RHB Research: Upward Revision Of Yinson's TP After Vietnam Contract Win
RHB Research: Upward Revision Of Yinson's TP After Vietnam Contract Win

RHB Investment Bank Bhd (RHB Research) has maintained its BUY call for Yinson Holdings Bhd, with a revised target price of RM3.31, reflecting a 28% upside, on account of a Murphy Oil contract win valued at US$416 million (about RM1.9 billion) in Vietnam by Yinson's 49%-owned JV firm with Petrovietnam.
RHb投資銀行有限公司(RHb研究)已經維持對Yinson Holdings有限公司的買入建議,目標價調高至RM3.31,反映出28%的上漲空間,原因是Yinson與Petrovietnam合資公司中持有49%股份的墨菲石油在越南贏得了價值US$41600萬(約RM19億)的合同。
The contract comprises the providing, operating, and maintaining of a floating storage and offloading (FSO) vessel for the Lac Da Vang project in Block 15-1/05 offshore Vietnam. The contract term spans a period of 10 years, with an option to extend by an additional five years.
合同包括爲越南離岸15-1/05區塊的Lac Da Vang項目提供浮式儲存和轉運(FSO)船舶的服務、運營和維護。合同期限爲10年,有延長五年的選項。
The FSO vessel will feature advanced dual-fuel systems and a storage capacity of approximately 500,000 barrels, with operations scheduled to begin in the fourth quarter of 2026.
FSO船舶將配備先進的雙燃料系統,存儲容量約爲500,000桶,計劃於2026年第四季度開始運營。
Analysts noted that the estimated capital expenditure for the project is between US$200 million and US$250 million (about RM894 million and RM1.1 billion), with upfront payment from the client and the remaining equity portion to be funded internally at the JV level.
分析師指出,該項目的預計資本支出介於US$20000萬和US$25000萬之間(約RM89400萬和RM11億),客戶將提前支付,剩餘股權部分將在JV層面內部資助。
Despite the contract win, RHB Research expects minimal earnings impact, contributing approximately RM15 million or around 2% to Yinson's 2026 forecast but the contract win could propel future collaboration with Murphy Oil.
儘管贏得了合同,RHb研究預計對Yinson的2026年預測貢獻約爲RM1500萬,約佔2%,但此次合同背後可能推動未來與墨菲石油的合作。
Murphy Oil, a new client for Yinson, is seen as a strategic partner, with potential for collaboration on future projects in other regions. This contract is the third project involving the JV firm PTSC, following prior projects utilising FSO Bien Dong and FSO Lamson.
墨菲石油是Yinson的新客戶,被視爲戰略合作伙伴,在其他地區的未來項目中有合作潛力。此合同是第三個涉及JV公司PTSC的項目,之前的項目使用了FSO Bien Dong和FSO Lamson。
The project has been valued at RM0.02 per share, based on the assumption of a US$200 million (about RM894 million) capex, a 10% project internal rate of return (IRR), and 7.5% weighted average cost of capital (WACC). The target price has been adjusted slightly to RM3.31, incorporating a 2% ESG premium, given Yinson's ESG score of 3.1. The target price of RM3.31 reflected a 72-sen premium over market valuation.
該項目的價值爲每股RM0.02,基於US$20000萬(約RM89400萬)的資本支出、10%的項目內部收益率(IRR)和7.5%的加權平均資本成本(WACC)的假設。目標價略有調整至RM3.31,包含2%的esg溢價,考慮到Yinson的esg評分爲3.1。RM3.31的目標價反映出比市場估值高72仙。
As at 3:07pm Dec 3, Yinson's stock traded at RM2.59. (Stock updates from Bursa Malaysia)
截至12月3日下午3:07,Yinson的股票價格爲RM2.59。(來自馬來西亞交易所的股票更新)
Looking ahead, RHB Research remains optimistic about Yinson's prospects, particularly in the floating storage and offloading (FSO) segment. The analysts expect FSO awards to return to historical levels of 10 vessels annually, from an estimated seven awards in 2024. Analysts anticipate that Yinson will secure 14 FSO contracts in 2025 and and 12 contracts in 2026.
展望未來,銀河研究對Yinson的前景保持樂觀,特別是在浮式儲油和轉運(FSO)領域。分析師們預計FSO獎項將從2024年的預計七個獎項恢復到歷史水平上的每年10艘。分析師預期Yinson將在2025年獲得14份FSO合同,並在2026年獲得12份合同。
Despite ongoing cost pressure, FSO contractors, including Yinson, are expected to maintain pricing power due to constrained yard capacity and robust demand.
儘管面臨持續的成本壓力,包括Yinson在內的FSO承包商有望保持定價權,這是由於船廠產能受限和需求強勁。
However, RHB Research also pointed out potential downside risks, such as the inability to win new projects or the termination of existing contracts, which could negatively affect Yinson's growth trajectory.
然而,銀河研究也指出潛在的下行風險,例如未能贏得新項目或現有合同的終止,這可能對Yinson的增長軌跡產生負面影響。
譯文內容由第三人軟體翻譯。