Stronghold Announces Third Quarter 2024 Operating and Financial Results
Stronghold Announces Third Quarter 2024 Operating and Financial Results
NEW YORK, Nov. 13, 2024 (GLOBE NEWSWIRE) -- Stronghold Digital Mining, Inc. (NASDAQ: SDIG) ("Stronghold", the "Company", or "we") today announced the following:
紐約,2024年11月13日(全球通訊社) -- Stronghold Digital Mining, Inc.(納斯達克:SDIG)("Stronghold","公司"或"我們")今天宣佈以下內容:
Recent Financial Highlights
近期財務亮點
- Revenues of $11.2 million, down 42% sequentially and 37% year-over-year. Revenues comprised $10.6 million from cryptocurrency operations and $0.5 million from the sale of energy.
- GAAP Net Loss of $22.7 million and non-GAAP Adjusted EBITDA Loss of $5.5 million.
- 營業收入爲1120萬,環比下降42%,同比下降37%。營業收入包括來自數字貨幣業務的1060萬和來自能源銷售的50萬。
- GAAP淨虧損爲$2270萬,非GAAP調整後EBITDA虧損爲$550萬。
Merger Agreement with Bitfarms
與Bitfarms的合併協議
On August 21, 2024, the Company entered into an Agreement and Plan of Merger (the "Merger Agreement") with Bitfarms Ltd., a corporation incorporated under the Canada Business Corporations Act and continued under the Business Corporations Act (Ontario) ("Bitfarms") and certain affiliates of Bitfarms. Under the terms of the Merger Agreement, Stronghold shareholders will receive 2.52 common shares of Bitfarms for each share of Stronghold common stock that they own. The Merger Agreement has been unanimously approved by the Boards of Directors of both companies and is expected to close in the first quarter of 2025, subject to the receipt of Stronghold shareholder approval, applicable regulatory approvals, certain third-party consents and other customary closing conditions.
2024年8月21日,公司與Bitfarms有限公司(根據《加拿大商業公司法》註冊成立,並根據《安大略省商業公司法》繼續存在的公司)及Bitfarms的某些附屬公司簽署了合併協議("合併協議")。根據合併協議的條款,Stronghold的股東將獲得每持有一股Stronghold普通股就可以獲得2.52股Bitfarms的普通股。合併協議已獲得兩家公司董事會的全體一致通過,預計將在2025年第一季度完成,前提是獲得Stronghold股東的批准、適用的監管批准、某些第三方同意及其他慣例的成交條件。
Bitfarms Hosting Agreements
Bitfarms託管協議
On September 12, 2024, Stronghold Digital Mining Hosting, LLC ("Stronghold Hosting"), an indirect subsidiary of the Company entered into a Hosting Agreement (the "First Hosting Agreement") with Bitfarms, pursuant to which Stronghold Hosting will host 10,000 Bitmain T21 Bitcoin miners owned by Bitfarms (the "Bitfarms Miners") at the Company's Panther Creek site. The Company has received a portion of the Bitfarms Miners to date and expects to receive the remaining Bitfarms Miners during November and December 2024. The First Hosting Agreement has an initial term expiring on December 31, 2025, after which it will automatically renew for additional one-year periods unless either party provides written notice of non-renewal. Pursuant to the First Hosting Agreement, Bitfarms will pay Stronghold fifty percent of the profit generated by the Bitfarms miners, subject to certain monthly adjustments. In connection with the execution of the First Hosting Agreement, Bitfarms also deposited with Stronghold $7.8 million, equal to the estimated cost of power for three months of operations of the Bitfarms Miners, which will be refundable in full to Bitfarms within one business day of the end of the initial term expiring on December 31, 2025.
2024年9月12日,強勢數字礦業託管有限責任公司("Stronghold Hosting"),作爲公司的間接子公司與Bitfarms簽署了託管協議("第一次託管協議"),根據該協議,Stronghold Hosting將爲Bitfarms擁有的10,000台比特大陸T21比特幣礦機("Bitfarms礦機")在公司的Panther Creek地點提供託管。至今,公司已經接收了部分Bitfarms礦機,並預計將在2024年11月和12月接收剩餘的Bitfarms礦機。第一次託管協議的初始期限將於2025年12月31日到期,期滿後將自動續簽一年,除非任何一方提供書面不續約的通知。根據第一次託管協議,Bitfarms將支付Stronghold由Bitfarms礦機創造的利潤的百分之五十,具體取決於某些每月的調整。與第一次託管協議的簽署相關,Bitfarms還向Stronghold存入了780萬美元,相當於Bitfarms礦機三個月運營的預估電力成本,該存款將在2025年12月31日初始期限結束後的一個工作日內全額退還給Bitfarms。
On October 29, 2024, Stronghold Hosting entered into another Hosting Agreement (the "Second Hosting Agreement") with Bitfarms, pursuant to which Stronghold Hosting will host 10,000 Bitmain T21 miners owned by Bitfarms (the "Second Bitfarms Miners") at the Company's Scrubgrass site. The Company expects to begin receiving the Second Bitfarms Miners in late December 2024, or early January 2025. The initial term of the Second Hosting Agreement will expire on December 31, 2025, after which it will automatically renew for additional one-year periods unless either party provides written notice of non-renewal. Pursuant to the Second Hosting Agreement, Bitfarms will pay Stronghold fifty percent of the profit generated by the Second Bitfarms Miners, subject to certain monthly adjustments. In connection with the execution of the Second Hosting Agreement, Bitfarms also deposited with Stronghold $7.8 million, equal to the estimated cost of power for three months of operations of the Second Bitfarms Miners, which will be refundable in full to Bitfarms at the end of the initial term.
2024年10月29日,Stronghold Hosting與Bitfarms簽訂了另一份託管協議(以下簡稱"第二託管協議"),根據該協議,Stronghold Hosting將在公司的Scrubgrass地點託管Bitfarms擁有的10,000台Bitmain T21礦機(以下簡稱"第二Bitfarms礦機")。公司預計將在2024年12月底或2025年1月初開始接收第二Bitfarms礦機。第二託管協議的初始期限將於2025年12月31日到期,之後將自動續約一年,除非任一方書面通知不續約。根據第二託管協議,Bitfarms將向Stronghold支付第二Bitfarms礦機產生利潤的百分之五十,具體金額將根據每月的調整而定。在簽署第二託管協議的同時,Bitfarms還向Stronghold存入780萬美元,相當於第二Bitfarms礦機運營三個月的預計電費,在初始期限結束時將全額退還給Bitfarms。
Bitcoin Mining Update
比特幣挖掘更新
During the third quarter of 2024, Stronghold generated 188 Bitcoin, and approximately $0.5 million of energy revenues, which represented the equivalent of 8 Bitcoin at the average price of Bitcoin during the period, for a total of 196 Bitcoin equivalents. This represents an approximately 35% decrease versus the Bitcoin-equivalent production during the second quarter of 2024, which was primarily a result of the Bitcoin halving that occurred on April 19, 2024, that caused a reduction in the block subsidy from 6.25 Bitcoin to 3.125 Bitcoin.
在2024年第三季度,Stronghold產生了188個比特幣和大約50萬美元的能源收入,這相當於在該期間比特幣的平均價格下的8個比特幣,總計196個比特幣等值。這比2024年第二季度的比特幣等值產量減少了大約35%,主要由於2024年4月19日發生的比特幣減半,導致區塊補貼從6.25個比特幣減少到3.125個比特幣。
Liquidity and Capital Resources
流動性和資本資源
As of September 30, 2024, and November 8, 2024, the Company had approximately $5.1 million and $6.7 million, respectively, of cash and cash equivalents and Bitcoin on our balance sheet, which included 10 Bitcoin and 4 Bitcoin, respectively. Additionally, Stronghold has approximately $2.6 million of contracted receivables that it expects to receive in the next 30 days related to the sale of its 2023 waste coal tax credits. As of September 30, 2024, the Company had principal amount of outstanding indebtedness of approximately $53.7 million and approximately $3.4 million of capacity remaining under its at-the-market offering agreement (the "ATM") with H.C. Wainwright & Co., LLC. The Company has not sold any of its shares under the ATM during 2024.
截至2024年9月30日和2024年11月8日,公司在資產負債表上分別擁有大約510萬美元和670萬美元的現金及現金等價物和比特幣,其中包括10個比特幣和4個比特幣。此外,Stronghold擁有大約260萬美元的合同應收款,預計將在未來30天內與其2023年廢煤稅收抵免的銷售相關收到。截至2024年9月30日,公司未償債務本金約爲5370萬美元,在與H.C. Wainwright & Co., LLC的市場報價協議(「ATM」)下,剩餘的能力約爲340萬美元。公司在2024年沒有在ATM下出售任何股份。
Conference Call
電話會議
Stronghold will host a conference call today, November 13, 2024, at 8:30 a.m. Eastern Time (5:30 a.m. Pacific Time) to discuss these results. To participate, a live webcast of the call will be available on the Investor Relations page of the Company's website at ir.strongholddigitalmining.com. To access the call by phone, please use the following link Stronghold Digital Mining Third Quarter 2024 Earnings Call. After registering, an email will be sent, including dial-in details and a unique conference call access code required to join the live call. To ensure you are connected prior to the beginning of the call, please register a minimum of 15 minutes before the start of the call.
Stronghold將在2024年11月13日東部時間上午8:30(太平洋時間上午5:30)召開一次電話會議,討論這些結果。要參與,會議的實時網絡廣播將在公司網站的投資者關係頁面上提供,網址爲ir.strongholddigitalmining.com。要通過電話接入會議,請使用以下鏈接:Stronghold Digital Mining 2024年第三季度業績會。註冊後,將發送一封電子郵件,其中包含撥入詳情和加入實時通話所需的獨特會議電話訪問代碼。爲確保在會議開始之前您已連接,請至少在會議開始前15分鐘註冊。
A replay will be available on the Company's Investor Relations website shortly after the event at ir.strongholddigitalmining.com.
活動結束後,公司投資者關係網站將很快提供重播,網址爲ir.strongholddigitalmining.com。
About Stronghold Digital Mining, Inc.
關於Stronghold Digital Mining, Inc.(以下簡稱Stronghold),它是一家豎向整合的比特幣採礦公司,強調環境友好的運營。Stronghold將其採礦機器置於賓夕法尼亞州擁有和運營的Scrubgrass Plant和Panther Creek Plant,並將二者都用於低成本、環境友好的煤炭廢渣發電設施。
Stronghold is a vertically integrated Bitcoin mining company with an emphasis on environmentally beneficial operations. Stronghold houses its miners at its wholly owned and operated Scrubgrass and Panther Creek plants, both of which are low-cost, environmentally beneficial coal refuse power generation facilities in Pennsylvania.
Stronghold是一家垂直整合的比特幣礦業公司,強調環境友好型運營。Stronghold將其礦工安置在其全資擁有和運營的Scrubgrass和Panther Creek工廠,這兩者都是位於賓夕法尼亞州的低成本、環保的煤廢料發電設施。
Cautionary Statement Concerning Forward-Looking Statements
關於前瞻性聲明的警示性聲明
Certain statements contained in this press release, including guidance, constitute "forward-looking statements." within the meaning of the Private Securities Litigation Reform Act of 1995. You can identify forward-looking statements because they contain words such as "believes," "expects," "may," "will," "should," "seeks," "approximately," "intends," "plans," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. Forward-looking statements and the business prospects of Stronghold are subject to a number of risks and uncertainties that may cause Stronghold's actual results in future periods to differ materially from the forward-looking statements, including with respect to its potential carbon capture initiative and with respect to completing a strategic review process or entering into a transaction. These risks and uncertainties include, among other things: the hybrid nature of our business model, which is highly dependent on the price of Bitcoin; our dependence on the level of demand and financial performance of the crypto asset industry; our ability to manage growth, business, financial results and results of operations; uncertainty regarding our evolving business model; our ability to retain management and key personnel and the integration of new management; our ability to raise capital to fund business growth; our ability to maintain sufficient liquidity to fund operations, growth and acquisitions; our substantial indebtedness and its effect on our results of operations and our financial condition; uncertainty regarding the outcomes of any investigations or proceedings; our ability to enter into purchase agreements, acquisitions and financing transactions; our ability to procure crypto asset mining equipment from foreign-based suppliers; our ability to maintain our relationships with our third-party brokers and our dependence on their performance; our ability to procure crypto asset mining equipment including to upgrade our current fleet; developments and changes in laws and regulations, including increased regulation of the crypto asset industry through legislative action and revised rules and standards applied by The Financial Crimes Enforcement Network under the authority of the U.S. Bank Secrecy Act and the Investment Company Act; the future acceptance and/or widespread use of, and demand for, Bitcoin and other crypto assets; our ability to respond to price fluctuations and rapidly changing technology; our ability to operate our coal refuse power generation facilities as planned; our ability to remain listed on a stock exchange and maintain an active trading market; our ability to avail ourselves of tax credits for the clean-up of coal refuse piles; legislative or regulatory changes, and liability under, or any future inability to comply with, existing or future energy regulations or requirements; our ability to replicate and scale the carbon capture project; our ability to manage costs related to the carbon capture project; our ability to monetize our carbon capture project, including through the private market; our ability to qualify for, obtain, monetize or otherwise benefit from the Puro registry and Section 45Q tax credits; our ability to qualify for demand response programs; our ability to qualify as PJM "In Network" load; our ability to prepare our sites for and execute on GPU computing initiatives; our ability to expand the power capacity at our sites; the risk that the merger may not be completed on the anticipated terms in a timely manner or at all, which may adversely affect our business and the price of Class A common stock; the failure to satisfy any of the conditions to the consummation of the merger, including obtaining required stockholder and regulatory approvals; potential litigation relating to the merger that could be instituted against us, Bitfarms or their respective directors or officers, including the effects of any outcomes related thereto; the occurrence of any event, change or other circumstance that could give rise to the termination of the Merger Agreement, including in circumstances requiring us to pay a termination fee; the effect of the announcement or pendency of the merger on our business relationships, operating results and business generally; the risk that the merger disrupts our current plans and operations; our ability to retain and hire key personnel and maintain relationships with key business partners and customers, and others with whom it does business, in light of the merger; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the merger; risks related to diverting management's attention from our ongoing business operations; certain restrictions during the pendency of the merger that may impact our ability to pursue certain business opportunities or strategic transactions; the possibility that the merger may be more expensive to complete than anticipated, including as a result of unexpected factors or events; those risks described in Section 4.19 of Bitfarms' Annual Information Form for the year ended December 31, 2023, filed with the SEC on March 7, 2024, as Exhibit 99.1 to Bitfarms' Annual Report on Form 40-F, Section 19 of Bitfarms' Management's Discussion and Analysis for the year ended December 31, 2023, filed with the SEC on March 7, 2024, as Exhibit 99.3 to Bitfarms' Annual Report on Form 40-F, Section 19 of Bitfarms' Management's Discussion and Analysis for the three and six months ended June 30, 2024, filed with the SEC on August 8, 2024, as Exhibit 99.2 to Bitfarms' Current Report on Form 6-K, and subsequent reports on Form 6-K; those risks described in Item 1A of the Company's Annual Report on Form 10-K, filed with the SEC on March 8, 2024, Item 1A of the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2024, filed with the SEC on May 8, 2024, Item 1A of the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended June 30, 2024, filed with the SEC on August 14, 2024, and subsequent reports on Form 10-Q, including the Company's Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2024, which the Company expects to file on or around November 13, 2024, and Form 8-K; and those risks that are described in the registration statement on Form F-4 (File No. 333-282657) filed by Bitfarms with the SEC (the "registration statement"), which includes a proxy statement of Stronghold that also constitutes a prospectus of Bitfarms (the "proxy statement/prospectus").
本新聞稿中的某些聲明,包括指引,構成了「前瞻性聲明」,根據1995年私營證券訴訟改革法案的定義。您可以通過這些聲明中包含的詞語如「相信」、「期望」、「可能」、「將」、「應該」、「尋求」、「大約」、「打算」、「計劃」、「估計」或「預期」以及這些詞語和短語的否定形式或類似詞語和短語來識別前瞻性聲明,這些都是預測或表明未來事件或趨勢的,並且不單純與歷史事項相關。前瞻性聲明和Stronghold的商業前景受到多種風險和不確定性的影響,這些風險和不確定性可能導致Stronghold在未來期間的實際結果與前瞻性聲明有重大差異,包括其潛在的碳捕獲計劃,以及完成戰略審查過程或進行交易的相關事項。這些風險和不確定性包括但不限於:我們的商業模型的混合性質,這在很大程度上依賴於比特幣的價格;我們對數字貨幣行業的需求水平和財務表現的依賴;我們管理增長、業務、財務結果和運營結果的能力;關於我們不斷髮展的商業模型的不確定性;我們保留管理和關鍵人員的能力以及新管理層的整合;我們爲資助業務增長而籌集資本的能力;我們維持足夠流動性以資助運營、增長和併購的能力;我們 substantial的債務及其對我們運營結果和財務狀況的影響;關於任何調查或程序的結果的不確定性;我們達成購買協議、收購和融資交易的能力;我們從國外供應商處採購數字貨幣礦業設備的能力;我們維持與第三方經紀人的關係及對其表現的依賴;我們採購數字貨幣礦業設備的能力,包括升級我們當前的設備;法律和法規的變化與發展,包括通過立法行動和美國金融犯罪執法網絡在美國銀行保密法和投資公司法授權下所採取的修訂規則和標準對數字貨幣行業的監管增強;比特幣和其他數字貨幣未來的接受程度和/或廣泛使用以及對其需求;我們對價格波動和快速變化技術的響應能力;我們按計劃運營煤炭廢棄物發電設施的能力;我們保持在證券交易所上市和保持活躍交易市場的能力;我們爲清理煤炭廢棄物堆積而利用稅收抵免的能力;立法或監管的變化,以及在現有或未來的能源法規或要求下的責任;我們複製和擴展碳捕獲項目的能力;我們管理與碳捕獲項目相關的成本的能力;我們變現碳捕獲項目的能力,包括通過私市;我們資格的能力以獲得、變現或以其他方式從普羅註冊和第45Q條款稅收抵免中受益;我們符合需求響應計劃的能力;我們作爲PJM「網絡內」負荷的能力;我們爲GPU計算計劃準備場地並執行的能力;我們在我們地點拓展電力容量的能力;合併可能無法在預期條件下及時或根本完成的風險,這可能會對我們的業務和A類普通股的價格產生不利影響;未能滿足合併完成的任何條件,包括獲得股東和監管的批准;可能針對我們、Bitfarms或其各自的董事或高管提起的與合併有關的訴訟,包括與此相關的任何結果的影響;可能出現的任何事件、變化或其他情況可能導致合併協議的終止,包括要求我們支付終止費的情況;合併公告或懸而未決的時間對我們的商業關係、運營結果和業務的普遍影響;合併可能會干擾我們當前計劃和運營的風險;在合併情況下,我們留住和僱用關鍵人員以及維護與關鍵商業夥伴和客戶的關係的能力,及與我們開展業務的其他人;可能由於合併的公告或完成而導致商業關係的潛在不利反應或變化;與管理層注意力從我們持續的商業運營中分散相關的風險;合併懸而未決期間的某些限制可能影響我們追求某些商業機會或戰略交易的能力;合併可能比預期更昂貴完成的可能性,包括由於意外因素或事件;在Bitfarms截至2023年12月31日的年度信息表的第4.19節中所描述的那些風險,該報告於2024年3月7日提交給SEC,並作爲Bitfarms的年度報告的附錄99.1,Bitfarms截至2023年12月31日的管理討論與分析的第19節,《Bitfarms在2024年3月7日提交給SEC的年度報告的附錄99.3》,Bitfarms截至2024年6月30日的管理討論與分析的第19節,在2024年8月8日提交給SEC的附錄99.2中,以及隨後提交的6-K表;在2024年3月8日向SEC提交的公司的10-K表的Item 1A中描述的那些風險;在2024年5月8日向SEC提交的截至2024年3月31日的公司的季度報告的Item 1A中描述的那些風險;在2024年8月14日向SEC提交的截止2024年6月30日的公司季度報告的Item 1A中描述的那些風險,以及包括公司預計在2024年11月13日前提交的截至2024年9月30日的季度報告的Form 10-Q,以及Form 8-K;以及在Bitfarms向SEC提交的F-4表的註冊聲明(文件編號333-282657)中描述的那些風險,該註冊聲明包括Stronghold的委託書,同時也是Bitfarms的招股說明書(「委託書/招股說明書」)。
These risks, as well as other risks associated with the proposed transaction, are more fully discussed in the proxy statement/prospectus. While the list of factors presented here, and the list of factors presented in the registration statement, are each considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. We caution you not to place undue reliance on any of these forward-looking statements as they are not guarantees of future performance or outcomes and that actual performance and outcomes, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of new markets or market segments in which we operate, may differ materially from those made in or suggested by the forward-looking statements contained in this communication. Neither Bitfarms nor the Company assumes any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws. Neither future distribution of this communication nor the continued availability of this communication in archive form on Bitfarms' or the Company's website should be deemed to constitute an update or re-affirmation of these statements as of any future date.
These risks, as well as other risks associated with the proposed transaction, are more fully discussed in the proxy statement/prospectus. While the list of factors presented here, and the list of factors presented in the registration statement, are each considered representative, no such list should be considered to be a complete statement of all potential risks and uncertainties. Unlisted factors may present significant additional obstacles to the realization of forward-looking statements. We caution you not to place undue reliance on any of these forward-looking statements as they are not guarantees of future performance or outcomes and that actual performance and outcomes, including, without limitation, our actual results of operations, financial condition and liquidity, and the development of new markets or market segments in which we operate, may differ materially from those made in or suggested by the forward-looking statements contained in this communication. Neither Bitfarms nor the Company assumes any obligation to publicly provide revisions or updates to any forward-looking statements, whether as a result of new information, future developments or otherwise, should circumstances change, except as otherwise required by securities and other applicable laws. Neither future distribution of this communication nor the continued availability of this communication in archive form on Bitfarms' or the Company's website should be deemed to constitute an update or re-affirmation of these statements as of any future date.
Additional Information about the Merger and Where to Find It
關於合併業務的其他信息以及其中的位置可以在合併說明書/招股說明書中找到。
In connection with the proposed merger, Bitfarms has filed the registration statement with the SEC. After the registration statement is declared effective, Stronghold will mail the proxy statement/prospectus to its shareholders. This communication is not a substitute for the registration statement, the proxy statement/prospectus or any other relevant documents Bitfarms and the Company has filed or will file with the SEC. Investors are urged to read the proxy statement/prospectus (including all amendments and supplements thereto) and other relevant documents filed with the SEC carefully and in their entirety, if and when they become available, because they will contain important information about the proposed merger and related matters.
In connection with the proposed merger, Bitfarms has filed the registration statement with the SEC. After the registration statement is declared effective, Stronghold will mail the proxy statement/prospectus to its shareholders. This communication is not a substitute for the registration statement, the proxy statement/prospectus or any other relevant documents Bitfarms and the Company has filed or will file with the SEC. Investors are urged to read the proxy statement/prospectus (including all amendments and supplements thereto) and other relevant documents filed with the SEC carefully and in their entirety, if and when they become available, because they will contain important information about the proposed merger and related matters.
Investors may obtain free copies of the registration statement, the proxy statement/prospectus and other relevant documents filed by Bitfarms and the Company with the SEC, when they become available, through the website maintained by the SEC at www.sec.gov. Copies of the documents may also be obtained for free from Bitfarms by contacting Bitfarms' Investor Relations Department at investors@bitfarms.com and from Stronghold by contacting Stronghold's Investor Relations Department at SDIG@gateway-grp.com.
投資者可以通過美國證券交易委員會(SEC)維護的網站www.sec.gov獲取Bitfarms和公司提交的註冊聲明、代理聲明/招股說明書以及其他相關文件的免費副本,屆時可用。有關文件的副本也可以通過聯繫Bitfarms的投資者關係部門(電子郵件:investors@bitfarms.com)和Stronghold的投資者關係部門(電子郵件:SDIG@gateway-grp.com)免費獲取。
Participants in Solicitation Relating to the Merger
與併購有關的徵求參與者
Bitfarms, the Company, their respective directors and certain of their respective executive officers may be deemed to be participants in the solicitation of proxies from the Company's shareholders in respect of the proposed merger. Information regarding Bitfarms' directors and executive officers can be found in Bitfarms' annual information form for the year ended December 31, 2023, filed on March 7, 2024, as well as its other filings with the SEC. Information regarding the Company's directors and executive officers can be found in the Company's proxy statement for its 2024 annual meeting of stockholders, filed with the SEC on April 29, 2024, and supplemented on June 7, 2024, and in its Form 10-K for the year ended December 31, 2023, filed with the SEC on March 8, 2024. This communication may be deemed to be solicitation material in respect of the proposed merger. Additional information regarding the interests of such potential participants, including their respective interests by security holdings or otherwise, is set forth in the proxy statement/prospectus and other relevant documents filed with the SEC in connection with the proposed merger if and when they become available. These documents are available free of charge on the SEC's website and from Bitfarms and the Company using the sources indicated above.
Bitfarms、公司及其各自的董事和部分高管可能被視爲參與公司股東的代理權招募,以促進擬議的合併。有關Bitfarms董事和高管的信息可以在Bitfarms截至2023年12月31日的年度信息表中找到,該表於2024年3月7日提交,以及其其他向SEC的提交文件中找到。有關公司董事和高管的信息可以在公司2024年股東年會上提交的代理聲明中找到,該聲明於2024年4月29日提交,並於2024年6月7日補充,以及在截至2023年12月31日的10-k表格中找到,該表於2024年3月8日提交。此通信可能被視爲有關擬議合併的招募材料。關於這些潛在參與者的利益的更多信息,包括他們各自的證券持有或其他利益,已在代理聲明/招股說明書以及與擬議合併相關的其他提交給SEC的文件中列出,屆時可用。這些文件可在SEC的網站以及使用上述來源從Bitfarms和公司免費獲取。
No Offer or Solicitation
無要約或徵集
This communication is not intended to and does not constitute an offer to sell or the solicitation of an offer to buy, sell or solicit any securities or any proxy, vote or approval, nor shall there be any sale of securities in any jurisdiction in which such offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of any such jurisdiction. No offer of securities shall be deemed to be made except by means of a prospectus meeting the requirements of Section 10 of the Securities Act of 1933, as amended.
本通信並非意在構成銷售或徵求購買、銷售或徵求任何證券或任何委託、投票或批准的要約,亦不得在未在任何司法管轄區依法註冊或符合法律資格的情況下對證券進行銷售。除非通過符合1933年證券法第10節要求的招股書進行,否則不得進行證券的發行。
STRONGHOLD DIGITAL MINING, INC. CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED) | |||||||
September 30, 2024 | December 31, 2023 | ||||||
ASSETS: | |||||||
Cash and cash equivalents | $ | 4,491,447 | $ | 4,214,613 | |||
Digital currencies | 613,949 | 3,175,595 | |||||
Accounts receivable | 1,240,900 | 507,029 | |||||
Inventory | 2,815,178 | 4,196,812 | |||||
Prepaid insurance | 1,668,837 | 3,787,048 | |||||
Due from related parties | 90,538 | 97,288 | |||||
Other current assets | 1,898,404 | 1,675,084 | |||||
Total current assets | 12,819,253 | 17,653,469 | |||||
Equipment deposits | — | 8,000,643 | |||||
Property, plant and equipment, net | 124,971,766 | 144,642,771 | |||||
Operating lease right-of-use assets | 904,988 | 1,472,747 | |||||
Land | 1,748,440 | 1,748,440 | |||||
Road bond | 299,738 | 299,738 | |||||
Security deposits | 348,888 | 348,888 | |||||
Other noncurrent assets | 271,960 | 170,488 | |||||
TOTAL ASSETS | $ | 141,365,033 | $ | 174,337,184 | |||
LIABILITIES: | |||||||
Accounts payable | $ | 11,259,291 | $ | 11,857,052 | |||
Accrued liabilities | 13,846,663 | 10,787,895 | |||||
Financed insurance premiums | 952,369 | 2,927,508 | |||||
Current portion of long-term debt, net of discounts and issuance fees | 19,566,519 | 7,936,147 | |||||
Current portion of operating lease liabilities | 605,324 | 788,706 | |||||
Due to related parties | 1,449,195 | 718,838 | |||||
Total current liabilities | 47,679,361 | 35,016,146 | |||||
Asset retirement obligation | 1,116,958 | 1,075,728 | |||||
Warrant liabilities | 16,765,182 | 25,210,429 | |||||
Long-term debt, net of discounts and issuance fees | 33,879,516 | 48,203,762 | |||||
Long-term operating lease liabilities | 356,542 | 776,079 | |||||
Other noncurrent liabilities | 10,500,864 | 241,420 | |||||
Total liabilities | 110,298,423 | 110,523,564 | |||||
COMMITMENTS AND CONTINGENCIES | |||||||
REDEEMABLE COMMON STOCK: | |||||||
Common Stock – Class V; $0.0001 par value; 50,000,000 shares authorized; 2,405,760 shares issued and outstanding as of September 30, 2024, and December 31, 2023. |
11,536,161 | 20,416,116 | |||||
Total redeemable common stock | 11,536,161 | 20,416,116 | |||||
STOCKHOLDERS' EQUITY: | |||||||
Common Stock – Class A; $0.0001 par value; 238,000,000 shares authorized; 14,737,601 and 11,115,561 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively. |
1,474 | 1,112 | |||||
Series C convertible preferred stock; $0.0001 par value; 23,102 shares authorized; 5,990 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively. |
1 | 1 | |||||
Series D convertible preferred stock; $0.0001 par value; 15,582 shares authorized; 0 and 7,610 shares issued and outstanding as of September 30, 2024, and December 31, 2023, respectively. |
— | 1 | |||||
Accumulated deficits | (360,763,808) | (331,647,755) | |||||
Additional paid-in capital | 380,292,782 | 375,044,145 | |||||
Total stockholders' equity | 19,530,449 | 43,397,504 | |||||
Total redeemable common stock and stockholders' equity | 31,066,610 | 63,813,620 | |||||
TOTAL LIABILITIES, REDEEMABLE COMMON STOCK AND STOCKHOLDERS' EQUITY | $ | 141,365,033 | $ | 174,337,184 |
強保數字礦業公司 簡明合併資產負債表 (未經審計) | |||||||
2024年9月30日 | 2023年12月31日 | ||||||
資產: | |||||||
現金及現金等價物 | $ | 4,491,447 | $ | 4,214,613 | |||
數字貨幣 | 613,949 | 3,175,595 | |||||
應收賬款 | 1,240,900 | 507,029 | |||||
存貨 | 2,815,178 | 4,196,812 | |||||
預付保險費 | 1,668,837 | 3,787,048 | |||||
應收關聯方 | 90,538 | 97,288 | |||||
其他流動資產 | 1,898,404 | 1,675,084 | |||||
總流動資產 | 12,819,253 | 17,653,469 | |||||
設備存款 | — | 8,000,643 | |||||
物業、廠房和設備,淨值 | 124,971,766 | 144,642,771 | |||||
經營租賃使用權資產 | 904,988 | 1,472,747 | |||||
土地 | 1,748,440 | 1,748,440 | |||||
公路債券型 | 299,738 | 299,738 | |||||
按金 | 348,888 | 348,888 | |||||
其他非流動資產 | 271,960 | 170,488 | |||||
資產總計 | $ | 141,365,033 | $ | 174,337,184 | |||
負債: | |||||||
應付賬款 | $ | 11,259,291 | $ | 11,857,052 | |||
應計負債 | 13,846,663 | 10,787,895 | |||||
融資保險費 | 952,369 | 2,927,508 | |||||
長期債務的當前部分,扣除折扣和發行費用 | 19,566,519 | 7,936,147 | |||||
經營租賃負債流動部分 | 605,324 | 788,706 | |||||
由於關聯方相關事項 | 1,449,195 | 718,838 | |||||
總流動負債 | 47,679,361 | 35,016,146 | |||||
資產退役義務 | 1,116,958 | 1,075,728 | |||||
認股權證負債 | 16,765,182 | 25,210,429 | |||||
長期債務,淨額扣除折扣和發行費用 | 33,879,516 | 48,203,762 | |||||
長期經營租賃負債 | 356,542 | 776,079 | |||||
其他非流動負債 | 10,500,864 | 241,420 | |||||
總負債 | 110,298,423 | 110,523,564 | |||||
承諾和 contingencies | |||||||
可贖回普通股: | |||||||
普通股 - V類;面值$0.0001;授權50,000,000股;已發行並流通2,405,760股和 截至2024年9月30日和2023年12月31日的未償還餘額。 |
11,536,161 | 20,416,116 | |||||
可贖回普通股總計 | 11,536,161 | 20,416,116 | |||||
股東權益: | |||||||
普通股 - A類;面值$0.0001;授權238,000,000股;已發行並流通14,737,601股和11,115,561 截至2024年9月30日和2023年12月31日,發行及流通的股份。 |
1,474 | 1,112 | |||||
C系列可轉換優先股;面值$0.0001;授權23,102股;已發行並流通5,990股 截至2024年9月30日和2023年12月31日的已發行和流通股份。 |
1 | 1 | |||||
系列D可轉換優先股;面值$0.0001;授權15,582股;截至2024年9月30日和2023年12月31日,分別發行和流通0股和7,610股。 截至2024年9月30日和2023年12月31日的已發行和流通股份。 |
— | 1 | |||||
累計赤字 | (360,763,808) | (331,647,755) | |||||
追加實收資本 | 380,292,782 | 375,044,145 | |||||
股東權益總額 | 19,530,449 | 43,397,504 | |||||
可贖回普通股和股東權益總額 | 31,066,610 | 63,813,620 | |||||
總負債、可贖回普通股和股東權益 | $ | 141,365,033 | $ | 174,337,184 |
STRONGHOLD DIGITAL MINING, INC. CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | ||||||||||||
OPERATING REVENUES: | |||||||||||||||
Cryptocurrency mining | $ | 8,709,777 | $ | 12,684,894 | $ | 44,989,361 | $ | 37,764,990 | |||||||
Cryptocurrency hosting | 1,911,610 | 3,789,375 | 11,193,438 | 9,195,072 | |||||||||||
Energy | 502,640 | 1,210,811 | 1,424,077 | 4,682,590 | |||||||||||
Capacity | — | — | — | 1,442,067 | |||||||||||
Other | 44,046 | 41,877 | 187,521 | 142,194 | |||||||||||
Total operating revenues | 11,168,073 | 17,726,957 | 57,794,397 | 53,226,913 | |||||||||||
OPERATING EXPENSES: | |||||||||||||||
Fuel | 6,500,292 | 8,556,626 | 19,709,424 | 22,262,141 | |||||||||||
Operations and maintenance | 4,998,609 | 6,961,060 | 22,321,981 | 24,206,080 | |||||||||||
General and administrative | 8,326,999 | 6,598,951 | 26,671,930 | 25,145,444 | |||||||||||
Depreciation and amortization | 8,623,646 | 9,667,213 | 27,428,863 | 26,025,021 | |||||||||||
Loss on disposal of fixed assets | 458,147 | — | 2,189,252 | 108,367 | |||||||||||
Realized loss (gain) on sale of digital currencies | (719,795) | (131,706) | (1,100,214) | (725,139) | |||||||||||
Unrealized loss (gain) on digital currencies | 33,783 | — | (113,438) | — | |||||||||||
Realized loss on sale of miner assets | 530,099 | — | 494,087 | — | |||||||||||
Impairments on digital currencies | — | 357,411 | — | 683,241 | |||||||||||
Impairments on equipment deposits | — | 5,422,338 | — | 5,422,338 | |||||||||||
Total operating expenses | 28,751,780 | 37,431,893 | 97,601,885 | 103,127,493 | |||||||||||
NET OPERATING LOSS | (17,583,707) | (19,704,936) | (39,807,488) | (49,900,580) | |||||||||||
OTHER INCOME (EXPENSE): | |||||||||||||||
Interest expense | (2,236,587) | (2,441,139) | (6,748,059) | (7,428,530) | |||||||||||
Loss on debt extinguishment | — | — | — | (28,960,947) | |||||||||||
Changes in fair value of warrant liabilities | (2,850,298) | (180,838) | 8,445,247 | 5,580,453 | |||||||||||
Other | — | 15,000 | 15,000 | 45,000 | |||||||||||
Total other (expense) income | (5,086,885) | (2,606,977) | 1,712,188 | (30,764,024) | |||||||||||
NET LOSS | $ | (22,670,592) | $ | (22,311,913) | $ | (38,095,300) | $ | (80,664,604) | |||||||
NET LOSS attributable to noncontrolling interest | (3,181,407) | (5,188,727) | (5,588,300) | (26,663,731) | |||||||||||
NET LOSS attributable to Stronghold Digital Mining, Inc. | $ | (19,489,185) | $ | (17,123,186) | $ | (32,507,000) | $ | (54,000,873) | |||||||
NET LOSS attributable to Class A common shareholders: | |||||||||||||||
Basic | $ | (1.34) | $ | (2.26) | $ | (2.27) | $ | (8.93) | |||||||
Diluted | $ | (1.34) | $ | (2.26) | $ | (2.27) | $ | (8.93) | |||||||
Weighted average number of Class A common shares outstanding: | |||||||||||||||
Basic | 14,594,955 | 7,569,511 | 14,319,202 | 6,047,891 | |||||||||||
Diluted | 14,594,955 | 7,569,511 | 14,319,202 | 6,047,891 |
強保數字礦業公司 簡明綜合經營表 (未經審計) | |||||||||||||||
截至三個月 | 截至九個月 | ||||||||||||||
2024年9月30日 | 2023年9月30日 | 2024年9月30日 | 2023年9月30日 | ||||||||||||
營業收入: | |||||||||||||||
數字貨幣挖掘 | $ | 8,709,777 | $ | 12,684,894 | $ | 44,989,361 | $ | 37,764,990 | |||||||
數字貨幣託管 | 1,911,610 | 3,789,375 | 11,193,438 | 9,195,072 | |||||||||||
能源 | 502,640 | 1,210,811 | 1,424,077 | 該期間的平均匯率 | |||||||||||
Capacity | — | — | — | 1,442,067 | |||||||||||
其他 | 44,046 | 41,877 | 187,521 | 142,194 | |||||||||||
總營收 | 11,168,073 | 17,726,957 | 57,794,397 | 53,226,913 | |||||||||||
營業費用: | |||||||||||||||
燃料幣。 | 6,500,292 | 8,556,626 | 19,709,424 | 22,262,141 | |||||||||||
運營和維護 | 4,998,609 | 6,961,060 | 22,321,981 | 24,206,080 | |||||||||||
一般和行政 | 8,326,999 | 6,598,951 | 26,671,930 | 25,145,444 | |||||||||||
折舊和攤銷 | 8,623,646 | 9,667,213 | 27,428,863 | 26,025,021 | |||||||||||
固定資產處置損失 | 458,147 | — | 2,189,252 | 108,367 | |||||||||||
數字貨幣的實際損失(收益) | (719,795) | (131,706) | (1,100,214) | (725,139) | |||||||||||
數字貨幣的未實現損失(收益) | 33,783 | — | (113,438) | — | |||||||||||
礦機資產的實際損失 | 530,099 | — | 494,087 | — | |||||||||||
數字貨幣減值 | — | 357,411 | — | 683,241 | |||||||||||
設備存款減值 | — | 5,422,338 | — | 5,422,338 | |||||||||||
總營業費用 | 28,751,780 | 37,431,893 | 97,601,885 | 103,127,493 | |||||||||||
淨營業虧損 | (17,583,707) | (19,704,936) | (39,807,488) | (49,900,580) | |||||||||||
其他收益(費用): | |||||||||||||||
利息支出 | (2,236,587) | (2,441,139) | (6,748,059) | (7,428,530) | |||||||||||
債務中止損失 | — | — | — | (28,960,947) | |||||||||||
權證負債公允價值變動 | (2,850,298) | (180,838) | 8,445,247 | 5,580,453 | |||||||||||
其他 | — | 15,000 | 15,000 | 45,000 | |||||||||||
其他總(費用)收入 | (5,086,885) | (2,606,977) | 1,712,188 | (30,764,024) | |||||||||||
淨損失 | $ | (22,670,592) | $ | (22,311,913) | $ | (38,095,300) | $ | (80,664,604) | |||||||
歸屬於非控制性權益的淨虧損 | (3,181,407) | (5,188,727) | (5,588,300) | (26,663,731) | |||||||||||
歸屬於Stronghold Digital Mining, Inc.的淨虧損 | $ | (19,489,185) | $ | (17,123,186) | $ | (32,507,000) | $ | (54,000,873) | |||||||
歸屬於A類普通股股東的淨虧損: | |||||||||||||||
基本 | $ | (1.34) | $ | (2.26) | $ | (2.27) | $ | (8.93) | |||||||
攤薄 | $ | (1.34) | $ | (2.26) | $ | (2.27) | $ | (8.93) | |||||||
Class A普通股加權平均數目: | |||||||||||||||
基本 | 14,594,955 | 7,569,511 | 14,319,202 | 6,047,891 | |||||||||||
攤薄 | 14,594,955 | 7,569,511 | 14,319,202 | 6,047,891 |
STRONGHOLD DIGITAL MINING, INC. CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) | |||||||
Nine Months Ended | |||||||
September 30, 2024 | September 30, 2023 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net loss | $ | (38,095,300) | $ | (80,664,604) | |||
Adjustments to reconcile net loss to cash flows from operating activities: | |||||||
Depreciation and amortization | 27,428,863 | 26,025,021 | |||||
Accretion of asset retirement obligation | 41,230 | 39,153 | |||||
Loss on disposal of fixed assets | 2,189,252 | 108,367 | |||||
Realized loss on sale of miner assets | 494,087 | — | |||||
Change in value of accounts receivable | 399,192 | 1,867,506 | |||||
Amortization of debt issuance costs | 154,419 | 161,093 | |||||
Stock-based compensation | 5,093,193 | 7,603,859 | |||||
Loss on debt extinguishment | — | 28,960,947 | |||||
Impairments on equipment deposits | — | 5,422,338 | |||||
Changes in fair value of warrant liabilities | (8,445,247) | (5,580,453) | |||||
Non-cash adjustments for loss contingencies | 5,253,238 | — | |||||
Other | 584,510 | (229,485) | |||||
(Increase) decrease in digital currencies: | |||||||
Mining revenue | (51,963,137) | (43,778,958) | |||||
Net proceeds from sale of digital currencies | 54,737,513 | 42,563,545 | |||||
Unrealized gain on digital currencies | (113,438) | — | |||||
Impairments on digital currencies | — | 683,241 | |||||
(Increase) decrease in assets: | |||||||
Accounts receivable | (1,133,062) | 8,129,033 | |||||
Prepaid insurance | 4,218,459 | 5,174,903 | |||||
Due from related parties | (211,870) | (91,617) | |||||
Inventory | 1,381,634 | 1,328,373 | |||||
Other assets | (896,572) | 9,666 | |||||
Increase (decrease) in liabilities: | |||||||
Accounts payable | (643,132) | (1,445,109) | |||||
Due to related parties | 730,357 | (239,230) | |||||
Accrued liabilities | (543,442) | 875,203 | |||||
Other liabilities, including contract liabilities | 7,888,095 | (211,225) | |||||
NET CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES | 8,548,842 | (3,288,433) | |||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchases of property, plant and equipment | (749,528) | (14,743,269) | |||||
Proceeds from sale of property, plant and equipment, including CIP | 221,212 | — | |||||
NET CASH FLOWS USED IN INVESTING ACTIVITIES | (528,316) | (14,743,269) | |||||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Repayments of debt | (3,668,304) | (3,196,644) | |||||
Repayments of financed insurance premiums | (4,075,388) | (5,250,538) | |||||
Proceeds from debt, net of issuance costs paid in cash | — | (147,385) | |||||
Proceeds from private placements, net of issuance costs paid in cash | — | 9,824,567 | |||||
Proceeds from ATM, net of issuance costs paid in cash | — | 8,483,982 | |||||
Proceeds from exercise of warrants | — | 316 | |||||
NET CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES | (7,743,692) | 9,714,298 | |||||
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | 276,834 | (8,317,404) | |||||
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD | 4,214,613 | 13,296,703 | |||||
CASH AND CASH EQUIVALENTS - END OF PERIOD | $ | 4,491,447 | $ | 4,979,299 |
強保數字礦業公司 現金流量表簡明綜合報表 (未經審計) | |||||||
截至九個月 | |||||||
2024年9月30日 | 2023年9月30日 | ||||||
經營活動產生的現金流量: | |||||||
淨虧損 | $ | (38,095,300) | $ | (80,664,604) | |||
調整淨虧損與經營活動現金流的對賬: | |||||||
折舊和攤銷 | 27,428,863 | 26,025,021 | |||||
資產退休責任的累積 | 41,230 | 39,153 | |||||
固定資產處置損失 | 2,189,252 | 108,367 | |||||
礦機資產的實際損失 | 494,087 | — | |||||
應收賬款價值變動 | 399,192 | 1,867,506 | |||||
債務發行成本的攤銷 | 截至指定日期,應計負債和其他短期債務包括以下內容(以千美元計): | 161,093 | |||||
基於股票的補償 | 5,093,193 | 7,603,859 | |||||
債務中止損失 | — | 28,960,947 | |||||
設備存款減值 | — | 5,422,338 | |||||
權證負債公允價值變動 | (8,445,247) | (5,580,453) | |||||
損失或有損失的非現金調整 | 5,253,238 | — | |||||
其他 | 584,510 | (229,485) | |||||
(增加)減少在數字貨幣上的投資: | |||||||
挖礦收入 | (51,963,137) | (43,778,958) | |||||
數字貨幣銷售的淨收入 | 54,737,513 | 42,563,545 | |||||
數字貨幣的未實現收益 | (113,438) | — | |||||
數字貨幣減值 | — | 683,241 | |||||
資產的(增加)減少: | |||||||
應收賬款 | (1,133,062) | 8,129,033 | |||||
預付保險費 | 4,218,459 | 5,174,903 | |||||
應收關聯方 | (211,870) | (91,617) | |||||
存貨 | 1,381,634 | 1,328,373 | |||||
其他資產 | (896,572) | 9,666 | |||||
負債增加(減少): | |||||||
應付賬款 | (643,132) | (1,445,109) | |||||
由於關聯方相關事項 | 730,357 | (239,230) | |||||
應計負債 | (543,442) | 875,203 | |||||
其他負債,包括合同負債 | 7,888,095 | (211,225) | |||||
經營活動提供的(使用的)淨現金流 | 8,548,842 | (3,288,433) | |||||
投資活動產生的現金流量: | |||||||
購買固定資產 | (749,528) | (14,743,269) | |||||
出售房產、工廠和設備的收入,包括在建工程 | 221,212 | — | |||||
投資活動產生的淨現金流出 | (528,316) | (14,743,269) | |||||
籌資活動產生的現金流量: | |||||||
還款債務 | (3,668,304) | (3,196,644) | |||||
已融資保險費的償還 | (4,075,388) | (5,250,538) | |||||
債務所得,扣除以現金支付的發行費用 | — | (147,385) | |||||
私募所得,扣除以現金支付的發行費用 | — | 9,824,567 | |||||
ATM所得,扣除以現金支付的發行費用 | — | 8,483,982 | |||||
行使認股權收到的款項 | — | 316 | |||||
融資活動產生的淨現金流(使用) | (7,743,692) | 9,714,298 | |||||
現金及現金等價物淨增減額 | 276,834 | (8,317,404) | |||||
現金及現金等價物-期初餘額 | 4,214,613 | 13,296,703 | |||||
現金及現金等價物-期末 | $ | 4,491,447 | $ | 4,979,299 |
Use and Reconciliation of Non-GAAP Financial Measures
非通用會計原則財務措施的使用和協調
This press release and our related earnings call contain certain non-GAAP financial measures, including Adjusted EBITDA, as a measure of our operating performance. Adjusted EBITDA is a non-GAAP financial measure. We define Adjusted EBITDA as net income (loss) before interest, taxes, depreciation and amortization, further adjusted by the removal of one-time transaction costs, non-recurring expenses, realized gains and losses on the sale of long-term assets, expenses related to stock-based compensation, gains or losses on extinguishment of debt, or changes in the fair value of warrant liabilities in the period presented. See reconciliation below.
本新聞稿及我們相關的業績會包含某些非GAAP財務指標,包括調整後的EBITDA,作爲我們經營表現的衡量指標。調整後的EBITDA是一個非GAAP財務指標。我們將調整後的EBITDA定義爲在扣除利息、稅費、折舊和攤銷之前的淨利潤(虧損),進一步調整爲剔除一次性交易費用、非經常性支出、出售長期資產的已實現盈虧、與基於股票的補償相關的費用、債務滅失的盈虧或在所述期間內權證負債公允價值的變動。請參見下面的對賬。
Our board of directors and management team use Adjusted EBITDA to assess our financial performance because they believe it allows them to compare our operating performance on a consistent basis across periods by removing the effects of our capital structure (such as varying levels of interest expense and income), asset base (such as depreciation, amortization, impairments, and realized gains and losses on the sale of long-term assets) and other items (such as one-time transaction costs, expenses related to stock-based compensation, and gains and losses on derivative contracts) that impact the comparability of financial results from period to period. We present Adjusted EBITDA because we believe it provides useful information regarding the factors and trends affecting our business in addition to measures calculated under GAAP. Adjusted EBITDA is not a financial measure presented in accordance with GAAP. We believe that the presentation of this non-GAAP financial measure will provide useful information to investors and analysts in assessing our financial performance and results of operations across reporting periods by excluding items we do not believe are indicative of our core operating performance. Net income (loss) is the GAAP measure most directly comparable to Adjusted EBITDA. Our non-GAAP financial measure should not be considered as an alternative to the most directly comparable GAAP financial measure. You are encouraged to evaluate each of these adjustments and the reasons we consider them appropriate for supplemental analysis. In evaluating Adjusted EBITDA, you should be aware that in the future we may incur expenses that are the same as or similar to some of the adjustments in such presentation. Our presentation of Adjusted EBITDA should not be construed as an inference that our future results will be unaffected by unusual or non-recurring items. There can be no assurance that we will not modify the presentation of Adjusted EBITDA in the future, and any such modification may be material. Adjusted EBITDA has important limitations as an analytical tool, and you should not consider Adjusted EBITDA in isolation or as a substitute for analysis of our results as reported under GAAP. Our presentation of Adjusted EBITDA should be read in conjunction with the financial statements furnished in our Form 10-Q for the third quarter ended September 30, 2024, expected to be filed on or around November 13, 2024. Because Adjusted EBITDA may be defined differently by other companies in our industry, our definition of this non-GAAP financial measure may not be comparable to similarly titled measures of other companies, thereby diminishing its utility.
我們的董事會和管理團隊使用調整後的EBITDA來評估我們的財務表現,因爲他們相信這可以通過消除資本結構(例如變化的利息費用和收入)、資產基礎(例如折舊、攤銷、減值以及長期資產出售的實現盈虧)和其他項目(例如一次性交易成本、與股票期權相關的費用以及衍生合同的盈虧)等因素,比較我們在不同期間的運營表現的一致性。我們呈現調整後的EBITDA是因爲我們相信這提供了有關影響我們業務的因素和趨勢的有用信息,此外還有根據GAAP計算的指標。調整後的EBITDA不是根據GAAP呈現的財務指標。我們相信,呈現這一非GAAP財務指標將爲投資者和分析師在評估我們在報告期間的財務表現和運營結果時提供有用的信息,因爲它排除了我們認爲不是我們核心運營表現的相關項目。淨利潤(虧損)是與調整後的EBITDA最直接可比的GAAP指標。我們非GAAP財務指標不應被視爲最直接可比的GAAP財務指標的替代品。我們鼓勵您評估每個調整及我們認爲它們適合補充分析的原因。在評估調整後的EBITDA時,您應注意,未來我們可能會產生與該呈現中的一些調整相同或相似的費用。我們對調整後的EBITDA的呈現不應被解釋爲推斷我們未來的結果不會受到飛凡或非重發項目的影響。我們不能保證未來不會修改調整後的EBITDA的呈現,任何此類修改可能是重要的。調整後的EBITDA作爲分析工具有重要的侷限性,您不應孤立地考慮調整後的EBITDA,也不應將其作爲GAAP下報告結果分析的替代品。我們對調整後的EBITDA的呈現應與2024年第三季度結束的Form 10-Q中的基本報表一併閱讀,預計將在2024年11月13日左右提交。因爲調整後的EBITDA可能會被我們行業的其他公司以不同的方式定義,所以我們對這一非GAAP財務指標的定義可能無法與其他公司類似標題的指標進行比較,從而降低其效用。
STRONGHOLD DIGITAL MINING, INC. RECONCILIATION OF NON-GAAP ADJUSTED EBITDA | |||||||||||||||
Three Months Ended | Nine Months Ended | ||||||||||||||
(in thousands) | September 30, 2024 | September 30, 2023 | September 30, 2024 | September 30, 2023 | |||||||||||
Net Loss—GAAP | $ | (22,671) | $ | (22,312) | $ | (38,095) | $ | (80,665) | |||||||
Plus: | |||||||||||||||
Interest expense | 2,237 | 2,441 | 6,748 | 7,429 | |||||||||||
Depreciation and amortization | 8,624 | 9,667 | 27,429 | 26,025 | |||||||||||
Loss on debt extinguishment | — | — | — | 28,961 | |||||||||||
Impairments on equipment deposits | — | 5,422 | — | 5,422 | |||||||||||
Non-recurring expenses 1 | 928 | 1,216 | 7,384 | 1,853 | |||||||||||
Stock-based compensation | 1,486 | 788 | 5,093 | 7,604 | |||||||||||
Loss on disposal of fixed assets | 458 | — | 2,189 | 108 | |||||||||||
Realized loss on sale of miner assets | 530 | — | 494 | — | |||||||||||
Changes in fair value of warrant liabilities | 2,850 | 181 | (8,445) | (5,580) | |||||||||||
Accretion of asset retirement obligation | 14 | 13 | 41 | 39 | |||||||||||
Adjusted EBITDA—Non-GAAP 2 | $ | (5,544) | $ | (2,583) | $ | 2,838 | $ | (8,804) |
強保數字礦業公司 非公認會計原則調整後的EBITDA對賬 | |||||||||||||||
截至三個月 | 截至九個月 | ||||||||||||||
(以千爲單位) | 2024年9月30日 | 2023年9月30日 | 2024年9月30日 | 2023年9月30日 | |||||||||||
淨虧損—GAAP | $ | (22,671) | $ | (22,312) | $ | (38,095) | $ | (80,665) | |||||||
加: | |||||||||||||||
利息支出 | 2,237 | 2,441 | 6,748 | 7,429 | |||||||||||
折舊和攤銷 | 8,624 | 9,667 | 27,429 | 26,025 | |||||||||||
債務中止損失 | — | — | — | 28,961 | |||||||||||
設備存款減值 | — | 5,422 | — | 5,422 | |||||||||||
非經常性費用 1 | 928 | 1,216 | 7,384 | 1,853 | |||||||||||
基於股票的補償 | 1,486 | 788 | 5,093 | 7,604 | |||||||||||
固定資產處置損失 | 458 | — | 65,358 | 108 | |||||||||||
礦機資產的實際損失 | 530 | — | 494 | — | |||||||||||
權證負債公允價值變動 | 2,850 | 181 | (8,445) | (5,580) | |||||||||||
資產退休責任的累積 | 14 | 13 | 41 | 39 | |||||||||||
調整後的EBITDA—非GAAP 2 | $ | (5,544) | $ | (2,583) | $ | 2,838 | $ | (8,804) |
1 Includes the following non-recurring expenses: estimated accrual for two loss contingencies, one-time legal fees, and other one-time items.
2 As previously disclosed, the Company adopted ASU 2023-08 effective January 1, 2024, using a modified retrospective transition method, with a cumulative-effect adjustment of approximately $0.1 million recorded to the opening balance of retained earnings. In conjunction with this accounting change and following consultation with the SEC, realized gains/losses on sale of digital currencies and unrealized gains/losses on digital currencies will no longer be excluded in the Company's determination of Adjusted EBITDA. Furthermore, the Company revised its Adjusted EBITDA for the three and nine months ended September 30, 2023, to remove adjustments for impairments on digital currencies and realized gain on sale of digital currencies.
1 包括以下非經常性費用:兩項損失或有負債的預計準備、一項一次性法律費用和其他一次性項目。
2 如之前披露,公司自2024年1月1日起採用ASU 2023-08,使用修訂的追溯轉型方法,對保留盈餘的開盤餘額進行了約10萬美元的累計影響調整。結合這一會計變更,並在與SEC諮詢後,數字貨幣的銷售實現損益和數字貨幣的未實現損益將不再排除在公司調整後的EBITDA的計算中。此外,公司修訂了截至2023年9月30日的三個月和九個月的調整後EBITDA,以去除對數字貨幣減值和數字貨幣銷售實現收益的調整。
Investor Contact:
投資者聯繫人:
Matt Glover
Gateway Group, Inc.
SDIG@gateway-grp.com
1-949-574-3860
Matt Glover
Gateway Group,Inc.
SDIG@gateway-grp.com
1-949-574-3860
Media Contact:
媒體聯繫:
contact@strongholddigitalmining.com
contact@strongholddigitalmining.com
譯文內容由第三人軟體翻譯。