美國
證券交易委員會
華盛頓市20549
____________________________________________________________
表格
____________________________________________________________
(標記一)
截至季度結束日期的財務報告
或者
過渡期從 _____________ 到 _____________
委託文件編號:001-39866
____________________________________________________________
(根據其章程規定的註冊人準確名稱)
____________________________________________________________
|
|
(國家或其他管轄區的 | (IRS僱主 |
公司成立或組織) | 唯一識別號碼) |
|
|
,(主要行政辦公地址) | (郵政編碼) |
註冊人的電話號碼,包括區號: 1 (
_________________________________________
在法案第12(b)條的規定下注冊的證券:
|
|
|
|
|
每一類的名稱 |
| 交易 符號: |
| 在其上註冊的交易所的名稱 |
|
|
請勾選相應項目表示公司已根據《1934年證券交易法》第13或15(d)條規定在過去12個月內(或更短期限)內報告了所有必需報告,並在過去90天內一直受到此類報告要求。 是¨ 否
請勾選以下方框,指示註冊者是否在過去的12個月內(或更短時間段內,註冊者按規定需要提交此類文件的期間)已提交每份互動數據文件,以執行《S-t條例》第405條規定。 是¨ 否
請在以下選項前打勾,註冊人是屬於大型加速文件申報人、加速文件申報人、非加速文件申報人、小型報告公司還是新興增長型公司。請參見證券交易法規120億.2條中「大型加速文件申報人」、「加速文件申報人」、「小型報告公司」和「新興增長型公司」的定義。 x 加速文件申報人 ¨ 非加速文件申報人 ¨ 小型報告公司
|
如果是新興成長公司,請打勾表示註冊人已選擇不使用根據交易所法第13(a)節提供的任何新的或修訂後的財務會計準則延長過渡期符合要求。¨
請通過複選標記指示註冊申報人是否屬於殼公司(交易所法規120億.2條規定)。¨ 是的
截至2024年10月18日,
目錄 內容
|
|
| |
| |
3 | |
4 | |
5 | |
6 | |
8 | |
14 | |
22 | |
22 | |
| |
23 | |
23 | |
24 | |
25 |
第一部分 - 財務信息
項目1 控件m 1. 基本報表
合併資產負債表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(千元,除腳註外)(未經審計) |
| 2024年9月28日 |
| 2024年3月30日 | ||
資產 |
|
|
|
|
|
|
流動資產 |
|
|
|
|
|
|
現金及現金等價物 |
| $ | |
| $ | |
應收賬款 |
|
| |
|
| |
應收聯邦和州所得稅 |
|
| |
|
| — |
庫存 |
|
| |
|
| |
其他資產 |
|
| |
|
| |
總流動資產 |
|
| |
|
| |
資產和設備,淨值 |
|
| |
|
| |
融資租賃和融資義務資產,淨額 |
|
| |
|
| |
運營租賃資產淨額 |
|
| |
|
| |
商譽 |
|
| |
|
| |
無形資產, 淨額 |
|
| |
|
| |
待售資產 |
|
| |
|
| |
其他非流動資產 |
|
| |
|
| |
總資產 |
| $ | |
| $ | |
負債和股東權益 |
|
|
|
|
|
|
流動負債 |
|
|
|
|
|
|
融資租賃和融資義務的流動部分 |
| $ | |
| $ | |
經營租賃負債流動部分 |
|
| |
|
| |
應付賬款 |
|
| |
|
| |
應付聯邦和州所得稅 |
|
| — |
|
| |
計提的工資、工資稅和其他工資福利 |
|
| |
|
| |
應計保險費 |
|
| |
|
| |
遞延收入 |
|
| |
|
| |
其他流動負債 |
|
| |
|
| |
流動負債合計 |
|
| |
|
| |
長期債務 |
|
| |
|
| |
長期融資租賃和融資義務 |
|
| |
|
| |
長期經營租賃負債 |
|
| |
|
| |
其他長期負債 |
|
| |
|
| |
遞延所得稅長期負債 |
|
| |
|
| |
長期應付所得稅 |
|
| |
|
| |
負債合計 |
|
| |
|
| |
承諾和業務風險 - 注9 |
|
|
|
|
| |
股東權益: |
|
|
|
|
|
|
C類可轉換優先股 |
|
| |
|
| |
|
|
| |
|
| |
自家保管的股票 |
|
| ( |
|
| ( |
額外實收資本 |
|
| |
|
| |
累計其他綜合損失 |
|
| ( |
|
| ( |
保留盈餘 |
|
| |
|
| |
股東權益合計 |
|
| |
|
| |
負債和股東權益合計 |
| $ | |
| $ | |
C類可轉換優先股 已授權
已授權
庫藏股
請查看附件 合併財務報表註釋.
合併損益表和綜合收益表
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| 三個月之內結束 |
| 銷售額最高的六個月 | ||||||||
(thousands, except per share data) (unaudited) |
| 2024年9月28日 |
| September 23, 2023 |
| 2024年9月28日 |
| September 23, 2023 | ||||
銷售 |
| $ | |
| $ | |
| $ | |
| $ | |
銷售成本,包括佔用成本 |
|
| |
|
| |
|
| |
|
| |
毛利潤 |
|
| |
|
| |
|
| |
|
| |
運營、銷售和管理費用 |
|
| |
|
| |
|
| |
|
| |
營業利潤 |
|
| |
|
| |
|
| |
|
| |
利息費用,利息收入淨額 |
|
| |
|
| |
|
| |
|
| |
其他收入,淨額 |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
稅前收入 |
|
| |
|
| |
|
| |
|
| |
所得稅費用 |
|
| |
|
| |
|
| |
|
| |
淨收入 |
| $ | |
| $ | |
| $ | |
| $ | |
其他綜合收益 |
|
|
|
|
|
|
|
|
|
|
|
|
養老金變動,稅後 |
|
| |
|
| |
|
| |
|
| |
其他綜合收益 |
|
| |
|
| |
|
| |
|
| |
綜合收益 |
| $ | |
| $ | |
| $ | |
| $ | |
每股收益 |
|
|
|
|
|
|
|
|
|
|
|
|
|
| $ | |
| $ | |
| $ | |
| $ | |
每股攤薄收益增長229%至240% |
| $ | |
| $ | |
| $ | |
| $ | |
加權平均流通股份 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
|
| |
|
| |
每股攤薄收益增長229%至240% |
|
| |
|
| |
|
| |
|
| |
請查看附件 合併財務報表註釋.
Consolidated Statements of Changes in Shareholders’ Equity
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Class C |
|
|
|
|
|
|
| Accumulated |
|
|
|
| |||||||||||||
|
| Convertible |
|
|
|
|
| Additional |
| Other |
|
|
|
| |||||||||||||
|
| Preferred Stock |
| Common Stock |
| Treasury Stock |
| Paid-In |
| Comprehensive |
| Retained |
| Total | |||||||||||||
(thousands) (unaudited) |
| Shares |
| Amount |
| Shares |
| Amount |
| Shares |
| Amount |
| Capital |
| Loss |
| Earnings |
| Equity | |||||||
Balance at June 24, 2023 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Stock options and restricted stock |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Balance at September 23, 2023 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at June 29, 2024 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Stock options and restricted stock |
|
|
|
|
|
| |
|
| |
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Balance at September 28, 2024 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 25, 2023 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Stock options and restricted stock |
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
|
| ( |
|
|
|
|
|
|
|
| ( |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Balance at September 23, 2023 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at March 30, 2024 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
| |
Other comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension liability adjustment |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
| |
Dividends declared |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Common |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Dividend payable |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| ( |
|
| ( |
Stock options and restricted stock |
|
|
|
|
|
| |
|
| |
|
|
|
| |
|
| ( |
|
|
|
|
|
|
|
| ( |
Stock-based compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
Balance at September 28, 2024 |
| |
| $ | |
| |
| $ | |
| |
| $ | ( |
| $ | |
| $ | ( |
| $ | |
| $ | |
We declared $
See accompanying Notes to Consolidated Financial Statements.
Consolidated Statements of Cash Flows
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Six Months Ended | ||||
(thousands) (unaudited) |
| September 28, 2024 |
| September 23, 2023 | ||
Operating activities |
|
|
|
|
|
|
Net income |
| $ | |
| $ | |
Adjustments to reconcile net income to cash provided by operating activities: |
|
|
|
|
|
|
Depreciation and amortization |
|
| |
|
| |
Share-based compensation expense |
|
| |
|
| |
Gain on disposal of assets |
|
| ( |
|
| ( |
Impairment of long-lived assets |
|
| |
|
| — |
Deferred income tax expense |
|
| |
|
| |
Change in operating assets and liabilities |
|
|
|
|
|
|
Accounts receivable |
|
| ( |
|
| ( |
Inventory |
|
| ( |
|
| |
Other current assets |
|
| |
|
| |
Other non-current assets |
|
| |
|
| |
Accounts payable |
|
| |
|
| |
Accrued expenses |
|
| ( |
|
| |
Federal and state income taxes payable |
|
| ( |
|
| ( |
Other long-term liabilities |
|
| ( |
|
| ( |
Cash provided by operating activities |
|
| |
|
| |
Investing activities |
|
|
|
|
|
|
Capital expenditures |
|
| ( |
|
| ( |
Deferred proceeds received from divestiture |
|
| |
|
| |
Proceeds from the disposal of assets |
|
| |
|
| |
Cash provided by (used for) investing activities |
|
| |
|
| ( |
Financing activities |
|
|
|
|
|
|
Proceeds from borrowings |
|
| |
|
| |
Principal payments on long-term debt, finance leases and financing obligations |
|
| ( |
|
| ( |
Dividends paid |
|
| ( |
|
| ( |
Excise tax on repurchase of stock paid |
|
| ( |
|
| — |
Deferred financing costs |
|
| ( |
|
| — |
Exercise of stock options |
|
| — |
|
| |
Cash used for financing activities |
|
| ( |
|
| ( |
Increase in cash and equivalents |
|
| |
|
| |
Cash and equivalents at beginning of period |
|
| |
|
| |
Cash and equivalents at end of period |
| $ | |
| $ | |
Supplemental information |
|
|
|
|
|
|
Leased assets obtained (reduced) in exchange for new (reduced) finance lease liabilities |
| $ | |
| $ | ( |
Leased assets obtained in exchange for new operating lease liabilities |
| $ | |
| $ | |
See accompanying Notes to Consolidated Financial Statements.
INDEX TO NOTES
|
|
|
|
|
|
| |
8 | |
9 | |
10 | |
10 | |
10 | |
10 | |
11 | |
11 | |
12 | |
13 | |
13 |
Monro, Inc. and its direct and indirect subsidiaries (together, “Monro”, the “Company”, “we”, “us”, or “our”), are engaged principally in providing automotive undercar repair and tire replacement sales and tire related services in the United States. Monro had
A certain number of our retail locations also service commercial customers. Our locations that serve commercial customers generally operate consistently with our other retail locations, except that the sales mix for these locations includes a higher number of commercial tires.
Monro’s operations are organized and managed as
The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with the rules and regulations of the Securities and Exchange Commission (“SEC”) applicable to interim financial statements. While these statements reflect all adjustments (consisting of items of a normal recurring nature) that are, in the opinion of management, necessary for a fair statement of the results of the interim period, they do not include all of the information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statement presentation. The consolidated financial statements should be read in conjunction with the financial statement disclosures in our Form 10-K for the fiscal year ended March 30, 2024.
We use the same significant accounting policies in preparing quarterly and annual financial statements. For a description of our significant accounting policies followed in the preparation of the financial statements, see Note 1 of our Form 10-K for the fiscal year ended March 30, 2024.
Due to the seasonal nature of our business, quarterly operating results and cash flows are not necessarily indicative of the results that may be expected for other interim periods or the full year.
We operate on a
In September 2022, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance which requires buyers in a supplier finance program to disclose sufficient qualitative and quantitative information about the program to allow a reader of the financial statements to understand the program’s nature, activity during the period, changes from period to period and the program’s potential magnitude. We retrospectively adopted this guidance during the first quarter of fiscal 2024, other than the roll forward information disclosure, which the Company will adopt with our fiscal 2025 annual filing. The adoption of this guidance does not have a material impact on our consolidated financial statements.
In November 2023, the FASB issued new accounting guidance which requires expanding disclosure of significant segment expenses that are regularly provided to the chief operating decision maker and included within each reported measure of segment profit or loss, an amount and description of its composition for other segment items, and interim disclosures of a reportable segment’s profit or loss and assets. This ASU is effective for annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Early adoption of this guidance is permitted. We are currently evaluating the impact of adopting this guidance.
In December 2023, the FASB issued new accounting guidance which requires income tax disclosure updates, primarily by requiring specific categories and greater disaggregation within the rate reconciliation and disaggregation of income taxes paid by jurisdiction.
This guidance is effective for fiscal years beginning after December 15, 2024. Early adoption of this guidance is permitted. We are currently evaluating the impact of adopting this guidance.
Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification (“ASC”)) and the SEC did not or are not expected to have a material effect on our consolidated financial statements.
Supplemental information
We classify long-lived assets to be sold as held for sale in the period in which all of the required criteria are met. We initially measure a long-lived asset that is classified as held for sale at the lower of its carrying value or fair value less any costs to sell. Any loss resulting from this measurement is recognized in the period in which the held-for-sale criteria are met. Conversely, gains are not recognized on the sale of a long-lived asset until the date of sale. Upon determining that a long-lived asset meets the criteria to be classified as held for sale, we cease depreciation and report long-lived assets, if material, as Assets held for sale in our Consolidated Balance Sheets.
On June 1, 2023, we announced the planned sale of our corporate headquarters at 200 Holleder Parkway in Rochester, New York and our plan to relocate our corporate headquarters to another location in the greater Rochester area. We determined that the related assets met the criteria to be classified as held for sale as of March 30, 2024.
On July 3, 2024, we completed the sale of our corporate headquarters. We received net proceeds of approximately $
On June 17, 2022, we completed the divestiture of assets relating to our wholesale tire operations (
Basic earnings per common share amounts are calculated by dividing income available to common shareholders, after deducting preferred stock dividends, by the weighted average number of shares of common stock outstanding. Diluted earnings per common share amounts are calculated by dividing net income by the weighted average number of shares of common stock outstanding adjusted to give effect to potentially dilutive securities.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per Common Share |
| Three Months Ended |
| Six Months Ended | ||||||||
(thousands, except per share data) |
| September 28, 2024 |
| September 23, 2023 |
| September 28, 2024 |
| September 23, 2023 | ||||
Numerator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
| $ | |
| $ | |
| $ | |
| $ | |
Less: Preferred stock dividends |
|
| ( |
|
| ( |
|
| ( |
|
| ( |
Income available to common shareholders |
| $ | |
| $ | |
| $ | |
| $ | |
Denominator for earnings per common share calculation: |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares - basic |
|
| |
|
| |
|
| |
|
| |
Effect of dilutive securities: |
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock |
|
| |
|
| |
|
| |
|
| |
Stock options |
|
| — |
|
| |
|
| — |
|
| |
Restricted stock |
|
| |
|
| |
|
| |
|
| |
Weighted average common shares - diluted |
|
| |
|
| |
|
| |
|
| |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per common share |
| $ | |
| $ | |
| $ | |
| $ | |
Diluted earnings per common share |
| $ | |
| $ | |
| $ | |
| $ | |
Weighted average common share equivalents that have an anti-dilutive impact are excluded from the computation of diluted earnings per share.
For the three months and six months ended September 28, 2024, our effective income tax rate was
Long-term debt had a carrying amount that approximates a fair value of $
We paid dividends of $
Automotive undercar repair, tire replacement sales and tire related services represent the vast majority of our revenues. We also earn revenue from the sale of tire road hazard warranty agreements, commissions earned from the delivery of tires on behalf of certain tire vendors, as well as franchise royalties.
Revenue from automotive undercar repair, tire replacement sales and tire related services is recognized at the time the customers take possession of their vehicle or merchandise. For sales to certain customers that are financed through the offering of credit on account, payment terms are established for customers based on our pre-established credit requirements. Payment terms may vary depending on the customer and generally are
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
| Three Months Ended |
| Six Months Ended | ||||||||
(thousands) |
| September 28, 2024 |
| September 23, 2023 |
| September 28, 2024 |
| September 23, 2023 | ||||
Tires (a) |
| $ | |
| $ | |
| $ | |
| $ | |
Maintenance |
|
| |
|
| |
|
| |
|
| |
Brakes |
|
| |
|
| |
|
| |
|
| |
Steering |
|
| |
|
| |
|
| |
|
| |
Batteries |
|
| |
|
| |
|
| |
|
| |
Exhaust |
|
| |
|
| |
|
| |
|
| |
Franchise royalties |
|
| |
|
| |
|
| |
|
| |
Total |
| $ | |
| $ | |
| $ | |
| $ | |
(a)
Revenue from the sale of tire road hazard warranty agreements is initially deferred and is recognized over the contract period as costs are expected to be incurred in performing such services, typically
|
|
|
|
|
|
|
|
Changes in Deferred Revenue |
|
|
|
(thousands) |
|
|
|
Balance at March 30, 2024 |
| $ | |
Deferral of revenue |
|
| |
Recognition of revenue |
|
| ( |
Balance at September 28, 2024 |
| $ | |
As of , we expect to recognize $
Under various arrangements, we receive from certain tire vendors a delivery commission and reimbursement for the cost of the tire that we may deliver to customers on behalf of the tire vendor. The commission we earn from these transactions is as an agent and the net amount retained is recorded as sales.
Credit Facility
In April 2019, we entered into a $
We are required to maintain an interest coverage ratio, as defined in the Credit Facility, of at least
On May 23, 2024, we entered into an amendment (the “Fourth Amendment”) to our Credit Facility. The Fourth Amendment amends the terms of certain of the financial and restrictive covenants in the Credit Facility to provide us with additional flexibility to operate our business from the first quarter of fiscal 2025 through the fourth quarter of fiscal 2026 (the “Covenant Relief Period”). We may voluntarily exit the Covenant Relief Period at any time, which would revert the terms of the Credit Facility to the terms existing before the Fourth Amendment, with the exception of the modified definition of “EBITDAR,” described below.
During the Covenant Relief Period, the minimum interest coverage ratio will be reduced from
During the Covenant Relief Period, the interest rate spread charged on borrowings increases by
During the Covenant Relief Period, the restrictions on our ability to declare dividends were modified to reduce the cushion inside the threshold required for us to be able to declare dividends without restriction from
We were in compliance with all debt covenants at September 28, 2024.
Except as amended by the First Amendment, Second Amendment, Third Amendment and Fourth Amendment, the remaining terms of the Credit Facility remain in full force and effect.
Within the Credit Facility, we have a sub-facility of $
There was $
Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments Due by Period |
|
|
|
|
| Within |
|
| Within 2 to |
|
| Within 4 to |
|
| After |
(thousands) |
|
| Total |
|
| 1 Year |
|
| 3 Years |
|
| 5 Years |
|
| 5 Years |
Principal payments on long-term debt |
| $ | |
|
| — |
|
| — |
| $ | |
|
| — |
Finance lease commitments/financing obligations (a) |
|
| |
| $ | |
| $ | |
|
| |
| $ | |
Operating lease commitments (a) |
|
| |
|
| |
|
| |
|
| |
|
| |
Total |
| $ | |
| $ | |
| $ | |
| $ | |
| $ | |
(a)
Contingencies
We are currently a party to various claims and legal proceedings incidental to the conduct of our business. If management believes that a loss arising from any of these matters is probable and can reasonably be estimated, we will record the amount of the loss, or the minimum estimated liability when the loss is estimated using a range, and no point within the range is more probable than another.
As additional information becomes available, any potential liability related to these matters is assessed and the estimates are revised, if necessary. Litigation is subject to inherent uncertainties, and unfavorable rulings could occur and may include monetary damages. If an unfavorable ruling were to occur, there exists the possibility of a material adverse impact on the financial position and results of operations of the period in which any such ruling occurs, or in future periods.
We facilitate a voluntary supply chain financing program to provide our suppliers with the opportunity to sell receivables due from us (our accounts payable) to a participating financial institution at the sole discretion of both the supplier and the financial institution. Should a supplier choose to participate in the program, it may receive payment from the financial institution in advance of agreed payment terms; our responsibility is limited to making payments to the respective financial institution on the terms originally negotiated with our supplier, which are generally for a term of
Our outstanding supplier obligations eligible for advance payment under the program totaled $
On May 12, 2023, we entered into a reclassification agreement (the “Reclassification Agreement”) with the holders (the “Class C Holders”) of our Class C Convertible Preferred Stock (the “Class C Preferred Stock”) to reclassify our equity capital structure to eliminate the Class C Preferred Stock.
Under the Reclassification Agreement, after receiving shareholder approval on August 15, 2023, we filed amendments to our certificate of incorporation (the “Certificate of Incorporation”) to create a mandatory conversion of any outstanding shares of Class C Preferred Stock prior to an agreed sunset date of the earliest of (i) August 15, 2026; (ii) the first business day immediately prior to the record date established for the determination of the shareholders of the Company entitled to vote at the Company’s 2026 annual meeting of shareholders; and (iii) the date on which the Class C Holders, in the aggregate, cease to beneficially own at least
At the end of the sunset period, all shares of Class C Preferred Stock remaining outstanding will be automatically converted into shares of common stock at the adjusted conversion rate. In addition, the liquidation preference for the Class C Preferred Stock was amended to provide that, upon a liquidation event, each holder of Class C Preferred Stock would be entitled to receive, for each share of Class C Preferred Stock held by the holder upon a liquidation, dissolution, or winding up of the affairs of the Company, an amount equal to the greater of $
We have determined the amendments to the Class C Preferred Stock, because of the Reclassification Agreement, should be accounted for as a modification.
Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations
Recent Developments
On July 3, 2024, we completed the sale of our corporate headquarters. We received net proceeds of approximately $9.1 million and recorded a net gain of approximately $2.8 million. See additional discussion in Note 1 to our consolidated financial statements.
On October 23, 2024, American Tire Distributors, Inc. (“ATD”), one of our vendors for tires, filed for bankruptcy protection in the U.S. Bankruptcy Court for the District of Delaware. While ATD has proposed restructuring its business with the support of its lenders, uncertainty exists about how our distribution and fulfillment agreement with ATD will be treated in the proceeding and whether and when we will receive the remaining $6.8 million in earnout payments from our divesture of assets to ATD. We intend to seek the remaining earnout payments and future performance under the distribution agreement with ATD so that we will be able to continue to provide high-quality service to our guests.
Economic Conditions
The United States economy has experienced higher inflation during fiscal 2024 and into fiscal 2025 and there are market expectations that consumer prices may remain at elevated levels for a sustained period. In addition, labor availability has continued to be constrained and market labor costs have continued to increase. These conditions may give rise to an economic slowdown, and perhaps a recession, and could further increase our costs and/or impact our revenues. It is unclear whether the current economic conditions and government responses to these conditions, including inflation, changing interest rates, and geopolitical uncertainty, will result in an economic slowdown or recession in the United States. If that occurs, demand for our products and services may further decline, possibly significantly, which may significantly and adversely impact our business, results of operations and financial position.
Financial Summary
Second quarter 2025 included the following notable items:
Diluted earnings per common share (“EPS”) were $0.18.
Adjusted diluted EPS, a non-GAAP measure, were $0.17.
Sales decreased 6.4 percent, due to lower overall comparable store sales resulting from lower store traffic.
Comparable store sales decreased 5.8 percent.
Operating income of $13.2 million was 40.9 percent lower than the comparable prior-year period.
Net income was $5.6 million.
Adjusted net income, a non-GAAP measure, was $5.2 million.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings Per Common Share |
| Three Months Ended |
| Six Months Ended | ||||||||||||
|
| September 28, 2024 |
| September 23, 2023 | Change |
| September 28, 2024 |
| September 23, 2023 | Change | ||||||
Diluted EPS |
| $ | 0.18 |
| $ | 0.40 | (55.0) | % |
| $ | 0.37 |
| $ | 0.68 | (45.6) | % |
Adjustments |
|
| (0.02) |
|
| 0.01 |
|
|
|
| 0.02 |
|
| 0.04 |
|
|
Adjusted diluted EPS |
| $ | 0.17 |
| $ | 0.41 | (58.5) | % |
| $ | 0.39 |
| $ | 0.72 | (45.8) | % |
Note: Amounts may not foot due to rounding.
Adjusted net income and adjusted diluted EPS, each of which is a measure not derived in accordance with GAAP, exclude the impact of certain items. Management believes that adjusted net income and adjusted diluted EPS are useful in providing period-to-period comparisons of the results of our operations by excluding certain non-recurring items, such as costs related to closed store impairment charges, store closing costs, transition costs related to back-office optimization, shareholder matters from our equity capital structure recapitalization, and a gain on sale of corporate headquarters net of closing and relocation costs. Reconciliations of these non-GAAP financial measures to GAAP measures are provided beginning on page 17 under “Non-GAAP Financial Measures.”
We define comparable store sales as sales for locations that have been opened or owned at least one full fiscal year. We believe this period is generally required for new store sales levels to begin to normalize. Management uses comparable store sales to assess the operating performance of the Company’s stores and believes the metric is useful to investors because our overall results are dependent upon the results of our stores. Comparable sales measures vary across the retail industry. Therefore, our comparable store sales calculation is not necessarily comparable to similarly titled measures reported by other companies.
Analysis of Results of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Summary of Operating Income |
| Three Months Ended |
| Six Months Ended | ||||||||||||
(thousands) |
| September 28, 2024 |
| September 23, 2023 | Change |
| September 28, 2024 |
| September 23, 2023 | Change | ||||||
Sales |
| $ | 301,391 |
| $ | 322,091 | (6.4) | % |
| $ | 594,573 |
| $ | 649,059 | (8.4) | % |
Cost of sales, including occupancy costs |
|
| 195,014 |
|
| 207,118 | (5.8) |
|
|
| 379,010 |
|
| 419,691 | (9.7) |
|
Gross profit |
|
| 106,377 |
|
| 114,973 | (7.5) |
|
|
| 215,563 |
|
| 229,368 | (6.0) |
|
Operating, selling, general and administrative expenses |
|
| 93,175 |
|
| 92,618 | 0.6 |
|
|
| 189,114 |
|
| 189,664 | (0.3) |
|
Operating income |
| $ | 13,202 |
| $ | 22,355 | (40.9) | % |
| $ | 26,449 |
| $ | 39,704 | (33.4) | % |
Sales
Sales include automotive undercar repair, tire replacement and tire related service sales, net of discounts, returns, etc., and revenue from the sale of warranty agreements and commissions earned from the delivery of tires. See Note 7 to our consolidated financial statements for further information. We use comparable store sales to evaluate the performance of our existing stores by measuring the change in sales for a period over the comparable, prior-year period of equivalent length. There were 91 selling days in the three months ended September 28, 2024 and in the three months ended September 23, 2023, and 181 selling days in the six months ended September 28, 2024 and in the six months ended September 23, 2023.
Sales growth – from both comparable store sales and new stores – represents an important driver of our long-term profitability. We expect that comparable store sales growth will significantly impact our total sales growth. We believe that our ability to successfully differentiate our customers’, often referred to as “guests”, experience through a careful combination of merchandise assortment, price strategy, convenience, and other factors will, over the long-term, drive both increasing guest traffic and the average ticket amount spent.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales |
| Three Months Ended |
| Six Months Ended | ||||||||||
(thousands) |
| September 28, 2024 |
|
| September 23, 2023 |
| September 28, 2024 |
|
| September 23, 2023 | ||||
Sales |
| $ | 301,391 |
|
| $ | 322,091 |
| $ | 594,573 |
|
| $ | 649,059 |
Dollar change compared to prior year |
| $ | (20,700) |
|
|
|
|
| $ | (54,486) |
|
|
|
|
Percentage change compared to prior year |
|
| (6.4) | % |
|
|
|
|
| (8.4) | % |
|
|
|
The sales decrease was primarily due to a decrease in comparable store sales resulting from lower store traffic. An increase in battery sales of 20% and 8% in the three months and six months ended September 28, 2024, respectively, slightly offsets the decrease in sales. The following table shows the primary drivers of the change in sales for the three months and six months ended September 28, 2024, as compared to the same period ended September 23, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Percentage Change | Three Months Ended |
| Six Months Ended | ||||||
|
| September 28, 2024 |
|
|
| September 28, 2024 |
| ||
Sales change |
| (6.4) | % |
|
|
| (8.4) | % |
|
Primary drivers of change in sales |
|
|
|
|
|
|
|
|
|
Comparable store sales |
| (5.8) | % |
|
|
| (7.8) | % |
|
Closed store sales |
| (0.6) | % |
|
|
| (0.6) | % |
|
Broad-based economic pressures impacting consumers partly led to lower demand in tires and our higher-margin service categories during the three months and six months ended September 28, 2024. We expect the economic environment to continue to impact our customers throughout the remainder of fiscal 2025.
|
|
|
|
|
|
|
|
|
|
Comparable Store Product Category Sales Change | Three Months Ended |
| Six Months Ended | ||||||
| September 28, 2024 | September 23, 2023 |
| September 28, 2024 | September 23, 2023 | ||||
Batteries | 20 | % | 12 | % |
| 8 | % | 15 | % |
Alignment | (0) | % | (4) | % |
| (5) | % | (3) | % |
Tires | (4) | % | (4) | % |
| (6) | % | (1) | % |
Front end/shocks | (5) | % | (5) | % |
| (10) | % | (7) | % |
Maintenance service | (7) | % | (0) | % |
| (8) | % | 2 | % |
Brakes | (12) | % | (3) | % |
| (12) | % | (3) | % |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales by Product Category | Three Months Ended |
| Six Months Ended | ||||||
| September 28, 2024 | September 23, 2023 |
| September 28, 2024 | September 23, 2023 | ||||
Tires | 47 | % | 46 | % |
| 46 | % | 45 | % |
Maintenance service | 28 |
| 28 |
|
| 28 |
| 28 |
|
Brakes | 14 |
| 14 |
|
| 14 |
| 15 |
|
Steering (a) | 8 |
| 8 |
|
| 8 |
| 8 |
|
Batteries | 2 |
| 2 |
|
| 2 |
| 2 |
|
Other | 1 |
| 2 |
|
| 2 |
| 2 |
|
Total | 100 | % | 100 | % |
| 100 | % | 100 | % |
(a)Steering product category includes front end/shocks and alignment product category sales.
|
|
|
|
|
|
|
|
|
|
|
|
Change in Number of Company-Operated Retail Stores | Three Months Ended |
| Six Months Ended | ||
| September 28, 2024 | September 23, 2023 |
| September 28, 2024 | September 23, 2023 |
Beginning store count | 1,284 | 1,299 |
| 1,288 | 1,299 |
Closed | (12) | (1) |
| (16) | (1) |
Ending store count | 1,272 | 1,298 |
| 1,272 | 1,298 |
Cost of Sales and Gross Profit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit | Three Months Ended |
| Six Months Ended | ||||||||||
(thousands) | September 28, 2024 | September 23, 2023 |
| September 28, 2024 | September 23, 2023 | ||||||||
Gross profit | $ | 106,377 |
| $ | 114,973 |
|
| $ | 215,563 |
| $ | 229,368 |
|
Percentage of sales |
| 35.3 | % |
| 35.7 | % |
|
| 36.3 | % |
| 35.3 | % |
Dollar change compared to prior year | $ | (8,596) |
|
|
|
|
| $ | (13,805) |
|
|
|
|
Percentage change compared to prior year |
| (7.5) | % |
|
|
|
|
| (6.0) | % |
|
|
|
Gross profit, as a percentage of sales, decreased 40 basis points (“bps”) for the three months ended September 28, 2024, as compared to the prior year comparable period. Material costs increased, as a percentage of sales, due primarily to mix within tires. Occupancy costs increased, as a percentage of sales, as we lost leverage on these largely fixed costs with lower overall comparable store sales. Partially offsetting this was a decrease in technician labor costs, as a percentage of sales, due primarily to improvements in labor productivity and efficiency. Gross profit, as a percentage of sales, increased 100 basis points for the six months ended September 28, 2024, as compared to the prior year comparable period. The increase in gross profit, as a percentage of sales, was primarily due to improvements in labor productivity and efficiency, partially offset by the increase in occupancy costs as we lost leverage on these largely fixed costs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit as a Percentage of Sales Change | Three Months Ended |
| Six Months Ended | ||||||
|
| September 28, 2024 |
|
|
| September 28, 2024 |
| ||
Gross profit change |
| (40) | bps |
|
|
| 100 | bps |
|
Primary drivers of change in gross profit as a percentage of sales |
|
|
|
|
|
|
|
|
|
Material costs |
| (110) | bps |
|
|
| — | bps |
|
Occupancy costs |
| (60) | bps |
|
|
| (90) | bps |
|
Technician labor costs |
| 130 | bps |
|
|
| 190 | bps |
|
OSG&A Expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSG&A Expenses | Three Months Ended |
| Six Months Ended | ||||||||||
(thousands) | September 28, 2024 | September 23, 2023 |
| September 28, 2024 | September 23, 2023 | ||||||||
OSG&A Expenses | $ | 93,175 |
| $ | 92,618 |
|
| $ | 189,114 |
| $ | 189,664 |
|
Percentage of sales |
| 30.9 | % |
| 28.8 | % |
|
| 31.8 | % |
| 29.2 | % |
Dollar change compared to prior year | $ | 557 |
|
|
|
|
| $ | (550) |
|
|
|
|
Percentage change compared to prior year |
| 0.6 | % |
|
|
|
|
| (0.3) | % |
|
|
|
The increase of $.6 million in operating, selling, general and administrative (“OSG&A”) expenses for the three months ended September 28, 2024, from the comparable prior year period is due to an increase in OSG&A expenses from store advertising costs, closed store impairment charges, comparable stores, transition costs related to back-office optimization, as well as costs from new stores and other non-recurring costs. Partially offsetting these increases was the net gain on the sale of the corporate headquarters, as well as a decrease in costs from closed stores and decreased costs related to shareholder matters from our equity capital structure recapitalization incurred during the comparable period. The following table shows the impact of these costs on the change in OSG&A expenses for the three months and six months ended September 28, 2024, as compared to the same periods ended September 23, 2023.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
OSG&A Expenses Change | Three Months Ended |
| Six Months Ended | ||||||
(thousands) |
| September 28, 2024 |
|
|
| September 28, 2024 |
| ||
OSG&A expenses change |
| $ | 557 |
|
|
| $ | (550) |
|
Drivers of change in OSG&A expenses |
|
|
|
|
|
|
|
|
|
Increase in store advertising costs |
| $ | 1,421 |
|
|
| $ | 2,947 |
|
Increase in store impairment charges |
| $ | 1,031 |
|
|
| $ | 1,551 |
|
Increase from other non-recurring costs, net |
| $ | 894 |
|
|
| $ | 995 |
|
Increase (decrease) from comparable stores |
| $ | 673 |
|
|
| $ | (1,442) |
|
Increase from transition costs related to back-office optimization |
| $ | 456 |
|
|
| $ | 509 |
|
Increase from new stores |
| $ | 45 |
|
|
| $ | 98 |
|
Decrease from costs related to shareholder matters |
| $ | (439) |
|
|
| $ | (1,275) |
|
Decrease from closed stores |
| $ | (700) |
|
|
| $ | (1,234) |
|
Decrease from net gain on sale of corporate headquarters |
| $ | (2,824) |
|
|
| $ | (2,699) |
|
Other Performance Factors
Net Interest Expense
Net interest expense of $5.1 million for the three months ended September 28, 2024 increased $0.3 million as compared to the prior year period, and increased as a percentage of sales from 1.5 percent to 1.7 percent. Weighted average debt outstanding for the three months ended September 28, 2024 decreased by approximately $21.3 million as compared to the three months ended September 23, 2023. This decrease is primarily related to lower finance lease debt related to our stores, partially offset by an increase in debt outstanding under the Credit Facility. The weighted average interest rate increased approximately 60 basis points as compared to the same period of the prior year.
Net interest expense of $10.3 million for the six months ended September 28, 2024 increased $0.3 million compared to the prior year period, and increased as a percentage of sales from 1.5 percent to 1.7 percent. Weighted average debt outstanding for the six months ended September 28, 2024 decreased by approximately $21.9 million and the weighted average interest rate increased approximately 40 basis points as compared to the same period of the prior year.
Provision for Income Taxes
Our effective income tax rate for the three months and six months ended September 28, 2024 was 30.9 percent and 29.7 percent, respectively, compared with 26.8 percent and 27.1 percent in the comparable prior-year periods. The difference from the statutory rate is primarily due to state taxes and the discrete tax impact related to share-based awards.
Non-GAAP Financial Measures
In addition to reporting net income and diluted EPS, which are GAAP measures, this Form 10-Q includes adjusted net income and adjusted diluted EPS, which are non-GAAP financial measures. We have included reconciliations to adjusted net income and adjusted diluted EPS from our most directly comparable GAAP measures, net income and diluted EPS, below. Management views these non-GAAP financial measures as indicators to better assess comparability between periods because management believes these non-GAAP financial measures reflect our core business operations while excluding certain non-recurring items, such as costs related to closed store impairment charges, store closing costs, transition costs related to back-office optimization, shareholder matters from our equity capital structure recapitalization, and a gain on sale of corporate headquarters net of closing and relocation costs.
These non-GAAP financial measures are not intended to represent, and should not be considered more meaningful than, or as an alternative to, their most directly comparable GAAP measures. These non-GAAP financial measures may be different from similarly titled non-GAAP financial measures used by other companies.
Adjusted net income is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Net Income | Three Months Ended |
| Six Months Ended | ||||||||
(thousands) | September 28, 2024 |
| September 23, 2023 |
| September 28, 2024 |
| September 23, 2023 | ||||
Net income | $ | 5,647 |
| $ | 12,872 |
| $ | 11,510 |
| $ | 21,701 |
Store impairment charges |
| 1,031 |
|
| — |
|
| 1,551 |
|
| — |
Transition costs related to back-office optimization |
| 553 |
|
| 97 |
|
| 1,150 |
|
| 641 |
Store closing costs |
| 531 |
|
| (43) |
|
| 712 |
|
| 4 |
Costs related to shareholder matters |
| — |
|
| 439 |
|
| — |
|
| 1,275 |
Acquisition due diligence and integration costs |
| — |
|
| — |
|
| — |
|
| 5 |
Net gain on sale of corporate headquarters (a) |
| (2,764) |
|
| 60 |
|
| (2,639) |
|
| 60 |
Provision for income taxes on pre-tax adjustments |
| 177 |
|
| (143) |
|
| (210) |
|
| (502) |
Adjusted net income | $ | 5,175 |
| $ | 13,282 |
| $ | 12,074 |
| $ | 23,184 |
(a) Amount includes the gain on sale of the corporate headquarters building net of closing and relocation costs.
In the Reconciliation of Adjusted Net Income, we determined the Provision for income taxes on pre-tax adjustments by calculating our estimated annual effective income tax rate on pre-tax income before giving effect to any discrete tax items and applying it to the pre-tax adjustments.
Adjusted diluted EPS is summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Diluted EPS | Three Months Ended |
| Six Months Ended | ||||||||
| September 28, 2024 |
| September 23, 2023 |
| September 28, 2024 |
| September 23, 2023 | ||||
Diluted EPS | $ | 0.18 |
| $ | 0.40 |
| $ | 0.37 |
| $ | 0.68 |
Store impairment charges |
| 0.02 |
|
| — |
|
| 0.04 |
|
| — |
Transition costs related to back-office optimization (a) |
| 0.01 |
|
| 0.00 |
|
| 0.03 |
|
| 0.01 |
Store closing costs (a) |
| 0.01 |
|
| (0.00) |
|
| 0.02 |
|
| 0.00 |
Costs related to shareholder matters |
| — |
|
| 0.01 |
|
| — |
|
| 0.03 |
Acquisition due diligence and integration costs (a) |
| — |
|
| — |
|
| — |
|
| 0.00 |
Net gain on sale of corporate headquarters (a) (b) |
| (0.06) |
|
| 0.00 |
|
| (0.06) |
|
| 0.00 |
Adjusted diluted EPS | $ | 0.17 |
| $ | 0.41 |
| $ | 0.39 |
| $ | 0.72 |
(a) Amounts, in the periods presented, may be too minor in amount, net of the impact from income taxes, to have an impact on the calculation of adjusted diluted EPS.
(b) Amount includes the gain on sale of the corporate headquarters building net of closing and relocation costs.
Note: The calculation of the impact of non-GAAP adjustments on diluted EPS is performed on each line independently. The table may not add down +/- $0.01 due to rounding.
The other adjustments to diluted EPS reflect estimated annual effective income tax rates of 27.3 percent and 25.8 percent for the three months ended September 28, 2024 and September 23, 2023, respectively and 27.1 percent and 25.3 percent for the six months ended September 28, 2024 and September 23, 2023, respectively. These estimated annual effective income tax rates exclude the income tax impacts from share-based compensation. See adjustments from the Reconciliation of Adjusted Net Income table above for pre-tax amounts.
Analysis of Financial Condition
Liquidity and Capital Resources
Capital Allocation
We expect to continue to generate positive operating cash flow as we have done in each of the last three fiscal years. The cash we generate from our operations will allow us to continue to support business operations as well as invest in opportunities intended to drive long-term sustainable growth, pay down debt, and return cash to our shareholders through our dividend program.
In addition, because we believe a large portion of our future expenditures will be to fund our growth, through acquisition of retail stores and/or opening greenfield stores, we continually evaluate our cash needs and may decide it is best to fund the growth of our business through borrowings on our Credit Facility. Conversely, we may also periodically determine that it is in our best interests to voluntarily repay certain indebtedness early.
Future Cash Requirements
We currently expect our capital expenditures to support our projects, including upgrading our facilities and systems, to be $25 million to $35 million in the aggregate in fiscal 2025. Additionally, we have contractual finance lease and operating lease commitments with landlords through October 2040 for $477.4 million in lease payments, of which $96.6 million is due within one year. For details regarding these lease commitments, see Note 9 to our consolidated financial statements.
As of September 28, 2024, we had $62.0 million outstanding under the Credit Facility, none of which is due in the succeeding 12 months. For details regarding our indebtedness that is due, see Note 8 to our consolidated financial statements.
Dividends
We paid cash dividends of $0.28 per share totaling $8.7 million and $8.9 million for the three months ended September 28, 2024 and September 23, 2023, respectively, and $0.56 per share totaling $17.4 million and $17.9 million for the six months ended September 28, 2024 and September 23, 2023, respectively.
Working Capital Management
As of September 28, 2024, we had a working capital deficit of $234.7 million, an increase of $32.8 million from a deficit of $201.9 million as of March 30, 2024. The overall working capital deficit is a result of our supply chain finance program. We have agreed to contractual payment terms and conditions with our suppliers. As part of our working capital management, we facilitate a voluntary supply chain finance program to provide our suppliers with the opportunity to sell receivables due from Monro to a participating financial institution. For details regarding our supply chain finance program, see Note 10 to our consolidated financial statements.
Sources and Conditions of Liquidity
Our sources to fund our material cash requirements are predominantly cash from operations, availability under our Credit Facility, and cash and equivalents on hand.
As of September 28, 2024, we had $20.9 million of cash and equivalents. In addition, we had $507.9 million available under the Credit Facility as of September 28, 2024.
We believe that our current sources of funds will provide us with adequate liquidity during the 12-month period following September 28, 2024, as well as in the long-term.
Summary of Cash Flows
The following table presents a summary of our cash flows from operating, investing, and financing activities.
|
|
|
|
|
|
|
Summary of Cash Flows |
| Six Months Ended | ||||
(thousands) |
| September 28, 2024 |
| September 23, 2023 | ||
Cash provided by operating activities |
| $ | 88,197 |
| $ | 98,307 |
Cash provided by (used for) investing activities |
|
| 4,638 |
|
| (6,667) |
Cash used for financing activities |
|
| (78,537) |
|
| (87,471) |
Increase in cash and equivalents |
|
| 14,298 |
|
| 4,169 |
Cash and equivalents at beginning of period |
|
| 6,561 |
|
| 4,884 |
Cash and equivalents at end of period |
| $ | 20,859 |
| $ | 9,053 |
Cash provided by operating activities
For the six months ended September 28, 2024, cash provided by operating activities was $88.2 million, which consisted of net income of $11.5 million, increased by non-cash adjustments of $39.0 million and net change in operating assets and liabilities of $37.7 million. The non-cash charges were largely driven by $35.2 million of depreciation and amortization, as well as $3.4 million in deferred income tax expense. The change in operating assets and liabilities was primarily due to our supply chain finance program being a source of cash as we improved our cash flow by $67.5 million. This was partially offset by accrued expenses and other current assets being a use of cash of $17.0 million, as well as our inventory balance being a use of cash of $7.7 million.
For the six months ended September 24, 2023, cash provided by operating activities was $98.3 million, which consisted of net income of $21.7 million, adjusted by non-cash charges of $42.8 million and by a change in operating assets and liabilities of $33.9 million. The non-cash charges were largely driven by $36.5 million of depreciation and amortization, as well as $5.7 million in deferred income tax
expense. The change in operating assets and liabilities was primarily due to our supply chain finance program being a source of cash as we improved our cash flow by $28.6 million. Additionally, the change in operating assets and liabilities was also partially due to accounts payable and accrued liabilities, net of vendor rebate receivables, being a source of cash of $6.9 million driven by timing of payments.
Cash used for investing activities
For the six months ended September 28, 2024, cash provided by investing activities was $4.6 million. This was primarily due to cash provided by payments from the disposal of property and equipment, including the proceeds related to the sale of our corporate headquarters, for $9.9 million, and cash provided by the earnout payment from the sale of our wholesale tire locations and distribution assets of $8.5 million. This was partially offset by cash used for capital expenditures, including property and equipment, of $13.8 million.
For the six months ended September 23, 2023, cash used for investing activities was $6.7 million. This was primarily due to cash used for capital expenditures, including property and equipment, of $15.7 million, partially offset by cash provided by the earnout payment from the sale of our wholesale tire locations and distribution assets and the disposal of property and equipment of $7.3 million and $1.7 million, respectively.
Cash used for financing activities
For the six months ended September 28, 2024, cash used for financing activities was $78.5 million, which was primarily due to payment on our Credit Facility, net of amounts borrowed during the period, of $40.0 million, as well as payment of finance lease principal and dividends of $20.0 million and $17.4 million, respectively.
For the six months ended September 23, 2023, cash used for financing activities was $87.5 million, which was primarily due to payment on our Credit Facility, net of amounts borrowed during the period, of $50.0 million, as well as payment of finance lease principal and dividends of $19.6 million and $17.9 million, respectively.
|
|
|
|
|
|
Critical Accounting Estimates
The consolidated financial statements are prepared in accordance with GAAP. The preparation of the consolidated financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, costs and expenses, and related disclosures. We base our estimates on historical experience, as appropriate, and on various other assumptions that we believe to be reasonable under the circumstances. Changes in the accounting estimates are reasonably likely to occur from period to period. Accordingly, actual results could differ significantly from the estimates made by management. We evaluate our estimates and assumptions on an ongoing basis. To the extent that there are material differences between these estimates and actual results, our future financial statement presentation, financial condition, results of operations, and cash flows may be affected.
For a description of our critical accounting estimates, refer to Part II, Item 7., “Management's Discussion and Analysis of Financial Condition and Results of Operations” of our Form 10-K for the fiscal year ended March 30, 2024. There have been no material changes to our critical accounting estimates since our Form 10-K for the year ended March 30, 2024.
Recent Accounting Pronouncements
See “Recent Accounting Pronouncements” in Note 1 to our consolidated financial statements for a discussion of the impact of recently issued accounting standards on our consolidated financial statements as of September 28, 2024 and the expected impact on the consolidated financial statements for future periods.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q contains “forward-looking statements” as that term is used in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they address future events, developments, and results and do not relate strictly to historical facts. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements. Forward-looking statements include, without limitation, statements preceded by, followed by, or including words such as “anticipate,” “believe,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “seek,” “should,” “strategy,” “will,” “would” and variations thereof and similar expressions. Forward-looking statements are subject to risks, uncertainties, and other important factors that could cause actual results to differ materially from those expressed. For example, our forward-looking statements include, without limitation, statements regarding:
|
|
|
|
l | the impact of competitive services and pricing; |
l | the effect of economic conditions and geopolitical uncertainty, seasonality, and the impact of weather conditions and natural disasters on customer demand; |
l | advances in automotive technologies including adoption of electronic vehicle technology; |
l | our dependence on third-party vendors for certain inventory and the possibility that vendors, such as ATD, will be unable to perform under our agreements with those vendors; |
l | the risks associated with vendor relationships and international trade, particularly imported goods such as those sourced from China; |
l | the impact of changes in U.S. trade relations and the ongoing trade dispute between the United States and China, and other potential impediments to imports; |
l | our ability to service our debt obligations, including our expected annual interest expense, and to comply with the debt covenants of our Credit Facility; |
l | our cash needs, including our ability to fund our future capital expenditures and working capital requirements; |
l | our anticipated sales, comparable store sales, gross profit margin, costs of goods sold (including product mix), OSG&A expenses and other fixed costs, and our ability to leverage those costs; |
l | management’s estimates and expectations as they relate to income tax liabilities, deferred income taxes, and uncertain tax positions; |
l | management’s estimates associated with our critical accounting policies, including business combinations, insurance liabilities, and valuations for our long-lived assets impairment analyses; |
l | the impact of industry regulation, including changes in environmental, consumer protection, and labor laws; |
l | potential outcomes related to pending or future litigation matters; |
l | business interruptions; |
l | risks relating to disruption or unauthorized access to our computer systems; |
l | our failure to protect customer and employee personal data; |
l | risks relating to acquisitions and the integration of acquired businesses with ours; |
l | our growth plans, including our plans to add, renovate, re-brand, expand, remodel, relocate, or close stores and any related costs or charges, our leasing strategy for future expansion, and our ability to renew leases at existing store locations; |
l | the impact of costs related to planned store closings or potential impairment of goodwill, other intangible assets, and long-lived assets; |
l | expected dividend payments; |
l | our ability to protect our brands and our reputation; |
l | our ability to attract, motivate, and retain skilled field personnel and our key executives; and |
l | the potential impacts of climate change on our business. |
Any of these factors, as well as such other factors as discussed in Part I, Item 1A., “Risk Factors” of our Form 10-K for the fiscal year ended March 30, 2024, as well as in our periodic filings with the SEC, could cause our actual results to differ materially from our anticipated results. The information provided in this report is based upon the facts and circumstances known as of the date of this report, and any forward-looking statements made by us in this report speak only as of the date on which they are made. Except as required by law, we undertake no obligation to update these forward-looking statements after the date of this Form 10-Q to reflect events or circumstances after such date, or to reflect the occurrence of unanticipated events.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are exposed to market risk from potential changes in interest rates. As of September 28, 2024, excluding finance leases and financing obligations, we had no debt financing at fixed interest rates, for which the fair value would be affected by changes in market interest rates. Our cash flow exposure on floating rate debt would result in annual interest expense fluctuations of approximately $0.6 million based upon our debt position at September 28, 2024 and approximately $1.0 million based upon our debt position at March 30, 2024, given a change in SOFR of 100 basis points.
Debt financing had a carrying amount that approximates a fair value of $62.0 million as of September 28, 2024, as compared to a carrying amount and a fair value of $102.0 million as of March 30, 2024.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in reports that we file or submit to the SEC pursuant to the Securities Exchange Act of 1934, as amended (the “Exchange Act”), is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In conjunction with the close of each fiscal quarter and under the supervision of our Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our principal financial officer), we conduct an update, a review and an evaluation of the effectiveness of our disclosure controls and procedures. It is the conclusion of our Chief Executive Officer and Chief Financial Officer, based upon an evaluation completed as of the end of the most recent fiscal quarter reported on herein, that our disclosure controls and procedures were effective.
Changes in Internal Controls Over Financial Reporting
There were no changes in our internal control over financial reporting during the quarter ended September 28, 2024 that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
From time to time we are a party to or otherwise involved in legal proceedings arising out of the normal course of business. Legal matters are subject to inherent uncertainties and there exists the possibility that the ultimate resolution of one or more of these matters could have a material adverse impact on the Company, its financial condition and results of operations.
Item 1A. Risk Factors
Except as stated below, there have been no material changes from the risk factors previously disclosed in Part I, Item 1A., “Risk Factors” of our Form 10-K for the fiscal year ended March 30, 2024.
We depend on our relationships with our vendors for certain inventory and those vendors may be unable to perform under our existing agreements with them.
We depend on close relationships with our vendors for parts, tires and supplies and for our ability to purchase products at competitive prices and terms. Our ability to purchase at competitive prices and terms results from the volume of our purchases from these vendors. We entered into various contracts with parts suppliers that require us to buy from them (at market competitive prices) up to 100 percent of our annual purchases of specific products. These agreements expire at various dates.
For example, under the distribution agreement with ATD, we rely on ATD for most of certain passenger car tires, light truck replacement tires, and medium truck tires that we sell to our customers. Under the distribution agreement with ATD, our company-owned stores must purchase at least 90% of their forecasted requirements for these tires from or through ATD, subject to some exceptions. In addition, under the agreement governing the divestiture of our assets to ATD, ATD was obligated to make earnout payments to us totaling $40.0 million, of which $6.8 million remains outstanding. On October 23, 2024, ATD filed for bankruptcy protection. There can be no assurance that ATD will continue to perform under the distribution agreement or under the divestiture agreement, which could result in our inability to collect the remaining $6.8 million of earnout payments. If ATD is unable to supply our requirements for tires due to its bankruptcy or for other reasons and we are unable to purchase our desired volume of tires on the same or better terms as in the distribution agreement, or at all, our sales and ability to service our customers could suffer considerably if we are unable to find an alternative vendor of tires on similar terms.
While we may be able to identify alternative sources for most of the products we sell or use at our stores, the loss of a major supplier like ATD or the loss of a combination of suppliers could have a material adverse effect on our business, financial condition, or results of operations. If any of our suppliers do not perform adequately or otherwise fail to distribute parts or other supplies to our stores, our inability to replace the suppliers in a timely manner and on acceptable terms could increase our costs and could cause shortages or interruptions that could have a material adverse effect on our business, financial condition, and results of operations.
Because we purchase products such as oil and tires, which are subject to cost variations related to commodity costs, if we cannot pass along cost increases, our profitability would be negatively impacted.
EXHIBITS
Item 6. Exhibits
|
|
Exhibit Index |
101.INS – XBRL Instance Document |
101.LAB – XBRL Taxonomy Extension Label Linkbase |
101.PRE – XBRL Taxonomy Extension Presentation Linkbase |
101.SCH – XBRL Taxonomy Extension Schema Linkbase |
101.DEF – XBRL Taxonomy Extension Definition Linkbase |
101.CAL – XBRL Taxonomy Extension Calculation Linkbase |
104 – Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
|
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
|
| MONRO, INC. | |
|
|
|
|
DATE: October 30, 2024 |
| By: | /s/ Michael T. Broderick |
|
|
| Michael T. Broderick |
|
|
| President and Chief Executive Officer |
|
|
|
|
DATE: October 30, 2024 |
| By: | /s/ Brian J. D’Ambrosia |
|
|
| Brian J. D’Ambrosia |
|
|
| Executive Vice President – Finance, Chief Financial Officer and |
|
|
| Treasurer (Principal Financial Officer and Principal Accounting Officer) |