--12-310001069878錯誤Q31http://www.trex.com/20240930#AccruedLiabilitiesAndOtherLiabilitiesCurrentExcludingWarrantyhttp://www.trex.com/20240930#AccruedLiabilitiesAndOtherLiabilitiesCurrentExcludingWarrantyhttp://fasb.org/us-gaap/2024#BlackScholesMertonModelMember2020 2021 2022 202300010698782024-04-272023-07-012023-09-300001069878us-gaap:TreasuryStockCommonMember2023-06-300001069878員工股票購買計劃會員2023-07-012023-09-300001069878us-gaap:股票增值權SARS會員2024-01-012024-09-300001069878表面剝落保修儲備會員產品保修會員2024-09-3000010698782024-04-272023-01-012023-03-310001069878us-gaap:TreasuryStockCommonMember2023-04-012023-06-300001069878US-GAAP:普通股成員2023-09-3000010698782024-04-272024-04-012024-06-300001069878us-gaap:留存收益成員2023-12-310001069878US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率循環B貸款會員trex:信貸協議第二次修訂成員srt:最小成員us-gaap:後續事件會員2024-10-102024-10-100001069878us-gaap:留存收益成員2023-06-300001069878us-gaap:股票增值權SARS會員2024-01-012024-09-300001069878基於績效的限制性股票調整成員2023-01-012023-12-3100010698782024-04-272024-09-3000010698782023年回購計劃會員2024-01-012024-09-300001069878表面剝落保修儲備會員2022-12-3100010698782018年股票回購計劃成員2018-02-160001069878us-gaap: 受限股票會員2023-07-012023-09-300001069878us-gaap:TreasuryStockCommonMember2024-03-310001069878表面剝落保修儲備會員表面剝落成員2023-01-012023-09-300001069878表面剝落保修儲備會員產品保修會員2023-01-012023-09-300001069878us-gaap: 受限股票會員2023-07-012023-09-300001069878us-gaap:TreasuryStockCommonMember2023-03-310001069878員工股票購買計劃會員2024-01-012024-09-300001069878商業使用會員2024-01-012024-09-300001069878us-gaap:留存收益成員2024-03-310001069878表面剝落保修儲備會員產品保修會員2022-12-310001069878us-gaap:住宅投資組合細分成員2023-12-310001069878員工股票購買計劃會員2024-07-012024-09-300001069878us-gaap:留存收益成員2023-09-3000010698782024-10-140001069878us-gaap:股票增值權SARS會員2024-07-012024-09-300001069878us-gaap: 受限股票會員2024-07-012024-09-300001069878US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率循環B貸款會員srt:最小成員2024-01-012024-09-300001069878表面剝落保修儲備會員產品保修會員2023-12-3100010698782024-04-272023-09-300001069878us-gaap:TreasuryStockCommonMember2024-06-300001069878表面剝落保修儲備會員表面剝落成員2024-01-012024-09-300001069878自2023年1月1日及之後售出的產品會員居住用會員trex:超越甲板會員2024-01-012024-09-300001069878us-gaap:留存收益成員2024-07-012024-09-300001069878us-gaap: 循環信貸設施成員第五修正和重新制定協議成員2024-01-012024-09-300001069878US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率us-gaap: 循環信貸設施成員第五修正和重新制定協議成員2024-01-012024-09-300001069878基於績效的限制性股票和限制性股票單位成員2023-07-012023-09-3000010698782024-09-3000010698782023-01-012023-09-300001069878us-gaap:留存收益成員2024-01-012024-03-310001069878Trex:信貸協議第二修正案成員循環B貸款會員us-gaap:後續事件會員2024-10-102024-10-100001069878US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率循環B貸款會員Trex:信貸協議第二修正案成員us-gaap:後續事件會員srt:最大成員2024-10-102024-10-1000010698782021-10-260001069878us-gaap:留存收益成員2023-04-012023-06-300001069878us-gaap: 基本利率成員us-gaap: 循環信貸設施成員Trex: 信貸協議第二修正案成員us-gaap:後續事件會員2024-10-102024-10-100001069878循環B貸款會員srt:最小成員2024-09-3000010698782024-06-300001069878股票增值權會員2024-07-012024-09-300001069878us-gaap: 受限股票會員2024-07-012024-09-300001069878美國通用會計準則:美國國內稅務局(IRS)成員2024-01-012024-09-300001069878股票增值權會員2024-01-012024-09-3000010698782024-04-272023-03-310001069878表面剝落保修儲備會員2023-12-3100010698782024-04-272024-07-012024-09-3000010698782023-12-310001069878表面剝落保修儲備會員2024-01-012024-09-3000010698782023-09-300001069878基於績效的限制性股票調整成員2021-01-012021-12-310001069878基於績效的有限制股票單位會員2024-01-012024-09-300001069878us-gaap:留存收益成員2022-12-310001069878US-GAAP:普通股成員2023-12-310001069878us-gaap:股票增值權SARS會員2023-01-012023-09-300001069878US-GAAP:普通股成員2023-07-012023-09-3000010698782023-06-300001069878商業使用會員Signature Railing和Transcend Cladding成員2024-01-012024-09-300001069878us-gaap:留存收益成員2024-06-300001069878表面剝落保修儲備會員表面剝落成員2023-09-300001069878US-GAAP:普通股成員2022-12-310001069878基於時間的有限制股票單位會員2024-01-012024-09-3000010698782024-04-272023-12-310001069878Trex:信貸協議第二修正案成員us-gaap:後續事件會員Trex:輪借款會員2024-10-100001069878Trex:信用協議第二次修正會員循環B貸款會員srt:最小成員us-gaap:後續事件會員2024-10-100001069878基於時間的限制性股票和限制股票單位會員2024-01-012024-09-3000010698782023-07-012023-09-300001069878優化Enhance甲板和Transcend Select,Enhance和Signature護欄會員自2023年1月1日及之後售出的產品會員居住用會員2024-01-012024-09-300001069878us-gaap: 循環信貸設施成員2024-09-300001069878us-gaap:留存收益成員2024-09-300001069878US-GAAP:普通股成員2023-04-012023-06-300001069878us-gaap: 受限股票會員2024-01-012024-09-300001069878US-GAAP:普通股成員2024-03-310001069878Trex: 域名和內部使用的軟件成員2024-09-3000010698782024-04-272024-01-012024-03-310001069878us-gaap:TreasuryStockCommonMember2024-09-300001069878us-gaap:留存收益成員2023-03-310001069878us-gaap: 受限股票會員2024-01-012024-09-300001069878股票增值權會員2023-01-012023-09-300001069878us-gaap:住宅投資組合細分成員2024-09-3000010698782023年回購計劃會員2023-05-042023-05-040001069878US-GAAP:普通股成員2024-06-300001069878表面剝落保修儲備會員2023-09-300001069878循環B貸款會員srt:最大成員2024-09-300001069878自2023年1月1日及之後售出的產品會員居住用會員選擇鋪設和通用立面會員2024-01-012024-09-300001069878us-gaap:股票增值權SARS會員2023-07-012023-09-300001069878基於時間的限制性股票和限制股票單位會員2023-01-012023-09-3000010698782024-01-012024-09-300001069878us-gaap:股票增值權SARS會員2023-07-012023-09-300001069878US-GAAP:普通股成員2023-01-012023-03-310001069878表面剝落保修儲備會員表面剝落成員2022-12-310001069878US-GAAP:普通股成員2023-03-310001069878us-gaap:TreasuryStockCommonMember2022-12-3100010698782024-04-272023-06-300001069878us-gaap: 循環信貸設施成員第五修正和重新制定協議成員2022-05-180001069878us-gaap:留存收益成員2023-07-012023-09-300001069878表面剝落保修儲備會員產品保修會員2023-09-300001069878us-gaap: 受限股票會員2023-01-012023-09-300001069878股票增值權會員2023-07-012023-09-300001069878表面剝落保修儲備會員表面剝落成員2024-09-300001069878trex:基於績效的限制性股票和基於績效的限制性股票單位會員2024-01-012024-09-300001069878US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率循環B貸款會員srt:最大成員2024-01-012024-09-300001069878us-gaap: 循環信貸設施成員第五修正和重新制定協議成員Swingline信用證會員2022-05-1800010698782023-04-012023-06-300001069878US-GAAP:普通股成員2024-09-300001069878us-gaap:TreasuryStockCommonMember2023-12-310001069878基於時間的限制性股票和限制股票單位會員2024-07-012024-09-300001069878us-gaap: 受限股票會員2023-01-012023-09-300001069878srt:最大成員2024-09-300001069878us-gaap: 循環信貸設施成員us-gaap:LetterOfCreditMember第五修正和重新制定協議成員2022-05-180001069878員工股票購買計劃會員2023-01-012023-09-3000010698782024-01-012024-03-310001069878us-gaap:TreasuryStockCommonMember2023-09-300001069878基於績效的限制性股票和限制性股票單位成員2023-01-012023-09-300001069878US-GAAP:普通股成員2024-07-012024-09-3000010698782023-03-310001069878表面剝落保修儲備會員2023-01-012023-09-3000010698782024-04-272024-06-3000010698782022-12-310001069878us-gaap:TreasuryStockCommonMember2024-07-012024-09-300001069878基於績效的限制性股票和限制性股票單位成員2024-01-012024-09-300001069878表面剝落保修儲備會員產品保修會員2024-01-012024-09-300001069878us-gaap:留存收益成員2023-01-012023-03-310001069878居住用會員2023年1月1日之前銷售的產品成員2024-01-012024-09-3000010698782023-01-012023-03-310001069878基於時間的限制性股票和限制股票單位會員2023-07-012023-09-300001069878Trex: 信貸協議第二次修正案成員循環B貸款會員us-gaap:後續事件會員2024-10-1000010698782024-07-012024-09-300001069878基於績效的限制性股票和限制性股票單位成員2024-07-012024-09-300001069878商業使用會員2023年1月1日之前銷售的產品成員2024-01-012024-09-3000010698782024-04-272023-04-012023-06-300001069878us-gaap:股票增值權SARS會員2024-07-012024-09-300001069878表面剝落保修儲備會員表面剝落成員2023-12-310001069878trex:信貸協議第二修正案會員trex:循環B貸款會員us-gaap:後續事件會員srt:最大成員2024-10-1000010698782024-04-012024-06-300001069878US-GAAP:普通股成員2023-06-300001069878US-GAAP: 擔保隔夜融資利率 SOFR 隔夜指數掉期利率us-gaap: 循環信貸設施成員Trex:信貸協議第二修正案成員us-gaap:後續事件會員2024-10-102024-10-100001069878居住和商業用途成員2023年1月1日之前銷售的產品成員Signature Railing成員2024-01-012024-09-3000010698782014年股票激勵計劃成員2024-09-300001069878循環B貸款會員2024-09-300001069878us-gaap:TreasuryStockCommonMember2023-07-012023-09-300001069878us-gaap: 基本利率成員us-gaap: 循環信貸設施成員第五修正和重新制定協議成員2024-01-012024-09-3000010698782024-03-3100010698782024-04-272022-12-3100010698782024-04-272024-03-310001069878us-gaap:股票增值權SARS會員2023-01-012023-09-300001069878us-gaap:留存收益成員2024-04-012024-06-300001069878US-GAAP:普通股成員2024-01-012024-03-310001069878US-GAAP:普通股成員2024-04-012024-06-300001069878表面剝落保修儲備會員2024-09-30utr:英畝xbrli:純形iso4217:美元指數xbrli:股份xbrli:股份iso4217:美元指數片段

美國

證券交易委員會

華盛頓特區20549

 

表格 10-Q

 

根據1934年證券交易法第13或15(d)條款的季度報告。

截至2024年6月30日季度結束 九月三十日, 2024

根據1934年證券交易法第13或15(d)條款的過渡報告

過渡期從 到

委員會檔案編號: 001-14649

 

img244664770_0.jpg

Trex 公司,Inc.

(依憑章程所載的完整登記名稱)

 

 

 

特拉華

54-1910453

(依據所在地或其他管轄區)

的註冊地或組織地點)

(國稅局雇主識別號碼)

識別號碼)

 

 

2500 Trex Way

窗花城, 維吉尼亞

22601

(總部辦公地址)

(郵遞區號)

 

註冊人的電話號碼,包括區號:(540) 542-6300

 

不適用

(如與上次報告不同,列明前名稱、前地址及前財政年度)

 

根據法案第12(b)條規定註冊的證券:

 

每種類別的名稱

交易標的(s)

每個註冊交易所的名稱

普通股票

TREX

紐約證券交易所

 

請打勾選項以表示以下事項:(1)登記人在過去12個月(或要求登記人提交報告的較短期限)內已提交證券交易法1934年第13或15(d)條款要求提交的所有報告;(2)在過去90天內,登記人一直須遵守上述提交要求。

請用勾選標記表示,報表申報人在過去12個月內(或報表申報人被要求申報這些文件的更短時段內)是否已按照S-t法規第405條的要求,遞交了每個互動資料檔案。

請用核取標記指示登記人是否為大型加速檔案製作者、加速檔案製作者、非加速檔案製作者、較小的報告公司或新興成長公司。請參閱《交易所法》第120億2條中對「大型加速檔案製作者」、「加速檔案製作者」、「較小的報告公司」和「新興成長公司」的定義。

大型加速歸檔人 加速報告人 非加速報告人 較小的報告公司 新興成長公司

如果一家新興成長型公司,當選擇不使用依據《交易所法》第13(a)條規定提供的延長過渡期來遵守任何新的或修訂的財務會計準則時,請以勾選方式指明。

按勾選方式指示,登記公司是否為零售公司(如《交易所法》第120-2條所定義): 沒有

截至2024年10月14日,登記公司普通股每股面值為0.01美元,已發行股份數為 107,143,783 股。

 

 

 


 

TREX 公司,股份有限公司。

指数

 

 

 

 

頁面

 

 

 

 

第一部分 財務資訊

 

2

 

 

 

 

項目1。

縮短合併財務報表

 

2

 

 

 

 

截至2024年9月30日和2023年9月30日的三個月和九個月的未經審計簡明合併綜合收益表。

 

2

 

 

 

截至2024年9月30日及2023年12月31日的簡明綜合資產負債表(未經審計)

 

3

 

 

 

2024年9月30日和2023年9月30日三個月和九個月盈餘股東權益簡明綜合變動基本報表(未經審核)

 

4

 

 

 

2024年9月30日和2023年9月30日未經審核的九個月現金流量總體狀況摘要

 

5

 

 

 

基本財務報表附註(未經審計)

 

6

 

 

 

 

項目2。

管理層對財務狀況和業績的討論與分析

 

15

 

 

 

 

第三項。

市場風險的定量和定性披露。

 

25

 

 

 

 

第四項。

內部控制及程序

 

26

 

 

 

 

第二部分其他資訊

 

27

 

 

 

 

項目1。

法律訴訟

 

27

 

 

 

 

項目2。

股票權益的未註冊銷售和資金用途

 

27

 

 

 

 

项目5。

其他資訊

 

27

 

 

 

 

第6項。

展品

 

28

 

 

1


 

PART I

FINANCIAL INFORMATION

 

Item 1. Condensed Consolidated Financial Statements

 

 

TREX COMPANY, INC.

Condensed Consolidated Statements of Comprehensive Income

(Unaudited)

(In thousands, except share and per share data)

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Net sales

 

$

233,717

 

 

$

303,836

 

 

$

983,822

 

 

$

899,092

 

Cost of sales

 

 

140,512

 

 

 

172,941

 

 

 

552,896

 

 

 

517,321

 

Gross profit

 

 

93,205

 

 

 

130,895

 

 

 

430,926

 

 

 

381,771

 

Selling, general and administrative expenses

 

 

38,901

 

 

 

44,532

 

 

 

140,708

 

 

 

133,694

 

Income from operations

 

 

54,304

 

 

 

86,363

 

 

 

290,218

 

 

 

248,077

 

Interest income (expense), net

 

 

(5

)

 

 

(734

)

 

 

(11

)

 

 

2,555

 

Income before income taxes

 

 

54,309

 

 

 

87,097

 

 

 

290,229

 

 

 

245,522

 

Provision for income taxes

 

 

13,756

 

 

 

21,831

 

 

 

73,609

 

 

 

62,089

 

Net income

 

$

40,553

 

 

$

65,266

 

 

$

216,620

 

 

$

183,433

 

Basic earnings per common share

 

$

0.37

 

 

$

0.60

 

 

$

2.00

 

 

$

1.69

 

Basic weighted average common shares outstanding

 

 

108,258,401

 

 

 

108,583,009

 

 

 

108,529,825

 

 

 

108,707,699

 

Diluted earnings per common share

 

$

0.37

 

 

$

0.60

 

 

$

1.99

 

 

$

1.69

 

Diluted weighted average common shares outstanding

 

 

108,379,416

 

 

 

108,702,495

 

 

 

108,659,118

 

 

 

108,829,374

 

Comprehensive income

 

$

40,553

 

 

$

65,266

 

 

$

216,620

 

 

$

183,433

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited).

 

2


 

TREX COMPANY, INC.

Condensed Consolidated Balance Sheets

(In thousands, except share data)

 

 

September 30,
2024

 

 

December 31,
2023

 

 

(Unaudited)

 

ASSETS

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

Cash and cash equivalents

 

$

12,838

 

 

$

1,959

 

Accounts receivable, net

 

 

140,060

 

 

 

41,136

 

Inventories

 

 

187,935

 

 

 

107,089

 

Prepaid expenses and other assets

 

 

11,885

 

 

 

22,070

 

Total current assets

 

 

352,718

 

 

 

172,254

 

Property, plant and equipment, net

 

 

852,912

 

 

 

709,402

 

Operating lease assets

 

 

36,110

 

 

 

26,233

 

Goodwill and other intangible assets, net

 

 

19,386

 

 

 

18,163

 

Other assets

 

 

6,094

 

 

 

6,833

 

Total assets

 

$

1,267,220

 

 

$

932,885

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

Accounts payable

 

$

61,480

 

 

$

23,963

 

Accrued expenses and other liabilities

 

 

113,634

 

 

 

56,734

 

Accrued warranty

 

 

6,104

 

 

 

4,865

 

Line of credit

 

 

70,000

 

 

 

5,500

 

Total current liabilities

 

 

251,218

 

 

 

91,062

 

Deferred income taxes

 

 

67,226

 

 

 

72,439

 

Operating lease liabilities

 

 

26,782

 

 

 

18,840

 

Non-current accrued warranty

 

 

17,530

 

 

 

17,313

 

Other long-term liabilities

 

 

16,560

 

 

 

16,560

 

Total liabilities

 

 

379,316

 

 

 

216,214

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ equity

 

 

 

 

 

 

Preferred stock, $0.01 par value, 3,000,000 shares authorized; none issued and
   outstanding

 

 

 

 

 

 

Common stock, $0.01 par value, 360,000,000 shares authorized; 141,087,688 and
   
140,974,843 shares issued and 107,901,982 and 108,611,537 shares outstanding, at
   September 30, 2024 and December 31, 2023, respectively

 

 

1,411

 

 

 

1,410

 

Additional paid-in capital

 

 

145,198

 

 

 

140,157

 

Retained earnings

 

 

1,552,679

 

 

 

1,336,058

 

Treasury stock, at cost, 33,185,706 and 32,363,306 shares at September 30, 2024 and
   December 31, 2023

 

 

(811,384

)

 

 

(760,954

)

Total stockholders’ equity

 

 

887,904

 

 

 

716,671

 

Total liabilities and stockholders’ equity

 

$

1,267,220

 

 

$

932,885

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited).

 

3


 

TREX COMPANY, INC.

Condensed Consolidated Statements of Changes in Stockholders’ Equity

 

(Unaudited)

(In thousands, except share data)

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Total

 

Balance, December 31, 2023

 

 

108,611,537

 

 

$

1,410

 

 

$

140,157

 

 

$

1,336,058

 

 

 

32,363,306

 

 

$

(760,954

)

 

$

716,671

 

Net income

 

 

 

 

 

 

 

 

 

 

 

89,070

 

 

 

 

 

 

 

 

 

89,070

 

Employee stock plans

 

 

5,640

 

 

 

 

 

 

397

 

 

 

 

 

 

 

 

 

 

 

 

397

 

Shares withheld for taxes on awards

 

 

(55,103

)

 

 

 

 

 

(5,146

)

 

 

 

 

 

 

 

 

 

 

 

(5,146

)

Stock-based compensation

 

 

130,683

 

 

 

1

 

 

 

3,153

 

 

 

 

 

 

 

 

 

 

 

 

3,154

 

Balance, March 31, 2024

 

 

108,692,757

 

 

$

1,411

 

 

$

138,561

 

 

$

1,425,128

 

 

 

32,363,306

 

 

$

(760,954

)

 

$

804,146

 

Net income

 

 

 

 

 

 

 

 

 

 

 

86,998

 

 

 

 

 

 

 

 

 

86,998

 

Employee stock plans

 

 

5,408

 

 

 

 

 

 

341

 

 

 

 

 

 

 

 

 

 

 

 

341

 

Shares withheld for taxes on awards

 

 

(5,020

)

 

 

 

 

 

(424

)

 

 

 

 

 

 

 

 

 

 

 

(424

)

Stock-based compensation

 

 

12,623

 

 

 

 

 

 

3,839

 

 

 

 

 

 

 

 

 

 

 

 

3,839

 

Balance, June 30, 2024

 

 

108,705,768

 

 

$

1,411

 

 

$

142,317

 

 

$

1,512,126

 

 

 

32,363,306

 

 

$

(760,954

)

 

$

894,900

 

Net income

 

 

 

 

 

 

 

 

 

 

 

40,553

 

 

 

 

 

 

 

 

 

40,553

 

Employee stock plans

 

 

4,764

 

 

 

 

 

 

269

 

 

 

 

 

 

 

 

 

 

 

 

269

 

Shares withheld for taxes on awards

 

 

(739

)

 

 

 

 

 

(59

)

 

 

 

 

 

 

 

 

 

 

 

(59

)

Stock-based compensation

 

 

14,589

 

 

 

 

 

 

2,671

 

 

 

 

 

 

 

 

 

 

 

 

2,671

 

Repurchases of common stock

 

 

(822,400

)

 

 

 

 

 

 

 

 

 

 

 

822,400

 

 

 

(50,430

)

 

 

(50,430

)

Balance, September 30, 2024

 

 

107,901,982

 

 

$

1,411

 

 

$

145,198

 

 

$

1,552,679

 

 

 

33,185,706

 

 

$

(811,384

)

 

$

887,904

 

 

 

Common Stock

 

 

Additional
Paid-In

 

 

Retained

 

 

Treasury Stock

 

 

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Earnings

 

 

Shares

 

 

Amount

 

 

Total

 

Balance, December 31, 2022

 

 

108,743,423

 

 

$

1,408

 

 

$

131,539

 

 

$

1,130,674

 

 

 

32,098,410

 

 

$

(745,272

)

 

$

518,349

 

Net income

 

 

 

 

 

 

 

 

 

 

 

41,131

 

 

 

 

 

 

 

 

 

41,131

 

Employee stock plans

 

 

8,504

 

 

 

 

 

 

316

 

 

 

 

 

 

 

 

 

 

 

 

316

 

Shares withheld for taxes on awards

 

 

(28,773

)

 

 

 

 

 

(1,592

)

 

 

 

 

 

 

 

 

 

 

 

(1,592

)

Stock-based compensation

 

 

80,362

 

 

 

1

 

 

 

1,972

 

 

 

 

 

 

 

 

 

 

 

 

1,973

 

Balance, March 31, 2023

 

 

108,803,516

 

 

$

1,409

 

 

$

132,235

 

 

$

1,171,805

 

 

 

32,098,410

 

 

$

(745,272

)

 

$

560,177

 

Net income

 

 

 

 

 

 

 

 

 

 

 

77,036

 

 

 

 

 

 

 

 

 

77,036

 

Employee stock plans

 

 

7,971

 

 

 

 

 

 

323

 

 

 

 

 

 

 

 

 

 

 

 

323

 

Shares withheld for taxes on awards

 

 

(15,663

)

 

 

 

 

 

(855

)

 

 

 

 

 

 

 

 

 

 

 

(855

)

Stock-based compensation

 

 

36,888

 

 

 

 

 

 

2,590

 

 

 

 

 

 

 

 

 

 

 

 

2,590

 

Repurchases of common stock

 

 

(264,896

)

 

 

 

 

 

 

 

 

 

 

 

264,896

 

 

 

(15,746

)

 

 

(15,746

)

Balance, June 30, 2023

 

 

108,567,816

 

 

$

1,409

 

 

$

134,293

 

 

$

1,248,841

 

 

 

32,363,306

 

 

$

(761,018

)

 

$

623,525

 

Net income

 

 

 

 

 

 

 

 

 

 

 

65,266

 

 

 

 

 

 

 

 

 

65,266

 

Employee stock plans

 

 

5,448

 

 

 

 

 

 

286

 

 

 

 

 

 

 

 

 

 

 

 

286

 

Shares withheld for taxes on awards

 

 

(4,140

)

 

 

 

 

 

(312

)

 

 

 

 

 

 

 

 

 

 

 

(312

)

Stock-based compensation

 

 

25,981

 

 

 

1

 

 

 

2,821

 

 

 

 

 

 

 

 

 

 

 

 

2,822

 

Repurchases of common stock

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

64

 

 

 

64

 

Balance, September 30, 2023

 

 

108,595,105

 

 

$

1,410

 

 

$

137,088

 

 

$

1,314,107

 

 

 

32,363,306

 

 

$

(760,954

)

 

$

691,651

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited).

 

4


 

TREX COMPANY, INC.

Condensed Consolidated Statements of Cash Flows

(Unaudited)

(In thousands)

 

 

 

Nine Months Ended
September 30,

 

 

 

2024

 

 

2023

 

OPERATING ACTIVITIES

 

 

 

 

 

 

Net income

 

$

216,620

 

 

$

183,433

 

Adjustments to reconcile net income to net cash used in operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

41,218

 

 

 

37,194

 

Deferred Income Taxes

 

 

(5,212

)

 

 

 

Stock-based compensation

 

 

9,663

 

 

 

7,384

 

Loss on disposal of property, plant and equipment

 

 

2,262

 

 

 

1,081

 

Other non-cash adjustments

 

 

46

 

 

 

(169

)

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable

 

 

(98,924

)

 

 

(102,852

)

Inventories

 

 

(80,847

)

 

 

80,971

 

Prepaid expenses and other assets

 

 

1,266

 

 

 

4,376

 

Accounts payable

 

 

681

 

 

 

10,678

 

Accrued expenses and other liabilities

 

 

52,125

 

 

 

39,039

 

Income taxes receivable/payable

 

 

13,504

 

 

 

27,090

 

Net cash provided by operating activities

 

 

152,402

 

 

 

288,225

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

Expenditures for property, plant and equipment

 

 

(151,481

)

 

 

(112,920

)

Proceeds from sales of property, plant and equipment

 

 

106

 

 

 

 

Net cash used in investing activities

 

 

(151,375

)

 

 

(112,920

)

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

Borrowings under line of credit

 

 

608,300

 

 

 

509,500

 

Principal payments under line of credit

 

 

(543,800

)

 

 

(675,000

)

Repurchases of common stock

 

 

(55,655

)

 

 

(18,441

)

Proceeds from employee stock purchase and option plans

 

 

1,007

 

 

 

925

 

Financing costs

 

 

 

 

 

30

 

Net cash provided by (used in) financing activities

 

 

9,852

 

 

 

(182,986

)

Net increase (decrease) in cash and cash equivalents

 

 

10,879

 

 

 

(7,681

)

Cash and cash equivalents, beginning of period

 

 

1,959

 

 

 

12,325

 

Cash and cash equivalents, end of period

 

$

12,838

 

 

$

4,644

 

Supplemental Disclosure:

 

 

 

 

 

 

Cash paid for interest, net of capitalized interest

 

$

 

 

$

4,165

 

Cash paid for income taxes, net

 

$

65,318

 

 

$

35,106

 

Supplemental non-cash investing and financing disclosure:

 

 

 

 

 

 

Capital expenditures in accounts payable and accrued expenses

 

$

35,300

 

 

$

1,183

 

Excise tax on repurchases of common stock

 

$

402

 

 

$

 

 

See Notes to Condensed Consolidated Financial Statements (Unaudited).

 

5


 

TREX COMPANY, INC.

Notes to Condensed Consolidated Financial Statements

For the Nine Months Ended September 30, 2024 and September 30, 2023

(Unaudited)

1.
BUSINESS AND ORGANIZATION

Trex Company, Inc. (Trex or Company), is the world’s largest manufacturer of high-performance, low-maintenance wood-alternative decking and residential railing and outdoor living products and accessories, marketed under the brand name Trex®, with more than 30 years of product experience. A majority of its products are manufactured in a proprietary process that combines reclaimed wood fibers and scrap polyethylene. The Company is incorporated in Delaware. The principal executive offices are located at 2500 Trex Way, Winchester, Virginia 22601, and the telephone number at that address is (540) 542-6300. The Company operates in a single reportable segment.

2.
BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and U.S. Securities and Exchange Commission instructions to Form 10-Q and Article 10 of Regulation S-X and, accordingly, the accompanying unaudited condensed consolidated financial statements do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements. In the opinion of management, all adjustments (consisting of normal and recurring adjustments, except as otherwise described herein) considered necessary for a fair presentation have been included in the accompanying unaudited condensed consolidated financial statements. Certain reclassifications have been made to prior period balances to conform to current year presentation. The unaudited condensed consolidated financial statements include the accounts of the Company for all periods presented.

The unaudited consolidated results of operations for the three and nine months ended September 30, 2024, are not necessarily indicative of the results that may be expected for the fiscal year ending December 31, 2024. The Company’s results of operations are affected by a number of factors, including, but not limited to, the cost to manufacture and distribute products, cost of raw materials, inflation, consumer spending and preferences, interest rates, the impact of any supply chain disruptions, economic conditions, and/or any adverse effects from global health pandemics and geopolitical conflicts.

These unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Annual Report of Trex Company, Inc. on Form 10-K for the year ended December 31, 2023, as filed with the U.S. Securities and Exchange Commission.

3.
RECENTLY ADOPTED ACCOUNTING STANDARDS

In December 2022, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2022-06 "Reference Rate Reform (Topic 848): Deferral of the Sunset Date of Topic 848." The amendments in this update defer the sunset date of Topic 848 from December 31, 2022 to December 31, 2024, after which entities will no longer be permitted to apply the relief in Topic 848. In March 2020, the FASB issued ASU No. 2020-04 "Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting." These amendments provide temporary optional guidance to ease the potential burden in accounting for reference rate reform. ASU No. 2020-04 provides optional expedients and exceptions for applying generally accepted accounting principles to contract modifications and hedging relationships, subject to meeting certain criteria, that reference the London Interbank Offered Rate (LIBOR) or another reference rate expected to be discontinued. The FASB included a sunset provision within Topic 848 based on the expectations of when the LIBOR would cease being published intended to help stakeholders during the global market-wide reference rate transition period. The guidance is effective for all entities as of March 12, 2020 through December 31, 2024 and can be adopted as of any date from the beginning of an interim period that includes or is subsequent to March 12, 2020. The amendments did not have a material effect on the Company’s consolidated financial statements.

4.
NEW ACCOUNTING STANDARDS NOT YET ADOPTED

In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” The guidance requires disclosure of significant segment expenses which are regularly provided to the chief operating decision maker (CODM), the composition of and amount of other segment items, the CODM’s title and position within the organization, and how the CODM uses the reported measure(s) of segment profit or loss to assess the performance of the segment. In addition, on an interim basis, all segment profit or loss and asset disclosures currently required on an annual basis must be reported, as well as those required by Topic 280. The guidance allows for multiple measures of segment profit or loss to be reported. Entities which have a single reportable segment must apply

 

6


 

Topic 280 in its entirety. The guidance is effective for fiscal years beginning after December 15, 2023, and for interim periods beginning after December 15, 2024. Early adoption is permitted. Entities are required to apply the amendments of this update retrospectively for all prior periods presented in the financial statements. The Company did not early adopt the standard and does not expect adoption of this guidance to have a material effect on its consolidated results of operations and financial position.

In December 2023, the FASB issued ASU No. 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures.” The guidance requires public entities to disclose additional categories of information related to federal, state, and foreign income taxes and additional details related to reconciling items should they meet a quantitative threshold. The guidance requires disclosure of income taxes paid (net of refunds received) disaggregated by federal, state, and foreign taxes and to disaggregate the information by jurisdiction based on quantitative thresholds. The guidance is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The guidance should be applied on a prospective basis; however, retrospective application is permitted. The Company does not intend to early adopt the standard and does not expect adoption of the guidance to have a material effect on its financial statement disclosures.

5.
INVENTORIES

Inventories valued at LIFO (last-in, first-out), consist of the following (in thousands):

 

 

September 30,
2024

 

 

December 31,
2023

 

Finished goods

 

$

149,312

 

 

$

88,840

 

Raw materials

 

 

72,062

 

 

 

51,688

 

Total FIFO (first-in, first-out) inventories

 

 

221,374

 

 

 

140,528

 

Reserve to adjust inventories to LIFO value

 

 

(33,439

)

 

 

(33,439

)

Total LIFO inventories

 

$

187,935

 

 

$

107,089

 

 

The Company utilizes the LIFO method of accounting, which generally provides for the matching of current costs with current revenues. However, under the LIFO method, reductions in annual inventory balances may cause a portion of the Company’s cost of sales to be based on historical costs rather than current year costs (LIFO liquidation). Reductions in interim inventory balances expected to be replenished by year-end do not result in a LIFO liquidation. Accordingly, interim LIFO calculations are based, in part, on management’s estimates of expected year-end inventory levels and costs and may differ from actual results. Since inventory levels and costs are subject to factors beyond management’s control, interim results are subject to the final year-end LIFO inventory valuation. There were no LIFO inventory liquidations or related impact on the cost of sales in the nine months ended September 30, 2024.

6.
PREPAID EXPENSES AND OTHER ASSETS

Prepaid expenses and other assets consist of the following (in thousands):

 

 

September 30,
2024

 

 

December 31,
2023

 

Prepaid expenses

 

$

11,256

 

 

$

11,830

 

Income tax receivable

 

 

 

 

 

9,611

 

Other

 

 

629

 

 

 

629

 

Total prepaid expenses and other assets

 

$

11,885

 

 

$

22,070

 

 

7.
GOODWILL AND OTHER INTANGIBLE ASSETS, NET

The carrying amount of goodwill at September 30, 2024, and December 31, 2023, was $14.2 million. The Company’s intangible assets, purchased in 2018 and 2024, consist of domain names and internal use software. At September 30, 2024, and December 31, 2023, intangible assets were $7.9 million and $6.3 million and accumulated amortization was $2.7 million and $2.4 million, respectively. Intangible asset amounts were determined based on the estimated economics of the asset and are amortized over the estimated useful lives on a straight-line basis over 15 years, which approximates the pattern in which the economic benefits are expected to be received. The Company evaluates the recoverability of intangible assets periodically and considers events or circumstances that may warrant revised estimates of useful lives or that may indicate an impairment. Intangible asset amortization expense for the nine months ended September 30, 2024, and September 30, 2023, was $0.3 million and $0.3 million, respectively.

 

7


 

8.
ACCRUED EXPENSES AND OTHER LIABILITIES

Accrued expenses and other liabilities consist of the following (in thousands):

 

 

September 30,
2024

 

 

December 31,
2023

 

Sales and marketing

 

$

51,988

 

 

$

15,496

 

Compensation and benefits

 

 

21,455

 

 

 

25,859

 

Capital Projects

 

 

16,383

 

 

 

 

Operating lease liabilities

 

 

9,555

 

 

 

7,663

 

Manufacturing costs

 

 

4,021

 

 

 

3,382

 

Income Taxes

 

 

3,893

 

 

 

 

Other

 

 

6,339

 

 

 

4,334

 

Total accrued expenses and other liabilities

 

$

113,634

 

 

$

56,734

 

 

9.
DEBT

Revolving Credit Facility

Indebtedness prior to October 10, 2024. On May 18, 2022, the Company entered into a Credit Agreement (Credit Agreement) with certain lending parties thereto (Lenders) to amend and restate the Fourth Amended and Restated Credit Agreement dated as of November 5, 2019. Under the Credit Agreement, the Lenders agreed to provide the Company with one or more Revolving Loans in a collective maximum principal amount of $400,000,000 (Loan Limit) throughout the term, which ends May 18, 2027 (Term). Included within the Loan Limit are sublimits for a Letter of Credit facility in an amount not to exceed $60,000,000; and Swing Line Loans in an aggregate principal amount at any time outstanding not to exceed $20,000,000. The Revolving Loans, the Letter of Credit facility and the Swing Line Loans are for the purpose of raising working capital and supporting general business operations.

On December 22, 2022, the Company entered into a First Amendment to the Credit Agreement (First Amendment). As a part of the First Amendment, the Credit Agreement was amended and restated to provide for an additional Revolving B Loan (as hereinafter defined). Under the First Amendment, the Lenders agreed to provide the Company with a Revolving B Loan consisting of one or more revolving loans in a collective maximum principal amount of $150,000,000 (Revolving B Loan Limit) throughout the term, which ends December 22, 2024 (Revolving B Loan Term). Previously, under the Credit Agreement, there was no Revolving B Loan. The First Amendment also provided that TD Bank, N.A. would serve as Syndication Agent.

In conjunction with the First Amendment, on December 22, 2022, the Credit Agreement was amended and restated to refer to this loan as the Revolving A Loan. The amended and restated Credit Agreement was made an Exhibit A to the First Amendment. All of the terms of the Credit Agreement apply to the Revolving B Loan.

The Notes provide the Company, in the aggregate, the ability to borrow an amount up to the Revolving A Loan Limit during the Revolving A Loan Term and Revolving B Loan Limit during the Revolving B Loan Term. The Company is not obligated to borrow any amount under the revolving loans. Within the respective loan limit, the Company may borrow, repay and reborrow at any time or from time to time while the Notes are in effect.

Base Rate Loans (as defined in the Credit Agreement) under the Revolving A Loan and the Swing Line Loans accrue interest at the Base Rate plus the Applicable Rate (as defined in the Credit Agreement) and Term SOFR Loans for the Revolving Loans accrue interest at the rate per annum equal to the sum of Term SOFR for such interest period plus the Applicable Rate (as defined in the Credit Agreement). The Base Rate for any day is a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by BOA as its prime rate, and (c) the Term SOFR plus 1.0% subject to certain interest rate floors. Repayment of all then outstanding principal, interest, fees and costs is due at the end of the Term.

With respect to Revolving B Loans (as defined in the First Amendment), for any day, the rate per annum is a tiered pricing based upon the Consolidated Debt to Consolidated EBITDA Ratio. The applicable rate for Revolving B Loans that are Base Rate Loans range between 1.20% and 2.15% and the applicable rate for Revolving B Loans that are Term SOFR/Term SOFR Daily Floating Rate range between 0.20% and 1.15%.

Under the terms of the Security and Pledge Agreement, the Company, subject to certain permitted encumbrances, as collateral security for the above-stated loans and all other present and future indebtedness of the Company owing to the Lenders grants a continuing security interest in certain collateral described and defined in the Security and Pledge Agreement but excluding the Excluded Property (as defined in the Security and Pledge Agreement).

 

8


 

 

Indebtedness on and after October 10, 2024. On October 10, 2024, the Company, entered into a Second Amendment to the Credit Agreement (Second Amendment) with certain lending parties thereto (Lenders) to amend that Credit Agreement dated as of May 18, 2022, as amended by that certain First Amendment dated as of December 22, 2022.

The Second Amendment provides the Company with Revolving A Loans in the maximum principal amount of $400,000,000 (Revolving A Loans), Revolving B Loans in the maximum principal amount of $150,000,000 (Revolving B Loans), and Letters of Credit and Swing Line Loans (as defined in the Credit Agreement). The Second Amendment extends the maturity date of the Revolving B Loans from December 22, 2024 to December 22, 2026.

Base Rate Loans (as defined in the Credit Agreement) under the Revolving A Loan and the Swing Line Loans accrue interest at the Base Rate plus the Applicable Rate (as defined in the Credit Agreement) and Term SOFR Loans for the Revolving Loans accrue interest at the rate per annum equal to the sum of Term SOFR for such interest period plus the Applicable Rate (as defined in the Credit Agreement). The Base Rate for any day is a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by BOA as its prime rate, and (c) the Term SOFR plus 1.0% subject to certain interest rate floors. Repayment of all then outstanding principal, interest, fees and costs is due at the end of the Term (as defined in the Credit Agreement).

With respect to Revolving B Loans (as defined in the Credit Agreement), for any day, the rate per annum is a tiered pricing based upon the Consolidated Debt to Consolidated EBITDA Ratio. The applicable rate for Revolving B Loans that are Base Rate Loans range between 0.20% and 1.15%. and the applicable rate for Revolving B Loans that are Term SOFR/Term SOFR Daily Floating Rate range between 1.20% and 2.15%.

The Company had $70 million in borrowings outstanding under its revolving credit facility and available borrowing capacity of $480 million at September 30, 2024. The weighted average interest rate on the revolving credit facility was 5.75% as of September 30, 2024.

Compliance with Debt Covenants and Restrictions

Pursuant to the terms of the Credit Agreement, the Company is subject to certain loan compliance covenants. The Company was in compliance with all covenants as of September 30, 2024. Failure to comply with the financial covenants could be considered a default of repayment obligations and, among other remedies, could accelerate payment of any amounts outstanding.

10.
LEASES

The Company leases manufacturing and training facilities, storage warehouses, office space, and certain plant equipment under various operating leases. The Company’s operating leases have remaining lease terms of up to 9 years. Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option.

For the nine months ended September 30, 2024 and September 30, 2023, total operating lease expense was $7.3 million and $6.1 million, respectively. The weighted average remaining lease term at September 30, 2024 and December 31, 2023 was 4.4 years. The weighted average discount rate at September 30, 2024 and December 31, 2023 was 3.89% and 2.32%, respectively.

The following table includes supplemental cash flow information for the nine months ended September 30, 2024 and September 30, 2023, and supplemental balance sheet information at September 30, 2024 and December 31, 2023 related to operating leases (in thousands):

 

 

Nine Months Ended
September 30,

 

Supplemental cash flow information

 

2024

 

 

2023

 

Cash paid for amounts included in the measurement of
   operating lease liabilities

 

$

7,346

 

 

$

6,236

 

Operating ROU assets obtained in exchange for lease
   liabilities

 

$

16,379

 

 

$

1,882

 

 

 

9


 

Supplemental balance sheet information

 

September 30,
2024

 

 

December 31,
2023

 

Operating lease ROU assets

 

$

36,110

 

 

$

26,233

 

Operating lease liabilities:

 

 

 

 

 

 

Accrued expenses and other current liabilities

 

$

9,555

 

 

$

7,663

 

Operating lease liabilities

 

 

26,782

 

 

 

18,840

 

Total operating lease liabilities

 

$

36,337

 

 

$

26,503

 

 

The following table summarizes maturities of operating lease liabilities at September 30, 2024 (in thousands):

 

Maturities of operating lease liabilities

 

 

 

2024

 

$

2,655

 

2025

 

 

9,305

 

2026

 

 

8,631

 

2027

 

 

8,124

 

2028

 

 

7,175

 

Thereafter

 

 

4,076

 

Total lease payments

 

 

39,966

 

Less imputed interest

 

 

(3,629

)

Total operating lease liabilities

 

$

36,337

 

 

11.
FINANCIAL INSTRUMENTS

The Company considers the recorded value of its financial assets and liabilities, consisting primarily of cash and cash equivalents, accounts receivable, accounts payable, accrued expenses, other current liabilities, and debt to approximate the fair value of the respective assets and liabilities on the Condensed Consolidated Balance Sheets at September 30, 2024 and December 31, 2023.

12.
STOCKHOLDERS’ EQUITY

Earnings Per Share

The following table sets forth the computation of basic and diluted earnings per share (in thousands, except share and per share data):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Numerator:

 

 

 

 

 

 

 

 

 

 

 

 

Net income available to common shareholders

 

$

40,553

 

 

$

65,266

 

 

$

216,620

 

 

$

183,433

 

Denominator:

 

 

 

 

 

 

 

 

 

 

 

 

Basic weighted average shares outstanding

 

 

108,258,401

 

 

 

108,583,009

 

 

 

108,529,825

 

 

 

108,707,699

 

Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

 

Stock appreciation rights and options

 

 

38,602

 

 

 

80,256

 

 

 

54,679

 

 

 

72,580

 

Restricted stock

 

 

82,413

 

 

 

39,230

 

 

 

74,614

 

 

 

49,095

 

Diluted weighted average shares outstanding

 

 

108,379,416

 

 

 

108,702,495

 

 

 

108,659,118

 

 

 

108,829,374

 

Basic earnings per share

 

$

0.37

 

 

$

0.60

 

 

$

2.00

 

 

$

1.69

 

Diluted earnings per share

 

$

0.37

 

 

$

0.60

 

 

$

1.99

 

 

$

1.69

 

 

Diluted earnings per share is computed using the weighted average number of shares determined for the basic earnings per share computation plus the dilutive effect of common stock equivalents using the treasury stock method. The computation of diluted earnings per share excludes the following potentially dilutive securities because the effect would be anti-dilutive:

 

 

10


 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Stock appreciation rights

 

 

70,979

 

 

 

86,250

 

 

 

66,387

 

 

 

95,467

 

Restricted stock

 

 

51,001

 

 

 

 

 

 

33,199

 

 

 

69,764

 

 

Stock Repurchase Program

On February 16, 2018, the Board of Directors adopted the 2018 Stock Repurchase Program of up to 11.6 million shares of the Company’s outstanding common stock (Stock Repurchase Program). On May 4, 2023, the Trex Board of Directors adopted a new stock repurchase program (2023 Stock Repurchase Program) of up to 10.8 million shares of its outstanding common stock, and terminated the existing Stock Repurchase Program. The 2023 Stock Repurchase Program has no set expiration date. During the nine months ended September 30, 2024, Trex repurchased 822,400 shares of its outstanding common stock under the 2023 Stock Repurchase Program.

13.
REVENUE FROM CONTRACTS WITH CUSTOMERS

The Company principally generates revenue from the manufacture and sale of its high-performance, low-maintenance, eco-friendly wood-alternative composite decking and railing products and accessories. Substantially all of its revenues are from contracts with customers, which are purchase orders of short-term duration of less than one year. Its customers, in turn, sell primarily to the residential market, which includes replacement, remodeling and new construction related to outdoor living products. The Company satisfies its performance obligations at a point in time. The shipment of each product is a separate performance obligation as the customer is able to derive benefit from each product shipped and no performance obligation remains after shipment. Upon shipment of the product, the customer obtains control over the distinct product and Trex satisfies its performance obligation. Any performance obligation that remains unsatisfied at the end of a reporting period is part of a contract that has an original expected duration of one year or less. Any variable consideration related to the unsatisfied performance obligation is allocated wholly to the unsatisfied performance obligation, is recognized when the product ships and the performance obligation is satisfied and is included in “Accrued expenses and other liabilities, Sales and marketing” in Note 8 to the Condensed Consolidated Financial Statements. For the three months ended September 30, 2024 and September 30, 2023, the Company’s net sales were $233,717 and $303,836, respectively. For the nine months ended September 30, 2024 and September 30, 2023, the Company's net sales were $983,822 and $899,092, respectively. During these periods, revenues were recognized at a point in time upon transfer of its outdoor living products under variable consideration contracts into the building products market.

14.
STOCK-BASED COMPENSATION

At the annual meeting of stockholders of the Company held on May 4, 2023, the Company’s stockholders approved the Trex Company, Inc. 2023 Stock Incentive Plan (Plan). The Company’s board of directors unanimously approved the Plan on April 10, 2023, subject to stockholder approval. The Plan amends and restates in its entirety the Trex Company, Inc. 2014 Stock Incentive Plan (2014 Plan), which was last approved by the Company’s stockholders at the annual meeting held on April 30, 2014. The Plan, which will be administered by the compensation committee of the board of directors, provides for the grant of stock options, restricted stock, restricted stock units, stock appreciation rights and unrestricted stock, which are referred to collectively as “awards.” Awards may be granted under the Plan to officers, directors (including non-employee directors) and other employees of the Company or any subsidiary thereof, to any adviser, consultant, or other provider of services to the Company (and any employee thereof), and to any other individuals who are approved by the board of directors as eligible to participate in the Plan. Only employees of the Company or any subsidiary thereof are eligible to receive incentive stock options. Subject to certain adjustments as provided in the Plan, the total number of shares of common stock available for future grants under the Plan is 3,831,314 shares.

The following table summarizes the Company’s stock-based compensation grants for the nine months ended September 30, 2024:

 

 

Stock Awards
Granted

 

 

Weighted-
Average
Grant Price
Per Share

 

Time-based restricted stock units

 

 

62,104

 

 

$

87.57

 

Performance-based restricted stock units (a)

 

 

80,371

 

 

$

81.01

 

Stock appreciation rights

 

 

33,277

 

 

$

90.86

 

 

(a)
Includes 55,834 of target performance-based restricted stock unit awards granted during the nine months ended September 30, 2024, and adjustments of 25,315, and (778) to grants due to the actual performance level achieved for restricted stock and restricted stock units awarded in 2023 and 2021, respectively.

 

11


 

The fair value of each SAR is estimated on the date of grant using a Black-Scholes option-pricing formula. For SARs issued in the nine months ended September 30, 2024 and September 30, 2023, the data and assumptions shown in the following table were used:

 

 

Nine Months Ended
September 30, 2024

 

 

Nine Months Ended
September 30, 2023

 

Weighted-average fair value of grants

 

$

44.83

 

 

$

27.19

 

Dividend yield

 

 

0

%

 

 

0

%

Average risk-free interest rate

 

 

4.3

%

 

 

4.0

%

Expected term (years)

 

 

5

 

 

 

5

 

Expected volatility

 

 

51.2

%

 

 

49.5

%

 

The Company recognizes stock-based compensation expense ratably over the period from the grant date to the earlier of: (1) the vesting date of the award, or (2) the date the grantee is eligible to retire without forfeiting the award. For performance-based restricted stock and performance-based restricted stock units, expense is recognized ratably over the performance and vesting period of each tranche based on management’s judgment of the ultimate award that is likely to be paid out based on the achievement of the predetermined performance measures. For the employee stock purchase plan, compensation expense is recognized related to the discount on purchases. Stock-based compensation expense is included in “Selling, general and administrative expenses” in the Condensed Consolidated Statements of Comprehensive Income. The following table summarizes the Company’s stock-based compensation expense (in thousands):

 

 

Three Months Ended
September 30,

 

 

Nine Months Ended
September 30,

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Stock appreciation rights

 

$

307

 

 

$

248

 

 

$

987

 

 

$

660

 

Time-based restricted stock and restricted stock units

 

 

1,206

 

 

 

1,098

 

 

 

3,731

 

 

 

2,904

 

Performance-based restricted stock and restricted stock units

 

 

1,110

 

 

 

1,425

 

 

 

4,671

 

 

 

3,470

 

Employee stock purchase plan

 

 

48

 

 

 

50

 

 

 

274

 

 

 

350

 

Total stock-based compensation

 

$

2,671

 

 

$

2,821

 

 

$

9,663

 

 

$

7,384

 

 

Total unrecognized compensation cost related to unvested awards as of September 30, 2024 was $13.9 million. The cost of these unvested awards is being recognized over the requisite vesting period of each award.

15.
INCOME TAXES

The Company’s effective tax rate for the nine months ended September 30, 2024 and September 30, 2023, was 25.4% and 25.3%, which resulted in income tax expense of $73.6 million and $62.1 million, respectively.

During the nine months ended September 30, 2024 and September 30, 2023, the Company realized $0.7 million and $0.4 million, respectively, of excess tax benefits from stock-based awards and recorded a corresponding benefit to income tax expense.

The Company analyzes its deferred tax assets each reporting period, considering all available positive and negative evidence in determining the expected realization of those deferred tax assets. As of September 30, 2024, the Company maintains a valuation allowance of $3.3 million against deferred tax assets primarily related to state tax credits it estimates will expire before they are realized.

The Company operates in multiple tax jurisdictions, and, in the normal course of business, its tax returns are subject to examination by various taxing authorities. Such examinations may result in future assessments by these taxing authorities, and the Company accrues a liability when it believes that it is more likely than not that benefits of tax positions will not be realized. The Company believes that adequate provisions have been made for all tax returns subject to examination. As of September 30, 2024, for certain tax jurisdictions tax years 2020 through 2023 remain subject to examination. The Company believes that adequate provisions have been made for all tax returns subject to examination. Sales made to foreign distributors are not taxable in any foreign jurisdiction as the Company does not have a taxable presence in any foreign jurisdiction.

 

12


 

16.
SEASONALITY

The operating results for Trex have historically varied from quarter to quarter. Seasonal, erratic or prolonged adverse weather conditions in certain geographic regions reduce the level of home improvement and construction activity and can shift demand for its products to a later period. As part of its normal business practice and consistent with industry practice, Trex has historically offered incentive programs to its distributors and dealers to build inventory levels before the start of the prime deck-building season in order to ensure adequate availability of its product to meet anticipated seasonal consumer demand. The seasonal effects are often offset by the positive effect of the incentive programs.

17.
COMMITMENTS AND CONTINGENCIES

Product Warranty

The Company warrants that for the applicable warranty period its products, when properly installed, used and maintained, will be free from material defects in workmanship and materials and its decking, cladding, fascia and railing products will not split, splinter, rot or suffer structural damage from termites or fungal decay.

Products sold on or after January 1, 2023: The warranty period for residential use is 50 years for Transcend® decking, 35 years for Select® decking and Universal Fascia, and 25 years for Enhance® decking and Transcend, Select, Enhance and Signature® railing. The warranty period for commercial use is 10 years, excluding Signature railing and Transcend cladding, which each have a warranty period of 25 years. The Company further warrants that Trex Transcend, Trex Enhance and Trex Select decking and cladding and Universal Fascia products will not fade in color from light and weathering exposure more than a certain amount and will be resistant to permanent staining from food and beverage substances or mold and mildew, provided the stain is cleaned within seven days of appearance, for the warranty period referred to above. If there is a breach of such warranties, the Company has an obligation either to replace the defective product or refund the purchase price.

Products sold prior to January 1, 2023: The warranty period is 25 years for residential use and 10 years for commercial use. With respect to Trex Signature railing, the warranty period is 25 years for both residential and commercial use. The Company further warrants that Trex Transcend, Trex Enhance, Trex Select and Universal Fascia products will not fade in color more than a certain amount and will be resistant to permanent staining from food substances or mold, provided the stain is cleaned within seven days of appearance, for the warranty period referred to above. If there is a breach of such warranties, the Company has an obligation either to replace the defective product or refund the purchase price.

The Company maintains a warranty reserve for the settlement of its product warranty claims. The Company accrues for the estimated cost of product warranty claims at the time revenue is recognized based on such factors as historical claims experience and estimated future claims. Management reviews and adjusts these estimates, if necessary, based on the differences between actual experience and historical estimates. Additionally, the Company accrues for warranty costs associated with occasional or unanticipated product quality issues if a loss is probable and can be reasonably estimated, as necessary.

The Company continues to receive and settle claims for decking products manufactured at its Nevada facility prior to 2007 that exhibit surface flaking and maintains a warranty reserve to provide for the settlement of these claims. Estimating the warranty reserve for surface flaking claims requires management to estimate (1) the number of claims to be settled with payment and (2) the average cost to settle each claim.

To estimate the number of claims to be settled with payment, the Company utilizes actuarial techniques to determine a reasonable possible range of claims to be received and the percentage of those claims that will ultimately require payment (collectively, elements). Estimates for these elements are quantified using a range of assumptions derived from claim count history and the identification of factors influencing the claim counts to determine its best estimate of future claims for which to record a related liability. The cost per claim varies due to a number of factors, including the size of affected decks, the availability and type of replacement material used, the cost of production of replacement material and the method of claim settlement.

The Company monitors surface flaking claims activity each quarter for indications that its estimates require revision. Typically, a majority of surface flaking claims received in a year are received during the summer outdoor season, which spans the second and third quarters. It has been the Company’s practice to utilize the actuarial techniques discussed above during the third quarter, after a significant portion of all claims has been received for the fiscal year and variances to annual claims expectations are more meaningful.

The number of incoming claims received in the nine months ended September 30, 2024, was lower than the number of claims received in the nine months ended September 30, 2023, but higher than the Company’s expectations for 2024. Average cost per claim experienced in the nine months ended September 30, 2024, was lower than that experienced in the nine months ended September 30, 2023 and significantly lower than the Company’s expectations for 2024. After evaluating trends in incoming claims and closures in its actuarial analysis and combining these factors with future cost estimates, the Company recorded a reduction of $1.1 million to its

 

13


 

warranty reserve for the future settlement of Surface Flaking claims. The Company believes the reserve at September 30, 2024 is sufficient to cover future surface flaking obligations.

The Company’s analysis is based on currently known facts and a number of assumptions, as discussed above, and current expectations. Projecting future events such as the number of claims to be received, the number of claims that will require payment and the average cost of claims could cause the actual warranty liabilities to be higher or lower than those projected, which could materially affect the Company’s financial condition, results of operations or cash flows. The Company estimates that the annual number of claims received will continue to decline over time and that the average cost per claim will increase slightly, primarily due to inflation. If the level of claims received or average cost per claim differs materially from expectations, it could result in additional increases or decreases to the warranty reserve and a decrease or increase in earnings and cash flows in future periods. The Company estimates that a 10% change in the expected number of remaining claims to be settled with payment or the expected cost to settle claims may result in approximately a $0.7 million change in the surface flaking warranty reserve.

The following is a reconciliation of the Company’s product warranty reserve (in thousands):

 

 

Nine Months Ended September 30, 2024

 

 

Product Warranty

 

 

Surface Flaking

 

 

Total

 

Beginning balance, January 1

 

$

12,066

 

 

$

10,112

 

 

$

22,178

 

Provisions and changes in estimates

 

 

8,375

 

 

 

(1,077

)

 

 

7,298

 

Settlements made during the period

 

 

(4,717

)

 

 

(1,125

)

 

 

(5,842

)

Ending balance, September 30

 

$

15,724

 

 

$

7,910

 

 

$

23,634

 

 

 

Nine Months Ended September 30, 2023

 

 

Product Warranty

 

 

Surface Flaking

 

 

Total

 

Beginning balance, January 1

 

$

9,694

 

 

$

15,905

 

 

$

25,599

 

Provisions and changes in estimates

 

 

6,528

 

 

 

(3,800

)

 

 

2,728

 

Settlements made during the period

 

 

(3,839

)

 

 

(1,522

)

 

 

(5,361

)

Ending balance, September 30

 

$

12,383

 

 

$

10,583

 

 

$

22,966

 

 

Legal Matters

The Company has lawsuits, as well as other claims, pending against it which are ordinary routine litigation and claims incidental to the business. Management has evaluated the merits of these lawsuits and claims and believes that their ultimate resolution will not have a material effect on the Company’s consolidated financial condition, results of operations, liquidity or competitive position.

Arkansas Facility

In October 2021, the Company announced plans to add a third U.S.-based Trex manufacturing facility located in Little Rock, Arkansas, that will sit on approximately 300 acres of land. The development approach for the new campus will be modular and calibrated to demand trends for Trex outdoor living products. Construction began on the new facility in 2022. The Company anticipates spending approximately $550 million on the facility, of which approximately $340 million has already been disbursed. Construction for the new facility will be funded primarily through the Company’s ongoing cash generation or its line of credit.

 

14


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following management discussion should be read in conjunction with the Trex Company, Inc. (Trex, Company, we or our) Annual Report on Form 10-K for the year ended December 31, 2023 filed with the U.S. Securities and Exchange Commission (SEC) and the condensed consolidated financial statements and notes thereto included in Part I, Item 1. “Financial Statements” of this quarterly report.

NOTE ON FORWARD-LOOKING STATEMENTS

This management’s discussion and analysis contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements regarding our expected financial position and operating results, our business strategy, our financing plans, forecasted demographic and economic trends relating to our industry and similar matters are forward-looking statements. These statements can sometimes be identified by our use of forward-looking words such as “may,” “will,” “anticipate,” “estimate,” “expect,” “intend” or similar expressions. We cannot promise you that our expectations in such forward-looking statements will turn out to be correct. Our actual results could be materially different from our expectations because of various factors, including the factors discussed under “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023 filed with the SEC. These statements are also subject to risks and uncertainties that could cause the Company’s actual operating results to differ materially. Such risks and uncertainties include, but are not limited to: the extent of market acceptance of the Company’s current and newly developed products; the costs associated with the development and launch of new products and the market acceptance of such new products; the sensitivity of the Company’s business to general economic conditions; the impact of seasonal and weather-related demand fluctuations on inventory levels in the distribution channel and sales of the Company’s products; the availability and cost of third-party transportation services for the Company’s products and raw materials; the Company’s ability to obtain raw materials, including scrap polyethylene, wood fiber, and other materials used in making our products, at acceptable prices; increasing inflation in the macro-economic environment; the Company’s ability to maintain product quality and product performance at an acceptable cost; the Company’s ability to increase throughput and capacity to adequately match supply with demand; the level of expenses associated with warranty claims, product replacement and consumer relations expenses related to product quality; the highly competitive markets in which the Company operates; cyber-attacks, security breaches or other security vulnerabilities; the impact of current and upcoming data privacy laws and the EU General Data Protection Regulation and the related actual or potential costs and consequences; material adverse impacts from global public health pandemics, geopolitical conflicts; and material adverse impacts related to labor shortages or increases in labor costs.

OVERVIEW

The following MD&A is intended to help the reader understand the operations and current business environment of the Company. The MD&A is provided as a supplement to, and should be read in conjunction with, our Condensed Consolidated Financial Statements and the accompanying notes thereto contained in "Item 1. Condensed Consolidated Financial Statements" of this report. MD&A includes the following sections:

Operations and Products — a general description of our business, a brief overview of our reportable segment’s products, and a discussion of our operational highlights.
Highlights and Financial Performance Quarter-to-Date and Year-to-Date – a summary of financial performance and highlights for the three months and nine months ended September 30, 2024, a general discussion of factors that may affect our operations, and a description of relevant financial statement line items.
Results of Operations — an analysis of our consolidated results of operations for the three months and nine months ended September 30, 2024 compared to the three months and nine months ended September 30, 2023, respectively.
Liquidity and Capital Resources — an analysis of cash flows; contractual obligations, and a discussion of our capital and other cash requirements.

OPERATIONS AND PRODUCTS

Trex is the world’s largest manufacturer of high-performance composite decking and residential railing products, which are marketed under the brand name Trex® and manufactured in the United States. With more than 30 years of product experience, we offer a comprehensive set of aesthetically appealing and durable, low-maintenance product offerings in the decking, residential railing, fencing and outdoor lighting categories. A majority of the products are eco-friendly and leverage recycled and reclaimed materials to the extent possible. Trex decking is made in a proprietary process that combines reclaimed wood fibers and recycled polyethylene film, making Trex one of the largest recyclers of plastic film in North America. In addition to resisting fading and surface staining, Trex products require no sanding and sealing, resist moisture damage, provide a splinter-free surface and do not require chemical treatment against rot or insect infestation. Combined, these aspects yield significant aesthetic advantages and lower maintenance than wood decking and railing and ultimately render Trex products less costly than wood over the life of the deck. Special characteristics (including resistance to splitting, the ability to bend, and ease and consistency of machining and finishing) facilitate installation,

 

15


 

reduce contractor call-backs and afford consumers a wide range of design options. Trex products are sold to distributors and home centers for final resale primarily to the residential market.

Trex offers the following products:

 

Decking and Accessories

Our principal decking products are Trex Signature®, Trex Transcend® Lineage, Trex Transcend®, Trex Select®, and Trex Enhance®. In addition, our Trex Transcend decking product can also be used as cladding. Our high-performance, low-maintenance, eco-friendly composite decking products are comprised of a blend of 95 percent reclaimed wood fibers and recycled polyethylene film and feature a protective polymer shell for enhanced protection against fading, staining, mold and scratching. Trex Signature decking offers realistic woodgrain aesthetics that raises the bar for beauty, performance and sustainability and is available in two luxurious hues inspired by stunning natural settings. Trex Transcend Lineage is the next generation of design and performance in composite decking and is available in four luxurious, on-trend hues inspired by some of the most picturesque locales in the United States. Our Trex Transcend decking provides elevated aesthetics paired with the highest level of performance and is available in eight multi-tonal monochromatic classical earth tones and premium tropical colors. Trex Select decking offers the perfect pairing of price and minimal maintenance and is available in five nature-inspired earth tone colors. Our Trex Enhance boards pair the beauty of authentic wood-grain appearance with the durability of composite with minimal maintenance and the affordability of wood and is available in natural and basic colors.

We also offer accessories to our decking products. The Trex Hideaway® Fastener Collection includes solutions for every composite deck fastening and finishing need, and includes color-matched screws and plugs and specially engineered bits, depth setters, and clips. The collection is designed to make installation easier and more efficient while delivering a clean, cohesive aesthetic, and is fully compatible with all Trex® decking products. Trex DeckLighting, an outdoor lighting system, is a line of energy-efficient LED dimmable deck lighting designed to use 75% less energy compared to incandescent lighting. It can be installed into the railing, stair risers or the deck itself. The line includes a post cap light, deck rail light, riser light, a soffit light and a recessed deck light. Pre-assembled stair panels that allow for easier installation are designed to save time on the jobsite.

Railing

Our railing products are Trex Transcend Railing, Trex Select Railing, and Trex Signature® aluminum railing. Our high-performance composite and aluminum deck railing kits and systems are sustainably manufactured, easy to install and durable. Trex railing systems are built with the same durability as Trex decking and won’t rot, warp, peel or splinter and resist fading and corrosion. Trex Transcend Railing, made from approximately 40 percent recycled content, is available in the colors of Trex Transcend decking and finishes that make it appropriate for use with Trex decking products as well as other decking materials, which we believe enhances the sales prospects of our railing products. Trex Select Railing, made from approximately 40 percent recycled content, is offered in a white finish and is ideal for consumers who desire a simple clean finished look for their deck. Trex Signature aluminum railing, made from a minimum of 40 percent recycled content, is available in three colors and designed for consumers who want a sleek, contemporary look.

Fencing

Our Trex Seclusions® composite fencing product is offered through two specialty distributors. This product consists of structural posts, bottom rail, pickets, top rail and decorative post caps. The top and bottom rails of Trex fencing are designed to provide a "picture" frame element and the deep rich colors have a matte surface to prevent harsh sunlight reflections.

 

 

16


 

We are a licensor in a number of licensing agreements with third parties to manufacture and sell products under the Trex trademark. Our licensed products are:

 

Trex® Outdoor Furniture

 

A line of outdoor furniture products manufactured and sold by PolyWood, Inc.

Trex® RainEscape®, Trex® Protect®, Trex® RainEscape® Soffit Light, and Trex® SealLedger Flashing Tape

An above joist deck drainage system manufactured and sold by IBP, LLC. Trex Protect Joist, Beam and Rim tape is a self-adhesive butyl tape that protects wooden deck framing/substructure elements. Trex RainEscape Soffit Light is a plug-and-play LED Soffit light that is installed in the under-deck ceiling of a two-story deck. Trex Seal Ledger Flashing tape is butyl flashing tape with an aluminum liner.

 

Trex® Pergola

Pergolas made from low maintenance cellular PVC and all-aluminum product, manufactured by Home & Leisure, Inc. dba Structureworks Fabrication.

Trex® Lattice

Outdoor lattice boards manufactured and sold by Structureworks Fabrication.

Trex® Cornhole

Cornhole boards manufactured and sold by IPC Global Marketing LLC.

Trex® Blade

A specialty saw blade for wood-alternative composite decking manufactured and sold by Freud America, Inc.

Trex® SpiralStairs

 

A staircase alternative for use with all deck substructures manufactured and sold by SS Industries dba Paragon Stairs.

 

Trex® Outdoor Kitchens

 

Outdoor kitchen cabinetry manufactured and sold by Danver Outdoor Kitchens.

HIGHLIGHTS AND FINANCIAL PERFORMANCE

Highlights:

Trex Launches National Drop Off Directory for Plastic Bag and Film Recycling. The directory is the only online searchable platform dedicated to connecting Americans with Trex recycling partners in their local community.
Trex Adds Two New Enhance® Decking Hues with heat mitigating technology.
Trex Launches New Trex Signature® X-Series Railing. Trex has expanded its popular Trex Signature® Railing line with the introduction of X-Series Cable Rail and X-Series Frameless Glass Rail.
Trex Introduces New All In One Railing Post Kits for Trex Select® and Trex Enhance® railing.

Financial performance. The following table presents highlights of our financial performance for the quarter and year-to-date:

 

 

Three Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

($ 000s omitted, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

233,717

 

 

$

303,836

 

 

$

(70,119

)

 

 

(23.1

)%

Gross profit

 

$

93,205

 

 

$

130,895

 

 

$

(37,690

)

 

 

(28.8

)%

Net income

 

$

40,553

 

 

$

65,266

 

 

$

(24,713

)

 

 

(37.9

)%

EBITDA*

 

$

67,915

 

 

$

99,359

 

 

$

(31,444

)

 

 

(31.6

)%

Diluted earnings per share

 

$

0.37

 

 

$

0.60

 

 

$

(0.23

)

 

 

(38.3

)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nine Months Ended
September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

($ 000s omitted, except per share data)

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

983,822

 

 

$

899,092

 

 

$

84,730

 

 

 

9.4

%

Gross profit

 

$

430,926

 

 

$

381,771

 

 

$

49,155

 

 

 

12.9

%

Net income

 

$

216,620

 

 

$

183,433

 

 

$

33,187

 

 

 

18.1

%

EBITDA*

 

$

331,436

 

 

$

285,271

 

 

$

46,165

 

 

 

16.2

%

Diluted earnings per share

 

$

1.99

 

 

$

1.69

 

 

$

0.30

 

 

 

17.8

%

 

*A reconciliation of Net Income (GAAP) to EBITDA (non-GAAP) is presented on pages 20 and 21 of this document under “Net Income and Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA).”

 

17


 

Capital expenditures. During the nine months ended September 30, 2024, our capital expenditures were $151.5 million primarily related to $108.1 million for the Arkansas manufacturing facility, $16.0 million in capacity expansion in our existing facilities and safety, environmental and general support, and $12.0 million in cost reduction initiatives.

RESULTS OF OPERATIONS

General. Our results of operations are affected by a number of factors, including, but not limited to, the cost to manufacture and distribute products, cost of raw materials, inflation, interest rates, consumer spending and preferences, the impact of any supply chain disruptions, economic conditions, and any adverse effects from global health pandemics and geopolitical conflicts.

Net Sales. Net sales consist of sales, net of discounts. The level of net sales is principally affected by sales volume and the prices paid for Trex products. Trex operating results have historically varied from quarter to quarter. Seasonal, erratic or prolonged adverse weather conditions in certain geographic regions reduce the level of home and commercial improvement and residential and commercial construction and can shift demand for our products to a later period. As part of our normal business practice and consistent with industry practice, we have historically provided our distributors and dealers of our Trex products incentives to build inventory levels before the start of the prime deck-building season to ensure adequate availability of our product to meet anticipated seasonal consumer demand and to enable production planning. These incentives include payment discounts, favorable payment terms, price discounts, or volume rebates on specified products and other incentives based on increases in purchases as part of specific promotional programs. The timing of our incentive programs can significantly impact sales, receivables and inventory levels during the offering period.

Gross Profit. Gross profit represents the difference between net sales and cost of sales. Cost of sales consists of raw material costs, direct labor costs, manufacturing costs, subcontract costs and freight. Raw material costs generally include the costs to purchase and transport reclaimed wood fiber, reclaimed polyethylene, pigmentation for coloring our products, and commodities used in the production of railing and staging. Direct labor costs include wages and benefits of personnel engaged in the manufacturing process. Manufacturing costs consist of costs of depreciation, utilities, maintenance supplies and repairs, indirect labor, including wages and benefits, and warehouse and equipment rental activities.

Selling, General and Administrative Expenses. The largest component of selling, general and administrative expenses is personnel related costs, which includes salaries, commissions, incentive compensation, and benefits of personnel engaged in sales and marketing, accounting, information technology, corporate operations, research and development, and other business functions. Another component of selling, general and administrative expenses is branding and other sales and marketing costs, which are used to build brand awareness. These costs consist primarily of advertising, merchandising, and other promotional costs. Other general and administrative expenses include professional fees, office occupancy costs attributable to the business functions previously referenced, and consumer relations expenses. As a percentage of net sales, selling, general and administrative expenses may vary from quarter to quarter due, in part, to the seasonality of our business.

Below is the discussion and analysis of our operating results and material changes in our operating results for the three months ended September 30, 2024 (2024 quarter) compared to the three months ended September 30, 2023 (2023 quarter), and for the nine months ended September 30, 2024 (2024 nine-month period) compared to the nine months ended September 30, 2023 (2023 nine-month period).

Three Months Ended September 30, 2024 Compared To The Three Months Ended September 30, 2023

Net Sales

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Net sales

 

$

233,717

 

 

$

303,836

 

 

$

(70,119

)

 

 

(23.1

)%

 

Net sales decreased by $70.1 million, or 23.1%, in the 2024 quarter compared to the 2023 quarter. The decrease was driven by volume, predominantly in the entry level product category, as consumers reduce their discretionary spending during uncertain economic times and our channel partners normalize their inventories related to the consumer behaviors.

 

18


 

Gross Profit

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Cost of sales

 

$

140,512

 

 

$

172,941

 

 

$

(32,429

)

 

 

(18.8

)%

% of total net sales

 

 

60.1

%

 

 

56.9

%

 

 

 

 

 

 

Gross profit

 

$

93,205

 

 

$

130,895

 

 

$

(37,690

)

 

 

(28.8

)%

Gross margin

 

 

39.9

%

 

 

43.1

%

 

 

 

 

 

 

 

Gross profit as a percentage of net sales, gross margin, was 39.9% in the quarter compared to 43.1% in the 2023 quarter. The 2024 and 2023 quarters included benefits of $1.1 million and $3.8 million, respectively, from a reduction of the surface flaking warranty reserve. Excluding the surface flaking benefit, gross margin in the 2024 quarter was 39.4% compared to 41.8% in the 2023 quarter. The decrease was primarily the result of lower sales volume, offset partially by favorable impacts from our continuous improvement programs.

Selling, General and Administrative Expenses

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Selling, general and administrative expenses

 

$

38,901

 

 

$

44,532

 

 

$

(5,631

)

 

 

(12.6

)%

% of total net sales

 

 

16.6

%

 

 

14.7

%

 

 

 

 

 

 

 

Selling, general and administrative expenses decreased $5.6 million in the 2024 quarter. The decrease primarily related to lower personnel costs and branding expenses resulting from timing of the spend, partially offset by increases in information technology expenditures and insurance costs.

Provision for Income Taxes

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Provision for income taxes

 

$

13,756

 

 

$

21,831

 

 

$

(8,075

)

 

 

(37.0

)%

Effective tax rate

 

 

25.3

%

 

 

25.1

%

 

 

 

 

 

 

 

The effective tax rate for the 2024 quarter was comparable to the 2023 quarter and was 25.3% and 25.1%, respectively.

 

 

 

 

 

 

 

 

 

19


 

 

 

Net Income and Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)1 (dollars in thousands)

Reconciliation of net income (GAAP) to EBITDA (non-GAAP):

 

 

Three Months Ended
September 30, 2024

 

 

 

Three Months Ended September 30, 2023

 

Net Income

 

$

40,553

 

 

 

$

65,266

 

Interest income, net

 

 

(5

)

 

 

 

(734

)

Income tax expense

 

 

13,756

 

 

 

 

21,831

 

Depreciation and amortization

 

 

13,611

 

 

 

 

12,996

 

EBITDA

 

$

67,915

 

 

 

$

99,359

 

 

 

 

Three Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

EBITDA

 

$

67,915

 

 

$

99,359

 

 

$

(31,444

)

 

 

(31.6

)%

 

EBITDA decreased 31.6% to $67.9 million for the 2024 quarter compared to $99.4 million for the 2023 quarter. The decrease in EBITDA was driven primarily by lower net sales and gross profit.

 

Nine Months Ended September 30, 2024 Compared To The Nine Months Ended September 30, 2023

Net Sales

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Net sales

 

$

983,822

 

 

$

899,092

 

 

$

84,730

 

 

 

9.4

%

 

Total net sales increased by $84.7 million, or 9.4%, in the 2024 nine-month period compared to the 2023 nine-month period. The increase was substantially all due to an increase in volume, driven primarily by changes to our early-buy program running January to March, rather than our historical December to March time frame. We estimate this change accounted for approximately $75 million, or 8.3%, of the growth in the 2024 nine month period.

 

__________________________

1EBITDA represents net income before interest, income taxes, depreciation and amortization. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States (GAAP). We have included data with respect to EBITDA because management believes it facilitates performance comparison between the Company and its competitors, and management evaluates the performance of its reportable segments using several measures, including EBITDA. Management considers EBITDA to be an important supplemental indicator of our core operating performance because it eliminates interest, income taxes, and depreciation and amortization charges to net income or loss. In relation to competitors, EBITDA eliminates differences among companies in capitalization and tax structures, capital investment cycles and ages of related assets. For these reasons, management believes that EBITDA provides important information regarding the operating performance of the Company and its reportable segments. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP and are not meant to be considered superior to or a substitute for our GAAP results.

 

 

 

 

 

 

 

 

20


 

Gross Profit

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Cost of sales

 

$

552,896

 

 

$

517,321

 

 

$

35,575

 

 

 

6.9

%

% of total net sales

 

 

56.2

%

 

 

57.5

%

 

 

 

 

 

 

Gross profit

 

$

430,926

 

 

$

381,771

 

 

$

49,155

 

 

 

12.9

%

Gross margin

 

 

43.8

%

 

 

42.5

%

 

 

 

 

 

 

 

Gross profit as a percentage of net sales, gross margin, was 43.8% in the 2024 nine-month period compared to 42.5% in the 2023 nine-month period. The increase in gross margin was primarily the result of higher absorption due to increased production levels and favorable impacts from our continuous improvement programs, offset partially by higher labor costs, utilities, and depreciation.

 

Selling, General and Administrative Expenses

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Selling, general and administrative expenses

 

$

140,708

 

 

$

133,694

 

 

$

7,014

 

 

 

5.2

%

% of total net sales

 

 

14.3

%

 

 

14.9

%

 

 

 

 

 

 

 

Selling, general and administrative expenses increased $7.0 million in the 2024 nine-month period. The increase primarily related to increases of $2.5 million in branding, $2.4 million in personnel related expenses, $1.2 million in disposal of manufacturing equipment, and $0.9 million of depreciation.

Provision for Income Taxes

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

Provision for income taxes

 

$

73,609

 

 

$

62,089

 

 

$

11,520

 

 

 

18.6

%

Effective tax rate

 

 

25.4

%

 

 

25.3

%

 

 

 

 

 

 

 

The effective tax rate for the 2024 nine-month period and the 2023 nine month period was 25.4% and 25.3% respectively.

Net Income and Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA)2 (dollars in thousands)

 

Reconciliation of net income (GAAP) to EBITDA and EBITDA margin (non-GAAP):

 

 

Nine Months Ended
September 30, 2024

 

 

 

Nine Months Ended September 30, 2023

 

Net Income

 

$

216,620

 

 

 

$

183,433

 

Interest income (expense), net

 

 

(11

)

 

 

 

2,555

 

Income tax expense

 

 

73,609

 

 

 

 

62,089

 

Depreciation and amortization

 

 

41,218

 

 

 

 

37,194

 

EBITDA

 

$

331,436

 

 

 

$

285,271

 

___________________

2EBITDA represents net income before interest, income taxes, depreciation and amortization. EBITDA is not a measurement of financial performance under accounting principles generally accepted in the United States (GAAP). We have included data with respect to EBITDA because management believes it facilitates performance comparison between the Company and its competitors, and management evaluates the performance of its reportable segments using several measures, including EBITDA. Management considers EBITDA to be an important supplemental indicator of our core operating performance because it eliminates interest, income taxes, and depreciation and amortization charges to net income or loss. In relation to competitors, EBITDA eliminates differences among companies in capitalization and tax structures, capital investment cycles and ages of related assets. For these reasons, management believes that EBITDA provides important information regarding the operating performance of the Company and its reportable segments. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, the Company’s reported results prepared in accordance with GAAP and are not meant to be considered superior to or a substitute for our GAAP results.

 

21


 

 

 

Nine Months Ended September 30,

 

 

 

 

 

 

 

 

2024

 

 

2023

 

 

$ Change

 

 

% Change

 

 

(dollars in thousands)

 

EBITDA

 

$

331,436

 

 

$

285,271

 

 

$

46,165

 

 

 

16.2

%

 

Total EBITDA increased 16.2% to $331.4 million for the 2024 nine-month period compared to $285.3 million for the 2023 nine-month period. The increase in EBITDA was driven primarily by higher net sales and gross profit.

LIQUIDITY AND CAPITAL RESOURCES

We finance operations and growth primarily with cash flows from operations, borrowings under our revolving credit facilities, operating leases and normal trade credit terms from operating activities. At September 30, 2024, we had $12.8 million of cash and cash equivalents.

Sources and Uses of Cash. The following table summarizes our cash flows from operating, investing and financing activities (in thousands):

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

Net cash provided by operating activities

 

$

152,402

 

 

$

288,225

 

Net cash used in investing activities

 

 

(151,375

)

 

 

(112,920

)

Net cash provided by (used in) financing activities

 

 

9,852

 

 

 

(182,986

)

Net increase (decrease) in cash and cash equivalents

 

$

10,879

 

 

$

(7,681

)

 

Operating Activities

Cash provided by operations was $152.4 million during the 2024 nine-month period compared to cash provided by operations of $288.2 million during the 2023 nine-month period. The $135.8 million decrease in cash provided by operating activities was primarily related to an increase in inventories, as a result of increased production in the 2024 nine-month period compared to the 2023 nine-month period.

Investing Activities

Capital expenditures in the 2024 nine-month period were $151.5 million primarily related to $108.1 million for the Arkansas manufacturing facility, $16.0 million in capacity expansion in our existing facilities and safety, environmental and general support, and $12.0 million in cost reduction initiatives.

Financing Activities

Net cash provided by financing activities in the 2024 nine-month period consisted primarily of net borrowings under our line of credit.

Stock Repurchase Program. On February 16, 2018, the Trex Board of Directors adopted a stock repurchase program of up to 11.6 million shares of its outstanding common stock (Stock Repurchase Program). As of March 31, 2023, the Company had repurchased 10.1 million shares under the Stock Repurchase Program. On May 4, 2023, the Trex Board of Directors adopted a new stock repurchase program of up to 10.8 million shares of its outstanding common stock, and terminated the existing Stock Repurchase Program. This repurchase program has no set expiration date. During the nine months ended September 30, 2024, the Company repurchased 822,400 shares of its common stock under the 2023 Stock Repurchase Program.

Revolving Credit Facility

Indebtedness prior to October 10, 2024. On May 18, 2022, the Company entered into a Credit Agreement (Credit Agreement) with certain lending parties thereto (Lenders) to amend and restate the Fourth Amended and Restated Credit Agreement dated as of November 5, 2019. Under the Credit Agreement, the Lenders agreed to provide the Company with one or more Revolving Loans in a collective maximum principal amount of $400,000,000 (Loan Limit) throughout the term, which ends May 18, 2027 (Term). Included within the Loan Limit are sublimits for a Letter of Credit facility in an amount not to exceed $60,000,000; and Swing Line Loans in an

 

22


 

aggregate principal amount at any time outstanding not to exceed $20,000,000. The Revolving Loans, the Letter of Credit facility and the Swing Line Loans are for the purpose of raising working capital and supporting general business operations.

On December 22, 2022, the Company entered into a First Amendment to the Credit Agreement (First Amendment). As a part of the First Amendment, the Credit Agreement was amended and restated to provide for an additional Revolving B Loan (as hereinafter defined). Under the First Amendment, the Lenders agreed to provide the Company with a Revolving B Loan consisting of one or more revolving loans in a collective maximum principal amount of $150,000,000 (Revolving B Loan Limit) throughout the term, which ends December 22, 2024 (Revolving B Loan Term). Previously, under the Credit Agreement, there was no Revolving B Loan. The First Amendment also provided that TD Bank, N.A. would serve as Syndication Agent.

In conjunction with the First Amendment, on December 22, 2022, the Credit Agreement was amended and restated to refer to this loan as the Revolving A Loan. The amended and restated Credit Agreement was made an Exhibit A to the First Amendment. All of the terms of the Credit Agreement apply to the Revolving B Loan.

The Notes provide the Company, in the aggregate, the ability to borrow an amount up to the Revolving A Loan Limit during the Revolving A Loan Term and Revolving B Loan Limit during the Revolving B Loan Term. The Company is not obligated to borrow any amount under the revolving loans. Within the respective loan limit, the Company may borrow, repay and reborrow at any time or from time to time while the Notes are in effect.

Base Rate Loans (as defined in the Credit Agreement) under the Revolving A Loan and the Swing Line Loans accrue interest at the Base Rate plus the Applicable Rate (as defined in the Credit Agreement) and Term SOFR Loans for the Revolving Loans accrue interest at the rate per annum equal to the sum of Term SOFR for such interest period plus the Applicable Rate (as defined in the Credit Agreement). The Base Rate for any day is a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by BOA as its prime rate, and (c) the Term SOFR plus 1.0% subject to certain interest rate floors. Repayment of all then outstanding principal, interest, fees and costs is due at the end of the Term.

With respect to Revolving B Loans (as defined in the First Amendment), for any day, the rate per annum is a tiered pricing based upon the Consolidated Debt to Consolidated EBITDA Ratio. The applicable rate for Revolving B Loans that are Base Rate Loans range between 1.20% and 2.15% and the applicable rate for Revolving B Loans that are Term SOFR/Term SOFR Daily Floating Rate range between 0.20% and 1.15%.

 

Under the terms of the Security and Pledge Agreement, the Company, subject to certain permitted encumbrances, as collateral security for the above-stated loans and all other present and future indebtedness of the Company owing to the Lenders grants a continuing security interest in certain collateral described and defined in the Security and Pledge Agreement but excluding the Excluded Property (as defined in the Security and Pledge Agreement).

 

Indebtedness on and after October 10, 2024. On October 10, 2024, Trex entered into a Second Amendment to the Credit Agreement (Second Amendment) with certain lending parties thereto (Lenders) to amend that Credit Agreement dated as of May 18, 2022, as amended by that certain First Amendment dated as of December 22, 2022.

The Second Amendment provides us with Revolving A Loans in the maximum principal amount of $400,000,000 (Revolving A Loans), Revolving B Loans in the maximum principal amount of $150,000,000 (Revolving B Loans), and Letters of Credit and Swing Line Loans (as defined in the Credit Agreement). The Second Amendment extends the maturity date of the Revolving B Loans from December 22, 2024 to December 22, 2026.

Base Rate Loans (as defined in the Credit Agreement) under the Revolving A Loan and the Swing Line Loans accrue interest at the Base Rate plus the Applicable Rate (as defined in the Credit Agreement) and Term SOFR Loans for the Revolving Loans accrue interest at the rate per annum equal to the sum of Term SOFR for such interest period plus the Applicable Rate (as defined in the Credit Agreement). The Base Rate for any day is a fluctuating rate per annum equal to the highest of (a) the Federal Funds Rate plus 0.50%, (b) the rate of interest in effect for such day as publicly announced from time to time by BOA as its prime rate, and (c) the Term SOFR plus 1.0% subject to certain interest rate floors. Repayment of all then outstanding principal, interest, fees and costs is due at the end of the Term (as defined in the Credit Agreement).

With respect to Revolving B Loans (as defined in the Credit Agreement), for any day, the rate per annum is a tiered pricing based upon the Consolidated Debt to Consolidated EBITDA Ratio. The applicable rate for Revolving B Loans that are Base Rate Loans range between 0.20% and 1.15%. and the applicable rate for Revolving B Loans that are Term SOFR/Term SOFR Daily Floating Rate range between 1.20% and 2.15%.

 

23


 

At September 30, 2024, we had $70 million in outstanding borrowings under the revolving credit facility and borrowing capacity under the facility of $480 million.

Compliance with Debt Covenants. Pursuant to the terms of the Credit Agreement, the Company is subject to certain loan compliance covenants. The Company was in compliance with all covenants as of September 30, 2024. Failure to comply with the financial covenants could be considered a default of repayment obligations and, among other remedies, could accelerate payment of any amounts outstanding.

We believe that cash on hand, cash from operations and borrowings expected to be available under our revolving credit facilities will provide sufficient funds to fund planned capital expenditures, make scheduled principal and interest payments, fund warranty payments, and meet other cash requirements. We currently expect to fund future capital expenditures from operations and financing activities. The actual amount and timing of future capital requirements may differ materially from our estimate depending on the demand for Trex products and new market developments and opportunities.

Capital Requirements. In October 2021, we announced plans to add a third U.S.-based Trex manufacturing facility located in Little Rock, Arkansas. The new campus will sit on approximately 300 acres of land and will address increased demand for Trex outdoor living products. The development approach for the new campus will be modular and calibrated to demand trends for Trex outdoor living products. Construction began on the new facility in 2022. The Company anticipates spending approximately $550 million on the facility, of which approximately $340 million has already been disbursed. Construction for the new facility will be funded primarily through the Company’s ongoing cash generation or its line of credit.

Our capital expenditure guidance for 2024 is $210 million to $230 million. In addition to the construction of the Arkansas facility, our capital allocation priorities for 2024 include expenditures for internal growth opportunities, manufacturing cost reductions, upgrading equipment and support systems, and acquisitions which fit our long-term growth strategy as we continue to evaluate opportunities that would be a good strategic fit for Trex, and return of capital to shareholders.

Inventory in Distribution Channels. We sell our decking and railing products through a tiered distribution system. We have over 50 distributors worldwide and two national retail merchandisers to which we sell our products. The distributors in turn sell the products to dealers and retail locations who in turn sell the products to end users. Significant increases in inventory levels in the distribution channel without a corresponding change in end-use demand could have an adverse effect on future sales.

Product Warranty. We warrant that for the applicable warranty period our products, when properly installed, used and maintained, will be free from material defects in workmanship and materials and our decking, cladding, fascia and railing products will not split, splinter, rot or suffer structural damage from termites or fungal decay.

Products sold on or after January 1, 2023: The warranty period for residential use is 50 years for Transcend® decking, 35 years for Select® decking and Universal Fascia, and 25 years for Enhance® decking and Transcend, Select, Enhance and Signature® railing. The warranty period for commercial use is 10 years, excluding Signature railing and Transcend cladding, which each have a warranty period of 25 years. We further warrant that Trex Transcend, Trex Enhance and Trex Select decking and cladding and Universal Fascia products will not fade in color from light and weathering exposure more than a certain amount and will be resistant to permanent staining from food and beverage substances or mold and mildew, provided the stain is cleaned within seven days of appearance, for the warranty period referred to above. If there is a breach of such warranties, we have an obligation either to replace the defective product or refund the purchase price.

Products sold prior to January 1, 2023: The warranty period is 25 years for residential use and 10 years for commercial use. With respect to Trex Signature railing, the warranty period is 25 years for both residential and commercial use. We further warrant that Trex Transcend, Trex Enhance, Trex Select and Universal Fascia products will not fade in color more than a certain amount and will be resistant to permanent staining from food substances or mold, provided the stain is cleaned within seven days of appearance, for the warranty period referred to above. If there is a breach of such warranties, we have an obligation either to replace the defective product or refund the purchase price.

We maintain a warranty reserve for the settlement of our product warranty claims. We accrue for the estimated cost of product warranty claims at the time revenue is recognized based on such factors as historical claims experience and estimated future claims. We review and adjust these estimates, if necessary, based on the differences between actual experience and historical estimates. Additionally, we accrue for warranty costs associated with occasional or unanticipated product quality issues if a loss is probable and can be reasonably estimated.

We continue to receive and settle claims for products manufactured at our Nevada facility prior to 2007 that exhibit surface flaking and maintain a warranty reserve to provide for the settlement of these claims. Estimating the warranty reserve for surface

 

24


 

flaking claims requires management to estimate (1) the number of claims to be settled with payment and (2) the average cost to settle each claim.

To estimate the number of surface flaking claims to be settled with payment, we utilize actuarial techniques to quantify both the expected number of claims to be received and the percentage of those claims that will ultimately require payment (collectively, elements). Estimates for these elements are quantified using a range of assumptions derived from claim count history and the identification of factors influencing the claim counts. The cost per claim varies due to a number of factors, including the size of affected decks, the availability and type of replacement material used, the cost of production of replacement material and the method of claim settlement.

We monitor surface flaking claims activity each quarter for indications that our estimates require revision. Typically, a majority of surface flaking claims received in a year are received during the summer outdoor season, which spans the second and third quarters. It has been our practice to utilize the actuarial techniques discussed above during the third quarter, after a significant portion of all claims has been received for the fiscal year and variances to annual claims expectations are more meaningful.

The number of incoming claims received in the nine months ended September 30, 2024, was lower than the number of claims received in the nine months ended September 30, 2023, but higher than the Company’s expectations for 2024. Average cost per claim experienced in the nine months ended September 30, 2024, was lower than that experienced in the nine months ended September 30, 2023 and significantly lower than the Company’s expectations for 2024. After evaluating trends in incoming claims and closures in its actuarial analysis and combining these factors with future cost estimates, the Company recorded a reduction of $1.1 million to its warranty reserve for the future settlement of Surface Flaking claims. The Company believes the reserve at September 30, 2024 is sufficient to cover future surface flaking obligations.

Our analysis is based on currently known facts and a number of assumptions, as discussed above, and current expectations. Projecting future events such as the number of claims to be received, the number of claims that will require payment and the average cost of claims could cause the actual warranty liabilities to be higher or lower than those projected, which could materially affect our financial condition, results of operations or cash flows. We estimate that the annual number of claims received will continue to decline over time and that the average cost per claim will increase slightly, primarily due to inflation. If the level of claims received or average cost per claim differs materially from expectations, it could result in additional increases or decreases to the warranty reserve and a decrease or increase in earnings and cash flows in future periods. We estimate that a 10% change in the expected number of remaining claims to be settled with payment or the expected cost to settle claims may result in approximately a $0.7 million change in the surface flaking warranty reserve.

The following table details surface flaking claims activity related to our warranty:

 

 

Nine Months Ended September 30,

 

 

2024

 

 

2023

 

Claims open, beginning of period

 

 

1,695

 

 

 

1,729

 

Claims received (1)

 

 

385

 

 

 

451

 

Claims resolved (2)

 

 

(358

)

 

 

(453

)

Claims open, end of period

 

 

1,722

 

 

 

1,727

 

Average cost per claim (3)

 

$

3,523

 

 

$

3,977

 

 

(1)
Claims received include new claims received or identified during the period.
(2)
Claims resolved include all claims settled with or without payment and closed during the period.
(3)
Average cost per claim represents the average settlement cost of claims closed with payment during the period.

Seasonality. The operating results for Trex have historically varied from quarter to quarter. Seasonal, erratic or prolonged adverse weather conditions in certain geographic regions may reduce the level of home improvement and construction activity and can shift demand for its products to a later period. As part of its normal business practice and consistent with industry practice, Trex has historically offered incentive programs to its distributors and dealers to build inventory levels before the start of the prime deck-building season in order to ensure adequate availability of its product to meet anticipated seasonal consumer demand. The seasonal effects are often offset by the positive effect of the incentive programs.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

For information regarding our exposure to certain market risks, see “Quantitative and Qualitative Disclosures about Market Risk,” in Part II, Item 7A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2023. There were no material changes to the Company’s market risk exposure during the nine months ended September 30, 2024.

 

25


 

Item 4. Controls and Procedures

The Company’s management, with the participation of its President and Chief Executive Officer, who is the Company’s principal executive officer, and its Senior Vice President and Chief Financial Officer, who is the Company’s principal financial officer, has evaluated the effectiveness of the Company’s disclosure controls and procedures as of September 30, 2024. Based on this evaluation, the President and Chief Executive Officer and the Senior Vice President and Chief Financial Officer have concluded that the Company’s disclosure controls and procedures are effective. There have been no changes in the Company’s internal control over financial reporting during the nine-month period ended September 30, 2024, that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

26


 

PART II

OTHER INFORMATION

The Company has lawsuits, as well as other claims, pending against it which are ordinary routine litigation and claims incidental to the business. Management has evaluated the merits of these lawsuits and claims and believes that their ultimate resolution will not have a material effect on the Company’s consolidated financial condition, results of operations, liquidity or competitive position.

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

(c)
The following table provides information relating to the purchases of our common stock during the three months ended September 30, 2024 in accordance with Item 703 of Regulation S-K:

 

Period

 

(a)
Total Number
of Shares
(or Units)
Purchased (1)

 

 

(b)
Average Price
Paid per Share
(or Unit) ($)

 

 

(c)
Total Number
of Shares
(or Units)
Purchased as
Part of
Publicly
Announced
Plans or
Programs (2)

 

 

(d)
Maximum
Number
of Shares
(or Units)
that May Yet
Be Purchased
Under the Plan
or Program

 

July 1, 2024 – July 31, 2024

 

 

558

 

 

 

83.76

 

 

 

 

 

 

10,535,104

 

August 1, 2024 – August 31, 2024

 

 

822,581

 

 

 

60.83

 

 

 

822,400

 

 

 

9,712,704

 

September 1, 2024 – September 30, 2024

 

 

 

 

 

 

 

 

 

 

 

9,712,704

 

Quarterly period ended September 30, 2024

 

 

823,139

 

 

 

 

 

 

822,400

 

 

 

 

 

(1)
During the three months ended September 30, 2024, 739 shares were withheld by, or delivered to, the Company pursuant to provisions in agreements with recipients of restricted stock granted under the Company’s 2014 and 2023 Stock Incentive Plan allowing the Company to withhold, or the recipient to deliver to the Company, the number of shares having the fair value equal to tax withholding due.
(2)
On May 4, 2023, the Trex Board of Directors adopted a new stock repurchase program of up to 10.8 million shares of its outstanding common stock, and terminated the existing Stock Repurchase Program. This repurchase program has no set expiration date and 822,400 shares were repurchased under the program during the three months ended September 30, 2024.

Item 5. Other Information

 

Insider Trading Arrangements. During the quarter ended September 30, 2024, none of our directors or officers (as defined in Rule 16a-1(f) of the Exchange Act) adopted, modified or terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative defense conditions of Rule 10b5-1(c) of the Exchange Act or any non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).

 

Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Appreciation Rights Agreement. The Company had previously filed a Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Appreciation Rights Agreement on July 31, 2023 (the Old SAR Form). On October 23, 2024, the Company approved a new Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Appreciation Rights Agreement (New SAR Form) which replaced the Old SAR Form. The New SAR Form amends the definition of “Cause” to remove the requirement that “willful or grossly negligent misconduct” be “materially” injurious to the Company and replace it with “willful or grossly negligent misconduct that is injurious to the Company or that violates Company Policy.” There are no other differences between the Old SAR Form and the New SAR Form. The New SAR Form is filed as Exhibit 10.3 to this Quarterly Report on Form 10-Q.

Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Time-Based Restricted Stock Unit Agreement. The Company had previously filed a Form of Trex Company, Inc. 2023 Stock Incentive Plan Time-Based Restricted Stock Unit Agreement on July 31, 2023 (the Old Time-Based RSU Form). On October 23, 2024, the Company approved a new Form of Trex Company, Inc. 2023 Stock Incentive Plan Time-Based Restricted Stock Unit Agreement (New Time-Based RSU Form) which replaced the Old Time-Based RSU Form. The New Time-Based RSU Form amends the definition of “Cause” to remove the requirement that “willful or grossly negligent misconduct” be “materially” injurious to the Company and replace it with “willful or grossly negligent misconduct that is injurious to the Company or that violates Company Policy.” There are no other differences between the Old Time-Based RSU Form and the New Time-Based RSU Form. The New Time-Based RSU Form is filed as Exhibit 10.4 to this Quarterly Report on Form 10-Q.

 

27


 

Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Performance-Based Restricted Stock Unit Agreement. The Company had previously filed a Form of Trex Company, Inc. 2023 Stock Incentive Plan Performance-Based Restricted Stock Unit Agreement on July 31, 2023 (the Old Performance-Based RSU Form). On October 23, 2024, the Company approved a new Form of Trex Company, Inc. 2023 Stock Incentive Plan Performance-Based Restricted Stock Unit Agreement (New Performance-Based RSU Form) which replaced the Old Performance-Based RSU Form. The New Performance-Based RSU Form amends the definition of “Cause” to remove the requirement that “willful or grossly negligent misconduct” be “materially” injurious to the Company and replace it with “willful or grossly negligent misconduct that is injurious to the Company or that violates Company Policy.” There are no other differences between the Old Performance-Based RSU Form and the New Performance-Based RSU Form. The New Performance-Based RSU Form is filed as Exhibit 10.5 to this Quarterly Report on Form 10-Q.

Item 6. Exhibits

See Exhibit Index at the end of the Quarterly Report on Form 10-Q for the information required by this Item which is incorporated by reference.

 

28


 

SIGNATURE

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

TREX COMPANY, INC.

 

 

 

 

Date: October 28, 2024

 

By:

/s/ Brenda K. Lovcik

 

 

 

 

Brenda K. Lovcik

 

 

 

 

Senior Vice President and Chief Financial Officer

 

 

 

 

(Duly Authorized Officer and Principal Financial Officer)

 

 

29


 

EXHIBIT INDEX

 

 

 

Incorporated by reference

Exhibit

Number

 

Description

 

Form

 

Exhibit

 

Filing Date

 

File No.

 

 

 

 

 

 

 

 

 

 

 

    3.1

 

Restated Certificate of Incorporation of Trex Company, Inc. dated July 28, 2021.

 

10-Q

 

3.6

 

August 2, 2021

 

001-14649

 

 

 

 

 

 

 

 

 

 

 

    3.2

 

First Certificate of Amendment to the Restated Certificate of Incorporation of Trex Company, Inc. dated May 5, 2022

 

10-Q

 

3.2

 

May 9, 2022

 

001-14649

 

 

 

 

 

 

 

 

 

 

 

    3.3

 

Amended and Restated By-Laws of the Company dated February 21, 2024

 

10-K

 

3.3

 

February 26, 2024

 

001-14649

 

 

 

 

 

 

 

 

 

 

 

   10.3*/**

 

Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Appreciation Rights Agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  10.4*/**

 

Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Time-Based Restricted Stock Unit Agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  10.5*/**

 

Form of Trex Company, Inc. 2023 Stock Incentive Plan Stock Performance-Based Restricted Stock Unit Agreement.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  31.1*

 

Certification of Chief Executive Officer of the Company pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  31.2*

 

Certification of Chief Financial Officer of the Company pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  32***

 

Certifications of Chief Executive Officer and Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350).

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.INS*

 

Inline XBRL Instance Document—the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

101.SCH*

 

Inline XBRL Taxonomy Extension Schema With Embedded Linkbase Documents.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

104.1

 

Cover Page Interactive Data File—The cover page interactive data file does not appear in the interactive data file because its XBRL tags are embedded within the inline XBRL document.

 

 

 

 

 

* Filed herewith.

** Management contract or compensatory plan or agreement.

 

30


 

*** Furnished herewith.

 

31