*DJ Tanger Factory Outlet 4Q Loss/Shr 13c >SKT
(MORE TO FOLLOW) Dow Jones Newswires (212-416-2800)
January 27, 2020 06:00 ET (11:00 GMT)
*DJ Tanger Factory Outlet 4Q Loss $11.7M >SKT
(MORE TO FOLLOW) Dow Jones Newswires (212-416-2800)
January 27, 2020 06:00 ET (11:00 GMT)
*DJ Tanger Factory Outlet 4Q Rev $120.5M >SKT
(MORE TO FOLLOW) Dow Jones Newswires (212-416-2800)
January 27, 2020 06:00 ET (11:00 GMT)
Press Release: Tanger Reports Fourth Quarter And Full Year Results
Tanger Reports Fourth Quarter And Full Year Results
- Consolidated Portfolio 97.0% Occupied
- Raises Dividend for 27th Consecutive Year
- Tenant Sales Increase
PR Newswire
GREENSBORO, N.C., Jan. 27, 2020
GREENSBORO, N.C., Jan. 27, 2020 /PRNewswire/ -- Tanger Factory Outlet Centers, Inc. (NYSE:SKT) today reported financial and operating results for the three months and year ended December 31, 2019.
Fourth Quarter Results
-- Net loss available to common shareholders was $0.13 per share, or $12.1
million, compared to net income available to common shareholders of $0.21
per share, or $19.4 million, for the prior year period. The current year
period is inclusive of a $0.04 per share dilutive impact related to
assets sold in March 2019, net of interest expense savings related to the
use of proceeds. The current year period was also impacted by a non-cash
impairment charge totaling $37.6 million, or $0.39 per share, related to
the Company's outlet center in Jeffersonville, Ohio. The prior year
period was impacted by a non-cash impairment charge related to certain
assets in a Canadian unconsolidated joint venture totaling $7.2 million,
or $0.07 per share.
-- Funds from operations ("FFO") and adjusted funds from operations ("AFFO")
available to common shareholders were both $0.59 per share, or $57.5
million, compared to $0.64 per share, or $63.1 million, for the prior
year period. The current year period is inclusive of a $0.04 per share
dilutive impact related to the asset sales discussed above.
Full Year Results
-- Net income available to common shareholders was $0.93 per share, or $86.5
million, compared to $0.45 per share, or $42.4 million, for the prior
year. The current year is inclusive of a $0.38 per share accretive impact
related to the asset sales, net of interest expense savings, discussed
above, including a gain on the sale of four outlet centers totaling $43.4
million, or $0.44 per share. The current and prior years were impacted by
non-cash impairment charges totaling $37.6 million, or $0.39 per share,
and $56.9 million, or $0.58 per share, respectively.
-- FFO available to common shareholders was $2.27 per share, or $221.7
million, compared to $2.48 per share, or $243.3 million, for the prior
year. The current year period is inclusive of an $0.11 per share dilutive
impact related to the asset sales, net of interest expense savings,
discussed above.
-- AFFO available to common shareholders was $2.31 per share, or $226.1
million, compared to $2.48 per share, or $243.3 million, for the prior
year. AFFO excludes certain items that the Company does not consider
indicative of its ongoing operating performance. The current year is
inclusive of an $0.11 per share dilutive impact related to the asset
sales, net of interest expense savings, discussed above and excludes $4.4
million, or $0.04 per share, of general and administrative expense for
the accelerated recognition of compensation cost related to the
retirement of an executive officer.
FFO and AFFO are widely accepted supplemental non-GAAP financial measures used in the real estate industry to measure and compare the operating performance of real estate companies. A complete reconciliation containing adjustments from GAAP net income to FFO and AFFO are included in this release. Per share amounts for net income, FFO and AFFO are on a diluted basis.
"Better than anticipated performance in the fourth quarter and throughout 2019 enabled us to surpass our expectations," said Steven B. Tanger, Chief Executive Officer. "With strong leasing execution, we ended the year with consolidated portfolio occupancy above that of the prior year at 97.0%, contributing to better than expected same center net operating income. Increases in traffic and sales validate consumers' ongoing desire for the best brands, prices and shopping experience at Tanger Outlets."
"As we enter 2020, we are focused on building on last year's leasing success, as we believe this is the fastest way to restore internal growth. Maintaining strong occupancy remains our top priority as our team works to overcome the challenges associated with the recapture of space due to both previously announced closures and any additional space that could come back from ongoing negotiations with select tenants. Along with leasing, we will also continue to focus on our strategic marketing efforts to further increase traffic and shopper engagement. However, releasing the recaptured space will take time. While we anticipate potential near-term occupancy and rent pressure, we plan to lease strategically to upgrade our tenancy and the consumer experience in order to drive long-term growth. Brand name retailers remain committed to the outlet distribution channel and continue to benefit from our value proposition, including our low cost of occupancy," Mr. Tanger added.
Operating Metrics
The Company's key portfolio results were as follows:
-- Consolidated portfolio occupancy rate was 97.0% on December 31, 2019,
compared to 95.9% on September 30, 2019 and 96.8% on December 31, 2018
-- Blended average rental rates increased 2.7% on a straight-line basis and
decreased 1.3% on a cash basis for all renewals and re-tenanted leases
that commenced during the trailing twelve months ended December 31, 2019
-- Lease termination fees totaled $1.6 million for 2019, including $0.1
million for the fourth quarter of 2019, compared to $1.2 million for
2018, including $0.1 million for the fourth quarter of 2018
-- Same center net operating income ("Same Center NOI") for the consolidated
portfolio decreased 0.4% for the quarter and 0.7% for the full year due
primarily to the impact of tenant bankruptcies, lease modifications and
store closures
-- Average tenant sales productivity for the consolidated portfolio was $395
per square foot for the twelve months ended December 31, 2019, compared
to $385 per square foot in the comparable prior year period
-- Same center tenant sales performance for the overall portfolio increased
1.5% for the twelve months ended December 31, 2019 compared to the twelve
months ended December 31, 2018
-- Occupancy cost ratio for the trailing twelve months ended December 31,
2019 was 10.0%
Same Center NOI is a supplemental non-GAAP financial measure of operating performance. A complete definition of Same Center NOI and a reconciliation to the nearest comparable GAAP measure is included in this release.
Leasing Activity
Total commenced leases for the trailing twelve months ended December 31, 2019 that were renewed or re-leased for all terms included 337 leases, totaling approximately 1.5 million square feet.
As of January 22, 2020, Tanger had lease renewals executed or in process for 45.8% of the space in the consolidated portfolio scheduled to expire during 2020 compared to 58.6% of the space scheduled to expire during 2019 that was executed or in process as of January 31, 2019.
Tanger recaptured approximately 198,000 square feet within its consolidated portfolio during 2019 related to bankruptcies and brand-wide restructurings by retailers, including 3,000 square feet in the fourth quarter. During 2018, approximately 126,000 square feet were recaptured, including 3,000 square feet during the fourth quarter.
Dividend Increase
In January 2020, the Company's Board of Directors approved a 0.7%, or $0.01 per share, increase in the annualized dividend on its common shares to $1.43 per share and simultaneously declared a quarterly dividend of $0.3575 per share for the first quarter ended March 31, 2020. This cash dividend will be payable on May 15, 2020 to holders of record on April 30, 2020. Since becoming a public company in May 1993, the Company has paid a cash dividend each quarter and has increased its dividend each year, putting it among a very small group of equity REITs to achieve such a milestone.
Balance Sheet and Capital Market Activity
As of December 31, 2019:
-- Total enterprise value was $3.0 billion
-- Total outstanding floating rate debt was approximately $11 million,
representing less than 1% of both total consolidated debt outstanding and
total enterprise value
-- Unused capacity under the Company's $600 million unsecured lines of
credit was nearly 100%, or $599.8 million
-- Weighted average interest rate was 3.5% and weighted average term to
maturity of outstanding consolidated debt, including extension options,
was approximately 5.5 years
-- Approximately 94% of the Company's consolidated square footage was
unencumbered by mortgages
-- Interest coverage ratio was 4.3 times for 2019
-- FAD payout ratio was 70% for 2019
FAD payout ratio is a supplemental non-GAAP financial measure of operating performance. A definition of FAD payout ratio is included in this release.
Tanger has reduced its outstanding consolidated debt by $143.1 million since December 31, 2018.
During 2019, the Company repurchased approximately 1,209,000 common shares for total consideration of approximately $20.0 million. As of December 31, 2019, $80.0 million remains under the current repurchase authorization, which is valid through May 2021.
Guidance for 2020
(MORE TO FOLLOW) Dow Jones Newswires
January 27, 2020 06:00 ET (11:00 GMT)
Press Release: Tanger Reports Fourth Quarter And -2-
Based on the Company's internal budgeting process and its view on current market conditions, management currently believes the Company's net income and FFO per share for 2020 will be as follows:
For the year ended December 31, 2020:
Low Range High Range
Estimated diluted net income per share $0.65 $0.73
Depreciation and amortization of real estate assets -
consolidated and the Company's share of
unconsolidated joint ventures 1.31 1.31
Estimated diluted FFO per share $1.96 $2.04
Tanger's estimates reflect the following key assumptions:
-- Same Center NOI guidance for the consolidated portfolio between
(6.75)% and (8.25)%, which reflects the following:
-- Approximately (0.7%) impact related to the Jeffersonville, Ohio property,
for which the Company recorded a significant impairment as discussed
above
-- Projected average occupancy for the year is expected to be between 92%
and 93%
-- Projected store closures related to tenant bankruptcies and
restructurings
-- 303,000 square feet of known closures related to all of the Dressbarn and
Kitchen Collection stores and certain Forever 21 and Destination
Maternity stores that all closed in January and which, if not released,
would represent 350 basis points of Same Center NOI (27,000 square feet
and 10 basis points attributable to the Jeffersonville, Ohio property)
-- 322,000 to 372,000 square feet of potential additional closures that are
unknown or unresolved at this time
-- Projected full-year lease termination fees (which are not included in
Same Center NOI) of approximately $1.5 million for the consolidated
portfolio
-- Annual general and administrative expense of between $48.0 million and
$50.0 million
-- Annual consolidated portfolio interest expense of $59.5 million to $60.0
million
-- The Company's share of annual interest expense in the unconsolidated
portfolio of $7.2 million to $7.6 million
-- 2020 weighted average diluted common shares of approximately 92.5 million
for earnings per share and 97.5 million for FFO per share
-- Combined annual recurring capital expenditures and second generation
tenant allowances of approximately $44 million to $48 million
-- Does not include the impact of any financing activity, the sale of any
outparcels, properties or joint venture interests, or the acquisition of
any properties or joint venture partner interests
The following table provides a bridge from the Company's 2019 actual FFO per diluted share to the low and high ranges of the Company's 2020 diluted FFO per share guidance:
Low Range High Range
2019 diluted FFO per share $2.27 $2.27
2019 compensation related to executive officer
retirement 0.04 0.04
2019 diluted AFFO per share 2.31 2.31
Same Center NOI decline (0.26) (0.22)
Dilutive impact of 2019 asset sales (0.04) (0.04)
Change in general and administrative expense (0.01) 0.01
Decreased interest expense, including approximately
$0.01 at the joint venture level 0.03 0.03
Net decline in non-cash rents (1) (0.07) (0.05)
Estimated 2020 diluted FFO per share $1.96 $2.04
(1) Includes straight-line and market rent adjustments
Fourth Quarter and Full Year Conference Call
Tanger will host a conference call to discuss its fourth quarter and full year results for analysts, investors and other interested parties on Monday, January 27, 2020, at 8:30 a.m. Eastern Time. To access the conference call, listeners should dial 1-877-277-5113 and provide conference ID # 8599609 to be connected to the Tanger Factory Outlet Centers Fourth Quarter 2019 Financial Results call. Alternatively, a live audio webcast of this call will be available to the public on Tanger's Investor Relations website, investors.tangeroutlets.com, hosted by S&P Global Market Intelligence. A telephone replay of the call will be available from January 27, 2020 at 11:30 a.m. through February 3, 2020 at 11:59 p.m. by dialing 1-855-859-2056, conference ID # 8599609. An online archive of the webcast will also be available through February 3, 2020.
About Tanger Factory Outlet Centers, Inc.
Tanger Factory Outlet Centers, Inc. (NYSE: SKT), is a publicly-traded REIT headquartered in Greensboro, North Carolina that presently operates and owns, or has an ownership interest in, a portfolio of 39 upscale outlet shopping centers. Tanger's operating properties are located in 20 states and in Canada, totaling approximately 14.3 million square feet, leased to over 2,800 stores which are operated by more than 510 different brand name companies. The Company has more than 39 years of experience in the outlet industry. Tanger Outlet Centers continue to attract more than 181 million visitors annually. Tanger is furnishing a Form 8-K with the Securities and Exchange Commission that includes a supplemental information package for the quarter and year ended December 31, 2019. For more information on Tanger Outlet Centers, call 1-800-4TANGER or visit the Company's website at www.tangeroutlets.com.
Safe Harbor Statement
This news release contains certain forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. The Company intends such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995 and includes this statement for purposes of complying with the safe harbor provisions. Forward-looking statements, which are based on certain assumptions and describe the Company's future plans, strategies and expectations, are generally identifiable by use of the words "believe," "expect," "intend, " "anticipate," "estimate," "project," "will," "forecast" or similar expressions, and include the Company's expectations regarding its financial results and the assumptions used to forecast such expected results, our leasing strategy and value proposition to retailers, occupancy and rent pressures, marketing programs, uses of capital, liquidity, dividend payments, cash flows, filling vacant space and share repurchases.
You should not rely on forward-looking statements since they involve known and unknown risks, uncertainties and other important factors which are, in some cases, beyond our control and which could materially affect our actual results, performance or achievements. Important factors which may cause actual results to differ materially from current expectations include, but are not limited to: our inability to develop new outlet centers or expand existing outlet centers successfully; risks related to the economic performance and market value of our outlet centers; the relative illiquidity of real property investments; impairment charges affecting our properties; our dispositions of assets may not achieve anticipated results; competition for the acquisition and development of outlet centers, and our inability to complete outlet centers we have identified; the bankruptcy of one or more of the retailers in our centers; the fact certain of our lease agreements include co-tenancy and/or sales-based provisions that may allow a tenant to pay reduced rent and/or terminate a lease prior to its natural expiration; environmental regulations affecting our business; risks associated with possible terrorist activity or other acts or threats of violence and threats to public safety; our dependence on rental income from real property; our dependence on the results of operations of our retailers; the fact that certain of our properties are subject to ownership interests held by third parties, whose interests may conflict with ours; risks related to uninsured losses; the risk that consumer, travel, shopping and spending habits may change; risks associated with our Canadian investments; risks associated with attracting and retaining key personnel; risks associated with debt financing; risks associated with our guarantees of debt for, or other support we may provide to, joint venture properties; the effectiveness of our interest rate hedging arrangements; uncertainty relating to the potential phasing out of LIBOR; our potential failure to qualify as a REIT; our legal obligation to make distributions to our shareholders; legislative or regulatory actions that could adversely affect our shareholders, including the recent changes in the U.S. federal income taxation of U.S. businesses; our dependence on distributions from the Operating Partnership to meet our financial obligations, including dividends; the risk of a cyber-attack or an act of cyber-terrorism and other important factors set forth under Item 1A - "Risk Factors" in the Company's and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2018, as may be updated or supplemented in the Company's Quarterly Reports on Form 10-Q and the Company's other filings with the SEC. Accordingly, there is no assurance that the Company's expectations will be realized. The Company disclaims any intention or obligation to update the forward-looking statements, whether as a result of new information, future events or otherwise. You are advised to refer to any further disclosures the Company makes or related subjects in the Company's Current Reports on Form 8-K that the Company files with the SEC.
Investor Contact Information
----------------------------------------------
Cyndi Holt Jim Williams
VP, Investor Relations EVP & CFO
(MORE TO FOLLOW) Dow Jones Newswires
January 27, 2020 06:00 ET (11:00 GMT)
Press Release: Tanger Reports Fourth Quarter And -3-
336-834-6892 336-834-6800
cyndi.holt@tangeroutlets.com jim.williams@tangeroutlets.com
Media Contact Information
----------------------------------------------
Quentin Pell
VP, Corporate Communications and Enterprise
Risk Management
336-834-6827
quentin.pell@tangeroutlets.com
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
(Unaudited)
Three months ended Year ended
December 31, December 31,
2019 2018 2019 2018
Revenues:
Rental revenues
(1) $116,557 $123,256 $463,946 $480,707
Management,
leasing and
other services
(2) 1,476 1,415 5,419 4,995
Other revenues 2,459 2,528 8,983 8,979
Total revenues 120,492 127,199 478,348 494,681
Expenses:
Property
operating 39,482 40,640 157,734 160,457
General and
administrative
(3), (4) 12,880 11,306 53,790 44,167
Impairment
charge 37,610 -- 37,610 49,739
Depreciation
and
amortization 30,305 33,055 123,314 131,722
Total expenses 120,277 85,001 372,448 386,085
Other income
(expense):
Interest
expense (15,034) (16,473) (61,672) (64,821)
Gain on sale of
assets -- -- 43,422 --
Other income
(expense) (5) 205 203 (2,761) 864
Total other
income
(expense) (14,829) (16,270) (21,011) (63,957)
Income (loss)
before equity
in earnings
(losses) of
unconsolidated
joint
ventures (14,614) 25,928 84,889 44,639
Equity in
earnings
(losses) of
unconsolidated
joint
ventures 2,235 (5,309) 7,839 924
Net income
(loss) (12,379) 20,619 92,728 45,563
Noncontrolling
interests in
Operating
Partnership 630 (1,055) (4,678) (2,329)
Noncontrolling
interests in
other
consolidated
partnerships -- 143 (195) 421
Net income
(loss)
attributable
to Tanger
Factory Outlet
Centers, Inc. (11,749) 19,707 87,855 43,655
Allocation of
earnings to
participating
securities (306) (322) (1,336) (1,211)
Net income
(loss)
available to
common
shareholders
of Tanger
Factory Outlet
Centers, Inc. $(12,055) $19,385 $86,519 $42,444
Basic earnings
per common
share:
Net income
(loss) $(0.13) $0.21 $0.93 $0.45
Diluted
earnings per
common share:
Net income
(loss) $(0.13) $0.21 $0.93 $0.45
(1) In connection with the adoption of ASC 842 on January 1, 2019, rental
revenues includes base rentals, percentage rentals, and expense reimbursements
for all periods presented. Additionally, for the three months and year ended
December 31, 2019, rental revenues is presented net of uncollectible tenant
revenues and includes a straight-line rent adjustment of $1.5 million and $6.4
million, respectively, to record contractual payments received as
consideration from certain executory costs on a straight-line basis.
(2) Upon adoption of ASC 842, expense reimbursements from joint ventures of
$745,000 and $2.5 million, respectively, previously included in expense
reimbursements for the three months and year ended December 31, 2018, which
are not related to leases, have been reclassified to management, leasing and
other services on the consolidated statements of operations to conform to the
current year presentation.
(3) Upon adoption of ASC 842, indirect internal leasing costs previously
capitalized are now expensed. For the three months and year ended December 31,
2019, lease costs of approximately $1.5 million and $4.9 million,
respectively, were expensed as general and administrative expenses which would
have been capitalized under the previous accounting standard.
(4) The year ended December 31, 2019 includes $4.4 million related to the
accelerated recognition of compensation cost entitled to be received by the
Company's former President and Chief Operating Officer per the terms of a
transition agreement executed in connection with his retirement.
(5) The year ended December 31, 2019 includes a $3.6 million charge related to
the foreign currency effect of the sale of the Bromont, Quebec property by the
RioCan Canada joint venture.
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in thousands, except share data)
(Unaudited)
December 31, December 31,
2019 2018
Assets
Rental property:
Land $ 266,537 $ 278,428
Buildings, improvements and fixtures 2,630,357 2,764,649
Construction in progress -- 3,102
2,896,894 3,046,179
Accumulated depreciation (1,009,951) (981,305)
Total rental property, net 1,886,943 2,064,874
Cash and cash equivalents 16,672 9,083
Investments in unconsolidated joint
ventures 94,691 95,969
Deferred lease costs and other
intangibles, net 96,712 116,874
Operating lease right-of-use assets
(1) 86,575 --
Prepaids and other assets 103,618 98,102
Total assets $ 2,285,211 $ 2,384,902
Liabilities and Equity
Liabilities
Debt:
Senior, unsecured notes, net $ 1,138,603 $ 1,136,663
Unsecured term loan, net 347,367 346,799
Mortgages payable, net 83,803 87,471
Unsecured lines of credit, net -- 141,985
Total debt 1,569,773 1,712,918
Accounts payable and accrued expenses 79,562 82,676
Operating lease liabilities (1) 91,237 --
Other liabilities 88,530 83,773
Total liabilities 1,829,102 1,879,367
Commitments and contingencies
Equity
Tanger Factory Outlet Centers, Inc.:
Common shares, $.01 par value,
300,000,000 shares authorized,
92,892,849 and 93,941,783 shares issued
and outstanding at December 31, 2019
and 2018, respectively 929 939
Paid in capital 775,035 778,845
Accumulated distributions in excess of
net income (317,263) (272,454)
Accumulated other comprehensive loss (25,495) (27,151)
Equity attributable to Tanger
Factory Outlet Centers, Inc. 433,206 480,179
Equity attributable to noncontrolling
interests:
Noncontrolling interests in Operating
Partnership 22,903 25,356
Noncontrolling interests in other
consolidated partnerships -- --
Total equity 456,109 505,535
Total liabilities and equity $ 2,285,211 $ 2,384,902
(1) In connection with the adoption of ASC 842 on January 1, 2019,
operating lease right-of-use assets and operating lease liabilities were
recorded.
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
CENTER INFORMATION
(Unaudited)
December 31,
2019 2018
Gross leasable area open at end of period (in
thousands):
Consolidated 12,048 12,923
Partially owned - unconsolidated 2,212 2,371
Total 14,260 15,294
Outlet centers in operation at end of period:
Consolidated 32 36
Partially owned - unconsolidated 7 8
Total 39 44
States operated in at end of period (1) 19 22
Occupancy at end of period (1), (2) 97.0 % 96.8 %
(1) Excludes the centers in which the Company has ownership interests but are
held in unconsolidated joint ventures.
(2) Excludes centers not yet stabilized at period end. The 2018 period
excludes the Fort Worth outlet center (which opened during the fourth quarter
of 2017).
NON-GAAP SUPPLEMENTAL MEASURES
Funds From Operations
Funds From Operations ("FFO") is a widely used measure of the operating performance for real estate companies that supplements net income (loss) determined in accordance with GAAP. We determine FFO based on the definition set forth by the National Association of Real Estate Investment Trusts ("NAREIT"), of which we are a member. In December 2018, NAREIT issued "NAREIT Funds From Operations White Paper - 2018 Restatement" which clarifies, where necessary, existing guidance and consolidates alerts and policy bulletins into a single document for ease of use. NAREIT defines FFO as net income/(loss) available to the Company's common shareholders computed in accordance with generally accepted accounting principles in the United States ("GAAP"), excluding (i) depreciation and amortization related to real estate, (ii) gains or losses from sales of certain real estate assets, (iii) gains and losses from change in control, (iv) impairment write-downs of certain real estate assets and investments in entities when the impairment is directly attributable to decreases in the value of depreciable real estate held by the entity and (v) after adjustments for unconsolidated partnerships and joint ventures calculated to reflect FFO on the same basis.
(MORE TO FOLLOW) Dow Jones Newswires
January 27, 2020 06:00 ET (11:00 GMT)
Press Release: Tanger Reports Fourth Quarter And -4-
FFO is intended to exclude historical cost depreciation of real estate as required by GAAP which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization of real estate assets, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, development activities and interest costs, providing perspective not immediately apparent from net income.
We present FFO because we consider it an important supplemental measure of our operating performance. In addition, a portion of cash bonus compensation to certain members of management is based on our FFO or Adjusted Funds From Operations ("AFFO"), which is described in the section below. We believe it is useful for investors to have enhanced transparency into how we evaluate our performance and that of our management. In addition, FFO is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, many of which present FFO when reporting their results. FFO is also widely used by us and others in our industry to evaluate and price potential acquisition candidates. We believe that FFO payout ratio, which represents regular distributions to common shareholders and unit holders of the Operating Partnership expressed as a percentage of FFO, is useful to investors because it facilitates the comparison of dividend coverage between REITs. NAREIT has encouraged its member companies to report their FFO as a supplemental, industry-wide standard measure of REIT operating performance.
FFO has significant limitations as an analytical tool, and you should not consider it in isolation, or as a substitute for analysis of our results as reported under GAAP. Some of these limitations are:
-- FFO does not reflect our cash expenditures, or future requirements, for
capital expenditures or contractual commitments;
-- FFO does not reflect changes in, or cash requirements for, our working
capital needs;
-- Although depreciation and amortization are non-cash charges, the assets
being depreciated and amortized will often have to be replaced in the
future, and FFO does not reflect any cash requirements for such
replacements; and
-- Other companies in our industry may calculate FFO differently than we do,
limiting its usefulness as a comparative measure.
Because of these limitations, FFO should not be considered as a measure of discretionary cash available to us to invest in the growth of our business or our dividend paying capacity. We compensate for these limitations by relying primarily on our GAAP results and using FFO only as a supplemental measure.
Adjusted Funds From Operations
We present AFFO as a supplemental measure of our performance. We define AFFO as FFO further adjusted to eliminate the impact of certain items that we do not consider indicative of our ongoing operating performance. These further adjustments are itemized in the table below. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating AFFO you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in this presentation. Our presentation of AFFO should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items.
We present AFFO because we believe it assists investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance. In addition, we believe it is useful for investors to have enhanced transparency into how we evaluate management's performance and the effectiveness of our business strategies. We use AFFO when certain material, unplanned transactions occur as a factor in evaluating management's performance and to evaluate the effectiveness of our business strategies, and may use AFFO when determining incentive compensation.
AFFO has limitations as an analytical tool. Some of these limitations are:
-- AFFO does not reflect our cash expenditures, or future requirements, for
capital expenditures or contractual commitments;
-- AFFO does not reflect changes in, or cash requirements for, our working
capital needs;
-- Although depreciation and amortization are non-cash charges, the assets
being depreciated and amortized will often have to be replaced in the
future, and AFFO does not reflect any cash requirements for such
replacements;
-- AFFO does not reflect the impact of certain cash charges resulting from
matters we consider not to be indicative of our ongoing operations; and
-- Other companies in our industry may calculate AFFO differently than we do,
limiting its usefulness as a comparative measure.
Because of these limitations, AFFO should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using AFFO only as a supplemental measure.
Funds Available for Distribution
Funds Available for Distribution ("FAD") is a non-GAAP financial measure that we define as FFO, excluding corporate depreciation, amortization of finance costs, amortization of net debt discount (premium), amortization of equity-based compensation, straight-line rent amounts, market rent amounts, second generation tenant allowances, capital improvement expenditures, and our share of the items listed above for our unconsolidated joint ventures. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents regular distributions to common shareholders and unit holders of the Operating Partnership expressed as a percentage of FAD, facilitates the comparison of dividend coverage between REITs.
We believe that net income (loss) is the most directly comparable GAAP financial measure to FAD. FAD does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (loss) as an indication of our performance or to cash flows as a measure of liquidity or our ability to make distributions. Other companies in our industry may calculate FAD differently than we do, limiting its usefulness as a comparative measure.
Portfolio Net Operating Income and Same Center Net Operating Income
We present portfolio net operating income ("Portfolio NOI") and same center net operating income ("Same Center NOI") as supplemental measures of our operating performance. Portfolio NOI represents our property level net operating income which is defined as total operating revenues less property operating expenses and excludes termination fees and non-cash adjustments including straight-line rent, net above and below market rent amortization, impairment charges and gains or losses on the sale of assets recognized during the periods presented. We define Same Center NOI as Portfolio NOI for the properties that were operational for the entire portion of both comparable reporting periods and which were not acquired, or subject to a material expansion or non-recurring event, such as a natural disaster, during the comparable reporting periods.
We believe Portfolio NOI and Same Center NOI are non-GAAP metrics used by industry analysts, investors and management to measure the operating performance of our properties because they provide performance measures directly related to the revenues and expenses involved in owning and operating real estate assets and provide a perspective not immediately apparent from net income, FFO or AFFO. Because Same Center NOI excludes properties developed, redeveloped, acquired and sold; as well as non-cash adjustments, gains or losses on the sale of outparcels and termination rents; it highlights operating trends such as occupancy levels, rental rates and operating costs on properties that were operational for both comparable periods. Other REITs may use different methodologies for calculating Portfolio NOI and Same Center NOI, and accordingly, our Portfolio NOI and Same Center NOI may not be comparable to other REITs.
Portfolio NOI and Same Center NOI should not be considered alternatives to net income (loss) or as an indicator of our financial performance since they do not reflect the entire operations of our portfolio, nor do they reflect the impact of general and administrative expenses, acquisition-related expenses, interest expense, depreciation and amortization costs, other non-property income and losses, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, or trends in development and construction activities which are significant economic costs and activities that could materially impact our results from operations. Because of these limitations, Portfolio NOI and Same Center NOI should not be viewed in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and using Portfolio NOI and Same Center NOI only as supplemental measures.
TANGER FACTORY OUTLET CENTERS, INC. AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP SUPPLEMENTAL MEASURES
(in thousands, except per share)
(Unaudited)
Below is a reconciliation of net income to FFO and AFFO:
-------------------------------------------------------------
Three months ended Year ended
December 31, December 31,
2019 2018 2019 2018
Net income (loss) $(12,379) $20,619 $92,728 $45,563
Adjusted for:
(MORE TO FOLLOW) Dow Jones Newswires
January 27, 2020 06:00 ET (11:00 GMT)
*DJ Tanger工廠出口4Q損耗/Shr 13c>SKT
道瓊斯通訊社(212-416-2800)
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)
*DJ Tanger工廠出口4Q虧損$1170萬>SKT
道瓊斯通訊社(212-416-2800)
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)
*DJ Tanger工廠分店4Q Rev$120.5m>SKT
道瓊斯通訊社(212-416-2800)
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)
新聞稿:坦格報告第四季度和全年業績
坦格報告第四季度和全年業績
-綜合投資組合佔97.0%
-連續第27年增加股息
-房客銷售增加
新聞通訊社
北卡羅來納州格林斯伯勒,2020年1月27日
格林斯伯勒,N.C.,2020年1月27日,PRNewswire/-坦格工廠出口中心,公司。(紐約證券交易所市場代碼:SKT)今天公佈了截至2019年12月31日的三個月和一年的財務和運營業績。
第四季度業績
-可供普通股股東使用的淨虧損為每股0.13美元,即12.1美元
百萬美元,而普通股東可獲得的淨收入為0.21美元
上一年度每股收益1 940萬美元。本年度
期間包括每股0.04美元的稀釋影響
2019年3月出售的資產,扣除與
收益的使用。本年度也受到非現金的影響。
減值費用共計3 760萬美元,即每股0.39美元
公司在俄亥俄州傑斐遜維爾的分店中心。前一年
期間受到非現金減值費用的影響
加拿大一家未合併合資企業的資產總額達720萬美元,
或者每股0.07美元。
-業務資金(“FFO”)和業務調整資金(“AFFO”)
可供普通股股東使用的股票均為每股0.59美元,合57.5美元。
百萬美元,而先前的每股收益為64美元,或6,310萬美元
年份。本年度期間包括每股0.04美元
與上述資產出售有關的稀釋性影響。
全年結果
-可供普通股股東使用的淨收入為每股0.93美元,即86.5美元
百萬美元,而先前的每股為45美元,或4 240萬美元
年。本年度包括每股0.38美元的增值影響
與資產出售有關,扣除利息開支節省,討論
以上,包括出售四家分店的收益,總額為43.4美元。
百萬美元,每股0.44美元。本年度和前幾年受到下列因素的影響
非現金減值費用總計3760萬美元,每股0.39美元,
和5 690萬美元,即每股0.58美元。
-可供普通股股東使用的財務報表為每股2.27美元,即221.7美元
百萬美元,而先前的每股2.48美元,即2.43億美元
年。本年度期間包括每股0.11美元稀釋
與資產出售有關的影響,扣除利息開支節省,
上文討論過。
-可供普通股股東使用的AFFO為每股2.31美元,即226.1美元
百萬美元,而先前的每股2.48美元,即2.43億美元
年。AFFO不包括公司不考慮的某些項目
顯示其持續經營業績。今年是
包括與資產有關的每股0.11美元稀釋影響
銷售,扣除利息開支節餘,上文討論過,不包括4.4美元
的一般及行政開支百萬元,即每股0.04元
與“公約”有關的賠償費用的加速確認
一名執行幹事的退休。
FFO和AFFO是房地產行業廣泛採用的非GAAP財務補充措施,用來衡量和比較房地產公司的經營業績。本新聞稿包含從公認會計原則淨收入調整到FFO和AFFO的完整對賬。每股淨收入、FFO和AFFO是在稀釋的基礎上計算的。
首席執行官史蒂文·B·坦格(Steven B.Tanger)表示:“第四季度和整個2019年的業績好於預期,使我們超越了預期。”“隨着租賃業務的強勁執行,今年年底,我們的綜合投資組合入住率超過了前一年的97.0%,為同一中心的淨營業收入做出了比預期更好的貢獻。交通和銷售的增長證實了消費者對最好品牌、價格和購物體驗的持續渴望。”
“隨着我們進入2020年,我們專注於在去年租賃業務成功的基礎上再接再厲,因為我們相信這是恢復內部增長最快的方式。”保持強勁的佔用仍然是我們的首要任務,因為我們的團隊致力於克服與奪回空間相關的挑戰,這是因為先前宣佈的關閉以及與特定租户正在進行的談判可能帶來的任何額外空間。除了租賃,我們還將繼續專注於我們的戰略營銷努力,以進一步增加流量和購物者的參與。然而,釋放重新奪回的空間需要時間。雖然我們預計潛在的短期入住率和租金壓力,但我們計劃戰略租賃,以提升我們的租賃和消費者體驗,以推動長期增長。品牌零售商仍然致力於直銷渠道,並繼續受益於我們的價值主張,包括我們的低佔用成本,“坦格先生補充説。
操作度量
該公司的主要投資組合結果如下:
-綜合投資組合入住率在二0一0年十二月三十一日為百分之九十七點零,
相比之下,2019年9月30日為95.9%,2018年12月31日為96.8%。
-平均租金在直線基礎上增加2.7%,及
以現金計算,所有續期及重租租約均下跌1.3%
在截至2019年12月31日的12個月內開始。
-2019年租約終止費共計160萬美元,包括0.1美元
2019年第四季度為100萬美元,相比之下,為120萬美元
2018年,包括2018年第四季度的10萬美元
-同一中心的淨營業收入(“同一中心NOI”)
本季度投資組合下降0.4%,全年到期投資減少0.7%
主要是租户破產、租契修改及
商店關閉
-綜合投資組合的平均租户銷售生產力為395美元
截至2019年12月31日止十二個月的每平方呎比較
上一年度期間每平方英尺385美元
-同一中心租户的整體銷售業績有所提高
截至2019年12月31日止的十二個月內,與十二個月比較,百分之一點五
2018年12月31日終了的月份
-截至十二月三十一日止十二個月的佔用費用比率,
2019年為10.0%
同一中心NOI是一種補充的非GAAP財務指標的經營業績.本發行版包含了同一中心NOI的完整定義以及與最近的可比GAAP度量的調節。
租賃活動
在截至2019年12月31日的12個月內,所有條款續簽或重新租賃的已開始租約總額包括337份租約,總面積約150萬平方英尺。
截至2020年1月22日,Tanger的租約續簽或正在進行中,佔合併投資組合中45.8%的空間定於2020年到期,相比之下,截至2019年1月31日執行或正在處理的空間中,有58.6%的空間將在2019年到期。
在2019年期間,坦格在其合併投資組合中重新獲得了約198000平方英尺,涉及零售商的破產和品牌重組,其中包括第四季度的3000平方英尺。2018年期間,大約126,000平方英尺被收回,其中包括第四季度的3,000平方英尺。
股息增加
2020年1月,該公司董事會批准將其普通股的年化股息增加0.7%,即每股0.01美元,至每股1.43美元,並同時宣佈截至2020年3月31日的第一季度每股股息為0.3575美元。這一現金紅利將於2020年5月15日支付給2020年4月30日創紀錄的持有者。自一九九三年五月成為一間上市公司以來,該公司每季度都會派發現金股息,並每年增加派息,使該公司成為極少數的股權投資信託基金集團之一,以達到這個目標。
資產負債表與資本市場活動
截至2019年12月31日:
-企業總值為30億美元
-未償浮動利率債務總額約為1 100萬美元,
佔合併債務總額的不足1%
企業總值
-公司6億美元無擔保線路下的未用容量
信貸接近100%,或5.998億美元
-加權平均利率為3.5%,加權平均利率為
未償還綜合債務的期限,包括延期期權,
大約5.5年
-公司的綜合面積約有94%是
抵押未支配
-2019年利息覆蓋率為4.3倍
-2019年時尚支付比率為70%
FAD支付比率是對經營業績的一種補充性的非GAAP財務指標.在這個版本中包含了FAD支付比率的定義。
自2018年12月31日以來,坦格已將其未償綜合債務減少了1.431億美元。
在2019年期間,該公司回購了約1 209 000股普通股,總價值約為2 000萬美元。截至2019年12月31日,仍有8 000萬美元處於現行回購授權之下,有效期至2021年5月。
2020年指南
道瓊斯通訊社
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)
新聞稿:坦格報告第四季度和-2-
根據公司的內部預算編制流程和對當前市場狀況的看法,管理層目前認為,公司2020年淨收益和每股FFO如下:
截至2020年12月31日止的年度:
低量程高量程
每股攤薄淨收益估計數$0.65$0.73
房地產資產折舊和攤銷-
合併及公司的股份
非合併合資企業1.31 1.31
每股估計稀釋FFO$1.96$2.04
坦格的估計反映了以下主要假設:
-同一中心NOI對合並投資組合的指導
(6.75)%和(8.25)%,反映如下:
-大約(0.7%)與俄亥俄州傑弗遜維爾財產有關的影響,
對此,公司進行了討論,記錄了一項重大減值。
上邊
-預計全年平均入住率在92%之間。
和93%
-預計與租户破產有關的店鋪倒閉及
重組
-303 000平方英尺與德累斯頓穀倉和
廚房收藏商店和某些永久的21和目的地
在一月份關閉的婦產店,如果不發行的話,
代表同一中心NOI的350個基點(27,000平方英尺)
和10個基點可歸因於傑弗遜維爾,俄亥俄州的財產)
-322 000至372 000平方英尺的潛在額外關閉面積為
目前未知或未解決
-預計的全年租約終止費用(不包括在
(同一中心NOI)大約150萬美元用於合併
投資組合
-4 800萬美元的年度一般和行政費用
5 000萬美元
-5 950萬美元至60.0美元的年度綜合投資組合利息支出
百萬
-公司在未合併的年度利息開支中所佔份額
投資組合720萬至760萬美元
-2020年加權平均稀釋普通股約9 250萬股
每股收益9,750萬美元
-年度經常性資本支出和第二代
租户津貼約4 400萬至4 800萬美元
-不包括任何融資活動的影響,出售任何
外包、財產或合資企業的利益,或收購
任何財產或合資夥伴利益
下表提供了從公司2019年實際稀釋後的FFO到2020年稀釋FFO指導方針的低和高範圍的橋樑:
低量程高量程
2019年稀釋FFO每股2.27美元
2019年與執行幹事有關的薪酬
退休0.04 0.04
2019年稀釋AFFO每股2.31 2.31
同一中心NOI下降(0.26)(0.22)
2019年資產出售的稀釋效應(0.04)(0.04)
一般費用和行政費用變動(0.01)
利息費用減少,包括大約
0.01美元(按合資企業水平計算)0.03 0.03
非現金租金淨減(1)(0.07)(0.05)
估計2020年稀釋FFO每股1.96美元
(1)包括直線及市值租金調整。
第四季度和全年電話會議
坦格將於2020年1月27日(星期一)上午8時30分召開電話會議,討論其第四季度和全年業績。東部時間。要進入電話會議,聽眾應撥打1-877-277-5113,並提供會議ID#8599609,以便連接到2019年第四季度的Tanger工廠出口中心財務業績電話。或者,這一電話的現場音頻網播將在Tanger的投資者關係網站(Investors.Tangeroutlets.com)上播放,該網站由標準普爾全球市場情報公司(S&P Global Market Intelligence)主辦。電話重播將於2020年1月27日上午11:30開始。到2020年2月3日晚上11點59分。撥打1-855-859-2056,會議編號8599609.該網播的在線檔案也將在2020年2月3日之前提供。
關於坦格工廠出口中心,公司。
坦格工廠出口中心公司(紐約證券交易所市場代碼:SKT)是一家公開交易的房地產投資信託基金,總部設在北卡羅來納州格林斯伯勒,目前經營和擁有39個高檔購物中心的投資組合,或擁有這些中心的所有權。坦格的營業地點位於20個州和加拿大,總面積約1,430萬平方英尺,租賃給2,800多家由510多家不同品牌公司經營的商店。本公司在出口行業有39年以上的經驗。坦格出口中心每年吸引超過1.81億遊客。坦格正在向美國證券交易委員會(SEC)提供一份8-K表,其中包括截至2019年12月31日的第四季度和第二季度的補充信息。欲瞭解更多關於坦格出口中心的信息,請致電1-800-4TANGER,或訪問公司網站:www.Tangeroutlets.com。
安全港聲明
本新聞稿載有經修正的1933年“證券法”第27A條及經修訂的1934年“證券交易法”第21E條所指的某些前瞻性聲明。公司打算將這些前瞻性陳述納入1995年“私人證券訴訟改革法”所載前瞻性陳述的安全港條款,幷包括本聲明,以遵守安全港規定。基於某些假設並描述公司未來計劃、戰略和預期的前瞻性陳述通常可以通過使用“相信”、“預期”、“意圖”、“預期”、“估計”、“項目”、“將”、“預測”或類似的表述來識別,幷包括公司對其財務業績的預期和用於預測預期結果的假設、我們的租賃策略和對零售商的價值主張、佔用和租金壓力、營銷計劃、資本的使用、流動性、股息支付、現金流,填補空置空間和股份回購。
你不應該依賴前瞻性的陳述,因為它們涉及已知和未知的風險、不確定性和其他重要因素,在某些情況下,這些因素超出了我們的控制範圍,並可能對我們的實際結果、業績或成就產生重大影響。可能導致實際結果與目前預期大不相同的重要因素包括:但不限於:我們無法成功地開發新的分店中心或擴大現有的分店中心;與我們的分店中心的經濟表現和市場價值有關的風險;不動產投資的相對缺乏流動性;影響我們財產的減值費用;我們對資產的處置可能達不到預期的結果;對分店中心的收購和發展的競爭,以及我們無法完成我們已經確定的分店中心;我們的中心中的一個或多個零售商破產;我們的某些租賃協議包括:共同租賃和(或)以銷售為基礎的條款,允許租户在租約自然到期前支付減租和(或)終止租約;影響我們業務的環境法規;與可能的恐怖活動或其他暴力行為或威脅有關的風險和對公共安全的威脅;我們對不動產租金收入的依賴;我們對零售商經營結果的依賴;我們的某些財產受制於第三方擁有的利益,第三方的利益可能與我們的利益發生衝突;與未投保的損失有關的風險;消費者、旅行、購物和消費習慣可能改變的風險;與我們的加拿大投資有關的風險;與吸引和留住關鍵人員有關的風險;與債務融資有關的風險;與我們對債務的擔保有關的風險,或我們可能提供的其他支持, 合資財產;我們的利率套期保值安排的有效性;與逐步取消libor有關的不確定性;我們可能不符合REIT的資格;我們向股東作出分配的法律義務;可能對我們的股東產生不利影響的立法或管制行動,包括最近美國對美國企業徵收的聯邦所得税的變化;我們依賴經營夥伴關係的分配來履行我們的財務義務,包括紅利;網絡攻擊或網絡恐怖主義行為的風險以及2018年12月31日終了年度公司和運營夥伴關係年度報告1A項“風險因素”所列的其他重要因素,這些因素可能會在公司關於表10-Q的季度報告和公司提交給證券交易委員會的其他文件中得到更新或補充。因此,不能保證公司的期望會實現。公司放棄任何更新前瞻性報表的意圖或義務,無論是由於新的信息、未來事件或其他原因。請參閲本公司向證券交易委員會提交的公司目前關於表格8-K的報告中所作的任何進一步披露或相關事項。
投資者聯繫信息
----------------------------------------------
辛迪·霍爾特·威廉斯
副總裁、投資者關係、EVP和CFO
道瓊斯通訊社
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)
新聞稿:坦格報告第四季度和-3-
336-834-6892 336-834-6800
cinedi.holt@Tangeroutlets.com jim.williams@Tangeroutlets.com
媒體聯繫信息
----------------------------------------------
昆汀·佩爾
公司傳播和企業副總裁
風險管理
336-834-6827
quentin.pell@Tangeroutlets.com
坦格工廠出口中心公司及附屬公司
綜合業務報表
(單位:千,除每股數據外)
(未經審計)
截至年底的三個月
十二月三十一日十二月三十一日
2019 2018 2019 2018
收入:
租金收入
(1) $116,557 $123,256 $463,946 $480,707
管理,
租賃和
其他服務
(2) 1,476 1,415 5,419 4,995
其他收入2 459 2 528 8 983 8 979
總收入120,492 127,199 478,348 494,681
費用:
財產
業務39,482 40,640 157,734 160,457
一般和
行政管理
(3), (4) 12,880 11,306 53,790 44,167
減值
費用37 610--37 610 49 739
折舊
和
攤銷30,305 33,055 123,314 131,722
總開支120 277 85 001 372 448 386 085
其他收入
(費用):
利息
支出(15 034)(16 473)(61 672)(64 821)
出售收益
資產-43 422
其他收入
(費用)(5)205 203(2 761)864
其他共計
收入
(費用)(14,829)(16,270)(21,011)(63,957)
收入(損失)
權益前
收入
(損失)
鬆散
接合
風險投資(14 614)25 928 84 889 44 639
股權
收益
(損失)
鬆散
接合
合資企業2 235(5 309)7 839 924
淨收益
(損失)(12,379)20,619 92,728 45,563
非控制
利益
操作
夥伴關係630(1 055)(4 678)(2 329)
非控制
利益
其他
合併
夥伴關係-143(195)421
淨收益
(損失)
可歸因
敬坦格
出廠口
中心公司(11 749)19 707 87 855 43 655
分配
所得
參與
證券(306)(322)(1 336)(1 211)
淨收益
(損失)
可供
共同
股東
坦格
出廠口
中心公司$(12 055)$19 385$86 519$42 444
基本收入
每個共同
份額:
淨收益
(損失)$(0.13)$0.21 0.93$0.45
稀釋
人均收益
普通股:
淨收益
(損失)$(0.13)$0.21 0.93$0.45
(1)與2019年1月1日ASC 842的通過有關,租金
收入包括基本租金、租金百分比和報銷費用。
所有報告所述期間。此外,在最後三個月和年度內
2019年12月31日,租金收入扣除無法收回的租户。
收入,包括150萬美元和6.4美元的直線租金調整
分別將收到的合同付款記錄為
在直線基礎上從某些可執行費用中得到考慮。
(2)ASC 842通過後,合營企業報銷的費用
分別為745 000美元和250萬美元,以前包括在支出中
2018年12月31日終了的三個月和一年的償還款
與租賃無關,已重新歸類為管理、租賃和
關於綜合業務報表的其他服務,以符合
本年度列報。
(3)ASC 842通過後,以前的間接內部租賃費用
已資本化的現記費用。截至12月31日的三個月和一年,
2019年,租賃費用約150萬美元和490萬美元,
分別作為一般費用和行政費用支出
已按照以前的會計準則資本化。
(4)2019年12月31日終了年度包括440萬美元
加速確認委員會有權收到的賠償費用
公司前總裁兼首席運營官
與退休有關的過渡協議。
(5)截至2019年12月31日止的年度,包括與
加拿大政府出售魁北克布羅蒙特房產的外幣效應
加拿大RioCan合資企業。
坦格工廠出口中心公司及附屬公司
合併資產負債表
(單位:千,除共享數據外)
(未經審計)
十二月三十一日十二月三十一日
2019 2018
資產
租賃財產:
土地$266,537$278 428
建築物、裝修和固定裝置2 630 357 2 764 649
在建工程-3,102
2,896,894 3,046,179
累計折舊(1 009 951)(981 305)
租賃財產共計,淨額1,886,943 2,064,874
現金及現金等價物16 672 9 083
非合併聯合投資
合資企業94 691 95 969
遞延租賃費用和其他
無形資產,淨額96,712 116,874
經營租賃使用權資產
(1) 86,575 --
預付款項和其他資產103,618 98,102
資產總額2 285 211美元2 384 902美元
負債和權益
負債
債務:
高級無擔保票據,淨額1 138 603美元1 136 663美元
無擔保定期貸款,淨額347 367 346 799
應付抵押貸款,淨額83,803 87,471
無擔保信貸額度,淨額-141,985
債務總額1 569 773 1 712 918
應付帳款和應計費用79 562 82 676
經營租賃負債(1)91,237
其他負債88 530 83 773
負債共計1 829 102 1 879 367
承付款和意外開支
衡平法
坦格工廠出口中心公司:
普通股,面值0.01美元,
300,000,000股授權,
已發行的92,892,849股和93,941,783股
截至2019年12月31日仍未繳付的款項
和2018年分別為929 939
已付資本775,035 778,845
超過
淨收入(317 263)(272 454)
累計其他綜合損失(25,495)(27,151)
歸因於坦格的權益
工廠出口中心公司433 206 480 179
可歸因於非控制的權益
興趣:
非控制性經營利益
夥伴關係22 903 25 356
其他非控制利益
合併夥伴關係
股本共計456 109 505 535
負債和股本共計2 285 211美元2 384 902美元
(1)與於2019年1月1日通過ASC 842有關,
經營租賃使用權資產和經營租賃負債為
錄下來了。
坦格工廠出口中心公司及附屬公司
中心信息
(未經審計)
十二月三十一日,
2019 2018
在期末開放的可租土地總面積(在
(千)
合併12 048 12 923
部分擁有-未合併的2 212 2 371人
共計14 260 15 294
在期末開始運作的出口中心:
合併.32 36
部分所有權-未合併7 8
共計39 44
各國在期間結束時運作(1)19 22
期末入住率(1)、(2)97.0%96.8%
(一)不包括公司有所有權權益但
以未合併的合資企業持有。
(2)不包括尚未在期間結束時穩定的中心。2018年期間
不包括沃斯堡出口中心(第四季度開業)。
(2017年)。
非公認會計原則補充措施
業務資金
運營資金(“FFO”)是一種廣泛使用的衡量房地產公司經營業績的指標,它補充了根據公認會計原則確定的淨收入(虧損)。我們根據全國房地產投資信託協會(NAREIT)的定義確定FFO,我們是該協會的成員。2018年12月,NAREIT發佈了“NAREIT來自業務白皮書的資金-2018年重報”,其中在必要時澄清了現有指南,並將警報和政策公告合併為一份單一文件,以便於使用。NAREIT將FFO定義為根據美國普遍接受的會計原則(“GAAP”)計算的公司普通股東可獲得的淨收入/(虧損),不包括(一)與房地產有關的折舊和攤銷,(二)出售某些房地產資產的損益,(三)控制權變動帶來的損益,(四)某些房地產資產的減值減記-當該減值可直接歸因於實體所持應折舊房地產價值的減少時,以及(五)在調整未合併的合夥企業和合資企業後,以同樣方式計算FFO。
道瓊斯通訊社
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)
新聞稿:坦格報告第四季度和-4-
FFO的目的是按照GAAP的要求將房地產的歷史成本折舊排除在外,而GAAP假定房地產資產的價值隨着時間的推移而急劇減少。然而,從歷史上看,隨着市場狀況的變化,房地產價格一直在上漲或下跌。由於財務條例不包括不動產資產的折舊和攤銷、財產處置和特殊項目的損益,因此它提供了一種業績計量,與上年相比,它反映了入住率、租金、業務費用、發展活動和利息費用的趨勢對業務的影響,而淨收入並不能立即看出這一點。
我們之所以提出FFO,是因為我們認為這是衡量我們經營業績的一項重要補充措施。此外,對某些管理人員的現金獎金補償的一部分是基於我們的FFO或業務處調整後的資金(“AFFO”),詳見下文一節。我們相信,對於投資者來説,在評估我們和我們管理層的業績時,提高透明度是有益的。此外,證券分析師、投資者和其他有關方面經常使用FFO對REITs進行評估,其中許多在報告結果時使用FFO。FFO也被我們和我們行業的其他人廣泛用於評估和定價潛在的收購候選人。我們認為,FFO支付比率代表着以FFO的百分比表示的定期分配給共同股東和經營夥伴關係的單位持有人,這對投資者是有用的,因為它有助於比較REITs之間的股利覆蓋範圍。NAREIT鼓勵其成員公司報告其FFO,作為REIT經營業績的補充性、全行業標準衡量標準。
FFO作為一種分析工具有很大的侷限性,您不應孤立地考慮它,也不應將其作為GAAP下報告的結果分析的替代品。其中一些限制是:
-FFO沒有反映我們的現金支出或未來所需經費
資本支出或合同承付款;
-FFO沒有反映我們工作的變化或現金需求
資本需求;
-雖然折舊和攤銷是非現金費用,但資產
被折舊和攤銷,通常必須在
未來,而財務主任並沒有反映任何現金需求。
替換;和
-我們行業的其他公司計算FFO的方法可能與我們不同,
限制其作為一種比較措施的效用。
由於這些限制,財務報告不應被視為衡量可供我們投資於業務增長或股息支付能力的可自由支配現金。我們主要依靠我們的GAAP結果和FFO作為補充措施來彌補這些限制。
業務處調整後的資金
我們提出AFFO作為我們的表現的補充衡量標準。我們將AFFO定義為進一步調整的FFO,以消除某些項目的影響,我們認為這些項目並不代表我們目前的經營業績。這些進一步調整列於下表。我們鼓勵您評估這些調整以及我們認為它們適合於補充分析的原因。在評估AFFO時,您應該意識到,今後我們可能會招致與本演示文稿中的某些調整相同或類似的費用。我們對AFFO的介紹不應被理解為一種推論,即我們的未來結果不會受到不尋常或非經常性項目的影響。
我們之所以提出AFFO,是因為我們認為,AFFO有助於投資者和分析師前後一致地比較我們在報告期內的業績,排除了我們不認為能反映我們核心經營業績的項目。此外,我們相信投資者在評估管理層的業績和我們的商業策略的成效時,提高透明度是有幫助的。當某些重大、計劃外的交易發生時,我們使用AFFO作為評價管理層業績和評估業務策略有效性的一個因素,並在確定激勵薪酬時使用AFFO。
AFFO作為分析工具有其侷限性。其中一些限制是:
-AFFO沒有反映我們的現金支出或未來的需求
資本支出或合同承付款;
-AFFO沒有反映我們工作的變化或現金需求
資本需求;
-雖然折舊和攤銷是非現金費用,但資產
被折舊和攤銷,通常必須在
未來,而AFFO並沒有反映出這方面的任何現金需求。
替換;
-AFFO沒有反映某些現金收費的影響。
我們認為不足以顯示我們正在進行的業務的事項;以及
-我們行業的其他公司計算AFFO的方法可能與我們不同,
限制其作為一種比較措施的效用。
由於這些限制,不應孤立地考慮AFFO或替代根據公認會計原則計算的業績計量。我們主要依靠我們的GAAP結果來彌補這些限制,並且只使用AFFO作為補充措施。
可供分配的資金
可供分配的資金(“FAD”)是一種非GAAP財務措施,我們將其定義為FFO,不包括公司折舊、財務成本攤銷、淨債務貼現攤銷(溢價)、股權補償攤銷、直線租金金額、市場租金金額、第二代租户補貼、資本改進支出以及我們在上述未合併合資企業中所佔的份額。投資者、分析師和公司利用FAD作為共同股利潛力的指標。FAD支付比率代表以FAD百分比表示的對共同股東和經營夥伴關係單位持有人的定期分配,這有助於比較REITs之間的股利覆蓋率。
我們認為,淨收益(虧損)是最直接可比的GAAP財務措施的時尚。財務報告不代表根據公認會計原則從業務活動中產生的現金,不應將其視為對淨收入(損失)的替代,以表明我們的業績,也不應將現金流量視為衡量流動性或我們進行分配的能力。我們行業的其他公司計算時尚的方式可能與我們不同,這限制了它作為一種比較指標的效用。
投資組合淨營業收入和同一中心淨營業收入
我們提出投資組合的淨營業收入(“投資組合NOI”)和同一中心的淨營業收入(“相同的中心NOI”)作為我們的經營業績的補充指標。投資組合NOI是指我們的物業級淨營業收入,定義為營業總收入減去財產運營費用,不包括終止費用和非現金調整,包括直線租金、高於或低於市場租金攤銷的淨額、減值費用以及在所述期間確認的出售資產的損益。我們將同一中心NOI定義為投資組合NOI,用於在兩個可比較報告期間的整個部分運行且未被收購,或在可比報告期間受到物質擴展或非經常性事件(如自然災害)的影響。
我們認為,投資組合NOI和同一中心NOI是行業分析師、投資者和管理層使用的非GAAP指標,用於衡量我們物業的經營業績,因為它們提供了與擁有和運營房地產資產直接相關的績效度量,並提供了一個從淨收入、FFO或AFFO看不出的前景。因為同一中心NOI不包括開發、再開發、收購和出售的房產;以及出售外購和終止租金的非現金調整、損益;它突出了在兩個可比較時期內運營的物業的入住率、租金和運營成本等經營趨勢。其他REITs可能使用不同的方法計算投資組合NOI和同一中心NOI,因此,我們的投資組合NOI和同一中心NOI可能無法與其他REIT相比。
投資組合NOI和同一中心NOI不應被視為淨收入(虧損)的替代品,也不應作為我們財務業績的指標,因為它們不反映我們投資組合的整個業務,也不反映一般和行政費用、購置相關費用、利息費用、折舊和攤銷成本、其他非財產損益、資本支出和租賃成本的影響,以維持我們財產的經營業績,或發展和建築活動的趨勢,這些都是重大的經濟成本和可能對我們的經營結果產生重大影響的活動。由於這些限制,不應孤立地看待組合NOI和同一中心NOI,也不應將其視為根據GAAP計算的績效度量的替代品。我們主要依靠我們的GAAP結果來彌補這些限制,並且只使用組合NOI和同一中心NOI作為補充措施。
坦格工廠出口中心公司及附屬公司
GAAP與非GAAP補充措施的調節
(單位:千,每股除外)
(未經審計)
以下是FFO和AFFO的淨收入對賬情況:
-------------------------------------------------------------
截至年底的三個月
十二月三十一日十二月三十一日
2019 2018 2019 2018
淨收入(損失)$(12 379)$20 619$92 728$45 563
調整如下:
道瓊斯通訊社
二零二零年一月二十七日東部時間06:00(格林尼治時間11:00)