| | | | | S-1 | | | |
| | | | | S-3 | | | |
| | | | | S-4 | | | |
| | | | | S-23 | | | |
| | | | | S-24 | | | |
| | | | | S-26 | | | |
| | | | | S-27 | | | |
| | | | | S-29 | | | |
| | | | | S-30 | | | |
| | | | | S-33 | | | |
| | | | | S-34 | | | |
| | | | | S-36 | | | |
| | | | | S-42 | | | |
| | | | | S-43 | | | |
| | | | | S-44 | | | |
| | | | | S-45 | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 24 | | | |
| | | | | 35 | | | |
| | | | | 48 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 58 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | |
(In數千人,份額和人均除外
分享和每個ADS數據) |
| |
止三個月
|
| |
止六個月
|
| ||||||||||||||||||||||||||||||
|
6月30日,
2023 |
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |
人民幣
|
| |
人民幣
|
| |
美金
|
| ||||||||||||||||||
收入 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
充電服務收入
|
| | | | 25,949 | | | | | | 44,768 | | | | | | 6,160 | | | | | | 50,010 | | | | | | 92,604 | | | | | | 12,743 | | |
能源解決方案收入
|
| | | | 21,433 | | | | | | 43,980 | | | | | | 6,052 | | | | | | 32,304 | | | | | | 91,189 | | | | | | 12,548 | | |
新舉措收入
|
| | | | 1,233 | | | | | | 2,945 | | | | | | 405 | | | | | | 2,462 | | | | | | 4,137 | | | | | | 569 | | |
總收入
|
| | | | 48,615 | | | | | | 91,693 | | | | | | 12,617 | | | | | | 84,776 | | | | | | 187,930 | | | | | | 25,860 | | |
收入成本
|
| | | | (29,505) | | | | | | (61,240) | | | | | | (8,427) | | | | | | (59,552) | | | | | | (133,129) | | | | | | (18,319) | | |
毛利
|
| | | | 19,110 | | | | | | 30,453 | | | | | | 4,190 | | | | | | 25,224 | | | | | | 54,801 | | | | | | 7,541 | | |
業務費用 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
銷售和營銷費用
|
| | | | (86,096) | | | | | | (51,856) | | | | | | (7,136) | | | | | | (152,486) | | | | | | (123,058) | | | | | | (16,933) | | |
行政開支
|
| | | | (261,808) | | | | | | (61,017) | | | | | | (8,396) | | | | | | (307,304) | | | | | | (184,021) | | | | | | (25,322) | | |
研發費用
|
| | | | (11,181) | | | | | | (11,274) | | | | | | (1,551) | | | | | | (19,013) | | | | | | (32,797) | | | | | | (4,513) | | |
總運營支出
|
| | | | (359,085) | | | | | | (124,147) | | | | | | (17,083) | | | | | | (478,803) | | | | | | (339,876) | | | | | | (46,768) | | |
其他收益淨額
|
| | | | 6,467 | | | | | | 9,286 | | | | | | 1,278 | | | | | | 6,960 | | | | | | 14,072 | | | | | | 1,936 | | |
經營虧損
|
| | | | (333,508) | | | | | | (84,408) | | | | | | (11,615) | | | | | | (446,619) | | | | | | (271,003) | | | | | | (37,291) | | |
可轉換工具的公允價值變化
|
| | | | — | | | | | | (7) | | | | | | (1) | | | | | | — | | | | | | (7,797) | | | | | | (1,073) | | |
以公允價值計量且其變動計入損益的金融工具的公允價值變化
|
| | | | 1,560 | | | | | | (52,634) | | | | | | (7,243) | | | | | | 15,131 | | | | | | (65,562) | | | | | | (9,022) | | |
融資成本
|
| | | | (7,243) | | | | | | (7,450) | | | | | | (1,025) | | | | | | (14,303) | | | | | | (25,182) | | | | | | (3,465) | | |
除所得稅前虧損
|
| | | | (339,191) | | | | | | (144,499) | | | | | | (19,884) | | | | | | (445,791) | | | | | | (369,544) | | | | | | (50,851) | | |
所得稅優惠
|
| | | | 4,817 | | | | | | 9,056 | | | | | | 1,246 | | | | | | 1,762 | | | | | | 6,369 | | | | | | 876 | | |
淨虧損
|
| | | | (334,374) | | | | | | (135,443) | | | | | | (18,638) | | | | | | (444,029) | | | | | | (363,175) | | | | | | (49,975) | | |
應占淨虧損: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
本公司權益持有人
|
| | | | (334,665) | | | | | | (135,471) | | | | | | (18,642) | | | | | | (444,320) | | | | | | (362,870) | | | | | | (49,933) | | |
非控股權益
|
| | | | 291 | | | | | | 28 | | | | | | 4 | | | | | | 291 | | | | | | (305) | | | | | | (42) | | |
| | | | | (334,374) | | | | | | (135,443) | | | | | | (18,638) | | | | | | (444,029) | | | | | | (363,175) | | | | | | (49,975) | | |
每股基本和稀釋虧損指本公司普通股股東應占虧損(以每股人民幣表示)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.15) | | | | | | (0.05) | | | | | | (0.01) | | | | | | (0.20) | | | | | | (0.14) | | | | | | (0.02) | | |
稀釋
|
| | | | (0.15) | | | | | | (0.05) | | | | | | (0.01) | | | | | | (0.20) | | | | | | (0.14) | | | | | | (0.02) | | |
每股ADS的基本和稀釋虧損指公司普通股股東應占虧損(以每股ADS的人民幣表示)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (30.30) | | | | | | (10.37) | | | | | | (1.43) | | | | | | (40.33) | | | | | | (28.34) | | | | | | (3.90) | | |
稀釋
|
| | | | (30.30) | | | | | | (10.37) | | | | | | (1.43) | | | | | | (40.33) | | | | | | (28.34) | | | | | | (3.90) | | |
已發行普通股加權平均數-基本
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
(In數千人,份額和人均除外
分享和每個ADS數據) |
| |
止三個月
|
| |
止六個月
|
| ||||||||||||||||||||||||||||||
|
6月30日,
2023 |
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |
人民幣
|
| |
人民幣
|
| |
美金
|
| ||||||||||||||||||
已發行普通股加權平均數-稀釋
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
淨虧損
|
| | | | (334,374) | | | | | | (135,443) | | | | | | (18,638) | | | | | | (444,029) | | | | | | (363,175) | | | | | | (49,975) | | |
其他不會的綜合損失
於年重新分類至損益 後續時期: |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
股權公允價值變動
按公允價值指定的投資 通過其他綜合損失, 扣除稅項 |
| | | | 1,737 | | | | | | (3,414) | | | | | | (470) | | | | | | (21,616) | | | | | | (44,090) | | | | | | (6,067) | | |
貨幣換算差額
|
| | | | 915 | | | | | | 1,711 | | | | | | 236 | | | | | | (325) | | | | | | 2,263 | | | | | | 311 | | |
其他全面收益/(虧損),扣除稅款
|
| | | | 2,652 | | | | | | (1,703) | | | | | | (234) | | | | | | (21,941) | | | | | | (41,827) | | | | | | (5,756) | | |
全面虧損總額
|
| | | | (331,722) | | | | | | (137,146) | | | | | | (18,872) | | | | | | (465,970) | | | | | | (405,002) | | | | | | (55,731) | | |
應占全面虧損總額:
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
股權持有人
公司 |
| | | | (332,013) | | | | | | (137,174) | | | | | | (18,876) | | | | | | (466,261) | | | | | | (404,697) | | | | | | (55,689) | | |
非控股權益
|
| | | | 291 | | | | | | 28 | | | | | | 4 | | | | | | 291 | | | | | | (305) | | | | | | (42) | | |
| | | | | (331,722) | | | | | | (137,146) | | | | | | (18,872) | | | | | | (465,970) | | | | | | (405,002) | | | | | | (55,731) | | |
|
(In數千)
|
| |
截至
|
| |||||||||||||||
|
12月31日,
2023 |
| |
6月30日,
2024 |
| ||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |||||||||
資產 | | | | | | | | | | | | | | | | | | | |
易變現資產 | | | | | | | | | | | | | | | | | | | |
現金及現金等價物
|
| | | | 436,242 | | | | | | 179,599 | | | | | | 24,714 | | |
貿易應收款項
|
| | | | 73,144 | | | | | | 144,311 | | | | | | 19,858 | | |
合約資產
|
| | | | 77,684 | | | | | | 43,087 | | | | | | 5,929 | | |
按公允價值計入損益的金融資產
|
| | | | 70,164 | | | | | | 8,587 | | | | | | 1,182 | | |
庫存
|
| | | | 22,458 | | | | | | 19,449 | | | | | | 2,676 | | |
預付款、其他應收帳款和其他資產
|
| | | | 436,377 | | | | | | 395,102 | | | | | | 54,368 | | |
其他金融資產
|
| | | | 27,898 | | | | | | 240,575 | | | | | | 33,104 | | |
易變現資產總額
|
| | | | 1,143,967 | | | | | | 1,030,710 | | | | | | 141,831 | | |
非易變現資產 | | | | | | | | | | | | | | | | | | | |
使用權資產
|
| | | | 14,026 | | | | | | 10,500 | | | | | | 1,445 | | |
按公允價值計入損益的金融資產
|
| | | | 34,788 | | | | | | 31,926 | | | | | | 4,393 | | |
按公允價值計入其他全面收益的金融資產
|
| | | | 104,970 | | | | | | 174,904 | | | | | | 24,068 | | |
其他金融資產
|
| | | | 100,718 | | | | | | — | | | | | | — | | |
以權益法入帳之投資
|
| | | | 267 | | | | | | 267 | | | | | | 37 | | |
房及設備
|
| | | | 4,378 | | | | | | 3,577 | | | | | | 492 | | |
無形資產
|
| | | | 13,320 | | | | | | 11,997 | | | | | | 1,651 | | |
商譽
|
| | | | 40,085 | | | | | | 40,371 | | | | | | 5,555 | | |
其他非易變現資產
|
| | | | 8,580 | | | | | | 5,482 | | | | | | 754 | | |
非易變現資產總額
|
| | | | 321,132 | | | | | | 279,024 | | | | | | 38,395 | | |
總資產
|
| | | | 1,465,099 | | | | | | 1,309,734 | | | | | | 180,226 | | |
負債及股本 | | | | | | | | | | | | | | | | | | | |
流動負債 | | | | | | | | | | | | | | | | | | | |
借貸
|
| | | | 72,953 | | | | | | 334,817 | | | | | | 46,072 | | |
流動租賃負債
|
| | | | 7,154 | | | | | | 5,334 | | | | | | 734 | | |
貿易應付款項
|
| | | | 152,066 | | | | | | 174,103 | | | | | | 23,957 | | |
應付所得稅
|
| | | | 19,170 | | | | | | 12,970 | | | | | | 1,785 | | |
可換股債券
|
| | | | 272,684 | | | | | | 251,942 | | | | | | 34,668 | | |
其他應付款項及應計費用
|
| | | | 293,003 | | | | | | 209,891 | | | | | | 28,884 | | |
流動負債總額
|
| | | | 817,030 | | | | | | 989,057 | | | | | | 136,100 | | |
非流動負債 | | | | | | | | | | | | | | | | | | | |
非流動租賃負債
|
| | | | 6,936 | | | | | | 4,760 | | | | | | 655 | | |
借貸
|
| | | | 681,821 | | | | | | 555,661 | | | | | | 76,461 | | |
遞延稅項負債
|
| | | | 2,917 | | | | | | 2,759 | | | | | | 380 | | |
非流動負債總額
|
| | | | 691,674 | | | | | | 563,180 | | | | | | 77,496 | | |
總負債
|
| | | | 1,508,704 | | | | | | 1,552,237 | | | | | | 213,596 | | |
股權 | | | | | | | | | | | | | | | | | | | |
股本
|
| | | | 165,183 | | | | | | 178,549 | | | | | | 24,569 | | |
應收認購
|
| | | | (4,696) | | | | | | (4,696) | | | | | | (646) | | |
未償令
|
| | | | — | | | | | | 29,587 | | | | | | 4,071 | | |
資本公積
|
| | | | 7,196,341 | | | | | | 7,349,692 | | | | | | 1,011,351 | | |
其他儲備
|
| | | | (65,699) | | | | | | (107,526) | | | | | | (14,796) | | |
累計虧損
|
| | | | (7,338,168) | | | | | | (7,701,038) | | | | | | (1,059,698) | | |
非控股權益
|
| | | | 3,434 | | | | | | 12,929 | | | | | | 1,779 | | |
權益總額
|
| | | | (43,605) | | | | | | (242,503) | | | | | | (33,370) | | |
權益和負債總額
|
| | | | 1,465,099 | | | | | | 1,309,734 | | | | | | 180,226 | | |
| | |
截至6月30日的六個月內,
|
| |||||||||||||||
(In數千)
|
| |
2023
|
| |
2024
|
| ||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
USD
|
| |||||||||
經營活動產生的現金流量 | | | | | | | | | | | | | | | | | | | |
運營中使用的現金
|
| | | | (101,775) | | | | | | (187,295) | | | | | | (25,773) | | |
已收利息
|
| | | | 1,608 | | | | | | 172 | | | | | | 24 | | |
經營活動所用現金淨額
|
| | | | (100,167) | | | | | | (187,123) | | | | | | (25,749) | | |
投資活動產生的現金流量 | | | | | | | | | | | | | | | | | | | |
購買不動產、廠房和設備以及其他非易變現資產
|
| | | | (1,874) | | | | | | — | | | | | | — | | |
金融資產和權益法投資被投資者
|
| | | | (118,022) | | | | | | (541,326) | | | | | | (74,489) | | |
處置金融資產所得款項
|
| | | | 30,461 | | | | | | 329,843 | | | | | | 45,388 | | |
向關聯方預支貸款
|
| | | | (110,000) | | | | | | — | | | | | | — | | |
收購子公司支付的淨現金
|
| | | | (34,048) | | | | | | — | | | | | | — | | |
投資活動使用的淨現金流量
|
| | | | (233,483) | | | | | | (211,483) | | | | | | (29,101) | | |
融資活動現金流量 | | | | | | | | | | | | | | | | | | | |
債務和股權融資淨收益
|
| | | | 355,970 | | | | | | 222,584 | | | | | | 30,629 | | |
償還銀行借款
|
| | | | — | | | | | | (44,296) | | | | | | (6,095) | | |
已支付利息
|
| | | | (14,024) | | | | | | (25,082) | | | | | | (3,452) | | |
租賃負債付款
|
| | | | (4,879) | | | | | | (3,996) | | | | | | (550) | | |
基於收入的融資收益
|
| | | | — | | | | | | 12,318 | | | | | | 1,695 | | |
基於收入的融資償還
|
| | | | — | | | | | | (22,395) | | | | | | (3,082) | | |
發行普通股通知
|
| | | | — | | | | | | (6,970) | | | | | | (959) | | |
非控股股東注資
|
| | | | — | | | | | | 9,800 | | | | | | 1,349 | | |
融資活動產生的淨現金流量
|
| | | | 337,067 | | | | | | 141,963 | | | | | | 19,535 | | |
現金及現金等值物淨增加/(減少)
|
| | | | 3,417 | | | | | | (256,643) | | | | | | (35,315) | | |
年初現金及現金等值物
|
| | | | 513,351 | | | | | | 436,242 | | | | | | 60,029 | | |
價位變化對現金和現金等值物的影響
|
| | | | (227) | | | | | | — | | | | | | — | | |
期末現金及現金等值物
|
| | | | 516,541 | | | | | | 179,599 | | | | | | 24,714 | | |
(In數千人,除了份額和
每股和每個ADS數據) |
| |
止三個月
|
| |
止六個月
|
| ||||||||||||||||||||||||||||||
|
2023年6月30日
|
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |
人民幣
|
| |
人民幣
|
| |
美金
|
| ||||||||||||||||||
歸屬於公司普通股股東的非國際財務報告準則淨損益與歸屬於公司普通股股東的淨虧損的對帳
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
歸屬於普通股股東的淨虧損
公司 |
| | |
|
(334,665)
|
| | | |
|
(135,471)
|
| | | |
|
(18,642)
|
| | | |
|
(444,320)
|
| | | |
|
(362,870)
|
| | | |
|
(49,933)
|
| |
加:股份補償費用
|
| | | | 228,248 | | | | | | 42,942 | | | | | | 5,909 | | | | | | 249,188 | | | | | | 123,257 | | | | | | 16,961 | | |
可轉換工具的公允價值變化
|
| | | | — | | | | | | 7 | | | | | | 1 | | | | | | — | | | | | | 7,797 | | | | | | 1,073 | | |
財務公允價值變化
按公平值計入 損益 |
| | | | (1,560) | | | | | | 52,634 | | | | | | 7,243 | | | | | | (15,131) | | | | | | 65,562 | | | | | | 9,022 | | |
歸屬於公司普通股股東的非國際財務報告準則淨損益
|
| | | | (107,977) | | | | | | (39,888) | | | | | | (5,489) | | | | | | (210,263) | | | | | | (166,254) | | | | | | (22,877) | | |
每股基本和稀釋虧損
非IFRS淨損益 歸因於平凡 本公司股東 (以每股人民幣表示) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.05) | | | | | | (0.02) | | | | | | (0.00) | | | | | | (0.10) | | | | | | (0.06) | | | | | | (0.01) | | |
稀釋
|
| | | | (0.05) | | | | | | (0.02) | | | | | | (0.00) | | | | | | (0.10) | | | | | | (0.06) | | | | | | (0.01) | | |
每份ADS的基本和稀釋虧損
非IFRS淨損益 歸因於平凡 本公司股東 (根據ADS以RMB表示) |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
基本
|
| | | | (9.77) | | | | | | (3.05) | | | | | | (0.42) | | | | | | (19.09) | | | | | | (12.99) | | | | | | (1.79) | | |
稀釋
|
| | | | (9.77) | | | | | | (3.05) | | | | | | (0.42) | | | | | | (19.09) | | | | | | (12.99) | | | | | | (1.79) | | |
已發行普通股加權平均數-基本
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
已發行普通股加權平均數-稀釋
|
| | | | 2,209,304,961 | | | | | | 2,612,637,572 | | | | | | 2,612,637,572 | | | | | | 2,203,175,595 | | | | | | 2,560,665,862 | | | | | | 2,560,665,862 | | |
(In數千)
|
| |
止三個月
|
| |
止六個月
|
| ||||||||||||||||||||||||||||||
|
6月30日,
2023 |
| |
2024年6月30日
|
| |
6月30日,
2023 |
| |
2024年6月30日
|
| ||||||||||||||||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |
人民幣
|
| |
人民幣
|
| |
美金
|
| ||||||||||||||||||
收入成本
|
| | | | (29,505) | | | | | | (61,240) | | | | | | (8,427) | | | | | | (59,552) | | | | | | (133,129) | | | | | | (18,319) | | |
股份酬金開支
|
| | | | 3,222 | | | | | | 1,576 | | | | | | 217 | | | | | | 3,716 | | | | | | 5,050 | | | | | | 695 | | |
非IFRS收入成本
|
| | | | (26,283) | | | | | | (59,664) | | | | | | (8,210) | | | | | | (55,836) | | | | | | (128,079) | | | | | | (17,624) | | |
銷售和營銷費用
|
| | | | (86,096) | | | | | | (51,856) | | | | | | (7,136) | | | | | | (152,486) | | | | | | (123,058) | | | | | | (16,933) | | |
股份酬金開支
|
| | | | 3,369 | | | | | | 12,119 | | | | | | 1,668 | | | | | | 8,257 | | | | | | 24,089 | | | | | | 3,315 | | |
非IFRS銷售和營銷
費用 |
| | | | (82,727) | | | | | | (39,737) | | | | | | (5,468) | | | | | | (144,229) | | | | | | (98,969) | | | | | | (13,618) | | |
行政開支
|
| | | | (261,808) | | | | | | (61,017) | | | | | | (8,396) | | | | | | (307,304) | | | | | | (184,021) | | | | | | (25,322) | | |
股份酬金開支
|
| | | | 219,821 | | | | | | 25,343 | | | | | | 3,487 | | | | | | 233,489 | | | | | | 85,593 | | | | | | 11,778 | | |
非IFRS行政費用
|
| | | | (41,987) | | | | | | (35,674) | | | | | | (4,909) | | | | | | (73,815) | | | | | | (98,428) | | | | | | (13,544) | | |
研發費用
|
| | | | (11,181) | | | | | | (11,274) | | | | | | (1,551) | | | | | | (19,013) | | | | | | (32,797) | | | | | | (4,513) | | |
股份酬金開支
|
| | | | 1,836 | | | | | | 3,904 | | | | | | 537 | | | | | | 3,726 | | | | | | 8,525 | | | | | | 1,173 | | |
非IFRS研發費用
|
| | | | (9,345) | | | | | | (7,370) | | | | | | (1,014) | | | | | | (15,287) | | | | | | (24,272) | | | | | | (3,340) | | |
經營虧損
|
| | | | (333,508) | | | | | | (84,408) | | | | | | (11,615) | | | | | | (446,619) | | | | | | (271,003) | | | | | | (37,291) | | |
股份酬金開支
|
| | | | 228,248 | | | | | | 42,942 | | | | | | 5,909 | | | | | | 249,188 | | | | | | 123,257 | | | | | | 16,961 | | |
非IFRS營運損失
|
| | | | (105,260) | | | | | | (41,466) | | | | | | (5,706) | | | | | | (197,431) | | | | | | (147,746) | | | | | | (20,330) | | |
| | |
截至2024年6月30日
|
| |||||||||||||||||||||
| | |
實際
|
| |
做過調整
|
| ||||||||||||||||||
| | |
人民幣
|
| |
美金
|
| |
人民幣
|
| |
美金
|
| ||||||||||||
可換股票據
|
| | | | 251,942 | | | | | | 34,668 | | | | | | 251,942 | | | | | | 34,668 | | |
股權: | | | | | | | | | | | | | | | | | | | | | | | | | |
A類普通股(面值0.01美金; 700,00,000
授權股份、已發行1,055,861,471股股份和 截至2024年6月30日,已發放2,309,779,966份 且在調整後的基礎上未償還) |
| | | | 68,173 | | | | | | 9,381 | | | | | | 159,298 | | | | | | 21,920 | | |
b類普通股(面值0.01美金; 300,000,000
授權股份、已發行239,549,562股和 截至2024年6月30日未償還) |
| | | | 16,674 | | | | | | 2,294 | | | | | | 16,674 | | | | | | 2,294 | | |
C類普通股(面值0.01美金;截至2024年6月30日,已授權1,400,00,000股,已發行和發行1,347,998,210股)
|
| | | | 93,702 | | | | | | 12,894 | | | | | | 93,702 | | | | | | 12,894 | | |
應收認購
|
| | | | (4,696) | | | | | | (646) | | | | | | (4,696) | | | | | | (646) | | |
未償令
|
| | | | 29,587 | | | | | | 4,071 | | | | | | 29,587 | | | | | | 4,071 | | |
借記資本公積
|
| | | | 7,349,692 | | | | | | 1,011,351 | | | | | | 7,395,053 | | | | | | 1,017,593 | | |
其他儲備
|
| | | | (107,526) | | | | | | (14,796) | | | | | | (107,526) | | | | | | (14,796) | | |
累計虧損
|
| | | | (7,701,038) | | | | | | (1,059,698) | | | | | | (7,701,038) | | | | | | (1,059,698) | | |
非控股權益
|
| | | | 12,929 | | | | | | 1,779 | | | | | | 12,929 | | | | | | 1,779 | | |
權益總額
|
| | | | (242,503) | | | | | | (33,370) | | | | | | (106,017) | | | | | | (14,589) | | |
總資本(1)
|
| | | | 9,439 | | | | | | 1,298 | | | | | | 145,925 | | | | | | 20,079 | | |
| | |
淨資產/(淨額
負債)Per 普通股 |
| |
淨資產/(淨額
負債) 每個美國存托股份 |
|
假定發行價
|
| |
0.016美金
|
| |
3.19美金
|
|
截至2024年6月30日的實際有形淨資產
|
| |
(US 0.015美金)
|
| |
(US 3.07美金)
|
|
截至2024年6月30日的調整後有形淨淨價值,為使本次發行生效而進行調整
|
| |
(US 0.006美金)
|
| |
(US 1.12美金)
|
|
本次發行中新投資者有形淨資產的稀釋金額
|
| |
0.022美金
|
| |
4.31美金
|
|
| | |
普通股
購得 |
| |
總代價
|
| |
平均
價格每 普通 分享 |
| |
平均
價格每 廣告 |
| ||||||||||||||||||||||||
| | |
Number
|
| |
百分
|
| |
金額(單位
成千上萬的 美金) |
| |
百分
|
| |
美金
|
| |
美金
|
| ||||||||||||||||||
現有股東
|
| | | | 2,643,409,243 | | | | | | 68% | | | | | | 1,039,345 | | | | | | 98% | | | | | | 0.39 | | | | | | 78.64 | | |
新投資者
|
| | | | 1,253,918,495 | | | | | | 32% | | | | | | 20,000 | | | | | | 2% | | | | | | 0.02 | | | | | | 3.19 | | |
總
|
| | | | 3,897,327,738 | | | | | | 100% | | | | | | 1,059,345 | | | | | | 100% | | | | | | | | | | | | | | |
受益人的名稱和地址
物主 |
| |
A類
普通 股份+ |
| |
B類
普通 股份+ |
| |
C類
普通 股份+ |
| |
百分
所有權++ |
| |
百分
投票 功率+++ |
| |
百分
投票 功率 (Upon充分 分佈 作者:NewLink)++++ |
| ||||||||||||||||||
董事和執行官:**
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
鎮戴(1)
|
| | | | 33,225,290 | | | | | | 220,872,540 | | | | | | — | | | | | | 9.3% | | | | | | 37.5% | | | | | | 54.3% | | |
陽王(2)
|
| | | | 33,155,870 | | | | | | | | | | | | 34,159,516 | | | | | | 2.5% | | | | | | 1.7% | | | | | | 1.6% | | |
孫維林(3)
|
| | | | 19,616,390 | | | | | | | | | | | | 26,994,264 | | | | | | 1.7% | | | | | | 1.2% | | | | | | 1.1% | | |
史蒂文·西姆
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
任光明
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
劉曉麗
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
葉焐
|
| | | | * | | | | | | — | | | | | | — | | | | | | * | | | | | | * | | | | | | * | | |
所有董事和執行官作為一個整體
|
| | | | 87,415,600 | | | | | | 220,872,540 | | | | | | 61,153,780 | | | | | | 13.4% | | | | | | 40.5% | | | | | | 57.0% | | |
主要股東: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
附屬實體
貝恩 (4) |
| | | | 128,304,160 | | | | | | — | | | | | | — | | | | | | 5.0% | | | | | | 2.1% | | | | | | 2.8% | | |
新聯科技有限公司 (5)
|
| | | | — | | | | | | 220,872,540 | | | | | | 1,246,675,232 | | | | | | 54.2% | | | | | | 79.1% | | | | | | 84.3% | | |
北京振威清風經濟管理諮詢合夥企業(LP) (6)
|
| | | | 253,891,329 | | | | | | — | | | | | | — | | | | | | 9.4% | | | | | | 4.3% | | | | | | 6.2% | | |
| | | | | 1 | | | |
| | | | | 4 | | | |
| | | | | 5 | | | |
| | | | | 16 | | | |
| | | | | 17 | | | |
| | | | | 18 | | | |
| | | | | 19 | | | |
| | | | | 24 | | | |
| | | | | 35 | | | |
| | | | | 48 | | | |
| | | | | 50 | | | |
| | | | | 51 | | | |
| | | | | 52 | | | |
| | | | | 53 | | | |
| | | | | 55 | | | |
| | | | | 56 | | | |
| | | | | 58 | | | |
| | | | | 61 | | | |
| | | | | 62 | | | |
| | | | | 63 | | | |
| | | | | 64 | | | |
| | | | | 65 | | |
| | |
截至2023年3月31日
|
| |||||||||
| | |
人民幣
|
| |
美金
|
| ||||||
| | |
(in數千)
|
| |||||||||
股東權益: | | | | | | | | | | | | | |
A類普通股(面值0.01美金;截至2023年3月31日,已授權股票700,000,000股,已發行和發行股票549,430,353股)
|
| | | | 36,354 | | | | | | 5,294 | | |
b類普通股(面值0.01美金;截至2023年3月31日,已授權300,00,000股,已發行和發行股票248,888,073股)
|
| | | | 16,674 | | | | | | 2,428 | | |
C類普通股(面值0.01美金;截至2023年3月31日,授權股為1,400,00,000股,已發行和流通股為1,398,659,699股)
|
| | | | 93,702 | | | | | | 13,644 | | |
庫存股份
|
| | | | — | | | | | | — | | |
借記資本公積
|
| | | | 6,379,540 | | | | | | 928,933 | | |
其他儲備
|
| | | | (59,794) | | | | | | (8,707) | | |
累計虧損
|
| | | | (6,140,910) | | | | | | (894,186) | | |
股東權益總額
|
| | | | 325,566 | | | | | | 47,406 | | |
| | |
止三個月
|
| |||||||||||||||
(In數千,份額、每股和每個ADS數據除外)
|
| |
2022年3月31
|
| |
2023年3月31
|
| ||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |||||||||
在線電動汽車充電解決方案的收入
|
| | | | 7,866 | | | | | | 19,255 | | | | | | 2,804 | | |
線下電動汽車充電解決方案的收入
|
| | | | 6,533 | | | | | | 15,678 | | | | | | 2,283 | | |
來自創新和其他業務的收入
|
| | | | 80 | | | | | | 1,228 | | | | | | 179 | | |
收入 | | | | | 14,479 | | | | | | 36,161 | | | | | | 5,266 | | |
其他收益,淨
|
| | | | 681 | | | | | | 493 | | | | | | 72 | | |
經營成本及開支 | | | | | | | | | | | | | | | | | | | |
收入成本
|
| | | | (15,829) | | | | | | (30,047) | | | | | | (4,375) | | |
銷售和營銷費用
|
| | | | (44,213) | | | | | | (66,389) | | | | | | (9,667) | | |
行政開支
|
| | | | (41,304) | | | | | | (45,497) | | | | | | (6,625) | | |
研發費用
|
| | | | (7,986) | | | | | | (7,832) | | | | | | (1,140) | | |
總運營成本和費用
|
| | | | (109,332) | | | | | | (149,765) | | | | | | (21,807) | | |
經營虧損
|
| | | | (94,172) | | | | | | (113,111) | | | | | | (16,469) | | |
融資成本
|
| | | | (226) | | | | | | (7,060) | | | | | | (1,028) | | |
可轉換和可贖回優先的公允價值變化
股份 |
| | | | (3,492) | | | | | | — | | | | | | — | | |
按公允價值計入利潤的金融資產公允價值變動
或虧損 |
| | | | — | | | | | | 13,571 | | | | | | 1,976 | | |
除所得稅前虧損
|
| | | | (97,890) | | | | | | (106,600) | | | | | | (15,521) | | |
所得稅開支
|
| | | | (1,413) | | | | | | (3,055) | | | | | | (445) | | |
淨虧損
|
| | | | (99,303) | | | | | | (109,655) | | | | | | (15,966) | | |
應占淨虧損: | | | | | | | | | | | | | | | | | | | |
本公司權益持有人
|
| | |
|
(99,303)
|
| | | |
|
(109,655)
|
| | | |
|
(15,966)
|
| |
普通股應占虧損的每股基本和稀釋虧損
公司權益持有人(以每股人民幣表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.06) | | | | | | (0.05) | | | | | | (0.01) | | |
稀釋
|
| | | | (0.06) | | | | | | (0.05) | | | | | | (0.01) | | |
每股ADS的基本和稀釋虧損指的是普通股應占虧損
公司股東(以每ADS的馬幣表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.60) | | | | | | (0.50) | | | | | | (0.07) | | |
稀釋
|
| | | | (0.60) | | | | | | (0.50) | | | | | | (0.07) | | |
已發行普通股加權平均數-
基本 |
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
已發行普通股加權平均數-
稀釋 |
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
淨虧損
|
| | | | (99,303) | | | | | | (109,655) | | | | | | (15,966) | | |
其他不會重新分類至利潤或
後期損失: |
| | | | | | | | | | | | | | | | | | |
指定為以公允價值計量且其變動計入其他全面虧損的股權投資的公允價值變化(扣除稅後)
|
| | | | — | | | | | | (23,353) | | | | | | (3,400) | | |
貨幣換算差額
|
| | | | — | | | | | | (1,240) | | | | | | (181) | | |
其他綜合損失,扣除稅款
|
| | | | — | | | | | | (24,593) | | | | | | (3,581) | | |
全面虧損總額
|
| | | | (99,303) | | | | | | (134,248) | | | | | | (19,547) | | |
應占全面虧損總額: | | | | | | | | | | | | | | | | | | | |
本公司權益持有人
|
| | |
|
(99,303)
|
| | | |
|
(134,248)
|
| | | |
|
(19,547)
|
| |
| | |
截至
|
| |||||||||||||||
(In數千)
|
| |
2022年12月31日
|
| |
2023年3月31
|
| ||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |||||||||
資產 | | | | | | | | | | | | | | | | | | | |
易變現資產 | | | | | | | | | | | | | | | | | | | |
現金及現金等價物
|
| | | | 513,351 | | | | | | 541,664 | | | | | | 78,872 | | |
貿易應收款項
|
| | | | 130,004 | | | | | | 181,989 | | | | | | 26,500 | | |
按公允價值計入損益的金融資產
|
| | | | — | | | | | | 30,530 | | | | | | 4,445 | | |
預付款、其他應收帳款和其他資產
|
| | | | 287,435 | | | | | | 239,749 | | | | | | 34,910 | | |
易變現資產總額
|
| | | | 930,790 | | | | | | 993,932 | | | | | | 144,727 | | |
非易變現資產 | | | | | | | | | | | | | | | | | | | |
使用權資產
|
| | | | 17,030 | | | | | | 15,106 | | | | | | 2,200 | | |
按公允價值計入損益的金融資產
|
| | | | 11,753 | | | | | | 12,588 | | | | | | 1,833 | | |
按公允價值計入其他全面收益的金融資產
|
| | | | 129,060 | | | | | | 105,707 | | | | | | 15,392 | | |
以權益法入帳之投資
|
| | | | — | | | | | | 186 | | | | | | 27 | | |
房及設備
|
| | | | 2,600 | | | | | | 2,766 | | | | | | 403 | | |
無形資產
|
| | | | 833 | | | | | | 783 | | | | | | 114 | | |
其他非易變現資產
|
| | | | 13,869 | | | | | | 12,222 | | | | | | 1,780 | | |
非易變現資產總額
|
| | | | 175,145 | | | | | | 149,358 | | | | | | 21,749 | | |
總資產
|
| | | | 1,105,935 | | | | | | 1,143,290 | | | | | | 166,476 | | |
負債及股本 | | | | | | | | | | | | | | | | | | | |
流動負債 | | | | | | | | | | | | | | | | | | | |
計息銀行借貸
|
| | | | 38,000 | | | | | | 138,000 | | | | | | 20,094 | | |
流動租賃負債
|
| | | | 6,853 | | | | | | 6,325 | | | | | | 921 | | |
貿易應付款項
|
| | | | 49,239 | | | | | | 81,168 | | | | | | 11,819 | | |
應付所得稅
|
| | | | 16,214 | | | | | | 19,060 | | | | | | 2,775 | | |
其他應付款項及應計費用
|
| | | | 81,835 | | | | | | 99,238 | | | | | | 14,451 | | |
流動負債總額
|
| | | | 192,141 | | | | | | 343,791 | | | | | | 50,060 | | |
非流動負債 | | | | | | | | | | | | | | | | | | | |
計息銀行借貸
|
| | | | 465,155 | | | | | | 465,155 | | | | | | 67,732 | | |
非流動租賃負債
|
| | | | 9,327 | | | | | | 8,131 | | | | | | 1,184 | | |
遞延稅項負債
|
| | | | 438 | | | | | | 647 | | | | | | 94 | | |
非流動負債總額
|
| | | | 474,920 | | | | | | 473,933 | | | | | | 69,010 | | |
總負債
|
| | | | 667,061 | | | | | | 817,724 | | | | | | 119,070 | | |
股權 | | | | | | | | | | | | | | | | | | | |
股本
|
| | | | 146,730 | | | | | | 146,730 | | | | | | 21,366 | | |
資本公積
|
| | | | 6,358,600 | | | | | | 6,379,540 | | | | | | 928,933 | | |
其他儲備
|
| | | | (35,201) | | | | | | (59,794) | | | | | | (8,707) | | |
累計虧損
|
| | | | (6,031,255) | | | | | | (6,140,910) | | | | | | (894,186) | | |
權益總額
|
| | | | 438,874 | | | | | | 325,566 | | | | | | 47,406 | | |
權益和負債總額
|
| | | | 1,105,935 | | | | | | 1,143,290 | | | | | | 166,476 | | |
| | |
止三個月
|
| |||||||||||||||
(In數千,份額、每股和每個ADS數據除外)
|
| |
2022年3月31
|
| |
2023年3月31
|
| ||||||||||||
| | |
人民幣
|
| |
人民幣
|
| |
美金
|
| |||||||||
調整後的普通股淨虧損對帳
公司股東應占淨虧損 本公司普通股股東 |
| | | | | | | | | | | | | | | | | | |
歸屬於公司普通股股東的淨虧損
|
| | |
|
(99,303)
|
| | | |
|
(109,655)
|
| | | |
|
(15,966)
|
| |
加:股份補償費用
|
| | | | 46,088 | | | | | | 20,940 | | | | | | 3,049 | | |
可轉換和可贖回優先股的公允價值變化
|
| | | | 3,492 | | | | | | — | | | | | | — | | |
以公允價值計量且其變動計入損益的金融資產的公允價值變動
|
| | | | — | | | | | | (13,571) | | | | | | (1,976) | | |
調整後歸屬於公司普通股股東的淨虧損
|
| | | | (49,723) | | | | | | (102,286) | | | | | | (14,893) | | |
因虧損調整後的每股基本和稀釋淨虧損
歸屬於公司普通股股東 (以每股人民幣表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.03) | | | | | | (0.05) | | | | | | (0.01) | | |
稀釋
|
| | | | (0.03) | | | | | | (0.05) | | | | | | (0.01) | | |
調整後的每股ADS淨基本和稀釋虧損因虧損
歸屬於公司普通股股東 (根據ADS以RMB表示) |
| | | | | | | | | | | | | | | | | | |
基本
|
| | | | (0.30) | | | | | | (0.47) | | | | | | (0.07) | | |
稀釋
|
| | | | (0.30) | | | | | | (0.47) | | | | | | (0.07) | | |
已發行普通股加權平均數-基本
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
已發行普通股加權平均數-稀釋
|
| | | | 1,647,547,772 | | | | | | 2,196,978,125 | | | | | | 2,196,978,125 | | |
銷售股東:
|
| |
A類
普通 股份† |
| |
B類
普通 股份† |
| |
C類
普通 股份† |
| |
百分
所有權†† |
| |
百分
投票 功率††† |
| |
百分
投票權 (Upon充分 分佈 通過 NewLink)†††† |
| |
股份
註冊 根據 本 登記 聲明 (最大 數量 股份 可能出售) |
| |||||||||||||||||||||
新聯科技有限公司(1)
|
| | | | — | | | | | | 248,888,073 | | | | | | 1,398,659,699 | | | | | | 73.4% | | | | | | 89.9% | | | | | | 89.7% | | | | | | 1,647,547,772 | | |