share_log

Employers Holdings, Inc. Reports Third Quarter 2024 Results and Declares Regular Quarterly Dividend of $0.30 per Share

Employers Holdings, Inc. Reports Third Quarter 2024 Results and Declares Regular Quarterly Dividend of $0.30 per Share

Employers Holdings, Inc.報告2024年第三季度業績並宣佈每股$0.30的普通季度股息
Employers ·  10/31 04:15

Company to Host Conference Call on Thursday, October 31, 2024, at 11:00 a.m. Eastern Daylight Time

公司將於2024年10月31日星期四上午11點(東部夏令時間)舉行電話會議

RENO, Nev., Oct. 30, 2024 (GLOBE NEWSWIRE) -- Employers Holdings, Inc. (the "Company") (NYSE:EIG), a holding company with subsidiaries that are specialty providers of workers' compensation insurance and services focused on small and mid-sized businesses engaged in low-to-medium hazard industries, today reported financial results for its third quarter ended September 30, 2024.

內華達州里諾,2024年10月30日(環球新聞社)-- 就業者控股公司(「該公司」)(NYSE:EIG),一家擁有專業提供勞工賠償保險和服務的子公司的控股公司,專注於從事低到中風險行業的中小型企業,今天報告了截至2024年9月30日的第三季度財務業績。

Financial Highlights:
(All comparisons vs. the third quarter of 2023).

財務業績亮點:
(所有板塊與2023年第三季度相比)。

  • Net income per diluted share increased by 124%, from $0.54 to $1.21,
  • Adjusted net income per diluted share increased 19%, from $0.68 to $0.81,
  • Gross premiums written decreased 8%, from $196.2 million to $181.2 million,
  • Net premiums earned increased 1%, from $184.6 million to $186.6 million,
  • Underwriting and general and administrative expense ratio of 23.2%, versus 23.6%,
  • GAAP combined ratio of 100.4% (101.2% excluding LPT), versus 100.3% (101.3% excluding LPT),
  • Net investment income increased 3%, from $25.9 million to $26.6 million, and
  • Record number of ending policies in-force of 129,879.
  • 每股攤薄淨利潤增加了124%,從0.54美元增至1.21美元。
  • 每股調整後淨利潤增加19%,從0.68美元增至0.81美元,
  • 保險費淨額下降了8%,從19620萬美元降至18120萬美元,
  • 淨賠付保費增加1%,從18460萬美元增至18660萬美元,
  • 承保和一般管理費用比率爲23.2%,相比之下爲23.6%。
  • 綜合回報率爲100.4%(不包括LPT爲101.2%),相比之下100.3%(不包括LPT爲101.3%),
  • 淨投資收入增加了3%,從2590萬美元增至2660萬美元,並
  • 在冊終身保單數量爲129,879。

Management Commentary

管理層評論

Chief Executive Officer Katherine Antonello commented: "Higher earned premiums, strong net investment income and continued net investment gains drove year-over-year increases in revenue of 10% and 6% for the third quarter and the first nine months of 2024. We also ended the period with yet another record number of policies in-force, which were up 3% year-over-year.

首席執行官凱瑟琳·安東內洛評論道:「更高的已賺保費、強勁的淨投資收入以及持續的淨投資收益推動了2024年第三季度和前九個月營業收入分別增長10%和6%。我們在期間還以另一個創紀錄的在冊保單數量結束,同比增長了3%。」

During the quarter we grew our new and renewal premiums, but reductions in final audit premiums and endorsements more than offset that growth.

在本季度,我們增加了新增和續保保費,但最終審計保費和批單的減少超過了這種增長。

Our current accident year loss and LAE ratio was 63.9%, slightly above the loss and LAE ratio we maintained throughout 2023 and consistent with that of 2022. As was the case in the third quarter of 2023, we did not recognize any prior year loss reserve development on our voluntary business because a full actuarial study was not performed. We will evaluate our prior year reserves in more detail at year-end when we routinely perform a full reserve study.

我們當前事故年度損失和LAE比率爲63.9%,略高於我們在2023年全年保持的損失和LAE比率,與2022年持平。與2023年第三季度情況相同,我們未在自願業務上確認任何前年損失準備金開發,因爲沒有進行完整的精算研究。我們將在年底更詳細地評估我們的前期準備金,這是我們例行執行完整準備金研究的時候。

Our commission expense ratio was 14.1%, versus 14.5% a year ago. The reduction in this ratio was largely attributable to a decrease in anticipated 2024 agency incentives, which are specific to individual contracts and vary with agency targets. Our underwriting and general and administrative expense ratio was 23.2%, down from 23.6% a year ago. The reduction in this ratio was primarily the result of the Cerity integration plan we executed in the fourth quarter of 2023.

我們的佣金支出比率爲14.1%,低於一年前的14.5%。這種比率的降低主要歸因於2024年預期代理激勵減少,這些激勵是針對個別合同具體的,並隨着代理目標的變化而異。我們的核保、總部管理費用比率爲23.2%,低於一年前的23.6%。這種比率的降低主要是由於我們在2023年第四季度執行的Cerity整合計劃產生的結果。

Our resulting combined ratio excluding LPT was 101.2% for the third quarter, versus 101.3%, a year ago.

我們的綜合百分比,不包括LPt在內,第三季度爲101.2%,而去年爲101.3%。

Our net investment income was $26.6 million, up 3% from a year ago. When considering the $1.0 million of interest expense we incurred in the third quarter of 2023 through our Federal Home Loan Bank leveraged investment strategy, which we unwound during the fourth quarter of 2023, our net investment income was actually up 7% year-over-year.

我們的淨投資收入爲2660萬美元,比去年同期增長3%。考慮到我們在2023年第三季度發生的100萬美元利息支出,通過我們的聯邦住房貸款銀行槓桿投資策略,這筆支出在2023年第四季度被 unwind 後,我們的淨投資收入實際上同比增長了7%。

Lastly, our strong operating results, coupled with our proactive and opportunistic management of our investment portfolio and our capital position, contributed to year-over year increases of 27% and 24% in our book value per share and book value per share including the deferred gain, respectively. As a result, our balance sheet is strong, our underwriting capital is abundant and our confidence in the Company's future operations remains high."

最後,我們強勁的運營業績,加上我們對投資組合和資本狀況的積極和機會主義管理,導致每股淨資產和每股淨資產包括遞延利潤的年度增長分別達到27%和24%。因此,我們的資產負債表強勁,覈保資本充裕,對公司未來運營的信心仍然很高。

Summary of Third Quarter 2024 Results

2024年第三季度業績摘要

(All comparisons vs. the third quarter of 2023, unless otherwise noted).

(所有與2023年第三季度相比較,除非另有註明)。

Gross premiums written were $181.2 million, a decrease of 8%. The decrease was due to higher new and renewal business writings being more than offset by lower final audit premiums and endorsements. Net premiums earned were $186.6 million, an increase of 1%.

淨已賺保費爲18660萬美元,增長1%。而賠付和賠付調整費用爲11.77億美元,增長2%。這增長主要是因爲已賺保費上升,當前事故年度損失和賠付調整費用估計略有上升。公司的賠付和賠付調整費用比率爲63.1%(不包括LPT爲63.9%),低於62.2%(不包括LPT爲63.2%)。

Losses and loss adjustment expenses were $117.7 million, an increase of 2%. The increase was primarily due to higher earned premiums and a slightly higher current accident year loss and loss adjustment expense estimate. The Company's loss and loss adjustment expense ratio was 63.1% (63.9% excluding LPT), versus 62.2% (63.2% excluding LPT).

總保費書寫爲18.12億美元,下降8%。這是由於更高的新業務和續保業務書寫超過了對更低的最終審計保費和背書的抵消。

Commission expenses were $26.4 million, a decrease of 1%. The Company's commission expense ratio was 14.1%, versus 14.5% a year ago.

佣金支出爲2640萬美元,減少1%。公司的佣金支出比率爲14.1%,低於一年前的14.5%。

Underwriting and general and administrative expenses were $43.2 million, a decrease of 1%. The Company's underwriting and general and administrative expense ratio was 23.2%, versus 23.6% a year ago. The decrease primarily related to lower professional fees and information technology expenses, partially offset by higher bad debt expense.

承銷和一般管理費用爲4320萬美元,減少1%。公司的承銷和一般管理費用比率爲23.2%,低於一年前的23.6%。這一減少主要與專業費用和信息技術費用降低有關,部分抵消了壞賬費用增加。

Net investment income was $26.6 million, an increase of 2.7%. The increase was primarily due to higher yields on our fixed maturity securities.

淨投資收益爲2660萬美元,增長2.7%。這一增長主要是由於我們固定到期證券的收益率提高所致。

Net realized and unrealized gains (losses) on investments reflected on the income statement were $10.9 million, versus $(7.1) million.

投資方面的實現和未實現收益(損失)在損益表上反映爲1090萬美元,而不是(7.1)百萬美元。

Interest and financing expenses were less than $0.1 million, versus $1.0 million. The decrease resulted from the unwinding of our former FHLB leveraged investment strategy.

利息和融資費用少於10萬美元,低於100萬美元。這一減少是由於我們以前的FHLb槓桿投資策略的清算所致。

Income tax expense was $6.4 million (17.4% effective rate), versus $3.4 million (19.5% effective rate). The effective rates during each of the periods included income tax benefits and exclusions associated with tax-advantaged investment income, LPT adjustments, deferred gain amortization and related adjustments and tax credits utilized.

所得稅費用爲640萬美元(17.4%的有效稅率),相較於340萬美元(19.5%的有效稅率)。期間內的有效稅率包括與稅收優惠投資收入相關的所得稅減免和排除、LPt調整、遞延收益攤銷及相關調整和使用的稅收抵免。

The Company's book value per share including the deferred gain of $47.99 increased 24.0% year-over-year and 7.5% during the third quarter of 2024, computed after considering dividends declared. During the third quarter this measure was favorably impacted by $52.2 million of after-tax unrealized gains arising from fixed maturity securities (which are reflected on the balance sheet) and $10.1 million of net after tax unrealized gains arising from equity securities and other investments (which are reflected on the income statement). The Company's adjusted book value per share of $49.83 increased by 11.5% year-over-year and 2.5% during the third quarter of 2024, computed after considering dividends declared. During the third quarter this measure was favorably impacted by the net after tax unrealized gains arising from equity securities and other investments previously described.

公司每股賬面價值,包括47.99美元的遞延收益,同比增長24.0%,第三季度內增長7.5%,考慮到宣佈的股息計算。在第三季度,這一指標受到來自固定到期證券的後稅未實現收益5220萬美元(反映在資產負債表上)和來自股票和其他投資的後稅未實現收益1010萬美元(反映在利潤表上)的有利影響。公司調整後每股賬面價值爲49.83美元,同比增長11.5%,第三季度內增長2.5%,考慮到宣佈的股息計算。在第三季度,這一指標受到前述來自股票和其他投資的後稅未實現收益的有利影響。

Share Repurchases and Fourth Quarter 2024 Dividend Declaration

股份回購和2024年第四季度股息宣佈

During the third quarter of 2024, the Company repurchased 163,221 shares of its common stock at an average price of $45.27 per share. During the period from October 1, 2024 through October 29, 2024, the Company repurchased a further 20,602 shares of its common stock at an average price of $47.45 per share. The Company currently has a remaining share repurchase authorization of $38.6 million.

在2024年第三季度,公司以每股45.27美元的平均價格回購了163,221股普通股。從2024年10月1日至2024年10月29日期間,公司以每股47.45美元的平均價格又回購了20,602股普通股。公司目前仍有價值3860萬美元的剩餘股份回購授權。

On October 30, 2024, the Company's Board of Directors declared a regular quarterly dividend of $0.30. The dividend is payable on November 27, 2024 to stockholders of record as of November 13, 2024.

2024年10月30日,公司董事會宣佈每股股利爲0.30美元。股息將於2024年11月27日支付給截至2024年11月13日持股的股東。

Earnings Conference Call and Webcast

業績電話會議和網絡研討會

The Company will host a conference call on Thursday, October 31, 2024 at 11:00 a.m. Eastern Daylight Time / 8:00 a.m. Pacific Daylight Time.

公司將於2024年10月31日星期四上午11:00(東部夏令時間)/上午8:00(太平洋夏令時間)舉行電話業績會。

To participate in the live conference call, you must first register here. Once registered you will receive dial-in numbers and a unique PIN number.

要參加實時電話會議,您必須在此處先註冊。註冊後,您將收到撥入號碼和獨特的PIN碼。

The webcast will be accessible on the Company's website at through the "Investors" link.

網絡視頻會議將通過公司網站的「投資者」鏈接進行訪問。

Reconciliation of Non-GAAP Financial Measures to GAAP

非GAAP財務指標與GAAP的調節

The information in this press release should be read in conjunction with the Financial Supplement that is attached to this press release and available on our website.

本新聞稿中的信息應與附在本新聞稿上並在我們的網站上提供的財務補充資料一起閱讀。

Within this earnings release we present various financial measures, some of which are "non-GAAP financial measures" as defined in Regulation G pursuant to Section 401 of the Sarbanes - Oxley Act of 2002. A description of these non-GAAP financial measures, as well as a reconciliation of such non-GAAP measures to our most directly comparable GAAP financial measures is included in the attached Financial Supplement. Management believes that these non-GAAP measures are important to the Company's investors, analysts and other interested parties who benefit from having an objective and consistent basis for comparison with other companies within our industry. Management further believes that these measures are more relevant than comparable GAAP measures in evaluating our financial performance.

在本業績發佈中,我們提供了各種財務指標,其中一些被定義爲《2002年薩班斯 - 奧克利法案》第401條根據《G條例》定義的"非通用會計準則財務指標"。這些非通用會計準則財務指標的描述,以及這些非通用指標與我們最直接可比的通用會計準則財務指標的對比,均包含在附加的財務補充資料中。管理層認爲這些非通用指標對公司的投資者、分析師和其他感興趣的方,對公司所在行業內的其他公司進行客觀和一致的比較有益。管理層進一步認爲這些指標在評估我們的財務績效時比可比的通用會計準則指標更相關。

Forward-Looking Statements

前瞻性聲明

In this press release, the Company and its management discuss and make statements based on currently available information regarding their intentions, beliefs, current expectations, and projections of, among other things, the Company's future performance, economic or market conditions, including current or future levels of inflation, changes in interest rates, labor market expectations, catastrophic events or geo-political conditions, legislative or regulatory actions or court decisions, business growth, retention rates, loss costs, claim trends and the impact of key business initiatives, future technologies and planned investments. Certain of these statements may constitute "forward-looking" statements as that term is defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the fact that they do not relate strictly to historical or current facts and are often identified by words such as "may," "will," "could," "would," "should," "expect," "plan," "anticipate," "target," "project," "intend," "believe," "estimate," "predict," "potential," "pro forma," "seek," "likely," or "continue," or other comparable terminology and their negatives. The Company and its management caution investors that such forward-looking statements are not guarantees of future performance. Risks and uncertainties are inherent in the Company's future performance. Factors that could cause the Company's actual results to differ materially from those indicated by such forward-looking statements include, among other things, those discussed or identified from time to time in the Company's public filings with the Securities and Exchange Commission (SEC), including the risks detailed in the Company's Quarterly Reports on Form 10-Q and the Company's Annual Reports on Form 10-K. Except as required by applicable securities laws, the Company undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

在本新聞稿中,公司及其管理層根據當前可用信息討論並發表關於其意圖、信念、當前期望以及對公司未來績效、經濟或市場條件,包括當前或未來的通貨膨脹水平、利率變動、勞動力市場預期、災難性事件或地緣政治條件、立法或監管行動或法院判決、業務增長、保留率、損失成本、索賠趨勢以及關鍵業務舉措、未來技術和計劃投資的聲明。這些陳述中的某些可能構成《1995年私人證券訴訟改革法案》定義的「前瞻性」陳述。前瞻性陳述可通過其不嚴格與歷史或當前事實相關以及常由"可能"、"將"、"可能"、"應該"、"期望"、"計劃"、"預期"、"目標"、"項目"、"打算"、"相信"、"估計"、"預測"、"潛在"、"攤薄估計"、"尋求"、"可能"或"繼續"等字詞或其他可比行話及其否定詞來識別。公司及其管理層警告投資者,此類前瞻性陳述並非未來績效的保證。風險和不確定性存在於公司未來績效中。可能導致公司實際結果與此類前瞻性陳述所指示的結果有實質差異的因素,包括公司不時在美國證券交易委員會(SEC)的公開提交中討論或確定的因素,其中包括公司在10-Q表和10-k表中詳細列出的風險。除適用證券法規要求外,公司不承諾公開更新或修改任何前瞻性陳述,無論是因新信息、未來事件還是其他原因引起的。

Filings with the SEC

提交給證券交易委員會的文件

The Company's filings with the SEC and its quarterly investor presentations can be accessed through the "Investors" link on the Company's website, www.employers.com. The Company's filings with the SEC can also be accessed through the SEC's EDGAR Database at www.sec.gov (EDGAR CIK No. 0001379041).

公司提交給證券交易委員會(SEC)的文件以及其季度投資者演示資料可通過公司網站的"投資者"鏈接www.employers.com進行訪問。公司提交給SEC的文件也可以通過SEC的EDGAR數據庫www.sec.gov(EDGAR CIk編號0001379041)進行訪問。

About Employers Holdings, Inc.

關於Employers Holdings, Inc.

Employers Holdings, Inc. (NYSE: EIG), is a holding company with subsidiaries that are specialty providers of workers' compensation insurance and services (collectively "EMPLOYERS") focused on small and mid-sized businesses engaged in low-to-medium hazard industries. EMPLOYERS leverages over a century of experience to deliver comprehensive coverage solutions that meet the unique needs of its customers. Drawing from its long history and extensive knowledge, EMPLOYERS empowers businesses by protecting their most valuable asset – their employees – through exceptional claims management, loss control, and risk management services, creating safer work environments.

僱主控股公司 (紐交所: EIG) 是一個控股公司,旗下的子公司是專門提供僱主賠償保險和服務 (統稱爲"僱主"),專注於從事低到中風險行業的中小型企業。 僱主利用超過一個世紀的經驗,提供符合客戶獨特需求的全面保障解決方案。藉助其悠久的歷史和豐富的知識,僱主通過卓越的理賠管理、損失控制和風險管理服務,保護企業最寶貴的資產 - 員工,創造更安全的工作環境。

EMPLOYERS is also proud to offer Cerity, which is focused on providing digital-first, direct-to-consumer workers' compensation insurance solutions with fast, and affordable coverage options through a user-friendly online platform.

僱主還自豪地推出 Cerity,專注於提供面向數字化的直接消費者僱主賠償保險解決方案,通過用戶友好的在線平台提供快速、實惠的覆蓋選項。

EMPLOYERS operates throughout the United States, apart from four states that are served exclusively by their state funds. Insurance is offered through Employers Insurance Company of Nevada, Employers Compensation Insurance Company, Employers Preferred Insurance Company, Employers Assurance Company and Cerity Insurance Company, all rated A- (Excellent) by A.M. Best. Not all companies do business in all jurisdictions. EIG Services, Inc., and Cerity Services, Inc., are subsidiaries of Employers Holdings, Inc. EMPLOYERS is a registered trademark of EIG Services, Inc., and Cerity is a registered trademark of Cerity Services, Inc. For more information, please visit www.employers.com and www.cerity.com.

EMPLOYERS在美國各地運營,除了四個州專門由其州基金提供服務。保險通過Employers Insurance Company of Nevada、Employers Compensation Insurance Company、Employers Preferred Insurance Company、Employers Assurance Company和Cerity Insurance Company提供,均獲得A-(優秀)的A.M. Best評級。並非所有公司在所有司法管轄區提供業務。EIG Services, Inc.和Cerity Services, Inc.是Employers Holdings, Inc.的子公司。EMPLOYERS是EIG Services, Inc.的註冊商標,Cerity是Cerity Services, Inc.的註冊商標。更多信息,請訪問www.employers.com和www.cerity.com。

Contact Information

聯繫信息

Mike Paquette (775) 327-2562 or mpaquette@employers.com

Mike Paquette (775) 327-2562或mpaquette@employers.com

EMPLOYERS HOLDINGS, INC.
Table of Contents
Page
1 Consolidated Financial Highlights
2 Summary Consolidated Balance Sheets
3 Summary Consolidated Income Statements
4 Return on Equity
5 Combined Ratios
6 Roll-forward of Unpaid Losses and LAE
7 Consolidated Investment Portfolio
8 Book Value Per Share
9 Earnings Per Share
10 Non-GAAP Financial Measures
僱主控股有限公司。
目錄
1 合併財務亮點
2 綜合資產負債表摘要
3 綜合損益表摘要
4 股本回報
5 組合比率
6 未償賠款和賠付準備增減變動表
7 綜合投資組合
8 每股賬面價值
9 每股收益
10 非依照普遍公認會計准則的財務措施
EMPLOYERS HOLDINGS, INC.
Consolidated Financial Highlights (unaudited)
$ in millions, except per share amounts
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 % change 2024 2023 % change
Selected financial highlights:
Gross premiums written $ 181.2 $ 196.2 (8)% $ 599.9 $ 589.5 2%
Net premiums written 179.6 194.5 (8) 594.8 584.2 2
Net premiums earned 186.6 184.6 1 559.3 534.4 5
Net investment income 26.6 25.9 3 80.3 80.3
Net income excluding LPT(1) 28.8 12.1 138 84.5 66.6 27
Adjusted net income(1) 20.2 17.7 14 65.1 65.6 (1)
Net Income before income taxes 36.7 17.4 111 112.1 90.3 24
Net Income 30.3 14.0 116 90.3 72.5 25
Comprehensive income (loss) 84.0 (12.1) 794 131.0 54.8 139
Total assets 3,617.3 3,527.0 3
Stockholders' equity 1,093.4 919.0 19
Stockholders' equity including the Deferred Gain(2) 1,187.2 1,019.2 16
Adjusted stockholders' equity(2) 1,232.5 1,175.8 5
Annualized adjusted return on stockholders' equity(3) 6.6% 6.0% 10% 7.1% 7.4% (4)%
Amounts per share:
Cash dividends declared per share $ 0.30 $ 0.28 7% $ 0.88 $ 0.82 7%
Earnings per diluted share(4) 1.21 0.54 124 3.57 2.71 32
Earnings per diluted share excluding LPT(4) 1.15 0.46 150 3.34 2.49 34
Adjusted earnings per diluted share(4) 0.81 0.68 19 2.57 2.45 5
Book value per share(2) 44.20 35.73 24
Book value per share including the Deferred Gain(2) 47.99 39.63 21
Adjusted book value per share(2) 49.83 45.72 9
Combined ratio excluding LPT:(5):
Loss and loss adjustment expense ratio:
Current Year 63.9% 63.3% 64.0% 63.4%
Prior Year (0.1) (1.7) (3.8)
Loss and loss adjustment expense ratio 63.9% 63.2% 62.3% 59.6%
Commission expense ratio 14.1% 14.5% 14.1% 13.8%
Underwriting and general and administrative expense ratio 23.2% 23.6% 23.3% 25.0%
Combined ratio excluding LPT 101.2% 101.3% 99.7% 98.4%
(1) See Page 3 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) See Page 8 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(3) See Page 4 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(4) See Page 9 for description and calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
(5) See Pages 5 for details and Page 10 for information regarding our use of Non-GAAP Financial Measures.
僱主控股有限公司。
合併財務亮點(未經審計)
以百萬爲單位的美元,每股金額除外
三個月結束 九個月結束
9月30日, 9月30日,
2024 2023 %變化 2024 2023 % change
選定的財務亮點:
已承保保費 $ 181.2 $ 196.2 (8)% $ 599.9 $ 589.5 2%
淨保險費 179.6 194.5 (8) 594.8 584.2 2
已賺保費收入 186.6 184.6 1 559.3 534.4 5
淨投資收益 26.6 25.9 3 80.3 80.3
不包括LPT(1)的淨利潤 28.8 12.3 138 84.5 約66.6 27
調整後的淨利潤(1) 20.2 17.7 14 65.1 65.6 (1)
所得稅前淨利潤 36.7 17.4 111 112.1 90.3 24
淨利潤 30.3 14.0 279  90.3 72.5 25
綜合收益(損失) 84.0 (12.1) 794 131.0 54.8 139
資產總額 3,617.3 3,527.0 3
股東權益 1,093.4 919.0 19
股東權益,包括遞延收益(2) 1,187.2 1,019.2 16
調整後的股東權益(2) 1,232.5 1,175.8 5
股東權益年化調整後的收益率(3) 6.6% 6.0% 10% 7.1% 7.4% (4)%
每股金額:
每股分紅派息: 0.24 $ 0.30 $ 0.28 7% $ 0.88 $ 0.82 7%
每股攤薄收益(4) 1.21 0.54 124 3.57 2.71 32
每股攤薄收益,不含LPT(4) 1.15 0.46 150 3.34 2.49 34
每股攤薄調整後的收益(4) 0.81 0.68 19 2.57 2.45 5
每股賬面價值(2) 44.20 35.73 24
每股賬面價值包括遞延收益(2) 47.99 39.63 21
每股調整後賬麪價值(2) 49.83 45.72 9
除去持有股份安排之後的綜合賠付比率爲:(5):
損失和賠償費用比率:
本年度 63.9% 63.3% 64.0% 63.4%
往年 (0.1) (1.7) (3.8)
損失和賠案調整比率 63.9% 63.2% 62.3% 59.6%
佣金費用比率 14.1% 14.5% 14.1% 13.8%
承保及一般行政費用比率 23.2% 23.6% 23.3% 25.0%
不包括LPT的綜合比率 101.2% 101.3% 99.7% 98.4%
(1)請參閱第3頁以了解計算方法,第10頁詳細了解我們使用的非通用會計原則財務指標。
(2) 請查看第8頁的計算內容和第10頁有關我們使用非GAAP財務指標的信息。
(3)請參閱第4頁以了解計算方法,第10頁詳細了解我們使用的非通用會計原則財務指標。
(4) 請參閱第9頁了解描述和計算,參閱第10頁了解我們使用非依照普通會計準則的財務指標情況。
(5) 請參閱第5頁了解詳情,參閱第10頁了解我們使用非依照普通會計準則的財務指標情況。
EMPLOYERS HOLDINGS, INC.
Summary Consolidated Balance Sheets (unaudited)
$ in millions, except per share amounts
September 30,
2024
December 31,
2023
ASSETS
Investments, cash and cash equivalents $ 2,601.5 $ 2,504.7
Accrued investment income 15.8 16.3
Premiums receivable, net 378.8 359.4
Reinsurance recoverable, net of allowance, on paid and unpaid losses and LAE 418.8 433.8
Deferred policy acquisition costs 60.9 55.6
Deferred income tax asset, net 26.2 43.4
Contingent commission receivable—LPT Agreement 14.2
Other assets 115.3 123.0
Total assets $ 3,617.3 $ 3,550.4
LIABILITIES
Unpaid losses and LAE $ 1,836.5 $ 1,884.5
Unearned premiums 412.5 379.7
Commissions and premium taxes payable 65.4 66.0
Deferred Gain 93.8 99.2
Other liabilities 115.7 107.1
Total liabilities $ 2,523.9 $ 2,536.5
STOCKHOLDERS' EQUITY
Common stock and additional paid-in capital $ 423.1 $ 420.4
Retained earnings 1,452.1 1,384.3
Accumulated other comprehensive loss (45.3) (86.0)
Treasury stock, at cost (736.5) (704.8)
Total stockholders' equity 1,093.4 1,013.9
Total liabilities and stockholders' equity $ 3,617.3 $ 3,550.4
Stockholders' equity including the Deferred Gain (1) $ 1,187.2 $ 1,113.1
Adjusted stockholders' equity (1) 1,232.5 1,199.1
Book value per share (1) $ 44.20 $ 39.96
Book value per share including the Deferred Gain(1) 47.99 43.88
Adjusted book value per share (1) 49.83 47.26
(1) See Page 8 for calculations and Page 10 for information regarding our use of Non-GAAP Financial Measures.
僱主控股有限公司。
綜合資產負債表摘要(未經審計)
以百萬爲單位的美元,每股金額除外
9月30日,
2024
12月31日,
2023
資產
投資,現金及現金等價物 $ 2,601.5 $ 2,504.7
應計的投資收益 15.8 16.3
應收保費淨額 378.8 359.4
再保險收回款淨額,減去已支付和未支付的損失和賠付責任準備金 418.8 433.8
遞延保單獲得成本 60.9 55.6
遞延所得稅資產,減去相應的遞延所得稅負債 26.2 43.4
LPt協議應收的有條件佣金 14.2
其他 115.3 123.0
資產總額 $ 3,617.3 $ 3,550.4
負債
未償付損失和賠償準備金 $ 1,836.5 $ 1,884.5
未賺保費 412.5 379.7
應付佣金和保險費稅 65.4 66.0
遞延收益 93.8 99.2
其他負債 115.7 107.1
負債合計 $ 2,523.9 $ 2,536.5
股東權益
普通股票和額外支付的資本 $ 423.1 $ 420.4
保留盈餘 1,452.1 1,384.3
累計其他綜合損失 (45.3) (86.0)
Treasury stock, at cost (736.5) (704.8)
股東權益合計 1,093.4 1,013.9
負債和股東權益合計 $ 3,617.3 $ 3,550.4
包括遞延收益在內的股東權益 (1) $ 1,187.2 $ 1,113.1
調整後的股東權益 (1) 1,232.5 1,199.1
每股淨資產(1) $ 44.20 $ 39.96
每股賬面價值包括遞延收益(1) 47.99 43.88
每股調整後賬麪價值 (1) 49.83 47.26
(1) 有關我們使用非通用會計準則財務指標的計算,請參閱第8頁;有關信息,請參閱第10頁。
EMPLOYERS HOLDINGS, INC.
Summary Consolidated Income Statements (unaudited)
$ in millions
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Revenues:
Net premiums earned $ 186.6 $ 184.6 $ 559.3 $ 534.4
Net investment income 26.6 25.9 80.3 80.3
Net realized and unrealized gains (losses) on investments(1) 10.9 (7.1) 24.5 10.7
Other income (loss) (0.1) 0.1 (0.2)
Total revenues 224.0 203.5 664.1 625.2
Expenses:
Losses and LAE incurred (117.7) (114.9) (343.0) (312.8)
Commission expense (26.4) (26.7) (78.7) (73.8)
Underwriting and general and administrative expenses (43.2) (43.5) (130.2) (133.7)
Interest and financing expenses (1.0) (0.1) (5.2)
Other expenses (9.4)
Total expenses (187.3) (186.1) (552.0) (534.9)
Net income before income taxes 36.7 17.4 112.1 90.3
Income tax expense (6.4) (3.4) (21.8) (17.8)
Net Income 30.3 14.0 90.3 72.5
Unrealized AFS investment gains (losses) arising during the period, net of tax(2) 52.2 (27.0) 35.7 (20.0)
Reclassification adjustment for net realized AFS investment losses in net income, net of tax(2) 1.5 0.9 5.0 2.3
Total comprehensive income (loss) $ 84.0 $ (12.1) $ 131.0 $ 54.8
Net Income $ 30.3 $ 14.0 $ 90.3 $ 72.5
Amortization of the Deferred Gain - losses (1.5) (1.5) (4.6) (4.7)
Amortization of the Deferred Gain - contingent commission (0.4) (0.8) (1.2)
LPT contingent commission adjustments (0.4)
Net income excluding LPT Agreement (3) 28.8 12.1 84.5 66.6
Net realized and unrealized (gains) losses on investments (10.9) 7.1 (24.5) (10.7)
Lease termination and asset impairment charges 9.4
Income tax expense (benefit) related to items excluded from Net income 2.3 (1.5) 5.1 0.3
Adjusted net income $ 20.2 $ 17.7 $ 65.1 $ 65.6
(1) Includes net realized and unrealized gains (losses) on equity securities and other investments of $12.8 million and $(5.9) million for the three months ended September 30, 2024 and 2023, respectively, and $30.8 million and $13.6 million for the nine months ended September 30, 2024 and 2023, respectively.
(2) AFS = Available for Sale securities.
(3) See Page 10 regarding our use of Non-GAAP Financial Measures.
僱主控股有限公司。
彙總的損益表(未經審計)
百萬美元
三個月結束 九個月結束
9月30日, 9月30日,
2024 2023 2024 2023
營收:
已賺保費收入 $ 186.6 $ 184.6 $ 559.3 $ 534.4
淨投資收益 26.6 25.9 80.3 80.3
投資的實現和未實現收益(損失)(1) 10.9 (7.1) 24.5 10.7
其他收入(損失) (0.1) 0.1 (0.2)
總收入 224.0 % 664.1 625.2
費用:
虧損和賠款準備 (117.7) (114.9) (343.0) (312.8)
佣金支出 (26.4) (26.7) (78.7) (73.8)
承保和一般管理費用 (43.2) (43.5) (130.2) (133.7)
利息和融資費用 (1.0) (0.1) (5.2)
其他支出 (9.4)
總支出 (187.3) (186.1) (552.0) (534.9)
所得稅前淨利潤 36.7 17.4 112.1 90.3
所得稅費用 (6.4) (3.4) (21.8) (17.8)
淨利潤 30.3 14.0 90.3 72.5
期間發生的未實現可供出售金融資產投資收益(損失),稅後淨額 52.2 (27.0) 35.7 (20.0)
重新分類調整淨實現可供出售投資損失在淨利潤中,稅後淨值(2) 1.5 0.9 5.0 2.3
總綜合收益(損失) $ 84.0 $ (12.1) $ 131.0 $ 54.8
淨利潤 $ 30.3 $ 14.0 $ 90.3 $ 72.5
攤銷遞延收益 - 損失 (1.5) (1.5) (4.6) (4.7)
攤銷遞延收益 - 緊急佣金 (0.4) (0.8) (1.2)
LPt 緊急佣金調整 (0.4)
不包括LPt協議的淨利潤 (3) 28.8 12.1 84.5 66.6
投資的淨實現和未實現(盈利)損失 其他 7.1 (24.5) (10.7)
租賃終止和資產減值費用 9.4
與淨利潤不包括項目相關的所得稅費用(收益) 2.3 (1.5) 5.1 0.3
調整後淨利潤 $ 20.2 $ 17.7 $ 65.1 $ 65.6
(1) 包括2024年和2023年截至9月30日的三個月分別爲1280萬美元和-590萬美元的股票和其他投資的淨已實現和未實現收益(損失),以及2024年和2023年截至9月30日的九個月分別爲3080萬美元和1360萬美元的股票和其他投資的淨已實現和未實現收益(損失)。
(2) AFS = 期權證券。
(3) 請查看第10頁有關我們使用的非通用會計準則財務指標。
EMPLOYERS HOLDINGS, INC.
Return on Equity (unaudited)
$ in millions
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Net income A $ 30.3 $ 14.0 $ 90.3 $ 72.5
Impact of the LPT Agreement (1.5) (1.9) (5.8) (5.9)
Net realized and unrealized (gains) losses on investments (10.9) 7.1 (24.5) (10.7)
Lease termination and asset impairment charges 9.4
Income tax expense (benefit) related to items excluded from Net income 2.3 (1.5) 5.1 0.3
Adjusted net income (1) B 20.2 17.7 65.1 65.6
Stockholders' equity - end of period $ 1,093.4 $ 919.0 $ 1,093.4 $ 919.0
Stockholders' equity - beginning of period 1,022.9 951.7 1,013.9 944.2
Average stockholders' equity C 1,058.2 935.4 1,053.7 931.6
Stockholders' equity - end of period $ 1,093.4 $ 919.0 $ 1,093.4 $ 919.0
Deferred Gain - end of period 93.8 100.2 93.8 100.2
Accumulated other comprehensive loss - end of period 57.3 198.2 57.3 198.2
Income taxes related to accumulated other comprehensive loss - end of period (12.0) (41.6) (12.0) (41.6)
Adjusted stockholders' equity - end of period 1,232.5 1,175.8 1,232.5 1,175.8
Adjusted stockholders' equity - beginning of period 1,217.2 1,184.3 1,199.1 1,189.2
Average adjusted stockholders' equity (1) D 1,224.9 1,180.1 1,215.8 1,182.5
Return on stockholders' equity A / C 2.9% 1.5% 8.6% 7.8%
Annualized return on stockholders' equity 11.5 6.0 11.4 10.4
Adjusted return on stockholders' equity (1) B / D 1.6% 1.5% 5.4% 5.5%
Annualized adjusted return on stockholders' equity (1) 6.6 6.0 7.1 7.4
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.
僱主控股有限公司。
淨資產回報率(未經審計)
百萬美元
三個月結束 九個月結束
9月30日, 9月30日,
2024 2023 2024 2023
淨利潤 A $ 30.3 $ 14.0 $ 90.3 $ 72.5
LPt協議的影響 (1.5) (1.9) (5.8) (5.9)
投資的淨實現和未實現(盈利)損失 其他 7.1 (24.5) (10.7)
租賃終止和資產減值費用 9.4
與淨利潤不包括項目相關的所得稅費用(收益) 2.3 (1.5) 5.1 0.3
調整後的淨收益(1) B 20.2 17.7 65.1 65.6
股東權益-期末 $ 1,093.4 $ 919.0 $ 1,093.4 $ 919.0
股東權益-期初 1,022.9 951.7 1,013.9 944.2
平均股東權益 C 1,058.2 935.4 1,053.7 931.6
股東權益-期末 $ 1,093.4 $ 919.0 $ 1,093.4 $ 919.0
期末遞延收益 93.8 100.2 93.8 100.2
期末累計其他綜合損失 57.3 198.2 57.3 198.2
與累計其他綜合損失相關的所得稅-期末 (12.0) (41.6) (12.0) (41.6)
調整後股東權益-期末 1,232.5 1,175.8 1,232.5 1,175.8
調整後股東權益-期初 1,217.2 1,184.3 1,199.1 1,189.2
平均調整後的股東權益(1) D 1,224.9 1,180.1 1,215.8 1,182.5
股東權益回報率 A / C 2.9% 1.5% 8.6% 7.8%
股東權益年化回報率 11.5 6.0 11.4 10.4
股東權益調整後的回報率(1) b / D 1.6% 1.5% 5.4% 5.5%
股東權益年化調整後回報率(1) 6.6 6.0 7.1 7.4
(1) 有關我們使用非通用會計準則財務指標的信息,請參閱第10頁。
EMPLOYERS HOLDINGS, INC.
Combined Ratios (unaudited)
$ in millions, except per share amounts
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Net premiums earned A $ 186.6 $ 184.6 $ 559.3 $ 534.4
Losses and LAE incurred B 117.7 114.9 343.0 312.8
Amortization of deferred reinsurance gain - losses 1.5 1.5 4.6 4.7
Amortization of deferred reinsurance gain - contingent commission 0.4 0.8 1.2
LPT contingent commission adjustments 0.4
Losses and LAE excluding LPT(1) C $ 119.2 $ 116.8 $ 348.8 $ 318.7
Prior year loss reserve development (0.1) (0.1) (9.3) (20.0)
Losses and LAE excluding LPT - current accident year D $ 119.3 $ 116.9 $ 358.1 $ 338.7
Commission expense E $ 26.4 $ 26.7 $ 78.7 $ 73.8
Underwriting and general and administrative expense F $ 43.2 $ 43.5 $ 130.2 $ 133.7
GAAP combined ratio:
Loss and LAE ratio B/A 63.1% 62.2% 61.3% 58.5%
Commission expense ratio E/A 14.1 14.5 14.1 13.8
Underwriting and general and administrative expense ratio F/A 23.2 23.6 23.3 25.0
GAAP combined ratio 100.4% 100.3% 98.7% 97.3%
Combined ratio excluding LPT:(1)
Loss and LAE ratio excluding LPT C/A 63.9% 63.2% 62.3% 59.6%
Commission expense ratio E/A 14.1 14.5 14.1 13.8
Underwriting and general and administrative expense ratio F/A 23.2 23.6 23.3 25.0
Combined ratio excluding LPT 101.2% 101.3% 99.7% 98.4%
Combined ratio excluding LPT: current accident year:(1)
Loss and LAE ratio excluding LPT D/A 63.9% 63.3% 64.0% 63.4%
Commission expense ratio E/A 14.1 14.5 14.1 13.8
Underwriting and general and administrative expenses ratio F/A 23.2 23.6 23.3 25.0
Combined ratio excluding LPT: current accident year 101.2% 101.4% 101.4% 102.2%
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.
僱主控股有限公司。
綜合賠付比率(未經審計)
以百萬爲單位的美元,每股金額除外
三個月結束 九個月結束
9月30日, 9月30日,
2024 2023 2024 2023
已賺保費收入 A $ 186.6 $ 184.6 $ 559.3 $ 534.4
虧損和賠款準備 B 117.7 114.9 343.0 312.8
推遲再保險增益-損失攤銷 1.5 1.5 4.6 4.7
遞延再保險收益攤銷 - 有條件佣金 0.4 0.8 1.2
LPt 緊急佣金調整 0.4
Losses and LAE excluding LPT(1) C $ 119.2 $ 116.8 $ 348.8 $ 318.7
去年損失準備金髮展 (0.1) (0.1) (9.3) (20.0)
Losses and LAE excluding LPt - current accident year D $ 119.3 $ 116.9 $ 358.1 $ 338.7
佣金支出 E $ 26.4 $ 26.7 $ 78.7 $ 73.8
承保和一般管理費用 F $ 43.2 $ 43.5 $ 130.2 $ 133.7
GAAP綜合比率:
損失和賠付率 B/A 63.1% 62.2% 61.3% 58.5%
佣金費用比率 E/A 14.1 14.5 14.1 13.8
承保及一般行政費用比率 F/A 23.2 23.6 23.3 25.0
GAAP 綜合比率 100.4% 100.3% 98.7% 97.3%
不包括LPT的綜合比率:(1)
除去LPT的損失和賠付率 C/A 63.9% 63.2% 62.3% 59.6%
佣金費用比率 E/A 14.1 14.5 14.1 13.8
承保及一般行政費用比率 F/A 23.2 23.6 23.3 25.0
不包括LPT的綜合比率 101.2% 101.3% 99.7% 98.4%
Combined ratio excluding LPT: current accident year:(1)
Loss and LAE ratio excluding LPT D/A 63.9% 63.3% 64.0% 63.4%
佣金費用比率 E/A 14.1 14.5 14.1 13.8
承保和一般行政及管理費用比率 財年/業績 23.2 23.6 23.3 25.0
除去長期部分的綜合比率:當期事故年度 101.2% 101.4% 101.4% 102.2%
(1) 有關我們使用非通用會計準則財務指標的信息,請參閱第10頁。
EMPLOYERS HOLDINGS, INC.
Roll-forward of Unpaid Losses and LAE (unaudited)
$ in millions
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Unpaid losses and LAE at beginning of period $ 1,850.9 $ 1,927.2 $ 1,884.5 $ 1,960.7
Reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE 418.3 436.2 428.4 445.4
Net unpaid losses and LAE at beginning of period 1,432.6 1,491.0 1,456.1 1,515.3
Losses and LAE incurred:
Current year losses 119.3 116.9 358.0 338.7
Prior year losses on voluntary business (9.3) (20.0)
Prior year losses on involuntary business (0.1) (0.1)
Total losses incurred 119.2 116.8 348.7 318.7
Losses and LAE paid:
Current year losses 38.3 32.0 69.2 64.1
Prior year losses 90.1 89.0 312.2 283.1
Total paid losses 128.4 121.0 381.4 347.2
Net unpaid losses and LAE at end of period 1,423.4 1,486.8 1,423.4 1,486.8
Reinsurance recoverable, excluding CECL allowance, on unpaid losses and LAE 413.1 426.6 413.1 426.6
Unpaid losses and LAE at end of period $ 1,836.5 $ 1,913.4 $ 1,836.5 $ 1,913.4
Total losses and LAE shown in the above table exclude amortization of the Deferred Gain and LPT contingent commission adjustments, which totaled $1.5 million and $1.9 million for the three months ended September 30, 2024 and 2023, respectively, and $5.8 million and $5.9 million for the nine months ended September 30, 2024 and 2023, respectively.
僱主控股有限公司。
未償賠款和賠付準備累計增減變動情況(未經審計)
百萬美元
三個月結束 九個月結束
9月30日, 9月30日,
2024 2023 2024 2023
期初未償賠款和賠付成本 $ 1,850.9 $ 1,927.2 $ 1,884.5 $ 1,960.7
未償賠款和賠款準備金的再保索賠 418.3 436.2 428.4 445.4
淨未償付賠款和賠付準備金期初 1,432.6 1,491.0 1,456.1 1,515.3
虧損和已發生賠付費用:
本年度虧損 119.3 116.9 CRt證券 - CRt證券是由Fannie Mae和Freddie Mac發行的風險共擔證券,以及由第三方市場參與者安排的類似結構的交易。CRt證券旨在將住房融資機構的房屋信用風險從Fannie Mae和Freddie Mac轉移給私人投資者。 338.7
去年自願業務的損失 (9.3) (20.0)
去年因非自願業務導致的損失 (0.1) (0.1)
總損失已發生 119.2 116.8 348.7 318.7
損失和賠款已支付:
本年度虧損 38.3 32.0 69.2 64.1
去年的損失 90.1 89.0 312.2 283.1
支付的總損失 128.4 121.0 381.4 347.2
期末未償賠款和賠付費用淨額 1,423.4 1,486.8 1,423.4 1,486.8
未償賠款和賠付準備金再保險收款,不包括CECL津貼 413.1 426.6 413.1 426.6
期末未償損失和賠付支出 $ 1,836.5 $ 1,913.4 $ 1,836.5 $ 1,913.4
上表中顯示的總損失和理賠支出不包括遞延獲利和LPt有條件佣金調整的攤銷,分別爲2024年9月30日和2023年9月30日結束的三個月分別爲150萬美元和190萬美元,分別爲2024年9月30日和2023年9月30日結束的九個月分別爲580萬美元和590萬美元。
EMPLOYERS HOLDINGS, INC.
Consolidated Investment Portfolio (unaudited)
$ in millions
September 30, 2024 December 31, 2023
Investment Positions: Cost or Amortized
Cost (1)
Net Unrealized Gain (Loss) Fair Value % Fair Value %
Fixed maturity securities $ 2,124.6 $ (57.4) $ 2,065.8 79% $ 1,936.3 77%
Equity securities 150.4 111.5 261.9 10 217.2 9
Short-term investments 30.6 30.6 1 33.1 1
Other invested assets 88.8 10.9 99.7 4 91.5 4
Cash and cash equivalents 143.3 143.3 6 226.4 9
Restricted cash and cash equivalents 0.2 0.2 0.2
Total investments and cash $ 2,537.9 $ 65.0 $ 2,601.5 100% $ 2,504.7 100%
Breakout of Fixed Maturity Securities:
U.S. Treasuries and agencies $ 62.4 $ (0.3) $ 62.1 3% $ 60.5 3%
States and municipalities 181.2 1.8 183.0 9 210.2 11
Corporate securities 930.9 (24.6) 905.7 44 895.8 46
Mortgage-backed securities 552.8 (32.4) 520.1 25 426.0 22
Asset-backed securities 209.5 0.6 210.1 10 128.0 7
Collateralized loan obligations 53.3 (0.2) 53.1 3 91.5 5
Bank loans and other 134.5 (2.3) 131.7 6 124.3 6
Total fixed maturity securities $ 2,124.6 $ (57.4) $ 2,065.8 100% $ 1,936.3 100%
僱主控股有限公司。
合併投資組合(未經審計)
百萬美元
2024年9月30日 2023年12月31日
投資頭寸: 成本或攤銷
成本 (1)
未實現收益(損失) 公允價值 % 公允價值 %
可供出售的定期有價證券 $ 2,124.6 $ (57.4) $ 2,065.8 79% $ 1,936.3 77%
股權證券 150.4 111.5 261.9 10 217.2 9
短期投資 開多30.6 開多30.6 1 33.1 1
其他投資資產 88.8 10.9 99.7 4 91.5 4
現金及現金等價物 143.3 143.3 6 226.4 9
限制性現金及現金等價物 0.2 0.2 0.2
投資和現金總額 $ 2,537.9 $ 65.0 $ 2,601.5 100% $ 2,504.7 100%
固定到期證券的突破:
美國國債和機構債券 $ 62.4 $ (0.3) $ 62.1 3% $ 60.5 3%
州和市政府 181.2 1.8 183.0 9 210.2 11
企業證券 930.9 (24.6) 905.7 44 895.8 46
抵押支持證券 552.8 (32.4) 520.1 25 426.0 22
資產支持證券 209.5 0.6 210.1 10 128.0 7
抵押貸款證券負債證券具有額外的風險,因爲基金可能投資於其他類別的抵押貸款證券,而且複雜的結構在投資時可能無法完全理解,可能會產生與發行人的爭端或意外的投資結果。 53.3 (0.2) 53.1 3 91.5 5
銀行貸款和其他 134.5 (2.3) 131.7 6 124.3 6
總固定到期日證券 $ 2,124.6 $ (57.4) $ 2,065.8 100% $ 1,936.3 100%
Weighted average book yield 4.4% 4.3%
Average credit quality (S&P) A+ A
Duration 4.2 4.5
(1) Amortized cost excludes allowance for current expected credit losses of $1.4 million.
Weighted average book yield 4.4% 4.3%
平均信貸質量(標準普爾) A+ A
期限。 4.2 4.5
(1) 分期成本不包括140萬美元的當前預期信貸損失準備金。
EMPLOYERS HOLDINGS, INC.
Book Value Per Share (unaudited)
$ in millions, except per share amounts
September 30,
2024
June 30,
2024
December 31,
2023
September 30,
2023
Numerators:
Stockholders' equity A $ 1,093.4 $ 1,022.9 $ 1,013.9 $ 919.0
Plus: Deferred Gain 93.8 95.3 99.2 100.2
Stockholders' equity including the Deferred Gain (1) B 1,187.2 1,118.2 1,113.1 1,019.2
Accumulated other comprehensive loss 57.3 125.3 108.9 198.2
Income taxes related to accumulated other comprehensive loss (12.0) (26.3) (22.9) (41.6)
Adjusted stockholders' equity (1) C $ 1,232.5 $ 1,217.2 $ 1,199.1 $ 1,175.8
Denominator (shares outstanding) D 24,736,533 24,896,116 25,369,753 25,719,074
Book value per share (1) A / D $ 44.20 $ 41.09 $ 39.96 $ 35.73
Book value per share including the Deferred Gain(1) B / D 47.99 44.91 43.88 39.63
Adjusted book value per share (1) C / D 49.83 48.89 47.26 45.72
Year-over-year change in: (2)
Book value per share 27.0% 15.7% 18.1% 12.6%
Book value per share including the Deferred Gain 24.0 14.0 16.3 11.1
Adjusted book value per share 11.5 10.2 10.5 10.2
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.
(2) Reflects the twelve month change in book value per share after taking into account dividends declared of $1.16, $1.14, $1.10 and $2.33 for the twelve month periods ended September 30, 2024, June 30, 2024, December 31, 2023, and September 30, 2023, respectively.
僱主控股有限公司。
每股賬面價值(未經審計)
以百萬爲單位的美元,每股金額除外
9月30日,
2024
6月30日,
2024
12月31日,
2023
9月30日,
2023
分子:
股東權益 A $ 1,093.4 $ 1,022.9 $ 1,013.9 $ 919.0
加:遞延收益 93.8 95.3 99.2 100.2
包括遞延收益在內的股東權益(1) B 1,187.2 1,118.2 1,113.1 1,019.2
累計其他綜合損失 57.3 125.3 108.9 198.2
與累計其他綜合損失相關的所得稅 (12.0) (26.3) (22.9) (41.6)
調整後的股東權益(1) C $ 1,232.5 $ 1,217.2 $ 1,199.1 $ 1,175.8
分母(流通股數) D 24,736,533 24,896,116 25,369,753 25,719,074
每股賬面價值(1) A / D $ 44.20 $ 41.09 $ 39.96 $ 35.73
每股賬面價值包括遞延收益(1) b / D 47.99 44.91 43.88 39.63
每股調整賬面價值(1) C / D 49.83 48.89 47.26 45.72
Year-over-year change in: (2)
每股賬面價值 27.0% 15.7% 18.1% 12.6%
每股淨資產價值(包括遞延利潤) 24.0 14.0 16.3 11.1
調整後的每股淨資產價值 11.5 10.2 10.5 10.2
(1) 有關我們使用非通用會計準則財務指標的信息,請參閱第10頁。
(2) 反映了以9月30日、2024年6月30日、2023年12月31日和2023年9月30日結束的十二個月內,考慮到每股分紅分別爲$1.16、$1.14、$1.10和$2.33的每股賬面價值變化。
EMPLOYERS HOLDINGS, INC.
Earnings Per Share (unaudited)
$ in millions, except per share amounts
Three Months Ended Nine Months Ended
September 30, September 30,
2024 2023 2024 2023
Numerators:
Net income A $ 30.3 $ 14.0 $ 90.3 $ 72.5
Impact of the LPT Agreement (1.5) (1.9) (5.8) (5.9)
Net income excluding LPT (1) B 28.8 12.1 84.5 66.6
Net realized and unrealized (gains) losses on investments (10.9) 7.1 (24.5) (10.7)
Lease termination and asset impairment charges 9.4
Income tax expense (benefit) related to items excluded from Net income 2.3 (1.5) 5.1 0.3
Adjusted net income (1) C $ 20.2 $ 17.7 $ 65.1 $ 65.6
Denominators:
Average common shares outstanding (basic) D 24,858,159 25,981,984 25,159,753 26,612,443
Average common shares outstanding (diluted) E 24,982,463 26,118,280 25,293,020 26,767,056
Earnings per share:
Basic A / D $ 1.22 $ 0.54 $ 3.59 $ 2.72
Diluted A / E 1.21 0.54 3.57 2.71
Earnings per share excluding LPT: (1)
Basic B / D $ 1.16 $ 0.47 $ 3.36 $ 2.50
Diluted B / E 1.15 0.46 3.34 2.49
Adjusted earnings per share: (1)
Basic C / D $ 0.81 $ 0.68 $ 2.59 $ 2.47
Diluted C / E 0.81 0.68 2.57 2.45
(1) See Page 10 for information regarding our use of Non-GAAP Financial Measures.
僱主控股有限公司。
每股收益(未經審計)
以百萬爲單位的美元,每股金額除外
三個月結束 九個月結束
9月30日, 9月30日,
2024 2023 2024 2023
Numerators:
淨利潤 A $ 30.3 $ 14.0 $ 90.3 $ 72.5
LPt協議的影響 (1.5) (1.9) (5.8) (5.9)
淨利潤不包括LPt(1) B 28.8 12.3 84.5 約66.6
投資的淨實現和未實現(盈利)損失 其他 7.1 (24.5) (10.7)
租賃終止和資產減值費用 9.4
與淨利潤不包括項目相關的所得稅費用(收益) 2.3 (1.5) 5.1 0.3
調整後的淨收益(1) C $ 20.2 $ 17.7 $ 65.1 $ 65.6
分母:
普通股平均流通股數(基本) D 24,858,159 25,981,984 25,159,753 26,612,443
平均普通股份在外(攤薄) E 24,982,463 26,118,280 25,293,020 26,767,056
每股收益:
Basic A / D $ 1.22 $ 0.54 $ 3.59 $ 2.72
攤薄後 A / E 1.21 0.54 3.57 2.71
每股收益不包括LPT:(1)
Basic b / D $ 1.16 $ 0.47 $ 3.36 $ 2.50
攤薄後 b / E 1.15 0.46 3.34 2.49
每股調整盈利: (1)
Basic C / D $ 0.81 $ 0.68 $ 2.59 $ 2.47
攤薄後 C / E 0.81 0.68 2.57 2.45
(1) 有關我們使用非通用會計原則財務指標的信息,請參閱第10頁。

Non-GAAP Financial Measures

非依照普遍公認會計准則的財務措施

Within this earnings release we present the following measures, each of which are "non-GAAP financial measures." A reconciliation of these measures to the Company's most directly comparable GAAP financial measures is included herein. Management believes that these non-GAAP measures are important to the Company's investors, analysts and other interested parties who benefit from having an objective and consistent basis for comparison with other companies within our industry. Management further believes that these measures are more relevant than comparable GAAP measures in evaluating our financial performance.

在這份業績發佈中,我們提供以下非通用會計原則財務指標,各項均爲「 非通用會計原則財務指標 」。此處包括這些指標與公司最直接可比較的通用會計準則財務指標的調解。管理層認爲,這些非通用會計原則指標對公司的投資者、分析師和其他感興趣的各方至關重要,他們受益於具有客觀和一致的比較基礎,可與本行業內的其他公司進行比較。管理層進一步認爲,這些指標在評估我們的財務表現時比可比的通用會計準則指標更具相關性。

The LPT Agreement is a non-recurring transaction that no longer provides any ongoing cash benefits to the Company. Management believes that providing non-GAAP measures that exclude the effects of the LPT Agreement (amortization of deferred reinsurance gain, adjustments to LPT Agreement ceded reserves and adjustments to the contingent commission receivable) is useful in providing investors, analysts and other interested parties a meaningful understanding of the Company's ongoing underwriting performance.

LPt協議是一項非經常性交易,不再爲公司提供任何持續的現金利益。管理層認爲,提供排除LPt協議影響(遞延再保利益攤銷、LPt協議轉出準備金調整和應收待決佣金調整)的非通用會計原則指標有助於爲投資者、分析師和其他感興趣的各方提供對公司持續承保表現的實質理解。

Deferred reinsurance gain (Deferred Gain) reflects the unamortized gain from the LPT Agreement. This gain has been deferred and is being amortized using the recovery method, whereby the amortization is determined by the proportion of actual reinsurance recoveries to total estimated recoveries, except for the contingent profit commission, which was amortized through June 30, 2024, the date of its final settlement. Amortization is reflected in losses and LAE incurred.

遞延再保險利益(遞延利益)反映了從LPt協議獲得的未攤銷利益。該利益已被推遲,並正在使用恢復方法攤銷,其中攤銷根據實際再保釋回收額與總估計回收的比例確定,除了有虧益情況的盈利梯隊之外,該盈利梯隊一直通過2024年6月30日,即其最終結算日進行攤銷。攤銷反映在損失和賠款準備費中。

Adjusted net income (see Page 3 for calculations) is net income excluding the effects of the LPT Agreement, and net realized and unrealized gains and losses on investments (net of tax), and any miscellaneous non-recurring transactions (net of tax). Management believes that providing this non-GAAP measures is helpful to investors, analysts and other interested parties in identifying trends in the Company's operating performance because such items have limited significance to its ongoing operations or can be impacted by both discretionary and other economic factors and may not represent operating trends.

調整後的淨利潤(請參閱第3頁進行計算)指的是排除LPt協議、投資的淨已實現和未實現收益和損失(扣稅後),以及任何其他雜項非經常性交易(扣稅後)的淨利潤。管理層認爲提供這些非GAAP措施有助於投資者、分析師和其他相關方識別公司經營績效的趨勢,因爲這些項目對其持續運營的意義有限,可能會受到自主和其他經濟因素的影響,並且可能不代表經營趨勢。

Stockholders' equity including the Deferred Gain (see Page 8 for calculations) is stockholders' equity including the Deferred Gain. Management believes that providing this non-GAAP measure is useful in providing investors, analysts and other interested parties a meaningful measure of the Company's total underwriting capital.

股東權益包括遞延利益(請參閱第8頁進行計算),股東權益包括遞延利益。管理層認爲提供這個非GAAP指標有助於爲投資者、分析師和其他相關方提供公司總承保資本的有意義衡量。

Adjusted stockholders' equity (see Page 8 for calculations) is stockholders' equity including the Deferred Gain, less accumulated other comprehensive income (net of tax). Management believes that providing this non-GAAP measure is useful to investors, analysts and other interested parties since it serves as the denominator to the Company's adjusted return on stockholders' equity metric.

調整後的股東權益(請參閱第8頁進行計算)是指包括遞延利益在內的股東權益,減去累積其他全面收益(扣稅後)。管理層認爲提供這個非GAAP指標對投資者、分析師和其他相關方有用,因爲它作爲公司調整後的股東權益指標的分母。

Return on stockholders' equity and Adjusted return on stockholders' equity (see Page 4 for calculations). Management believes that these profitability measures are widely used by our investors, analysts and other interested parties.

股東權益收益率和調整後的股東權益收益率(請參閱第4頁進行計算)。管理層認爲這些盈利能力指標被我們的投資者、分析師和其他相關方廣泛使用。

Book value per share, Book value per share including the Deferred Gain, and Adjusted book value per share (see Page 8 for calculations). Management believes that these valuation measures are widely used by our investors, analysts and other interested parties.

每股賬面價值,每股賬面價值包括遞延收益,以及每股調整賬面價值(詳見第8頁計算)。管理層認爲這些估值指標被廣泛應用於我們的投資者,分析師和其他感興趣的方。

Net income excluding LPT (see Page 3 for calculations). Management believes that these performance and underwriting measures are widely used by our investors, analysts and other interested parties.

淨利潤不包括LPt(詳見第3頁計算)。管理層認爲這些績效和核保指標被廣泛應用於我們的投資者,分析師和其他感興趣的方。


big

Source: Employers Holdings Inc

資料來源:僱主保險控股有限公司

譯文內容由第三人軟體翻譯。


以上內容僅用作資訊或教育之目的,不構成與富途相關的任何投資建議。富途竭力但無法保證上述全部內容的真實性、準確性和原創性。
    搶先評論