2024年前六個月財務業績(截至2024年6月30日),以及2023年同期業績對比 | |||||||||||||||||
2024年前6個月 | 2023年前6個月 | 變化 | |||||||||||||||
收入 | $ | 21430萬 | $ | 19350萬 | 10.8% | ||||||||||||
營業利潤 | $ | 120萬 | $ | -280萬 | 144.7% | ||||||||||||
淨利潤 | $ | -50萬 | $ | 2萬 | (3500.0)% | ||||||||||||
每股收益1 | $ | -0.02 | $ | 0.001 | (2100.0)% | ||||||||||||
Contact: Investor Relations Contact: Pacific Holdings Group Attn: Paul Weber 2901 Dallas Parkway, Suite 360 Plano, TX 75093 Phone: (469) 797-7191 Email: pweber@pusa.com |
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED INCOME STATEMENTS | |||||||||||||||||
(Non-Audited) | |||||||||||||||||
(Amounts in thousands of US Dollars, except share data) | |||||||||||||||||
For the six months | |||||||||||||||||
ended June 30, | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
US$'000 | US$'000 | ||||||||||||||||
Revenue | 214,330 | 193,478 | |||||||||||||||
Cost of sales | (200,848) | (185,501) | |||||||||||||||
Gross profit | 13,482 | 7,977 | |||||||||||||||
Other operating income | 981 | 243 | |||||||||||||||
Selling, general and administrative expenses | (12,471) | (10,990) | |||||||||||||||
Other operating expenses | — | (9) | |||||||||||||||
Operating profit | 1,241 | (2,779) | |||||||||||||||
Finance costs | (1,165) | (1,194) | |||||||||||||||
Finance income | 97 | 87 | |||||||||||||||
Share of loss of associates | (1) | (1) | |||||||||||||||
Exchange loss | 149 | (66) | |||||||||||||||
Other income | 243 | 571 | |||||||||||||||
Other expense | (207) | — | |||||||||||||||
(Loss)/Profit before tax | 357 | (3,382) | |||||||||||||||
Income tax expense | (397) | 913 | |||||||||||||||
Loss for the period | (40) | (2,469) | |||||||||||||||
Attributable to: | |||||||||||||||||
Equity holders of the parent | (510) | 15 | |||||||||||||||
Non-controlling interests | 470 | (2,484) | |||||||||||||||
(40) | (2,469) | ||||||||||||||||
Basic and diluted profit per share | $ | (0.02) | $ | 0.001 | |||||||||||||
Basic and diluted weighted average common shares outstanding | 20,616,227 | 20,616,227 |
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||||||||
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | |||||||||||||||||
(Non-Audited) | |||||||||||||||||
(Amounts in thousands of US Dollars, except share data) | |||||||||||||||||
For the six months | |||||||||||||||||
ended June 30, | |||||||||||||||||
2024 | 2023 | ||||||||||||||||
US$'000 | US$'000 | ||||||||||||||||
(Loss)/Profit for the period | (40) | (2,469) | |||||||||||||||
Other comprehensive income/(loss) | |||||||||||||||||
Other comprehensive income to be reclassified to profit or loss in subsequent periods: | |||||||||||||||||
Exchange differences on translation of foreign operations, net of tax of nil | (10,289) | (5,827) | |||||||||||||||
(10,289) | (5,827) | ||||||||||||||||
Other comprehensive income not to be reclassified to profit or loss in subsequent periods: | |||||||||||||||||
Changes in the fair value of equity instruments measured at FVOCI | 253 | 667 | |||||||||||||||
Income tax effect | (51) | (133) | |||||||||||||||
202 | 534 | ||||||||||||||||
Re-measuring losses on defined benefit plans | 41 | 69 | |||||||||||||||
Income tax effect | (8) | (14) | |||||||||||||||
33 | 55 | ||||||||||||||||
Other comprehensive loss for the year , net of tax | (10,054) | (5,238) | |||||||||||||||
Total comprehensive loss for the period, net of tax | (10,094) | (7,707) | |||||||||||||||
Attributable to: | |||||||||||||||||
Equity holders of the parent | (7,113) | (4,063) | |||||||||||||||
Non-controlling interests | (2,981) | (3,644) | |||||||||||||||
(10,094) | (7,707) |
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands of US Dollars) | |||||||||||
As of June 30, 2024 (Non-audited) | As of December 31, 2023 (Audited) | ||||||||||
US$'000 | US$'000 | ||||||||||
Assets | |||||||||||
Current assets | |||||||||||
Cash and cash equivalents | 33,653 | 37,970 | |||||||||
Financial assets at fair value through profit or loss | 14 | 307 | |||||||||
Trade receivables | 109,552 | 104,955 | |||||||||
Other receivables | 1,218 | 1,670 | |||||||||
Contract assets | 2,962 | 13,946 | |||||||||
Due from related parties | 552 | 1,368 | |||||||||
Inventories | 123,218 | 128,230 | |||||||||
Prepayments | 5,542 | 2,595 | |||||||||
Other current assets | 5,788 | 3,909 | |||||||||
282,499 | 294,950 | ||||||||||
Non-current assets | |||||||||||
Financial assets at fair value through other comprehensive income | 3,350 | 2,902 | |||||||||
Property, plant and equipment | 45,744 | 49,941 | |||||||||
Right of use assets | 2,354 | 2,825 | |||||||||
Investment properties | 4,862 | 5,112 | |||||||||
Intangible assets | 128 | 124 | |||||||||
Investments in associates | 753 | 810 | |||||||||
Deferred tax assets | 7,502 | 7,799 | |||||||||
Other non-current assets | 2,769 | 2,201 | |||||||||
67,462 | 71,714 | ||||||||||
Total assets | 349,961 | 366,664 |
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||
CONSOLIDATED BALANCE SHEETS | |||||||||||
(In thousands of US Dollars) | |||||||||||
As of June 30, 2024 (Non-audited) | As of December 31, 2023 (Audited) | ||||||||||
US$'000 | US$'000 | ||||||||||
Liabilities | |||||||||||
Current liabilities | |||||||||||
Interest-bearing loans and borrowings | 53,665 | 53,737 | |||||||||
Trade and other payables | 50,051 | 51,743 | |||||||||
Due to related parties | 4,776 | 7,941 | |||||||||
Financial liabilities at fair value through profit or loss | — | 74 | |||||||||
Accruals | 11,340 | 15,250 | |||||||||
Current tax liabilities | 956 | 2,116 | |||||||||
Employee benefit liabilities | 1,390 | 1,839 | |||||||||
Financial lease liabilities | 482 | 638 | |||||||||
Other current liabilities | 5,197 | 7,235 | |||||||||
127,857 | 140,573 | ||||||||||
Non-current liabilities | |||||||||||
Interest-bearing loans and borrowings | 6,177 | — | |||||||||
Employee benefit liabilities | 6,146 | 5,997 | |||||||||
Lease liabilities | 1,169 | 1,445 | |||||||||
Other non-current liabilities | 183 | 188 | |||||||||
17,577 | 11,470 | ||||||||||
Total liabilities | 145,434 | 152,043 | |||||||||
Equity | |||||||||||
Issued capital | 206 | 206 | |||||||||
Additional paid-in capital | 118,103 | 118,103 | |||||||||
Treasury shares | (38) | (38) | |||||||||
Retained earnings | 57,421 | 57,931 | |||||||||
Other components of equity | (25,746) | (19,143) | |||||||||
Equity attributable to equity holders of the parent | 149,946 | 157,059 | |||||||||
Non-controlling interests | 54,581 | 57,562 | |||||||||
Total equity | 204,527 | 214,621 | |||||||||
Total liabilities and equity | 349,961 | 366,664 | |||||||||
ASIA PACIFIC WIRE & CABLE CORPORATION LIMITED AND SUBSIDIARIES | |||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
(Non-Audited) | |||||||||||
(In thousands of US Dollars) | |||||||||||
For the six months | |||||||||||
ended June 30, | |||||||||||
2024 | 2023 | ||||||||||
US$'000 | US$'000 | ||||||||||
Net cash (used in)/provided by operating activities | (10,768) | (3,518) | |||||||||
Net cash used in investing activities | (797) | (2,849) | |||||||||
Net cash provided by financing activities | 9,092 | (7,389) | |||||||||
Effect of exchange rate | (1,844) | (1,273) | |||||||||
Net (decrease)/increase in cash and cash equivalents | (4,317) | (15,029) | |||||||||
Cash and cash equivalents at beginning of period | 37,970 | 54,017 | |||||||||
Cash and cash equivalents at end of period | 33,653 | 38,988 |