciation and amortization3.4 3.2 (0.2)
General and administrative3.0 2.4 (0.6)
Other (gains) and charges0.4 0.2 (0.2)
As a percentage of Company sales:
Maggiano’s Food and beverage costs were favorable 1.4% due to 1.9% from menu pricing and 0.2% of favorable menu item mix, partially offset by 0.7% of unfavorable commodity costs primarily driven by dairy and poultry.
Maggiano’s Restaurant labor was favorable 2.6% due to 1.7% of lower hourly labor, 0.8% of sales leverage, and 0.1% of lower other labor expenses.
Maggiano’s Restaurant expenses were favorable 0.5% due to 0.9% of sales leverage and 0.5% of lower supervision, partially offset by 0.4% of higher repairs and maintenance and 0.5% of higher other restaurant expenses.

25

Table of Contents
Liquidity and Capital Resources
Cash Flows
Cash Flows from Operating Activities
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25,
2024
September 27,
2023
Net cash provided by operating activities$62.8 $59.1 $3.7 
Net cash provided by operating activities increased due to an increase in operating income, partially offset by an increase in payments of performance-based compensation and interest on the 8.250% notes in the current year, and the timing of other operational receipts and payments.
Cash Flows from Investing Activities
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25,
2024
September 27,
2023
Net cash used in investing activities$(56.5)$(45.6)$(10.9)
Net cash used in investing activities increased compared to the prior year. Increased spend on Chili’s capital maintenance and equipment were partially offset by decreased spend on new restaurant construction.
Cash Flows from Financing Activities
Thirteen Week Periods EndedFavorable (Unfavorable) Variance
September 25,
2024
September 27,
2023
Net cash used in financing activities$(54.7)$(14.2)$(40.5)
Net cash used in financing activities increased primarily due to an increase in share repurchase activity in fiscal 2025 of $50.1 million, partially offset by an increase of $11.0 million in net borrowing activity on the revolving credit facility.
Debt
During the thirteen week period ended September 25, 2024, net borrowings of $25.0 million were drawn on the revolving credit facility. As of September 25, 2024, $875.0 million of credit was available under the revolving credit facility.
Our $900.0 million revolving credit facility, as amended, matures on August 18, 2026 and bears interest at a rate of SOFR plus an applicable margin of 1.60% to 2.35% and an undrawn commitment fee of 0.25% to 0.35%, both based on a function of our debt-to-cash-flow ratio. As of September 25, 2024, our interest rate was 6.46% consisting of SOFR of 4.86% plus the applicable margin and spread adjustment of 1.60%.
As of September 25, 2024, we were in compliance with our covenants pursuant to the $900.0 million revolving credit facility and under the terms of the indentures governing our 5.000% and 8.250% notes. We expect to remain in compliance with our covenants during the remainder of fiscal 2024.
Subsequent to the end of the first quarter, on October 1, 2024, our $350.0 million of 5.000% senior notes matured and were repaid using available capacity under our existing revolving credit facility. Refer to Note 6 - Debt for further information about our notes and revolving credit facility.

26

Table of Contents
Share Repurchase Program
Our Board of Directors approved a $300.0 million share repurchase program during fiscal 2022. Our share repurchase program is used to return capital to shareholders and to minimize the dilutive impact of stock options and other share-based awards. We evaluate potential share repurchases under our plan based on several factors, including our cash position, share price, operational liquidity, proceeds from divestitures, borrowings and planned investment and financing needs.
In the thirteen week period ended September 25, 2024, we repurchased 1.1 million shares of our common stock for $74.8 million, including 0.9 million shares purchased for $66.0 million as part of our share repurchase program and 0.2 million shares purchased from team members to satisfy tax withholding obligations on the vesting of restricted shares. These withheld shares of common stock are not considered common stock repurchases under our authorized common stock repurchase plan. As of September 25, 2024, approximately $117.0 million of share repurchase authorization remains under the current share repurchase program.
Cash Flow Outlook
As a result of uncertainties in the near-term macro environment, including supply chain challenges, and commodity and labor inflation, we continue to focus on cash flow generation and maintaining a solid and flexible financial position to execute our long-term strategy of investing in our business. We continue to monitor the macro environment and will adjust our overall approach to capital allocation, including share repurchases, as events and macroeconomic trends unfold.
Based on the current level of operations, we believe that our current cash and cash equivalents, coupled with cash generated from operations and availability under our existing revolving credit facility will be adequate to meet our capital expenditure and working capital needs for at least the next twelve months, including the repayment of the $350.0 million senior notes which occurred on October 1, 2024.
Critical Accounting Estimates
The preparation of the financial statements in conformity with GAAP requires us to make estimates and assumptions for the reporting periods covered by the financial statements. These estimates and assumptions affect the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent liabilities. Actual results could differ from these estimates. Our critical accounting estimates have not changed materially from those previously reported in our Annual Report on Form 10-K for the fiscal year ended June 26, 2024.
Recent Accounting Pronouncements
The impact of recent accounting pronouncements can be found at Note 1 - Basis of Presentation in the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Interest Rate Risk
The terms of our revolving credit facility require us to pay interest on outstanding borrowings at SOFR plus an applicable margin based on a function of our debt-to-cash flow ratio. As of September 25, 2024, $25.0 million was outstanding under the revolving credit facility. We estimate that a hypothetical 100 basis point increase in the current interest rate on the outstanding balance of this variable rate financial instrument as of September 25, 2024 would result in an additional $0.3 million of annual interest expense.

27

Table of Contents
Commodity Price Risk
We purchase food and other commodities for use in our operations based on market prices established with our suppliers. While our purchasing commitments partially mitigate the risk of such fluctuations, there is no assurance that supply and demand factors such as inclement weather or recent geopolitical unrest, will not cause the prices of the commodities used in our restaurant operations to fluctuate. Additionally, if there is a time lag between increasing commodity prices and our ability to increase menu prices or if we believe a commodity price increase to be short in duration and we choose not to pass on the cost increases, our short-term financial results could be negatively affected.
ITEM 4. CONTROLS AND PROCEDURES
EVALUATION OF DISCLOSURE CONTROLS AND PROCEDURES
Based on their evaluation of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) under the Securities Exchange Act of 1934), as of the end of the period covered by this report, our principal executive officer and principal financial officer have concluded that our disclosure controls and procedures are effective.
INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes in our internal control over financial reporting during the thirteen week period ended September 25, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
FORWARD-LOOKING STATEMENTS
Information and statements contained in this Form 10-Q, in our other filings with the Securities and Exchange Commission (“SEC”) or in our written and verbal communications that are not historical facts are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. We intend all forward-looking statements to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are generally accompanied by words like “believes,” “anticipates,” “estimates,” “predicts,” “expects,” “plans,” “intends,” “projects,” “continues” and other similar expressions that convey uncertainty about future events or outcomes. All forward-looking statements are made only based on our current plans and expectations as of the date such statements are made, and except as required by law, we undertake no obligation to update forward-looking statements to reflect events or circumstances arising after the date such statements are made. Forward-looking statements are neither predictions nor guarantees of future events or performance and are subject to risks and uncertainties which could cause actual results to differ materially from our historical results or from those projected in forward-looking statements.
The forward-looking statements contained in this Form 10-Q report are subject to the risks and uncertainties described in Part I, Item IA “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 26, 2024 and below in Part II, Item 1A “Risk Factors” in this report on Form 10-Q, as well as the risks and uncertainties that generally apply to all businesses. We further caution that it is not possible to identify all risks and uncertainties, and you should not consider the identified factors as a complete list of all risks and uncertainties. Such risks and uncertainties include, among other things, the impact of general economic conditions, including inflation, on economic activity and on our operations; disruptions on our business including consumer demand, costs, product mix, our strategic initiatives, our partners’ supply chains, operations, technology and assets, and our financial performance; the impact of competition; changes in consumer preferences; consumer perception of food safety; reduced consumer discretionary spending; unfavorable publicity; governmental regulations; the Company's ability to meet its business strategy plan; loss of key management personnel; failure to hire and retain high-quality restaurant management and team members; increasing regulation surrounding wage inflation and competitive labor markets; the impact of social media or other unfavorable publicity; reliance on technology and third party delivery providers; failure to protect the security of data of our guests and team members; product availability and supply chain disruptions; regional business and economic conditions; volatility in consumer, commodity, transportation, labor, currency and capital markets; litigation; franchisee success; technology failures; failure to protect our

28

Table of Contents
intellectual property; outsourcing; impairment of goodwill or assets; failure to maintain effective internal control over financial reporting; downgrades in credit ratings; changes in estimates regarding our assets; actions of activist shareholders; failure to comply with new environmental, social and governance (“ESG”) requirements; failure to achieve any goals, targets or objectives with respect to ESG matters; adverse weather conditions; terrorist acts; cybersecurity, artificial intelligence and phishing threats; health epidemics or pandemics; tax reform; inadequate insurance coverage and limitations imposed by our credit agreements.
PART II. OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Information regarding legal proceedings is incorporated by reference from Note 7 - Commitments and Contingencies in the Notes to Consolidated Financial Statements (Unaudited) set forth in Part I, Item 1 of this Form 10-Q report.
ITEM 1A. RISK FACTORS
In addition to the other information in this Form 10-Q report, you should carefully consider the factors discussed in Part I, Item 1A, “Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended June 26, 2024, which could materially affect our business, financial condition or results of operations. It is not possible to predict or identify all risk factors. Additional risks and uncertainties not presently known to us or that we currently believe to be immaterial may also impair our business, financial condition or results of operations. Therefore, the risks identified are not intended to be a complete discussion of all potential risks or uncertainties.
There have been no material changes in the risk factors set forth in Part I, Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended June 26, 2024.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Our Board of Directors approved a $300.0 million share repurchase program during fiscal 2022.
During the thirteen week period ended September 25, 2024, we repurchased shares as follows (in millions, except per share amounts, unless otherwise noted):
Total Number of Shares Purchased(1)
Average Price Paid per ShareTotal Number of Shares Purchased as Part of Publicly Announced Program
Approximate Dollar Value that May Yet be Purchased Under the Program
June 27, 2024 through July 31, 20240.001 $66.35 — $183.0 
August 1, 2024 through August 28, 20240.039 68.83 — 183.0 
August 29, 2024 through September 25, 20241.018 70.75 0.9 117.0 
Total1.058 $70.67 0.9 
(1)These amounts include shares purchased as part of our publicly announced programs and shares owned and tendered by team members to satisfy tax withholding obligations on the vesting of restricted share awards, which are not deducted from shares available to be purchased under publicly announced programs. Unless otherwise indicated, shares owned and tendered by team members to satisfy tax withholding obligations were purchased at the average of the high and low prices of the Company’s shares on the date of vesting. During the thirteen week period ended September 25, 2024, 125,476 shares were tendered by team members at an average price of $70.02.
ITEM 5. OTHER INFORMATION
Trading Plans
During the quarter ended September 25, 2024, no director or officer adopted or terminated any Rule 10b5-1 trading arrangement or non-Rule 10b5-1 trading arrangement.

29

Table of Contents
ITEM 6. EXHIBITS
ExhibitDescription
Certificate of Incorporation of Registrant, as amended(1)
Amended and Restated Bylaws of Registrant(2)
Certification by Kevin D. Hochman, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)*
Certification by Michaela M. Ware, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 17 CFR 240.13a – 14(a) or 17 CFR 240.15d – 14(a)*
Certification by Kevin D. Hochman, President and Chief Executive Officer of the Registrant and President of Chili’s Grill & Bar, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
Certification by Michaela M. Ware, Executive Vice President and Chief Financial Officer of the Registrant, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
101.INSXBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document
101.SCHXBRL Schema Document
101.CALXBRL Calculation Linkbase Document
101.DEFXBRL Definition Linkbase Document
101.LABXBRL Label Linkbase Document
101.PREXBRL Presentation Linkbase
104
The cover page from the Registrant's Quarterly Report on Form 10-Q for the thirteen week period ended September 25, 2024 is formatted in Inline XBRL.
(1)Filed as an exhibit to Annual Report on Form 10-K for fiscal year ended June 28, 1995 and incorporated herein by reference.
(2)Filed as an exhibit to Annual Report on Form 10-K for fiscal year ended June 26, 2024 and incorporated herein by reference.
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BRINKER INTERNATIONAL, INC.,
a Delaware corporation
Date: October 30, 2024By:/S/ KEVIN D. HOCHMAN
Kevin D. Hochman,
President and Chief Executive Officer
of Brinker International, Inc.
and President of Chili’s Grill & Bar
(Principal Executive Officer)
Date: October 30, 2024By:/S/ MICHAELA M. WARE
Michaela M. Ware,
Executive Vice President and Chief Financial Officer
(Principal Financial and Accounting Officer)

30