美國
證券交易委員會
華盛頓特區20549
表格
截至季度結束日期的財務報告
或者
過渡期從__________到_____________
(準據公司章程規定的註冊人準確名稱)
無數據 | ||||
(註冊地或其他司法管轄區) |
(委員會 文件號) |
(美國國內國稅局僱主 唯一識別號碼) |
(總部地址)(郵編)
+ (
(註冊人電話號碼,包括區號)
每個交易所的名稱
每一類的名稱 |
交易標誌 |
在其上註冊的交易所的名稱 | ||
本基金尋求於東歐地區註冊的主要權益關聯發行人的長期升值投資。 | 證券交易所 LLC||||
|
本基金尋求於東歐地區註冊的主要權益關聯發行人的長期升值投資。 | 證券交易所 LLC|||
|
|
本基金尋求於東歐地區註冊的主要權益關聯發行人的長期升值投資。 |
勾選本段文字標誌着註冊者在過去的12個月內每個交互式數據文件均已按照規則405條和監管S-T(本章節232.405條)提交,並將在未來提交交互式數據文件。
在交易所法案第120億.2條中,勾選表示報告人爲大型加速文件提交人、加速文件提交人、非加速文件提交人、小型報告公司或新成長公司。請參閱「大型加速文件提交者」、「加速文件提交者」、「小型報告公司」和「新興成長公司」的定義。
大型加速報告人 | ☐ | 加速文件提交人 | ☐ |
☒ | 較小的報告公司 | ||
新興成長公司 |
如果是新興增長型企業,請勾選該框表示公司已選擇不使用交易所法案第13(a)條提供的遵守任何新的或修訂後的財務會計準則的擴展過渡期。
請在選項前打勾,標示註冊公司是否爲空殼公司(按照《交易所法規》120億.2中所定義)
截至2024年9月30日,
普通股,面值$0.0001,已發行並流通。
目錄
i
第一部分 — 財務信息
項目1. 基本報表
未來 願景II併購公司。
簡明 資產負債表
(未經審計)
貨幣 以美元("US$)計,除股票數量外
9月30日, 2024 |
||||
資產 | ||||
流動資產 | ||||
現金 | $ | |||
預付費用 | ||||
總流動資產 | ||||
非流動資產 | ||||
持有在trust帳戶的可市場化證券 | ||||
總非流動資產 | ||||
總資產 | $ | |||
負債、可能贖回的普通股和股東權益 | ||||
流動負債 | ||||
應付賬款和預提費用 | $ | |||
由於關聯方 | ||||
總流動負債 | ||||
總負債 | ||||
承諾和或有事項(注7) | ||||
可能贖回的普通股, | 股票||||
股東權益: | ||||
普通股,$ | 面值, 授權股份, 已發行並流通的股份(不包括5,750,000股可能贖回的股份)||||
額外實收資本 | ||||
滾存收益 | ||||
股東權益總額 | ||||
總計 負債、可能贖回的普通股及股東權益 | $ |
附帶的註釋是這些未經審計的簡明基本報表不可或缺的一部分。
1
未來 願景II併購公司。
簡化 運營報表
(未經審計)
貨幣 以美元("US$)計,除股票數量外
對於 三個月結束 2023年9月30日 2024 |
截至 期間從 2024年1月30日 (創立)至今 2023年9月30日 2024 |
|||||||
形成和營業費用 | $ | $ | ||||||
管理費 | ||||||||
總營業費用 | ||||||||
運營損失 | ( |
) | ( |
) | ||||
其他收入: | ||||||||
利息收入 | ||||||||
在Trust帳戶中持有的可交易證券所賺取的收入 | ||||||||
其他總收入 | ||||||||
淨利潤 | $ | $ | ||||||
基本和稀釋後的加權平均普通股在外流通, 可贖回普通股 | ||||||||
基本和稀釋後的每股淨利潤,可贖回普通股 | $ | $ | ||||||
基本和稀釋後的加權平均普通股在外流通, 不可贖回普通股 | ||||||||
基本和稀釋後的每股淨虧損,不可贖回普通股 | $ | ( |
) | $ | ( |
) |
附帶的註釋是這些未經審計的簡明基本報表不可或缺的一部分。
2
未來 願景II併購公司。
簡要 股東權益變動表
(未經審計)
貨幣 以美元("US$)計,除股票數量外
普通股 股票 | 額外 實收資本 |
(累計
虧損)/ 保留 |
總計 股東權益 |
|||||||||||||||||
股份 | 金額 | 資本 | 收益 | 股權 | ||||||||||||||||
餘額 截至2024年1月30日(成立時) | $ | $ | $ | $ | ||||||||||||||||
創始人 股份已發行給贊助商(1) | ||||||||||||||||||||
淨損失 | - | ( |
) | ( |
) | |||||||||||||||
餘額 截至2024年3月31日 | $ | $ | $ | ( |
) | $ | ||||||||||||||
淨損失 | - | ( |
) | ( |
) | |||||||||||||||
截至2024年6月30日的餘額 | $ | $ | $ | ( |
) | $ | ||||||||||||||
分配給公共權利的收入 | - | |||||||||||||||||||
定向增發股票的銷售 | ||||||||||||||||||||
發行代表股份 | ||||||||||||||||||||
承銷商折扣 | - | ( |
) | ( |
) | |||||||||||||||
其他發行費用 | - | ( |
) | ( |
) | |||||||||||||||
贖回價值的普通股的增值 | - | ( |
) | ( |
) | |||||||||||||||
凈利潤 | - | |||||||||||||||||||
餘額 截至2024年9月30日 | $ | $ | $ | $ |
附帶的註釋是這些未經審計的簡明基本報表不可或缺的一部分。
3
未來 願景II併購公司。
現金流量表摘要
(未經審計)
貨幣 以美元(“US$)表示
截至 期間從 2024年1月30日 (引導)通過 |
||||
9月30日, 2024 |
||||
現金 來自經營活動的現金流: | ||||
凈利潤 | $ | |||
調整 將淨虧損與經營活動中使用的淨現金對賬: | ||||
在Trust賬戶中持有的可交易證券所獲得的收入 | ( |
) | ||
經營資產和負債的變動: | ||||
預付 費用 | ( |
) | ||
應收 關聯方 | ||||
淨 經營活動中使用的現金 | ( |
) | ||
現金 投資活動產生的現金流: | ||||
購買 在Trust賬戶中持有的可交易證券 | ( |
) | ||
淨 投資活動中使用的現金 | ( |
) | ||
現金 融資活動現金流: | ||||
發行普通股給贊助商的收入 | ||||
向關聯方發行的承諾票據的收入 | ||||
向關聯方償還承諾票據 | ( |
) | ||
通過公開發行出售公開單位的收入,扣除承銷商折扣 | ||||
在定向增發中發行普通股的收入 | ||||
支付發行費用 | ( |
) | ||
由融資活動提供的淨 現金 | ||||
淨 現金變動 | ||||
現金, 期初餘額 | ||||
現金, 期末餘額 | $ | |||
補充 非現金投資和融資活動的披露: | ||||
包括在應計發行成本中的發行費用 | ||||
代表性 股份發行並計入發行費用 | ||||
根據贖回價值的普通股的增值 |
附帶的註釋是這些未經審計的簡明基本報表不可或缺的一部分。
4
FUTURE VISION II ACQUISITION CORP.
簡明財務報表的附註
2024年9月30日
(未經審計)
注意 1 — 組織與業務事件
Future Vision II Acquisition CORP.(以下簡稱「公司」)是一家新組織的空白支票公司,於2024年1月30日在開曼群島註冊成立。該公司成立的目的是爲了實現與一個或多個企業的合併、股份交換、資產收購、股份購買、重組或類似的業務組合(以下簡稱「業務組合」)。該公司尚未選擇任何業務組合目標,也沒有,或其代表也沒有,直接或間接地與任何業務組合目標進行過任何實質性的討論,涉及到業務組合。
截至2024年9月30日,公司尚未開始任何運營。在2024年1月30日(創立)至2024年9月30日的期間,公司僅限於組織活動以及與首次公開募股相關的活動(如下文定義)。公司將在完成業務合併後才能產生任何運營收入,最早在那之後。公司將通過來自首次公開募股和定向增發(如下文定義)所得收益的利息收入產生非運營收入。公司已選擇12月31日作爲其財年末。
公司的創始人和贊助商是HWei Super Speed Co. Ltd.,一家位於英屬維爾京群島的有限公司(「贊助商」)。公司的首次公開募股註冊聲明於2024年9月11日被宣告生效。2024年9月13日,公司完成了其首次公開募股
與首次公開募股(IPO)交易的完成同時進行,公司完成了定向增發,總計
公司的初始業務合併必須與一個或多個目標企業進行,這些目標企業的總公平市場價值至少應占信託賬戶(如下所定義)所持資產的80%(在進行初始業務合併協議時,扣除爲運營資金髮放給管理層的金額,如允許,且不包括持有信託的任何延期承銷折扣金額)。然而,公司僅在交易後公司擁有或收購
在2024年9月13日首次公開募股(IPO)結束後,部分金額爲$
5
FUTURE VISION II ACQUISITION CORP.
簡明財務報表附註
2024 年 9 月 30 日
(未經審計)
股東將有權將其公開股票贖回當時存入信託賬戶的金額的比例部分(最初爲每股10.05美元,外加信託賬戶中持有但此前未向公司發放以支付其納稅義務的資金中獲得的任何按比例利息)。向贖回公開股票的股東分配的每股金額不會因公司向承銷商支付的遞延承保佣金而減少。根據會計準則編纂(「ASC」)主題480 「區分負債和權益」,需要贖回的普通股將按贖回價值入賬,並在首次公開募股完成後歸類爲臨時股權。在這種情況下,如果公司的淨有形資產至少爲 $,則公司將繼續進行業務合併
創始人股份除以下所述外,完全與本次發行中出售的單位所含的普通股份相同,創始人股份的持有者享有與公衆股東相同的股東權利,但有以下幾點例外:(a) 在首次業務組合之前,只有創始股份的持有者有權投票選舉董事,且持有大多數創始人股份的股東可以出於任何原因罷免董事會成員;(b) 在投票決定公司是否在開曼群島以外的司法管轄區繼續運營時,創始股份的持有者每持有一股創始股份將擁有十票,而普通股份的持有者每持有一股普通股份將擁有一票;(c) 創始股份受到某些轉讓限制,具體細節如下;(d) 公司的初始股東已與公司簽訂協議,根據該協議,他們同意(i) 放棄與公司首次業務組合完成相關的創始股份的贖回權,(ii) 放棄與公司第二次修訂和重新制定的備忘錄及章程修訂投票相關的創始股份和公衆股份的贖回權,以批准對公司的義務進行修改,以便在首次業務組合時提供公衆股份的贖回或在本次發行結束後的18個月內,或者在任何延展期內贖回100%的公衆股份;(B) 就任何其他與股東權利有關的條款進行修改;(iii) 如果公司未能在本次發行結束後的18個月內完成首次業務組合或在任何延展期內完成首次業務組合,他們放棄從Trust賬戶中獲取與其創始股份相關的清算分配的權利(儘管他們將有權從Trust賬戶中獲取與其持有的任何公衆股份相關的清算分配,如果公司未能在規定的時間內完成首次業務組合),且我有權獲得登記權。如果公司將其首次業務組合提交給公衆股東投票,其創始人已同意(且其允許的受讓人也將同意)支持其首次業務組合投票其創始股份、私有股份及在本次發行期間或之後購買的任何公衆股份。公司的其他管理團隊成員已與公司贊助商就他們在本次發行中或之後獲得的任何公衆股份簽署類似協議。
6
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
公司將在首次公開募股結束後的18個月內(如果公司通過延長六個月,將完成業務合併的時間延長最多六個月,則自本次發行結束之日起最多24個月)來完成業務合併(「合併期」),以完成業務合併(「合併期」)。如果公司無法在合併期內完成業務合併,公司將(i)停止除清盤之外的所有業務,(ii)儘快但之後不超過十個工作日,以每股價格贖回公開股票,以現金支付,等於當時存入信託賬戶的總金額,包括信託賬戶中持有但以前未向公司發放的資金所賺的利息支付其特許經營稅和所得稅以及與之相關的費用信託賬戶的管理(最多減去美元)
承銷商同意在公司未能在合併期限內完成業務合併的情況下,放棄其在信託賬戶中持有的延期承銷佣金的權利。在這種情況下,相關金額將與信託賬戶中可用於贖回公衆股票的資金一起列出。在這種分配的情況下,剩餘可分配資產的每股價值可能會低於IPO每單位價格(10.05美元)。
贊助商已同意,如果由於第三方(不包括我們獨立註冊的公共會計公司)因向公司提供的服務或銷售的產品,或者與公司討論進入交易協議的潛在目標業務而提出的任何索賠,導致信託賬戶中的資金減少到低於(i)每個公衆股票10.05美元和(ii)信託賬戶清算日期時每個公衆股票的實際金額(如果由於信託資產的價值減少而低於每個公衆股票10.00美元),在每種情況下,減去可能提取用於支付稅款的利息,則其將對公司承擔責任。此責任不適用於已簽署放棄任何及所有尋求訪問信託賬戶權利的第三方或潛在目標業務的任何索賠,也不適用於公司對首次公開募股承銷商的賠償下的任何索賠,這些索賠涉及某些責任,包括證券法下的責任。此外,如果簽署的放棄被認爲對第三方不可強制執行,則公司的贊助商將不對該第三方索賠的任何責任負責。
持續經營考慮
截至2024年9月30日,公司在循環信貸工具、定期貸款和高級票據下分別有$
公司在完成首次公開募股之前的流動性需求是通過支付美元來滿足的
7
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
公司已經產生並預計將繼續產生重大成本,以追求首次業務合併的完成。此外,公司最初有直到2026年3月13日的時間來完成首次業務合併(假設沒有延期)。如果公司未能在規定的時間內完成業務合併,公司將根據修訂後的備忘錄和章程的條款,觸發自動清算、解散和清算。儘管管理層相信公司將擁有足夠的資金來執行其業務策略,但業務合併在這些基本報表的發行日期後的18個月內可能不會發生。在根據金融會計準則委員會的會計標準更新(「ASU」)2014-15中,對公司持續經營考慮的評估中,「關於實體持續經營能力的不確定性披露」,管理層已確定,若業務合併未能發生,強制清算及潛在後續解散將大大懷疑公司能夠繼續作爲一個持續經營的實體。因此,管理層已確定,這樣的額外條件對公司持續經營的能力提出了實質性的懷疑,直到業務合併完成或公司被要求清算的日期爲止。基本報表中不包括任何可能由於公司無法完成首次業務合併而造成的調整,以繼續作爲一個持續經營的實體。
注意 2 — 重要的會計政策
財務報表的基礎
附帶的未經審計的簡明 基本報表是根據美國通用會計準則編制的,適用於臨時財務信息。因此,未經審計的簡明基本報表中不包括年度基本報表所需的所有信息和披露。管理層認爲,附帶的簡明基本報表包含了所有被認爲對公平呈現2024年9月30日的未經審計簡明基本報表以及截至2024年9月30日的三個月期間和自2024年1月30日(創立)至2024年9月30日的期間所需的調整。截止2024年9月30日的三個月業績和自2024年1月30日(創立)至2024年9月30日的期間的經營結果不一定代表截至2024年12月31日的完整年度或任何其他期間的經營結果。
這些未經審計的簡化基本報表 是根據公司的會計記錄編制的,應用於與公司 的基本報表及附註一起閱讀。’的最終招股說明書 用於其在2024年9月12日提交給SEC的首次公開募股。
新興增長公司
公司是一個「新興成長公司」, 如1933年證券法第2(a)節所定義(「證券法」),並根據2012年創業投資法案(「JOBS法案」)的修訂,可能會利用某些豁免,免除適用於其他非新興成長公司的各類報告要求,包括但不限於, 不需要遵守《薩班斯-奧克斯利法案》第404節的獨立註冊公共會計師事務所鑑證要求,關於高管薪酬的定期報告和委託書聲明的披露義務減少,以及免除對高管薪酬進行非約束性諮詢投票的要求和股東對任何未提前批准的黃金降落傘支付的批准要求。
8
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
此外,《就業法案》第102(b)(1)條款豁免新興成長型公司在私人公司(即尚未獲得證券法註冊聲明有效或未在《交易法》下注冊證券類別的公司)被要求遵守新的或修訂的財務會計準則之前,要求遵守新的或修訂的財務會計準則。《就業法案》規定,公司可以選擇放棄延長的過渡期並遵守適用於非新興成長型公司的要求,但任何放棄的選擇都是不可撤回的。公司決定不放棄這種延長的過渡期,這意味着當某一標準發佈或修訂並且對公衆或私營公司的適用日期不同,作爲新興成長型公司的公司可以在私人公司採用新的或修訂的標準時,同時採用這個新的或修訂的標準。這可能使得公司財務報表與其他非新興成長型公司或已選擇放棄使用延長過渡期的新興增長型公司的比較變得困難或不可能,因爲所使用的會計標準可能存在潛在差異。
估計的使用
按照GAAP編制基本報表要求管理層進行估計和假設,這會影響報告日期資產和負債的報告金額,以及或有資產和負債的披露,並對報告期間的收入和費用報告金額產生影響。
進行估算需要管理層運用 重要的判斷。至少可以合理地認爲,在基本報表日期存在的控制項、情況或一系列情況的影響估計可能會在不久的將來由於一個或多個未來的確認事件而發生變化。因此,實際結果可能與這些估算有顯著差異。
現金及現金等價物
本公司將所有流動性強、原始到期日爲三個月或更短的投資視爲現金等價物。公司擁有$
受託賬戶中持有的可市場買賣證券
截至2024年9月30日,所有資產
持有在Trust賬戶中的資產均爲美國國債證券貨幣市場基金。公司在
Trust賬戶中持有的所有投資被歸類爲可交易證券。可交易證券在每個報告期末以公允價值
在簡明資產負債表上表示。因Trust賬戶中投資的公允價值變動而產生的收益和損失已
包含在附屬簡明經營報表中作爲對持有在Trust賬戶中的可交易證券所賺取的收入。持有在Trust賬戶中的可交易證券的估計
公允價值是根據可用市場信息確定的。截至2024年9月30日,持有在Trust賬戶中的可交易證券的估計公允價值爲$
9
未來願景II收購 CORP.
未經審計的簡要 基本報表附註
2024年9月30日
(未經審計)
與首次公開募股相關的發行費用
發行費用包括法律、會計、承銷費用以及其他與首次公開募股(IPO)直接相關的費用。發行費用金額爲 $
金融工具的公允價值
ASC主題820「公允價值 計量和披露」定義了公允價值、測量公允價值所使用的方法,以及對公允價值測量的擴展披露。公允價值是指在測量日期買賣雙方通過有序交易出售資產或轉移負債時,所能獲得的資產銷售價格或需要支付的負債轉移價格。在確定公允價值時,應使用符合市場法、收益法和成本法的評估技術來測量公允價值。ASC主題820建立了一個公允價值輸入的層級結構,反映了買賣雙方在定價資產或負債時所採用的假設。這些輸入進一步定義爲可觀察輸入和不可觀察輸入。可觀察輸入是指買賣雙方在定價資產或負債時,會基於來自公司獨立來源的市場數據使用的輸入。不可觀察輸入反映了公司對買賣雙方在定價資產或負債時所使用的輸入的假設,這些假設是根據在特定情況下可獲得的最佳信息所形成的。
公允價值層級根據輸入分爲三個等級,如下所述:
● | 第一級 1 - 基於公司能夠獲取的活躍市場上相同資產或負債的未經調整的報價價格進行估值。未應用估值調整和批量折扣。由於估值基於在活躍市場中手頭可用的報價價格,因此這些證券的估值不需重大判斷。 | |
● | 第二級 2 - 基於(i)活躍市場中類似資產和負債的報價價格,(ii)不活躍市場中相同或類似資產的報價價格,(iii)其他輸入,除了資產或負債的報價價格,或者(iv)通過相關性或其他方式主要來源於或得到市場確認的輸入。 | |
● | 第三級 3 - 基於不可觀察且對整體公允價值計量具有重大意義的輸入進行估值。 |
公司的資產和負債的公允價值,符合ASC主題820下的金融工具,接近附帶資產負債表中所列的賬面價值,主要是由於它們的開空性質。資產負債表中報告的現金及現金等價物的賬面價值, 在Trust賬戶中持有的可交易證券、應付賬款和應計費用以及應付相關方,均符合金融工具的標準,並由於從這些工具的形成到其預期實現之間的短暫時間以及其當前的市場利率,使其公允價值的估計合理。
以下表格呈現了有關 公司的信息’根據 2024 年 9 月 30 日的情況,公司的資產以公允價值計量,並表明公司用於判斷該公允價值的估值輸入的公允價值層級:
描述 | 級別 | 9月30日, 2024 | |||||
(未經審計) | |||||||
資產: | |||||||
持有在Trust賬戶的可市場化證券 | 1 | $ |
10
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
信貸風險集中度
可能使公司面臨信用風險集中度的金融工具包括在金融機構的現金賬戶和託管賬戶中持有的可交易證券,這些在某些時候可能超過聯邦存款保險覆蓋的。
所有
在首次公開募股中作爲單位出售的普通股包含一種贖回功能,該功能允許在與公司的清算相關的情況下贖回這些公衆股票,如果與業務組合相關的股東投票或要約收購發生,以及與公司的修訂和重述的公司章程的某些修訂相關。
根據ASC主題480「區分負債與權益」的指導,公司對可能贖回的普通股進行了說明。任何強制贖回的普通股被分類爲負債工具,並將按公允價值計量。條件可贖回的普通股(包括具有贖回權的普通股,這些權利要麼由持有人控制,要麼在發生不完全由公司控制的不確定事件時贖回)被分類爲臨時權益。在其他所有情況下,普通股被分類爲股東權益。根據ASC 480-10-S99,公司將受贖回影響的普通股分類於永久權益之外,因爲贖回條款並非僅在公司的控制之下。
鑑於
作爲首次公開募股單位的一部分出售的普通股與其他獨立工具(即權利)一起發行,歸類爲臨時股權的普通股的初始賬面價值已分配給根據ASC 470-20確定的收益。如果股票工具很可能成爲可贖回工具,則公司可以選擇(i)從發行之日(或從該工具可能變爲可贖回之日,如果更晚)到該工具最早的贖回日期這段時間內累積贖回價值的變化,或者(ii)在贖回價值發生變化時立即確認贖回價值的變化,並將該工具的賬面金額調整爲等於每個報告期結束時的贖回價值。公司已選擇將贖回價值的變化確認爲在預期的18個月期內(這是公司完成業務合併的初始期限)內額外實收資本的費用。
截至2024年9月30日的三個月內
以及從2024年1月30日(成立)至2024年9月30日的期間,公司記錄了普通股份按贖回價值的增值爲$
可能被贖回的普通股在資產負債表中反映,記錄在以下表格中:
毛收入 | $ | |||
減: | ||||
分配給公衆權利的所得收益 | ( | ) | ||
加: | ||||
賬面價值增值至贖回價值 | ||||
截至2024年9月30日的可贖回普通股(未經審計) | $ |
11
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
相關方
如果公司能夠直接或間接地控制另一方或在做出財務和運營決策時對另一方施加重要影響,則各方(可以是公司或個人)被視爲關聯方。如果公司受到共同控制或共同重要影響,也被視爲關聯方。
本公司遵循FASB ASC第260章「每股收益」的會計和披露要求。未經審計的經營活動簡明財務報表包括按照兩類每股收益方法展示可贖回股份和不可贖回股份的收入(損失)每股收益。爲了判斷可贖回股份和不可贖回股份的凈利潤(損失),公司首先考慮可分配給可贖回股份和不可贖回股份的未分配收入(損失),並且未分配收入(損失)是通過使用總凈利潤(損失)減去支付的分紅派息來計算的。然後,公司根據可贖回股份和不可贖回股份的加權平均流通股份數按比例分配未分配收入(損失)。任何針對可能贖回股份的贖回價值增值的重新計量被認爲是支付給公衆股東的分紅派息。截止2024年9月30日的三個月以及從2024年1月30日(創立)到2024年9月30日的期間,公司沒有任何具有潛在稀釋性的證券和其他合同,可能會被行使或轉換爲普通股並參與公司的收益。因此,稀釋後的每股收入(損失)與所呈現期間的基本每股損失相同。
未經審計的運營簡要財務報表中所呈現的每股凈利潤(虧損)基於以下內容:
對於 截至三個月 | 對於 期間從 2024年1月30日 (創立)至今 | |||||||
9月30日, 2024 | 9月30日, 2024 | |||||||
(未經審計) | (未經審計) | |||||||
凈利潤 | $ | $ | ||||||
減:可贖回普通股的攤銷至贖回價值 | ||||||||
淨損失包括可贖回普通股攤銷至贖回價值 | ( | ) | ( | ) |
12
未來願景II收購 CORP.
未經審計的簡要 基本報表附註
2024年9月30日
(未經審計)
在未經審計的簡明運營報表中所列示的每股凈利潤(虧損)是基於以下內容:
對於 截至三個月 | 對於 從 2024年1月30日 (創辦至今) | |||||||||||||||
9月30日, 2024 | 9月30日, 2024 | |||||||||||||||
可贖回 普通股 | 不可贖回 普通股 | 可贖回 普通股 | 不可贖回 普通股 | |||||||||||||
(未經審核) | (未經審核) | |||||||||||||||
分子: | ||||||||||||||||
淨虧損的分配 | $ | ( | ) | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||
按贖回價值計量的普通股初始計量的增值 | ||||||||||||||||
凈利潤(虧損)的分配 | $ | $ | ( | ) | $ | $ | ( | ) | ||||||||
分母: | ||||||||||||||||
加權平均普通股份流通量 | ||||||||||||||||
基本和稀釋後每股凈利潤(虧損) | $ | $ | ( | ) | $ | $ | ( | ) |
13
未來願景II收購 CORP.
未經審計的簡要 基本報表附註
2024年9月30日
(未經審計)
所得稅
公司根據ASC 740所得稅(「ASC 740」)進行所得稅會計。ASC 740要求對資產和負債的財務報表與稅基之間的差異的預期影響進行遞延稅資產和負債的確認,同時也要求確認預期未來的稅收利益,這些利益來源於稅損和稅收抵免的結轉。此外,當遞延稅資產全部或部分不大可能實現時,ASC 740還要求建立一個估值準備。
ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
本公司將應計利息和罰款
與未確認的稅收利益相關的費用視爲所得稅費用。
公司確定開曼群島 是公司的唯一主要稅務管轄區。’。
公司可能會受到稅務機關在所得稅方面的潛在審查。這些潛在審查可能包括對扣除的時間和金額的質疑, 不同稅務轄區之間的收入關係,以及遵守聯邦和州稅法的情況。公司’管理層並不預期在接下來的十二個月內未確認的稅收利益總額會有實質性變化。
開曼群島政府目前對收入沒有徵稅 從2024年1月30日(成立)到2024年9月30日。
14
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
近期會計公告
在2023年12月,FASB發佈了ASU 2023-09, 《所得稅(主題740):改善所得稅披露(ASU 2023-09)》,要求在稅率調節中披露增量所得稅信息,並擴展對支付所得稅的披露,以及其他披露要求。ASU 2023-09將於2024年12月15日之後開始生效。允許提前採用。公司’的管理層認爲,採用ASU 2023-09將對其基本報表和披露產生重大影響。
管理層不認爲任何最近發佈但尚未生效的會計公告,如果目前採用,將對公司產生重大影響’的基本報表。
注意 3 — 首次公開募股
在2024年9月13日,公司完成了
首次公開募股的
每個單位的發行價格爲$
與此同時,該公司產生了約$的發行費用
同時,根據承銷協議,
1.0%的首次公開募股總收益,即$
所有板塊中在IPO中出售的公共股份都包含可贖回的功能,如果與業務組合有關的股東投票或要約收購以及與公司的修改和重申定存單有關的,都可以贖回公共股票。根據證券交易委員會(SEC)及其關於可贖回權益工具的指導意見,該指導意見已經在ASC 480-10-S99中予以規範,不僅由公司控制的贖回條款要求被贖回的普通股在永久股權之外分類。
公開股份在首次公開募股中的公共單位出售,包含一種贖回功能,允許在與業務合併相關的股東投票或要約收購時贖回這些公開股份,並涉及對公司修訂和重述的備忘錄及章程的某些修訂,或者與公司的清算相關。根據證監會及其工作人員關於可贖回股權工具的指導,這些指導已在ASC 480-10-S99中編纂,贖回條款不完全由公司控制的情況下,要求贖回的普通股須被分類爲非永久性股權。
公司的可贖回普通股票受SEC及其工作人員關於可贖回股權工具的指導,這已被編纂入ASC 480-10-S99。 如果可以預見該股權工具將變爲可贖回,公司可以選擇在發行日期(或從該工具變爲可贖回的可能性開始計算,如果更晚)到該工具的最早贖回日期之間的期間內逐步累積贖回價值的變化,或者立即確認贖回價值的變化,並在每個報告期末將該工具的賬面價值調整爲等於贖回價值。公司已選擇自發行之日起逐步累積贖回價值的變化,即首次公開募股(IPO)日期。累積或重新計量視爲被視爲紅利,並計入額外實收資本。
注意 4 — 定向增發
在首次公開募股(IPO)結束的同時,贊助商購買了總計
定向增發單元的銷售所得 已被添加至在Trust賬戶中進行的首次公開募股的淨收益。定向增發單元與在本次首次公開募股中出售的公共單元相同,受限於有限的例外情況。定向增發單元的持有者將享有註冊權。此外,這些定向增發單元可能在某些有限例外情況之外,直到我們初步業務合併完成或首次公開募股關閉後12個月,不能被贖回、轉讓、分配或出售。
15
FUTURE VISION II ACQUISITION CORP.
未經審計的 簡明基本報表附註
2024年9月30日
(未經審計)
注意 5 — 關聯方交易
創始人股份
在2024年2月27日,贊助方收購了
贊助商同意在我們首次業務組合完成後的十二個月前,不轉讓、委託或出售他們的創始股份(不包括任何在發行中獲得的單位或股份)直至發生下列較早的情況:(a) 我們首次業務組合完成後的十二個月以及 (b) 在我們首次業務組合完成時,如果在首次業務組合後至少150天的任意30個交易日內,報告的普通股最後成交價格等於或超過每單位12.00美元(已根據股份分拆、股本、重組、資本重組等進行調整)20個交易日,或 (y) 在完成清算、合併、股份交換、重組或其他類似交易的日期,該交易導致所有股東有權將其普通股份換成現金、證券或其他財產。任何允許的轉讓人將受到與我們的贊助商、董事和高級管理人員關於任何創始股份的相同限制和其他協議的約束。
本票 — 關聯方
在2024年2月22日,公司向贊助方發行了一張本票,根據該本票,公司可以借款總額最高爲$
公司已借款$
營運資本貸款
此外,爲了融資與計劃的首次業務合併相關的交易成本,贊助商、公司的高管和董事可以但沒有義務向公司提供所需的資金。如果公司完成首次業務合併,則計劃在完成時償還該貸款金額。如果首次業務合併未能完成,公司可能會使用從信託賬戶外持有的一部分營運資金來償還該貸款金額,但不會使用信託賬戶中的任何收益進行償還。最高可達$
截至2024年9月30日,公司擁有
Administrative Services Arrangement
Commencing on the effective date of the registration statement of the IPO, the Company has agreed to pay an affiliate of the Sponsor a total of $
For the period from January 30, 2024 (inception)
through September 30, 2024, the Company has accrued $
16
FUTURE VISION II ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
September 30, 2024
(Unaudited)
Note 6 — Shareholder’s Equity
Ordinary Shares
The Company is authorized to issue
As of September 30, 2024, as a result of closing of the IPO and the exercise of the Representative’s Over-Allotment Option on September 13, 2024, there were
ordinary shares issued and outstanding, including ordinary shares subject to possible redemption.
Rights
As of September 30, 2024, there were
Representative Shares
On September 13, 2024, the Company issue
Representative Shares to the representative of the underwriters (and/or its designees) as part of the underwriting compensation. The representative shares have deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately following the date of the commencement of sales in this offering pursuant to FINRA Rule 5110I(1). Pursuant to FINRA Rule 5110I(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the commencement of sales in this offering, nor may they be sold, transferred, assigned, pledged or hypothecated for a period of 180 days immediately following September 13, 2024 except to any underwriter and selected dealer participating in the offering and their officers, partners, registered persons or affiliates.
On September 30, 2024, as a result of the closing of the IPO and exercise of the Representative’s Over-Allotment Option, there were
ordinary shares issued and outstanding, consisting of ordinary shares of founder shares, ordinary shares from private placement and to the underwriter.
17
FUTURE VISION II ACQUISITION CORP.
NOTES TO UNAUDITED CONDENSED FINANCIAL STATEMENTS
September 30, 2024
(Unaudited)
Note 7 — Commitments &Contingencies
Registration Rights
The holders of the Founder Shares and Private Placement Units (and their underlying securities) are entitled to registration rights pursuant to the registration rights agreement signed on the effective date of the IPO, requiring the Company to register such securities for resale. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to the completion of the initial business combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Company granted the underwriters a 45-day option from the effective date of the IPO to purchase up to an additional
The underwriters were entitled to an underwriting discount of 4.0% of the gross proceeds of the IPO, of which (i) 1.5% of the gross proceeds of the IPO, or $
Note 8 — Subsequent Events
The Company evaluated subsequent events and transactions that occurred after the balance sheet date through the date of this report when the financial statements were issued. Other than as described in the financial statements, the Company did not identify any subsequent events that would require adjustment or disclosure in the financial statements.
18
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References to the “Company,” “Future Vision,” “our,” “us” or “we” refer to Future Vision II Acquisition Corp. The following discussion and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited interim financial statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set forth below includes forward- looking statements that involve risks and uncertainties.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act. We have based these forward-looking statements on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,” “would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,” “continue,” or the negative of such terms or other similar expressions. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described in our other U.S. Securities and Exchange Commission (“SEC”) filings.
Overview
We are a blank check company incorporated on January 30, 2024, as a Cayman Islands exempted company and formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses. We have not selected any business combination target and we have not, nor has anyone on our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We intend to effectuate our initial business combination using cash from the proceeds of the initial public offering (the “IPO”) and the private placement of the private placement units, the proceeds of the sale of our securities in connection with our initial business combination (pursuant to forward purchase agreements or backstop agreements we may enter into following the consummation of this offering or otherwise), shares issued to the owners of the target, debt issued to banks or other lenders or the owners of the target, or a combination of the foregoing.
On September 13, 2024, we consummated our IPO of 5,000,000 Units, at $10.00 per Unit, generating gross proceeds of $50,000,000, and incurring offering costs of $1,845,513. We granted the underwriter a 45-day option to purchase up to an additional 750,000 Units at the IPO price to cover over-allotments, if any. As of September 13, 2024, the over-allotment option was exercised, generating gross proceeds of $7,500,000 and deposited into the Trust Account. Meanwhile, 57,500 ordinary shares were issued to the underwriter at the closing of the IPO as representative shares, and 28,750 representative shares will be issued as the deferred underwriting commission at the consummation of a Business Combination.
Simultaneously with the consummation of the closing of the IPO, we consummated the private placement of an aggregate of 299,000 units to the Sponsor at a price of $10.00 per Unit, generating gross proceeds of $2,990,000.
Following the closing of the IPO on September 13, 2024, an amount of $57,500,000 ($10.00 per Unit) from the net proceeds of the sale of the Units in the IPO and a portion of the proceeds from the sale of the Placement Units was placed in a trust account (“Trust Account”) and established for the benefit of the Company’s public shareholders and the underwriters of the IPO with Wilmington Trust, National Association acting as trustee.
Currently, we have no revenue, have had losses since inception from incurring formation and operating costs and have had no operations other than identifying and evaluating suitable acquisition transaction candidates. We have relied upon the working capital available to us following the consummation of the IPO and the Private Placement (as defined below) to fund our operations, as well as the funds loaned by the Sponsor (as defined below), our officers, directors or their affiliates. We expect to continue to incur significant costs in the pursuit of our acquisition plans. We cannot assure you that our plans to raise capital or to complete our initial business combination will be successful.
19
Results of Operations and Known Trends or Future Events
We have neither engaged in any operations nor generated any revenues to date. Our only activities since inception have been organizational activities and those necessary to prepare for our IPO. Following our IPO, we will not generate any operating revenues until after completion of our initial business combination. We will generate non-operating income in the form of interest income on cash and cash equivalents after our IPO. There has been no significant change in our financial position and no material adverse change has occurred since February 29, 2024, the date of our audited financial statements . We expect that we will incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in connection with completing a business combination.
For the period from January 30, 2024 (inception) through September 30, 2024, we had a net income of $137,178, which consists of income earned on marketable securities held in trust account of $147,779, interest income earned on bank account of $712 and operating expenses of $11,313. For the three months ended September 30, 2024, we had a net income of $141,906, which consists of income earned on marketable securities held in trust account and cash account of $147,779, interest income earned on bank account of $712 and operating expenses of $6,585.
Liquidity and Capital Resources
For the period from January 30, 2024 (inception) through September 30, 2024, cash used in operating activities was $14,703. As of September 30, 2024, we had cash of $1,464,303 available for working capital needs. All marketable securities are held in the Trust Account and is generally unavailable for our use, prior to an initial business combination, and is restricted for use either in a business combination or to redeem the ordinary shares. As of September 30, 2024, none of the amount on marketable securities in the Trust Account was available to be withdrawn as described above.
We intend to use substantially all of the net proceeds of the IPO, including the marketable securities held in the Trust Account , to acquire a target business or businesses and to pay our expenses relating thereto, including deferred underwriting commissions of $575,000 payable to Kingswood Capital Partners, LLC in cash, the representative of the underwriters of the IPO. To the extent that our share capital is used in whole or in part as consideration to effect our initial business combination, the remaining proceeds held in the Trust Account as well as any other net proceeds not expended will be used as working capital to finance the operations of the target business. Such working capital funds could be used in a variety of ways including continuing or expanding the target business’ operations, for strategic acquisitions and for marketing, research and development of existing or new products. Such funds could also be used to repay any operating expenses or finders’ fees which we had incurred prior to the completion of our initial business combination if the funds available to us outside of the Trust Account were insufficient to cover such expenses.
Over the next 12 months (assuming a business combination is not consummated prior thereto), we will be using the funds held outside of the Trust Account for identifying and evaluating prospective acquisition candidates, performing business due diligence on prospective target businesses, traveling to and from the offices, plants or similar locations of prospective target businesses, reviewing corporate documents and material agreements of prospective target businesses, selecting the target business to acquire and structuring, negotiating and consummating the business combination.
If our estimates of the costs of undertaking in-depth due diligence and negotiating our initial business combination is less than the actual amount necessary to do so, or the amount of interest available to us from the Trust Account is less than we expect as a result of the current interest rate environment, we may have insufficient funds available to operate our business prior to our initial business combination. Moreover, we may need to obtain additional financing either to consummate our initial business combination or because we become obligated to redeem a significant number of our public shares upon consummation of our initial business combination, in which case we may issue additional securities or incur debt in connection with such business combination. Subject to compliance with applicable securities laws, we would only consummate such financing simultaneously with the consummation of our initial business combination. Following our initial business combination, if cash on hand is insufficient, we may need to obtain additional financing in order to meet our obligations.
20
As of September 30, 2024, we had cash of $1,464,303 and a working capital of $1,393,405. We have incurred and expect to continue to incur significant professional costs to remain as a publicly traded company and to incur significant transaction costs in pursuit of the consummation of a business combination. In connection with our assessment of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt about our ability to continue as a going concern. Our management’s plan in addressing this uncertainty is funds loaned from our Sponsor, officers, directors or their affiliates. In addition, if we are unable to complete a business combination by March 31, 2026 (or up to September 30, 2026 if extended) (“Combination Period”), our board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of us. There is no assurance that our plans to consummate a business combination will be successful within the Combination Period. As a result, management has determined that such additional conditions also raise substantial doubt about our ability to continue as a going concern. Our financial statement does not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Arrangements
As of September 30, 2024, we have no obligations, assets or liabilities that would be considered off-balance sheet arrangements. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any non-financial assets.
Contractual Obligations
As of September 30, 2024, we do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities.
We are obligated to pay the underwriters a deferred underwriting commission equal to 1.0% of the gross proceeds of the IPO, or $575,000, will be paid to the underwriters in cash from the funds held in the Trust Account, and 28,750 representative shares will be issued at the consummation of a Business Combination.
The founder shares, the Ordinary Shares included in the Private Units, and any Ordinary Shares that may be issued upon conversion of working capital loans (and any underlying securities) will be entitled to registration rights pursuant to a registration rights agreement entered into in connection with the IPO. The holders of these securities are entitled to make up to two demands, excluding short form demands, that we register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to our completion of our initial business combination. We will bear the expenses incurred in connection with the filing of any such registration statements.
Critical Accounting Policies and Estimates
In preparing these financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported expenses during the reporting period.
Making estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, actual results may differ from these estimates. We have identified the following critical accounting policies and estimates:
Marketable Securities Held in Trust Account
As of September 30, 2024, all of the assets held in the Trust Account were held in U.S. Treasury Securities Money Market Funds. All of the Company’s investments held in the Trust Account are classified as marketable securities. Marketable securities are presented on the condensed balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of marketable securities held in Trust Account are included in income earned on marketable securities held in Trust Account in the accompanying condensed statement of operations. The estimated fair values of marketable securities held in Trust Account are determined using available market information. As of September 30, 2024, the estimated fair value of marketable securities held in Trust Account was $57,935,279.
21
Offering Costs Associated with the Initial Public Offering
Offering costs consisted of legal, accounting, underwriting fees and other costs incurred through the IPO that were directly related to the IPO. Offering cost amounted to $1,845,513, consisting of $862,500 and $522,019 of underwriting commissions which were paid in cash and representative shares (57,500 ordinary shares) at the closing date of the IPO, respectively and $460,994 of other offering costs.
Fair Value of Financial Instruments
ASC Topic 820 “Fair Value Measurements and Disclosures” defines fair value, the methods used to measure fair value and the expanded disclosures about fair value measurements. Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between the buyer and the seller at the measurement date. In determining fair value, the valuation techniques consistent with the market approach, income approach and cost approach shall be used to measure fair value. ASC Topic 820 establishes a fair value hierarchy for inputs, which represent the assumptions used by the buyer and seller in pricing the asset or liability. These inputs are further defined as observable and unobservable inputs. Observable inputs are those that buyer and seller would use in pricing the asset or liability based on market data obtained from sources independent of the Company. Unobservable inputs reflect the Company’s assumptions about the inputs that the buyer and seller would use in pricing the asset or liability developed based on the best information available in the circumstances.
The fair value hierarchy is categorized into three levels based on the inputs as follows:
● | Level 1 - Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that the Company has the ability to access. Valuation adjustments and block discounts are not being applied. Since valuations are based on quoted prices that are readily and regularly available in an active market, valuation of these securities does not entail a significant degree of judgment. | |
● | Level 2 - Valuations based on (i) quoted prices in active markets for similar assets and liabilities, (ii) quoted prices in markets that are not active for identical or similar assets, (iii) inputs other than quoted prices for the assets or liabilities, or (iv) inputs that are derived principally from or corroborated by market through correlation or other means. | |
● | Level 3 - Valuations based on inputs that are unobservable and significant to the overall fair value measurement. |
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820 approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature. The carrying amounts reported in the balance sheet for cash and cash equivalents, marketable securities held in trust account, accounts payable and accrued expenses and due to related parties, each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period between the origination of such instruments and their expected realization and their current market rate of interest.
Ordinary Shares Subject to Possible Redemption
All of the 5,750,000 Ordinary Shares sold as part of the Units in the IPO contain a redemption feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a shareholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to the Company’s amended and restated certificate of incorporation.
The Company accounted for its ordinary shares subject to possible redemption in accordance with the guidance in ASC Topic 480, “Distinguishing Liabilities from Equity” (ASC 480). Ordinary shares subject to mandatory redemption (if any) were classified as a liability instrument and will be measured at fair value. Conditionally redeemable ordinary shares (including ordinary shares that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control) were classified as temporary equity. At all other times, ordinary shares were classified as stockholders’ equity. In accordance with ASC 480-10-S99, the Company classified the ordinary shares subject to redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company.
Given that the 5,750,000 ordinary shares sold as part of the units in the IPO were issued with other freestanding instruments (i.e., rights), the initial carrying value of ordinary shares classified as temporary equity has been allocated to the proceeds determined in accordance with ASC 470-20. If it is probable that the equity instrument will become redeemable, the Company has the option to either (i) accrete changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected to recognize the changes in redemption value as a charge against additional paid-in-capital over an expected 18-month period, which is the initial period that the Company has to complete a Business Combination.
22
Net Income (Loss) Per Ordinary Share
The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share”. The unaudited condensed statements of operations include a presentation of income (loss) per redeemable share and income (loss) per non-redeemable share following the two-class method of income per share. In order to determine the net income (loss) attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable shares and non-redeemable shares and the undistributed income (loss) is calculated using the total net income (loss) less any dividends paid. The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between the redeemable and non-redeemable shares. Any remeasurement of the accretion to redemption value of the shares subject to possible redemption was considered to be dividends paid to the public shareholders. For the three months ended September 30, 2024 and for the period from January 30, 2024 (inception) through September 30, 2024, the Company did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into common stock and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic loss per share for the period presented.
Income Taxes
The Company accounts for income taxes under ASC 740 Income Taxes (“ASC 740”). ASC 740 requires the recognition of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not be realized.
ASC 740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2024. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company determined that the Cayman Islands is the Company’s only major tax jurisdiction.
The Company may be subject to potential examination by taxing authorities in the areas of income taxes. These potential examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the next twelve months.
There is currently no taxation imposed on income by the Government of the Cayman Islands for the period from January 30, 2024 (inception) through September 30, 2024.
Recent Accounting Pronouncements
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. Our management does not believe the adoption of ASU 2023-09 will have a material impact on our financial statements and disclosures.
Management does not believe that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the our financial statements.
23
Item 3. Quantitative and Qualitative Disclosures About Market Risk
As a smaller reporting company we are not required to make disclosures under this Item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures are controls and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act is accumulated and communicated to Management, including our Chief Executive Officer and Chief Financial Officer (together, the “Certifying Officers”), or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective as of the end of the quarterly period ended September 30, 2024.
Changes in Internal Control over Financial Reporting
There was no change in our internal control over financial reporting that occurred during the quarterly period ended September 30, 2024 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
24
PART II — OTHER INFORMATION
Item 1. Legal Proceedings
None.
Item 1A. Risk Factors.
Factors that could cause our actual results to differ materially from those in this Quarterly Report include the risk factors described in the registration statements on Form S-1 for our IPO filed with the SEC. As of the date of this Quarterly Report, there have been no material changes to the previously disclosed risk factors.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
On February 27, 2024, our Sponsor paid an aggregate of $25,000, or approximately $0.017 per share, for the purchase of 1,437,500 founder shares, par value $0.0001. Our Sponsor is an accredited investor for purposes of Rule 501(a) of Regulation D of the Securities Act of 1933, as amended. Each of the equity holders in our Sponsor are accredited investors under Rule 501(a) of Regulation D. The sole business of our Sponsor is to act as the Company’s sponsor in connection with this offering.
On September 13, 2024, we consummated its IPO of 5,000,000 Units, at $10.00 per Unit, generating gross proceeds of $50,000,000. We granted the underwriter a 45-day option to purchase up to an additional 750,000 Units at the IPO price to cover over-allotments. As of September 13, 2024, the over-allotment option was exercised, generating gross proceeds of $7,500,000 and deposited into the Trust Account. Meanwhile, 57,500 ordinary shares were issued to the underwriter at the closing of the IPO as representative shares, and 28,750 representative shares will be issued as the deferred underwriting commission at the consummation of a Business Combination. The securities sold in the IPO were sold pursuant to a registration statement on Form S-1 (File No.: 333-272605). The registration statement became effective on September 11, 2023.
Simultaneously with the consummation of the closing of the IPO, the Company consummated the private placement of an aggregate of 299,000 units to the Sponsor at a price of $10.00 per Unit, generating gross proceeds of $2,990,000. The Private Units are identical to the Units sold in the IPO except that the holder has agreed not to transfer, assign, or sell any of the Private Units or underlying securities (except in limited circumstances, as described in the Registration Statement) until the completion of the Company’s initial business combination. The sponsor was granted certain demand and piggy-back registration rights in connection with the purchase of the Private Units. The issuance was made pursuant to the exemption from registration contained in Section 4(a)(2) of the Securities Act.
On September 13, 2024, a total of $57,787,500 of the net proceeds from the IPO and the Private Placement were deposited in a trust account established for the benefit of the public shareholders and for the period from January 30, 2024 (inception) through September 30, 2024, income earned on marketable securities held in Trust Account were $147,779, resulted in fair value of marketable securities held in Trust Account of $57,935,279.
Transaction costs of the Initial Public Offering with the exercise of the over-allotment amounted to $1,845,513, consisting of $862,500 of underwriting commissions which were paid in cash and $522,019 of underwriting commissions which were paid in representative shares (57,500 ordinary shares), at the closing date of the IPO, respectively and $460,994 of other offering costs.
Meanwhile, pursuant the underwriting agreement, 1.0% of the gros proceeds of the IPO, or $575,000, will be paid in cash, and 28,750 representative shares will be issued, both of which as the deferred underwriting commission at the consummation of a Business Combination.
For a description of the use of the proceeds generated in our IPO, see Part I, Item 2 of this Form 10-Q.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
None.
25
Item 5. Other Information
DEPARTURE OF DIRECTORS OR CERTAIN OFFICERS; ELECTION OF DIRECTORS; APPOINTMENT OF CERTAIN OFFICERS; COMPENSATORY ARRANGEMENT OF CERTAIN OFFICERS.
Resignation of Wang Xiaodong
On October 14, 2024, Wang Xiaodong notified Future Vision II Acquisition Corp. (the “Company”) that he was resigning from his current position as Chief Executive Officer and Director of the Company, effective at the close of business on October 18, 2024, for personal reasons. Mr. Wang’s resignation did not involve any disagreement with the Company with regard to its operations, policies or practices. In connection with Mr. Wang’s resignation from the Company, Mr. Wang has simultaneously tendered his resignation from Hwei Super Speed Co., Ltd. (the “Sponsor”).
Appointment of Xu Danhua
In connection with Mr. Wang’s resignation, the Board of Directors of Company has appointed Xu Danhua as the Company’s Director and Chief Executive Officer, effective upon Mr. Wang’s resignation on October 18, 2024.
There are no arrangements or understandings between Ms. Xu, on the one hand, and any other person pursuant to which any of Ms. Xu was selected as a director of the Company. There are no family relationships between Ms. Xu and any of the Company’s other directors or executive officers, or persons nominated or chosen by the Company to become an executive officer or director of the Company.
In connection with his appointment, Ms. Xu will become a party to an indemnity agreement with the Company in the form previously entered into by the Company and the Company’s directors and officers (the “Indemnity Agreement”), and that certain letter agreement, dated September 13, 2024, by and between the Company, the sponsor and others (the “Letter Agreement”). Each of the Indemnity Agreement and Letter Agreement was described in, and were filed as exhibits to, the Company’s registration statement on Form S-1 (File No. 333-280356) related to the Company’s initial public offering. In connection with his appointment to the Board, Ms. Xu was also appointed as a director of the Sponsor.
Ms. Xu has served as the General Manager and Executive Director at Budget International (HK) Limited since September 2016, where she is responsible for investments and international operations planning. She also advised clients on matters relating to mergers and acquisitions. Ms. Xu served as Chief Financial Officer at Ditop Co., Ltd from 2009 to 2016, where she was responsible for the company’s financial business, and as Account Manager at Canton Telecom Industry Services Co., Ltd. from 2004 to 2009.
Ms. Xu holds a Bachelor of Science degree in Life Sciences from South China Normal University.
26
Item 6. Exhibits.
* | These certifications are furnished to the SEC pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and are deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, nor shall they be deemed incorporated by reference in any filing under the Securities Act of 1933, except as shall be expressly set forth by specific reference in such filing. |
27
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
Dated: October 18, 2024 | FUTURE VISION II ACQUISITION CORP. | |
By: | /s/ Chen Caihong | |
Name: | Chen Caihong | |
Title: |
Chief Financial Officer (Principal Financial and Accounting Officer) |
28