附錄99.1
Alignment Healthcare報告2024年第三季度業績
ORANGE, Calif.,2024年10月29日(GLOBE NEWSWIRE) -- Alignment Healthcare, Inc. (納斯達克: ALHC) 今天發佈了截至2024年9月30日的第三季度財務報告。
「康哲藥業出色的第三季度業績使我們在醫療保險優勢方面脫穎而出,證明我們可以通過善行而取得良好業績,」創始人兼首席執行官John Kao說。「我們成功的基石之一是交付高質量護理的善循環,同時有效管理成本。這一理念導致了我們在第三季度實現的星級、增長和盈利成果。隨着CMS繼續專注於三重目標,我們確信我們擁有提供最佳護理以最低成本驅動長期價值的正確平台,以造福我們的會員和股東。康哲藥業對醫療保險優勢的正確實踐。」
2024年第三季度財務亮點
除非另有說明,所有比較均爲截至 2023年9月30日
調整後的毛利潤如下:
截至9月30日的三個月 | 截至9月30日的九個月 | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(以千美元計) | |||||||||||||||
運營損失 | $ | (19,522 | ) | $ | (29,756 | ) | $ | (79,010 | ) | $ | (85,904 | ) | |||
重新添加: | |||||||||||||||
股權補償(醫療費用) | 1,489 | 1,733 | 3,384 | 6,024 | |||||||||||
折舊(醫療費用) | 46 | 64 | 144 | 194 | |||||||||||
重組成本(醫療費用)(1) | — | — | 796 | — | |||||||||||
折舊和攤銷(2) | 7,640 | 5,497 | 20,110 | 15,613 | |||||||||||
銷售費用、一般費用和管理費用 | 90,871 | 83,089 | 269,246 | 223,696 | |||||||||||
加回總額 | 100,046 | 90,383 | 293,680 | 245,527 | |||||||||||
調整後的毛利 | $ | 80,524 | $ | 60,627 | $ | 214,670 | $ | 159,623 | |||||||
(1) 代表作爲公司重組的一部分所發生的解僱和相關成本,旨在簡化我們的組織結構並推動運營效率。
(2)包括在本季度列支的60萬美元的減值費用,這些費用與已報廢的無形資產有關。
調整後的EBITDA如下所示:
截至9月30日的三個月 | 截至9月30日的九個月 | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
(以千美元計) | |||||||||||||||
淨虧損 | $ | (26,429 | ) | $ | (35,077 | ) | $ | (97,007 | ) | $ | (100,942 | ) | |||
減去:歸屬於非控股權益的淨虧損 | 16 | 30 | 63 | 134 | |||||||||||
調整: | |||||||||||||||
利息支出 | 6,937 | 5,466 | 18,055 | 15,747 | |||||||||||
折舊和攤銷(1) | 7,686 | 5,561 | 20,254 | 15,807 | |||||||||||
所得稅 | (8 | ) | — | 14 | 2 | ||||||||||
基於股權的薪酬(2) | 17,258 | 13,569 | 54,896 | 51,183 | |||||||||||
收購費用(3) | 14 | 81 | 26 | 761 | |||||||||||
訴訟費用(4) | 456 | 1,950 | 1,177 | 1,950 | |||||||||||
ROU 資產(收益)虧損(5) | — | — | 143 | (289 | ) | ||||||||||
出售財產和設備的收益 | (8 | ) | $ | — | (8 | ) | — | ||||||||
重組成本(6) | — | — | 2,363 | — | |||||||||||
調整後 EBITDA | $ | 5,922 | $ | (8,420 | ) | $ | (24 | ) | $ | (15,647 | ) | ||||
(1) 包括本季度衝減的60萬資產減值損失,涉及無形資產。
(2) 代表與適用年度授予的基於股權的補償以及與IPO發生時間有關的基於股權的補償,其中包括先前發行的股票增值權益(SARs)責任獎勵、與交易限制單位相關的修改以及與IPO相結合的授予。
(3) 代表着不可資本化的收購相關費用,如法律和諮詢費用。
(4) 代表着我們根據以下定期評估的考慮因素,將訴訟費用視爲業務範圍外的費用:(i) 迄今爲止或預計將在未來兩年內提起的類似案件的頻率,(ii) 案件的複雜程度,(iii) 尋求的救濟措施的性質,(iv) 公司的訴訟立場,(v) 相關的對手方,以及(vi) 公司的整體訴訟策略。
(5)代表了在相應期間終止或轉租的租賃資產相關的收益或損失。
(6)代表作爲企業重組的一部分而發生的解僱和相關費用,旨在簡化我們的組織結構並推動運營效率。
2024財年第四季度和財年展望
結束三個月 2024年12月31日 | 十二個月結束時間 2024年12月31日 | |||
百萬美元 | 收盤最低價 | 高 | 收盤最低價 | 高 |
醫療計劃會員資格 | 184,000 | 186,000 | 184,000 | 186,000 |
營業收入 | 663 | 678 | 2,665 | 2,680 |
調整後的毛利潤(1) | 67 | 82 | 282 | 297 |
調整後的EBITDA(2) | (10) | 5 | (10) | 5 |
_______________________
Conference Call Details
The company will host a conference call at 5 p.m. EDT today to discuss these results and management’s outlook for future financial and operational performance. A live audio webcast will be available online at https://ir.alignmenthealth.com/. At the start of the conference call, participants may access the webcast at the following link: https://edge.media-server.com/mmc/p/dh2kdfjr. A replay of the call will be available via webcast for on-demand listening shortly after the completion of the call, at the same web links, and will remain available for approximately 12 months.
About Alignment Health
Alignment Health is championing a new path in senior care that empowers members to age well and live their most vibrant lives. A consumer brand name of Alignment Healthcare (NASDAQ: ALHC), Alignment Health’s mission-focused team makes high-quality, low-cost care a reality for its Medicare Advantage members every day. Based in California, the company partners with nationally recognized and trusted local providers to deliver coordinated care, powered by its customized care model, 24/7 concierge care team and purpose-built technology, AVAⓇ. As it expands its offerings and grows its national footprint, Alignment upholds its core values of leading with a serving heart and putting the senior first. For more information, visit www.alignmenthealth.com.
Forward-Looking Statements
This release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, as amended. These forward-looking statements include statements regarding our future growth and our financial outlook for the quarter and year ending December 31, 2024. Forward-looking statements are subject to risks and uncertainties and are based on assumptions that may prove to be inaccurate, which could cause actual results to differ materially from those expected or implied by the forward-looking statements. Actual results may differ materially from the results predicted, and reported results should not be considered as an indication of future performance. Important risks and uncertainties that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, among others, the following: our ability to attract new members and enter new markets, including the need for certain governmental approvals; our ability to maintain a high rating for our plans on the Five Star Quality Rating System; our ability to develop and maintain satisfactory relationships with care providers that service our members; risks associated with being a government contractor; changes in laws and regulations applicable to our business model; risks related to our indebtedness, including the potential for rising interest rates; changes in market or industry conditions and receptivity to our technology and services; results of litigation or a security incident; and the impact of shortages of qualified personnel and related increases in our labor costs. For a detailed discussion of the risk factors that could affect our actual results, please refer to the risk factors identified in our Annual Report on Form 10-K for the year ended December 31, 2023, and the other periodic reports we file with the SEC. All information provided in this release and in the attachments is as of the date hereof, and we undertake no duty to update or revise this information unless required by law.
Condensed Consolidated Balance Sheets (in thousands, except par value and share amounts) (Unaudited) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
Assets | |||||||
Current Assets: | |||||||
Cash and cash equivalents | $ | 340,300 | $ | 202,904 | |||
Accounts receivable (less allowance for credit losses of $123 at September 30, 2024 and $0 at December 31, 2023) | 138,852 | 119,749 | |||||
Investments - current | 40,676 | 115,914 | |||||
Prepaid expenses and other current assets | 53,779 | 44,970 | |||||
Total current assets | 573,607 | 483,537 | |||||
Property and equipment, net | 64,692 | 51,901 | |||||
Right of use asset, net | 8,124 | 9,959 | |||||
Goodwill | 34,826 | 34,826 | |||||
Intangible Assets, net | 4,550 | 5,252 | |||||
Other assets | 6,488 | 6,405 | |||||
Total assets | $ | 692,287 | $ | 591,880 | |||
Liabilities and Stockholders' Equity | |||||||
Current Liabilities: | |||||||
Medical expenses payable | $ | 297,125 | $ | 205,399 | |||
Accounts payable and accrued expenses | 25,394 | 23,511 | |||||
Accrued compensation | 33,951 | 34,112 | |||||
Current maturities of long-term debt | 1,613 | — | |||||
Total current liabilities | 358,083 | 263,022 | |||||
Long-term debt, net of current maturities and debt issuance costs | 210,386 | 161,813 | |||||
Long-term portion of lease liabilities | 8,191 | 8,974 | |||||
Total liabilities | 576,660 | 433,809 | |||||
Stockholders' Equity: | |||||||
Preferred stock, $.001 par value; 100,000,000 shares authorized as of September 30, 2024 and December 31, 2023, respectively; no shares issued and outstanding as of September 30, 2024 and December 31, 2023 | — | — | |||||
Common stock, $.001 par value; 1,000,000,000 shares authorized as of September 30, 2024 and December 31, 2023; 191,595,786 and 188,951,643 shares issued and outstanding as of September 30, 2024 and December 31, 2023, respectively | 191 | 189 | |||||
Additional paid-in capital | 1,091,561 | 1,037,015 | |||||
Accumulated deficit | (977,202 | ) | (880,258 | ) | |||
Total Alignment Healthcare, Inc. stockholders' equity | 114,550 | 156,946 | |||||
Noncontrolling interest | 1,077 | 1,125 | |||||
Total stockholders' equity | 115,627 | 158,071 | |||||
Total liabilities and stockholders' equity | $ | 692,287 | $ | 591,880 | |||
Condensed Consolidated Statements of Operations (in thousands, except per share amounts) (Unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
2024 | 2023 | 2024 | 2023 | ||||||||||||
Revenues: | |||||||||||||||
Earned premiums | $ | 684,496 | $ | 450,235 | $ | 1,980,146 | $ | 1,341,924 | |||||||
Other | 7,937 | 6,474 | 22,174 | 16,319 | |||||||||||
Total revenues | 692,433 | 456,709 | 2,002,320 | 1,358,243 | |||||||||||
Expenses: | |||||||||||||||
Medical expenses | 613,444 | 397,879 | 1,791,974 | 1,204,838 | |||||||||||
Selling, general, and administrative expenses | 90,871 | 83,089 | 269,246 | 223,696 | |||||||||||
Depreciation and amortization | 7,640 | 5,497 | 20,110 | 15,613 | |||||||||||
Total expenses | 711,955 | 486,465 | 2,081,330 | 1,444,147 | |||||||||||
Loss from operations | (19,522 | ) | (29,756 | ) | (79,010 | ) | (85,904 | ) | |||||||
Other expenses: | |||||||||||||||
Interest expense | 6,937 | 5,466 | 18,055 | 15,747 | |||||||||||
Other income, net | (22 | ) | (145 | ) | (72 | ) | (711 | ) | |||||||
Total other expenses | 6,915 | 5,321 | 17,983 | 15,036 | |||||||||||
Loss before income taxes | (26,437 | ) | (35,077 | ) | (96,993 | ) | (100,940 | ) | |||||||
Provision (benefit) for income taxes | (8 | ) | — | 14 | 2 | ||||||||||
Net loss | $ | (26,429 | ) | $ | (35,077 | ) | $ | (97,007 | ) | $ | (100,942 | ) | |||
Less: Net loss attributable to noncontrolling interest | 16 | 30 | 63 | 134 | |||||||||||
Net loss attributable to Alignment Healthcare, Inc. | $ | (26,413 | ) | $ | (35,047 | ) | $ | (96,944 | ) | $ | (100,808 | ) | |||
Total weighted-average common shares outstanding - basic and diluted | 191,361,283 | 187,328,318 | 190,423,014 | 185,493,345 | |||||||||||
Net loss per share - basic and diluted | $ | (0.14 | ) | $ | (0.19 | ) | $ | (0.51 | ) | $ | (0.54 | ) | |||
Condensed Consolidated Statements of Cash Flows (in thousands) (Unaudited) | |||||||
Nine Months Ended September 30, | |||||||
2024 | 2023 | ||||||
Operating Activities: | |||||||
Net loss | $ | (97,007 | ) | $ | (100,942 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities: | |||||||
Provision for credit loss | 123 | 91 | |||||
Loss (gain) on right of use assets | 135 | (289 | ) | ||||
Gain on sale of property and equipment | (8 | ) | — | ||||
Depreciation and amortization | 20,254 | 15,807 | |||||
Amortization-investment discount | (2,084 | ) | (3,349 | ) | |||
Amortization-debt issuance costs | 978 | 1,037 | |||||
Equity-based compensation | 54,896 | 51,183 | |||||
Non-cash lease expense | 1,360 | 1,653 | |||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable | (19,226 | ) | (12,724 | ) | |||
Prepaid expenses and other current assets | (8,809 | ) | (3,771 | ) | |||
Other assets | 77 | (119 | ) | ||||
Medical expenses payable | 91,726 | 33,299 | |||||
Accounts payable and accrued expenses | 2,835 | (4,613 | ) | ||||
Deferred premium revenue | (116 | ) | 146,034 | ||||
Accrued compensation | (161 | ) | 7,604 | ||||
Lease liabilities | (1,492 | ) | (2,622 | ) | |||
Net cash provided by operating activities | 43,481 | 128,279 | |||||
Investing Activities: | |||||||
Purchase of investments | (75,524 | ) | (281,582 | ) | |||
Sale of property and equipment | 14 | — | |||||
Maturities of investments | 152,755 | 160,735 | |||||
Acquisition of property and equipment | (32,134 | ) | (25,398 | ) | |||
Net cash provided by (used in) investing activities | 45,111 | (146,245 | ) | ||||
Financing Activities: | |||||||
Proceeds from long-term debt | 50,000 | — | |||||
Debt issuance costs | (512 | ) | — | ||||
Payment of employment taxes related to release of restricted stock | (350 | ) | — | ||||
Contributions from noncontrolling interest holders | 15 | 60 | |||||
Net cash provided by financing activities | 49,153 | 60 | |||||
Net increase (decrease) in cash | 137,745 | (17,906 | ) | ||||
Cash, cash equivalents and restricted cash at beginning of period | 204,954 | 411,299 | |||||
Cash, cash equivalents and restricted cash at end of period | $ | 342,699 | $ | 393,393 | |||
Supplemental disclosure of cash flow information: | |||||||
Cash paid for interest | $ | 15,602 | $ | 13,943 | |||
Supplemental non-cash investing and financing activities: | |||||||
Acquisition of property in accounts payable | $ | 112 | $ | 117 | |||
The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets to the total above:
September 30, 2024 | September 30, 2023 | ||||||
Cash and cash equivalents | $ | 340,300 | $ | 391,643 | |||
Restricted cash in other assets | 2,399 | 1,750 | |||||
Total | $ | 342,699 | $ | 393,393 | |||
Non-GAAP Financial Measures
Certain of these financial measures are considered “non-GAAP” financial measures within the meaning of Item 10 of Regulation S-K promulgated by the SEC. We believe that non-GAAP financial measures provide an additional way of viewing aspects of our operations that, when viewed with the GAAP results, provide a more complete understanding of our results of operations and the factors and trends affecting our business. These non-GAAP financial measures are also used by our management to evaluate financial results and to plan and forecast future periods. However, non-GAAP financial measures should be considered as a supplement to, and not as a substitute for, or superior to, the corresponding measures calculated in accordance with GAAP. Non-GAAP financial measures used by us may differ from the non-GAAP measures used by other companies, including our competitors. To supplement our consolidated financial statements presented on a GAAP basis, we disclose the following non-GAAP measures: Medical Benefits Ratio, Adjusted EBITDA and Adjusted Gross Profit as these are performance measures that our management uses to assess our operating performance. Because these measures facilitate internal comparisons of our historical operating performance on a more consistent basis, we use these measures for business planning purposes and in evaluating acquisition opportunities.
Adjusted EBITDA
Adjusted EBITDA is a non-GAAP financial measure that we define as net loss before interest expense, income taxes, depreciation and amortization expense, acquisition expenses, certain litigation costs, gains or losses on right of use ("ROU") assets, gains or losses on sale of property and equipment, restructuring costs and equity-based compensation expense.
Adjusted EBITDA should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of Adjusted EBITDA in lieu of net loss, which is the most directly comparable financial measure calculated in accordance with GAAP.
Our use of the term Adjusted EBITDA may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies.
Medical Benefits Ratio (MBR)
We calculate our MBR by dividing total medical expenses, excluding depreciation, equity-based compensation and clinical restructuring costs, by total revenues in a given period.
Adjusted Gross Profit
Adjusted gross profit is a non-GAAP financial measure that we define as loss from operations before depreciation and amortization, clinical equity-based compensation expense, clinical restructuring costs and selling, general, and administrative expenses.
Adjusted gross profit should not be considered in isolation of, or as an alternative to, measures prepared in accordance with GAAP. There are a number of limitations related to the use of adjusted gross profit in lieu of loss from operations, which is the most directly comparable financial measure calculated in accordance with GAAP.
Our use of the term adjusted gross profit may vary from the use of similar terms by other companies in our industry and accordingly may not be comparable to similarly titled measures used by other companies.
Investor Contact
Harrison Zhuo
hzhuo@ahcusa.com
Media Contact
Priya Shah
mPR, Inc. for Alignment Health
alignment@mpublicrelations.com