Jerash Holdings Reports Financial Results for Fiscal 2025 Second Quarter
Jerash Holdings Reports Financial Results for Fiscal 2025 Second Quarter
- Revenue Increases 21 Percent; Gross Profit Rises 31 Percent -
- 營業收入增長21%;毛利潤增長31% -
- Company Returns to Profitability as Global Customers Regain Confidence -
- 該公司實現盈利,全球客戶恢復信心 -
FAIRFIELD, NJ / ACCESSWIRE / November 12, 2024 / Jerash Holdings (US), Inc. (NASDAQ:JRSH) (the "Company" or "Jerash"), which manufactures and exports custom, ready-made, sportswear and outerwear for leading global brands, today announced financial results for its fiscal 2025 second quarter, ended September 30, 2024.
FAIRFIELD,新澤西/ACCESSWIRE/2024年11月12日/Jerash Holdings (US),Inc. (納斯達克:JRSH)("公司"或"Jerash"),該公司製造和出口定製的成衣、運動服和外套等產品供全球領先品牌使用,在2025財年第二季度(截至2024年9月30日)公佈了財務業績。
"Results for our second fiscal quarter demonstrated confidence by our global customers working with Jerash and the competitive advantages of doing business in Jordan," said Sam Choi, Jerash's chairman and chief executive officer. "Purchase orders for export shipments to our customers in the U.S. and Europe have been steadily increasing, and we are pleased to report that our factories are now fully booked through the first half of calendar year 2025.
"我們第二個財季的業績顯示出我們的全球客戶對與Jerash合作的信心,以及在約旦經商的競爭優勢,"Jerash的主席兼首席執行官Sam Choi表示。"出口給我們在美國和歐洲的客戶的採購訂單持續增加,我們很高興地宣佈我們的工廠目前已經在2025年上半年前預訂滿額。
"Also, on a positive note from a geopolitical perspective, our export trade routes in the region returned to a more normalized environment in August, which, in turn, is positively affecting profitability. Gross margin for the fiscal second quarter increased to 17.5 percent from 16.1 percent a year ago, and from 11.3 percent in the preceding fiscal first quarter.
"從地緣政治的積極角度而言,我們在該地區的出口貿易路線在8月份恢復到更加正常的環境,這反過來對盈利產生積極影響。截至財季第二季度,毛利率從去年的16.1%提高到17.5%,較上一財季的11.3%有所增長。
"We are continuing to attract new global brands, further diversify our customer base, and expand product mix. We have good visibility well into fiscal 2026, and with momentum continuing, we are beginning to plan for a potential expansion of manufacturing capacity to support future growth," Choi added.
"我們繼續吸引新的全球品牌,進一步多元化客戶群,並拓展產品組合。我們對2026財年有很好的前景,隨着勢頭的持續發展,我們開始計劃擴大製造能力,以支持未來增長,"Choi 補充道。
Outlook
展望
Revenue for the fiscal 2025 third quarter is expected to increase by 35-38 percent from the same quarter last year; full-year revenue is expected to increase by 30-35 percent.
預計2025財年第三季度營收將比去年同期增長35-38%;全年營收預計將增長30-35%。
Gross margin goal for fiscal year 2025 is expected to be approximately 14-15 percent, subject to logistics and shipping charges and product mix.
2025財年毛利率目標預計約爲14-15%,取決於物流和運輸費用以及產品組合。
Fiscal 2025 Second Quarter Results
2025財政第二季度業績
Fiscal 2025 second quarter revenue increased 20.6 percent to $40.2 million, from $33.4 million in the same period last year, reflecting an increase in shipments to Jerash's major U.S. customers.
2025財年第二季度營收增長20.6%,達到4020萬美元,而去年同期爲3340萬美元,反映了向Jerash主要美國客戶的出貨增加。
Gross profit for the fiscal 2025 second quarter increased 31.4 percent to $7.1 million from $5.4 million in the same quarter last year. Gross margin increased 140 basis points to 17.5 percent, from 16.1 percent in the same period last year. The expansion in gross margin was primarily due to higher production volume, with increased orders shipped to the U.S. customers that typically carry higher margins.
2025財年第二季度毛利潤同比增長31.4%,從去年同期的540萬美元增加到710萬美元。毛利率較去年同期提高了140個點子,從16.1%增至17.5%。毛利率的擴張主要是由於更高的生產量,增加了發往通常帶有更高利潤的美國客戶的訂單。
Operating expenses totaled $5.9 million in the fiscal 2025 second quarter, compared with $4.5 million in the same period last year. The increase was primarily due to higher logistics costs to catch up with garment shipment schedules, and increased stock-based compensation expenses.
2025財年第二季度營業費用總額爲590萬美元,相比去年同期的450萬美元有所增加。這主要是由於爲了趕上服裝發貨計劃而增加了物流成本,以及增加了以股票爲基礎的補償費用。
Operating income increased to $1.1 million in the fiscal 2025 second quarter, from $888,000 in the same period last year.
2025財年第二季度營業收入從去年同期的888,000美元增至110萬美元。
Total other expenses were $364,000 in the fiscal 2025 second quarter, versus $167,000 in the same quarter last year. The increase primarily reflected higher interest expenses.
2025財年第二季度總其他費用爲364,000美元,而去年同期爲167,000美元。增加主要反映了更高的利息費用。
Net income in the fiscal 2025 second quarter increased 80.1 percent to $665,000 from $369,000 for the prior-year quarter. Net income per diluted share for the fiscal 2025 second quarter increased to $0.05, from $0.03 in the same quarter last year.
2025財年第二季度的淨利潤增加了80.1%,從去年同期的$369,000增至$665,000。2025財年第二季度每股攤薄淨利潤從去年同期的$0.03增至$0.05。
Comprehensive income attributable to the Company's common stockholders totaled $663,000 in the fiscal 2025 second quarter, compared with $306,000 in the same period last year.
歸屬於公司普通股股東的綜合收益在2025財年第二季度總計爲$663,000,而去年同期爲$306,000。
Six-Month Fiscal Year 2025 Results
2025財年前半年業績
Revenue for the first six months of fiscal year 2025 rose to $81.2 million, from $68.1 million in the same period last year.
2025財年前六個月的營業收入從去年同期的$6810萬增至$8120萬。
Gross profit was $11.7 million for the first half of fiscal year 2025, compared with $10.9 million for the same period last year. Gross margin for the first six months of fiscal year 2025 was 14.4 percent, compared with 16.1 percent in the same period last year.
2025財年上半年毛利潤爲$1170萬,而去年同期爲$1090萬。2025財年前六個月的毛利率爲14.4%,而去年同期爲16.1%。
Operating expenses for the first six months of fiscal year 2025 were $11.4 million, compared with $9.0 million for the same period last year. Operating income was $306,000 for the first six months of fiscal year 2025, compared with $2.0 million for the same period last year.
2025財年前六個月的營業費用爲$1140萬,而去年同期爲$900萬。營業利潤爲2025財年前六個月的$306,000,而去年同期爲$200萬。
Net loss for the first six months of fiscal year 2025 was $702,000, or $0.06 per share, compared with net income of $864,000, or $0.07 per share, in the same period last year.
2025財年前六個月的淨虧損爲$702,000,每股$0.06,而去年同期的淨利潤爲$864,000,每股$0.07。
Comprehensive loss attributable to Jerash's common stockholders was $673,000 in the first six months of fiscal year 2025, compared with comprehensive income of $708,000 for the same period last year.
Jerash的普通股股東在2025財年前六個月的綜合虧損爲$673,000,而去年同期的綜合收益爲$708,000。
Balance Sheet, Cash Flow, and Dividends
資產負債表、現金流量表和股息
Cash and restricted cash totaled $17.9 million, and net working capital was $35.2 million as of September 30, 2024. Net cash provided by operating activities was approximately $2.4 million for the six-months ended September 30, 2024, compared with $8.2 million for the same period last year.
截至2024年9月30日,現金和受限制現金總計1790萬美元,淨營運資本爲3520萬美元。截至2024年9月30日結束的六個月,淨現金流量約爲240萬美元,去年同期爲820萬美元。
On November 8, 2024, Jerash's board of directors approved a regular quarterly dividend of $0.05 per share on its common stock, payable on or about November 29, 2024 to stockholders of record as of November 22, 2024.
2024年11月8日,Jerash的董事會批准了每股普通股0.05美元的季度股息,股息將於2024年11月29日左右支付給截至2024年11月22日持股人。
Conference Call
電話會議
Jerash Holdings will host an investor conference call to discuss its fiscal 2025 second quarter results today, November 12, 2024, at 9:00 a.m. Eastern Time.
Jerash Holdings將於今天,2024年11月12日東部時間上午9:00,舉行投資者電話會議,討論其2025財年第二季度業績。
Phone: 888-506-0062 (domestic); 973-528-0011 (international)
Conference ID: 454213
電話:888-506-0062(國內);973-528-0011(國際)
會議ID:454213
A live and archived webcast will be available online in the investor relations section of Jerash's website at . For those who are not able to listen to the live broadcast, the call will be archived for approximately one year on the website.
實時和存檔網絡視頻將在Jerash公司的投資者關係部分提供在線觀看。對於無法收聽直播的用戶,此通話將在網站上存檔一年左右。
About Jerash Holdings (US), Inc.
Jerash manufactures and exports custom, ready-made, sportswear and outerwear for leading global brands and retailers, including VF Corporation (which owns brands such as The North Face, Timberland, and Vans), New Balance, G-III (which licenses brands such as Calvin Klein, Tommy Hilfiger, DKNY, and Guess), American Eagle, and Skechers. Jerash's existing production facilities comprise six factory units and four warehouses, and Jerash currently employs approximately 6,000 people. Additional information is available at .
關於Jerash控股(美國)公司
Jerash Holdings製造並出口定製的現成運動服和外套,供應給領先的全球品牌和零售商,包括擁有The North Face、Timberland和Vans等品牌的VF Corporation,New Balance,授權品牌有Calvin Klein、Tommy Hilfiger、DKNY和Guess的G-III,American Eagle和Skechers。Jerash現有的生產設施包括六個工廠單位和四個倉庫,目前僱用約6,000名員工。更多信息請訪問。
Forward-Looking Statements
This news release contains forward-looking statements that involve risks and uncertainties, which may cause actual results to differ materially from the statements made. When used in this document, the words "may", "would", "could", "will", "intend", "plan", "anticipate", "believe", "estimate", "expect", "seek", "potential," "outlook" and similar expressions are intended to identify forward-looking statements. Such statements, including, but not limited to, Jerash's current views with respect to future events and its financial forecasts, and expansion of the customer base among high-profile global brands, are subject to such risks and uncertainties. Many factors could cause actual results to differ materially from the statements made, including those risks described from time to time in filings made by Jerash with the U.S. Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should assumptions underlying the forward-looking statements prove incorrect, actual results may vary materially from those described herein as intended, planned, anticipated or expected. Statements contained in this news release regarding past trends or activities should not be taken as a representation that such trends or activities will continue in the future. Jerash does not intend and does not assume any obligation to update these forward-looking statements, other than as required by law.
前瞻性聲明
本新聞稿包含涉及風險和不確定性的前瞻性聲明,這可能導致實際結果與所述的聲明有實質性差異。在本文件中使用時,「可能」、「將」、「可能會」、「會」、「打算」、「計劃」、「預期」、「相信」、「估計」、「期望」、「尋求」、「潛在」、「前景」和類似表達旨在識別前瞻性聲明。此類聲明,包括但不限於,Jerash對未來事件和財務預測的當前看法,以及在高知名度全球品牌中擴大客戶群,都將面臨此類風險和不確定性。許多因素可能導致實際結果與所述的聲明有實質性差異,包括Jerash向美國證券交易委員會的不時申報中描述的這些風險。如果這些風險或不確定性中的一個或多個變爲現實,或者前瞻性聲明的基礎假設證明不正確,則實際結果可能與本處所述的預期、計劃、預期或期望有很大差異。本新聞稿中包含的有關過去趨勢或活動的聲明不應被視爲這些趨勢或活動將在未來繼續的陳述。Jerash無意也不承擔更新這些前瞻性聲明的義務,除非法律要求。
Contact:
PondelWilkinson Inc.
Judy Lin or Roger Pondel
310-279-5980
jlin@pondel.com
rpondel@pondel.com
聯繫方式:
PondelWilkinson公司
Judy Lin 或Roger Pondel
310-279-5980
jlin@pondel.com
rpondel@pondel.com
# # #
(tables below)
# # #
(下表)
JERASH HOLDINGS (US), INC.,
AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
jerash holdings (US), INC。
及其附屬公司
未經審計的簡明合併的利潤及綜合收益(虧損)表
For the Three Months Ended |
For the Six Months Ended |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
Revenue, net |
$ |
40,240,127 |
$ |
33,357,108 |
$ |
81,175,843 |
$ |
68,092,765 |
||||||||
Cost of goods sold |
33,182,244 |
27,985,077 |
69,478,089 |
57,153,194 |
||||||||||||
Gross Profit |
7,057,883 |
5,372,031 |
11,697,754 |
10,939,571 |
||||||||||||
Selling, general, and administrative expenses |
5,449,386 |
4,240,588 |
10,449,130 |
8,475,506 |
||||||||||||
Stock-based compensation expenses |
474,088 |
243,448 |
943,023 |
484,250 |
||||||||||||
Total Operating Expenses |
5,923,474 |
4,484,036 |
11,392,153 |
8,959,756 |
||||||||||||
Income from Operations |
1,134,409 |
887,995 |
305,601 |
1,979,815 |
||||||||||||
Other Income (Expenses): |
||||||||||||||||
Interest expenses |
(503,149) | (359,234) | (983,352) | (748,185) | ||||||||||||
Other income, net |
139,166 |
192,523 |
193,201 |
282,750 |
||||||||||||
Total other expenses, net |
(363,983) | (166,711) | (790,151) | (465,435) | ||||||||||||
Net income (loss) before provision for income taxes |
770,426 |
721,284 |
(484,550) | 1,514,380 |
||||||||||||
Income tax expenses |
105,877 |
352,340 |
217,598 |
650,321 |
||||||||||||
Net income (loss) |
664,549 |
368,944 |
(702,148) | 864,059 |
||||||||||||
Net gain (loss) attributable to noncontrolling interest |
9,261 |
3,327 |
(12,220) | 1,916 |
||||||||||||
Net income (loss) attributable to Jerash Holdings (US), Inc.'s Common Stockholders |
$ |
655,288 |
$ |
365,617 |
$ |
(689,928) | $ |
862,143 |
||||||||
Net income (loss) |
$ |
664,549 |
$ |
368,944 |
$ |
(702,148) | $ |
864,059 |
||||||||
Other Comprehensive Income (Loss): |
||||||||||||||||
Foreign currency translation gain (loss) |
7,583 |
(59,841) | 16,496 |
(154,500) | ||||||||||||
Total Comprehensive Income (Loss) |
672,132 |
309,103 |
(685,652) | 709,559 |
||||||||||||
Comprehensive gain (loss) attributable to noncontrolling interest |
9,261 |
3,327 |
(12,220) | 1,916 |
||||||||||||
Comprehensive Income (Loss) Attributable to Jerash Holdings (US), Inc.'s Common Stockholders |
$ |
662,871 |
$ |
305,776 |
$ |
(673,432) | $ |
707,643 |
||||||||
Earnings (Loss) Per Share Attributable to Common Stockholders: |
||||||||||||||||
Basic and diluted |
$ |
0.05 |
$ |
0.03 |
$ |
(0.06) | $ |
0.07 |
||||||||
Weighted Average Number of Shares |
||||||||||||||||
Basic |
12,294,840 |
12,294,840 |
12,294,840 |
12,294,840 |
||||||||||||
Diluted |
12,460,241 |
12,294,840 |
12,294,840 |
12,294,840 |
||||||||||||
Dividend per share |
$ |
0.05 |
$ |
0.05 |
$ |
0.10 |
$ |
0.10 |
三個月總計結束於 |
截至2022年六月30日的六個月 |
|||||||||||||||
2024 |
2023 |
2024 |
2023 |
|||||||||||||
淨營業收入 |
$ |
40,240,127 |
$ |
33,357,108 |
$ |
81,175,843 |
$ |
68,092,765 |
||||||||
銷貨成本 |
33,182,244 |
27,985,077 |
69,478,089 |
57,153,194 |
||||||||||||
毛利潤 |
7,057,883 |
5,372,031 |
11,697,754 |
10,939,571 |
||||||||||||
銷售、一般和管理費用 |
5,449,386 |
4,240,588 |
10,449,130 |
8,475,506 |
||||||||||||
股權激勵支出 |
474,088 |
243,448 |
943,023 |
484,250 |
||||||||||||
總營業費用 |
5,923,474 |
4,484,036 |
11,392,153 |
8,959,756 |
||||||||||||
營業收入 |
1,134,409 |
887,995 |
305,601 |
1,979,815 |
||||||||||||
其他收益(費用): |
||||||||||||||||
利息支出 |
(503,149) | (359,234) | (983,352) | (748,185) | ||||||||||||
其他收入,淨額 |
139,166 |
192,523 |
193,201 |
282,750 |
||||||||||||
其他開支, 淨額 |
(363,983) | (166,711) | (790,151) | (465,435) | ||||||||||||
稅前淨利潤(虧損) |
770,426 |
721,284 |
(484,550) | 1,514,380 |
||||||||||||
所得稅支出 |
105,877 |
352,340 |
217,598 |
650,321 |
||||||||||||
淨利潤(損失) |
664,549 |
368,944 |
(702,148) | 864,059 |
||||||||||||
歸屬於非控制權益的淨收益(損失) |
9,261 |
3,327 |
(12,220) | 1916 |
||||||||||||
淨利潤(虧損)歸屬於jerash holdings(US), Inc.普通股股東 |
$ |
655,288 |
$ |
365,617 |
$ |
(689,928) | $ |
862,143 |
||||||||
淨利潤(損失) |
$ |
664,549 |
$ |
368,944 |
$ |
(702,148) | $ |
864,059 |
||||||||
其他全面收益(虧損): |
||||||||||||||||
外匯翻譯收益(損失) |
7,583 |
(59,841) | 16,496 |
(154,500) | ||||||||||||
綜合收益(損失)總額 |
672,132 |
309,103 |
(685,652) | 709,559 |
||||||||||||
Comprehensive gain (loss) attributable to noncontrolling interest |
9,261 |
3,327 |
(12,220) | 1916 |
||||||||||||
歸屬於Jerash Holdings (US), Inc.普通股股東的綜合收益(損失) |
$ |
662,871 |
$ |
305,776 |
$ |
(673,432) | $ |
707,643 |
||||||||
每股股利(淨損失)歸屬於普通股股東: |
||||||||||||||||
基本和稀釋 |
$ |
0.05 |
$ |
0.03 |
$ |
(0.06) | $ |
0.07 |
||||||||
加權平均股數 |
||||||||||||||||
基本 |
12,294,840 |
12,294,840 |
12,294,840 |
12,294,840 |
||||||||||||
稀釋 |
12,460,241 |
12,294,840 |
12,294,840 |
12,294,840 |
||||||||||||
每股股息 |
$ |
0.05 |
$ |
0.05 |
$ |
0.10 |
$ |
0.10 |
JERASH HOLDINGS (US), INC.,
AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
jerash holdings (US), INC.
及其附屬公司
簡明合併資產負債表
September 30, |
March 31, |
|||||||
(Unaudited) |
||||||||
ASSETS |
||||||||
Current Assets: |
||||||||
Cash |
$ |
16,338,578 |
$ |
12,428,369 |
||||
Accounts receivable, net |
5,793,228 |
5,417,513 |
||||||
Inventories |
20,206,799 |
27,241,573 |
||||||
Prepaid expenses and other current assets |
3,216,845 |
2,746,068 |
||||||
Advance to suppliers, net |
6,028,433 |
3,086,137 |
||||||
Total Current Assets |
51,583,883 |
50,919,660 |
||||||
Restricted cash - non-current |
1,545,457 |
1,608,498 |
||||||
Long-term deposits |
852,842 |
802,306 |
||||||
Deferred tax assets, net |
158,329 |
158,329 |
||||||
Property, plant, and equipment, net |
24,674,730 |
24,998,096 |
||||||
Goodwill |
499,282 |
499,282 |
||||||
Operating lease right of use assets |
1,033,412 |
1,259,395 |
||||||
Total Assets |
$ |
80,347,935 |
$ |
80,245,566 |
||||
LIABILITIES AND EQUITY |
||||||||
Current Liabilities: |
||||||||
Credit facilities |
$ |
3,570,237 |
$ |
- |
||||
Accounts payable |
4,394,732 |
6,340,237 |
||||||
Accrued expenses |
3,654,895 |
4,175,843 |
||||||
Income tax payable - current |
952,108 |
1,647,199 |
||||||
Other payables |
2,368,807 |
2,234,870 |
||||||
Deferred revenue |
1,123,163 |
10,200 |
||||||
Operating lease liabilities - current |
343,868 |
370,802 |
||||||
Total Current Liabilities |
16,407,810 |
14,779,151 |
||||||
Operating lease liabilities - non-current |
481,575 |
618,302 |
||||||
Income tax payable - non-current |
- |
417,450 |
||||||
Total Liabilities |
16,889,385 |
15,814,903 |
||||||
Equity |
||||||||
Preferred stock, $0.001 par value; 500,000 shares authorized; none issued and outstanding |
$ |
- |
$ |
- |
||||
Common stock, $0.001 par value; 30,000,000 shares authorized; 12,534,318 shares issued and 12,294,840 shares outstanding |
12,534 |
12,534 |
||||||
Additional paid-in capital |
24,860,117 |
23,917,094 |
||||||
Treasury stock, 239,478 shares |
(1,169,046) | (1,169,046) | ||||||
Statutory reserve |
413,821 |
413,821 |
||||||
Retained earnings |
39,784,826 |
41,704,238 |
||||||
Accumulated other comprehensive loss |
(475,823) | (492,319) | ||||||
Total Jerash Holdings (US), Inc. Stockholders' Equity |
63,426,429 |
64,386,322 |
||||||
Noncontrolling interest |
32,121 |
44,341 |
||||||
Total Equity |
63,458,550 |
64,430,663 |
||||||
Total Liabilities and Equity |
$ |
80,347,935 |
$ |
80,245,566 |
9月30日, |
3月31日 |
|||||||
(未經審計) |
||||||||
資產 |
||||||||
流動資產: |
||||||||
現金 |
$ |
16,338,578 |
$ |
12,428,369 |
||||
應收賬款淨額 |
5,793,228 |
5,417,513 |
||||||
存貨 |
20,206,799 |
27,241,573 |
||||||
預付款項及其他流動資產 |
3,216,845 |
2,746,068 |
||||||
預付供應商賬款淨額 |
6,028,433 |
3,086,137 |
||||||
流動資產合計 |
51,583,883 |
50,919,660 |
||||||
限制性現金 - 非流動資產 |
1,545,457 |
1,608,498 |
||||||
Long-term deposits |
852,842 |
802,306 |
||||||
158,329 |
158,329 |
|||||||
固定資產淨額 |
24,674,730 |
24,998,096 |
||||||
商譽 |
499,282 |
499,282 |
||||||
資產:租賃資產 |
1,033,412 |
1,259,395 |
||||||
總資產 |
$ |
80,347,935 |
$ |
80,245,566 |
||||
負債和股東權益 |
||||||||
流動負債: |
||||||||
貸款額度 |
$ |
3,570,237 |
$ |
- |
||||
應付賬款 |
4,394,732 |
6,340,237 |
||||||
應計費用 |
3,654,895 |
4,175,843 |
||||||
當期應付所得稅 |
952,108 |
1,647,199 |
||||||
其他應付款項 |
2,368,807 |
2,234,870 |
||||||
遞延收入 |
1,123,163 |
10,200 |
||||||
經營租賃負債 - 流動負債 |
343,868 |
370,802 |
||||||
總流動負債 |
16,407,810 |
14,779,151 |
||||||
非流動經營租賃負債 |
481,575 |
618,302 |
||||||
應付所得稅-非流動資產 |
- |
417,450 |
||||||
總負債 |
16,889,385 |
15,814,903 |
||||||
股權 |
||||||||
優先股,面值$0.001;授權500,000股;未發行和未上市 |
$ |
- |
$ |
- |
||||
普通股,面值$0.001;授權30,000,000股;發行12,534,318股,尚有12,294,840股待上市 |
12,534 |
12,534 |
||||||
額外實收資本 |
24,860,117 |
23,917,094 |
||||||
財政股,239,478股 |
(1,169,046) | (1,169,046) | ||||||
法定公積金 |
413,821 |
413,821 |
||||||
保留盈餘 |
39,784,826 |
41,704,238 |
||||||
累計其他綜合損失 |
(475,823) | (492,319) | ||||||
Jerash Holdings(美國)公司股東權益總額 |
63,426,429 |
64,386,322 |
||||||
非控股權益 |
32,121 |
44,341 |
||||||
總股本 |
63,458,550 |
64,430,663 |
||||||
總負債和股權 |
$ |
80,347,935 |
$ |
80,245,566 |
JERASH HOLDINGS (US), INC.,AND SUBSIDIARIES
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
jerash holdings(美國)公司及其子公司
未經審計的簡明合併現金流量表
For the Six Months Ended |
||||||||
2024 |
2023 |
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES |
||||||||
Net (loss) income |
$ |
(702,148) | $ |
864,059 |
||||
Adjustments to reconcile net (loss) income to net cash provided by operating activities: |
||||||||
Depreciation and amortization |
1,209,053 |
1,224,322 |
||||||
Stock-based compensation expenses |
943,023 |
484,250 |
||||||
Credit Loss (recovery) |
16,768 |
(66,980) | ||||||
Amortization of operating lease right-of-use assets |
300,559 |
416,090 |
||||||
Changes in operating assets: |
||||||||
Accounts receivable |
(392,484) | (2,894,162) | ||||||
Bills receivable |
- |
87,573 |
||||||
Inventories |
7,034,774 |
13,942,970 |
||||||
Prepaid expenses and other current assets |
(470,777) | 814,878 |
||||||
Advance to suppliers |
(2,942,296) | (1,910,244) | ||||||
Changes in operating liabilities: |
||||||||
Accounts payable |
(1,945,505) | (1,530,458) | ||||||
Accrued expenses |
(520,948) | (251,048) | ||||||
Other payables |
133,937 |
(265,119) | ||||||
Deferred revenue |
1,112,963 |
(696,006) | ||||||
Operating lease liabilities |
(238,237) | (336,984) | ||||||
Income tax payable |
(1,112,062) | (1,704,261) | ||||||
Net cash provided by operating activities |
2,426,620 |
8,178,880 |
||||||
CASH FLOWS FROM INVESTING ACTIVITIES |
||||||||
Purchases of property, plant, and equipment |
(348,238) | (635,878) | ||||||
Payments for construction of properties |
(270,599) | (2,575,669) | ||||||
Payment for long-term deposits |
(317,386) | (247,610) | ||||||
Net cash used in investing activities |
(936,223) | (3,459,157) | ||||||
CASH FLOWS FROM FINANCING ACTIVITIES |
||||||||
Dividend payments |
(1,229,484) | (1,229,484) | ||||||
Investment of noncontrolling interest |
- |
31,365 |
||||||
Repayment from short-term loan |
(5,566,040) | (3,118,339) | ||||||
Proceeds from short-term loan |
9,136,277 |
3,118,339 |
||||||
Net cash provided by (used in) financing activities |
2,340,753 |
(1,198,119) | ||||||
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND RESTRICTED CASH |
16,018 |
(123,491) | ||||||
NET INCREASE IN CASH AND RESTRICTED CASH |
3,847,168 |
3,398,113 |
||||||
CASH, AND RESTRICTED CASH, BEGINNING OF THE PERIOD |
14,036,867 |
19,411,603 |
||||||
CASH, AND RESTRICTED CASH, END OF THE PERIOD |
$ |
17,884,035 |
$ |
22,809,716 |
||||
CASH, AND RESTRICTED CASH, END OF THE PERIOD |
$ |
17,884,035 |
$ |
22,809,716 |
||||
LESS: NON-CURRENT RESTRICTED CASH |
1,545,457 |
1,608,074 |
||||||
CASH, END OF THE PERIOD |
$ |
16,338,578 |
$ |
21,201,642 |
||||
Supplemental disclosure information: |
||||||||
Cash paid for interest |
$ |
983,352 |
$ |
748,185 |
||||
Income tax paid |
$ |
1,329,150 |
$ |
2,371,705 |
||||
Non-cash investing and financing activities |
||||||||
Equipment obtained by utilizing long-term deposit |
$ |
262,017 |
$ |
358,620 |
||||
Operating lease right of use assets obtained in exchange for operating lease obligations |
$ |
67,512 |
$ |
177,068 |
截至2022年六月30日的六個月 |
||||||||
2024 |
2023 |
|||||||
經營活動產生的現金流量 |
||||||||
淨(虧損)利潤 |
$ |
(702,148) | $ |
864,059 |
||||
調整爲將淨(虧損)收益調節爲經營活動提供的現金流量: |
||||||||
折舊和攤銷 |
1,209,053 |
1,224,322 |
||||||
股權激勵支出 |
943,023 |
484,250 |
||||||
信貸損失(追回) |
16,768 |
(66,980) | ||||||
運營租賃權利資產攤銷 |
300,559 |
416,090 |
||||||
營運資產變動: |
||||||||
應收賬款 |
(392,484) | (2,894,162) | ||||||
應收票據 |
- |
87,573 |
||||||
存貨 |
7,034,774 |
13,942,970 |
||||||
預付款項及其他流動資產 |
(470,777) | 814,878 |
||||||
預付款項 |
(2,942,296) | (1,910,244) | ||||||
營業負債變動: |
||||||||
應付賬款 |
(1,945,505) | (1,530,458) | ||||||
應計費用 |
(520,948) | (251,048) | ||||||
其他應付款項 |
133,937 |
(265,119) | ||||||
遞延收入 |
1,112,963 |
(696,006) | ||||||
經營租賃負債 |
(238,237) | (336,984) | ||||||
應交所得稅 |
(1,112,062) | (1,704,261) | ||||||
經營活動提供的淨現金 |
2,426,620 |
8,178,880 |
||||||
投資活動產生的現金流量 |
||||||||
購置固定資產 |
(348,238) | (635,878) | ||||||
房地產施工款項 |
(270,599) | (2,575,669) | ||||||
長期存款支付 |
(317,386) | (247,610) | ||||||
投資活動產生的淨現金流出 |
(936,223) | (3,459,157) | ||||||
籌資活動產生的現金流量 |
||||||||
股息支付 |
(1,229,484) | (1,229,484) | ||||||
少數持股權投資 |
- |
31,365 |
||||||
短期貸款償還 |
(5,566,040) | (3,118,339) | ||||||
短期貸款的現金來源 |
9,136,277 |
3,118,339 |
||||||
籌集資金的淨現金流量 |
2,340,753 |
(1,198,119) | ||||||
匯率變動對現金和受限現金的影響 |
16,018 |
(123,491) | ||||||
現金和限制性現金的淨增加額 |
3,847,168 |
3,398,113 |
||||||
期初現金和受限現金 |
14,036,867 |
19,411,603 |
||||||
期末現金和受限現金 |
$ |
17,884,035 |
$ |
22,809,716 |
||||
現金和受限制的現金,期末 |
$ |
17,884,035 |
$ |
22,809,716 |
||||
減:非流動受限制現金 |
1,545,457 |
$1,608,074 |
||||||
期末現金 |
$ |
16,338,578 |
$ |
21,201,642 |
||||
補充披露信息: |
||||||||
支付的利息現金 |
$ |
983,352 |
$ |
748,185 |
||||
所繳納所得稅 |
$ |
1,329,150 |
$ |
2,371,705 |
||||
非現金投融資活動 |
||||||||
通過利用長期存款獲得的設備 |
$ |
262,017 |
$ |
358,620 |
||||
通過營運租賃義務換取的經營租賃資產權益 |
$ |
92 |
$ |
177,068 |
SOURCE: Jerash Holdings (US), Inc.
資料來源:Jerash Holdings (US), Inc.
譯文內容由第三人軟體翻譯。