| | |
第
|
| |||
說明書最新證券資料 | | | | | | | |
| | | | S-ii | | | |
| | | | S-iii | | | |
| | | | S-iv | | | |
| | | | S-1 | | | |
| | | | S-3 | | | |
| | | | S-5 | | | |
| | | | S-8 | | | |
| | | | S-13 | | | |
| | | | S-14 | | | |
| | | | S-15 | | | |
| | | | S-17 | | | |
| | | | S-19 | | | |
| | | | S-26 | | | |
| | | | S-29 | | | |
| | | | S-29 | | |
| 招股書 | | | | | | | |
| | | | | 1 | | | |
| | | | | 1 | | | |
| | | | | 3 | | | |
| | | | | 5 | | | |
| | | | | 7 | | | |
| | | | | 8 | | | |
| | | | | 9 | | | |
| | | | | 10 | | | |
| | | | | 11 | | | |
| | | | | 22 | | | |
| | | | | 24 | | | |
| | | | | 27 | | | |
| | | | | 28 | | | |
| | | | | 29 | | | |
| | | | | 30 | | | |
| | | | | 31 | | | |
| | | | | 32 | | | |
| | | | | 33 | | |
| | |
季度結束
2024年9月30日 |
| |||||||||
| | |
低
|
| |
高中
|
| ||||||
| | |
(以千爲單位)
|
| |||||||||
損益表資料: | | | | | | | | | | | | | |
營業收入
|
| | | $ | 199,000 | | | | | $ | 200,000 | | |
經營虧損
|
| | | $ | (765,000) | | | | | $ | (790,000) | | |
資產負債表數據: | | | | | | | | | | | | | |
現金及現金等價物(期末餘額)
|
| | | $ | 1,893,000 | | | | | $ | 1,894,000 | | |
期末長期負債
|
| | | $ | 2,000,800 | | | | | $ | 2,000,800 | | |
| | |
銷售額最高的六個月
6月30日 |
| |
截至財政年度,
12月31日, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(未經審計)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(以千爲單位,除每股數據和股數外)
|
| |||||||||||||||||||||||||||
營業收入 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
費用和支出(1)
|
| | | $ | 373,321 | | | | | $ | 300,306 | | | | | $ | 595,271 | | | | | $ | 608,181 | | | | | $ | 27,111 | | |
收入成本
|
| | | | 875,151 | | | | | | 1,056,329 | | | | | | 1,936,066 | | | | | | 1,646,086 | | | | | | 154,897 | | |
研究和開發
|
| | | | 571,797 | | | | | | 463,277 | | | | | | 937,012 | | | | | | 821,512 | | | | | | 750,185 | | |
銷售,一般和行政費用 10022 10042
administrative |
| | | | 423,477 | | | | | | 366,518 | | | | | | 797,235 | | | | | | 734,574 | | | | | | 652,475 | | |
重組費用
|
| | | | 20,228 | | | | | | 24,028 | | | | | | 24,546 | | | | | | — | | | | | | — | | |
總成本和費用
|
| | | | 1,890,653 | | | | | | 1,910,152 | | | | | | 3,694,859 | | | | | | 3,202,172 | | | | | | 1,557,557 | | |
經營虧損
|
| | | | (1,517,332) | | | | | | (1,609,846) | | | | | | (3,099,588) | | | | | | (2,593,991) | | | | | | (1,530,446) | | |
其他收入(費用)淨額 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
遠期合同公允價值變動
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (454,546) | | |
Change in fair value of convertible preferred stock warrant liability
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (6,976) | | |
普通股權利金責任公允價值變動
|
| | | | 34,593 | | | | | | 1,331 | | | | | | 86,926 | | | | | | 1,254,218 | | | | | | (582,760) | | |
關聯方股權證券公允價值變動
|
| | | | (29,323) | | | | | | — | | | | | | 5,999 | | | | | | — | | | | | | — | | |
與A系可贖回優先股(關聯方)相關的衍生負債公允價值變動
|
| | | | 103,000 | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
交易成本支出
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,717) | | |
利息收入
|
| | | | 105,184 | | | | | | 79,530 | | | | | | 204,274 | | | | | | 56,756 | | | | | | — | | |
利息費用
|
| | | | (14,174) | | | | | | (13,798) | | | | | | (24,915) | | | | | | (30,596) | | | | | | (1,374) | | |
其他收入(支出),淨額
|
| | | | (6,074) | | | | | | (261) | | | | | | (90) | | | | | | 9,532 | | | | | | (893) | | |
| | |
銷售額最高的六個月
6月30日 |
| |
截至財政年度結束,
12月31日, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(未經審計)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(以千爲單位,股數和每股數字除外)
|
| |||||||||||||||||||||||||||
總其他收入(費用),淨額
|
| | | | 193,206 | | | | | | 66,802 | | | | | | 272,194 | | | | | | 1,289,910 | | | | | | (1,049,266) | | |
稅前虧損
|
| | | | (1,324,126) | | | | | | (1,543,044) | | | | | | (2,827,394) | | | | | | (1,304,081) | | | | | | (2,579,712) | | |
所得稅費用
|
| | | | 123 | | | | | | 716 | | | | | | 1,026 | | | | | | 379 | | | | | | 49 | | |
淨虧損
|
| | | | (1,324,249) | | | | | | (1,543,760) | | | | | | (2,828,420) | | | | | | (1,304,460) | | | | | | (2,579,761) | | |
與發行E系可轉換優先股相關的視作股利
|
| | | | — | | | | | | — | | | | | | — | | | | | | — | | | | | | (2,167,332) | | |
Series A可贖回可轉換優先股的增值
|
| | | | (150,762) | | | | | | — | | | | | | — | | | | | | — | | | | | | — | | |
淨損失歸屬於普通股股東,基本
|
| | | | (1,475,011) | | | | | | (1,543,760) | | | | | | (2,828,420) | | | | | | (1,304,460) | | | | | | (4,747,093) | | |
可轉換認股權證公允價值變動
|
| | | | — | | | | | | — | | | | | | — | | | | | | (1,254,218) | | | | | | — | | |
普通股股東的淨虧損,攤薄後
|
| | | | (1,475,011) | | | | | | (1,543,760) | | | | | | (2,828,420) | | | | | | (2,558,678) | | | | | | (4,747,093) | | |
加權平均股本
用於計算淨損失每 普通股股東應占的份額 股東,基本 |
| | | | 2,306,209,050 | | | | | | 1,871,884,313 | | | | | | 2,081,772,622 | | | | | | 1,678,346,079 | | | | | | 740,393,759 | | |
加權平均股本
用於計算每股淨虧損的 普通股股東應占股份份額 股東,攤薄後 |
| | | | 2,306,209,050 | | | | | | 1,871,884,313 | | | | | | 2,081,772,622 | | | | | | 1,693,258,608 | | | | | | 740,393,759 | | |
每股基本普通股股東應占淨虧損
|
| | | $ | (0.64) | | | | | $ | (0.82) | | | | | $ | (1.36) | | | | | $ | (0.78) | | | | | $ | (6.41) | | |
每股稀釋後歸屬於普通股東的淨虧損
|
| | | $ | (0.64) | | | | | $ | (0.82) | | | | | $ | (1.36) | | | | | $ | (1.51) | | | | | $ | (6.41) | | |
其他綜合收益(損失) | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
投資的未實現損益(稅後)
|
| | | $ | (4,219) | | | | | $ | 1,036 | | | | | $ | 12,669 | | | | | $ | (11,572) | | | | | $ | — | | |
外幣兌換調整
|
| | | | (4,790) | | | | | | 586 | | | | | | 3,753 | | | | | | — | | | | | | — | | |
其他總綜合收益
(虧損) |
| | | | (9,009) | | | | | | 1,622 | | | | | | 16,422 | | | | | | (11,572) | | | | | | — | | |
綜合虧損
|
| | | $ | (1,333,258) | | | | | $ | (1,542,138) | | | | | $ | (2,811,998) | | | | | $ | (1,316,032) | | | | | $ | (2,579,761) | | |
與發行E系列可轉換優先股相關的被視爲股息
|
| | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | (2,167,332) | | |
Series A可贖回可轉換優先股的增加
|
| | | $ | (150,762) | | | | | $ | — | | | | | $ | — | | | | | $ | — | | | | | $ | — | | |
普通股東綜合虧損
|
| | | $ | (1,484,020) | | | | | $ | (1,542,138) | | | | | $ | (2,811,998) | | | | | $ | (1,316,032) | | | | | $ | (4,747,093) | | |
| | |
銷售額最高的六個月
6月30日 |
| |
截至財政年度,
12月31日, |
| ||||||||||||||||||||||||
| | |
2024
|
| |
2023
|
| |
2023
|
| |
2022
|
| |
2021
|
| |||||||||||||||
| | |
(未經審計)
|
| | | | | | | | | | | | | | | | | | | |||||||||
| | |
(以千爲單位)
|
| |||||||||||||||||||||||||||
收入成本
|
| | | $ | 1,811 | | | | | $ | 1,339 | | | | | $ | 3,590 | | | | | $ | 41,753 | | | | | $ | 8,737 | | |
研究和開發
|
| | | | 71,059 | | | | | | 65,393 | | | | | | 137,703 | | | | | | 151,549 | | | | | | 137,303 | | |
銷售、總務及管理費用
|
| | | | 49,319 | | | | | | 59,906 | | | | | | 117,433 | | | | | | 230,198 | | | | | | 370,717 | | |
重組費用
|
| | | | (1,480) | | | | | | (1,443) | | | | | | (1,443) | | | | | | — | | | | | | — | | |
總
|
| | | $ | 120,709 | | | | | $ | 125,195 | | | | | $ | 257,283 | | | | | $ | 423,500 | | | | | $ | 516,757 | | |
| | |
截至2024年6月30日
|
| |
截至12月31日的財政年度
|
| ||||||||||||
| | |
2023
|
| |
2022
|
| ||||||||||||
| | |
(未經審計)
|
| | | | | | | | | | | | | |||
| | |
(以千爲單位)
|
| |||||||||||||||
資產 | | | | | | | | | | | | | | | | | | | |
現金及現金等價物
|
| | | $ | 1,353,581 | | | | | $ | 1,369,947 | | | | | $ | 1,735,765 | | |
總資產
|
| | | | 8,223,268 | | | | | | 8,512,718 | | | | | | 7,879,238 | | |
負債 | | | | | | | | | | | | | | | | | | | |
長期負債
|
| | | | 1,999,547 | | | | | | 1,996,960 | | | | | | 1,991,840 | | |
普通股權證債務
|
| | | | 19,071 | | | | | | 53,664 | | | | | | 140,590 | | |
總負債
|
| | | | 4,056,060 | | | | | | 3,661,026 | | | | | | 3,529,537 | | |
可贖回可轉換優先股份 | | | | | | | | | | | | | | | | | | | |
A系可贖回可轉換優先股
|
| | | | 651,311 | | | | | | — | | | | | | — | | |
股東權益 | | | | | | | | | | | | | | | | | | | |
普通股
|
| | | | 232 | | | | | | 230 | | | | | | 183 | | |
資本公積
|
| | | | 15,063,541 | | | | | | 15,066,080 | | | | | | 11,752,138 | | |
累計虧損
|
| | | | (11,523,001) | | | | | | (10,198,752) | | | | | | (7,370,332) | | |
股東權益合計
|
| | | $ | 3,515,897 | | | | | $ | 4,851,692 | | | | | $ | 4,349,701 | | |
| | |
截至2024年6月30日
|
| |||||||||
| | |
實際情況
|
| |
按調整後
|
| ||||||
| | |
(未經審計)
(以百萬爲單位,除了 股份和每股金額 和腳註) |
| |||||||||
現金、現金等價物和短期投資
|
| | | $ | 3,216.4 | | | | | $ | | | |
長期負債(含流動部分): | | | | | | | | | | | | | |
2021年3月25日,我們根據Indenture與美國銀行國家協會作爲受託人發行了到2026會計年度到期的%可轉換高級票據,共計$ 萬美元(「最初票據」),並於2021年4月6日發行了額外的$ 萬美元的總本金餘額(「附加票據」)(共稱「2026可轉換票據」)。2026可轉換票據的總本金餘額爲$ 萬美元。2026可轉換票據將於2026年3月15日到期,除非提前轉換,贖回或回購。(1)
|
| | | | 2,012.5 | | | | | | | | |
ABL信貸設施(2)
|
| | | | — | | | | | | | | |
GIb信貸額度(3)
|
| | | | 68.2 | | | | | | | | |
SIDF Loan(4)
|
| | | | — | | | | | | | | |
長期債務總額
|
| | | | 2,080.7 | | | | | | | | |
可贖回可轉換優先股: | | | | | | | | | | | | | |
A系列可贖回可轉換優先股,每股面值$0.0001;授權10,000,000股,實際和調整後;實際和調整後已發行和流通100,000股(關聯方)(5)
|
| | | $ | 651.3 | | | | | $ | | | |
帶權益的面值爲: | | | | | | | | | | | | | |
普通股,每股面值$0.0001;已授權15,000,000,000股,實際和調整後爲2,319,543,729股已發行和2,318,685,904股流通;實際已發行和流通的股票數和調整後的股票數分別爲 股已發行和 股流通
|
| | | $ | 0.23 | | | | | $ | | | |
資本公積
|
| | | $ | 15,063.5 | | | | | $ | | | |
累計虧損
|
| | | $ | (11,523.0) | | | | | $ | | | |
股東權益合計
|
| | | $ | 3,515.9 | | | | | $ | | | |
總市值
|
| | | $ | 6,247.9 | | | | | $ | | | |
| | |
Page
|
| |||
| | | | 1 | | | |
| | | | 1 | | | |
| | | | 3 | | | |
| | | | 5 | | | |
| | | | 7 | | | |
| | | | 8 | | | |
| | | | 9 | | | |
| | | | 10 | | | |
| | | | 11 | | | |
| | | | 22 | | | |
| | | | 24 | | | |
| | | | 27 | | | |
| | | | 28 | | | |
| | | | 29 | | | |
| | | | 30 | | | |
| | | | 31 | | | |
| | | | 32 | | | |
| | | | 33 | | |